{ "ticker": { "uuid": "7d80bd89-9e6b-4793-b5cb-2552f2f8f3af", "symbol": "ADVB", "name": "Advanced Biomed Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7d80bd89-9e6b-4793-b5cb-2552f2f8f3af/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d80bd89-9e6b-4793-b5cb-2552f2f8f3af/" }, "ticker_metadata": { "id": 4629, "uuid": "7d80bd89-9e6b-4793-b5cb-2552f2f8f3af", "symbol": "ADVB", "name": "Advanced Biomed Inc. Common Stock", "asset_type": "equity", "market_cap": 8189000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Advanced Biomed Inc., an investment holding company, engages in the research and development of microfluidic biochip technologies and provides them for precision oncology detection, diagnosis, and treatment in Taiwan. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d80bd89-9e6b-4793-b5cb-2552f2f8f3af", "symbol": "ADVB", "name": "Advanced Biomed Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7d80bd89-9e6b-4793-b5cb-2552f2f8f3af/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d80bd89-9e6b-4793-b5cb-2552f2f8f3af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.17, "market_cap": 5358128.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3524, "piotroski_f_score": 3, "momentum_12_1": -0.6707, "volatility_252d": 1.14 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.712721+00:00", "batch_id": "" }, "size": { "price_close": 4.17, "market_cap": 5358128.91, "market_cap_usd": 5358128.91, "enterprise_value": 5299581.91, "shares_outstanding": 1284923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 18.5998, "ptbv_ratio": 18.5998, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.6884, "ev_ebitda": null, "ev_ebit": -56.3114, "ev_sales": null, "ev_fcf": -29.364, "earnings_yield": null, "fcf_yield": -0.0341, "price_to_sales": null, "price_to_book": 18.5998, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3524, "roa": -0.3049, "roic": -0.3075, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7777, "accruals_ratio": 0.2401, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8966, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.156, "net_debt_to_ebitda": 0.702, "debt_to_assets": 0.0687, "interest_coverage": null, "current_ratio": 7.3834, "quick_ratio": 7.1853, "net_debt": -58547, "local_beta": 0.0009, "volatility_252d": 1.14, "volatility_60d": 2.569, "max_drawdown_12m": -0.7942, "risk_adjusted_momentum": -0.5884 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0908, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3263, "price_return_3m": -0.065, "price_return_6m": -0.4558, "price_return_9m": -0.5007, "price_return_12m": -0.7782, "price_return_12m_ex1m": -0.6707, "momentum_6m": -0.4558, "momentum_12m": -0.7782, "momentum_12_1": -0.6707, "distance_from_52w_high": -0.7828, "distance_from_52w_low": 0.0557, "relative_strength": -0.9361 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -10711, "ebit_ttm": -94112, "ebitda_ttm": -83401, "net_income_ttm": -101524, "eps_diluted_ttm": -0.079, "operating_cash_flow_ttm": -181464, "capital_expenditure_ttm": 985, "fcf_ttm": -180479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 81410, "total_current_assets": 329255, "total_current_liabilities": 44594, "net_ppe": null, "total_assets": 333009, "total_debt": 22863, "total_equity": 288074, "net_working_capital": 226114, "book_value_per_share": 0.2242, "retained_earnings": -414481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2242 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 105, "ticker_id": 4629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.712721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.17, "market_cap": 5358128.91, "market_cap_usd": 5358128.91, "enterprise_value": 5299581.91, "shares_outstanding": 1284923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.59983515, "ptbv_ratio": 18.59983515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.68837876, "ev_ebitda": null, "ev_ebit": -56.31143648, "ev_sales": null, "ev_fcf": -29.36398091, "earnings_yield": null, "fcf_yield": -0.03405533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.35242334, "roa": -0.30486864, "roic": -0.30751938, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.77769788, "accruals_ratio": 0.24005357, "sbc_to_revenue": null, "debt_to_equity": 0.15598423, "net_debt_to_ebitda": 0.70199398, "debt_to_assets": 0.0686558, "interest_coverage": null, "current_ratio": 7.38339238, "quick_ratio": 7.18527156, "net_debt": -58547, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.09081453, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.896611, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32633279, "price_return_3m": -0.06502242, "price_return_6m": -0.45575568, "price_return_9m": -0.50071839, "price_return_12m": -0.77819149, "price_return_12m_ex1m": -0.67074468, "distance_from_52w_high": -0.78278987, "distance_from_52w_low": 0.0556962, "relative_strength": -0.93613254, "local_beta": 0.0009, "volatility_252d": 1.139968, "volatility_60d": 2.568989, "max_drawdown_12m": -0.7942494, "revenue_ttm": null, "gross_profit_ttm": -10711, "ebit_ttm": -94112, "ebitda_ttm": -83401, "net_income_ttm": -101524, "eps_diluted_ttm": -0.07901174, "operating_cash_flow_ttm": -181464, "capital_expenditure_ttm": 985, "fcf_ttm": -180479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 81410, "total_current_assets": 329255, "total_current_liabilities": 44594, "net_ppe": null, "total_assets": 333009, "total_debt": 22863, "total_equity": 288074, "net_working_capital": 226114, "book_value_per_share": 0.22419554, "retained_earnings": -414481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22419554, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.17, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3524, "momentum_12_1": -0.6707, "complete_fields": { "id": 105, "ticker_id": 4629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.712721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.17, "market_cap": 5358128.91, "market_cap_usd": 5358128.91, "enterprise_value": 5299581.91, "shares_outstanding": 1284923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.59983515, "ptbv_ratio": 18.59983515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.68837876, "ev_ebitda": null, "ev_ebit": -56.31143648, "ev_sales": null, "ev_fcf": -29.36398091, "earnings_yield": null, "fcf_yield": -0.03405533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.35242334, "roa": -0.30486864, "roic": -0.30751938, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.77769788, "accruals_ratio": 0.24005357, "sbc_to_revenue": null, "debt_to_equity": 0.15598423, "net_debt_to_ebitda": 0.70199398, "debt_to_assets": 0.0686558, "interest_coverage": null, "current_ratio": 7.38339238, "quick_ratio": 7.18527156, "net_debt": -58547, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.09081453, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.896611, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32633279, "price_return_3m": -0.06502242, "price_return_6m": -0.45575568, "price_return_9m": -0.50071839, "price_return_12m": -0.77819149, "price_return_12m_ex1m": -0.67074468, "distance_from_52w_high": -0.78278987, "distance_from_52w_low": 0.0556962, "relative_strength": -0.93613254, "local_beta": 0.0009, "volatility_252d": 1.139968, "volatility_60d": 2.568989, "max_drawdown_12m": -0.7942494, "revenue_ttm": null, "gross_profit_ttm": -10711, "ebit_ttm": -94112, "ebitda_ttm": -83401, "net_income_ttm": -101524, "eps_diluted_ttm": -0.07901174, "operating_cash_flow_ttm": -181464, "capital_expenditure_ttm": 985, "fcf_ttm": -180479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 81410, "total_current_assets": 329255, "total_current_liabilities": 44594, "net_ppe": null, "total_assets": 333009, "total_debt": 22863, "total_equity": 288074, "net_working_capital": 226114, "book_value_per_share": 0.22419554, "retained_earnings": -414481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22419554, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10711, "gross_profit": -10711, "ebit": -94112, "ebitda": -83401, "pretax_income": -101524, "tax_provision": null, "net_income": -101524, "net_income_to_common": -101524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2903915, "total_current_assets": 6032571, "total_assets": 6512343, "short_term_debt": 1119178, "long_term_debt": null, "total_debt": 1119178, "total_liabilities": 3034779, "total_equity": 3477564, "shares_outstanding": 1082000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181464, "capital_expenditure": 985, "free_cash_flow": -180479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8846, "ticker_id": 4629, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94112", "ebitda": "-83401", "netIncome": "-101524", "grossProfit": "-10711", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10711", "interestIncome": "None", "incomeBeforeTax": "-101524", "interestExpense": "None", "operatingIncome": "-94112", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10711", "sellingGeneralAndAdministrative": "2111265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21640", "currentDebt": "None", "investments": "None", "totalAssets": "6512343", "longTermDebt": "None", "shortTermDebt": "1119178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19233044", "totalLiabilities": "3034779", "otherCurrentAssets": "3128648044", "totalCurrentAssets": "6032571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479772", "currentAccountsPayable": "21658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264829", "totalShareholderEquity": "3477564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2887987164", "totalCurrentLiabilities": "2889128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145651", "cashAndShortTermInvestments": "2903915", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2903915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-181464", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184867", "cashflowFromInvestment": "-985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10711, "gross_profit": -10711, "research_and_development": 28341, "selling_general_admin": 2111265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94112, "depreciation_amortisation": 10711, "ebitda": -83401, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101524, "tax_provision": null, "effective_tax_rate": null, "net_income": -101524, "net_income_continuing_ops": null, "net_income_to_common": -101524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2903915, "short_term_investments": null, "net_receivables": 7956, "inventory": null, "other_current_assets": null, "total_current_assets": 6032571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479772, "total_assets": 6512343, "short_term_debt": 1119178, "accounts_payable": 21658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2889128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145651, "total_liabilities": 3034779, "total_debt": 1119178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19233044, "total_equity": 3477564, "shares_outstanding": 1082000, "operating_cash_flow": -181464, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184867, "free_cash_flow": -180479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94112", "ebitda": "-83401", "netIncome": "-101524", "grossProfit": "-10711", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10711", "interestIncome": "None", "incomeBeforeTax": "-101524", "interestExpense": "None", "operatingIncome": "-94112", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10711", "sellingGeneralAndAdministrative": "2111265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21640", "currentDebt": "None", "investments": "None", "totalAssets": "6512343", "longTermDebt": "None", "shortTermDebt": "1119178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19233044", "totalLiabilities": "3034779", "otherCurrentAssets": "3128648044", "totalCurrentAssets": "6032571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479772", "currentAccountsPayable": "21658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264829", "totalShareholderEquity": "3477564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2887987164", "totalCurrentLiabilities": "2889128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145651", "cashAndShortTermInvestments": "2903915", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2903915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-181464", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184867", "cashflowFromInvestment": "-985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12550, "gross_profit": -12550, "ebit": -2541572, "ebitda": -2141970, "pretax_income": -2782278, "tax_provision": null, "net_income": -2782278, "net_income_to_common": -2782278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607973, "total_current_assets": 3051110, "total_assets": 4460247, "short_term_debt": 64128, "long_term_debt": null, "total_debt": 64128, "total_liabilities": 2796989, "total_equity": 1663258, "shares_outstanding": 1082000, "goodwill_and_intangibles": 118998 }, "cash_flow": { "operating_cash_flow": -2126340, "capital_expenditure": 74110, "free_cash_flow": -2052230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8851, "ticker_id": 4629, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2541572", "ebitda": "-2141970", "netIncome": "-2782278", "grossProfit": "-12550", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12550", "interestIncome": "53495", "incomeBeforeTax": "-2782278", "interestExpense": "None", "operatingIncome": "-2541572", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53495", "nonInterestIncome": "None", "operatingExpenses": "2541572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399602", "sellingGeneralAndAdministrative": "1261777", "netIncomeFromContinuingOperations": "-2782278" }, "balance": { "goodwill": "None", "inventory": "-6324", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "64128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118998", "reportedCurrency": "USD", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128657", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "126740", "otherCurrentLiabilities": "2047856", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2782278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2126340", "capitalExpenditures": "74110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866820", "cashflowFromInvestment": "-74110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12550, "gross_profit": -12550, "research_and_development": 880193, "selling_general_admin": 1261777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2541572, "depreciation_amortisation": 399602, "ebitda": -2141970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2782278, "tax_provision": null, "effective_tax_rate": null, "net_income": -2782278, "net_income_continuing_ops": -2782278, "net_income_to_common": -2782278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607973, "short_term_investments": null, "net_receivables": 6324, "inventory": -6324, "other_current_assets": null, "total_current_assets": 3051110, "net_ppe": null, "goodwill": null, "intangible_assets": 118998, "goodwill_and_intangibles": 118998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409137, "total_assets": 4460247, "short_term_debt": 64128, "accounts_payable": 620476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64529, "total_liabilities": 2796989, "total_debt": 64128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15974074, "total_equity": 1663258, "shares_outstanding": 1082000, "operating_cash_flow": -2126340, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1866820, "free_cash_flow": -2052230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2541572", "ebitda": "-2141970", "netIncome": "-2782278", "grossProfit": "-12550", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12550", "interestIncome": "53495", "incomeBeforeTax": "-2782278", "interestExpense": "None", "operatingIncome": "-2541572", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53495", "nonInterestIncome": "None", "operatingExpenses": "2541572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399602", "sellingGeneralAndAdministrative": "1261777", "netIncomeFromContinuingOperations": "-2782278" }, "balance": { "goodwill": "None", "inventory": "-6324", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "64128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118998", "reportedCurrency": "USD", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128657", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "126740", "otherCurrentLiabilities": "2047856", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2782278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2126340", "capitalExpenditures": "74110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866820", "cashflowFromInvestment": "-74110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11890, "gross_profit": -11890, "ebit": -99984, "ebitda": -88094, "pretax_income": -121521, "tax_provision": null, "net_income": -121521, "net_income_to_common": -121521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2622279, "total_current_assets": 2785988, "total_assets": 4599977, "short_term_debt": 223520, "long_term_debt": null, "total_debt": 223520, "total_liabilities": 3294389, "total_equity": 1305588, "shares_outstanding": 1082000, "goodwill_and_intangibles": 250321 }, "cash_flow": { "operating_cash_flow": -2963625, "capital_expenditure": 212523, "free_cash_flow": -2751102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8856, "ticker_id": 4629, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99984", "ebitda": "-88094", "netIncome": "-121521", "grossProfit": "-11890", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11890", "interestIncome": "21402", "incomeBeforeTax": "-121521", "interestExpense": "None", "operatingIncome": "-99984", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21402", "nonInterestIncome": "None", "operatingExpenses": "88094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11890", "sellingGeneralAndAdministrative": "1322811", "netIncomeFromContinuingOperations": "-3732777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4599977", "longTermDebt": "None", "shortTermDebt": "223520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "250321", "reportedCurrency": "USD", "retainedEarnings": "-13191797", "totalLiabilities": "3294389", "otherCurrentAssets": "158895", "totalCurrentAssets": "2785988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813989", "currentAccountsPayable": "632820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242326", "totalShareholderEquity": "1305588", "capitalLeaseObligations": "235373", "otherCurrentLiabilities": "2419243", "totalCurrentLiabilities": "3275583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18806", "cashAndShortTermInvestments": "2622279", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "250321", "cashAndCashEquivalentsAtCarryingValue": "2622279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2963625", "capitalExpenditures": "212523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458137", "cashflowFromInvestment": "-263009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11890, "gross_profit": -11890, "research_and_development": 45029, "selling_general_admin": 1322811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99984, "depreciation_amortisation": 11890, "ebitda": -88094, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -121521, "tax_provision": null, "effective_tax_rate": null, "net_income": -121521, "net_income_continuing_ops": -3732777, "net_income_to_common": -121521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2622279, "short_term_investments": null, "net_receivables": 4814, "inventory": null, "other_current_assets": null, "total_current_assets": 2785988, "net_ppe": null, "goodwill": null, "intangible_assets": 250321, "goodwill_and_intangibles": 250321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813989, "total_assets": 4599977, "short_term_debt": 223520, "accounts_payable": 632820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3275583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18806, "total_liabilities": 3294389, "total_debt": 223520, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13191797, "total_equity": 1305588, "shares_outstanding": 1082000, "operating_cash_flow": -2963625, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458137, "free_cash_flow": -2751102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99984", "ebitda": "-88094", "netIncome": "-121521", "grossProfit": "-11890", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11890", "interestIncome": "21402", "incomeBeforeTax": "-121521", "interestExpense": "None", "operatingIncome": "-99984", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21402", "nonInterestIncome": "None", "operatingExpenses": "88094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11890", "sellingGeneralAndAdministrative": "1322811", "netIncomeFromContinuingOperations": "-3732777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4599977", "longTermDebt": "None", "shortTermDebt": "223520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "250321", "reportedCurrency": "USD", "retainedEarnings": "-13191797", "totalLiabilities": "3294389", "otherCurrentAssets": "158895", "totalCurrentAssets": "2785988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813989", "currentAccountsPayable": "632820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242326", "totalShareholderEquity": "1305588", "capitalLeaseObligations": "235373", "otherCurrentLiabilities": "2419243", "totalCurrentLiabilities": "3275583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18806", "cashAndShortTermInvestments": "2622279", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "250321", "cashAndCashEquivalentsAtCarryingValue": "2622279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2963625", "capitalExpenditures": "212523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458137", "cashflowFromInvestment": "-263009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4477, "gross_profit": -4477, "ebit": -2374371, "ebitda": -2244305, "pretax_income": -4027722, "tax_provision": null, "net_income": -4027722, "net_income_to_common": -4027722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4783864, "total_current_assets": 5005711, "total_assets": 6713499, "short_term_debt": 244636, "long_term_debt": null, "total_debt": 244636, "total_liabilities": 3221903, "total_equity": 3491596, "shares_outstanding": 1082000, "goodwill_and_intangibles": 410799 }, "cash_flow": { "operating_cash_flow": -741450, "capital_expenditure": 1312130, "free_cash_flow": 570680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8861, "ticker_id": 4629, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2374371", "ebitda": "-2244305", "netIncome": "-4027722", "grossProfit": "-4477", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4477", "interestIncome": "243", "incomeBeforeTax": "-4027722", "interestExpense": "None", "operatingIncome": "-2374371", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "243", "nonInterestIncome": "None", "operatingExpenses": "2374371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1619531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130066", "sellingGeneralAndAdministrative": "624774", "netIncomeFromContinuingOperations": "-4027722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "6713499", "longTermDebt": "None", "shortTermDebt": "244636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "410799", "reportedCurrency": "USD", "retainedEarnings": "-9459020", "totalLiabilities": "3221903", "otherCurrentAssets": "221847", "totalCurrentAssets": "5005711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707788", "currentAccountsPayable": "762202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476827", "totalShareholderEquity": "3491596", "capitalLeaseObligations": "468868", "otherCurrentLiabilities": "1982874", "totalCurrentLiabilities": "2989712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232191", "cashAndShortTermInvestments": "4783864", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "410799", "cashAndCashEquivalentsAtCarryingValue": "4783864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4027722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-741450", "capitalExpenditures": "1312130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6097131", "cashflowFromInvestment": "-1083684", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4477, "gross_profit": -4477, "research_and_development": 1619531, "selling_general_admin": 624774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2374371, "depreciation_amortisation": 130066, "ebitda": -2244305, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4027722, "tax_provision": null, "effective_tax_rate": null, "net_income": -4027722, "net_income_continuing_ops": -4027722, "net_income_to_common": -4027722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4783864, "short_term_investments": null, "net_receivables": 162518, "inventory": null, "other_current_assets": null, "total_current_assets": 5005711, "net_ppe": null, "goodwill": null, "intangible_assets": 410799, "goodwill_and_intangibles": 410799, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707788, "total_assets": 6713499, "short_term_debt": 244636, "accounts_payable": 762202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2989712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232191, "total_liabilities": 3221903, "total_debt": 244636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9459020, "total_equity": 3491596, "shares_outstanding": 1082000, "operating_cash_flow": -741450, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312130, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6097131, "free_cash_flow": 570680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2374371", "ebitda": "-2244305", "netIncome": "-4027722", "grossProfit": "-4477", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4477", "interestIncome": "243", "incomeBeforeTax": "-4027722", "interestExpense": "None", "operatingIncome": "-2374371", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "243", "nonInterestIncome": "None", "operatingExpenses": "2374371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1619531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130066", "sellingGeneralAndAdministrative": "624774", "netIncomeFromContinuingOperations": "-4027722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "6713499", "longTermDebt": "None", "shortTermDebt": "244636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "410799", "reportedCurrency": "USD", "retainedEarnings": "-9459020", "totalLiabilities": "3221903", "otherCurrentAssets": "221847", "totalCurrentAssets": "5005711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707788", "currentAccountsPayable": "762202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476827", "totalShareholderEquity": "3491596", "capitalLeaseObligations": "468868", "otherCurrentLiabilities": "1982874", "totalCurrentLiabilities": "2989712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232191", "cashAndShortTermInvestments": "4783864", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "410799", "cashAndCashEquivalentsAtCarryingValue": "4783864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4027722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-741450", "capitalExpenditures": "1312130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6097131", "cashflowFromInvestment": "-1083684", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2031, "gross_profit": -2031, "ebit": -1836940, "ebitda": -1779090, "pretax_income": -1837158, "tax_provision": null, "net_income": -1837158, "net_income_to_common": -1837158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65922, "total_current_assets": 913497, "total_assets": 1006373, "short_term_debt": 5428.07, "long_term_debt": null, "total_debt": 5428.07, "total_liabilities": 30131, "total_equity": 976242, "shares_outstanding": 21640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -473975, "capital_expenditure": 25442, "free_cash_flow": -448533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8862, "ticker_id": 4629, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1836940", "ebitda": "-1779090", "netIncome": "-1837158", "grossProfit": "-2031", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2031", "interestIncome": "28", "incomeBeforeTax": "-1837158", "interestExpense": "None", "operatingIncome": "-1836940", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28", "nonInterestIncome": "None", "operatingExpenses": "1836940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1734620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57850", "sellingGeneralAndAdministrative": "44470", "netIncomeFromContinuingOperations": "-1837158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14721", "currentDebt": "None", "investments": "None", "totalAssets": "1006373", "longTermDebt": "None", "shortTermDebt": "5428.07", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5431298", "totalLiabilities": "30131", "otherCurrentAssets": "847156", "totalCurrentAssets": "913497", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92876", "currentAccountsPayable": "194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7209", "totalShareholderEquity": "976242", "capitalLeaseObligations": "7021", "otherCurrentLiabilities": "22727", "totalCurrentLiabilities": "28350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781", "cashAndShortTermInvestments": "65922", "commonStockSharesOutstanding": "21640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1837158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-473975", "capitalExpenditures": "25442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697164", "cashflowFromInvestment": "-25442", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2031, "gross_profit": -2031, "research_and_development": 1734620, "selling_general_admin": 44470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1836940, "depreciation_amortisation": 57850, "ebitda": -1779090, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1837158, "tax_provision": null, "effective_tax_rate": null, "net_income": -1837158, "net_income_continuing_ops": -1837158, "net_income_to_common": -1837158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65922, "short_term_investments": null, "net_receivables": 419, "inventory": null, "other_current_assets": null, "total_current_assets": 913497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92876, "total_assets": 1006373, "short_term_debt": 5428.07, "accounts_payable": 194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1781, "total_liabilities": 30131, "total_debt": 5428.07, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5431298, "total_equity": 976242, "shares_outstanding": 21640000, "operating_cash_flow": -473975, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25442, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 697164, "free_cash_flow": -448533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1836940", "ebitda": "-1779090", "netIncome": "-1837158", "grossProfit": "-2031", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2031", "interestIncome": "28", "incomeBeforeTax": "-1837158", "interestExpense": "None", "operatingIncome": "-1836940", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28", "nonInterestIncome": "None", "operatingExpenses": "1836940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1734620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57850", "sellingGeneralAndAdministrative": "44470", "netIncomeFromContinuingOperations": "-1837158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14721", "currentDebt": "None", "investments": "None", "totalAssets": "1006373", "longTermDebt": "None", "shortTermDebt": "5428.07", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5431298", "totalLiabilities": "30131", "otherCurrentAssets": "847156", "totalCurrentAssets": "913497", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92876", "currentAccountsPayable": "194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7209", "totalShareholderEquity": "976242", "capitalLeaseObligations": "7021", "otherCurrentLiabilities": "22727", "totalCurrentLiabilities": "28350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781", "cashAndShortTermInvestments": "65922", "commonStockSharesOutstanding": "21640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1837158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-473975", "capitalExpenditures": "25442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697164", "cashflowFromInvestment": "-25442", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 294.79, "gross_profit": -294, "ebit": -488830, "ebitda": -479504, "pretax_income": -488942, "tax_provision": null, "net_income": -488942, "net_income_to_common": -488942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81410, "total_current_assets": 329255, "total_assets": 333009, "short_term_debt": 22863, "long_term_debt": null, "total_debt": 22863, "total_liabilities": 44935, "total_equity": 288074, "shares_outstanding": 1284923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6895, "capital_expenditure": 34.59, "free_cash_flow": -6860.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8842, "ticker_id": 4629, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-488830", "ebitda": "-479504", "netIncome": "-488942", "grossProfit": "-294", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "294.79", "interestIncome": "None", "incomeBeforeTax": "-488942", "interestExpense": "112", "operatingIncome": "-519836", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112", "nonInterestIncome": "None", "operatingExpenses": "519836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294.79", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9326", "sellingGeneralAndAdministrative": "276610", "netIncomeFromContinuingOperations": "-488942" }, "balance": { "goodwill": "None", "inventory": "8835", "commonStock": "43.23", "currentDebt": "None", "investments": "None", "totalAssets": "333009", "longTermDebt": "None", "shortTermDebt": "22863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414481", "totalLiabilities": "44935", "otherCurrentAssets": "244823", "totalCurrentAssets": "329255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753", "currentAccountsPayable": "11800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23204", "totalShareholderEquity": "288074", "capitalLeaseObligations": "29511", "otherCurrentLiabilities": "9930", "totalCurrentLiabilities": "44594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341.04", "cashAndShortTermInvestments": "81410", "commonStockSharesOutstanding": "1284923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6895", "capitalExpenditures": "34.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015", "cashflowFromInvestment": "-31.03", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294.79", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 294.79, "gross_profit": -294, "research_and_development": 243226, "selling_general_admin": 276610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -488830, "depreciation_amortisation": 9326, "ebitda": -479504, "interest_expense": 112, "interest_income": null, "other_non_operating": null, "pretax_income": -488942, "tax_provision": null, "effective_tax_rate": null, "net_income": -488942, "net_income_continuing_ops": -488942, "net_income_to_common": -488942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81410, "short_term_investments": null, "net_receivables": 3021, "inventory": 8835, "other_current_assets": null, "total_current_assets": 329255, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753, "total_assets": 333009, "short_term_debt": 22863, "accounts_payable": 11800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341.04, "total_liabilities": 44935, "total_debt": 22863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414481, "total_equity": 288074, "shares_outstanding": 1284923, "operating_cash_flow": -6895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34.59, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8015, "free_cash_flow": -6860.41, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-488830", "ebitda": "-479504", "netIncome": "-488942", "grossProfit": "-294", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "294.79", "interestIncome": "None", "incomeBeforeTax": "-488942", "interestExpense": "112", "operatingIncome": "-519836", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112", "nonInterestIncome": "None", "operatingExpenses": "519836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294.79", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9326", "sellingGeneralAndAdministrative": "276610", "netIncomeFromContinuingOperations": "-488942" }, "balance": { "goodwill": "None", "inventory": "8835", "commonStock": "43.23", "currentDebt": "None", "investments": "None", "totalAssets": "333009", "longTermDebt": "None", "shortTermDebt": "22863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414481", "totalLiabilities": "44935", "otherCurrentAssets": "244823", "totalCurrentAssets": "329255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753", "currentAccountsPayable": "11800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23204", "totalShareholderEquity": "288074", "capitalLeaseObligations": "29511", "otherCurrentLiabilities": "9930", "totalCurrentLiabilities": "44594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341.04", "cashAndShortTermInvestments": "81410", "commonStockSharesOutstanding": "1284923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6895", "capitalExpenditures": "34.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015", "cashflowFromInvestment": "-31.03", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294.79", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 465.94, "gross_profit": -465.94, "ebit": -12778, "ebitda": -12312.06, "pretax_income": 225595, "tax_provision": 144257, "net_income": 220947, "net_income_to_common": 220947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82897, "total_current_assets": 341546, "total_assets": 345338, "short_term_debt": 18904, "long_term_debt": null, "total_debt": 18904, "total_liabilities": 43572, "total_equity": 301766, "shares_outstanding": 1082000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15811, "capital_expenditure": 419, "free_cash_flow": -15392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8843, "ticker_id": 4629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12778", "ebitda": "-12312.06", "netIncome": "220947", "grossProfit": "-465.94", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "465.94", "interestIncome": "9206", "incomeBeforeTax": "225595", "interestExpense": "None", "operatingIncome": "-12778", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144257", "reportedCurrency": "USD", "netInterestIncome": "9206", "nonInterestIncome": "None", "operatingExpenses": "12313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6003.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465.94", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465.94", "sellingGeneralAndAdministrative": "210311", "netIncomeFromContinuingOperations": "7002178" }, "balance": { "goodwill": "None", "inventory": "9069", "commonStock": "688.72", "currentDebt": "None", "investments": "None", "totalAssets": "345338", "longTermDebt": "None", "shortTermDebt": "18904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406168", "totalLiabilities": "43572", "otherCurrentAssets": "256091.21", "totalCurrentAssets": "341546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557.79", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792.01", "currentAccountsPayable": "11753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22579.82", "totalShareholderEquity": "301766", "capitalLeaseObligations": "21092", "otherCurrentLiabilities": "9239", "totalCurrentLiabilities": "39896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3675.82", "cashAndShortTermInvestments": "82897", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15811", "capitalExpenditures": "419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9625", "cashflowFromInvestment": "-413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465.94", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 465.94, "gross_profit": -465.94, "research_and_development": 6003.19, "selling_general_admin": 210311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12778, "depreciation_amortisation": 465.94, "ebitda": -12312.06, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 225595, "tax_provision": 144257, "effective_tax_rate": null, "net_income": 220947, "net_income_continuing_ops": 7002178, "net_income_to_common": 220947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82897, "short_term_investments": null, "net_receivables": 2557.79, "inventory": 9069, "other_current_assets": null, "total_current_assets": 341546, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3792.01, "total_assets": 345338, "short_term_debt": 18904, "accounts_payable": 11753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3675.82, "total_liabilities": 43572, "total_debt": 18904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406168, "total_equity": 301766, "shares_outstanding": 1082000, "operating_cash_flow": -15811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9625, "free_cash_flow": -15392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12778", "ebitda": "-12312.06", "netIncome": "220947", "grossProfit": "-465.94", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "465.94", "interestIncome": "9206", "incomeBeforeTax": "225595", "interestExpense": "None", "operatingIncome": "-12778", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144257", "reportedCurrency": "USD", "netInterestIncome": "9206", "nonInterestIncome": "None", "operatingExpenses": "12313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6003.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465.94", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465.94", "sellingGeneralAndAdministrative": "210311", "netIncomeFromContinuingOperations": "7002178" }, "balance": { "goodwill": "None", "inventory": "9069", "commonStock": "688.72", "currentDebt": "None", "investments": "None", "totalAssets": "345338", "longTermDebt": "None", "shortTermDebt": "18904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406168", "totalLiabilities": "43572", "otherCurrentAssets": "256091.21", "totalCurrentAssets": "341546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557.79", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792.01", "currentAccountsPayable": "11753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22579.82", "totalShareholderEquity": "301766", "capitalLeaseObligations": "21092", "otherCurrentLiabilities": "9239", "totalCurrentLiabilities": "39896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3675.82", "cashAndShortTermInvestments": "82897", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15811", "capitalExpenditures": "419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9625", "cashflowFromInvestment": "-413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465.94", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 17200, "cost_of_revenue": 2085.05, "gross_profit": -2085.05, "ebit": -523914, "ebitda": -475922, "pretax_income": -386901, "tax_provision": null, "net_income": -386901, "net_income_to_common": -386901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87161, "total_current_assets": 191749, "total_assets": 204835, "short_term_debt": 49477, "long_term_debt": null, "total_debt": 49477, "total_liabilities": 106268, "total_equity": 98566, "shares_outstanding": 1082000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20390, "capital_expenditure": 59.15, "free_cash_flow": -20330.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8844, "ticker_id": 4629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-523914", "ebitda": "-475922", "netIncome": "-386901", "grossProfit": "-2085.05", "depreciation": "None", "totalRevenue": "17200", "costOfRevenue": "2085.05", "interestIncome": "448", "incomeBeforeTax": "-386901", "interestExpense": "None", "operatingIncome": "-523914", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "448", "nonInterestIncome": "None", "operatingExpenses": "523914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085.05", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47992", "sellingGeneralAndAdministrative": "260603", "netIncomeFromContinuingOperations": "-386901" }, "balance": { "goodwill": "None", "inventory": "9296", "commonStock": "710.02", "currentDebt": "None", "investments": "None", "totalAssets": "204835", "longTermDebt": "None", "shortTermDebt": "49477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643741", "totalLiabilities": "106268", "otherCurrentAssets": "94544", "totalCurrentAssets": "191749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086", "currentAccountsPayable": "21050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55838.77", "totalShareholderEquity": "98566", "capitalLeaseObligations": "30869", "otherCurrentLiabilities": "29379", "totalCurrentLiabilities": "99906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6361.77", "cashAndShortTermInvestments": "87161", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20390", "capitalExpenditures": "59.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14949", "cashflowFromInvestment": "-59.17", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17200, "cost_of_revenue": 2085.05, "gross_profit": -2085.05, "research_and_development": 235992, "selling_general_admin": 260603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523914, "depreciation_amortisation": 47992, "ebitda": -475922, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -386901, "tax_provision": null, "effective_tax_rate": null, "net_income": -386901, "net_income_continuing_ops": -386901, "net_income_to_common": -386901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87161, "short_term_investments": null, "net_receivables": 10044, "inventory": 9296, "other_current_assets": null, "total_current_assets": 191749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13086, "total_assets": 204835, "short_term_debt": 49477, "accounts_payable": 21050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99906, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6361.77, "total_liabilities": 106268, "total_debt": 49477, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643741, "total_equity": 98566, "shares_outstanding": 1082000, "operating_cash_flow": -20390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59.15, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59.17, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14949, "free_cash_flow": -20330.85, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-523914", "ebitda": "-475922", "netIncome": "-386901", "grossProfit": "-2085.05", "depreciation": "None", "totalRevenue": "17200", "costOfRevenue": "2085.05", "interestIncome": "448", "incomeBeforeTax": "-386901", "interestExpense": "None", "operatingIncome": "-523914", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "448", "nonInterestIncome": "None", "operatingExpenses": "523914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085.05", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47992", "sellingGeneralAndAdministrative": "260603", "netIncomeFromContinuingOperations": "-386901" }, "balance": { "goodwill": "None", "inventory": "9296", "commonStock": "710.02", "currentDebt": "None", "investments": "None", "totalAssets": "204835", "longTermDebt": "None", "shortTermDebt": "49477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643741", "totalLiabilities": "106268", "otherCurrentAssets": "94544", "totalCurrentAssets": "191749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086", "currentAccountsPayable": "21050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55838.77", "totalShareholderEquity": "98566", "capitalLeaseObligations": "30869", "otherCurrentLiabilities": "29379", "totalCurrentLiabilities": "99906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6361.77", "cashAndShortTermInvestments": "87161", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20390", "capitalExpenditures": "59.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14949", "cashflowFromInvestment": "-59.17", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1082000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8845, "ticker_id": 4629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1082000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 679.77, "gross_profit": -679.77, "ebit": -762739, "ebitda": -528769, "pretax_income": -1383874, "tax_provision": null, "net_income": -1383874, "net_income_to_common": -1383874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156135, "total_current_assets": 7731148, "total_assets": 8287598, "short_term_debt": 142524, "long_term_debt": null, "total_debt": 142524, "total_liabilities": 4157815, "total_equity": 4129783, "shares_outstanding": 20479101, "goodwill_and_intangibles": 20325 }, "cash_flow": { "operating_cash_flow": -3409572, "capital_expenditure": 2215, "free_cash_flow": -3407357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8847, "ticker_id": 4629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-762739", "ebitda": "-528769", "netIncome": "-1383874", "grossProfit": "-679.77", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "679.77", "interestIncome": "0", "incomeBeforeTax": "-1383874", "interestExpense": "None", "operatingIncome": "-762739", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "762739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679.77", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233970", "sellingGeneralAndAdministrative": "438769", "netIncomeFromContinuingOperations": "-1383874" }, "balance": { "goodwill": "None", "inventory": "-7805", "commonStock": "21640", "currentDebt": "None", "investments": "None", "totalAssets": "8287598", "longTermDebt": "None", "shortTermDebt": "142524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20325", "reportedCurrency": "USD", "retainedEarnings": "-18531433", "totalLiabilities": "4157815", "otherCurrentAssets": "7568539", "totalCurrentAssets": "7731148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556450", "currentAccountsPayable": "3974986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186996", "totalShareholderEquity": "4129783", "capitalLeaseObligations": "182829", "otherCurrentLiabilities": "-4167", "totalCurrentLiabilities": "4113343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44472", "cashAndShortTermInvestments": "156135", "commonStockSharesOutstanding": "20479101", "intangibleAssetsExcludingGoodwill": "20325", "cashAndCashEquivalentsAtCarryingValue": "156135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3409572", "capitalExpenditures": "2215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898956", "cashflowFromInvestment": "-2215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 679.77, "gross_profit": -679.77, "research_and_development": 250462, "selling_general_admin": 438769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -762739, "depreciation_amortisation": 233970, "ebitda": -528769, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1383874, "tax_provision": null, "effective_tax_rate": null, "net_income": -1383874, "net_income_continuing_ops": -1383874, "net_income_to_common": -1383874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156135, "short_term_investments": null, "net_receivables": 6474, "inventory": -7805, "other_current_assets": null, "total_current_assets": 7731148, "net_ppe": null, "goodwill": null, "intangible_assets": 20325, "goodwill_and_intangibles": 20325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556450, "total_assets": 8287598, "short_term_debt": 142524, "accounts_payable": 3974986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4113343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44472, "total_liabilities": 4157815, "total_debt": 142524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18531433, "total_equity": 4129783, "shares_outstanding": 20479101, "operating_cash_flow": -3409572, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2215, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5898956, "free_cash_flow": -3407357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-762739", "ebitda": "-528769", "netIncome": "-1383874", "grossProfit": "-679.77", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "679.77", "interestIncome": "0", "incomeBeforeTax": "-1383874", "interestExpense": "None", "operatingIncome": "-762739", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "762739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679.77", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233970", "sellingGeneralAndAdministrative": "438769", "netIncomeFromContinuingOperations": "-1383874" }, "balance": { "goodwill": "None", "inventory": "-7805", "commonStock": "21640", "currentDebt": "None", "investments": "None", "totalAssets": "8287598", "longTermDebt": "None", "shortTermDebt": "142524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20325", "reportedCurrency": "USD", "retainedEarnings": "-18531433", "totalLiabilities": "4157815", "otherCurrentAssets": "7568539", "totalCurrentAssets": "7731148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556450", "currentAccountsPayable": "3974986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186996", "totalShareholderEquity": "4129783", "capitalLeaseObligations": "182829", "otherCurrentLiabilities": "-4167", "totalCurrentLiabilities": "4113343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44472", "cashAndShortTermInvestments": "156135", "commonStockSharesOutstanding": "20479101", "intangibleAssetsExcludingGoodwill": "20325", "cashAndCashEquivalentsAtCarryingValue": "156135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3409572", "capitalExpenditures": "2215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898956", "cashflowFromInvestment": "-2215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -280064, "ebitda": null, "pretax_income": -579494, "tax_provision": null, "net_income": -907904, "net_income_to_common": -907904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2657235, "total_current_assets": 3138891, "total_assets": 4504152, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3885120, "total_equity": 619032, "shares_outstanding": 1082000, "goodwill_and_intangibles": 50516 }, "cash_flow": { "operating_cash_flow": -841841, "capital_expenditure": 0, "free_cash_flow": -841841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8848, "ticker_id": 4629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-907904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15377", "incomeBeforeTax": "-579494", "interestExpense": "None", "operatingIncome": "-280064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15377", "nonInterestIncome": "None", "operatingExpenses": "280064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67667", "netIncomeFromContinuingOperations": "-579494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4504152", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50516", "reportedCurrency": "USD", "retainedEarnings": "-17147559", "totalLiabilities": "3885120", "otherCurrentAssets": "None", "totalCurrentAssets": "3138891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365261", "currentAccountsPayable": "617865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619032", "capitalLeaseObligations": "290027", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3828794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56326", "cashAndShortTermInvestments": "2657235", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "50516", "cashAndCashEquivalentsAtCarryingValue": "2657235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-841841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78327", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 212397, "selling_general_admin": 67667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280064, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -579494, "tax_provision": null, "effective_tax_rate": null, "net_income": -907904, "net_income_continuing_ops": -579494, "net_income_to_common": -907904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2657235, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3138891, "net_ppe": null, "goodwill": null, "intangible_assets": 50516, "goodwill_and_intangibles": 50516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1365261, "total_assets": 4504152, "short_term_debt": null, "accounts_payable": 617865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828794, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56326, "total_liabilities": 3885120, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17147559, "total_equity": 619032, "shares_outstanding": 1082000, "operating_cash_flow": -841841, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78327, "free_cash_flow": -841841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-907904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15377", "incomeBeforeTax": "-579494", "interestExpense": "None", "operatingIncome": "-280064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15377", "nonInterestIncome": "None", "operatingExpenses": "280064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67667", "netIncomeFromContinuingOperations": "-579494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4504152", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50516", "reportedCurrency": "USD", "retainedEarnings": "-17147559", "totalLiabilities": "3885120", "otherCurrentAssets": "None", "totalCurrentAssets": "3138891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365261", "currentAccountsPayable": "617865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619032", "capitalLeaseObligations": "290027", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3828794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56326", "cashAndShortTermInvestments": "2657235", "commonStockSharesOutstanding": "1082000", "intangibleAssetsExcludingGoodwill": "50516", "cashAndCashEquivalentsAtCarryingValue": "2657235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-841841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78327", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3162, "gross_profit": -3162, "ebit": -520027, "ebitda": -417809, "pretax_income": -265580, "tax_provision": null, "net_income": -265580, "net_income_to_common": -265580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2646992, "total_current_assets": 3132736, "total_assets": 4473771, "short_term_debt": 1253444, "long_term_debt": null, "total_debt": 1253444, "total_liabilities": 3379941, "total_equity": 1093830, "shares_outstanding": 21640000, "goodwill_and_intangibles": 84070 }, "cash_flow": { "operating_cash_flow": -29680, "capital_expenditure": 19978, "free_cash_flow": -9702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8849, "ticker_id": 4629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520027", "ebitda": "-417809", "netIncome": "-265580", "grossProfit": "-3162", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3162", "interestIncome": "10", "incomeBeforeTax": "-265580", "interestExpense": "None", "operatingIncome": "-520027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10", "nonInterestIncome": "None", "operatingExpenses": "520027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102218", "sellingGeneralAndAdministrative": "311032", "netIncomeFromContinuingOperations": "-265580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4473771", "longTermDebt": "None", "shortTermDebt": "1253444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84070", "reportedCurrency": "USD", "retainedEarnings": "-16239655", "totalLiabilities": "3379941", "otherCurrentAssets": "477815", "totalCurrentAssets": "3132736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341035", "currentAccountsPayable": "641955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324013", "totalShareholderEquity": "1093830", "capitalLeaseObligations": "126614", "otherCurrentLiabilities": "1413973", "totalCurrentLiabilities": "3309372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70569", "cashAndShortTermInvestments": "2646992", "commonStockSharesOutstanding": "21640000", "intangibleAssetsExcludingGoodwill": "84070", "cashAndCashEquivalentsAtCarryingValue": "2646992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29680", "capitalExpenditures": "19978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392525", "cashflowFromInvestment": "-19978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3162, "gross_profit": -3162, "research_and_development": 181703, "selling_general_admin": 311032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520027, "depreciation_amortisation": 102218, "ebitda": -417809, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -265580, "tax_provision": null, "effective_tax_rate": null, "net_income": -265580, "net_income_continuing_ops": -265580, "net_income_to_common": -265580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2646992, "short_term_investments": null, "net_receivables": 7929, "inventory": null, "other_current_assets": null, "total_current_assets": 3132736, "net_ppe": null, "goodwill": null, "intangible_assets": 84070, "goodwill_and_intangibles": 84070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341035, "total_assets": 4473771, "short_term_debt": 1253444, "accounts_payable": 641955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70569, "total_liabilities": 3379941, "total_debt": 1253444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16239655, "total_equity": 1093830, "shares_outstanding": 21640000, "operating_cash_flow": -29680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 392525, "free_cash_flow": -9702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520027", "ebitda": "-417809", "netIncome": "-265580", "grossProfit": "-3162", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3162", "interestIncome": "10", "incomeBeforeTax": "-265580", "interestExpense": "None", "operatingIncome": "-520027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10", "nonInterestIncome": "None", "operatingExpenses": "520027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102218", "sellingGeneralAndAdministrative": "311032", "netIncomeFromContinuingOperations": "-265580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4473771", "longTermDebt": "None", "shortTermDebt": "1253444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84070", "reportedCurrency": "USD", "retainedEarnings": "-16239655", "totalLiabilities": "3379941", "otherCurrentAssets": "477815", "totalCurrentAssets": "3132736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341035", "currentAccountsPayable": "641955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324013", "totalShareholderEquity": "1093830", "capitalLeaseObligations": "126614", "otherCurrentLiabilities": "1413973", "totalCurrentLiabilities": "3309372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70569", "cashAndShortTermInvestments": "2646992", "commonStockSharesOutstanding": "21640000", "intangibleAssetsExcludingGoodwill": "84070", "cashAndCashEquivalentsAtCarryingValue": "2646992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29680", "capitalExpenditures": "19978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392525", "cashflowFromInvestment": "-19978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -704613, "ebitda": -386120, "pretax_income": -809386, "tax_provision": null, "net_income": -809386, "net_income_to_common": -809386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607973, "total_current_assets": 3051110, "total_assets": 4460247, "short_term_debt": 64128, "long_term_debt": null, "total_debt": 64128, "total_liabilities": 2796989, "total_equity": 1663258, "shares_outstanding": 1000000, "goodwill_and_intangibles": 118998 }, "cash_flow": { "operating_cash_flow": -475828, "capital_expenditure": 53256, "free_cash_flow": -422572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8850, "ticker_id": 4629, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-704613", "ebitda": "-386120", "netIncome": "-809386", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33411", "incomeBeforeTax": "-809386", "interestExpense": "None", "operatingIncome": "-704613", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33411", "nonInterestIncome": "None", "operatingExpenses": "704613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318493", "sellingGeneralAndAdministrative": "177008", "netIncomeFromContinuingOperations": "-809386" }, "balance": { "goodwill": "None", "inventory": "-6324", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "64128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118998", "reportedCurrency": "USD", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128657", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "126740", "otherCurrentLiabilities": "2047856", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-475828", "capitalExpenditures": "53256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323536", "cashflowFromInvestment": "-53256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 209112, "selling_general_admin": 177008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704613, "depreciation_amortisation": 318493, "ebitda": -386120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -809386, "tax_provision": null, "effective_tax_rate": null, "net_income": -809386, "net_income_continuing_ops": -809386, "net_income_to_common": -809386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607973, "short_term_investments": null, "net_receivables": 6324, "inventory": -6324, "other_current_assets": null, "total_current_assets": 3051110, "net_ppe": null, "goodwill": null, "intangible_assets": 118998, "goodwill_and_intangibles": 118998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409137, "total_assets": 4460247, "short_term_debt": 64128, "accounts_payable": 620476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64529, "total_liabilities": 2796989, "total_debt": 64128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15974074, "total_equity": 1663258, "shares_outstanding": 1000000, "operating_cash_flow": -475828, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53256, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323536, "free_cash_flow": -422572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-704613", "ebitda": "-386120", "netIncome": "-809386", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33411", "incomeBeforeTax": "-809386", "interestExpense": "None", "operatingIncome": "-704613", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33411", "nonInterestIncome": "None", "operatingExpenses": "704613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318493", "sellingGeneralAndAdministrative": "177008", "netIncomeFromContinuingOperations": "-809386" }, "balance": { "goodwill": "None", "inventory": "-6324", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "64128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118998", "reportedCurrency": "USD", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128657", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "126740", "otherCurrentLiabilities": "2047856", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-475828", "capitalExpenditures": "53256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323536", "cashflowFromInvestment": "-53256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2375, "gross_profit": -2375, "ebit": -745412, "ebitda": -662396, "pretax_income": -1056231, "tax_provision": null, "net_income": -1056231, "net_income_to_common": -1056231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607973, "total_current_assets": 3051110, "total_assets": 4460247, "short_term_debt": 62211, "long_term_debt": null, "total_debt": 62211, "total_liabilities": 2796989, "total_equity": 1663258, "shares_outstanding": 125000000, "goodwill_and_intangibles": 118998 }, "cash_flow": { "operating_cash_flow": -1065658, "capital_expenditure": 26699, "free_cash_flow": -1038959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8852, "ticker_id": 4629, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-745412", "ebitda": "-662396", "netIncome": "-1056231", "grossProfit": "-2375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375", "interestIncome": "104", "incomeBeforeTax": "-1056231", "interestExpense": "None", "operatingIncome": "-745412", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104", "nonInterestIncome": "None", "operatingExpenses": "745412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83016", "sellingGeneralAndAdministrative": "404738", "netIncomeFromContinuingOperations": "-1056231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "62211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118998", "reportedCurrency": "None", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126740", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2049773", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065658", "capitalExpenditures": "26699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562199", "cashflowFromInvestment": "26699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2375, "gross_profit": -2375, "research_and_development": 313509, "selling_general_admin": 404738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -745412, "depreciation_amortisation": 83016, "ebitda": -662396, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1056231, "tax_provision": null, "effective_tax_rate": null, "net_income": -1056231, "net_income_continuing_ops": -1056231, "net_income_to_common": -1056231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607973, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3051110, "net_ppe": null, "goodwill": null, "intangible_assets": 118998, "goodwill_and_intangibles": 118998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409137, "total_assets": 4460247, "short_term_debt": 62211, "accounts_payable": 620476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64529, "total_liabilities": 2796989, "total_debt": 62211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15974074, "total_equity": 1663258, "shares_outstanding": 125000000, "operating_cash_flow": -1065658, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26699, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562199, "free_cash_flow": -1038959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-745412", "ebitda": "-662396", "netIncome": "-1056231", "grossProfit": "-2375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2375", "interestIncome": "104", "incomeBeforeTax": "-1056231", "interestExpense": "None", "operatingIncome": "-745412", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104", "nonInterestIncome": "None", "operatingExpenses": "745412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83016", "sellingGeneralAndAdministrative": "404738", "netIncomeFromContinuingOperations": "-1056231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4460247", "longTermDebt": "None", "shortTermDebt": "62211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118998", "reportedCurrency": "None", "retainedEarnings": "-15974074", "totalLiabilities": "2796989", "otherCurrentAssets": "443137", "totalCurrentAssets": "3051110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409137", "currentAccountsPayable": "620476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126740", "totalShareholderEquity": "1663258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2049773", "totalCurrentLiabilities": "2732460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64529", "cashAndShortTermInvestments": "2607973", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "118998", "cashAndCashEquivalentsAtCarryingValue": "2607973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065658", "capitalExpenditures": "26699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562199", "cashflowFromInvestment": "26699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2812, "gross_profit": -2812, "ebit": -651302, "ebitda": -577936, "pretax_income": -145345, "tax_provision": null, "net_income": -145345, "net_income_to_common": -145345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2776622, "total_current_assets": 3195377, "total_assets": 4778658, "short_term_debt": 130101, "long_term_debt": null, "total_debt": 130101, "total_liabilities": 4581817, "total_equity": 196841, "shares_outstanding": 125000000, "goodwill_and_intangibles": 188373 }, "cash_flow": { "operating_cash_flow": 34284, "capital_expenditure": 47553, "free_cash_flow": 81837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8853, "ticker_id": 4629, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-651302", "ebitda": "-577936", "netIncome": "-145345", "grossProfit": "-2812", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2812", "interestIncome": "19966", "incomeBeforeTax": "-145345", "interestExpense": "None", "operatingIncome": "-651302", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19966", "nonInterestIncome": "None", "operatingExpenses": "651302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73366", "sellingGeneralAndAdministrative": "435904", "netIncomeFromContinuingOperations": "-145345" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4778658", "longTermDebt": "None", "shortTermDebt": "130101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188373", "reportedCurrency": "USD", "retainedEarnings": "-14108458", "totalLiabilities": "4581817", "otherCurrentAssets": "418755", "totalCurrentAssets": "3195377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583281", "currentAccountsPayable": "517272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130101", "totalShareholderEquity": "196841", "capitalLeaseObligations": "130101", "otherCurrentLiabilities": "3930205", "totalCurrentLiabilities": "4581817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2776622", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "188373", "cashAndCashEquivalentsAtCarryingValue": "2776622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34284", "capitalExpenditures": "47553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667879", "cashflowFromInvestment": "-47553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2812, "gross_profit": -2812, "research_and_development": 188387, "selling_general_admin": 435904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -651302, "depreciation_amortisation": 73366, "ebitda": -577936, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -145345, "tax_provision": null, "effective_tax_rate": null, "net_income": -145345, "net_income_continuing_ops": -145345, "net_income_to_common": -145345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2776622, "short_term_investments": null, "net_receivables": 203713, "inventory": null, "other_current_assets": null, "total_current_assets": 3195377, "net_ppe": null, "goodwill": null, "intangible_assets": 188373, "goodwill_and_intangibles": 188373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583281, "total_assets": 4778658, "short_term_debt": 130101, "accounts_payable": 517272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4581817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4581817, "total_debt": 130101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14108458, "total_equity": 196841, "shares_outstanding": 125000000, "operating_cash_flow": 34284, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47553, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667879, "free_cash_flow": 81837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-651302", "ebitda": "-577936", "netIncome": "-145345", "grossProfit": "-2812", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2812", "interestIncome": "19966", "incomeBeforeTax": "-145345", "interestExpense": "None", "operatingIncome": "-651302", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19966", "nonInterestIncome": "None", "operatingExpenses": "651302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73366", "sellingGeneralAndAdministrative": "435904", "netIncomeFromContinuingOperations": "-145345" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4778658", "longTermDebt": "None", "shortTermDebt": "130101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188373", "reportedCurrency": "USD", "retainedEarnings": "-14108458", "totalLiabilities": "4581817", "otherCurrentAssets": "418755", "totalCurrentAssets": "3195377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583281", "currentAccountsPayable": "517272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130101", "totalShareholderEquity": "196841", "capitalLeaseObligations": "130101", "otherCurrentLiabilities": "3930205", "totalCurrentLiabilities": "4581817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2776622", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "188373", "cashAndCashEquivalentsAtCarryingValue": "2776622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34284", "capitalExpenditures": "47553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667879", "cashflowFromInvestment": "-47553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2817, "gross_profit": -2817, "ebit": -440245, "ebitda": -350936, "pretax_income": -771316, "tax_provision": null, "net_income": -771316, "net_income_to_common": -771316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2587218, "total_current_assets": 2781308, "total_assets": 4448724, "short_term_debt": 185105, "long_term_debt": null, "total_debt": 185105, "total_liabilities": 3643580, "total_equity": 805144, "shares_outstanding": 125000000, "goodwill_and_intangibles": 216026 }, "cash_flow": { "operating_cash_flow": -619138, "capital_expenditure": 0, "free_cash_flow": -619138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8854, "ticker_id": 4629, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-440245", "ebitda": "-350936", "netIncome": "-771316", "grossProfit": "-2817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2817", "interestIncome": "14", "incomeBeforeTax": "-771316", "interestExpense": "None", "operatingIncome": "-440245", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14", "nonInterestIncome": "None", "operatingExpenses": "440245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89309", "sellingGeneralAndAdministrative": "244127", "netIncomeFromContinuingOperations": "-771316" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4448724", "longTermDebt": "None", "shortTermDebt": "185105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "216026", "reportedCurrency": "USD", "retainedEarnings": "-13963113", "totalLiabilities": "3643580", "otherCurrentAssets": "188178", "totalCurrentAssets": "2781308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667416", "currentAccountsPayable": "614582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185585", "totalShareholderEquity": "805144", "capitalLeaseObligations": "180024", "otherCurrentLiabilities": "2843412", "totalCurrentLiabilities": "3643100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480", "cashAndShortTermInvestments": "2587218", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "216026", "cashAndCashEquivalentsAtCarryingValue": "2587218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-619138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313206", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2817, "gross_profit": -2817, "research_and_development": 169185, "selling_general_admin": 244127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -440245, "depreciation_amortisation": 89309, "ebitda": -350936, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -771316, "tax_provision": null, "effective_tax_rate": null, "net_income": -771316, "net_income_continuing_ops": -771316, "net_income_to_common": -771316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2587218, "short_term_investments": null, "net_receivables": 5911, "inventory": null, "other_current_assets": null, "total_current_assets": 2781308, "net_ppe": null, "goodwill": null, "intangible_assets": 216026, "goodwill_and_intangibles": 216026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667416, "total_assets": 4448724, "short_term_debt": 185105, "accounts_payable": 614582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480, "total_liabilities": 3643580, "total_debt": 185105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13963113, "total_equity": 805144, "shares_outstanding": 125000000, "operating_cash_flow": -619138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313206, "free_cash_flow": -619138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-440245", "ebitda": "-350936", "netIncome": "-771316", "grossProfit": "-2817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2817", "interestIncome": "14", "incomeBeforeTax": "-771316", "interestExpense": "None", "operatingIncome": "-440245", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14", "nonInterestIncome": "None", "operatingExpenses": "440245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89309", "sellingGeneralAndAdministrative": "244127", "netIncomeFromContinuingOperations": "-771316" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4448724", "longTermDebt": "None", "shortTermDebt": "185105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "216026", "reportedCurrency": "USD", "retainedEarnings": "-13963113", "totalLiabilities": "3643580", "otherCurrentAssets": "188178", "totalCurrentAssets": "2781308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667416", "currentAccountsPayable": "614582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185585", "totalShareholderEquity": "805144", "capitalLeaseObligations": "180024", "otherCurrentLiabilities": "2843412", "totalCurrentLiabilities": "3643100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480", "cashAndShortTermInvestments": "2587218", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "216026", "cashAndCashEquivalentsAtCarryingValue": "2587218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-619138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313206", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5436, "gross_profit": -5436, "ebit": -1019166, "ebitda": -852180, "pretax_income": -1680572, "tax_provision": null, "net_income": -1680572, "net_income_to_common": -1680572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2622279, "total_current_assets": 2785988, "total_assets": 4599977, "short_term_debt": 223520, "long_term_debt": null, "total_debt": 223520, "total_liabilities": 3294389, "total_equity": 1305588, "shares_outstanding": 995511, "goodwill_and_intangibles": 250321 }, "cash_flow": { "operating_cash_flow": 174120, "capital_expenditure": 210883, "free_cash_flow": 385003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8855, "ticker_id": 4629, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:45.219729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1019166", "ebitda": "-852180", "netIncome": "-1680572", "grossProfit": "-5436", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5436", "interestIncome": "21280", "incomeBeforeTax": "-1680572", "interestExpense": "None", "operatingIncome": "-1019166", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21280", "nonInterestIncome": "None", "operatingExpenses": "1019166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166986", "sellingGeneralAndAdministrative": "498465", "netIncomeFromContinuingOperations": "-1680572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4599977", "longTermDebt": "None", "shortTermDebt": "223520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "250321", "reportedCurrency": "USD", "retainedEarnings": "-13191797", "totalLiabilities": "3294389", "otherCurrentAssets": "158895", "totalCurrentAssets": "2785988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813989", "currentAccountsPayable": "632820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242326", "totalShareholderEquity": "1305588", "capitalLeaseObligations": "235373", "otherCurrentLiabilities": "2419243", "totalCurrentLiabilities": "3275583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18806", "cashAndShortTermInvestments": "2622279", "commonStockSharesOutstanding": "995511", "intangibleAssetsExcludingGoodwill": "250321", "cashAndCashEquivalentsAtCarryingValue": "2622279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174120", "capitalExpenditures": "210883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541863", "cashflowFromInvestment": "-200641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5436, "gross_profit": -5436, "research_and_development": 488170, "selling_general_admin": 498465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1019166, "depreciation_amortisation": 166986, "ebitda": -852180, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1680572, "tax_provision": null, "effective_tax_rate": null, "net_income": -1680572, "net_income_continuing_ops": -1680572, "net_income_to_common": -1680572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2622279, "short_term_investments": null, "net_receivables": 4814, "inventory": null, "other_current_assets": null, "total_current_assets": 2785988, "net_ppe": null, "goodwill": null, "intangible_assets": 250321, "goodwill_and_intangibles": 250321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813989, "total_assets": 4599977, "short_term_debt": 223520, "accounts_payable": 632820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3275583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18806, "total_liabilities": 3294389, "total_debt": 223520, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13191797, "total_equity": 1305588, "shares_outstanding": 995511, "operating_cash_flow": 174120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541863, "free_cash_flow": 385003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1019166", "ebitda": "-852180", "netIncome": "-1680572", "grossProfit": "-5436", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5436", "interestIncome": "21280", "incomeBeforeTax": "-1680572", "interestExpense": "None", "operatingIncome": "-1019166", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21280", "nonInterestIncome": "None", "operatingExpenses": "1019166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166986", "sellingGeneralAndAdministrative": "498465", "netIncomeFromContinuingOperations": "-1680572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4599977", "longTermDebt": "None", "shortTermDebt": "223520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "250321", "reportedCurrency": "USD", "retainedEarnings": "-13191797", "totalLiabilities": "3294389", "otherCurrentAssets": "158895", "totalCurrentAssets": "2785988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813989", "currentAccountsPayable": "632820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242326", "totalShareholderEquity": "1305588", "capitalLeaseObligations": "235373", "otherCurrentLiabilities": "2419243", "totalCurrentLiabilities": "3275583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18806", "cashAndShortTermInvestments": "2622279", "commonStockSharesOutstanding": "995511", "intangibleAssetsExcludingGoodwill": "250321", "cashAndCashEquivalentsAtCarryingValue": "2622279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174120", "capitalExpenditures": "210883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541863", "cashflowFromInvestment": "-200641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }