{ "ticker": { "uuid": "7d85450c-3080-47aa-8fef-4ee4347ce7cd", "symbol": "MYRG", "name": "MYR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7d85450c-3080-47aa-8fef-4ee4347ce7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d85450c-3080-47aa-8fef-4ee4347ce7cd/" }, "ticker_metadata": { "id": 7256, "uuid": "7d85450c-3080-47aa-8fef-4ee4347ce7cd", "symbol": "MYRG", "name": "MYR Group Inc", "asset_type": "equity", "market_cap": 7349373000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "MYR Group Inc., provides electrical construction services in the United States and Canada. The company is headquartered in Henderson, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d85450c-3080-47aa-8fef-4ee4347ce7cd", "symbol": "MYRG", "name": "MYR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7d85450c-3080-47aa-8fef-4ee4347ce7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d85450c-3080-47aa-8fef-4ee4347ce7cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.05, "quality": 0.88, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 445.66, "market_cap": 6986166160, "pe_ratio": 49.2302, "earnings_yield": 0.0203, "ebitda_to_ev": 0.0382, "shareholder_yield": 0, "roe": 0.2019, "piotroski_f_score": 8, "momentum_12_1": 1.6446, "volatility_252d": 0.4347 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.095838+00:00", "batch_id": "" }, "size": { "price_close": 445.66, "market_cap": 6986166160, "market_cap_usd": 6986166160, "enterprise_value": 6845900160, "shares_outstanding": 15676000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.2302, "pb_ratio": 9.9402, "ptbv_ratio": 13.497, "ps_ratio": 1.8266, "pcf_ratio": 21.2973, "pfcf_ratio": 16.42, "ev_ebitda": 26.199, "ev_ebit": 35.4302, "ev_sales": 1.7899, "ev_fcf": 16.0903, "earnings_yield": 0.0203, "fcf_yield": 0.0621, "price_to_sales": 1.8266, "price_to_book": 9.9402, "price_to_cashflow": 21.2973, "ebitda_to_ev": 0.0382, "sales_yield": 0.5587 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1194, "operating_margin": 0.0505, "net_margin": 0.0371, "ebitda_margin": 0.0683, "fcf_margin": 0.1112, "roe": 0.2019, "roa": 0.0848, "roic": 0.2531, "roc_greenblatt": null, "asset_turnover": 2.2855, "cash_conversion": 2.9982, "accruals_ratio": -0.1112, "sbc_to_revenue": 0.0042, "piotroski_f_score": 8, "altman_z_score": 7.6299, "earnings_stability_5y": 0.8573, "revenue_stability_5y": 0.2259, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.381, "net_debt_to_ebitda": -0.5368, "debt_to_assets": 0.0137, "interest_coverage": 39.4895, "current_ratio": 1.3112, "quick_ratio": 1.3112, "net_debt": -140266000, "local_beta": -0.0003, "volatility_252d": 0.4347, "volatility_60d": 1.0349, "max_drawdown_12m": -0.1279, "risk_adjusted_momentum": 3.7831 }, "growth": { "revenue_growth_1y": 0.1314, "revenue_growth_3y_cagr": 0.0673, "revenue_growth_5y_cagr": 0.1023, "eps_growth_1y": 3.0976, "eps_growth_3y_cagr": 0.124, "eps_growth_5y_cagr": 0.1504, "fcf_growth_1y": 0.8832, "book_value_growth_1y": 0.1558, "revenue_growth": 0.1314, "earnings_growth": 3.0976 }, "momentum": { "price_return_1m": 0.0178, "price_return_3m": 0.7082, "price_return_6m": 0.95, "price_return_9m": 1.4775, "price_return_12m": 1.6917, "price_return_12m_ex1m": 1.6446, "momentum_6m": 0.95, "momentum_12m": 1.6917, "momentum_12_1": 1.6446, "distance_from_52w_high": -0.0466, "distance_from_52w_low": 1.7276, "relative_strength": 1.5337 }, "raw_ttm": { "revenue_ttm": 3824649000, "gross_profit_ttm": 456478000, "ebit_ttm": 193222000, "ebitda_ttm": 261303999, "net_income_ttm": 141908000, "eps_diluted_ttm": 9.0526, "operating_cash_flow_ttm": 328029999, "capital_expenditure_ttm": 97438000, "fcf_ttm": 425467999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4893000, "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_current_liabilities": 827675000, "net_ppe": null, "total_assets": 1673424000, "total_debt": 22926000, "total_equity": 702819000, "net_working_capital": 112584000, "book_value_per_share": 44.8341, "retained_earnings": 549777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517608000, "tangible_book_per_share": 33.0191 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 61, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 95, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2098, "os_score": 0.5, "value_percentile": 0.05, "quality_percentile": 0.88, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1862, "ticker_id": 7256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.095838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445.66, "market_cap": 6986166160, "market_cap_usd": 6986166160, "enterprise_value": 6845900160, "shares_outstanding": 15676000, "fx_rate_to_usd": null, "pe_ratio": 49.23024889, "pb_ratio": 9.94020674, "ptbv_ratio": 13.49702122, "ps_ratio": 1.82661629, "pcf_ratio": 21.29733921, "pfcf_ratio": 16.41995679, "ev_ebitda": 26.19898733, "ev_ebit": 35.43023134, "ev_sales": 1.78994207, "ev_fcf": 16.09028217, "earnings_yield": 0.02031271, "fcf_yield": 0.06214931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11935161, "operating_margin": 0.05052019, "net_margin": 0.03710354, "ebitda_margin": 0.06832104, "fcf_margin": 0.11124367, "roe": 0.20191258, "roa": 0.08480098, "roic": 0.25314802, "roc_greenblatt": null, "asset_turnover": 2.28552298, "cash_conversion": 2.99819601, "accruals_ratio": -0.11122226, "sbc_to_revenue": 0.00415332, "debt_to_equity": 1.38101702, "net_debt_to_ebitda": -0.5367924, "debt_to_assets": 0.01370005, "interest_coverage": 39.48947476, "current_ratio": 1.31120186, "quick_ratio": 1.31120186, "net_debt": -140266000, "revenue_growth_1y": 0.13143647, "revenue_growth_3y_cagr": 0.06731222, "revenue_growth_5y_cagr": 0.10232673, "eps_growth_1y": 3.0975976, "eps_growth_3y_cagr": 0.12403826, "eps_growth_5y_cagr": 0.15044854, "fcf_growth_1y": 0.88316838, "book_value_growth_1y": 0.15578506, "piotroski_f_score": 8, "altman_z_score": 7.62985625, "earnings_stability_5y": 0.857271, "revenue_stability_5y": 0.225861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01781391, "price_return_3m": 0.70816405, "price_return_6m": 0.95003063, "price_return_9m": 1.47754058, "price_return_12m": 1.6916712, "price_return_12m_ex1m": 1.64456121, "distance_from_52w_high": -0.04663501, "distance_from_52w_low": 1.72758431, "relative_strength": 1.53373015, "local_beta": -0.0003, "volatility_252d": 0.43471, "volatility_60d": 1.034944, "max_drawdown_12m": -0.12793387, "revenue_ttm": 3824649000, "gross_profit_ttm": 456478000, "ebit_ttm": 193222000, "ebitda_ttm": 261303999, "net_income_ttm": 141908000, "eps_diluted_ttm": 9.05256443, "operating_cash_flow_ttm": 328029999, "capital_expenditure_ttm": 97438000, "fcf_ttm": 425467999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4893000, "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_current_liabilities": 827675000, "net_ppe": null, "total_assets": 1673424000, "total_debt": 22926000, "total_equity": 702819000, "net_working_capital": 112584000, "book_value_per_share": 44.83407757, "retained_earnings": 549777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517608000, "tangible_book_per_share": 33.01913754, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 61, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 95, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 445.66, "os": 0.5, "value": 0.05, "quality": 0.88, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 49.2302, "earnings_yield": 0.0203, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.6446, "complete_fields": { "id": 1862, "ticker_id": 7256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.095838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445.66, "market_cap": 6986166160, "market_cap_usd": 6986166160, "enterprise_value": 6845900160, "shares_outstanding": 15676000, "fx_rate_to_usd": null, "pe_ratio": 49.23024889, "pb_ratio": 9.94020674, "ptbv_ratio": 13.49702122, "ps_ratio": 1.82661629, "pcf_ratio": 21.29733921, "pfcf_ratio": 16.41995679, "ev_ebitda": 26.19898733, "ev_ebit": 35.43023134, "ev_sales": 1.78994207, "ev_fcf": 16.09028217, "earnings_yield": 0.02031271, "fcf_yield": 0.06214931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11935161, "operating_margin": 0.05052019, "net_margin": 0.03710354, "ebitda_margin": 0.06832104, "fcf_margin": 0.11124367, "roe": 0.20191258, "roa": 0.08480098, "roic": 0.25314802, "roc_greenblatt": null, "asset_turnover": 2.28552298, "cash_conversion": 2.99819601, "accruals_ratio": -0.11122226, "sbc_to_revenue": 0.00415332, "debt_to_equity": 1.38101702, "net_debt_to_ebitda": -0.5367924, "debt_to_assets": 0.01370005, "interest_coverage": 39.48947476, "current_ratio": 1.31120186, "quick_ratio": 1.31120186, "net_debt": -140266000, "revenue_growth_1y": 0.13143647, "revenue_growth_3y_cagr": 0.06731222, "revenue_growth_5y_cagr": 0.10232673, "eps_growth_1y": 3.0975976, "eps_growth_3y_cagr": 0.12403826, "eps_growth_5y_cagr": 0.15044854, "fcf_growth_1y": 0.88316838, "book_value_growth_1y": 0.15578506, "piotroski_f_score": 8, "altman_z_score": 7.62985625, "earnings_stability_5y": 0.857271, "revenue_stability_5y": 0.225861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01781391, "price_return_3m": 0.70816405, "price_return_6m": 0.95003063, "price_return_9m": 1.47754058, "price_return_12m": 1.6916712, "price_return_12m_ex1m": 1.64456121, "distance_from_52w_high": -0.04663501, "distance_from_52w_low": 1.72758431, "relative_strength": 1.53373015, "local_beta": -0.0003, "volatility_252d": 0.43471, "volatility_60d": 1.034944, "max_drawdown_12m": -0.12793387, "revenue_ttm": 3824649000, "gross_profit_ttm": 456478000, "ebit_ttm": 193222000, "ebitda_ttm": 261303999, "net_income_ttm": 141908000, "eps_diluted_ttm": 9.05256443, "operating_cash_flow_ttm": 328029999, "capital_expenditure_ttm": 97438000, "fcf_ttm": 425467999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4893000, "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_current_liabilities": 827675000, "net_ppe": null, "total_assets": 1673424000, "total_debt": 22926000, "total_equity": 702819000, "net_working_capital": 112584000, "book_value_per_share": 44.83407757, "retained_earnings": 549777000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517608000, "tangible_book_per_share": 33.01913754, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 61, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 95, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 162611000, "ebitda": 229123000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 72860000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126332, "ticker_id": 7256, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162611000", "ebitda": "229123000", "netIncome": "118416000", "grossProfit": "418968000", "depreciation": "None", "totalRevenue": "3657889000", "costOfRevenue": "3238921000", "interestIncome": "723000", "incomeBeforeTax": "161284000", "interestExpense": "5648000", "operatingIncome": "162611000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "-4925000", "nonInterestIncome": "None", "operatingExpenses": "256357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66512000", "sellingGeneralAndAdministrative": "256357000", "netIncomeFromContinuingOperations": "118416000" }, "balance": { "goodwill": "115266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1644079000", "longTermDebt": "54483000", "shortTermDebt": "18377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72476000", "reportedCurrency": "USD", "retainedEarnings": "503240000", "totalLiabilities": "983656000", "otherCurrentAssets": "54982000", "totalCurrentAssets": "1060761000", "currentLongTermDebt": "4554000", "longTermInvestments": "3224000", "shortTermInvestments": "None", "currentNetReceivables": "855623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583318000", "currentAccountsPayable": "314789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103509000", "totalShareholderEquity": "660423000", "capitalLeaseObligations": "44472000", "otherCurrentLiabilities": "146422000", "totalCurrentLiabilities": "795277000", "otherNonCurrentLiabilities": "10301000", "totalNonCurrentLiabilities": "188378999", "cashAndShortTermInvestments": "150156000", "commonStockSharesOutstanding": "15729000", "intangibleAssetsExcludingGoodwill": "72476000", "cashAndCashEquivalentsAtCarryingValue": "150156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326567000", "capitalExpenditures": "94372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94073000", "cashflowFromInvestment": "-86180000", "stockBasedCompensation": "14832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "research_and_development": null, "selling_general_admin": 256357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162611000, "depreciation_amortisation": 66512000, "ebitda": 229123000, "interest_expense": 5648000, "interest_income": null, "other_non_operating": null, "pretax_income": 161284000, "tax_provision": 42868000, "effective_tax_rate": null, "net_income": 118416000, "net_income_continuing_ops": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150156000, "short_term_investments": null, "net_receivables": 855623000, "inventory": null, "other_current_assets": null, "total_current_assets": 1060761000, "net_ppe": null, "goodwill": 115266000, "intangible_assets": 72476000, "goodwill_and_intangibles": 187742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583318000, "total_assets": 1644079000, "short_term_debt": 18377000, "accounts_payable": 314789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795277000, "long_term_debt": 54483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188378999, "total_liabilities": 983656000, "total_debt": 72860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503240000, "total_equity": 660423000, "shares_outstanding": 15729000, "operating_cash_flow": 326567000, "stock_based_compensation": 14832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94073000, "free_cash_flow": 420939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162611000", "ebitda": "229123000", "netIncome": "118416000", "grossProfit": "418968000", "depreciation": "None", "totalRevenue": "3657889000", "costOfRevenue": "3238921000", "interestIncome": "723000", "incomeBeforeTax": "161284000", "interestExpense": "5648000", "operatingIncome": "162611000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "-4925000", "nonInterestIncome": "None", "operatingExpenses": "256357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66512000", "sellingGeneralAndAdministrative": "256357000", "netIncomeFromContinuingOperations": "118416000" }, "balance": { "goodwill": "115266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1644079000", "longTermDebt": "54483000", "shortTermDebt": "18377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72476000", "reportedCurrency": "USD", "retainedEarnings": "503240000", "totalLiabilities": "983656000", "otherCurrentAssets": "54982000", "totalCurrentAssets": "1060761000", "currentLongTermDebt": "4554000", "longTermInvestments": "3224000", "shortTermInvestments": "None", "currentNetReceivables": "855623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583318000", "currentAccountsPayable": "314789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103509000", "totalShareholderEquity": "660423000", "capitalLeaseObligations": "44472000", "otherCurrentLiabilities": "146422000", "totalCurrentLiabilities": "795277000", "otherNonCurrentLiabilities": "10301000", "totalNonCurrentLiabilities": "188378999", "cashAndShortTermInvestments": "150156000", "commonStockSharesOutstanding": "15729000", "intangibleAssetsExcludingGoodwill": "72476000", "cashAndCashEquivalentsAtCarryingValue": "150156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326567000", "capitalExpenditures": "94372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94073000", "cashflowFromInvestment": "-86180000", "stockBasedCompensation": "14832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 3362290000, "cost_of_revenue": 3071971000, "gross_profit": 290319000, "ebit": 53018000, "ebitda": 118207000, "pretax_income": 46493000, "tax_provision": 16230000, "net_income": 30263000, "net_income_to_common": 30263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3464000, "total_current_assets": 1014662000, "total_assets": 1574059000, "short_term_debt": 17550000, "long_term_debt": 70018000, "total_debt": 87568000, "total_liabilities": 973699000, "total_equity": 600360000, "shares_outstanding": 16526000, "goodwill_and_intangibles": 188674000 }, "cash_flow": { "operating_cash_flow": 87115000, "capital_expenditure": 75938000, "free_cash_flow": 163053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126337, "ticker_id": 7256, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53018000", "ebitda": "118207000", "netIncome": "30263000", "grossProfit": "290319000", "depreciation": "None", "totalRevenue": "3362290000", "costOfRevenue": "3071971000", "interestIncome": "415000", "incomeBeforeTax": "46493000", "interestExpense": "6525000", "operatingIncome": "54082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16230000", "reportedCurrency": "USD", "netInterestIncome": "-6110000", "nonInterestIncome": "None", "operatingExpenses": "236237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3071971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65189000", "sellingGeneralAndAdministrative": "236222000", "netIncomeFromContinuingOperations": "30263000" }, "balance": { "goodwill": "112983000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1574059000", "longTermDebt": "70018000", "shortTermDebt": "17550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75691000", "reportedCurrency": "USD", "retainedEarnings": "453717000", "totalLiabilities": "973699000", "otherCurrentAssets": "42468000", "totalCurrentAssets": "1014662000", "currentLongTermDebt": "4363000", "longTermInvestments": "3730000", "shortTermInvestments": "None", "currentNetReceivables": "968730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559397000", "currentAccountsPayable": "295476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119994000", "totalShareholderEquity": "600360000", "capitalLeaseObligations": "45613000", "otherCurrentLiabilities": "109278000", "totalCurrentLiabilities": "748900000", "otherNonCurrentLiabilities": "16257000", "totalNonCurrentLiabilities": "224799000", "cashAndShortTermInvestments": "3464000", "commonStockSharesOutstanding": "16526000", "intangibleAssetsExcludingGoodwill": "75691000", "cashAndCashEquivalentsAtCarryingValue": "3464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87115000", "capitalExpenditures": "75938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39957000", "cashflowFromInvestment": "-67212000", "stockBasedCompensation": "8532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3362290000, "cost_of_revenue": 3071971000, "gross_profit": 290319000, "research_and_development": null, "selling_general_admin": 236222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53018000, "depreciation_amortisation": 65189000, "ebitda": 118207000, "interest_expense": 6525000, "interest_income": null, "other_non_operating": null, "pretax_income": 46493000, "tax_provision": 16230000, "effective_tax_rate": null, "net_income": 30263000, "net_income_continuing_ops": 30263000, "net_income_to_common": 30263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3464000, "short_term_investments": null, "net_receivables": 968730000, "inventory": null, "other_current_assets": null, "total_current_assets": 1014662000, "net_ppe": null, "goodwill": 112983000, "intangible_assets": 75691000, "goodwill_and_intangibles": 188674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559397000, "total_assets": 1574059000, "short_term_debt": 17550000, "accounts_payable": 295476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748900000, "long_term_debt": 70018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224799000, "total_liabilities": 973699000, "total_debt": 87568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453717000, "total_equity": 600360000, "shares_outstanding": 16526000, "operating_cash_flow": 87115000, "stock_based_compensation": 8532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39957000, "free_cash_flow": 163053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53018000", "ebitda": "118207000", "netIncome": "30263000", "grossProfit": "290319000", "depreciation": "None", "totalRevenue": "3362290000", "costOfRevenue": "3071971000", "interestIncome": "415000", "incomeBeforeTax": "46493000", "interestExpense": "6525000", "operatingIncome": "54082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16230000", "reportedCurrency": "USD", "netInterestIncome": "-6110000", "nonInterestIncome": "None", "operatingExpenses": "236237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3071971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65189000", "sellingGeneralAndAdministrative": "236222000", "netIncomeFromContinuingOperations": "30263000" }, "balance": { "goodwill": "112983000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1574059000", "longTermDebt": "70018000", "shortTermDebt": "17550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75691000", "reportedCurrency": "USD", "retainedEarnings": "453717000", "totalLiabilities": "973699000", "otherCurrentAssets": "42468000", "totalCurrentAssets": "1014662000", "currentLongTermDebt": "4363000", "longTermInvestments": "3730000", "shortTermInvestments": "None", "currentNetReceivables": "968730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559397000", "currentAccountsPayable": "295476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119994000", "totalShareholderEquity": "600360000", "capitalLeaseObligations": "45613000", "otherCurrentLiabilities": "109278000", "totalCurrentLiabilities": "748900000", "otherNonCurrentLiabilities": "16257000", "totalNonCurrentLiabilities": "224799000", "cashAndShortTermInvestments": "3464000", "commonStockSharesOutstanding": "16526000", "intangibleAssetsExcludingGoodwill": "75691000", "cashAndCashEquivalentsAtCarryingValue": "3464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87115000", "capitalExpenditures": "75938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39957000", "cashflowFromInvestment": "-67212000", "stockBasedCompensation": "8532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 3643905000, "cost_of_revenue": 3279508000, "gross_profit": 364397000, "ebit": 129943000, "ebitda": 189081000, "pretax_income": 125004000, "tax_provision": 34014000, "net_income": 90990000, "net_income_to_common": 90990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24899000, "total_current_assets": 1026244000, "total_assets": 1578746000, "short_term_debt": 18329000, "long_term_debt": 29188000, "total_debt": 47517000, "total_liabilities": 927544000, "total_equity": 651202000, "shares_outstanding": 16837000, "goodwill_and_intangibles": 200469000 }, "cash_flow": { "operating_cash_flow": 71016000, "capital_expenditure": 84736000, "free_cash_flow": 155752000, "dividends_paid": 10065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126342, "ticker_id": 7256, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129943000", "ebitda": "189081000", "netIncome": "90990000", "grossProfit": "364397000", "depreciation": "None", "totalRevenue": "3643905000", "costOfRevenue": "3279508000", "interestIncome": "869000", "incomeBeforeTax": "125004000", "interestExpense": "4939000", "operatingIncome": "129093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34014000", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "235304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59138000", "sellingGeneralAndAdministrative": "232811000", "netIncomeFromContinuingOperations": "91521000" }, "balance": { "goodwill": "116953000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1578746000", "longTermDebt": "29188000", "shortTermDebt": "18329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83516000", "reportedCurrency": "USD", "retainedEarnings": "492529000", "totalLiabilities": "927544000", "otherCurrentAssets": "46535000", "totalCurrentAssets": "1026244000", "currentLongTermDebt": "7053000", "longTermInvestments": "8707000", "shortTermInvestments": "None", "currentNetReceivables": "954810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552502000", "currentAccountsPayable": "359363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73606000", "totalShareholderEquity": "651202000", "capitalLeaseObligations": "37365000", "otherCurrentLiabilities": "114959000", "totalCurrentLiabilities": "747202000", "otherNonCurrentLiabilities": "25039000", "totalNonCurrentLiabilities": "180342000", "cashAndShortTermInvestments": "24899000", "commonStockSharesOutstanding": "16837000", "intangibleAssetsExcludingGoodwill": "83516000", "cashAndCashEquivalentsAtCarryingValue": "24899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90990000", "profitLoss": "None", "dividendPayout": "10065000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71016000", "capitalExpenditures": "84736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18368000", "cashflowFromInvestment": "-79128000", "stockBasedCompensation": "8376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3643905000, "cost_of_revenue": 3279508000, "gross_profit": 364397000, "research_and_development": null, "selling_general_admin": 232811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129943000, "depreciation_amortisation": 59138000, "ebitda": 189081000, "interest_expense": 4939000, "interest_income": null, "other_non_operating": null, "pretax_income": 125004000, "tax_provision": 34014000, "effective_tax_rate": null, "net_income": 90990000, "net_income_continuing_ops": 91521000, "net_income_to_common": 90990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24899000, "short_term_investments": null, "net_receivables": 954810000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026244000, "net_ppe": null, "goodwill": 116953000, "intangible_assets": 83516000, "goodwill_and_intangibles": 200469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552502000, "total_assets": 1578746000, "short_term_debt": 18329000, "accounts_payable": 359363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747202000, "long_term_debt": 29188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180342000, "total_liabilities": 927544000, "total_debt": 47517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492529000, "total_equity": 651202000, "shares_outstanding": 16837000, "operating_cash_flow": 71016000, "stock_based_compensation": 8376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79128000, "dividends_paid": 10065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18368000, "free_cash_flow": 155752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129943000", "ebitda": "189081000", "netIncome": "90990000", "grossProfit": "364397000", "depreciation": "None", "totalRevenue": "3643905000", "costOfRevenue": "3279508000", "interestIncome": "869000", "incomeBeforeTax": "125004000", "interestExpense": "4939000", "operatingIncome": "129093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34014000", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "235304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59138000", "sellingGeneralAndAdministrative": "232811000", "netIncomeFromContinuingOperations": "91521000" }, "balance": { "goodwill": "116953000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1578746000", "longTermDebt": "29188000", "shortTermDebt": "18329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83516000", "reportedCurrency": "USD", "retainedEarnings": "492529000", "totalLiabilities": "927544000", "otherCurrentAssets": "46535000", "totalCurrentAssets": "1026244000", "currentLongTermDebt": "7053000", "longTermInvestments": "8707000", "shortTermInvestments": "None", "currentNetReceivables": "954810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552502000", "currentAccountsPayable": "359363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73606000", "totalShareholderEquity": "651202000", "capitalLeaseObligations": "37365000", "otherCurrentLiabilities": "114959000", "totalCurrentLiabilities": "747202000", "otherNonCurrentLiabilities": "25039000", "totalNonCurrentLiabilities": "180342000", "cashAndShortTermInvestments": "24899000", "commonStockSharesOutstanding": "16837000", "intangibleAssetsExcludingGoodwill": "83516000", "cashAndCashEquivalentsAtCarryingValue": "24899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90990000", "profitLoss": "None", "dividendPayout": "10065000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71016000", "capitalExpenditures": "84736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18368000", "cashflowFromInvestment": "-79128000", "stockBasedCompensation": "8376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 3008542000, "cost_of_revenue": 2664580000, "gross_profit": 343962000, "ebit": 117767000, "ebitda": 175937000, "pretax_income": 114204000, "tax_provision": 30823000, "net_income": 83381000, "net_income_to_common": 83381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51040000, "total_current_assets": 890291000, "total_assets": 1398858000, "short_term_debt": 15912000, "long_term_debt": 35479000, "total_debt": 51391000, "total_liabilities": 838658000, "total_equity": 560200000, "shares_outstanding": 16980000, "goodwill_and_intangibles": 203404000 }, "cash_flow": { "operating_cash_flow": 167484000, "capital_expenditure": 77056000, "free_cash_flow": 244540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126347, "ticker_id": 7256, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117767000", "ebitda": "175937000", "netIncome": "83381000", "grossProfit": "343962000", "depreciation": "None", "totalRevenue": "3008542000", "costOfRevenue": "2664580000", "interestIncome": "187000", "incomeBeforeTax": "114204000", "interestExpense": "3563000", "operatingIncome": "114907000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30823000", "reportedCurrency": "USD", "netInterestIncome": "-3376000", "nonInterestIncome": "None", "operatingExpenses": "229055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58170000", "sellingGeneralAndAdministrative": "221224000", "netIncomeFromContinuingOperations": "83381000" }, "balance": { "goodwill": "115847000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "1398858000", "longTermDebt": "35479000", "shortTermDebt": "15912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "87557000", "reportedCurrency": "USD", "retainedEarnings": "404908000", "totalLiabilities": "838658000", "otherCurrentAssets": "47824000", "totalCurrentAssets": "890291000", "currentLongTermDebt": "5074000", "longTermInvestments": "3697000", "shortTermInvestments": "None", "currentNetReceivables": "791427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508567000", "currentAccountsPayable": "315323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263719000", "shortLongTermDebtTotal": "74549000", "totalShareholderEquity": "560200000", "capitalLeaseObligations": "33996000", "otherCurrentLiabilities": "102096000", "totalCurrentLiabilities": "666960000", "otherNonCurrentLiabilities": "15999000", "totalNonCurrentLiabilities": "171698000", "cashAndShortTermInvestments": "51040000", "commonStockSharesOutstanding": "16980000", "intangibleAssetsExcludingGoodwill": "87557000", "cashAndCashEquivalentsAtCarryingValue": "51040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167484000", "capitalExpenditures": "77056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9272000", "cashflowFromInvestment": "-185726000", "stockBasedCompensation": "7922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3008542000, "cost_of_revenue": 2664580000, "gross_profit": 343962000, "research_and_development": null, "selling_general_admin": 221224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117767000, "depreciation_amortisation": 58170000, "ebitda": 175937000, "interest_expense": 3563000, "interest_income": null, "other_non_operating": null, "pretax_income": 114204000, "tax_provision": 30823000, "effective_tax_rate": null, "net_income": 83381000, "net_income_continuing_ops": 83381000, "net_income_to_common": 83381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51040000, "short_term_investments": null, "net_receivables": 791427000, "inventory": null, "other_current_assets": null, "total_current_assets": 890291000, "net_ppe": null, "goodwill": 115847000, "intangible_assets": 87557000, "goodwill_and_intangibles": 203404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508567000, "total_assets": 1398858000, "short_term_debt": 15912000, "accounts_payable": 315323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666960000, "long_term_debt": 35479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171698000, "total_liabilities": 838658000, "total_debt": 51391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404908000, "total_equity": 560200000, "shares_outstanding": 16980000, "operating_cash_flow": 167484000, "stock_based_compensation": 7922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9272000, "free_cash_flow": 244540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117767000", "ebitda": "175937000", "netIncome": "83381000", "grossProfit": "343962000", "depreciation": "None", "totalRevenue": "3008542000", "costOfRevenue": "2664580000", "interestIncome": "187000", "incomeBeforeTax": "114204000", "interestExpense": "3563000", "operatingIncome": "114907000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30823000", "reportedCurrency": "USD", "netInterestIncome": "-3376000", "nonInterestIncome": "None", "operatingExpenses": "229055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58170000", "sellingGeneralAndAdministrative": "221224000", "netIncomeFromContinuingOperations": "83381000" }, "balance": { "goodwill": "115847000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "1398858000", "longTermDebt": "35479000", "shortTermDebt": "15912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "87557000", "reportedCurrency": "USD", "retainedEarnings": "404908000", "totalLiabilities": "838658000", "otherCurrentAssets": "47824000", "totalCurrentAssets": "890291000", "currentLongTermDebt": "5074000", "longTermInvestments": "3697000", "shortTermInvestments": "None", "currentNetReceivables": "791427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508567000", "currentAccountsPayable": "315323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263719000", "shortLongTermDebtTotal": "74549000", "totalShareholderEquity": "560200000", "capitalLeaseObligations": "33996000", "otherCurrentLiabilities": "102096000", "totalCurrentLiabilities": "666960000", "otherNonCurrentLiabilities": "15999000", "totalNonCurrentLiabilities": "171698000", "cashAndShortTermInvestments": "51040000", "commonStockSharesOutstanding": "16980000", "intangibleAssetsExcludingGoodwill": "87557000", "cashAndCashEquivalentsAtCarryingValue": "51040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167484000", "capitalExpenditures": "77056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9272000", "cashflowFromInvestment": "-185726000", "stockBasedCompensation": "7922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 2498289000, "cost_of_revenue": 2173308000, "gross_profit": 324981000, "ebit": 118105000, "ebitda": 164310000, "pretax_income": 116306000, "tax_provision": 31300000, "net_income": 85010000, "net_income_to_common": 85010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82092000, "total_current_assets": 748390000, "total_assets": 1121092000, "short_term_debt": 8804000, "long_term_debt": 3464000, "total_debt": 12268000, "total_liabilities": 601990000, "total_equity": 519102000, "shares_outstanding": 17161000, "goodwill_and_intangibles": 115119000 }, "cash_flow": { "operating_cash_flow": 137228000, "capital_expenditure": 52361000, "free_cash_flow": 189589000, "dividends_paid": 2854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126352, "ticker_id": 7256, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118105000", "ebitda": "164310000", "netIncome": "85010000", "grossProfit": "324981000", "depreciation": "None", "totalRevenue": "2498289000", "costOfRevenue": "2173308000", "interestIncome": "70000", "incomeBeforeTax": "116306000", "interestExpense": "1799000", "operatingIncome": "118560000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "206421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46205000", "sellingGeneralAndAdministrative": "206408000", "netIncomeFromContinuingOperations": "85006000" }, "balance": { "goodwill": "66065000", "inventory": "44677000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "1121092000", "longTermDebt": "3464000", "shortTermDebt": "8804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49054000", "reportedCurrency": "USD", "retainedEarnings": "355007000", "totalLiabilities": "601990000", "otherCurrentAssets": "45564000", "totalCurrentAssets": "748390000", "currentLongTermDebt": "1039000", "longTermInvestments": "3978000", "shortTermInvestments": "None", "currentNetReceivables": "620734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372702000", "currentAccountsPayable": "200744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217063000", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "519102000", "capitalLeaseObligations": "20995000", "otherCurrentLiabilities": "114494000", "totalCurrentLiabilities": "498599000", "otherNonCurrentLiabilities": "11261000", "totalNonCurrentLiabilities": "103391000", "cashAndShortTermInvestments": "82092000", "commonStockSharesOutstanding": "17161000", "intangibleAssetsExcludingGoodwill": "49054000", "cashAndCashEquivalentsAtCarryingValue": "82092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85010000", "profitLoss": "None", "dividendPayout": "2854000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61134000", "operatingCashflow": "137228000", "capitalExpenditures": "52361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28095000", "cashflowFromInvestment": "-49299000", "stockBasedCompensation": "7496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2498289000, "cost_of_revenue": 2173308000, "gross_profit": 324981000, "research_and_development": null, "selling_general_admin": 206408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118105000, "depreciation_amortisation": 46205000, "ebitda": 164310000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 116306000, "tax_provision": 31300000, "effective_tax_rate": null, "net_income": 85010000, "net_income_continuing_ops": 85006000, "net_income_to_common": 85010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82092000, "short_term_investments": null, "net_receivables": 620734000, "inventory": 44677000, "other_current_assets": null, "total_current_assets": 748390000, "net_ppe": null, "goodwill": 66065000, "intangible_assets": 49054000, "goodwill_and_intangibles": 115119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372702000, "total_assets": 1121092000, "short_term_debt": 8804000, "accounts_payable": 200744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498599000, "long_term_debt": 3464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103391000, "total_liabilities": 601990000, "total_debt": 12268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355007000, "total_equity": 519102000, "shares_outstanding": 17161000, "operating_cash_flow": 137228000, "stock_based_compensation": 7496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49299000, "dividends_paid": 2854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28095000, "free_cash_flow": 189589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118105000", "ebitda": "164310000", "netIncome": "85010000", "grossProfit": "324981000", "depreciation": "None", "totalRevenue": "2498289000", "costOfRevenue": "2173308000", "interestIncome": "70000", "incomeBeforeTax": "116306000", "interestExpense": "1799000", "operatingIncome": "118560000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "206421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46205000", "sellingGeneralAndAdministrative": "206408000", "netIncomeFromContinuingOperations": "85006000" }, "balance": { "goodwill": "66065000", "inventory": "44677000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "1121092000", "longTermDebt": "3464000", "shortTermDebt": "8804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49054000", "reportedCurrency": "USD", "retainedEarnings": "355007000", "totalLiabilities": "601990000", "otherCurrentAssets": "45564000", "totalCurrentAssets": "748390000", "currentLongTermDebt": "1039000", "longTermInvestments": "3978000", "shortTermInvestments": "None", "currentNetReceivables": "620734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372702000", "currentAccountsPayable": "200744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217063000", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "519102000", "capitalLeaseObligations": "20995000", "otherCurrentLiabilities": "114494000", "totalCurrentLiabilities": "498599000", "otherNonCurrentLiabilities": "11261000", "totalNonCurrentLiabilities": "103391000", "cashAndShortTermInvestments": "82092000", "commonStockSharesOutstanding": "17161000", "intangibleAssetsExcludingGoodwill": "49054000", "cashAndCashEquivalentsAtCarryingValue": "82092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85010000", "profitLoss": "None", "dividendPayout": "2854000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61134000", "operatingCashflow": "137228000", "capitalExpenditures": "52361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28095000", "cashflowFromInvestment": "-49299000", "stockBasedCompensation": "7496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 2247392000, "cost_of_revenue": 1971539000, "gross_profit": 275853000, "ebit": 85948000, "ebitda": 132401000, "pretax_income": 81385000, "tax_provision": 22626000, "net_income": 58759000, "net_income_to_common": 58759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22668000, "total_current_assets": 636684000, "total_assets": 995859000, "short_term_debt": 11311000, "long_term_debt": 25039000, "total_debt": 36350000, "total_liabilities": 566567000, "total_equity": 429288000, "shares_outstanding": 16890000, "goodwill_and_intangibles": 117430000 }, "cash_flow": { "operating_cash_flow": 175167000, "capital_expenditure": 44355000, "free_cash_flow": 219522000, "dividends_paid": 749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126357, "ticker_id": 7256, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85948000", "ebitda": "132401000", "netIncome": "58759000", "grossProfit": "275853000", "depreciation": "None", "totalRevenue": "2247392000", "costOfRevenue": "1971539000", "interestIncome": "9000", "incomeBeforeTax": "81385000", "interestExpense": "4563000", "operatingIncome": "86545000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22626000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "189308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46453000", "sellingGeneralAndAdministrative": "187835000", "netIncomeFromContinuingOperations": "58759000" }, "balance": { "goodwill": "66065000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "995859000", "longTermDebt": "25039000", "shortTermDebt": "11311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51365000", "reportedCurrency": "USD", "retainedEarnings": "270480000", "totalLiabilities": "566567000", "otherCurrentAssets": "28882000", "totalCurrentAssets": "636684000", "currentLongTermDebt": "4381000", "longTermInvestments": "3040000", "shortTermInvestments": "3040000", "currentNetReceivables": "585134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359175000", "currentAccountsPayable": "162580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207405000", "shortLongTermDebtTotal": "52080000", "totalShareholderEquity": "429288000", "capitalLeaseObligations": "22660000", "otherCurrentLiabilities": "92983000", "totalCurrentLiabilities": "443400000", "otherNonCurrentLiabilities": "18631000", "totalNonCurrentLiabilities": "123167000", "cashAndShortTermInvestments": "22668000", "commonStockSharesOutstanding": "16890000", "intangibleAssetsExcludingGoodwill": "51365000", "cashAndCashEquivalentsAtCarryingValue": "22668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58759000", "profitLoss": "None", "dividendPayout": "749000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55028000", "operatingCashflow": "175167000", "capitalExpenditures": "44355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124296000", "cashflowFromInvestment": "-40926000", "stockBasedCompensation": "5688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2247392000, "cost_of_revenue": 1971539000, "gross_profit": 275853000, "research_and_development": null, "selling_general_admin": 187835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85948000, "depreciation_amortisation": 46453000, "ebitda": 132401000, "interest_expense": 4563000, "interest_income": null, "other_non_operating": null, "pretax_income": 81385000, "tax_provision": 22626000, "effective_tax_rate": null, "net_income": 58759000, "net_income_continuing_ops": 58759000, "net_income_to_common": 58759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22668000, "short_term_investments": 3040000, "net_receivables": 585134000, "inventory": 1, "other_current_assets": null, "total_current_assets": 636684000, "net_ppe": null, "goodwill": 66065000, "intangible_assets": 51365000, "goodwill_and_intangibles": 117430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359175000, "total_assets": 995859000, "short_term_debt": 11311000, "accounts_payable": 162580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443400000, "long_term_debt": 25039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123167000, "total_liabilities": 566567000, "total_debt": 36350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270480000, "total_equity": 429288000, "shares_outstanding": 16890000, "operating_cash_flow": 175167000, "stock_based_compensation": 5688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40926000, "dividends_paid": 749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124296000, "free_cash_flow": 219522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85948000", "ebitda": "132401000", "netIncome": "58759000", "grossProfit": "275853000", "depreciation": "None", "totalRevenue": "2247392000", "costOfRevenue": "1971539000", "interestIncome": "9000", "incomeBeforeTax": "81385000", "interestExpense": "4563000", "operatingIncome": "86545000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22626000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "189308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46453000", "sellingGeneralAndAdministrative": "187835000", "netIncomeFromContinuingOperations": "58759000" }, "balance": { "goodwill": "66065000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "995859000", "longTermDebt": "25039000", "shortTermDebt": "11311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51365000", "reportedCurrency": "USD", "retainedEarnings": "270480000", "totalLiabilities": "566567000", "otherCurrentAssets": "28882000", "totalCurrentAssets": "636684000", "currentLongTermDebt": "4381000", "longTermInvestments": "3040000", "shortTermInvestments": "3040000", "currentNetReceivables": "585134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359175000", "currentAccountsPayable": "162580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207405000", "shortLongTermDebtTotal": "52080000", "totalShareholderEquity": "429288000", "capitalLeaseObligations": "22660000", "otherCurrentLiabilities": "92983000", "totalCurrentLiabilities": "443400000", "otherNonCurrentLiabilities": "18631000", "totalNonCurrentLiabilities": "123167000", "cashAndShortTermInvestments": "22668000", "commonStockSharesOutstanding": "16890000", "intangibleAssetsExcludingGoodwill": "51365000", "cashAndCashEquivalentsAtCarryingValue": "22668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58759000", "profitLoss": "None", "dividendPayout": "749000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55028000", "operatingCashflow": "175167000", "capitalExpenditures": "44355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124296000", "cashflowFromInvestment": "-40926000", "stockBasedCompensation": "5688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 2071159000, "cost_of_revenue": 1857001000, "gross_profit": 214158000, "ebit": 56667000, "ebitda": 101183000, "pretax_income": 50442000, "tax_provision": 14228000, "net_income": 37690000, "net_income_to_common": 37690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12397000, "total_current_assets": 639184000, "total_assets": 1007871000, "short_term_debt": 16077000, "long_term_debt": 157087000, "total_debt": 173164000, "total_liabilities": 643396000, "total_equity": 364471000, "shares_outstanding": 16699000, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": 64899000, "capital_expenditure": 57828000, "free_cash_flow": 122727000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126362, "ticker_id": 7256, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56667000", "ebitda": "101183000", "netIncome": "37690000", "grossProfit": "214158000", "depreciation": "None", "totalRevenue": "2071159000", "costOfRevenue": "1857001000", "interestIncome": "4000", "incomeBeforeTax": "50442000", "interestExpense": "6225000", "operatingIncome": "57178000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14228000", "reportedCurrency": "USD", "netInterestIncome": "-6221000", "nonInterestIncome": "None", "operatingExpenses": "156980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-511000", "costofGoodsAndServicesSold": "1857001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44516000", "sellingGeneralAndAdministrative": "155874000", "netIncomeFromContinuingOperations": "36214000" }, "balance": { "goodwill": "66060000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1007871000", "longTermDebt": "157087000", "shortTermDebt": "16077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54940000", "reportedCurrency": "USD", "retainedEarnings": "212219000", "totalLiabilities": "643396000", "otherCurrentAssets": "12811000", "totalCurrentAssets": "639184000", "currentLongTermDebt": "8737000", "longTermInvestments": "35698000", "shortTermInvestments": "None", "currentNetReceivables": "613976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368687000", "currentAccountsPayable": "192107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185344000", "shortLongTermDebtTotal": "190386000", "totalShareholderEquity": "364471000", "capitalLeaseObligations": "24562000", "otherCurrentLiabilities": "76354000", "totalCurrentLiabilities": "396814000", "otherNonCurrentLiabilities": "3304000", "totalNonCurrentLiabilities": "246582000", "cashAndShortTermInvestments": "12397000", "commonStockSharesOutstanding": "16699000", "intangibleAssetsExcludingGoodwill": "54940000", "cashAndCashEquivalentsAtCarryingValue": "12397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36214000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32267000", "operatingCashflow": "64899000", "capitalExpenditures": "57828000", "changeInReceivables": "-39710000", "changeInExchangeRate": "132000", "cashflowFromFinancing": "73356000", "cashflowFromInvestment": "-133497000", "stockBasedCompensation": "4403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2071159000, "cost_of_revenue": 1857001000, "gross_profit": 214158000, "research_and_development": null, "selling_general_admin": 155874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56667000, "depreciation_amortisation": 44516000, "ebitda": 101183000, "interest_expense": 6225000, "interest_income": null, "other_non_operating": null, "pretax_income": 50442000, "tax_provision": 14228000, "effective_tax_rate": null, "net_income": 37690000, "net_income_continuing_ops": 36214000, "net_income_to_common": 37690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12397000, "short_term_investments": null, "net_receivables": 613976000, "inventory": 1, "other_current_assets": null, "total_current_assets": 639184000, "net_ppe": null, "goodwill": 66060000, "intangible_assets": 54940000, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368687000, "total_assets": 1007871000, "short_term_debt": 16077000, "accounts_payable": 192107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396814000, "long_term_debt": 157087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246582000, "total_liabilities": 643396000, "total_debt": 173164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212219000, "total_equity": 364471000, "shares_outstanding": 16699000, "operating_cash_flow": 64899000, "stock_based_compensation": 4403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133497000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73356000, "free_cash_flow": 122727000, "net_change_in_cash": 4890000 }, "raw_data": { "income": { "ebit": "56667000", "ebitda": "101183000", "netIncome": "37690000", "grossProfit": "214158000", "depreciation": "None", "totalRevenue": "2071159000", "costOfRevenue": "1857001000", "interestIncome": "4000", "incomeBeforeTax": "50442000", "interestExpense": "6225000", "operatingIncome": "57178000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14228000", "reportedCurrency": "USD", "netInterestIncome": "-6221000", "nonInterestIncome": "None", "operatingExpenses": "156980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-511000", "costofGoodsAndServicesSold": "1857001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44516000", "sellingGeneralAndAdministrative": "155874000", "netIncomeFromContinuingOperations": "36214000" }, "balance": { "goodwill": "66060000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1007871000", "longTermDebt": "157087000", "shortTermDebt": "16077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54940000", "reportedCurrency": "USD", "retainedEarnings": "212219000", "totalLiabilities": "643396000", "otherCurrentAssets": "12811000", "totalCurrentAssets": "639184000", "currentLongTermDebt": "8737000", "longTermInvestments": "35698000", "shortTermInvestments": "None", "currentNetReceivables": "613976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368687000", "currentAccountsPayable": "192107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185344000", "shortLongTermDebtTotal": "190386000", "totalShareholderEquity": "364471000", "capitalLeaseObligations": "24562000", "otherCurrentLiabilities": "76354000", "totalCurrentLiabilities": "396814000", "otherNonCurrentLiabilities": "3304000", "totalNonCurrentLiabilities": "246582000", "cashAndShortTermInvestments": "12397000", "commonStockSharesOutstanding": "16699000", "intangibleAssetsExcludingGoodwill": "54940000", "cashAndCashEquivalentsAtCarryingValue": "12397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36214000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32267000", "operatingCashflow": "64899000", "capitalExpenditures": "57828000", "changeInReceivables": "-39710000", "changeInExchangeRate": "132000", "cashflowFromFinancing": "73356000", "cashflowFromInvestment": "-133497000", "stockBasedCompensation": "4403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 1531169000, "cost_of_revenue": 1364109000, "gross_profit": 167060000, "ebit": 46480000, "ebitda": 86393000, "pretax_income": 43068000, "tax_provision": 11774000, "net_income": 31087000, "net_income_to_common": 31087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7507000, "total_current_assets": 475634000, "total_assets": 748755000, "short_term_debt": 5919000, "long_term_debt": 86111000, "total_debt": 92030000, "total_liabilities": 424291000, "total_equity": 322984000, "shares_outstanding": 16585000, "goodwill_and_intangibles": 89854000 }, "cash_flow": { "operating_cash_flow": 84789000, "capital_expenditure": 50704000, "free_cash_flow": 135493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126367, "ticker_id": 7256, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46480000", "ebitda": "86393000", "netIncome": "31087000", "grossProfit": "167060000", "depreciation": "None", "totalRevenue": "1531169000", "costOfRevenue": "1364109000", "interestIncome": "24000", "incomeBeforeTax": "43068000", "interestExpense": "3652000", "operatingIncome": "50312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11774000", "reportedCurrency": "USD", "netInterestIncome": "-3628000", "nonInterestIncome": "None", "operatingExpenses": "120580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39913000", "sellingGeneralAndAdministrative": "118037000", "netIncomeFromContinuingOperations": "31294000" }, "balance": { "goodwill": "56588000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "748755000", "longTermDebt": "86111000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33266000", "reportedCurrency": "USD", "retainedEarnings": "174736000", "totalLiabilities": "424291000", "otherCurrentAssets": "8847000", "totalCurrentAssets": "475634000", "currentLongTermDebt": "3681000", "longTermInvestments": "1324000", "shortTermInvestments": "None", "currentNetReceivables": "459280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273121000", "currentAccountsPayable": "139480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161892000", "shortLongTermDebtTotal": "92425000", "totalShareholderEquity": "322984000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "71873000", "totalCurrentLiabilities": "283805000", "otherNonCurrentLiabilities": "1057000", "totalNonCurrentLiabilities": "140486000", "cashAndShortTermInvestments": "7507000", "commonStockSharesOutstanding": "16585000", "intangibleAssetsExcludingGoodwill": "33266000", "cashAndCashEquivalentsAtCarryingValue": "7507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16270000", "operatingCashflow": "84789000", "capitalExpenditures": "50704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10642000", "cashflowFromInvestment": "-93203000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1531169000, "cost_of_revenue": 1364109000, "gross_profit": 167060000, "research_and_development": 0, "selling_general_admin": 118037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46480000, "depreciation_amortisation": 39913000, "ebitda": 86393000, "interest_expense": 3652000, "interest_income": null, "other_non_operating": null, "pretax_income": 43068000, "tax_provision": 11774000, "effective_tax_rate": null, "net_income": 31087000, "net_income_continuing_ops": 31294000, "net_income_to_common": 31087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7507000, "short_term_investments": null, "net_receivables": 459280000, "inventory": null, "other_current_assets": null, "total_current_assets": 475634000, "net_ppe": null, "goodwill": 56588000, "intangible_assets": 33266000, "goodwill_and_intangibles": 89854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273121000, "total_assets": 748755000, "short_term_debt": 5919000, "accounts_payable": 139480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283805000, "long_term_debt": 86111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140486000, "total_liabilities": 424291000, "total_debt": 92030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174736000, "total_equity": 322984000, "shares_outstanding": 16585000, "operating_cash_flow": 84789000, "stock_based_compensation": 3165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10642000, "free_cash_flow": 135493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46480000", "ebitda": "86393000", "netIncome": "31087000", "grossProfit": "167060000", "depreciation": "None", "totalRevenue": "1531169000", "costOfRevenue": "1364109000", "interestIncome": "24000", "incomeBeforeTax": "43068000", "interestExpense": "3652000", "operatingIncome": "50312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11774000", "reportedCurrency": "USD", "netInterestIncome": "-3628000", "nonInterestIncome": "None", "operatingExpenses": "120580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39913000", "sellingGeneralAndAdministrative": "118037000", "netIncomeFromContinuingOperations": "31294000" }, "balance": { "goodwill": "56588000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "748755000", "longTermDebt": "86111000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33266000", "reportedCurrency": "USD", "retainedEarnings": "174736000", "totalLiabilities": "424291000", "otherCurrentAssets": "8847000", "totalCurrentAssets": "475634000", "currentLongTermDebt": "3681000", "longTermInvestments": "1324000", "shortTermInvestments": "None", "currentNetReceivables": "459280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273121000", "currentAccountsPayable": "139480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161892000", "shortLongTermDebtTotal": "92425000", "totalShareholderEquity": "322984000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "71873000", "totalCurrentLiabilities": "283805000", "otherNonCurrentLiabilities": "1057000", "totalNonCurrentLiabilities": "140486000", "cashAndShortTermInvestments": "7507000", "commonStockSharesOutstanding": "16585000", "intangibleAssetsExcludingGoodwill": "33266000", "cashAndCashEquivalentsAtCarryingValue": "7507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16270000", "operatingCashflow": "84789000", "capitalExpenditures": "50704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10642000", "cashflowFromInvestment": "-93203000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 63800000, "ebitda": 81563000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 22926000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126330, "ticker_id": 7256, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63800000", "ebitda": "81563000", "netIncome": "46800000", "grossProfit": "133223000", "depreciation": "None", "totalRevenue": "1000380000", "costOfRevenue": "867157000", "interestIncome": "910000", "incomeBeforeTax": "64025000", "interestExpense": "659000", "operatingIncome": "63800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17225000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "69423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17763000", "sellingGeneralAndAdministrative": "69423000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "114474000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1673424000", "longTermDebt": "4724000", "shortTermDebt": "18202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70737000", "reportedCurrency": "USD", "retainedEarnings": "549777000", "totalLiabilities": "970605000", "otherCurrentAssets": "51035000", "totalCurrentAssets": "1085249000", "currentLongTermDebt": "4652000", "longTermInvestments": "3397000", "shortTermInvestments": "None", "currentNetReceivables": "871022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588175000", "currentAccountsPayable": "332399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61522000", "totalShareholderEquity": "702819000", "capitalLeaseObligations": "52146000", "otherCurrentLiabilities": "193758000", "totalCurrentLiabilities": "827675000", "otherNonCurrentLiabilities": "8378000", "totalNonCurrentLiabilities": "142930000", "cashAndShortTermInvestments": "163192000", "commonStockSharesOutstanding": "15676000", "intangibleAssetsExcludingGoodwill": "70737000", "cashAndCashEquivalentsAtCarryingValue": "163192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84749000", "capitalExpenditures": "16132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56346000", "cashflowFromInvestment": "-15178000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "research_and_development": null, "selling_general_admin": 69423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63800000, "depreciation_amortisation": 17763000, "ebitda": 81563000, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": 64025000, "tax_provision": 17225000, "effective_tax_rate": null, "net_income": 46800000, "net_income_continuing_ops": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163192000, "short_term_investments": null, "net_receivables": 871022000, "inventory": null, "other_current_assets": null, "total_current_assets": 1085249000, "net_ppe": null, "goodwill": 114474000, "intangible_assets": 70737000, "goodwill_and_intangibles": 185211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588175000, "total_assets": 1673424000, "short_term_debt": 18202000, "accounts_payable": 332399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827675000, "long_term_debt": 4724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142930000, "total_liabilities": 970605000, "total_debt": 22926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549777000, "total_equity": 702819000, "shares_outstanding": 15676000, "operating_cash_flow": 84749000, "stock_based_compensation": 3386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56346000, "free_cash_flow": 100881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63800000", "ebitda": "81563000", "netIncome": "46800000", "grossProfit": "133223000", "depreciation": "None", "totalRevenue": "1000380000", "costOfRevenue": "867157000", "interestIncome": "910000", "incomeBeforeTax": "64025000", "interestExpense": "659000", "operatingIncome": "63800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17225000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "69423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17763000", "sellingGeneralAndAdministrative": "69423000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "114474000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1673424000", "longTermDebt": "4724000", "shortTermDebt": "18202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70737000", "reportedCurrency": "USD", "retainedEarnings": "549777000", "totalLiabilities": "970605000", "otherCurrentAssets": "51035000", "totalCurrentAssets": "1085249000", "currentLongTermDebt": "4652000", "longTermInvestments": "3397000", "shortTermInvestments": "None", "currentNetReceivables": "871022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588175000", "currentAccountsPayable": "332399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61522000", "totalShareholderEquity": "702819000", "capitalLeaseObligations": "52146000", "otherCurrentLiabilities": "193758000", "totalCurrentLiabilities": "827675000", "otherNonCurrentLiabilities": "8378000", "totalNonCurrentLiabilities": "142930000", "cashAndShortTermInvestments": "163192000", "commonStockSharesOutstanding": "15676000", "intangibleAssetsExcludingGoodwill": "70737000", "cashAndCashEquivalentsAtCarryingValue": "163192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84749000", "capitalExpenditures": "16132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56346000", "cashflowFromInvestment": "-15178000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 973544000, "cost_of_revenue": 863467000, "gross_profit": 110077000, "ebit": 45476000, "ebitda": 62711000, "pretax_income": 46392000, "tax_provision": 9844000, "net_income": 36548000, "net_income_to_common": 36548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 72860000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15657000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 114830000, "capital_expenditure": 29905000, "free_cash_flow": 144735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126331, "ticker_id": 7256, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45476000", "ebitda": "62711000", "netIncome": "36548000", "grossProfit": "110077000", "depreciation": "None", "totalRevenue": "973544000", "costOfRevenue": "863467000", "interestIncome": "290000", "incomeBeforeTax": "46392000", "interestExpense": "889000", "operatingIncome": "45476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9844000", "reportedCurrency": "USD", "netInterestIncome": "-599000", "nonInterestIncome": "None", "operatingExpenses": "64601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17235000", "sellingGeneralAndAdministrative": "64601000", "netIncomeFromContinuingOperations": "36548000" }, "balance": { "goodwill": "115266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1644079000", "longTermDebt": "54483000", "shortTermDebt": "18377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72476000", "reportedCurrency": "USD", "retainedEarnings": "503240000", "totalLiabilities": "983656000", "otherCurrentAssets": "54982000", "totalCurrentAssets": "1060761000", "currentLongTermDebt": "4554000", "longTermInvestments": "3224000", "shortTermInvestments": "None", "currentNetReceivables": "855623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583318000", "currentAccountsPayable": "314789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103509000", "totalShareholderEquity": "660423000", "capitalLeaseObligations": "44472000", "otherCurrentLiabilities": "146422000", "totalCurrentLiabilities": "795277000", "otherNonCurrentLiabilities": "10301000", "totalNonCurrentLiabilities": "188378999", "cashAndShortTermInvestments": "150156000", "commonStockSharesOutstanding": "15657000", "intangibleAssetsExcludingGoodwill": "72476000", "cashAndCashEquivalentsAtCarryingValue": "150156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114830000", "capitalExpenditures": "29905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13171000", "cashflowFromInvestment": "-27727000", "stockBasedCompensation": "5024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973544000, "cost_of_revenue": 863467000, "gross_profit": 110077000, "research_and_development": null, "selling_general_admin": 64601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45476000, "depreciation_amortisation": 17235000, "ebitda": 62711000, "interest_expense": 889000, "interest_income": null, "other_non_operating": null, "pretax_income": 46392000, "tax_provision": 9844000, "effective_tax_rate": null, "net_income": 36548000, "net_income_continuing_ops": 36548000, "net_income_to_common": 36548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150156000, "short_term_investments": null, "net_receivables": 855623000, "inventory": null, "other_current_assets": null, "total_current_assets": 1060761000, "net_ppe": null, "goodwill": 115266000, "intangible_assets": 72476000, "goodwill_and_intangibles": 187742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583318000, "total_assets": 1644079000, "short_term_debt": 18377000, "accounts_payable": 314789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795277000, "long_term_debt": 54483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188378999, "total_liabilities": 983656000, "total_debt": 72860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503240000, "total_equity": 660423000, "shares_outstanding": 15657000, "operating_cash_flow": 114830000, "stock_based_compensation": 5024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13171000, "free_cash_flow": 144735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45476000", "ebitda": "62711000", "netIncome": "36548000", "grossProfit": "110077000", "depreciation": "None", "totalRevenue": "973544000", "costOfRevenue": "863467000", "interestIncome": "290000", "incomeBeforeTax": "46392000", "interestExpense": "889000", "operatingIncome": "45476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9844000", "reportedCurrency": "USD", "netInterestIncome": "-599000", "nonInterestIncome": "None", "operatingExpenses": "64601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17235000", "sellingGeneralAndAdministrative": "64601000", "netIncomeFromContinuingOperations": "36548000" }, "balance": { "goodwill": "115266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1644079000", "longTermDebt": "54483000", "shortTermDebt": "18377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72476000", "reportedCurrency": "USD", "retainedEarnings": "503240000", "totalLiabilities": "983656000", "otherCurrentAssets": "54982000", "totalCurrentAssets": "1060761000", "currentLongTermDebt": "4554000", "longTermInvestments": "3224000", "shortTermInvestments": "None", "currentNetReceivables": "855623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583318000", "currentAccountsPayable": "314789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103509000", "totalShareholderEquity": "660423000", "capitalLeaseObligations": "44472000", "otherCurrentLiabilities": "146422000", "totalCurrentLiabilities": "795277000", "otherNonCurrentLiabilities": "10301000", "totalNonCurrentLiabilities": "188378999", "cashAndShortTermInvestments": "150156000", "commonStockSharesOutstanding": "15657000", "intangibleAssetsExcludingGoodwill": "72476000", "cashAndCashEquivalentsAtCarryingValue": "150156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114830000", "capitalExpenditures": "29905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13171000", "cashflowFromInvestment": "-27727000", "stockBasedCompensation": "5024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 950400000, "cost_of_revenue": 839722000, "gross_profit": 110678000, "ebit": 44759000, "ebitda": 61498000, "pretax_income": 44731000, "tax_provision": 12637000, "net_income": 32094000, "net_income_to_common": 32094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76211000, "total_current_assets": 1068361000, "total_assets": 1645332000, "short_term_debt": 18518000, "long_term_debt": 67422000, "total_debt": 85940000, "total_liabilities": 1027744000, "total_equity": 617588000, "shares_outstanding": 15631000, "goodwill_and_intangibles": 187704000 }, "cash_flow": { "operating_cash_flow": 95590000, "capital_expenditure": 30178000, "free_cash_flow": 125768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126333, "ticker_id": 7256, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44759000", "ebitda": "61498000", "netIncome": "32094000", "grossProfit": "110678000", "depreciation": "None", "totalRevenue": "950400000", "costOfRevenue": "839722000", "interestIncome": "197000", "incomeBeforeTax": "44731000", "interestExpense": "1440000", "operatingIncome": "44759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12637000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "65919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16739000", "sellingGeneralAndAdministrative": "65919000", "netIncomeFromContinuingOperations": "32094000" }, "balance": { "goodwill": "114522000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1645332000", "longTermDebt": "67422000", "shortTermDebt": "18518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73182000", "reportedCurrency": "USD", "retainedEarnings": "466692000", "totalLiabilities": "1027744000", "otherCurrentAssets": "22817000", "totalCurrentAssets": "1068361000", "currentLongTermDebt": "4554000", "longTermInvestments": "3771000", "shortTermInvestments": "None", "currentNetReceivables": "969333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576971000", "currentAccountsPayable": "298160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118965000", "totalShareholderEquity": "617588000", "capitalLeaseObligations": "46989000", "otherCurrentLiabilities": "176053000", "totalCurrentLiabilities": "800924000", "otherNonCurrentLiabilities": "14537000", "totalNonCurrentLiabilities": "226820000", "cashAndShortTermInvestments": "76211000", "commonStockSharesOutstanding": "15631000", "intangibleAssetsExcludingGoodwill": "73182000", "cashAndCashEquivalentsAtCarryingValue": "76211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95590000", "capitalExpenditures": "30178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14381000", "cashflowFromInvestment": "-27890000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950400000, "cost_of_revenue": 839722000, "gross_profit": 110678000, "research_and_development": null, "selling_general_admin": 65919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44759000, "depreciation_amortisation": 16739000, "ebitda": 61498000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": 44731000, "tax_provision": 12637000, "effective_tax_rate": null, "net_income": 32094000, "net_income_continuing_ops": 32094000, "net_income_to_common": 32094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76211000, "short_term_investments": null, "net_receivables": 969333000, "inventory": null, "other_current_assets": null, "total_current_assets": 1068361000, "net_ppe": null, "goodwill": 114522000, "intangible_assets": 73182000, "goodwill_and_intangibles": 187704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576971000, "total_assets": 1645332000, "short_term_debt": 18518000, "accounts_payable": 298160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800924000, "long_term_debt": 67422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226820000, "total_liabilities": 1027744000, "total_debt": 85940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466692000, "total_equity": 617588000, "shares_outstanding": 15631000, "operating_cash_flow": 95590000, "stock_based_compensation": 4049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14381000, "free_cash_flow": 125768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44759000", "ebitda": "61498000", "netIncome": "32094000", "grossProfit": "110678000", "depreciation": "None", "totalRevenue": "950400000", "costOfRevenue": "839722000", "interestIncome": "197000", "incomeBeforeTax": "44731000", "interestExpense": "1440000", "operatingIncome": "44759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12637000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "65919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16739000", "sellingGeneralAndAdministrative": "65919000", "netIncomeFromContinuingOperations": "32094000" }, "balance": { "goodwill": "114522000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1645332000", "longTermDebt": "67422000", "shortTermDebt": "18518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73182000", "reportedCurrency": "USD", "retainedEarnings": "466692000", "totalLiabilities": "1027744000", "otherCurrentAssets": "22817000", "totalCurrentAssets": "1068361000", "currentLongTermDebt": "4554000", "longTermInvestments": "3771000", "shortTermInvestments": "None", "currentNetReceivables": "969333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576971000", "currentAccountsPayable": "298160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118965000", "totalShareholderEquity": "617588000", "capitalLeaseObligations": "46989000", "otherCurrentLiabilities": "176053000", "totalCurrentLiabilities": "800924000", "otherNonCurrentLiabilities": "14537000", "totalNonCurrentLiabilities": "226820000", "cashAndShortTermInvestments": "76211000", "commonStockSharesOutstanding": "15631000", "intangibleAssetsExcludingGoodwill": "73182000", "cashAndCashEquivalentsAtCarryingValue": "76211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95590000", "capitalExpenditures": "30178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14381000", "cashflowFromInvestment": "-27890000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 900325000, "cost_of_revenue": 797825000, "gross_profit": 102500000, "ebit": 39187000, "ebitda": 55531999, "pretax_income": 37394000, "tax_provision": 10928000, "net_income": 26466000, "net_income_to_common": 26466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22956000, "total_current_assets": 1017606000, "total_assets": 1586982000, "short_term_debt": 18221000, "long_term_debt": 81623000, "total_debt": 99844000, "total_liabilities": 1003748000, "total_equity": 583234000, "shares_outstanding": 15575000, "goodwill_and_intangibles": 190514000 }, "cash_flow": { "operating_cash_flow": 32860999, "capital_expenditure": 21223000, "free_cash_flow": 54083999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126334, "ticker_id": 7256, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39187000", "ebitda": "55531999", "netIncome": "26466000", "grossProfit": "102500000", "depreciation": "None", "totalRevenue": "900325000", "costOfRevenue": "797825000", "interestIncome": "45000", "incomeBeforeTax": "37394000", "interestExpense": "1905000", "operatingIncome": "39187000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10928000", "reportedCurrency": "USD", "netInterestIncome": "-1860000", "nonInterestIncome": "None", "operatingExpenses": "63313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16344999", "sellingGeneralAndAdministrative": "63313000", "netIncomeFromContinuingOperations": "26466000" }, "balance": { "goodwill": "115466000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1586982000", "longTermDebt": "81623000", "shortTermDebt": "18221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75048000", "reportedCurrency": "USD", "retainedEarnings": "434598000", "totalLiabilities": "1003748000", "otherCurrentAssets": "33416000", "totalCurrentAssets": "1017606000", "currentLongTermDebt": "4458000", "longTermInvestments": "4611000", "shortTermInvestments": "None", "currentNetReceivables": "961234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569376000", "currentAccountsPayable": "308191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133922000", "totalShareholderEquity": "583234000", "capitalLeaseObligations": "47841000", "otherCurrentLiabilities": "150109000", "totalCurrentLiabilities": "766392000", "otherNonCurrentLiabilities": "14464000", "totalNonCurrentLiabilities": "237356000", "cashAndShortTermInvestments": "22956000", "commonStockSharesOutstanding": "15575000", "intangibleAssetsExcludingGoodwill": "75048000", "cashAndCashEquivalentsAtCarryingValue": "22956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32860999", "capitalExpenditures": "21223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16344999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900325000, "cost_of_revenue": 797825000, "gross_profit": 102500000, "research_and_development": null, "selling_general_admin": 63313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39187000, "depreciation_amortisation": 16344999, "ebitda": 55531999, "interest_expense": 1905000, "interest_income": null, "other_non_operating": null, "pretax_income": 37394000, "tax_provision": 10928000, "effective_tax_rate": null, "net_income": 26466000, "net_income_continuing_ops": 26466000, "net_income_to_common": 26466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22956000, "short_term_investments": null, "net_receivables": 961234000, "inventory": null, "other_current_assets": null, "total_current_assets": 1017606000, "net_ppe": null, "goodwill": 115466000, "intangible_assets": 75048000, "goodwill_and_intangibles": 190514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569376000, "total_assets": 1586982000, "short_term_debt": 18221000, "accounts_payable": 308191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766392000, "long_term_debt": 81623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237356000, "total_liabilities": 1003748000, "total_debt": 99844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434598000, "total_equity": 583234000, "shares_outstanding": 15575000, "operating_cash_flow": 32860999, "stock_based_compensation": 3426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1549000, "free_cash_flow": 54083999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39187000", "ebitda": "55531999", "netIncome": "26466000", "grossProfit": "102500000", "depreciation": "None", "totalRevenue": "900325000", "costOfRevenue": "797825000", "interestIncome": "45000", "incomeBeforeTax": "37394000", "interestExpense": "1905000", "operatingIncome": "39187000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10928000", "reportedCurrency": "USD", "netInterestIncome": "-1860000", "nonInterestIncome": "None", "operatingExpenses": "63313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16344999", "sellingGeneralAndAdministrative": "63313000", "netIncomeFromContinuingOperations": "26466000" }, "balance": { "goodwill": "115466000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1586982000", "longTermDebt": "81623000", "shortTermDebt": "18221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75048000", "reportedCurrency": "USD", "retainedEarnings": "434598000", "totalLiabilities": "1003748000", "otherCurrentAssets": "33416000", "totalCurrentAssets": "1017606000", "currentLongTermDebt": "4458000", "longTermInvestments": "4611000", "shortTermInvestments": "None", "currentNetReceivables": "961234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569376000", "currentAccountsPayable": "308191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133922000", "totalShareholderEquity": "583234000", "capitalLeaseObligations": "47841000", "otherCurrentLiabilities": "150109000", "totalCurrentLiabilities": "766392000", "otherNonCurrentLiabilities": "14464000", "totalNonCurrentLiabilities": "237356000", "cashAndShortTermInvestments": "22956000", "commonStockSharesOutstanding": "15575000", "intangibleAssetsExcludingGoodwill": "75048000", "cashAndCashEquivalentsAtCarryingValue": "22956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32860999", "capitalExpenditures": "21223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16344999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 833620000, "cost_of_revenue": 737907000, "gross_profit": 95712999, "ebit": 33189000, "ebitda": 49382000, "pretax_income": 32767000, "tax_provision": 9459000, "net_income": 23308000, "net_income_to_common": 23308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10896000, "total_current_assets": 968228000, "total_assets": 1522061000, "short_term_debt": 17587000, "long_term_debt": 82702000, "total_debt": 100289000, "total_liabilities": 973389000, "total_equity": 548672000, "shares_outstanding": 16056000, "goodwill_and_intangibles": 187589000 }, "cash_flow": { "operating_cash_flow": 83286000, "capital_expenditure": 13066000, "free_cash_flow": 96352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126335, "ticker_id": 7256, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33189000", "ebitda": "49382000", "netIncome": "23308000", "grossProfit": "95712999", "depreciation": "None", "totalRevenue": "833620000", "costOfRevenue": "737907000", "interestIncome": "191000", "incomeBeforeTax": "32767000", "interestExpense": "1414000", "operatingIncome": "33189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "62524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16193000", "sellingGeneralAndAdministrative": "62524000", "netIncomeFromContinuingOperations": "23308000" }, "balance": { "goodwill": "113043000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1522061000", "longTermDebt": "82702000", "shortTermDebt": "17587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "74546000", "reportedCurrency": "USD", "retainedEarnings": "408148000", "totalLiabilities": "973389000", "otherCurrentAssets": "34508000", "totalCurrentAssets": "968228000", "currentLongTermDebt": "4457000", "longTermInvestments": "3763000", "shortTermInvestments": "None", "currentNetReceivables": "922824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553833000", "currentAccountsPayable": "286228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132173000", "totalShareholderEquity": "548672000", "capitalLeaseObligations": "45014000", "otherCurrentLiabilities": "137130000", "totalCurrentLiabilities": "738747000", "otherNonCurrentLiabilities": "14470000", "totalNonCurrentLiabilities": "234642000", "cashAndShortTermInvestments": "10896000", "commonStockSharesOutstanding": "16056000", "intangibleAssetsExcludingGoodwill": "74546000", "cashAndCashEquivalentsAtCarryingValue": "10896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83286000", "capitalExpenditures": "13066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64972000", "cashflowFromInvestment": "-10890000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833620000, "cost_of_revenue": 737907000, "gross_profit": 95712999, "research_and_development": null, "selling_general_admin": 62524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33189000, "depreciation_amortisation": 16193000, "ebitda": 49382000, "interest_expense": 1414000, "interest_income": null, "other_non_operating": null, "pretax_income": 32767000, "tax_provision": 9459000, "effective_tax_rate": null, "net_income": 23308000, "net_income_continuing_ops": 23308000, "net_income_to_common": 23308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10896000, "short_term_investments": null, "net_receivables": 922824000, "inventory": null, "other_current_assets": null, "total_current_assets": 968228000, "net_ppe": null, "goodwill": 113043000, "intangible_assets": 74546000, "goodwill_and_intangibles": 187589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553833000, "total_assets": 1522061000, "short_term_debt": 17587000, "accounts_payable": 286228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738747000, "long_term_debt": 82702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234642000, "total_liabilities": 973389000, "total_debt": 100289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408148000, "total_equity": 548672000, "shares_outstanding": 16056000, "operating_cash_flow": 83286000, "stock_based_compensation": 2333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64972000, "free_cash_flow": 96352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33189000", "ebitda": "49382000", "netIncome": "23308000", "grossProfit": "95712999", "depreciation": "None", "totalRevenue": "833620000", "costOfRevenue": "737907000", "interestIncome": "191000", "incomeBeforeTax": "32767000", "interestExpense": "1414000", "operatingIncome": "33189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "62524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16193000", "sellingGeneralAndAdministrative": "62524000", "netIncomeFromContinuingOperations": "23308000" }, "balance": { "goodwill": "113043000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1522061000", "longTermDebt": "82702000", "shortTermDebt": "17587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "74546000", "reportedCurrency": "USD", "retainedEarnings": "408148000", "totalLiabilities": "973389000", "otherCurrentAssets": "34508000", "totalCurrentAssets": "968228000", "currentLongTermDebt": "4457000", "longTermInvestments": "3763000", "shortTermInvestments": "None", "currentNetReceivables": "922824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553833000", "currentAccountsPayable": "286228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132173000", "totalShareholderEquity": "548672000", "capitalLeaseObligations": "45014000", "otherCurrentLiabilities": "137130000", "totalCurrentLiabilities": "738747000", "otherNonCurrentLiabilities": "14470000", "totalNonCurrentLiabilities": "234642000", "cashAndShortTermInvestments": "10896000", "commonStockSharesOutstanding": "16056000", "intangibleAssetsExcludingGoodwill": "74546000", "cashAndCashEquivalentsAtCarryingValue": "10896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83286000", "capitalExpenditures": "13066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64972000", "cashflowFromInvestment": "-10890000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 829795000, "cost_of_revenue": 743850000, "gross_profit": 85945000, "ebit": 29218000, "ebitda": 45610000, "pretax_income": 27004000, "tax_provision": 11052000, "net_income": 15952000, "net_income_to_common": 15952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3464000, "total_current_assets": 1014662000, "total_assets": 1574059000, "short_term_debt": 17550000, "long_term_debt": 70018000, "total_debt": 87568000, "total_liabilities": 973699000, "total_equity": 600360000, "shares_outstanding": 16185000, "goodwill_and_intangibles": 188674000 }, "cash_flow": { "operating_cash_flow": 21119000, "capital_expenditure": 12304000, "free_cash_flow": 33423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126336, "ticker_id": 7256, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29218000", "ebitda": "45610000", "netIncome": "15952000", "grossProfit": "85945000", "depreciation": "None", "totalRevenue": "829795000", "costOfRevenue": "743850000", "interestIncome": "119000", "incomeBeforeTax": "27004000", "interestExpense": "2214000", "operatingIncome": "30157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11052000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "55788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16392000", "sellingGeneralAndAdministrative": "56694000", "netIncomeFromContinuingOperations": "15952000" }, "balance": { "goodwill": "112983000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1574059000", "longTermDebt": "70018000", "shortTermDebt": "17550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75691000", "reportedCurrency": "USD", "retainedEarnings": "453717000", "totalLiabilities": "973699000", "otherCurrentAssets": "42468000", "totalCurrentAssets": "1014662000", "currentLongTermDebt": "4363000", "longTermInvestments": "3730000", "shortTermInvestments": "None", "currentNetReceivables": "968730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559397000", "currentAccountsPayable": "295476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119994000", "totalShareholderEquity": "600360000", "capitalLeaseObligations": "45613000", "otherCurrentLiabilities": "103118000", "totalCurrentLiabilities": "748900000", "otherNonCurrentLiabilities": "16257000", "totalNonCurrentLiabilities": "224799000", "cashAndShortTermInvestments": "3464000", "commonStockSharesOutstanding": "16185000", "intangibleAssetsExcludingGoodwill": "75691000", "cashAndCashEquivalentsAtCarryingValue": "3464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21119000", "capitalExpenditures": "12304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13919000", "cashflowFromInvestment": "-10393000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829795000, "cost_of_revenue": 743850000, "gross_profit": 85945000, "research_and_development": null, "selling_general_admin": 56694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29218000, "depreciation_amortisation": 16392000, "ebitda": 45610000, "interest_expense": 2214000, "interest_income": null, "other_non_operating": null, "pretax_income": 27004000, "tax_provision": 11052000, "effective_tax_rate": null, "net_income": 15952000, "net_income_continuing_ops": 15952000, "net_income_to_common": 15952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3464000, "short_term_investments": null, "net_receivables": 968730000, "inventory": null, "other_current_assets": null, "total_current_assets": 1014662000, "net_ppe": null, "goodwill": 112983000, "intangible_assets": 75691000, "goodwill_and_intangibles": 188674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559397000, "total_assets": 1574059000, "short_term_debt": 17550000, "accounts_payable": 295476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748900000, "long_term_debt": 70018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224799000, "total_liabilities": 973699000, "total_debt": 87568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453717000, "total_equity": 600360000, "shares_outstanding": 16185000, "operating_cash_flow": 21119000, "stock_based_compensation": 2334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13919000, "free_cash_flow": 33423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29218000", "ebitda": "45610000", "netIncome": "15952000", "grossProfit": "85945000", "depreciation": "None", "totalRevenue": "829795000", "costOfRevenue": "743850000", "interestIncome": "119000", "incomeBeforeTax": "27004000", "interestExpense": "2214000", "operatingIncome": "30157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11052000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "55788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16392000", "sellingGeneralAndAdministrative": "56694000", "netIncomeFromContinuingOperations": "15952000" }, "balance": { "goodwill": "112983000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1574059000", "longTermDebt": "70018000", "shortTermDebt": "17550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75691000", "reportedCurrency": "USD", "retainedEarnings": "453717000", "totalLiabilities": "973699000", "otherCurrentAssets": "42468000", "totalCurrentAssets": "1014662000", "currentLongTermDebt": "4363000", "longTermInvestments": "3730000", "shortTermInvestments": "None", "currentNetReceivables": "968730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559397000", "currentAccountsPayable": "295476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119994000", "totalShareholderEquity": "600360000", "capitalLeaseObligations": "45613000", "otherCurrentLiabilities": "103118000", "totalCurrentLiabilities": "748900000", "otherNonCurrentLiabilities": "16257000", "totalNonCurrentLiabilities": "224799000", "cashAndShortTermInvestments": "3464000", "commonStockSharesOutstanding": "16185000", "intangibleAssetsExcludingGoodwill": "75691000", "cashAndCashEquivalentsAtCarryingValue": "3464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21119000", "capitalExpenditures": "12304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13919000", "cashflowFromInvestment": "-10393000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 888043000, "cost_of_revenue": 810755000, "gross_profit": 77288000, "ebit": 20546000, "ebitda": 37239000, "pretax_income": 18530000, "tax_provision": 7881000, "net_income": 10649000, "net_income_to_common": 10649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7569000, "total_current_assets": 1031622000, "total_assets": 1593059000, "short_term_debt": 16668000, "long_term_debt": 88822000, "total_debt": 105490000, "total_liabilities": 1004550000, "total_equity": 588509000, "shares_outstanding": 16324000, "goodwill_and_intangibles": 195047000 }, "cash_flow": { "operating_cash_flow": 35625000, "capital_expenditure": 17673000, "free_cash_flow": 53298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126338, "ticker_id": 7256, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20546000", "ebitda": "37239000", "netIncome": "10649000", "grossProfit": "77288000", "depreciation": "None", "totalRevenue": "888043000", "costOfRevenue": "810755000", "interestIncome": "73000", "incomeBeforeTax": "18530000", "interestExpense": "2016000", "operatingIncome": "20361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7881000", "reportedCurrency": "USD", "netInterestIncome": "-1943000", "nonInterestIncome": "None", "operatingExpenses": "56927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16693000", "sellingGeneralAndAdministrative": "57456000", "netIncomeFromContinuingOperations": "10649000" }, "balance": { "goodwill": "115970000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1593059000", "longTermDebt": "88822000", "shortTermDebt": "16668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79077000", "reportedCurrency": "USD", "retainedEarnings": "437765000", "totalLiabilities": "1004550000", "otherCurrentAssets": "25532000", "totalCurrentAssets": "1031622000", "currentLongTermDebt": "4364000", "longTermInvestments": "5835000", "shortTermInvestments": "None", "currentNetReceivables": "998521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561437000", "currentAccountsPayable": "329971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137331000", "totalShareholderEquity": "588509000", "capitalLeaseObligations": "44145000", "otherCurrentLiabilities": "146960000", "totalCurrentLiabilities": "762436000", "otherNonCurrentLiabilities": "19467000", "totalNonCurrentLiabilities": "242114000", "cashAndShortTermInvestments": "7569000", "commonStockSharesOutstanding": "16324000", "intangibleAssetsExcludingGoodwill": "79077000", "cashAndCashEquivalentsAtCarryingValue": "7569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35625000", "capitalExpenditures": "17673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15763000", "cashflowFromInvestment": "-14238000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888043000, "cost_of_revenue": 810755000, "gross_profit": 77288000, "research_and_development": null, "selling_general_admin": 57456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20546000, "depreciation_amortisation": 16693000, "ebitda": 37239000, "interest_expense": 2016000, "interest_income": null, "other_non_operating": null, "pretax_income": 18530000, "tax_provision": 7881000, "effective_tax_rate": null, "net_income": 10649000, "net_income_continuing_ops": 10649000, "net_income_to_common": 10649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7569000, "short_term_investments": null, "net_receivables": 998521000, "inventory": null, "other_current_assets": null, "total_current_assets": 1031622000, "net_ppe": null, "goodwill": 115970000, "intangible_assets": 79077000, "goodwill_and_intangibles": 195047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561437000, "total_assets": 1593059000, "short_term_debt": 16668000, "accounts_payable": 329971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762436000, "long_term_debt": 88822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242114000, "total_liabilities": 1004550000, "total_debt": 105490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437765000, "total_equity": 588509000, "shares_outstanding": 16324000, "operating_cash_flow": 35625000, "stock_based_compensation": 1950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15763000, "free_cash_flow": 53298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20546000", "ebitda": "37239000", "netIncome": "10649000", "grossProfit": "77288000", "depreciation": "None", "totalRevenue": "888043000", "costOfRevenue": "810755000", "interestIncome": "73000", "incomeBeforeTax": "18530000", "interestExpense": "2016000", "operatingIncome": "20361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7881000", "reportedCurrency": "USD", "netInterestIncome": "-1943000", "nonInterestIncome": "None", "operatingExpenses": "56927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16693000", "sellingGeneralAndAdministrative": "57456000", "netIncomeFromContinuingOperations": "10649000" }, "balance": { "goodwill": "115970000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1593059000", "longTermDebt": "88822000", "shortTermDebt": "16668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79077000", "reportedCurrency": "USD", "retainedEarnings": "437765000", "totalLiabilities": "1004550000", "otherCurrentAssets": "25532000", "totalCurrentAssets": "1031622000", "currentLongTermDebt": "4364000", "longTermInvestments": "5835000", "shortTermInvestments": "None", "currentNetReceivables": "998521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561437000", "currentAccountsPayable": "329971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137331000", "totalShareholderEquity": "588509000", "capitalLeaseObligations": "44145000", "otherCurrentLiabilities": "146960000", "totalCurrentLiabilities": "762436000", "otherNonCurrentLiabilities": "19467000", "totalNonCurrentLiabilities": "242114000", "cashAndShortTermInvestments": "7569000", "commonStockSharesOutstanding": "16324000", "intangibleAssetsExcludingGoodwill": "79077000", "cashAndCashEquivalentsAtCarryingValue": "7569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35625000", "capitalExpenditures": "17673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15763000", "cashflowFromInvestment": "-14238000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 828890000, "cost_of_revenue": 788047000, "gross_profit": 40843000, "ebit": -20896000, "ebitda": -4622000, "pretax_income": -22137000, "tax_provision": -6860000, "net_income": -15277000, "net_income_to_common": -15277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000, "total_current_assets": 1017305000, "total_assets": 1583242000, "short_term_debt": 19257000, "long_term_debt": 38448000, "total_debt": 57705000, "total_liabilities": 949900000, "total_equity": 633342000, "shares_outstanding": 16756000, "goodwill_and_intangibles": 195227000 }, "cash_flow": { "operating_cash_flow": 22681000, "capital_expenditure": 20178000, "free_cash_flow": 42859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126339, "ticker_id": 7256, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20896000", "ebitda": "-4622000", "netIncome": "-15277000", "grossProfit": "40843000", "depreciation": "None", "totalRevenue": "828890000", "costOfRevenue": "788047000", "interestIncome": "81000", "incomeBeforeTax": "-22137000", "interestExpense": "1241000", "operatingIncome": "-20707000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6860000", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "61550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16274000", "sellingGeneralAndAdministrative": "61839000", "netIncomeFromContinuingOperations": "-15277000" }, "balance": { "goodwill": "115372000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1583242000", "longTermDebt": "38448000", "shortTermDebt": "19257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79855000", "reportedCurrency": "USD", "retainedEarnings": "480700000", "totalLiabilities": "949900000", "otherCurrentAssets": "35871000", "totalCurrentAssets": "1017305000", "currentLongTermDebt": "6617000", "longTermInvestments": "12861000", "shortTermInvestments": "None", "currentNetReceivables": "979565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565937000", "currentAccountsPayable": "344130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89247000", "totalShareholderEquity": "633342000", "capitalLeaseObligations": "44182000", "otherCurrentLiabilities": "127434000", "totalCurrentLiabilities": "747443000", "otherNonCurrentLiabilities": "33120000", "totalNonCurrentLiabilities": "202457000", "cashAndShortTermInvestments": "1869000", "commonStockSharesOutstanding": "16756000", "intangibleAssetsExcludingGoodwill": "79855000", "cashAndCashEquivalentsAtCarryingValue": "1869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22681000", "capitalExpenditures": "20178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5825000", "cashflowFromInvestment": "-18677000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828890000, "cost_of_revenue": 788047000, "gross_profit": 40843000, "research_and_development": null, "selling_general_admin": 61839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20896000, "depreciation_amortisation": 16274000, "ebitda": -4622000, "interest_expense": 1241000, "interest_income": null, "other_non_operating": null, "pretax_income": -22137000, "tax_provision": -6860000, "effective_tax_rate": null, "net_income": -15277000, "net_income_continuing_ops": -15277000, "net_income_to_common": -15277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000, "short_term_investments": null, "net_receivables": 979565000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1017305000, "net_ppe": null, "goodwill": 115372000, "intangible_assets": 79855000, "goodwill_and_intangibles": 195227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565937000, "total_assets": 1583242000, "short_term_debt": 19257000, "accounts_payable": 344130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747443000, "long_term_debt": 38448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202457000, "total_liabilities": 949900000, "total_debt": 57705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480700000, "total_equity": 633342000, "shares_outstanding": 16756000, "operating_cash_flow": 22681000, "stock_based_compensation": 2331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5825000, "free_cash_flow": 42859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20896000", "ebitda": "-4622000", "netIncome": "-15277000", "grossProfit": "40843000", "depreciation": "None", "totalRevenue": "828890000", "costOfRevenue": "788047000", "interestIncome": "81000", "incomeBeforeTax": "-22137000", "interestExpense": "1241000", "operatingIncome": "-20707000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6860000", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "61550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16274000", "sellingGeneralAndAdministrative": "61839000", "netIncomeFromContinuingOperations": "-15277000" }, "balance": { "goodwill": "115372000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1583242000", "longTermDebt": "38448000", "shortTermDebt": "19257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79855000", "reportedCurrency": "USD", "retainedEarnings": "480700000", "totalLiabilities": "949900000", "otherCurrentAssets": "35871000", "totalCurrentAssets": "1017305000", "currentLongTermDebt": "6617000", "longTermInvestments": "12861000", "shortTermInvestments": "None", "currentNetReceivables": "979565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565937000", "currentAccountsPayable": "344130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89247000", "totalShareholderEquity": "633342000", "capitalLeaseObligations": "44182000", "otherCurrentLiabilities": "127434000", "totalCurrentLiabilities": "747443000", "otherNonCurrentLiabilities": "33120000", "totalNonCurrentLiabilities": "202457000", "cashAndShortTermInvestments": "1869000", "commonStockSharesOutstanding": "16756000", "intangibleAssetsExcludingGoodwill": "79855000", "cashAndCashEquivalentsAtCarryingValue": "1869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22681000", "capitalExpenditures": "20178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5825000", "cashflowFromInvestment": "-18677000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 815562000, "cost_of_revenue": 729319000, "gross_profit": 86243000, "ebit": 24150000, "ebitda": 39980000, "pretax_income": 23096000, "tax_provision": 4157000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3911000, "total_current_assets": 1026187000, "total_assets": 1583490000, "short_term_debt": 18380000, "long_term_debt": 31315000, "total_debt": 49695000, "total_liabilities": 919770000, "total_equity": 663720000, "shares_outstanding": 16837000, "goodwill_and_intangibles": 197314000 }, "cash_flow": { "operating_cash_flow": 7690000, "capital_expenditure": 25783000, "free_cash_flow": 33473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126340, "ticker_id": 7256, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24150000", "ebitda": "39980000", "netIncome": "18939000", "grossProfit": "86243000", "depreciation": "None", "totalRevenue": "815562000", "costOfRevenue": "729319000", "interestIncome": "142000", "incomeBeforeTax": "23096000", "interestExpense": "1054000", "operatingIncome": "24271000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4157000", "reportedCurrency": "USD", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "61972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15830000", "sellingGeneralAndAdministrative": "62233000", "netIncomeFromContinuingOperations": "18939000" }, "balance": { "goodwill": "115865000", "inventory": "-1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1583490000", "longTermDebt": "31315000", "shortTermDebt": "18380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81449000", "reportedCurrency": "USD", "retainedEarnings": "511114000", "totalLiabilities": "919770000", "otherCurrentAssets": "34497000", "totalCurrentAssets": "1026187000", "currentLongTermDebt": "6617000", "longTermInvestments": "9461000", "shortTermInvestments": "None", "currentNetReceivables": "987779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557303000", "currentAccountsPayable": "321277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78471000", "totalShareholderEquity": "663720000", "capitalLeaseObligations": "40539000", "otherCurrentLiabilities": "120552000", "totalCurrentLiabilities": "732358000", "otherNonCurrentLiabilities": "28485000", "totalNonCurrentLiabilities": "187412000", "cashAndShortTermInvestments": "3911000", "commonStockSharesOutstanding": "16837000", "intangibleAssetsExcludingGoodwill": "81449000", "cashAndCashEquivalentsAtCarryingValue": "3911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7690000", "capitalExpenditures": "25783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4450000", "cashflowFromInvestment": "-23904000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815562000, "cost_of_revenue": 729319000, "gross_profit": 86243000, "research_and_development": null, "selling_general_admin": 62233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24150000, "depreciation_amortisation": 15830000, "ebitda": 39980000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": 23096000, "tax_provision": 4157000, "effective_tax_rate": null, "net_income": 18939000, "net_income_continuing_ops": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3911000, "short_term_investments": null, "net_receivables": 987779000, "inventory": -1, "other_current_assets": null, "total_current_assets": 1026187000, "net_ppe": null, "goodwill": 115865000, "intangible_assets": 81449000, "goodwill_and_intangibles": 197314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557303000, "total_assets": 1583490000, "short_term_debt": 18380000, "accounts_payable": 321277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732358000, "long_term_debt": 31315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187412000, "total_liabilities": 919770000, "total_debt": 49695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 511114000, "total_equity": 663720000, "shares_outstanding": 16837000, "operating_cash_flow": 7690000, "stock_based_compensation": 1917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4450000, "free_cash_flow": 33473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24150000", "ebitda": "39980000", "netIncome": "18939000", "grossProfit": "86243000", "depreciation": "None", "totalRevenue": "815562000", "costOfRevenue": "729319000", "interestIncome": "142000", "incomeBeforeTax": "23096000", "interestExpense": "1054000", "operatingIncome": "24271000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4157000", "reportedCurrency": "USD", "netInterestIncome": "-912000", "nonInterestIncome": "None", "operatingExpenses": "61972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15830000", "sellingGeneralAndAdministrative": "62233000", "netIncomeFromContinuingOperations": "18939000" }, "balance": { "goodwill": "115865000", "inventory": "-1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1583490000", "longTermDebt": "31315000", "shortTermDebt": "18380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81449000", "reportedCurrency": "USD", "retainedEarnings": "511114000", "totalLiabilities": "919770000", "otherCurrentAssets": "34497000", "totalCurrentAssets": "1026187000", "currentLongTermDebt": "6617000", "longTermInvestments": "9461000", "shortTermInvestments": "None", "currentNetReceivables": "987779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557303000", "currentAccountsPayable": "321277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78471000", "totalShareholderEquity": "663720000", "capitalLeaseObligations": "40539000", "otherCurrentLiabilities": "120552000", "totalCurrentLiabilities": "732358000", "otherNonCurrentLiabilities": "28485000", "totalNonCurrentLiabilities": "187412000", "cashAndShortTermInvestments": "3911000", "commonStockSharesOutstanding": "16837000", "intangibleAssetsExcludingGoodwill": "81449000", "cashAndCashEquivalentsAtCarryingValue": "3911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7690000", "capitalExpenditures": "25783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4450000", "cashflowFromInvestment": "-23904000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 1004197000, "cost_of_revenue": 907923000, "gross_profit": 96274000, "ebit": 36281000, "ebitda": 51885000, "pretax_income": 35493000, "tax_provision": 11451000, "net_income": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24899000, "total_current_assets": 1026244000, "total_assets": 1578746000, "short_term_debt": 18329000, "long_term_debt": 29188000, "total_debt": 47517000, "total_liabilities": 927544000, "total_equity": 651202000, "shares_outstanding": 16838000, "goodwill_and_intangibles": 200469000 }, "cash_flow": { "operating_cash_flow": 42624000, "capital_expenditure": 20945000, "free_cash_flow": 63569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126341, "ticker_id": 7256, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36281000", "ebitda": "51885000", "netIncome": "24042000", "grossProfit": "96274000", "depreciation": "None", "totalRevenue": "1004197000", "costOfRevenue": "907923000", "interestIncome": "148000", "incomeBeforeTax": "35493000", "interestExpense": "1880000", "operatingIncome": "36281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11451000", "reportedCurrency": "USD", "netInterestIncome": "-1732000", "nonInterestIncome": "None", "operatingExpenses": "59993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15604000", "sellingGeneralAndAdministrative": "58193000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "116953000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1578746000", "longTermDebt": "29188000", "shortTermDebt": "18329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83516000", "reportedCurrency": "USD", "retainedEarnings": "492529000", "totalLiabilities": "927544000", "otherCurrentAssets": "46535000", "totalCurrentAssets": "1026244000", "currentLongTermDebt": "7053000", "longTermInvestments": "8707000", "shortTermInvestments": "None", "currentNetReceivables": "954810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552502000", "currentAccountsPayable": "359363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73606000", "totalShareholderEquity": "651202000", "capitalLeaseObligations": "37365000", "otherCurrentLiabilities": "114959000", "totalCurrentLiabilities": "747202000", "otherNonCurrentLiabilities": "25039000", "totalNonCurrentLiabilities": "180342000", "cashAndShortTermInvestments": "24899000", "commonStockSharesOutstanding": "16838000", "intangibleAssetsExcludingGoodwill": "83516000", "cashAndCashEquivalentsAtCarryingValue": "24899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42624000", "capitalExpenditures": "20945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29236000", "cashflowFromInvestment": "-19335000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004197000, "cost_of_revenue": 907923000, "gross_profit": 96274000, "research_and_development": null, "selling_general_admin": 58193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36281000, "depreciation_amortisation": 15604000, "ebitda": 51885000, "interest_expense": 1880000, "interest_income": null, "other_non_operating": null, "pretax_income": 35493000, "tax_provision": 11451000, "effective_tax_rate": null, "net_income": 24042000, "net_income_continuing_ops": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24899000, "short_term_investments": null, "net_receivables": 954810000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026244000, "net_ppe": null, "goodwill": 116953000, "intangible_assets": 83516000, "goodwill_and_intangibles": 200469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552502000, "total_assets": 1578746000, "short_term_debt": 18329000, "accounts_payable": 359363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747202000, "long_term_debt": 29188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180342000, "total_liabilities": 927544000, "total_debt": 47517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492529000, "total_equity": 651202000, "shares_outstanding": 16838000, "operating_cash_flow": 42624000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29236000, "free_cash_flow": 63569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36281000", "ebitda": "51885000", "netIncome": "24042000", "grossProfit": "96274000", "depreciation": "None", "totalRevenue": "1004197000", "costOfRevenue": "907923000", "interestIncome": "148000", "incomeBeforeTax": "35493000", "interestExpense": "1880000", "operatingIncome": "36281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11451000", "reportedCurrency": "USD", "netInterestIncome": "-1732000", "nonInterestIncome": "None", "operatingExpenses": "59993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15604000", "sellingGeneralAndAdministrative": "58193000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "116953000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1578746000", "longTermDebt": "29188000", "shortTermDebt": "18329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83516000", "reportedCurrency": "USD", "retainedEarnings": "492529000", "totalLiabilities": "927544000", "otherCurrentAssets": "46535000", "totalCurrentAssets": "1026244000", "currentLongTermDebt": "7053000", "longTermInvestments": "8707000", "shortTermInvestments": "None", "currentNetReceivables": "954810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552502000", "currentAccountsPayable": "359363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73606000", "totalShareholderEquity": "651202000", "capitalLeaseObligations": "37365000", "otherCurrentLiabilities": "114959000", "totalCurrentLiabilities": "747202000", "otherNonCurrentLiabilities": "25039000", "totalNonCurrentLiabilities": "180342000", "cashAndShortTermInvestments": "24899000", "commonStockSharesOutstanding": "16838000", "intangibleAssetsExcludingGoodwill": "83516000", "cashAndCashEquivalentsAtCarryingValue": "24899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42624000", "capitalExpenditures": "20945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29236000", "cashflowFromInvestment": "-19335000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 939476000, "cost_of_revenue": 847093000, "gross_profit": 92383000, "ebit": 32162000, "ebitda": 47201000, "pretax_income": 30843000, "tax_provision": 9331000, "net_income": 21512000, "net_income_to_common": 21512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30471000, "total_current_assets": 1032282999, "total_assets": 1560733000, "short_term_debt": 16722999, "long_term_debt": 57073000, "total_debt": 73795999, "total_liabilities": 935274000, "total_equity": 625459000, "shares_outstanding": 16829000, "goodwill_and_intangibles": 199518000 }, "cash_flow": { "operating_cash_flow": 12548000, "capital_expenditure": 22061000, "free_cash_flow": 34609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126343, "ticker_id": 7256, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32162000", "ebitda": "47201000", "netIncome": "21512000", "grossProfit": "92383000", "depreciation": "None", "totalRevenue": "939476000", "costOfRevenue": "847093000", "interestIncome": "226000", "incomeBeforeTax": "30843000", "interestExpense": "1319000", "operatingIncome": "32027000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9331000", "reportedCurrency": "USD", "netInterestIncome": "-1093000", "nonInterestIncome": "None", "operatingExpenses": "60356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15039000", "sellingGeneralAndAdministrative": "59879000", "netIncomeFromContinuingOperations": "21512000" }, "balance": { "goodwill": "115728000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1560733000", "longTermDebt": "57073000", "shortTermDebt": "16722999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83790000", "reportedCurrency": "USD", "retainedEarnings": "471114000", "totalLiabilities": "935274000", "otherCurrentAssets": "28556999", "totalCurrentAssets": "1032282999", "currentLongTermDebt": "5265000", "longTermInvestments": "5405000", "shortTermInvestments": "None", "currentNetReceivables": "973255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528450000", "currentAccountsPayable": "377690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94001000", "totalShareholderEquity": "625459000", "capitalLeaseObligations": "31663000", "otherCurrentLiabilities": "113710000", "totalCurrentLiabilities": "740651000", "otherNonCurrentLiabilities": "21224000", "totalNonCurrentLiabilities": "194623000", "cashAndShortTermInvestments": "30471000", "commonStockSharesOutstanding": "16829000", "intangibleAssetsExcludingGoodwill": "83790000", "cashAndCashEquivalentsAtCarryingValue": "30471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6598000", "operatingCashflow": "12548000", "capitalExpenditures": "22061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16917000", "cashflowFromInvestment": "-21394000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939476000, "cost_of_revenue": 847093000, "gross_profit": 92383000, "research_and_development": null, "selling_general_admin": 59879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32162000, "depreciation_amortisation": 15039000, "ebitda": 47201000, "interest_expense": 1319000, "interest_income": null, "other_non_operating": null, "pretax_income": 30843000, "tax_provision": 9331000, "effective_tax_rate": null, "net_income": 21512000, "net_income_continuing_ops": 21512000, "net_income_to_common": 21512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30471000, "short_term_investments": null, "net_receivables": 973255000, "inventory": null, "other_current_assets": null, "total_current_assets": 1032282999, "net_ppe": null, "goodwill": 115728000, "intangible_assets": 83790000, "goodwill_and_intangibles": 199518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528450000, "total_assets": 1560733000, "short_term_debt": 16722999, "accounts_payable": 377690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740651000, "long_term_debt": 57073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194623000, "total_liabilities": 935274000, "total_debt": 73795999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471114000, "total_equity": 625459000, "shares_outstanding": 16829000, "operating_cash_flow": 12548000, "stock_based_compensation": 2258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16917000, "free_cash_flow": 34609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32162000", "ebitda": "47201000", "netIncome": "21512000", "grossProfit": "92383000", "depreciation": "None", "totalRevenue": "939476000", "costOfRevenue": "847093000", "interestIncome": "226000", "incomeBeforeTax": "30843000", "interestExpense": "1319000", "operatingIncome": "32027000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9331000", "reportedCurrency": "USD", "netInterestIncome": "-1093000", "nonInterestIncome": "None", "operatingExpenses": "60356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15039000", "sellingGeneralAndAdministrative": "59879000", "netIncomeFromContinuingOperations": "21512000" }, "balance": { "goodwill": "115728000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1560733000", "longTermDebt": "57073000", "shortTermDebt": "16722999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83790000", "reportedCurrency": "USD", "retainedEarnings": "471114000", "totalLiabilities": "935274000", "otherCurrentAssets": "28556999", "totalCurrentAssets": "1032282999", "currentLongTermDebt": "5265000", "longTermInvestments": "5405000", "shortTermInvestments": "None", "currentNetReceivables": "973255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528450000", "currentAccountsPayable": "377690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94001000", "totalShareholderEquity": "625459000", "capitalLeaseObligations": "31663000", "otherCurrentLiabilities": "113710000", "totalCurrentLiabilities": "740651000", "otherNonCurrentLiabilities": "21224000", "totalNonCurrentLiabilities": "194623000", "cashAndShortTermInvestments": "30471000", "commonStockSharesOutstanding": "16829000", "intangibleAssetsExcludingGoodwill": "83790000", "cashAndCashEquivalentsAtCarryingValue": "30471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6598000", "operatingCashflow": "12548000", "capitalExpenditures": "22061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16917000", "cashflowFromInvestment": "-21394000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "income_statement": { "revenue": 888616000, "cost_of_revenue": 798489000, "gross_profit": 90127000, "ebit": 32751000, "ebitda": 47257000, "pretax_income": 31597000, "tax_provision": 9324000, "net_income": 22273000, "net_income_to_common": 22273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22850000, "total_current_assets": 940201000, "total_assets": 1464803000, "short_term_debt": 17359000, "long_term_debt": 39950000, "total_debt": 57309000, "total_liabilities": 860503000, "total_equity": 604300000, "shares_outstanding": 16809000, "goodwill_and_intangibles": 202989000 }, "cash_flow": { "operating_cash_flow": -21314000, "capital_expenditure": 22115000, "free_cash_flow": 801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126344, "ticker_id": 7256, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:10.310344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32751000", "ebitda": "47257000", "netIncome": "22273000", "grossProfit": "90127000", "depreciation": "None", "totalRevenue": "888616000", "costOfRevenue": "798489000", "interestIncome": "193000", "incomeBeforeTax": "31597000", "interestExpense": "1154000", "operatingIncome": "32438000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9324000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "57689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "313000", "costofGoodsAndServicesSold": "798489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14506000", "sellingGeneralAndAdministrative": "57775000", "netIncomeFromContinuingOperations": "22273000" }, "balance": { "goodwill": "116976000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1464803000", "longTermDebt": "39950000", "shortTermDebt": "17359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86013000", "reportedCurrency": "USD", "retainedEarnings": "449602000", "totalLiabilities": "860503000", "otherCurrentAssets": "39643000", "totalCurrentAssets": "940201000", "currentLongTermDebt": "5175000", "longTermInvestments": "39953000", "shortTermInvestments": "None", "currentNetReceivables": "877708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524602000", "currentAccountsPayable": "337699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76519000", "totalShareholderEquity": "604300000", "capitalLeaseObligations": "31394000", "otherCurrentLiabilities": "100684000", "totalCurrentLiabilities": "684560000", "otherNonCurrentLiabilities": "89852000", "totalNonCurrentLiabilities": "175943000", "cashAndShortTermInvestments": "22850000", "commonStockSharesOutstanding": "16809000", "intangibleAssetsExcludingGoodwill": "86013000", "cashAndCashEquivalentsAtCarryingValue": "22850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53210000", "operatingCashflow": "-21314000", "capitalExpenditures": "22115000", "changeInReceivables": "-55533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17064000", "cashflowFromInvestment": "-20323000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888616000, "cost_of_revenue": 798489000, "gross_profit": 90127000, "research_and_development": null, "selling_general_admin": 57775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32751000, "depreciation_amortisation": 14506000, "ebitda": 47257000, "interest_expense": 1154000, "interest_income": null, "other_non_operating": null, "pretax_income": 31597000, "tax_provision": 9324000, "effective_tax_rate": null, "net_income": 22273000, "net_income_continuing_ops": 22273000, "net_income_to_common": 22273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22850000, "short_term_investments": null, "net_receivables": 877708000, "inventory": null, "other_current_assets": null, "total_current_assets": 940201000, "net_ppe": null, "goodwill": 116976000, "intangible_assets": 86013000, "goodwill_and_intangibles": 202989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524602000, "total_assets": 1464803000, "short_term_debt": 17359000, "accounts_payable": 337699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684560000, "long_term_debt": 39950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175943000, "total_liabilities": 860503000, "total_debt": 57309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449602000, "total_equity": 604300000, "shares_outstanding": 16809000, "operating_cash_flow": -21314000, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17064000, "free_cash_flow": 801000, "net_change_in_cash": -24573000 }, "raw_data": { "income": { "ebit": "32751000", "ebitda": "47257000", "netIncome": "22273000", "grossProfit": "90127000", "depreciation": "None", "totalRevenue": "888616000", "costOfRevenue": "798489000", "interestIncome": "193000", "incomeBeforeTax": "31597000", "interestExpense": "1154000", "operatingIncome": "32438000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9324000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "57689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "313000", "costofGoodsAndServicesSold": "798489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14506000", "sellingGeneralAndAdministrative": "57775000", "netIncomeFromContinuingOperations": "22273000" }, "balance": { "goodwill": "116976000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1464803000", "longTermDebt": "39950000", "shortTermDebt": "17359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86013000", "reportedCurrency": "USD", "retainedEarnings": "449602000", "totalLiabilities": "860503000", "otherCurrentAssets": "39643000", "totalCurrentAssets": "940201000", "currentLongTermDebt": "5175000", "longTermInvestments": "39953000", "shortTermInvestments": "None", "currentNetReceivables": "877708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524602000", "currentAccountsPayable": "337699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76519000", "totalShareholderEquity": "604300000", "capitalLeaseObligations": "31394000", "otherCurrentLiabilities": "100684000", "totalCurrentLiabilities": "684560000", "otherNonCurrentLiabilities": "89852000", "totalNonCurrentLiabilities": "175943000", "cashAndShortTermInvestments": "22850000", "commonStockSharesOutstanding": "16809000", "intangibleAssetsExcludingGoodwill": "86013000", "cashAndCashEquivalentsAtCarryingValue": "22850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53210000", "operatingCashflow": "-21314000", "capitalExpenditures": "22115000", "changeInReceivables": "-55533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17064000", "cashflowFromInvestment": "-20323000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }