{ "ticker": { "uuid": "7d85450c-3080-47aa-8fef-4ee4347ce7cd", "symbol": "MYRG", "name": "MYR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7d85450c-3080-47aa-8fef-4ee4347ce7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d85450c-3080-47aa-8fef-4ee4347ce7cd/" }, "latest_snapshot": { "ticker": { "uuid": "7d85450c-3080-47aa-8fef-4ee4347ce7cd", "symbol": "MYRG", "name": "MYR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7d85450c-3080-47aa-8fef-4ee4347ce7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d85450c-3080-47aa-8fef-4ee4347ce7cd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.09, "quality": 0.89, "momentum": 0.94, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 379.17, "market_cap": 5904069720.12, "pe_ratio": 41.6049, "earnings_yield": 0.034, "ebitda_to_ev": 0.0458, "shareholder_yield": 0, "roe": 0.2019, "piotroski_f_score": 8, "momentum_12_1": 1.3862, "volatility_252d": 0.4481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 41.6049, "ev_ebitda": 21.8532, "earnings_yield": 0.034, "fcf_yield": 0.0733, "shareholder_yield": 0 }, "quality": { "roe": 0.2019, "roic": 0.2421, "gross_margin": 0.1194, "fcf_margin": 0.1112, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1314, "eps_growth_1y": 3.0976, "fcf_growth_1y": 0.8832 }, "momentum": { "price_return_12m": 0.893, "momentum_12_1": 1.3862, "relative_strength": 0.6768 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.89, "momentum_percentile": 0.94, "growth_composite": 5, "yield_composite": 76, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 445.66, "os": 0.51, "value": 0.06, "quality": 0.88, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.9006, "earnings_yield": 0.0289, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.6446 }, { "week_end_date": "2026-06-14", "price": 445.72, "os": 0.5, "value": 0.06, "quality": 0.88, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.9072, "earnings_yield": 0.0289, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.861 }, { "week_end_date": "2026-06-21", "price": 461.1, "os": 0.52, "value": 0.06, "quality": 0.88, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.5948, "earnings_yield": 0.0279, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.6391 }, { "week_end_date": "2026-06-28", "price": 477.95, "os": 0.47, "value": 0.06, "quality": 0.88, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.4437, "earnings_yield": 0.0269, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.5467 }, { "week_end_date": "2026-07-05", "price": 433.01, "os": 0.52, "value": 0.07, "quality": 0.89, "momentum": 0.95, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 47.5126, "earnings_yield": 0.0297, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.3595 }, { "week_end_date": "2026-07-12", "price": 419.34, "os": 0.52, "value": 0.07, "quality": 0.88, "momentum": 0.95, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 46.0126, "earnings_yield": 0.0307, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.4269 }, { "week_end_date": "2026-07-19", "price": 391.51, "os": 0.54, "value": 0.09, "quality": 0.89, "momentum": 0.94, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 42.9589, "earnings_yield": 0.0329, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.4023 }, { "week_end_date": "2026-07-26", "price": 379.17, "os": 0.54, "value": 0.09, "quality": 0.89, "momentum": 0.94, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 41.6049, "earnings_yield": 0.034, "shareholder_yield": 0, "roe": 0.2019, "momentum_12_1": 1.3862 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 166932000, "ebitda": 233444000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3657889000, "cost_of_revenue": 3238921000, "gross_profit": 418968000, "ebit": 162611000, "ebitda": 229123000, "pretax_income": 161284000, "tax_provision": 42868000, "net_income": 118416000, "net_income_to_common": 118416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 326567000, "capital_expenditure": 94372000, "free_cash_flow": 420939000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 0, "net_debt_issued": -16420000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081727000, "cost_of_revenue": 939054000, "gross_profit": 142673000, "ebit": 67945000, "ebitda": 67837000, "pretax_income": 67131000, "tax_provision": 17280000, "net_income": 49851000, "net_income_to_common": 49851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137872000, "total_current_assets": 1077626000, "total_assets": 1672465000, "short_term_debt": 18540000, "long_term_debt": 4722000, "total_debt": 67104000, "total_liabilities": 918048000, "total_equity": 754417000, "shares_outstanding": 15712000, "goodwill_and_intangibles": 182393000 }, "cash_flow": { "operating_cash_flow": 3325000, "capital_expenditure": 28916000, "free_cash_flow": 32241000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 64684000, "ebitda": 82447000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000380000, "cost_of_revenue": 867157000, "gross_profit": 133223000, "ebit": 63800000, "ebitda": 81563000, "pretax_income": 64025000, "tax_provision": 17225000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163192000, "total_current_assets": 1085249000, "total_assets": 1673424000, "short_term_debt": 18202000, "long_term_debt": 4724000, "total_debt": 61522000, "total_liabilities": 970605000, "total_equity": 702819000, "shares_outstanding": 15676000, "goodwill_and_intangibles": 185211000 }, "cash_flow": { "operating_cash_flow": 84749000, "capital_expenditure": 16132000, "free_cash_flow": 100881000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49859000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 973544000, "cost_of_revenue": 863467000, "gross_profit": 110077000, "ebit": 47281000, "ebitda": 64516000, "pretax_income": 46392000, "tax_provision": 9844000, "net_income": 36548000, "net_income_to_common": 36548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15657000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 114830000, "capital_expenditure": 29905000, "free_cash_flow": 144735000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -13171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 973544000, "cost_of_revenue": 863467000, "gross_profit": 110077000, "ebit": 47281000, "ebitda": 64516000, "pretax_income": 46392000, "tax_provision": 9844000, "net_income": 36548000, "net_income_to_common": 36548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15657000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 114830000, "capital_expenditure": 29905000, "free_cash_flow": 144735000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -13171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 973544000, "cost_of_revenue": 863467000, "gross_profit": 110077000, "ebit": 47281000, "ebitda": 64516000, "pretax_income": 46392000, "tax_provision": 9844000, "net_income": 36548000, "net_income_to_common": 36548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150156000, "total_current_assets": 1060761000, "total_assets": 1644079000, "short_term_debt": 18377000, "long_term_debt": 54483000, "total_debt": 103509000, "total_liabilities": 983656000, "total_equity": 660423000, "shares_outstanding": 15657000, "goodwill_and_intangibles": 187742000 }, "cash_flow": { "operating_cash_flow": 114830000, "capital_expenditure": 29905000, "free_cash_flow": 144735000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -13171000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }