{ "ticker": { "uuid": "7d888247-fa65-43d7-98dc-6a2e458a3fef", "symbol": "PVRINOX", "name": "PVR INOX Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/7d888247-fa65-43d7-98dc-6a2e458a3fef/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d888247-fa65-43d7-98dc-6a2e458a3fef/" }, "ticker_metadata": { "id": 15886, "uuid": "7d888247-fa65-43d7-98dc-6a2e458a3fef", "symbol": "PVRINOX", "name": "PVR INOX Limited", "asset_type": "equity", "market_cap": 94527275008, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "PVR INOX Limited, a theatrical exhibition company, engages in the exhibition, distribution, and production of movies in India and Sri Lanka. The company is involved in sale of movie tickets; in cinema advertisements/product displays; sale of food and beverages; and restaurant business. It also manages cinema screens; and produces, distributes, and sells popcorn and other food products made of corn. The company was formerly known as PVR Limited and changed its name to PVR INOX Limited in April 2023. PVR INOX Limited was founded in 1991 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d888247-fa65-43d7-98dc-6a2e458a3fef", "symbol": "PVRINOX", "name": "PVR INOX Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/7d888247-fa65-43d7-98dc-6a2e458a3fef/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d888247-fa65-43d7-98dc-6a2e458a3fef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.73, "quality": 0.86, "momentum": 0.7, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 973.25, "market_cap": 95573113016.5, "pe_ratio": 92.4305, "earnings_yield": 0.0108, "ebitda_to_ev": 0.1219, "shareholder_yield": 0, "roe": 0.014, "piotroski_f_score": 9, "momentum_12_1": 0.0527, "volatility_252d": 0.2617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.390565+00:00", "batch_id": "" }, "size": { "price_close": 973.25, "market_cap": 95573113016.5, "market_cap_usd": 95573113016.5, "enterprise_value": 157481113016.5, "shares_outstanding": 98199962, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 92.4305, "pb_ratio": 1.2953, "ptbv_ratio": 1.2953, "ps_ratio": 1.5601, "pcf_ratio": 4.4241, "pfcf_ratio": 5.0259, "ev_ebitda": 8.206, "ev_ebit": 32.1981, "ev_sales": 2.5707, "ev_fcf": 8.2815, "earnings_yield": 0.0108, "fcf_yield": 0.1208, "price_to_sales": 1.5601, "price_to_book": 1.2953, "price_to_cashflow": 4.4241, "ebitda_to_ev": 0.1219, "sales_yield": 0.389 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0766, "total_yield": 0.0766 }, "quality": { "gross_margin": 0.6609, "operating_margin": 0.0798, "net_margin": 0.0169, "ebitda_margin": 0.3133, "fcf_margin": 0.3104, "roe": 0.014, "roa": 0.0066, "roic": 0.027, "roc_greenblatt": null, "asset_turnover": 0.3924, "cash_conversion": 18.3907, "accruals_ratio": -0.1317, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 4.3948, "revenue_stability_5y": 0.2282, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2593, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2259, "debt_to_assets": 0.4342, "interest_coverage": 0.6602, "current_ratio": 0.4729, "quick_ratio": 0.4729, "net_debt": 61908000000, "local_beta": 0.5358, "volatility_252d": 0.2617, "volatility_60d": 0.6069, "max_drawdown_12m": -0.2284, "risk_adjusted_momentum": 0.2015 }, "growth": { "revenue_growth_1y": 0.166, "revenue_growth_3y_cagr": 0.2115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1618, "book_value_growth_1y": 0.0464, "revenue_growth": 0.166, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0936, "price_return_3m": -0.0489, "price_return_6m": -0.1079, "price_return_9m": -0.151, "price_return_12m": -0.0458, "price_return_12m_ex1m": 0.0527, "momentum_6m": -0.1079, "momentum_12m": -0.0458, "momentum_12_1": 0.0527, "distance_from_52w_high": -0.1934, "distance_from_52w_low": 0.0454, "relative_strength": 0.0618 }, "raw_ttm": { "revenue_ttm": 61261000000, "gross_profit_ttm": 40489000000, "ebit_ttm": 4891000000, "ebitda_ttm": 19191000000, "net_income_ttm": 1034000000, "eps_diluted_ttm": 10.5295, "operating_cash_flow_ttm": 21603000000, "capital_expenditure_ttm": -2587000000, "fcf_ttm": 19016000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7408000000, "cash_and_equivalents": 5883000000, "total_current_assets": 11122000000, "total_current_liabilities": 23520000000, "net_ppe": null, "total_assets": 156123000000, "total_debt": 67791000000, "total_equity": 73787000000, "net_working_capital": -15287000000, "book_value_per_share": 751.3954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 751.3954 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 37, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 70, "rank_earnings_yield": 91, "rank_fcf_yield": 5, "rank_dividend_yield": 99, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 88, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 16, "rank_fcf_margin": 5, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 44 }, "composites": { "value_composite": 27, "quality_composite": 14, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 64, "svqf_composite": 93, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7923, "os_score": 0.91, "value_percentile": 0.73, "quality_percentile": 0.86, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6770, "ticker_id": 15886, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.390565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 973.25, "market_cap": 95573113016.5, "market_cap_usd": 95573113016.5, "enterprise_value": 157481113016.5, "shares_outstanding": 98199962, "fx_rate_to_usd": null, "pe_ratio": 92.43047681, "pb_ratio": 1.29525679, "ptbv_ratio": 1.29525679, "ps_ratio": 1.56009717, "pcf_ratio": 4.4240667, "pfcf_ratio": 5.02593148, "ev_ebitda": 8.20598786, "ev_ebit": 32.1981421, "ev_sales": 2.57065854, "ev_fcf": 8.28150573, "earnings_yield": 0.01081894, "fcf_yield": 0.12075099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07659058, "total_yield": 0.07659058, "gross_margin": 0.6609262, "operating_margin": 0.07983872, "net_margin": 0.0168786, "ebitda_margin": 0.31326619, "fcf_margin": 0.31040956, "roe": 0.01401331, "roa": 0.00662298, "roic": 0.02703305, "roc_greenblatt": null, "asset_turnover": 0.39238933, "cash_conversion": 18.39071567, "accruals_ratio": -0.13174869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22588713, "debt_to_assets": 0.43421533, "interest_coverage": 0.66023218, "current_ratio": 0.47287415, "quick_ratio": 0.47287415, "net_debt": 61908000000, "revenue_growth_1y": 0.16602046, "revenue_growth_3y_cagr": 0.21154202, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16177908, "book_value_growth_1y": 0.04640147, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 4.394761, "revenue_stability_5y": 0.2282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09363945, "price_return_3m": -0.04891038, "price_return_6m": -0.10792851, "price_return_9m": -0.15096401, "price_return_12m": -0.04583333, "price_return_12m_ex1m": 0.05274515, "distance_from_52w_high": -0.19339465, "distance_from_52w_low": 0.04538131, "relative_strength": 0.06184641, "local_beta": 0.5358, "volatility_252d": 0.261741, "volatility_60d": 0.606874, "max_drawdown_12m": -0.22841039, "revenue_ttm": 61261000000, "gross_profit_ttm": 40489000000, "ebit_ttm": 4891000000, "ebitda_ttm": 19191000000, "net_income_ttm": 1034000000, "eps_diluted_ttm": 10.52953564, "operating_cash_flow_ttm": 21603000000, "capital_expenditure_ttm": -2587000000, "fcf_ttm": 19016000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7408000000, "cash_and_equivalents": 5883000000, "total_current_assets": 11122000000, "total_current_liabilities": 23520000000, "net_ppe": null, "total_assets": 156123000000, "total_debt": 67791000000, "total_equity": 73787000000, "net_working_capital": -15287000000, "book_value_per_share": 751.39540278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 751.39540278, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 91, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 37, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 70, "rank_earnings_yield": 91, "rank_fcf_yield": 5, "rank_dividend_yield": 99, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 88, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 16, "rank_fcf_margin": 5, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 44, "value_composite": 27, "quality_composite": 14, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 64, "svqf_composite": 93, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 973.25, "os": 0.91, "value": 0.73, "quality": 0.86, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 92.4305, "earnings_yield": 0.0108, "shareholder_yield": 0, "roe": 0.014, "momentum_12_1": 0.0527, "complete_fields": { "id": 6770, "ticker_id": 15886, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.390565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 973.25, "market_cap": 95573113016.5, "market_cap_usd": 95573113016.5, "enterprise_value": 157481113016.5, "shares_outstanding": 98199962, "fx_rate_to_usd": null, "pe_ratio": 92.43047681, "pb_ratio": 1.29525679, "ptbv_ratio": 1.29525679, "ps_ratio": 1.56009717, "pcf_ratio": 4.4240667, "pfcf_ratio": 5.02593148, "ev_ebitda": 8.20598786, "ev_ebit": 32.1981421, "ev_sales": 2.57065854, "ev_fcf": 8.28150573, "earnings_yield": 0.01081894, "fcf_yield": 0.12075099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07659058, "total_yield": 0.07659058, "gross_margin": 0.6609262, "operating_margin": 0.07983872, "net_margin": 0.0168786, "ebitda_margin": 0.31326619, "fcf_margin": 0.31040956, "roe": 0.01401331, "roa": 0.00662298, "roic": 0.02703305, "roc_greenblatt": null, "asset_turnover": 0.39238933, "cash_conversion": 18.39071567, "accruals_ratio": -0.13174869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22588713, "debt_to_assets": 0.43421533, "interest_coverage": 0.66023218, "current_ratio": 0.47287415, "quick_ratio": 0.47287415, "net_debt": 61908000000, "revenue_growth_1y": 0.16602046, "revenue_growth_3y_cagr": 0.21154202, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16177908, "book_value_growth_1y": 0.04640147, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 4.394761, "revenue_stability_5y": 0.2282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09363945, "price_return_3m": -0.04891038, "price_return_6m": -0.10792851, "price_return_9m": -0.15096401, "price_return_12m": -0.04583333, "price_return_12m_ex1m": 0.05274515, "distance_from_52w_high": -0.19339465, "distance_from_52w_low": 0.04538131, "relative_strength": 0.06184641, "local_beta": 0.5358, "volatility_252d": 0.261741, "volatility_60d": 0.606874, "max_drawdown_12m": -0.22841039, "revenue_ttm": 61261000000, "gross_profit_ttm": 40489000000, "ebit_ttm": 4891000000, "ebitda_ttm": 19191000000, "net_income_ttm": 1034000000, "eps_diluted_ttm": 10.52953564, "operating_cash_flow_ttm": 21603000000, "capital_expenditure_ttm": -2587000000, "fcf_ttm": 19016000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7408000000, "cash_and_equivalents": 5883000000, "total_current_assets": 11122000000, "total_current_liabilities": 23520000000, "net_ppe": null, "total_assets": 156123000000, "total_debt": 67791000000, "total_equity": 73787000000, "net_working_capital": -15287000000, "book_value_per_share": 751.39540278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 751.39540278, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 91, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 37, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 70, "rank_earnings_yield": 91, "rank_fcf_yield": 5, "rank_dividend_yield": 99, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 88, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 16, "rank_fcf_margin": 5, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 44, "value_composite": 27, "quality_composite": 14, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 64, "svqf_composite": 93, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 66462000000, "cost_of_revenue": 22457000000, "gross_profit": 44005000000, "ebit": 8250000000, "ebitda": 22301000000, "pretax_income": null, "tax_provision": null, "net_income": 3341000000, "net_income_to_common": 3341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5883000000, "total_current_assets": 11122000000, "total_assets": 156123000000, "short_term_debt": 2994000000, "long_term_debt": 4592000000, "total_debt": 67791000000, "total_liabilities": null, "total_equity": 73787000000, "shares_outstanding": 98199962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21603000000, "capital_expenditure": -2587000000, "free_cash_flow": 19016000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7320000000 }, "complete_fields": { "id": 376373, "ticker_id": 15886, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22301000000", "netIncome": "3341000000", "grossProfit": "44005000000", "totalRevenue": "66462000000", "costOfRevenue": "22457000000", "interestExpense": "7328000000", "operatingIncome": "8250000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12704000000" }, "balance": { "totalDebt": "67791000000", "totalAssets": "156123000000", "longTermDebt": "4592000000", "shortTermDebt": "2994000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "11122000000", "totalShareholderEquity": "73787000000", "totalCurrentLiabilities": "23520000000", "cashAndShortTermInvestments": "5883000000" }, "cashflow": { "freeCashFlow": "19016000000", "dividendsPaid": null, "issuanceOfDebt": "3398000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10718000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21603000000", "repurchaseOfStock": null, "capitalExpenditures": "-2587000000" } }, "revenue": 66462000000, "cost_of_revenue": 22457000000, "gross_profit": 44005000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8250000000, "depreciation_amortisation": 12704000000, "ebitda": 22301000000, "interest_expense": 7328000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3341000000, "net_income_continuing_ops": null, "net_income_to_common": 3341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5883000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11122000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156123000000, "short_term_debt": 2994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23520000000, "long_term_debt": 4592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73787000000, "shares_outstanding": 98199962, "operating_cash_flow": 21603000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7320000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22301000000", "netIncome": "3341000000", "grossProfit": "44005000000", "totalRevenue": "66462000000", "costOfRevenue": "22457000000", "interestExpense": "7328000000", "operatingIncome": "8250000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12704000000" }, "balance": { "totalDebt": "67791000000", "totalAssets": "156123000000", "longTermDebt": "4592000000", "shortTermDebt": "2994000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "11122000000", "totalShareholderEquity": "73787000000", "totalCurrentLiabilities": "23520000000", "cashAndShortTermInvestments": "5883000000" }, "cashflow": { "freeCashFlow": "19016000000", "dividendsPaid": null, "issuanceOfDebt": "3398000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10718000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21603000000", "repurchaseOfStock": null, "capitalExpenditures": "-2587000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 56999000000, "cost_of_revenue": 19410000000, "gross_profit": 37589000000, "ebit": 2799000000, "ebitda": 17259000000, "pretax_income": null, "tax_provision": null, "net_income": -2796000000, "net_income_to_common": -2796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000000, "total_current_assets": 10810000000, "total_assets": 162624000000, "short_term_debt": 5710000000, "long_term_debt": 9198000000, "total_debt": 77746000000, "total_liabilities": null, "total_equity": 70515000000, "shares_outstanding": 98199962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19675000000, "capital_expenditure": -3307000000, "free_cash_flow": 16368000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32000000, "net_debt_issued": -2281000000 }, "complete_fields": { "id": 376377, "ticker_id": 15886, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17259000000", "netIncome": "-2796000000", "grossProfit": "37589000000", "totalRevenue": "56999000000", "costOfRevenue": "19410000000", "interestExpense": "8067000000", "operatingIncome": "2799000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12774000000" }, "balance": { "totalDebt": "77746000000", "totalAssets": "162624000000", "longTermDebt": "9198000000", "shortTermDebt": "5710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "10810000000", "totalShareholderEquity": "70515000000", "totalCurrentLiabilities": "24977000000", "cashAndShortTermInvestments": "5225000000" }, "cashflow": { "freeCashFlow": "16368000000", "dividendsPaid": null, "issuanceOfDebt": "9416000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-11697000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19675000000", "repurchaseOfStock": null, "capitalExpenditures": "-3307000000" } }, "revenue": 56999000000, "cost_of_revenue": 19410000000, "gross_profit": 37589000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2799000000, "depreciation_amortisation": 12774000000, "ebitda": 17259000000, "interest_expense": 8067000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2796000000, "net_income_continuing_ops": null, "net_income_to_common": -2796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10810000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162624000000, "short_term_debt": 5710000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24977000000, "long_term_debt": 9198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70515000000, "shares_outstanding": 98199962, "operating_cash_flow": 19675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32000000, "net_debt_issued": -2281000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17259000000", "netIncome": "-2796000000", "grossProfit": "37589000000", "totalRevenue": "56999000000", "costOfRevenue": "19410000000", "interestExpense": "8067000000", "operatingIncome": "2799000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12774000000" }, "balance": { "totalDebt": "77746000000", "totalAssets": "162624000000", "longTermDebt": "9198000000", "shortTermDebt": "5710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "10810000000", "totalShareholderEquity": "70515000000", "totalCurrentLiabilities": "24977000000", "cashAndShortTermInvestments": "5225000000" }, "cashflow": { "freeCashFlow": "16368000000", "dividendsPaid": null, "issuanceOfDebt": "9416000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-11697000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19675000000", "repurchaseOfStock": null, "capitalExpenditures": "-3307000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 60888000000, "cost_of_revenue": 20990000000, "gross_profit": 39898000000, "ebit": 6049000000, "ebitda": 19416000000, "pretax_income": null, "tax_provision": null, "net_income": -320000000, "net_income_to_common": -320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3930000000, "total_current_assets": 9939000000, "total_assets": 168204000000, "short_term_debt": 6703000000, "long_term_debt": 10474000000, "total_debt": 83035000000, "total_liabilities": null, "total_equity": 73235000000, "shares_outstanding": 98134446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19790000000, "capital_expenditure": -6344000000, "free_cash_flow": 13446000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188000000, "net_debt_issued": -732000000 }, "complete_fields": { "id": 376380, "ticker_id": 15886, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19416000000", "netIncome": "-320000000", "grossProfit": "39898000000", "totalRevenue": "60888000000", "costOfRevenue": "20990000000", "interestExpense": "7662000000", "operatingIncome": "6049000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12193000000" }, "balance": { "totalDebt": "83035000000", "totalAssets": "168204000000", "longTermDebt": "10474000000", "shortTermDebt": "6703000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98134446", "totalCurrentAssets": "9939000000", "totalShareholderEquity": "73235000000", "totalCurrentLiabilities": "23503000000", "cashAndShortTermInvestments": "3930000000" }, "cashflow": { "freeCashFlow": "13446000000", "dividendsPaid": null, "issuanceOfDebt": "14045000000", "issuanceOfStock": "188000000", "repaymentOfDebt": "-14777000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19790000000", "repurchaseOfStock": null, "capitalExpenditures": "-6344000000" } }, "revenue": 60888000000, "cost_of_revenue": 20990000000, "gross_profit": 39898000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6049000000, "depreciation_amortisation": 12193000000, "ebitda": 19416000000, "interest_expense": 7662000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -320000000, "net_income_continuing_ops": null, "net_income_to_common": -320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168204000000, "short_term_debt": 6703000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23503000000, "long_term_debt": 10474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73235000000, "shares_outstanding": 98134446, "operating_cash_flow": 19790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6344000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188000000, "net_debt_issued": -732000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13446000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19416000000", "netIncome": "-320000000", "grossProfit": "39898000000", "totalRevenue": "60888000000", "costOfRevenue": "20990000000", "interestExpense": "7662000000", "operatingIncome": "6049000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12193000000" }, "balance": { "totalDebt": "83035000000", "totalAssets": "168204000000", "longTermDebt": "10474000000", "shortTermDebt": "6703000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98134446", "totalCurrentAssets": "9939000000", "totalShareholderEquity": "73235000000", "totalCurrentLiabilities": "23503000000", "cashAndShortTermInvestments": "3930000000" }, "cashflow": { "freeCashFlow": "13446000000", "dividendsPaid": null, "issuanceOfDebt": "14045000000", "issuanceOfStock": "188000000", "repaymentOfDebt": "-14777000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19790000000", "repurchaseOfStock": null, "capitalExpenditures": "-6344000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 37373000000, "cost_of_revenue": 12849000000, "gross_profit": 24524000000, "ebit": 2756000000, "ebitda": 10859000000, "pretax_income": null, "tax_provision": null, "net_income": -3351000000, "net_income_to_common": -3351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000000, "total_current_assets": 8498000000, "total_assets": 164767000000, "short_term_debt": 5204000000, "long_term_debt": 12723000000, "total_debt": 80519000000, "total_liabilities": null, "total_equity": 73302000000, "shares_outstanding": 97967314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8639000000, "capital_expenditure": -6360000000, "free_cash_flow": 2279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305000000, "net_debt_issued": 1260000000 }, "complete_fields": { "id": 376381, "ticker_id": 15886, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10859000000", "netIncome": "-3351000000", "grossProfit": "24524000000", "totalRevenue": "37373000000", "costOfRevenue": "12849000000", "interestExpense": "5416000000", "operatingIncome": "2756000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7533000000" }, "balance": { "totalDebt": "80519000000", "totalAssets": "164767000000", "longTermDebt": "12723000000", "shortTermDebt": "5204000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97967314", "totalCurrentAssets": "8498000000", "totalShareholderEquity": "73302000000", "totalCurrentLiabilities": "20513000000", "cashAndShortTermInvestments": "3331000000" }, "cashflow": { "freeCashFlow": "2279000000", "dividendsPaid": null, "issuanceOfDebt": "11236000000", "issuanceOfStock": "305000000", "repaymentOfDebt": "-9976000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8639000000", "repurchaseOfStock": null, "capitalExpenditures": "-6360000000" } }, "revenue": 37373000000, "cost_of_revenue": 12849000000, "gross_profit": 24524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2756000000, "depreciation_amortisation": 7533000000, "ebitda": 10859000000, "interest_expense": 5416000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3351000000, "net_income_continuing_ops": null, "net_income_to_common": -3351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8498000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164767000000, "short_term_debt": 5204000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20513000000, "long_term_debt": 12723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73302000000, "shares_outstanding": 97967314, "operating_cash_flow": 8639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305000000, "net_debt_issued": 1260000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10859000000", "netIncome": "-3351000000", "grossProfit": "24524000000", "totalRevenue": "37373000000", "costOfRevenue": "12849000000", "interestExpense": "5416000000", "operatingIncome": "2756000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7533000000" }, "balance": { "totalDebt": "80519000000", "totalAssets": "164767000000", "longTermDebt": "12723000000", "shortTermDebt": "5204000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97967314", "totalCurrentAssets": "8498000000", "totalShareholderEquity": "73302000000", "totalCurrentLiabilities": "20513000000", "cashAndShortTermInvestments": "3331000000" }, "cashflow": { "freeCashFlow": "2279000000", "dividendsPaid": null, "issuanceOfDebt": "11236000000", "issuanceOfStock": "305000000", "repaymentOfDebt": "-9976000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8639000000", "repurchaseOfStock": null, "capitalExpenditures": "-6360000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376382, "ticker_id": 15886, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 15473000000, "cost_of_revenue": 5212000000, "gross_profit": 10261000000, "ebit": 1213000000, "ebitda": 5243000000, "pretax_income": null, "tax_provision": null, "net_income": 1867000000, "net_income_to_common": 1867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5883000000, "total_current_assets": 11122000000, "total_assets": 156123000000, "short_term_debt": 2994000000, "long_term_debt": 4592000000, "total_debt": 67791000000, "total_liabilities": null, "total_equity": 73787000000, "shares_outstanding": 98199962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376372, "ticker_id": 15886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5243000000", "netIncome": "1867000000", "grossProfit": "10261000000", "totalRevenue": "15473000000", "costOfRevenue": "5212000000", "interestExpense": "1730000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3305000000" }, "balance": { "totalDebt": "67791000000", "totalAssets": "156123000000", "longTermDebt": "4592000000", "shortTermDebt": "2994000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "11122000000", "totalShareholderEquity": "73787000000", "totalCurrentLiabilities": "23520000000", "cashAndShortTermInvestments": "5883000000" } }, "revenue": 15473000000, "cost_of_revenue": 5212000000, "gross_profit": 10261000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213000000, "depreciation_amortisation": 3305000000, "ebitda": 5243000000, "interest_expense": 1730000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1867000000, "net_income_continuing_ops": null, "net_income_to_common": 1867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5883000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11122000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156123000000, "short_term_debt": 2994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23520000000, "long_term_debt": 4592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73787000000, "shares_outstanding": 98199962, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5243000000", "netIncome": "1867000000", "grossProfit": "10261000000", "totalRevenue": "15473000000", "costOfRevenue": "5212000000", "interestExpense": "1730000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3305000000" }, "balance": { "totalDebt": "67791000000", "totalAssets": "156123000000", "longTermDebt": "4592000000", "shortTermDebt": "2994000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "11122000000", "totalShareholderEquity": "73787000000", "totalCurrentLiabilities": "23520000000", "cashAndShortTermInvestments": "5883000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 18798000000, "cost_of_revenue": 6452000000, "gross_profit": 12346000000, "ebit": 3051000000, "ebitda": 6174000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376374, "ticker_id": 15886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6174000000", "netIncome": "957000000", "grossProfit": "12346000000", "totalRevenue": "18798000000", "costOfRevenue": "6452000000", "interestExpense": "1809000000", "operatingIncome": "3051000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3172000000" } }, "revenue": 18798000000, "cost_of_revenue": 6452000000, "gross_profit": 12346000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3051000000, "depreciation_amortisation": 3172000000, "ebitda": 6174000000, "interest_expense": 1809000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 957000000, "net_income_continuing_ops": null, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6174000000", "netIncome": "957000000", "grossProfit": "12346000000", "totalRevenue": "18798000000", "costOfRevenue": "6452000000", "interestExpense": "1809000000", "operatingIncome": "3051000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3172000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 14691000000, "cost_of_revenue": 5094000000, "gross_profit": 9597000000, "ebit": 888000000, "ebitda": 4296000000, "pretax_income": null, "tax_provision": null, "net_income": -540000000, "net_income_to_common": -540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376375, "ticker_id": 15886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4296000000", "netIncome": "-540000000", "grossProfit": "9597000000", "totalRevenue": "14691000000", "costOfRevenue": "5094000000", "interestExpense": "1914000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3085000000" } }, "revenue": 14691000000, "cost_of_revenue": 5094000000, "gross_profit": 9597000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888000000, "depreciation_amortisation": 3085000000, "ebitda": 4296000000, "interest_expense": 1914000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -540000000, "net_income_continuing_ops": null, "net_income_to_common": -540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4296000000", "netIncome": "-540000000", "grossProfit": "9597000000", "totalRevenue": "14691000000", "costOfRevenue": "5094000000", "interestExpense": "1914000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3085000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 12299000000, "cost_of_revenue": 4014000000, "gross_profit": 8285000000, "ebit": -261000000, "ebitda": 3478000000, "pretax_income": null, "tax_provision": null, "net_income": -1250000000, "net_income_to_common": -1250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000000, "total_current_assets": 10810000000, "total_assets": 162624000000, "short_term_debt": 5710000000, "long_term_debt": 9198000000, "total_debt": 77746000000, "total_liabilities": null, "total_equity": 70515000000, "shares_outstanding": 98199962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376376, "ticker_id": 15886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3478000000", "netIncome": "-1250000000", "grossProfit": "8285000000", "totalRevenue": "12299000000", "costOfRevenue": "4014000000", "interestExpense": "1955000000", "operatingIncome": "-261000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3155000000" }, "balance": { "totalDebt": "77746000000", "totalAssets": "162624000000", "longTermDebt": "9198000000", "shortTermDebt": "5710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "10810000000", "totalShareholderEquity": "70515000000", "totalCurrentLiabilities": "24977000000", "cashAndShortTermInvestments": "5225000000" } }, "revenue": 12299000000, "cost_of_revenue": 4014000000, "gross_profit": 8285000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261000000, "depreciation_amortisation": 3155000000, "ebitda": 3478000000, "interest_expense": 1955000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1250000000, "net_income_continuing_ops": null, "net_income_to_common": -1250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10810000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162624000000, "short_term_debt": 5710000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24977000000, "long_term_debt": 9198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70515000000, "shares_outstanding": 98199962, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3478000000", "netIncome": "-1250000000", "grossProfit": "8285000000", "totalRevenue": "12299000000", "costOfRevenue": "4014000000", "interestExpense": "1955000000", "operatingIncome": "-261000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3155000000" }, "balance": { "totalDebt": "77746000000", "totalAssets": "162624000000", "longTermDebt": "9198000000", "shortTermDebt": "5710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98199962", "totalCurrentAssets": "10810000000", "totalShareholderEquity": "70515000000", "totalCurrentLiabilities": "24977000000", "cashAndShortTermInvestments": "5225000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": 17173000000, "cost_of_revenue": 6188000000, "gross_profit": 10985000000, "ebit": 2076000000, "ebitda": 5694000000, "pretax_income": null, "tax_provision": null, "net_income": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376378, "ticker_id": 15886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5694000000", "netIncome": "359000000", "grossProfit": "10985000000", "totalRevenue": "17173000000", "costOfRevenue": "6188000000", "interestExpense": "2031000000", "operatingIncome": "2076000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3201000000" } }, "revenue": 17173000000, "cost_of_revenue": 6188000000, "gross_profit": 10985000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2076000000, "depreciation_amortisation": 3201000000, "ebitda": 5694000000, "interest_expense": 2031000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359000000, "net_income_continuing_ops": null, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5694000000", "netIncome": "359000000", "grossProfit": "10985000000", "totalRevenue": "17173000000", "costOfRevenue": "6188000000", "interestExpense": "2031000000", "operatingIncome": "2076000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3201000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000000, "total_current_assets": 11058000000, "total_assets": 168522000000, "short_term_debt": 6618000000, "long_term_debt": 10595000000, "total_debt": 83300000000, "total_liabilities": null, "total_equity": 71381000000, "shares_outstanding": 98193296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376379, "ticker_id": 15886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:14.521470+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "83300000000", "totalAssets": "168522000000", "longTermDebt": "10595000000", "shortTermDebt": "6618000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98193296", "totalCurrentAssets": "11058000000", "totalShareholderEquity": "71381000000", "totalCurrentLiabilities": "24842000000", "cashAndShortTermInvestments": "4945000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11058000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168522000000, "short_term_debt": 6618000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24842000000, "long_term_debt": 10595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71381000000, "shares_outstanding": 98193296, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "83300000000", "totalAssets": "168522000000", "longTermDebt": "10595000000", "shortTermDebt": "6618000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98193296", "totalCurrentAssets": "11058000000", "totalShareholderEquity": "71381000000", "totalCurrentLiabilities": "24842000000", "cashAndShortTermInvestments": "4945000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }