{ "ticker": { "uuid": "7d8dc704-0962-4d06-bc96-a04a43d08b32", "symbol": "RANASUG", "name": "Rana Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/7d8dc704-0962-4d06-bc96-a04a43d08b32/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d8dc704-0962-4d06-bc96-a04a43d08b32/" }, "ticker_metadata": { "id": 16088, "uuid": "7d8dc704-0962-4d06-bc96-a04a43d08b32", "symbol": "RANASUG", "name": "Rana Sugars Limited", "asset_type": "equity", "market_cap": 1956454016, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Rana Sugars Limited engages in the manufacture of sugar, ethanol, and co-generation of power in India. It operates through three segments: Sugar Manufacturing, Ethanol/ENA Manufacturing, and Power Generation. The company offers sugar, molasses, and bagasse, as well as double refined white sulphurless sugar, plantation white sugar, raw sugar, and sugar from sugar beet. It also provides ethanol, liquor, and various grades of alcohol, such as rectified spirit and potable grade extra neutral alcohol. In addition, the company generates the power from by-products bagasse of sugar. Further, it offers sugar beet pulp as cattle and poultry feed. The company was incorporated in 1991 and is based in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d8dc704-0962-4d06-bc96-a04a43d08b32", "symbol": "RANASUG", "name": "Rana Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/7d8dc704-0962-4d06-bc96-a04a43d08b32/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d8dc704-0962-4d06-bc96-a04a43d08b32/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 12.9, "market_cap": 1981024878, "pe_ratio": 7.0459, "earnings_yield": 0.1419, "ebitda_to_ev": 0.2256, "shareholder_yield": 0, "roe": 0.0503, "piotroski_f_score": 9, "momentum_12_1": -0.1672, "volatility_252d": 0.2638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.323828+00:00", "batch_id": "" }, "size": { "price_close": 12.9, "market_cap": 1981024878, "market_cap_usd": 1981024878, "enterprise_value": 4312784878, "shares_outstanding": 153567820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0459, "pb_ratio": 0.3546, "ptbv_ratio": 0.3546, "ps_ratio": 0.1119, "pcf_ratio": 3.6316, "pfcf_ratio": 5.4214, "ev_ebitda": 4.4336, "ev_ebit": 14.5485, "ev_sales": 0.2436, "ev_fcf": 11.8026, "earnings_yield": 0.1419, "fcf_yield": 0.0847, "price_to_sales": 0.1119, "price_to_book": 0.3546, "price_to_cashflow": 3.6316, "ebitda_to_ev": 0.2256, "sales_yield": 4.1053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2193, "operating_margin": 0.0167, "net_margin": 0.0159, "ebitda_margin": 0.0549, "fcf_margin": 0.0206, "roe": 0.0503, "roa": 0.0251, "roic": 0.0281, "roc_greenblatt": null, "asset_turnover": 1.5776, "cash_conversion": 1.2997, "accruals_ratio": -0.0236, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 2.0795, "revenue_stability_5y": 0.0898, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3971, "debt_to_assets": 0.2148, "interest_coverage": 1.1675, "current_ratio": 1.1989, "quick_ratio": 1.1989, "net_debt": 2331760000, "local_beta": 0.7679, "volatility_252d": 0.2638, "volatility_60d": 0.6016, "max_drawdown_12m": -0.3496, "risk_adjusted_momentum": -0.6337 }, "growth": { "revenue_growth_1y": 0.0772, "revenue_growth_3y_cagr": 0.0751, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2294, "eps_growth_3y_cagr": -0.2611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0644, "revenue_growth": 0.0772, "earnings_growth": 0.2294 }, "momentum": { "price_return_1m": -0.0549, "price_return_3m": 0.1326, "price_return_6m": -0.0168, "price_return_9m": -0.1207, "price_return_12m": -0.2129, "price_return_12m_ex1m": -0.1672, "momentum_6m": -0.0168, "momentum_12m": -0.2129, "momentum_12_1": -0.1672, "distance_from_52w_high": -0.2238, "distance_from_52w_low": 0.1933, "relative_strength": -0.1053 }, "raw_ttm": { "revenue_ttm": 17705317000, "gross_profit_ttm": 3882604000, "ebit_ttm": 296442000, "ebitda_ttm": 972755000, "net_income_ttm": 281158000, "eps_diluted_ttm": 1.8308, "operating_cash_flow_ttm": 545496000, "capital_expenditure_ttm": -180086000, "fcf_ttm": 365410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253906000, "cash_and_equivalents": 79359000, "total_current_assets": 5183817000, "total_current_liabilities": 4323763000, "net_ppe": null, "total_assets": 11222817000, "total_debt": 2411119000, "total_equity": 5586081000, "net_working_capital": 2259064000, "book_value_per_share": 36.3753, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.3753 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6918, "ticker_id": 16088, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.323828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.9, "market_cap": 1981024878, "market_cap_usd": 1981024878, "enterprise_value": 4312784878, "shares_outstanding": 153567820, "fx_rate_to_usd": null, "pe_ratio": 7.04594882, "pb_ratio": 0.3546359, "ptbv_ratio": 0.3546359, "ps_ratio": 0.1118887, "pcf_ratio": 3.63160294, "pfcf_ratio": 5.42137565, "ev_ebitda": 4.4335777, "ev_ebit": 14.54849474, "ev_sales": 0.24358699, "ev_fcf": 11.80259128, "earnings_yield": 0.14192553, "fcf_yield": 0.08472716, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21929028, "operating_margin": 0.01674311, "net_margin": 0.01587986, "ebitda_margin": 0.05494141, "fcf_margin": 0.02063843, "roe": 0.05033189, "roa": 0.02505236, "roic": 0.02807981, "roc_greenblatt": null, "asset_turnover": 1.5776179, "cash_conversion": 1.29966069, "accruals_ratio": -0.02355362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39706812, "debt_to_assets": 0.2148408, "interest_coverage": 1.16752656, "current_ratio": 1.19891331, "quick_ratio": 1.19891331, "net_debt": 2331760000, "revenue_growth_1y": 0.07724655, "revenue_growth_3y_cagr": 0.0750892, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22939647, "eps_growth_3y_cagr": -0.26106061, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06439399, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 2.079471, "revenue_stability_5y": 0.089775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05494505, "price_return_3m": 0.13257243, "price_return_6m": -0.01676829, "price_return_9m": -0.1206544, "price_return_12m": -0.21293467, "price_return_12m_ex1m": -0.16717506, "distance_from_52w_high": -0.22382676, "distance_from_52w_low": 0.1933395, "relative_strength": -0.10525493, "local_beta": 0.7679, "volatility_252d": 0.263808, "volatility_60d": 0.601639, "max_drawdown_12m": -0.34957886, "revenue_ttm": 17705317000, "gross_profit_ttm": 3882604000, "ebit_ttm": 296442000, "ebitda_ttm": 972755000, "net_income_ttm": 281158000, "eps_diluted_ttm": 1.8308393, "operating_cash_flow_ttm": 545496000, "capital_expenditure_ttm": -180086000, "fcf_ttm": 365410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253906000, "cash_and_equivalents": 79359000, "total_current_assets": 5183817000, "total_current_liabilities": 4323763000, "net_ppe": null, "total_assets": 11222817000, "total_debt": 2411119000, "total_equity": 5586081000, "net_working_capital": 2259064000, "book_value_per_share": 36.37533567, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.37533567, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.9, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 7.0459, "earnings_yield": 0.1419, "shareholder_yield": 0, "roe": 0.0503, "momentum_12_1": -0.1672, "complete_fields": { "id": 6918, "ticker_id": 16088, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.323828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.9, "market_cap": 1981024878, "market_cap_usd": 1981024878, "enterprise_value": 4312784878, "shares_outstanding": 153567820, "fx_rate_to_usd": null, "pe_ratio": 7.04594882, "pb_ratio": 0.3546359, "ptbv_ratio": 0.3546359, "ps_ratio": 0.1118887, "pcf_ratio": 3.63160294, "pfcf_ratio": 5.42137565, "ev_ebitda": 4.4335777, "ev_ebit": 14.54849474, "ev_sales": 0.24358699, "ev_fcf": 11.80259128, "earnings_yield": 0.14192553, "fcf_yield": 0.08472716, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21929028, "operating_margin": 0.01674311, "net_margin": 0.01587986, "ebitda_margin": 0.05494141, "fcf_margin": 0.02063843, "roe": 0.05033189, "roa": 0.02505236, "roic": 0.02807981, "roc_greenblatt": null, "asset_turnover": 1.5776179, "cash_conversion": 1.29966069, "accruals_ratio": -0.02355362, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39706812, "debt_to_assets": 0.2148408, "interest_coverage": 1.16752656, "current_ratio": 1.19891331, "quick_ratio": 1.19891331, "net_debt": 2331760000, "revenue_growth_1y": 0.07724655, "revenue_growth_3y_cagr": 0.0750892, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22939647, "eps_growth_3y_cagr": -0.26106061, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06439399, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 2.079471, "revenue_stability_5y": 0.089775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05494505, "price_return_3m": 0.13257243, "price_return_6m": -0.01676829, "price_return_9m": -0.1206544, "price_return_12m": -0.21293467, "price_return_12m_ex1m": -0.16717506, "distance_from_52w_high": -0.22382676, "distance_from_52w_low": 0.1933395, "relative_strength": -0.10525493, "local_beta": 0.7679, "volatility_252d": 0.263808, "volatility_60d": 0.601639, "max_drawdown_12m": -0.34957886, "revenue_ttm": 17705317000, "gross_profit_ttm": 3882604000, "ebit_ttm": 296442000, "ebitda_ttm": 972755000, "net_income_ttm": 281158000, "eps_diluted_ttm": 1.8308393, "operating_cash_flow_ttm": 545496000, "capital_expenditure_ttm": -180086000, "fcf_ttm": 365410000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253906000, "cash_and_equivalents": 79359000, "total_current_assets": 5183817000, "total_current_liabilities": 4323763000, "net_ppe": null, "total_assets": 11222817000, "total_debt": 2411119000, "total_equity": 5586081000, "net_working_capital": 2259064000, "book_value_per_share": 36.37533567, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.37533567, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 17028855000, "cost_of_revenue": 13833749000, "gross_profit": 3195106000, "ebit": 523373000, "ebitda": 997764000, "pretax_income": null, "tax_provision": null, "net_income": 343829000, "net_income_to_common": 343829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412425000, "total_current_assets": 8925157000, "total_assets": 15219084000, "short_term_debt": 3017605000, "long_term_debt": 549840000, "total_debt": 3755417000, "total_liabilities": null, "total_equity": 5752694000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545496000, "capital_expenditure": -180086000, "free_cash_flow": 365410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376753, "ticker_id": 16088, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997764000", "netIncome": "343829000", "grossProfit": "3195106000", "totalRevenue": "17028855000", "costOfRevenue": "13833749000", "interestExpense": "285468000", "operatingIncome": "523373000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271184000" }, "balance": { "totalDebt": "3755417000", "totalAssets": "15219084000", "longTermDebt": "549840000", "shortTermDebt": "3017605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8925157000", "totalShareholderEquity": "5752694000", "totalCurrentLiabilities": "7973765000", "cashAndShortTermInvestments": "412425000" }, "cashflow": { "freeCashFlow": "365410000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "545496000", "repurchaseOfStock": null, "capitalExpenditures": "-180086000" } }, "revenue": 17028855000, "cost_of_revenue": 13833749000, "gross_profit": 3195106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523373000, "depreciation_amortisation": 271184000, "ebitda": 997764000, "interest_expense": 285468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 343829000, "net_income_continuing_ops": null, "net_income_to_common": 343829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8925157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15219084000, "short_term_debt": 3017605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7973765000, "long_term_debt": 549840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3755417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5752694000, "shares_outstanding": 153567820, "operating_cash_flow": 545496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997764000", "netIncome": "343829000", "grossProfit": "3195106000", "totalRevenue": "17028855000", "costOfRevenue": "13833749000", "interestExpense": "285468000", "operatingIncome": "523373000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271184000" }, "balance": { "totalDebt": "3755417000", "totalAssets": "15219084000", "longTermDebt": "549840000", "shortTermDebt": "3017605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8925157000", "totalShareholderEquity": "5752694000", "totalCurrentLiabilities": "7973765000", "cashAndShortTermInvestments": "412425000" }, "cashflow": { "freeCashFlow": "365410000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "545496000", "repurchaseOfStock": null, "capitalExpenditures": "-180086000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 15807760000, "cost_of_revenue": 12984171000, "gross_profit": 2823589000, "ebit": 488434000, "ebitda": 962789000, "pretax_income": null, "tax_provision": null, "net_income": 279673000, "net_income_to_common": 279673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124372000, "total_current_assets": 8627596000, "total_assets": 15029824000, "short_term_debt": 3049681000, "long_term_debt": 701065000, "total_debt": 3867562000, "total_liabilities": null, "total_equity": 5404666000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 442796000, "capital_expenditure": -849557000, "free_cash_flow": -406761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376756, "ticker_id": 16088, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "962789000", "netIncome": "279673000", "grossProfit": "2823589000", "totalRevenue": "15807760000", "costOfRevenue": "12984171000", "interestExpense": "239628000", "operatingIncome": "488434000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "353392000" }, "balance": { "totalDebt": "3867562000", "totalAssets": "15029824000", "longTermDebt": "701065000", "shortTermDebt": "3049681000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8627596000", "totalShareholderEquity": "5404666000", "totalCurrentLiabilities": "8087816000", "cashAndShortTermInvestments": "124372000" }, "cashflow": { "freeCashFlow": "-406761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "442796000", "repurchaseOfStock": null, "capitalExpenditures": "-849557000" } }, "revenue": 15807760000, "cost_of_revenue": 12984171000, "gross_profit": 2823589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488434000, "depreciation_amortisation": 353392000, "ebitda": 962789000, "interest_expense": 239628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279673000, "net_income_continuing_ops": null, "net_income_to_common": 279673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8627596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15029824000, "short_term_debt": 3049681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8087816000, "long_term_debt": 701065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3867562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5404666000, "shares_outstanding": 153567820, "operating_cash_flow": 442796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -849557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -406761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "962789000", "netIncome": "279673000", "grossProfit": "2823589000", "totalRevenue": "15807760000", "costOfRevenue": "12984171000", "interestExpense": "239628000", "operatingIncome": "488434000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "353392000" }, "balance": { "totalDebt": "3867562000", "totalAssets": "15029824000", "longTermDebt": "701065000", "shortTermDebt": "3049681000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8627596000", "totalShareholderEquity": "5404666000", "totalCurrentLiabilities": "8087816000", "cashAndShortTermInvestments": "124372000" }, "cashflow": { "freeCashFlow": "-406761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "442796000", "repurchaseOfStock": null, "capitalExpenditures": "-849557000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 16121366000, "cost_of_revenue": 12710557000, "gross_profit": 3410809000, "ebit": 850834000, "ebitda": 1302078000, "pretax_income": null, "tax_provision": null, "net_income": 633963000, "net_income_to_common": 633963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115745000, "total_current_assets": 8593777000, "total_assets": 14619023000, "short_term_debt": 2588416000, "long_term_debt": 902293000, "total_debt": 3585590000, "total_liabilities": null, "total_equity": 5124069000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -837872000, "capital_expenditure": -630373000, "free_cash_flow": -1468245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376757, "ticker_id": 16088, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1302078000", "netIncome": "633963000", "grossProfit": "3410809000", "totalRevenue": "16121366000", "costOfRevenue": "12710557000", "interestExpense": "163917000", "operatingIncome": "850834000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313395000" }, "balance": { "totalDebt": "3585590000", "totalAssets": "14619023000", "longTermDebt": "902293000", "shortTermDebt": "2588416000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8593777000", "totalShareholderEquity": "5124069000", "totalCurrentLiabilities": "7788058000", "cashAndShortTermInvestments": "115745000" }, "cashflow": { "freeCashFlow": "-1468245000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-837872000", "repurchaseOfStock": null, "capitalExpenditures": "-630373000" } }, "revenue": 16121366000, "cost_of_revenue": 12710557000, "gross_profit": 3410809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850834000, "depreciation_amortisation": 313395000, "ebitda": 1302078000, "interest_expense": 163917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633963000, "net_income_continuing_ops": null, "net_income_to_common": 633963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8593777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14619023000, "short_term_debt": 2588416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7788058000, "long_term_debt": 902293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3585590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5124069000, "shares_outstanding": 153567820, "operating_cash_flow": -837872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -630373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1468245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1302078000", "netIncome": "633963000", "grossProfit": "3410809000", "totalRevenue": "16121366000", "costOfRevenue": "12710557000", "interestExpense": "163917000", "operatingIncome": "850834000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313395000" }, "balance": { "totalDebt": "3585590000", "totalAssets": "14619023000", "longTermDebt": "902293000", "shortTermDebt": "2588416000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8593777000", "totalShareholderEquity": "5124069000", "totalCurrentLiabilities": "7788058000", "cashAndShortTermInvestments": "115745000" }, "cashflow": { "freeCashFlow": "-1468245000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-837872000", "repurchaseOfStock": null, "capitalExpenditures": "-630373000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 13704145000, "cost_of_revenue": 10297118000, "gross_profit": 3407027000, "ebit": 1574013000, "ebitda": 1505967000, "pretax_income": null, "tax_provision": null, "net_income": 852150000, "net_income_to_common": 852150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330015000, "total_current_assets": 7539844000, "total_assets": 12904188000, "short_term_debt": 736569000, "long_term_debt": 932723000, "total_debt": 1715774000, "total_liabilities": null, "total_equity": 4489850000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 915924000, "capital_expenditure": -1056893000, "free_cash_flow": -140969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376758, "ticker_id": 16088, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1505967000", "netIncome": "852150000", "grossProfit": "3407027000", "totalRevenue": "13704145000", "costOfRevenue": "10297118000", "interestExpense": "138482000", "operatingIncome": "1574013000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277293000" }, "balance": { "totalDebt": "1715774000", "totalAssets": "12904188000", "longTermDebt": "932723000", "shortTermDebt": "736569000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "7539844000", "totalShareholderEquity": "4489850000", "totalCurrentLiabilities": "6815751000", "cashAndShortTermInvestments": "330015000" }, "cashflow": { "freeCashFlow": "-140969000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "915924000", "repurchaseOfStock": null, "capitalExpenditures": "-1056893000" } }, "revenue": 13704145000, "cost_of_revenue": 10297118000, "gross_profit": 3407027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1574013000, "depreciation_amortisation": 277293000, "ebitda": 1505967000, "interest_expense": 138482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 852150000, "net_income_continuing_ops": null, "net_income_to_common": 852150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7539844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12904188000, "short_term_debt": 736569000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6815751000, "long_term_debt": 932723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1715774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4489850000, "shares_outstanding": 153567820, "operating_cash_flow": 915924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1056893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1505967000", "netIncome": "852150000", "grossProfit": "3407027000", "totalRevenue": "13704145000", "costOfRevenue": "10297118000", "interestExpense": "138482000", "operatingIncome": "1574013000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277293000" }, "balance": { "totalDebt": "1715774000", "totalAssets": "12904188000", "longTermDebt": "932723000", "shortTermDebt": "736569000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "7539844000", "totalShareholderEquity": "4489850000", "totalCurrentLiabilities": "6815751000", "cashAndShortTermInvestments": "330015000" }, "cashflow": { "freeCashFlow": "-140969000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "915924000", "repurchaseOfStock": null, "capitalExpenditures": "-1056893000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 4293575000, "cost_of_revenue": 3025149000, "gross_profit": 1268426000, "ebit": 128651000, "ebitda": 336826000, "pretax_income": null, "tax_provision": null, "net_income": 127219000, "net_income_to_common": 127219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376749, "ticker_id": 16088, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336826000", "netIncome": "127219000", "grossProfit": "1268426000", "totalRevenue": "4293575000", "costOfRevenue": "3025149000", "interestExpense": "67486000", "operatingIncome": "128651000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103230000" } }, "revenue": 4293575000, "cost_of_revenue": 3025149000, "gross_profit": 1268426000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128651000, "depreciation_amortisation": 103230000, "ebitda": 336826000, "interest_expense": 67486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127219000, "net_income_continuing_ops": null, "net_income_to_common": 127219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336826000", "netIncome": "127219000", "grossProfit": "1268426000", "totalRevenue": "4293575000", "costOfRevenue": "3025149000", "interestExpense": "67486000", "operatingIncome": "128651000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103230000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 3453384000, "cost_of_revenue": 2751686000, "gross_profit": 701698000, "ebit": -187249000, "ebitda": -58484000, "pretax_income": null, "tax_provision": null, "net_income": -141295000, "net_income_to_common": -141295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79359000, "total_current_assets": 5183817000, "total_assets": 11222817000, "short_term_debt": 1478369000, "long_term_debt": 778353000, "total_debt": 2411119000, "total_liabilities": null, "total_equity": 5586081000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376750, "ticker_id": 16088, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58484000", "netIncome": "-141295000", "grossProfit": "701698000", "totalRevenue": "3453384000", "costOfRevenue": "2751686000", "interestExpense": "45783000", "operatingIncome": "-187249000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92965000" }, "balance": { "totalDebt": "2411119000", "totalAssets": "11222817000", "longTermDebt": "778353000", "shortTermDebt": "1478369000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "5183817000", "totalShareholderEquity": "5586081000", "totalCurrentLiabilities": "4323763000", "cashAndShortTermInvestments": "79359000" } }, "revenue": 3453384000, "cost_of_revenue": 2751686000, "gross_profit": 701698000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187249000, "depreciation_amortisation": 92965000, "ebitda": -58484000, "interest_expense": 45783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141295000, "net_income_continuing_ops": null, "net_income_to_common": -141295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5183817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11222817000, "short_term_debt": 1478369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4323763000, "long_term_debt": 778353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2411119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5586081000, "shares_outstanding": 153567820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58484000", "netIncome": "-141295000", "grossProfit": "701698000", "totalRevenue": "3453384000", "costOfRevenue": "2751686000", "interestExpense": "45783000", "operatingIncome": "-187249000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92965000" }, "balance": { "totalDebt": "2411119000", "totalAssets": "11222817000", "longTermDebt": "778353000", "shortTermDebt": "1478369000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "5183817000", "totalShareholderEquity": "5586081000", "totalCurrentLiabilities": "4323763000", "cashAndShortTermInvestments": "79359000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 5309041000, "cost_of_revenue": 4435575000, "gross_profit": 873466000, "ebit": -22026000, "ebitda": 150559000, "pretax_income": null, "tax_provision": null, "net_income": -25318000, "net_income_to_common": -25318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376751, "ticker_id": 16088, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150559000", "netIncome": "-25318000", "grossProfit": "873466000", "totalRevenue": "5309041000", "costOfRevenue": "4435575000", "interestExpense": "98726000", "operatingIncome": "-22026000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91223000" } }, "revenue": 5309041000, "cost_of_revenue": 4435575000, "gross_profit": 873466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22026000, "depreciation_amortisation": 91223000, "ebitda": 150559000, "interest_expense": 98726000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25318000, "net_income_continuing_ops": null, "net_income_to_common": -25318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150559000", "netIncome": "-25318000", "grossProfit": "873466000", "totalRevenue": "5309041000", "costOfRevenue": "4435575000", "interestExpense": "98726000", "operatingIncome": "-22026000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91223000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 4649317000, "cost_of_revenue": 3610303000, "gross_profit": 1039014000, "ebit": 377066000, "ebitda": 543854000, "pretax_income": null, "tax_provision": null, "net_income": 320552000, "net_income_to_common": 320552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412425000, "total_current_assets": 8925157000, "total_assets": 15219084000, "short_term_debt": 3017605000, "long_term_debt": 549840000, "total_debt": 3755417000, "total_liabilities": null, "total_equity": 5752694000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376752, "ticker_id": 16088, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543854000", "netIncome": "320552000", "grossProfit": "1039014000", "totalRevenue": "4649317000", "costOfRevenue": "3610303000", "interestExpense": "41911000", "operatingIncome": "377066000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102602000" }, "balance": { "totalDebt": "3755417000", "totalAssets": "15219084000", "longTermDebt": "549840000", "shortTermDebt": "3017605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8925157000", "totalShareholderEquity": "5752694000", "totalCurrentLiabilities": "7973765000", "cashAndShortTermInvestments": "412425000" } }, "revenue": 4649317000, "cost_of_revenue": 3610303000, "gross_profit": 1039014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377066000, "depreciation_amortisation": 102602000, "ebitda": 543854000, "interest_expense": 41911000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320552000, "net_income_continuing_ops": null, "net_income_to_common": 320552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8925157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15219084000, "short_term_debt": 3017605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7973765000, "long_term_debt": 549840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3755417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5752694000, "shares_outstanding": 153567820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543854000", "netIncome": "320552000", "grossProfit": "1039014000", "totalRevenue": "4649317000", "costOfRevenue": "3610303000", "interestExpense": "41911000", "operatingIncome": "377066000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102602000" }, "balance": { "totalDebt": "3755417000", "totalAssets": "15219084000", "longTermDebt": "549840000", "shortTermDebt": "3017605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "8925157000", "totalShareholderEquity": "5752694000", "totalCurrentLiabilities": "7973765000", "cashAndShortTermInvestments": "412425000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": 3903466000, "cost_of_revenue": 2904142000, "gross_profit": 999324000, "ebit": 212822000, "ebitda": 300643000, "pretax_income": null, "tax_provision": null, "net_income": 142014000, "net_income_to_common": 142014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376754, "ticker_id": 16088, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300643000", "netIncome": "142014000", "grossProfit": "999324000", "totalRevenue": "3903466000", "costOfRevenue": "2904142000", "interestExpense": "62705000", "operatingIncome": "212822000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-14755000" } }, "revenue": 3903466000, "cost_of_revenue": 2904142000, "gross_profit": 999324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212822000, "depreciation_amortisation": -14755000, "ebitda": 300643000, "interest_expense": 62705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142014000, "net_income_continuing_ops": null, "net_income_to_common": 142014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300643000", "netIncome": "142014000", "grossProfit": "999324000", "totalRevenue": "3903466000", "costOfRevenue": "2904142000", "interestExpense": "62705000", "operatingIncome": "212822000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-14755000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78334000, "total_current_assets": 4867144000, "total_assets": 11266493000, "short_term_debt": 1325276000, "long_term_debt": 897238000, "total_debt": 2445326000, "total_liabilities": null, "total_equity": 5275851000, "shares_outstanding": 153567820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376755, "ticker_id": 16088, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:12.123518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2445326000", "totalAssets": "11266493000", "longTermDebt": "897238000", "shortTermDebt": "1325276000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "4867144000", "totalShareholderEquity": "5275851000", "totalCurrentLiabilities": "4528447000", "cashAndShortTermInvestments": "78334000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4867144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11266493000, "short_term_debt": 1325276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528447000, "long_term_debt": 897238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2445326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5275851000, "shares_outstanding": 153567820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2445326000", "totalAssets": "11266493000", "longTermDebt": "897238000", "shortTermDebt": "1325276000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "153567820", "totalCurrentAssets": "4867144000", "totalShareholderEquity": "5275851000", "totalCurrentLiabilities": "4528447000", "cashAndShortTermInvestments": "78334000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }