{ "ticker": { "uuid": "7d8fdad0-74c7-46af-a3bc-70c46227f5e6", "symbol": "DRX", "name": "Drax Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/7d8fdad0-74c7-46af-a3bc-70c46227f5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d8fdad0-74c7-46af-a3bc-70c46227f5e6/" }, "ticker_metadata": { "id": 27698, "uuid": "7d8fdad0-74c7-46af-a3bc-70c46227f5e6", "symbol": "DRX", "name": "Drax Group plc", "asset_type": "equity", "market_cap": 2661144832, "stock_exchange_id": 19, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Drax Group plc, together with its subsidiaries, engages in renewable power generation in the United Kingdom. The company operates through four segments: Pellet Production, Biomass Generation, Flexible Generation, and Energy Solutions. The company provides renewable, dispatchable power, and system support services. It is involved in production and sale of biomass pellets; generation and sale of electricity from biomass assets, pumped storage, run-of-river hydro, and OCGTs assets; and processing and sale of waste-derived pellets, as well as supply of electricity to non-domestic customers. The company owns and operates Drax Power Station located in Selby, North Yorkshire; Cruachan Power Station, a pumped storage hydro station, with an installed capacity of 440 megawatts (MW) located in Argyll and Bute; and Lanark and Galloway hydro-electric power stations with an installed capacity of 126 MW located in south-west Scotland. In addition, it owns and operates Daldowie fuel plant that processes sludge, a plant that converts it into dry low-odour fuel pellets. Further, the company manufactures and sells compressed wood pellets; and supplies renewable electricity. Drax Group plc was incorporated in 2005 and is based in Selby, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d8fdad0-74c7-46af-a3bc-70c46227f5e6", "symbol": "DRX", "name": "Drax Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/7d8fdad0-74c7-46af-a3bc-70c46227f5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d8fdad0-74c7-46af-a3bc-70c46227f5e6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.91, "value": 0.71, "quality": 0.76, "momentum": 0.8, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 795, "market_cap": 270604769610, "pe_ratio": 3706.9147, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0012, "roe": 0.0426, "piotroski_f_score": 5, "momentum_12_1": 0.321, "volatility_252d": 0.2297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.727995+00:00", "batch_id": "" }, "size": { "price_close": 795, "market_cap": 270604769610, "market_cap_usd": 270604769610, "enterprise_value": 271380269610, "shares_outstanding": 340383358, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3706.9147, "pb_ratio": 157.9528, "ptbv_ratio": 157.9528, "ps_ratio": 50.1984, "pcf_ratio": 334.08, "pfcf_ratio": 524.6312, "ev_ebitda": 534.0029, "ev_ebit": 429.4671, "ev_sales": 50.3423, "ev_fcf": 526.1347, "earnings_yield": 0.0003, "fcf_yield": 0.0019, "price_to_sales": 50.1984, "price_to_book": 157.9528, "price_to_cashflow": 334.08, "ebitda_to_ev": 0.0019, "sales_yield": 0.0199 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0008, "shareholder_yield": 0.0012, "debt_paydown_yield": 0.0009, "total_yield": 0.002 }, "quality": { "gross_margin": 0.2807, "operating_margin": 0.1172, "net_margin": 0.0135, "ebitda_margin": 0.0943, "fcf_margin": 0.0957, "roe": 0.0426, "roa": 0.0162, "roic": 0.1904, "roc_greenblatt": null, "asset_turnover": 1.1992, "cash_conversion": 7.0658, "accruals_ratio": -0.1639, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1751, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3365, "external_financing": 0.0503 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.526, "debt_to_assets": 0.2397, "interest_coverage": 8.5507, "current_ratio": 1.0746, "quick_ratio": 1.0746, "net_debt": 775500000, "local_beta": 0.8631, "volatility_252d": 0.2297, "volatility_60d": 0.532, "max_drawdown_12m": -0.1238, "risk_adjusted_momentum": 1.3976 }, "growth": { "revenue_growth_1y": -0.1252, "revenue_growth_3y_cagr": -0.1149, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8493, "eps_growth_3y_cagr": -0.0498, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0928, "book_value_growth_1y": -0.1037, "revenue_growth": -0.1252, "earnings_growth": -0.8493 }, "momentum": { "price_return_1m": -0.0837, "price_return_3m": -0.0775, "price_return_6m": 0.0313, "price_return_9m": 0.2188, "price_return_12m": 0.2105, "price_return_12m_ex1m": 0.321, "momentum_6m": 0.0313, "momentum_12m": 0.2105, "momentum_12_1": 0.321, "distance_from_52w_high": -0.1199, "distance_from_52w_low": 0.2235, "relative_strength": 0.0374 }, "raw_ttm": { "revenue_ttm": 5390700000, "gross_profit_ttm": 1512900000, "ebit_ttm": 631900000, "ebitda_ttm": 508200000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.2145, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -294200000, "fcf_ttm": 515800000, "dividends_paid_ttm": -95700000, "share_repurchases_ttm": -221100000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 73900000, "cash_and_equivalents": 302100000, "total_current_assets": 1474500000, "total_current_liabilities": 1372200000, "net_ppe": null, "total_assets": 4495400000, "total_debt": 1077600000, "total_equity": 1713200000, "net_working_capital": -138500000, "book_value_per_share": 5.0331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0331 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 88, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 25, "rank_pcf": 18, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 84, "rank_fcf_yield": 16, "rank_dividend_yield": 31, "rank_shareholder_yield": 11, "rank_total_yield": 9, "rank_roe": 57, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 32 }, "composites": { "value_composite": 29, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 99, "yield_composite": 9, "svqf_composite": 92, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7346, "os_score": 0.91, "value_percentile": 0.71, "quality_percentile": 0.76, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8580, "ticker_id": 27698, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.727995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 795, "market_cap": 270604769610, "market_cap_usd": 270604769610, "enterprise_value": 271380269610, "shares_outstanding": 340383358, "fx_rate_to_usd": null, "pe_ratio": 3706.91465219, "pb_ratio": 157.95281906, "ptbv_ratio": 157.95281906, "ps_ratio": 50.19844725, "pcf_ratio": 334.07996248, "pfcf_ratio": 524.63119351, "ev_ebitda": 534.00289179, "ev_ebit": 429.46711443, "ev_sales": 50.34230612, "ev_fcf": 526.13468323, "earnings_yield": 0.00026977, "fcf_yield": 0.00190065, "dividend_yield": 0.00035365, "buyback_yield": 0.00079858, "shareholder_yield": 0.00115223, "debt_paydown_yield": 0.00086325, "total_yield": 0.00201549, "gross_margin": 0.28065001, "operating_margin": 0.1172204, "net_margin": 0.01354184, "ebitda_margin": 0.09427347, "fcf_margin": 0.09568331, "roe": 0.04261032, "roa": 0.01623882, "roic": 0.19043075, "roc_greenblatt": null, "asset_turnover": 1.19915914, "cash_conversion": 7.06575342, "accruals_ratio": -0.16394537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52597403, "debt_to_assets": 0.23971171, "interest_coverage": 8.55074425, "current_ratio": 1.07455181, "quick_ratio": 1.07455181, "net_debt": 775500000, "revenue_growth_1y": -0.12524138, "revenue_growth_3y_cagr": -0.1149333, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.84934335, "eps_growth_3y_cagr": -0.04983776, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09279661, "book_value_growth_1y": -0.1036964, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.175096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08367909, "price_return_3m": -0.0775417, "price_return_6m": 0.03133472, "price_return_9m": 0.21884012, "price_return_12m": 0.21049188, "price_return_12m_ex1m": 0.32103488, "distance_from_52w_high": -0.1199125, "distance_from_52w_low": 0.22352798, "relative_strength": 0.0373513, "local_beta": 0.8631, "volatility_252d": 0.229703, "volatility_60d": 0.531971, "max_drawdown_12m": -0.1237871, "revenue_ttm": 5390700000, "gross_profit_ttm": 1512900000, "ebit_ttm": 631900000, "ebitda_ttm": 508200000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.21446407, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -294200000, "fcf_ttm": 515800000, "dividends_paid_ttm": -95700000, "share_repurchases_ttm": -221100000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 73900000, "cash_and_equivalents": 302100000, "total_current_assets": 1474500000, "total_current_liabilities": 1372200000, "net_ppe": null, "total_assets": 4495400000, "total_debt": 1077600000, "total_equity": 1713200000, "net_working_capital": -138500000, "book_value_per_share": 5.03314854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.03314854, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 88, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 25, "rank_pcf": 18, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 84, "rank_fcf_yield": 16, "rank_dividend_yield": 31, "rank_shareholder_yield": 11, "rank_total_yield": 9, "rank_roe": 57, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 32, "value_composite": 29, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 99, "yield_composite": 9, "svqf_composite": 92, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 795, "os": 0.91, "value": 0.71, "quality": 0.76, "momentum": 0.8, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3706.9147, "earnings_yield": 0.0003, "shareholder_yield": 0.0012, "roe": 0.0426, "momentum_12_1": 0.321, "complete_fields": { "id": 8580, "ticker_id": 27698, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.727995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 795, "market_cap": 270604769610, "market_cap_usd": 270604769610, "enterprise_value": 271380269610, "shares_outstanding": 340383358, "fx_rate_to_usd": null, "pe_ratio": 3706.91465219, "pb_ratio": 157.95281906, "ptbv_ratio": 157.95281906, "ps_ratio": 50.19844725, "pcf_ratio": 334.07996248, "pfcf_ratio": 524.63119351, "ev_ebitda": 534.00289179, "ev_ebit": 429.46711443, "ev_sales": 50.34230612, "ev_fcf": 526.13468323, "earnings_yield": 0.00026977, "fcf_yield": 0.00190065, "dividend_yield": 0.00035365, "buyback_yield": 0.00079858, "shareholder_yield": 0.00115223, "debt_paydown_yield": 0.00086325, "total_yield": 0.00201549, "gross_margin": 0.28065001, "operating_margin": 0.1172204, "net_margin": 0.01354184, "ebitda_margin": 0.09427347, "fcf_margin": 0.09568331, "roe": 0.04261032, "roa": 0.01623882, "roic": 0.19043075, "roc_greenblatt": null, "asset_turnover": 1.19915914, "cash_conversion": 7.06575342, "accruals_ratio": -0.16394537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52597403, "debt_to_assets": 0.23971171, "interest_coverage": 8.55074425, "current_ratio": 1.07455181, "quick_ratio": 1.07455181, "net_debt": 775500000, "revenue_growth_1y": -0.12524138, "revenue_growth_3y_cagr": -0.1149333, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.84934335, "eps_growth_3y_cagr": -0.04983776, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09279661, "book_value_growth_1y": -0.1036964, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.175096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08367909, "price_return_3m": -0.0775417, "price_return_6m": 0.03133472, "price_return_9m": 0.21884012, "price_return_12m": 0.21049188, "price_return_12m_ex1m": 0.32103488, "distance_from_52w_high": -0.1199125, "distance_from_52w_low": 0.22352798, "relative_strength": 0.0373513, "local_beta": 0.8631, "volatility_252d": 0.229703, "volatility_60d": 0.531971, "max_drawdown_12m": -0.1237871, "revenue_ttm": 5390700000, "gross_profit_ttm": 1512900000, "ebit_ttm": 631900000, "ebitda_ttm": 508200000, "net_income_ttm": 73000000, "eps_diluted_ttm": 0.21446407, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -294200000, "fcf_ttm": 515800000, "dividends_paid_ttm": -95700000, "share_repurchases_ttm": -221100000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 73900000, "cash_and_equivalents": 302100000, "total_current_assets": 1474500000, "total_current_liabilities": 1372200000, "net_ppe": null, "total_assets": 4495400000, "total_debt": 1077600000, "total_equity": 1713200000, "net_working_capital": -138500000, "book_value_per_share": 5.03314854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.03314854, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 88, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 25, "rank_pcf": 18, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 84, "rank_fcf_yield": 16, "rank_dividend_yield": 31, "rank_shareholder_yield": 11, "rank_total_yield": 9, "rank_roe": 57, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 32, "value_composite": 29, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 99, "yield_composite": 9, "svqf_composite": 92, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": 5390700000, "cost_of_revenue": 3877800000, "gross_profit": 1512900000, "ebit": 631900000, "ebitda": 508200000, "pretax_income": null, "tax_provision": null, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302100000, "total_current_assets": 1474500000, "total_assets": 4495400000, "short_term_debt": 61300000, "long_term_debt": 867600000, "total_debt": 1077600000, "total_liabilities": null, "total_equity": 1713200000, "shares_outstanding": 340383358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 810000000, "capital_expenditure": -294200000, "free_cash_flow": 515800000, "dividends_paid": -95700000, "share_repurchases": -221100000, "shares_issued": 5000000, "net_debt_issued": -233600000 }, "complete_fields": { "id": 393188, "ticker_id": 27698, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508200000", "netIncome": "73000000", "grossProfit": "1512900000", "totalRevenue": "5390700000", "costOfRevenue": "3877800000", "interestExpense": "73900000", "operatingIncome": "631900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244800000" }, "balance": { "totalDebt": "1077600000", "totalAssets": "4495400000", "longTermDebt": "867600000", "shortTermDebt": "61300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "340383358", "totalCurrentAssets": "1474500000", "totalShareholderEquity": "1713200000", "totalCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "302100000" }, "cashflow": { "freeCashFlow": "515800000", "dividendsPaid": "-95700000", "issuanceOfDebt": "0", "issuanceOfStock": "5000000", "repaymentOfDebt": "-233600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "810000000", "repurchaseOfStock": "-221100000", "capitalExpenditures": "-294200000" } }, "revenue": 5390700000, "cost_of_revenue": 3877800000, "gross_profit": 1512900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631900000, "depreciation_amortisation": 244800000, "ebitda": 508200000, "interest_expense": 73900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": null, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1474500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495400000, "short_term_debt": 61300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372200000, "long_term_debt": 867600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1077600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1713200000, "shares_outstanding": 340383358, "operating_cash_flow": 810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -294200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95700000, "share_repurchases": -221100000, "shares_issued": 5000000, "net_debt_issued": -233600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 515800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508200000", "netIncome": "73000000", "grossProfit": "1512900000", "totalRevenue": "5390700000", "costOfRevenue": "3877800000", "interestExpense": "73900000", "operatingIncome": "631900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244800000" }, "balance": { "totalDebt": "1077600000", "totalAssets": "4495400000", "longTermDebt": "867600000", "shortTermDebt": "61300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "340383358", "totalCurrentAssets": "1474500000", "totalShareholderEquity": "1713200000", "totalCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "302100000" }, "cashflow": { "freeCashFlow": "515800000", "dividendsPaid": "-95700000", "issuanceOfDebt": "0", "issuanceOfStock": "5000000", "repaymentOfDebt": "-233600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "810000000", "repurchaseOfStock": "-221100000", "capitalExpenditures": "-294200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": 6162500000, "cost_of_revenue": 4286000000, "gross_profit": 1876500000, "ebit": 914100000, "ebitda": 1102100000, "pretax_income": null, "tax_provision": null, "net_income": 526600000, "net_income_to_common": 526600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356000000, "total_current_assets": 1843900000, "total_assets": 5388600000, "short_term_debt": 119000000, "long_term_debt": 1007800000, "total_debt": 1293200000, "total_liabilities": null, "total_equity": 2077300000, "shares_outstanding": 369925794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859500000, "capital_expenditure": -387500000, "free_cash_flow": 472000000, "dividends_paid": -93500000, "share_repurchases": -115400000, "shares_issued": 2700000, "net_debt_issued": -217400000 }, "complete_fields": { "id": 393191, "ticker_id": 27698, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1102100000", "netIncome": "526600000", "grossProfit": "1876500000", "totalRevenue": "6162500000", "costOfRevenue": "4286000000", "interestExpense": "107500000", "operatingIncome": "914100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241800000" }, "balance": { "totalDebt": "1293200000", "totalAssets": "5388600000", "longTermDebt": "1007800000", "shortTermDebt": "119000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "369925794", "totalCurrentAssets": "1843900000", "totalShareholderEquity": "2077300000", "totalCurrentLiabilities": "1535000000", "cashAndShortTermInvestments": "356000000" }, "cashflow": { "freeCashFlow": "472000000", "dividendsPaid": "-93500000", "issuanceOfDebt": "731800000", "issuanceOfStock": "2700000", "repaymentOfDebt": "-949200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "859500000", "repurchaseOfStock": "-115400000", "capitalExpenditures": "-387500000" } }, "revenue": 6162500000, "cost_of_revenue": 4286000000, "gross_profit": 1876500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914100000, "depreciation_amortisation": 241800000, "ebitda": 1102100000, "interest_expense": 107500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 526600000, "net_income_continuing_ops": null, "net_income_to_common": 526600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1843900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5388600000, "short_term_debt": 119000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535000000, "long_term_debt": 1007800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1293200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2077300000, "shares_outstanding": 369925794, "operating_cash_flow": 859500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -387500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93500000, "share_repurchases": -115400000, "shares_issued": 2700000, "net_debt_issued": -217400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1102100000", "netIncome": "526600000", "grossProfit": "1876500000", "totalRevenue": "6162500000", "costOfRevenue": "4286000000", "interestExpense": "107500000", "operatingIncome": "914100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241800000" }, "balance": { "totalDebt": "1293200000", "totalAssets": "5388600000", "longTermDebt": "1007800000", "shortTermDebt": "119000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "369925794", "totalCurrentAssets": "1843900000", "totalShareholderEquity": "2077300000", "totalCurrentLiabilities": "1535000000", "cashAndShortTermInvestments": "356000000" }, "cashflow": { "freeCashFlow": "472000000", "dividendsPaid": "-93500000", "issuanceOfDebt": "731800000", "issuanceOfStock": "2700000", "repaymentOfDebt": "-949200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "859500000", "repurchaseOfStock": "-115400000", "capitalExpenditures": "-387500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": 7733200000, "cost_of_revenue": 5779600000, "gross_profit": 1953600000, "ebit": 1016900000, "ebitda": 1136500000, "pretax_income": null, "tax_provision": null, "net_income": 562200000, "net_income_to_common": 562200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379500000, "total_current_assets": 2345400000, "total_assets": 6038400000, "short_term_debt": 264200000, "long_term_debt": 1161100000, "total_debt": 1561100000, "total_liabilities": null, "total_equity": 1971000000, "shares_outstanding": 384664859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 835600000, "capital_expenditure": -441100000, "free_cash_flow": 394500000, "dividends_paid": -86300000, "share_repurchases": -149200000, "shares_issued": 8600000, "net_debt_issued": 14700000 }, "complete_fields": { "id": 393192, "ticker_id": 27698, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1136500000", "netIncome": "562200000", "grossProfit": "1953600000", "totalRevenue": "7733200000", "costOfRevenue": "5779600000", "interestExpense": "115100000", "operatingIncome": "1016900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225000000" }, "balance": { "totalDebt": "1561100000", "totalAssets": "6038400000", "longTermDebt": "1161100000", "shortTermDebt": "264200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "384664859", "totalCurrentAssets": "2345400000", "totalShareholderEquity": "1971000000", "totalCurrentLiabilities": "2087700000", "cashAndShortTermInvestments": "379500000" }, "cashflow": { "freeCashFlow": "394500000", "dividendsPaid": "-86300000", "issuanceOfDebt": "140000000", "issuanceOfStock": "8600000", "repaymentOfDebt": "-125300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "835600000", "repurchaseOfStock": "-149200000", "capitalExpenditures": "-441100000" } }, "revenue": 7733200000, "cost_of_revenue": 5779600000, "gross_profit": 1953600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016900000, "depreciation_amortisation": 225000000, "ebitda": 1136500000, "interest_expense": 115100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562200000, "net_income_continuing_ops": null, "net_income_to_common": 562200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2345400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6038400000, "short_term_debt": 264200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2087700000, "long_term_debt": 1161100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1561100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1971000000, "shares_outstanding": 384664859, "operating_cash_flow": 835600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -441100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86300000, "share_repurchases": -149200000, "shares_issued": 8600000, "net_debt_issued": 14700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 394500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1136500000", "netIncome": "562200000", "grossProfit": "1953600000", "totalRevenue": "7733200000", "costOfRevenue": "5779600000", "interestExpense": "115100000", "operatingIncome": "1016900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225000000" }, "balance": { "totalDebt": "1561100000", "totalAssets": "6038400000", "longTermDebt": "1161100000", "shortTermDebt": "264200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "384664859", "totalCurrentAssets": "2345400000", "totalShareholderEquity": "1971000000", "totalCurrentLiabilities": "2087700000", "cashAndShortTermInvestments": "379500000" }, "cashflow": { "freeCashFlow": "394500000", "dividendsPaid": "-86300000", "issuanceOfDebt": "140000000", "issuanceOfStock": "8600000", "repaymentOfDebt": "-125300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "835600000", "repurchaseOfStock": "-149200000", "capitalExpenditures": "-441100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": 7775300000, "cost_of_revenue": 6752000000, "gross_profit": 1023300000, "ebit": 241100000, "ebitda": 394000000, "pretax_income": null, "tax_provision": null, "net_income": 85100000, "net_income_to_common": 85100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 2397800000, "total_assets": 5934300000, "short_term_debt": 44300000, "long_term_debt": 1396600000, "total_debt": 1594000000, "total_liabilities": null, "total_equity": 1310800000, "shares_outstanding": 401031196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207700000, "capital_expenditure": -174700000, "free_cash_flow": 33000000, "dividends_paid": -78900000, "share_repurchases": 0, "shares_issued": 1200000, "net_debt_issued": 2100000 }, "complete_fields": { "id": 393193, "ticker_id": 27698, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394000000", "netIncome": "85100000", "grossProfit": "1023300000", "totalRevenue": "7775300000", "costOfRevenue": "6752000000", "interestExpense": "76500000", "operatingIncome": "241100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239400000" }, "balance": { "totalDebt": "1594000000", "totalAssets": "5934300000", "longTermDebt": "1396600000", "shortTermDebt": "44300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401031196", "totalCurrentAssets": "2397800000", "totalShareholderEquity": "1310800000", "totalCurrentLiabilities": "2208200000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-78900000", "issuanceOfDebt": "188500000", "issuanceOfStock": "1200000", "repaymentOfDebt": "-186400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "207700000", "repurchaseOfStock": "0", "capitalExpenditures": "-174700000" } }, "revenue": 7775300000, "cost_of_revenue": 6752000000, "gross_profit": 1023300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241100000, "depreciation_amortisation": 239400000, "ebitda": 394000000, "interest_expense": 76500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85100000, "net_income_continuing_ops": null, "net_income_to_common": 85100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2397800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5934300000, "short_term_debt": 44300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2208200000, "long_term_debt": 1396600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1310800000, "shares_outstanding": 401031196, "operating_cash_flow": 207700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78900000, "share_repurchases": 0, "shares_issued": 1200000, "net_debt_issued": 2100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394000000", "netIncome": "85100000", "grossProfit": "1023300000", "totalRevenue": "7775300000", "costOfRevenue": "6752000000", "interestExpense": "76500000", "operatingIncome": "241100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239400000" }, "balance": { "totalDebt": "1594000000", "totalAssets": "5934300000", "longTermDebt": "1396600000", "shortTermDebt": "44300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401031196", "totalCurrentAssets": "2397800000", "totalShareholderEquity": "1310800000", "totalCurrentLiabilities": "2208200000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-78900000", "issuanceOfDebt": "188500000", "issuanceOfStock": "1200000", "repaymentOfDebt": "-186400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "207700000", "repurchaseOfStock": "0", "capitalExpenditures": "-174700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393194, "ticker_id": 27698, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302100000, "total_current_assets": 1474500000, "total_assets": 4495400000, "short_term_debt": 61300000, "long_term_debt": 867600000, "total_debt": 1077600000, "total_liabilities": null, "total_equity": 1713200000, "shares_outstanding": 340383358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393187, "ticker_id": 27698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1077600000", "totalAssets": "4495400000", "longTermDebt": "867600000", "shortTermDebt": "61300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "340383358", "totalCurrentAssets": "1474500000", "totalShareholderEquity": "1713200000", "totalCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "302100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1474500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495400000, "short_term_debt": 61300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372200000, "long_term_debt": 867600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1077600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1713200000, "shares_outstanding": 340383358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1077600000", "totalAssets": "4495400000", "longTermDebt": "867600000", "shortTermDebt": "61300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "340383358", "totalCurrentAssets": "1474500000", "totalShareholderEquity": "1713200000", "totalCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "302100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 1905300000, "total_assets": 5268900000, "short_term_debt": 290500000, "long_term_debt": 858300000, "total_debt": 1148800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393189, "ticker_id": 27698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5268900000", "longTermDebt": "858300000", "shortTermDebt": "290500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1905300000", "totalShareholderEquity": null, "totalCurrentLiabilities": "1873300000", "cashAndShortTermInvestments": "276000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1905300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5268900000, "short_term_debt": 290500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1873300000, "long_term_debt": 858300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1148800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5268900000", "longTermDebt": "858300000", "shortTermDebt": "290500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1905300000", "totalShareholderEquity": null, "totalCurrentLiabilities": "1873300000", "cashAndShortTermInvestments": "276000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356000000, "total_current_assets": 1843900000, "total_assets": 5388600000, "short_term_debt": 119000000, "long_term_debt": 1007800000, "total_debt": 1293200000, "total_liabilities": null, "total_equity": 2077300000, "shares_outstanding": 369925794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393190, "ticker_id": 27698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:02.478262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1293200000", "totalAssets": "5388600000", "longTermDebt": "1007800000", "shortTermDebt": "119000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "369925794", "totalCurrentAssets": "1843900000", "totalShareholderEquity": "2077300000", "totalCurrentLiabilities": "1535000000", "cashAndShortTermInvestments": "356000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1843900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5388600000, "short_term_debt": 119000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535000000, "long_term_debt": 1007800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1293200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2077300000, "shares_outstanding": 369925794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1293200000", "totalAssets": "5388600000", "longTermDebt": "1007800000", "shortTermDebt": "119000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "369925794", "totalCurrentAssets": "1843900000", "totalShareholderEquity": "2077300000", "totalCurrentLiabilities": "1535000000", "cashAndShortTermInvestments": "356000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }