{ "ticker": { "uuid": "7d90e3a3-d9f6-400a-96ec-e10cd6514853", "symbol": "RDEB", "name": "RELX PLC", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7d90e3a3-d9f6-400a-96ec-e10cd6514853/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d90e3a3-d9f6-400a-96ec-e10cd6514853/" }, "ticker_metadata": { "id": 20226, "uuid": "7d90e3a3-d9f6-400a-96ec-e10cd6514853", "symbol": "RDEB", "name": "RELX PLC", "asset_type": "equity", "market_cap": 50286600192, "stock_exchange_id": 8, "industry": "Specialty Business Services", "sector": "Industrials", "description": "RELX PLC, together with its subsidiaries, provides information-based analytics and decision tools for professional and business customers in North America, Europe, and internationally. It operates through four segments: Risk; Scientific, Technical & Medical; Legal; and Exhibitions. The Risk segment offers information-based analytics and decision tools that combine public and industry specific content with technology and algorithms to assist clients in evaluating and predicting risk, as well as a portfolio of commercial healthcare products. Its Scientific, Technical & Medical segment provides scientific and medical information and data sets for science and healthcare. The Legal segment provides legal, regulatory, and business information and analytics. Its Exhibitions segment combines digital tools and data to help customers connect in-person and online, discover new markets, source products, generate leads, and transact. The company was formerly known as Reed Elsevier PLC and changed its name to RELX PLC in July 2015. RELX PLC was incorporated in 1903 and is headquartered in London, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d90e3a3-d9f6-400a-96ec-e10cd6514853", "symbol": "RDEB", "name": "RELX PLC", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7d90e3a3-d9f6-400a-96ec-e10cd6514853/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d90e3a3-d9f6-400a-96ec-e10cd6514853/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.1, "quality": 0.96, "momentum": 0.06, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 30.36, "market_cap": 55226707319.62, "pe_ratio": 26.7442, "earnings_yield": 0.0374, "ebitda_to_ev": 0.0591, "shareholder_yield": 0.0479, "roe": 0.8728, "piotroski_f_score": 7, "momentum_12_1": -0.3834, "volatility_252d": 0.3333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.471458+00:00", "batch_id": "" }, "size": { "price_close": 30.36, "market_cap": 55226707319.6214, "market_cap_usd": 55226707319.6214, "enterprise_value": 62362707319.6214, "shares_outstanding": 1819061446, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7442, "pb_ratio": 23.3418, "ptbv_ratio": 23.3418, "ps_ratio": 5.7588, "pcf_ratio": 19.4735, "pfcf_ratio": 23.8973, "ev_ebitda": 16.9188, "ev_ebit": 20.906, "ev_sales": 6.5029, "ev_fcf": 26.9852, "earnings_yield": 0.0374, "fcf_yield": 0.0371, "price_to_sales": 5.7588, "price_to_book": 23.3418, "price_to_cashflow": 19.4735, "ebitda_to_ev": 0.0591, "sales_yield": 0.1538 }, "yield": { "dividend_yield": 0.0214, "buyback_yield": 0.0265, "shareholder_yield": 0.0479, "debt_paydown_yield": 0, "total_yield": 0.0479 }, "quality": { "gross_margin": 0.6629, "operating_margin": 0.3111, "net_margin": 0.2153, "ebitda_margin": 0.3844, "fcf_margin": 0.241, "roe": 0.8728, "roa": 0.1399, "roic": 0.2355, "roc_greenblatt": null, "asset_turnover": 0.6499, "cash_conversion": 1.1191, "accruals_ratio": -0.0522, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4308, "external_financing": 0.0993 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.936, "debt_to_assets": 0.4924, "interest_coverage": 10.9267, "current_ratio": 0.4933, "quick_ratio": 0.4933, "net_debt": 7136000000, "local_beta": 0.3118, "volatility_252d": 0.3333, "volatility_60d": 0.8135, "max_drawdown_12m": -0.4517, "risk_adjusted_momentum": -1.1504 }, "growth": { "revenue_growth_1y": 0.0165, "revenue_growth_3y_cagr": 0.0389, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0894, "eps_growth_3y_cagr": 0.0812, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.088, "book_value_growth_1y": -0.3065, "revenue_growth": 0.0165, "earnings_growth": 0.0894 }, "momentum": { "price_return_1m": 0.0653, "price_return_3m": 0.0081, "price_return_6m": -0.1121, "price_return_9m": -0.2308, "price_return_12m": -0.3432, "price_return_12m_ex1m": -0.3834, "momentum_6m": -0.1121, "momentum_12m": -0.3432, "momentum_12_1": -0.3834, "distance_from_52w_high": -0.3278, "distance_from_52w_low": 0.226, "relative_strength": -0.3619 }, "raw_ttm": { "revenue_ttm": 9590000000, "gross_profit_ttm": 6357000000, "ebit_ttm": 2983000000, "ebitda_ttm": 3686000000, "net_income_ttm": 2065000000, "eps_diluted_ttm": 1.1352, "operating_cash_flow_ttm": 2836000000, "capital_expenditure_ttm": -525000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": -1181000000, "share_repurchases_ttm": -1500000000, "shares_issued_ttm": -34000000, "interest_expense_ttm": 273000000, "cash_and_equivalents": 131000000, "total_current_assets": 2960000000, "total_current_liabilities": 6001000000, "net_ppe": null, "total_assets": 14757000000, "total_debt": 7267000000, "total_equity": 2366000000, "net_working_capital": -1631000000, "book_value_per_share": 1.3007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3007 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 71, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91 }, "composites": { "value_composite": 90, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 61, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3098, "os_score": 0.1, "value_percentile": 0.1, "quality_percentile": 0.96, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8065, "ticker_id": 20226, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.471458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.36, "market_cap": 55226707319.6214, "market_cap_usd": 55226707319.6214, "enterprise_value": 62362707319.6214, "shares_outstanding": 1819061446, "fx_rate_to_usd": null, "pe_ratio": 26.74416819, "pb_ratio": 23.3418036, "ptbv_ratio": 23.3418036, "ps_ratio": 5.75878074, "pcf_ratio": 19.4734511, "pfcf_ratio": 23.89732035, "ev_ebitda": 16.91880285, "ev_ebit": 20.90603665, "ev_sales": 6.50288919, "ev_fcf": 26.98516111, "earnings_yield": 0.03739133, "fcf_yield": 0.0370574, "dividend_yield": 0.02138458, "buyback_yield": 0.02654513, "shareholder_yield": 0.04792971, "debt_paydown_yield": 0, "total_yield": 0.04792971, "gross_margin": 0.662878, "operating_margin": 0.31105318, "net_margin": 0.21532847, "ebitda_margin": 0.38435871, "fcf_margin": 0.24098019, "roe": 0.87278107, "roa": 0.13993359, "roic": 0.23545043, "roc_greenblatt": null, "asset_turnover": 0.64986108, "cash_conversion": 1.11912833, "accruals_ratio": -0.05224639, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93597396, "debt_to_assets": 0.49244426, "interest_coverage": 10.92673993, "current_ratio": 0.49325112, "quick_ratio": 0.49325112, "net_debt": 7136000000, "revenue_growth_1y": 0.01653593, "revenue_growth_3y_cagr": 0.03888317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.089383, "eps_growth_3y_cagr": 0.08115842, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08804143, "book_value_growth_1y": -0.30652993, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.049737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06526319, "price_return_3m": 0.0080526, "price_return_6m": -0.11207806, "price_return_9m": -0.23076285, "price_return_12m": -0.3432092, "price_return_12m_ex1m": -0.38344739, "distance_from_52w_high": -0.32782231, "distance_from_52w_low": 0.22600986, "relative_strength": -0.36191317, "local_beta": 0.3118, "volatility_252d": 0.333327, "volatility_60d": 0.813466, "max_drawdown_12m": -0.4517355, "revenue_ttm": 9590000000, "gross_profit_ttm": 6357000000, "ebit_ttm": 2983000000, "ebitda_ttm": 3686000000, "net_income_ttm": 2065000000, "eps_diluted_ttm": 1.1352008, "operating_cash_flow_ttm": 2836000000, "capital_expenditure_ttm": -525000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": -1181000000, "share_repurchases_ttm": -1500000000, "shares_issued_ttm": -34000000, "interest_expense_ttm": 273000000, "cash_and_equivalents": 131000000, "total_current_assets": 2960000000, "total_current_liabilities": 6001000000, "net_ppe": null, "total_assets": 14757000000, "total_debt": 7267000000, "total_equity": 2366000000, "net_working_capital": -1631000000, "book_value_per_share": 1.30067074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30067074, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 71, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 90, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 61, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.36, "os": 0.1, "value": 0.1, "quality": 0.96, "momentum": 0.06, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 26.7442, "earnings_yield": 0.0374, "shareholder_yield": 0.0479, "roe": 0.8728, "momentum_12_1": -0.3834, "complete_fields": { "id": 8065, "ticker_id": 20226, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.471458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.36, "market_cap": 55226707319.6214, "market_cap_usd": 55226707319.6214, "enterprise_value": 62362707319.6214, "shares_outstanding": 1819061446, "fx_rate_to_usd": null, "pe_ratio": 26.74416819, "pb_ratio": 23.3418036, "ptbv_ratio": 23.3418036, "ps_ratio": 5.75878074, "pcf_ratio": 19.4734511, "pfcf_ratio": 23.89732035, "ev_ebitda": 16.91880285, "ev_ebit": 20.90603665, "ev_sales": 6.50288919, "ev_fcf": 26.98516111, "earnings_yield": 0.03739133, "fcf_yield": 0.0370574, "dividend_yield": 0.02138458, "buyback_yield": 0.02654513, "shareholder_yield": 0.04792971, "debt_paydown_yield": 0, "total_yield": 0.04792971, "gross_margin": 0.662878, "operating_margin": 0.31105318, "net_margin": 0.21532847, "ebitda_margin": 0.38435871, "fcf_margin": 0.24098019, "roe": 0.87278107, "roa": 0.13993359, "roic": 0.23545043, "roc_greenblatt": null, "asset_turnover": 0.64986108, "cash_conversion": 1.11912833, "accruals_ratio": -0.05224639, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93597396, "debt_to_assets": 0.49244426, "interest_coverage": 10.92673993, "current_ratio": 0.49325112, "quick_ratio": 0.49325112, "net_debt": 7136000000, "revenue_growth_1y": 0.01653593, "revenue_growth_3y_cagr": 0.03888317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.089383, "eps_growth_3y_cagr": 0.08115842, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08804143, "book_value_growth_1y": -0.30652993, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.049737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06526319, "price_return_3m": 0.0080526, "price_return_6m": -0.11207806, "price_return_9m": -0.23076285, "price_return_12m": -0.3432092, "price_return_12m_ex1m": -0.38344739, "distance_from_52w_high": -0.32782231, "distance_from_52w_low": 0.22600986, "relative_strength": -0.36191317, "local_beta": 0.3118, "volatility_252d": 0.333327, "volatility_60d": 0.813466, "max_drawdown_12m": -0.4517355, "revenue_ttm": 9590000000, "gross_profit_ttm": 6357000000, "ebit_ttm": 2983000000, "ebitda_ttm": 3686000000, "net_income_ttm": 2065000000, "eps_diluted_ttm": 1.1352008, "operating_cash_flow_ttm": 2836000000, "capital_expenditure_ttm": -525000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": -1181000000, "share_repurchases_ttm": -1500000000, "shares_issued_ttm": -34000000, "interest_expense_ttm": 273000000, "cash_and_equivalents": 131000000, "total_current_assets": 2960000000, "total_current_liabilities": 6001000000, "net_ppe": null, "total_assets": 14757000000, "total_debt": 7267000000, "total_equity": 2366000000, "net_working_capital": -1631000000, "book_value_per_share": 1.30067074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30067074, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 71, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 90, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 61, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "ebit": 2983000000, "ebitda": 3686000000, "pretax_income": null, "tax_provision": null, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 2960000000, "total_assets": 14757000000, "short_term_debt": 1541000000, "long_term_debt": 5629000000, "total_debt": 7267000000, "total_liabilities": null, "total_equity": 2366000000, "shares_outstanding": 1819061446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": -525000000, "free_cash_flow": 2311000000, "dividends_paid": -1181000000, "share_repurchases": -1500000000, "shares_issued": -34000000, "net_debt_issued": 504000000 }, "complete_fields": { "id": 389062, "ticker_id": 20226, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3686000000", "netIncome": "2065000000", "grossProfit": "6357000000", "totalRevenue": "9590000000", "costOfRevenue": "3233000000", "interestExpense": "273000000", "operatingIncome": "2983000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "663000000" }, "balance": { "totalDebt": "7267000000", "totalAssets": "14757000000", "longTermDebt": "5629000000", "shortTermDebt": "1541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1819061446", "totalCurrentAssets": "2960000000", "totalShareholderEquity": "2366000000", "totalCurrentLiabilities": "6001000000", "cashAndShortTermInvestments": "131000000" }, "cashflow": { "freeCashFlow": "2311000000", "dividendsPaid": "-1181000000", "issuanceOfDebt": "1125000000", "issuanceOfStock": "-34000000", "repaymentOfDebt": "-621000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2836000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-525000000" } }, "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983000000, "depreciation_amortisation": 663000000, "ebitda": 3686000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2065000000, "net_income_continuing_ops": null, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2960000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14757000000, "short_term_debt": 1541000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6001000000, "long_term_debt": 5629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2366000000, "shares_outstanding": 1819061446, "operating_cash_flow": 2836000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1181000000, "share_repurchases": -1500000000, "shares_issued": -34000000, "net_debt_issued": 504000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3686000000", "netIncome": "2065000000", "grossProfit": "6357000000", "totalRevenue": "9590000000", "costOfRevenue": "3233000000", "interestExpense": "273000000", "operatingIncome": "2983000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "663000000" }, "balance": { "totalDebt": "7267000000", "totalAssets": "14757000000", "longTermDebt": "5629000000", "shortTermDebt": "1541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1819061446", "totalCurrentAssets": "2960000000", "totalShareholderEquity": "2366000000", "totalCurrentLiabilities": "6001000000", "cashAndShortTermInvestments": "131000000" }, "cashflow": { "freeCashFlow": "2311000000", "dividendsPaid": "-1181000000", "issuanceOfDebt": "1125000000", "issuanceOfStock": "-34000000", "repaymentOfDebt": "-621000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2836000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-525000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "ebit": 2818000000, "ebitda": 3544000000, "pretax_income": null, "tax_provision": null, "net_income": 1934000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1374000000, "long_term_debt": 5067000000, "total_debt": 6544000000, "total_liabilities": null, "total_equity": 3481000000, "shares_outstanding": 1855941895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000000, "capital_expenditure": -484000000, "free_cash_flow": 2124000000, "dividends_paid": -1121000000, "share_repurchases": -1000000000, "shares_issued": -28000000, "net_debt_issued": -306000000 }, "complete_fields": { "id": 389065, "ticker_id": 20226, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3544000000", "netIncome": "1934000000", "grossProfit": "6134000000", "totalRevenue": "9434000000", "costOfRevenue": "3300000000", "interestExpense": "281000000", "operatingIncome": "2818000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "706000000" }, "balance": { "totalDebt": "6544000000", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1855941895", "totalCurrentAssets": "2996000000", "totalShareholderEquity": "3481000000", "totalCurrentLiabilities": "5718000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "2124000000", "dividendsPaid": "-1121000000", "issuanceOfDebt": "711000000", "issuanceOfStock": "-28000000", "repaymentOfDebt": "-1017000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2608000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-484000000" } }, "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2818000000, "depreciation_amortisation": 706000000, "ebitda": 3544000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1934000000, "net_income_continuing_ops": null, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2996000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15133000000, "short_term_debt": 1374000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5718000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3481000000, "shares_outstanding": 1855941895, "operating_cash_flow": 2608000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1121000000, "share_repurchases": -1000000000, "shares_issued": -28000000, "net_debt_issued": -306000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3544000000", "netIncome": "1934000000", "grossProfit": "6134000000", "totalRevenue": "9434000000", "costOfRevenue": "3300000000", "interestExpense": "281000000", "operatingIncome": "2818000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "706000000" }, "balance": { "totalDebt": "6544000000", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1855941895", "totalCurrentAssets": "2996000000", "totalShareholderEquity": "3481000000", "totalCurrentLiabilities": "5718000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "2124000000", "dividendsPaid": "-1121000000", "issuanceOfDebt": "711000000", "issuanceOfStock": "-28000000", "repaymentOfDebt": "-1017000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2608000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-484000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": 9161000000, "cost_of_revenue": 3216000000, "gross_profit": 5945000000, "ebit": 2636000000, "ebitda": 3312000000, "pretax_income": null, "tax_provision": null, "net_income": 1781000000, "net_income_to_common": 1781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 2874000000, "total_assets": 14917000000, "short_term_debt": 1256000000, "long_term_debt": 5100000000, "total_debt": 6497000000, "total_liabilities": null, "total_equity": 3460000000, "shares_outstanding": 1881531883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457000000, "capital_expenditure": -477000000, "free_cash_flow": 1980000000, "dividends_paid": -1059000000, "share_repurchases": -800000000, "shares_issued": -9000000, "net_debt_issued": -196000000 }, "complete_fields": { "id": 389066, "ticker_id": 20226, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3312000000", "netIncome": "1781000000", "grossProfit": "5945000000", "totalRevenue": "9161000000", "costOfRevenue": "3216000000", "interestExpense": "300000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717000000" }, "balance": { "totalDebt": "6497000000", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1256000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1881531883", "totalCurrentAssets": "2874000000", "totalShareholderEquity": "3460000000", "totalCurrentLiabilities": "5490000000", "cashAndShortTermInvestments": "155000000" }, "cashflow": { "freeCashFlow": "1980000000", "dividendsPaid": "-1059000000", "issuanceOfDebt": "651000000", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-847000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2457000000", "repurchaseOfStock": "-800000000", "capitalExpenditures": "-477000000" } }, "revenue": 9161000000, "cost_of_revenue": 3216000000, "gross_profit": 5945000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2636000000, "depreciation_amortisation": 717000000, "ebitda": 3312000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1781000000, "net_income_continuing_ops": null, "net_income_to_common": 1781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2874000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14917000000, "short_term_debt": 1256000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5490000000, "long_term_debt": 5100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3460000000, "shares_outstanding": 1881531883, "operating_cash_flow": 2457000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1059000000, "share_repurchases": -800000000, "shares_issued": -9000000, "net_debt_issued": -196000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3312000000", "netIncome": "1781000000", "grossProfit": "5945000000", "totalRevenue": "9161000000", "costOfRevenue": "3216000000", "interestExpense": "300000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717000000" }, "balance": { "totalDebt": "6497000000", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1256000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1881531883", "totalCurrentAssets": "2874000000", "totalShareholderEquity": "3460000000", "totalCurrentLiabilities": "5490000000", "cashAndShortTermInvestments": "155000000" }, "cashflow": { "freeCashFlow": "1980000000", "dividendsPaid": "-1059000000", "issuanceOfDebt": "651000000", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-847000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2457000000", "repurchaseOfStock": "-800000000", "capitalExpenditures": "-477000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": 8553000000, "cost_of_revenue": 3045000000, "gross_profit": 5508000000, "ebit": 2304000000, "ebitda": 3008000000, "pretax_income": null, "tax_provision": null, "net_income": 1634000000, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 3069000000, "total_assets": 15829000000, "short_term_debt": 803000000, "long_term_debt": 5745000000, "total_debt": 6730000000, "total_liabilities": null, "total_equity": 3776000000, "shares_outstanding": 1909526620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2401000000, "capital_expenditure": -436000000, "free_cash_flow": 1965000000, "dividends_paid": -983000000, "share_repurchases": -500000000, "shares_issued": -24000000, "net_debt_issued": 362000000 }, "complete_fields": { "id": 389067, "ticker_id": 20226, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3008000000", "netIncome": "1634000000", "grossProfit": "5508000000", "totalRevenue": "8553000000", "costOfRevenue": "3045000000", "interestExpense": "182000000", "operatingIncome": "2304000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713000000" }, "balance": { "totalDebt": "6730000000", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "803000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1909526620", "totalCurrentAssets": "3069000000", "totalShareholderEquity": "3776000000", "totalCurrentLiabilities": "5187000000", "cashAndShortTermInvestments": "334000000" }, "cashflow": { "freeCashFlow": "1965000000", "dividendsPaid": "-983000000", "issuanceOfDebt": "397000000", "issuanceOfStock": "-24000000", "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2401000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-436000000" } }, "revenue": 8553000000, "cost_of_revenue": 3045000000, "gross_profit": 5508000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2304000000, "depreciation_amortisation": 713000000, "ebitda": 3008000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1634000000, "net_income_continuing_ops": null, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15829000000, "short_term_debt": 803000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5187000000, "long_term_debt": 5745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3776000000, "shares_outstanding": 1909526620, "operating_cash_flow": 2401000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -983000000, "share_repurchases": -500000000, "shares_issued": -24000000, "net_debt_issued": 362000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1965000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3008000000", "netIncome": "1634000000", "grossProfit": "5508000000", "totalRevenue": "8553000000", "costOfRevenue": "3045000000", "interestExpense": "182000000", "operatingIncome": "2304000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "713000000" }, "balance": { "totalDebt": "6730000000", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "803000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1909526620", "totalCurrentAssets": "3069000000", "totalShareholderEquity": "3776000000", "totalCurrentLiabilities": "5187000000", "cashAndShortTermInvestments": "334000000" }, "cashflow": { "freeCashFlow": "1965000000", "dividendsPaid": "-983000000", "issuanceOfDebt": "397000000", "issuanceOfStock": "-24000000", "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2401000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-436000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389068, "ticker_id": 20226, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 2960000000, "total_assets": 14757000000, "short_term_debt": 1541000000, "long_term_debt": 5629000000, "total_debt": 7267000000, "total_liabilities": null, "total_equity": 2366000000, "shares_outstanding": 1819061446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389061, "ticker_id": 20226, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7267000000", "totalAssets": "14757000000", "longTermDebt": "5629000000", "shortTermDebt": "1541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1819061446", "totalCurrentAssets": "2960000000", "totalShareholderEquity": "2366000000", "totalCurrentLiabilities": "6001000000", "cashAndShortTermInvestments": "131000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2960000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14757000000, "short_term_debt": 1541000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6001000000, "long_term_debt": 5629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2366000000, "shares_outstanding": 1819061446, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7267000000", "totalAssets": "14757000000", "longTermDebt": "5629000000", "shortTermDebt": "1541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1819061446", "totalCurrentAssets": "2960000000", "totalShareholderEquity": "2366000000", "totalCurrentLiabilities": "6001000000", "cashAndShortTermInvestments": "131000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1914000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": null, "total_equity": 2180000000, "shares_outstanding": 1831438530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389063, "ticker_id": 20226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7535000000", "totalAssets": "14325000000", "longTermDebt": "5529000000", "shortTermDebt": "1914000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1831438530", "totalCurrentAssets": "2734000000", "totalShareholderEquity": "2180000000", "totalCurrentLiabilities": "5774000000", "cashAndShortTermInvestments": "211000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14325000000, "short_term_debt": 1914000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5774000000, "long_term_debt": 5529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2180000000, "shares_outstanding": 1831438530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7535000000", "totalAssets": "14325000000", "longTermDebt": "5529000000", "shortTermDebt": "1914000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1831438530", "totalCurrentAssets": "2734000000", "totalShareholderEquity": "2180000000", "totalCurrentLiabilities": "5774000000", "cashAndShortTermInvestments": "211000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1374000000, "long_term_debt": 5067000000, "total_debt": 6544000000, "total_liabilities": null, "total_equity": 3481000000, "shares_outstanding": 1855941895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389064, "ticker_id": 20226, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:27.917787+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6544000000", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1855941895", "totalCurrentAssets": "2996000000", "totalShareholderEquity": "3481000000", "totalCurrentLiabilities": "5718000000", "cashAndShortTermInvestments": "119000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2996000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15133000000, "short_term_debt": 1374000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5718000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3481000000, "shares_outstanding": 1855941895, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6544000000", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1855941895", "totalCurrentAssets": "2996000000", "totalShareholderEquity": "3481000000", "totalCurrentLiabilities": "5718000000", "cashAndShortTermInvestments": "119000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }