{ "ticker": { "uuid": "7d9f10d8-7a10-4186-91a0-9ad296f63744", "symbol": "CRNC", "name": "Cerence\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7d9f10d8-7a10-4186-91a0-9ad296f63744/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d9f10d8-7a10-4186-91a0-9ad296f63744/" }, "ticker_metadata": { "id": 5539, "uuid": "7d9f10d8-7a10-4186-91a0-9ad296f63744", "symbol": "CRNC", "name": "Cerence\u00a0Inc", "asset_type": "equity", "market_cap": 581115000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Cerence Inc. provides assistants and innovations with artificial intelligence technology for connected and autonomous vehicles. Offers state-of-the-art software components; components connected to the cloud; tool kits; Applications; and virtual assistant for coexistence and professional services. The company is headquartered in Burlington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d9f10d8-7a10-4186-91a0-9ad296f63744", "symbol": "CRNC", "name": "Cerence\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7d9f10d8-7a10-4186-91a0-9ad296f63744/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d9f10d8-7a10-4186-91a0-9ad296f63744/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.69, "quality": 0.81, "momentum": 0.23, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 10.61, "market_cap": 497598390, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0668, "shareholder_yield": 0, "roe": -0.1239, "piotroski_f_score": 4, "momentum_12_1": -0.0305, "volatility_252d": 0.8517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.709529+00:00", "batch_id": "" }, "size": { "price_close": 10.61, "market_cap": 497598390, "market_cap_usd": 497598390, "enterprise_value": 566128390, "shares_outstanding": 46899000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1385, "ptbv_ratio": null, "ps_ratio": 1.6469, "pcf_ratio": 5.6255, "pfcf_ratio": 4.8862, "ev_ebitda": 14.9722, "ev_ebit": 20.1598, "ev_sales": 1.8737, "ev_fcf": 5.5591, "earnings_yield": null, "fcf_yield": 0.1799, "price_to_sales": 1.6469, "price_to_book": 3.1385, "price_to_cashflow": 5.6255, "ebitda_to_ev": 0.0668, "sales_yield": 0.5337 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7828, "operating_margin": 0.0929, "net_margin": -0.065, "ebitda_margin": 0.1251, "fcf_margin": 0.3371, "roe": -0.1239, "roa": -0.0318, "roic": 0.0928, "roc_greenblatt": null, "asset_turnover": 0.4897, "cash_conversion": -5.1831, "accruals_ratio": -0.1752, "sbc_to_revenue": 0.0852, "piotroski_f_score": 4, "altman_z_score": -0.6623, "earnings_stability_5y": 2.462, "revenue_stability_5y": 0.1308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3834, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8913, "net_debt_to_ebitda": 1.8124, "debt_to_assets": 0.2866, "interest_coverage": 3.8702, "current_ratio": 1.9036, "quick_ratio": 1.9036, "net_debt": 68530000, "local_beta": -0.0047, "volatility_252d": 0.8517, "volatility_60d": 1.8211, "max_drawdown_12m": -0.5206, "risk_adjusted_momentum": -0.0358 }, "growth": { "revenue_growth_1y": 0.1884, "revenue_growth_3y_cagr": -0.0843, "revenue_growth_5y_cagr": -0.0532, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0528, "book_value_growth_1y": 0.0299, "revenue_growth": 0.1884, "earnings_growth": null }, "momentum": { "price_return_1m": 0.075, "price_return_3m": 0.4475, "price_return_6m": -0.1606, "price_return_9m": 0.1533, "price_return_12m": 0.0422, "price_return_12m_ex1m": -0.0305, "momentum_6m": -0.1606, "momentum_12m": 0.0422, "momentum_12_1": -0.0305, "distance_from_52w_high": -0.175, "distance_from_52w_low": 0.7508, "relative_strength": -0.1157 }, "raw_ttm": { "revenue_ttm": 302143000, "gross_profit_ttm": 236529000, "ebit_ttm": 28082000, "ebitda_ttm": 37812000, "net_income_ttm": -19648000, "eps_diluted_ttm": -0.4189, "operating_cash_flow_ttm": 88454000, "capital_expenditure_ttm": 13384000, "fcf_ttm": 101838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7256000, "cash_and_equivalents": 108260000, "total_current_assets": 204304000, "total_current_liabilities": 107326000, "net_ppe": null, "total_assets": 616951000, "total_debt": 176790000, "total_equity": 158545000, "net_working_capital": -7178000, "book_value_per_share": 3.3806, "retained_earnings": -944020000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -138319000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 13, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64 }, "composites": { "value_composite": 31, "quality_composite": 19, "momentum_composite": 77, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7476, "os_score": 0.73, "value_percentile": 0.69, "quality_percentile": 0.81, "momentum_percentile": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 663, "ticker_id": 5539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.709529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.61, "market_cap": 497598390, "market_cap_usd": 497598390, "enterprise_value": 566128390, "shares_outstanding": 46899000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.13853095, "ptbv_ratio": null, "ps_ratio": 1.64689697, "pcf_ratio": 5.62550467, "pfcf_ratio": 4.88617599, "ev_ebitda": 14.97218846, "ev_ebit": 20.15983156, "ev_sales": 1.8737101, "ev_fcf": 5.5591075, "earnings_yield": null, "fcf_yield": 0.17988499, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78283793, "operating_margin": 0.09294275, "net_margin": -0.06502881, "ebitda_margin": 0.12514604, "fcf_margin": 0.33705232, "roe": -0.12392696, "roa": -0.03184694, "roic": 0.09275129, "roc_greenblatt": null, "asset_turnover": 0.48973581, "cash_conversion": -5.18312296, "accruals_ratio": -0.17521975, "sbc_to_revenue": 0.08522124, "debt_to_equity": 2.89133054, "net_debt_to_ebitda": 1.8123876, "debt_to_assets": 0.28655436, "interest_coverage": 3.87017641, "current_ratio": 1.90358347, "quick_ratio": 1.90358347, "net_debt": 68530000, "revenue_growth_1y": 0.18836971, "revenue_growth_3y_cagr": -0.08427623, "revenue_growth_5y_cagr": -0.0532231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.05277162, "book_value_growth_1y": 0.02985301, "piotroski_f_score": 4, "altman_z_score": -0.66232437, "earnings_stability_5y": 2.46204, "revenue_stability_5y": 0.130783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07497467, "price_return_3m": 0.44747613, "price_return_6m": -0.16060127, "price_return_9m": 0.15326087, "price_return_12m": 0.04223969, "price_return_12m_ex1m": -0.03045187, "distance_from_52w_high": -0.17496112, "distance_from_52w_low": 0.75082508, "relative_strength": -0.11570136, "local_beta": -0.0047, "volatility_252d": 0.851741, "volatility_60d": 1.821127, "max_drawdown_12m": -0.52056962, "revenue_ttm": 302143000, "gross_profit_ttm": 236529000, "ebit_ttm": 28082000, "ebitda_ttm": 37812000, "net_income_ttm": -19648000, "eps_diluted_ttm": -0.41894283, "operating_cash_flow_ttm": 88454000, "capital_expenditure_ttm": 13384000, "fcf_ttm": 101838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7256000, "cash_and_equivalents": 108260000, "total_current_assets": 204304000, "total_current_liabilities": 107326000, "net_ppe": null, "total_assets": 616951000, "total_debt": 176790000, "total_equity": 158545000, "net_working_capital": -7178000, "book_value_per_share": 3.38056249, "retained_earnings": -944020000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -138319000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 13, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64, "value_composite": 31, "quality_composite": 19, "momentum_composite": 77, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.61, "os": 0.73, "value": 0.69, "quality": 0.81, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1239, "momentum_12_1": -0.0305, "complete_fields": { "id": 663, "ticker_id": 5539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.709529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.61, "market_cap": 497598390, "market_cap_usd": 497598390, "enterprise_value": 566128390, "shares_outstanding": 46899000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.13853095, "ptbv_ratio": null, "ps_ratio": 1.64689697, "pcf_ratio": 5.62550467, "pfcf_ratio": 4.88617599, "ev_ebitda": 14.97218846, "ev_ebit": 20.15983156, "ev_sales": 1.8737101, "ev_fcf": 5.5591075, "earnings_yield": null, "fcf_yield": 0.17988499, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78283793, "operating_margin": 0.09294275, "net_margin": -0.06502881, "ebitda_margin": 0.12514604, "fcf_margin": 0.33705232, "roe": -0.12392696, "roa": -0.03184694, "roic": 0.09275129, "roc_greenblatt": null, "asset_turnover": 0.48973581, "cash_conversion": -5.18312296, "accruals_ratio": -0.17521975, "sbc_to_revenue": 0.08522124, "debt_to_equity": 2.89133054, "net_debt_to_ebitda": 1.8123876, "debt_to_assets": 0.28655436, "interest_coverage": 3.87017641, "current_ratio": 1.90358347, "quick_ratio": 1.90358347, "net_debt": 68530000, "revenue_growth_1y": 0.18836971, "revenue_growth_3y_cagr": -0.08427623, "revenue_growth_5y_cagr": -0.0532231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.05277162, "book_value_growth_1y": 0.02985301, "piotroski_f_score": 4, "altman_z_score": -0.66232437, "earnings_stability_5y": 2.46204, "revenue_stability_5y": 0.130783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07497467, "price_return_3m": 0.44747613, "price_return_6m": -0.16060127, "price_return_9m": 0.15326087, "price_return_12m": 0.04223969, "price_return_12m_ex1m": -0.03045187, "distance_from_52w_high": -0.17496112, "distance_from_52w_low": 0.75082508, "relative_strength": -0.11570136, "local_beta": -0.0047, "volatility_252d": 0.851741, "volatility_60d": 1.821127, "max_drawdown_12m": -0.52056962, "revenue_ttm": 302143000, "gross_profit_ttm": 236529000, "ebit_ttm": 28082000, "ebitda_ttm": 37812000, "net_income_ttm": -19648000, "eps_diluted_ttm": -0.41894283, "operating_cash_flow_ttm": 88454000, "capital_expenditure_ttm": 13384000, "fcf_ttm": 101838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7256000, "cash_and_equivalents": 108260000, "total_current_assets": 204304000, "total_current_liabilities": 107326000, "net_ppe": null, "total_assets": 616951000, "total_debt": 176790000, "total_equity": 158545000, "net_working_capital": -7178000, "book_value_per_share": 3.38056249, "retained_earnings": -944020000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -138319000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 13, "rank_fcf_margin": 25, "rank_piotroski": 70, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64, "value_composite": 31, "quality_composite": 19, "momentum_composite": 77, "growth_composite": 22, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 251781000, "cost_of_revenue": 70313000, "gross_profit": 181468000, "ebit": 1402000, "ebitda": 11951000, "pretax_income": -8821000, "tax_provision": 9893000, "net_income": -18714000, "net_income_to_common": -18714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84017000, "total_current_assets": 186276000, "total_assets": 630591000, "short_term_debt": 4397000, "long_term_debt": 199693000, "total_debt": 204090000, "total_liabilities": 479915000, "total_equity": 150676000, "shares_outstanding": 43180000, "goodwill_and_intangibles": 299003000 }, "cash_flow": { "operating_cash_flow": 61173000, "capital_expenditure": 14356000, "free_cash_flow": 75529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50114, "ticker_id": 5539, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1402000", "ebitda": "11951000", "netIncome": "-18714000", "grossProfit": "181468000", "depreciation": "None", "totalRevenue": "251781000", "costOfRevenue": "70313000", "interestIncome": "3853000", "incomeBeforeTax": "-8821000", "interestExpense": "10223000", "operatingIncome": "13127000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9893000", "reportedCurrency": "USD", "netInterestIncome": "-6370000", "nonInterestIncome": "None", "operatingExpenses": "168341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10549000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "-18714000" }, "balance": { "goodwill": "299003000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "630591000", "longTermDebt": "199693000", "shortTermDebt": "4397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-940454000", "totalLiabilities": "479915000", "otherCurrentAssets": "39889000", "totalCurrentAssets": "186276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3433000", "currentNetReceivables": "58937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444315000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230256000", "totalShareholderEquity": "150676000", "capitalLeaseObligations": "17427000", "otherCurrentLiabilities": "44027000", "totalCurrentLiabilities": "101190000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "378725000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "43180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61173000", "capitalExpenditures": "14356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87001000", "cashflowFromInvestment": "-10554000", "stockBasedCompensation": "27351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251781000, "cost_of_revenue": 70313000, "gross_profit": 181468000, "research_and_development": 97756000, "selling_general_admin": 48770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402000, "depreciation_amortisation": 10549000, "ebitda": 11951000, "interest_expense": 10223000, "interest_income": null, "other_non_operating": null, "pretax_income": -8821000, "tax_provision": 9893000, "effective_tax_rate": null, "net_income": -18714000, "net_income_continuing_ops": -18714000, "net_income_to_common": -18714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84017000, "short_term_investments": 3433000, "net_receivables": 58937000, "inventory": null, "other_current_assets": null, "total_current_assets": 186276000, "net_ppe": null, "goodwill": 299003000, "intangible_assets": null, "goodwill_and_intangibles": 299003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444315000, "total_assets": 630591000, "short_term_debt": 4397000, "accounts_payable": 901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101190000, "long_term_debt": 199693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378725000, "total_liabilities": 479915000, "total_debt": 204090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940454000, "total_equity": 150676000, "shares_outstanding": 43180000, "operating_cash_flow": 61173000, "stock_based_compensation": 27351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87001000, "free_cash_flow": 75529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1402000", "ebitda": "11951000", "netIncome": "-18714000", "grossProfit": "181468000", "depreciation": "None", "totalRevenue": "251781000", "costOfRevenue": "70313000", "interestIncome": "3853000", "incomeBeforeTax": "-8821000", "interestExpense": "10223000", "operatingIncome": "13127000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9893000", "reportedCurrency": "USD", "netInterestIncome": "-6370000", "nonInterestIncome": "None", "operatingExpenses": "168341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10549000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "-18714000" }, "balance": { "goodwill": "299003000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "630591000", "longTermDebt": "199693000", "shortTermDebt": "4397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-940454000", "totalLiabilities": "479915000", "otherCurrentAssets": "39889000", "totalCurrentAssets": "186276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3433000", "currentNetReceivables": "58937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444315000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230256000", "totalShareholderEquity": "150676000", "capitalLeaseObligations": "17427000", "otherCurrentLiabilities": "44027000", "totalCurrentLiabilities": "101190000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "378725000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "43180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61173000", "capitalExpenditures": "14356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87001000", "cashflowFromInvestment": "-10554000", "stockBasedCompensation": "27351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 331504000, "cost_of_revenue": 89435000, "gross_profit": 242069000, "ebit": -572057000, "ebitda": -561427000, "pretax_income": -584610000, "tax_provision": 3468000, "net_income": -588078000, "net_income_to_common": -588078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121485000, "total_current_assets": 265509000, "total_assets": 702358000, "short_term_debt": 91622000, "long_term_debt": 194812000, "total_debt": 286434000, "total_liabilities": 561261000, "total_equity": 141097000, "shares_outstanding": 41642000, "goodwill_and_intangibles": 298564000 }, "cash_flow": { "operating_cash_flow": 17196000, "capital_expenditure": 4996000, "free_cash_flow": 22192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50119, "ticker_id": 5539, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-572057000", "ebitda": "-561427000", "netIncome": "-588078000", "grossProfit": "242069000", "depreciation": "None", "totalRevenue": "331504000", "costOfRevenue": "89435000", "interestIncome": "5353000", "incomeBeforeTax": "-584610000", "interestExpense": "12553000", "operatingIncome": "46313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3468000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "195756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10630000", "sellingGeneralAndAdministrative": "52468000", "netIncomeFromContinuingOperations": "-588078000" }, "balance": { "goodwill": "296858000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "702358000", "longTermDebt": "194812000", "shortTermDebt": "91622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-921740000", "totalLiabilities": "561261000", "otherCurrentAssets": "75767000", "totalCurrentAssets": "265509000", "currentLongTermDebt": "87094000", "longTermInvestments": "3453000", "shortTermInvestments": "5502000", "currentNetReceivables": "62755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436849000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295237000", "totalShareholderEquity": "141097000", "capitalLeaseObligations": "13331000", "otherCurrentLiabilities": "64737000", "totalCurrentLiabilities": "216808000", "otherNonCurrentLiabilities": "26484000", "totalNonCurrentLiabilities": "344453000", "cashAndShortTermInvestments": "121485000", "commonStockSharesOutstanding": "41642000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "121485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17196000", "capitalExpenditures": "4996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "4379000", "stockBasedCompensation": "23673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331504000, "cost_of_revenue": 89435000, "gross_profit": 242069000, "research_and_development": 121563000, "selling_general_admin": 52468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -572057000, "depreciation_amortisation": 10630000, "ebitda": -561427000, "interest_expense": 12553000, "interest_income": null, "other_non_operating": null, "pretax_income": -584610000, "tax_provision": 3468000, "effective_tax_rate": null, "net_income": -588078000, "net_income_continuing_ops": -588078000, "net_income_to_common": -588078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121485000, "short_term_investments": 5502000, "net_receivables": 62755000, "inventory": null, "other_current_assets": null, "total_current_assets": 265509000, "net_ppe": null, "goodwill": 296858000, "intangible_assets": 1706000, "goodwill_and_intangibles": 298564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436849000, "total_assets": 702358000, "short_term_debt": 91622000, "accounts_payable": 3959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216808000, "long_term_debt": 194812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344453000, "total_liabilities": 561261000, "total_debt": 286434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -921740000, "total_equity": 141097000, "shares_outstanding": 41642000, "operating_cash_flow": 17196000, "stock_based_compensation": 23673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000, "free_cash_flow": 22192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-572057000", "ebitda": "-561427000", "netIncome": "-588078000", "grossProfit": "242069000", "depreciation": "None", "totalRevenue": "331504000", "costOfRevenue": "89435000", "interestIncome": "5353000", "incomeBeforeTax": "-584610000", "interestExpense": "12553000", "operatingIncome": "46313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3468000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "195756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10630000", "sellingGeneralAndAdministrative": "52468000", "netIncomeFromContinuingOperations": "-588078000" }, "balance": { "goodwill": "296858000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "702358000", "longTermDebt": "194812000", "shortTermDebt": "91622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-921740000", "totalLiabilities": "561261000", "otherCurrentAssets": "75767000", "totalCurrentAssets": "265509000", "currentLongTermDebt": "87094000", "longTermInvestments": "3453000", "shortTermInvestments": "5502000", "currentNetReceivables": "62755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436849000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295237000", "totalShareholderEquity": "141097000", "capitalLeaseObligations": "13331000", "otherCurrentLiabilities": "64737000", "totalCurrentLiabilities": "216808000", "otherNonCurrentLiabilities": "26484000", "totalNonCurrentLiabilities": "344453000", "cashAndShortTermInvestments": "121485000", "commonStockSharesOutstanding": "41642000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "121485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17196000", "capitalExpenditures": "4996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "4379000", "stockBasedCompensation": "23673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 294475000, "cost_of_revenue": 101017000, "gross_profit": 193458000, "ebit": -21620000, "ebitda": -5582000, "pretax_income": -36389000, "tax_provision": 19865000, "net_income": -56254000, "net_income_to_common": -56254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101154000, "total_current_assets": 225727000, "total_assets": 1297590000, "short_term_debt": 5871000, "long_term_debt": 275951000, "total_debt": 281822000, "total_liabilities": 602715000, "total_equity": 694875000, "shares_outstanding": 40215000, "goodwill_and_intangibles": 904217000 }, "cash_flow": { "operating_cash_flow": 7498000, "capital_expenditure": 5124000, "free_cash_flow": 12622000, "dividends_paid": 234700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50124, "ticker_id": 5539, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21620000", "ebitda": "-5582000", "netIncome": "-56254000", "grossProfit": "193458000", "depreciation": "None", "totalRevenue": "294475000", "costOfRevenue": "101017000", "interestIncome": "4471000", "incomeBeforeTax": "-36389000", "interestExpense": "14769000", "operatingIncome": "-15282000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19865000", "reportedCurrency": "USD", "netInterestIncome": "-10298000", "nonInterestIncome": "None", "operatingExpenses": "208740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16038000", "sellingGeneralAndAdministrative": "57903000", "netIncomeFromContinuingOperations": "-56254000" }, "balance": { "goodwill": "900342000", "inventory": "6935000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "275951000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "-333662000", "totalLiabilities": "602715000", "otherCurrentAssets": "47157000", "totalCurrentAssets": "225727000", "currentLongTermDebt": "None", "longTermInvestments": "10607000", "shortTermInvestments": "9211000", "currentNetReceivables": "61270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071863000", "currentAccountsPayable": "16873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289332000", "totalShareholderEquity": "694875000", "capitalLeaseObligations": "13381000", "otherCurrentLiabilities": "40897000", "totalCurrentLiabilities": "148093000", "otherNonCurrentLiabilities": "25193000", "totalNonCurrentLiabilities": "454622000", "cashAndShortTermInvestments": "101154000", "commonStockSharesOutstanding": "40215000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "101154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56254000", "profitLoss": "None", "dividendPayout": "234700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27784000", "operatingCashflow": "7498000", "capitalExpenditures": "5124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5334000", "cashflowFromInvestment": "5820000", "stockBasedCompensation": "40766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294475000, "cost_of_revenue": 101017000, "gross_profit": 193458000, "research_and_development": 123333000, "selling_general_admin": 57903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21620000, "depreciation_amortisation": 16038000, "ebitda": -5582000, "interest_expense": 14769000, "interest_income": null, "other_non_operating": null, "pretax_income": -36389000, "tax_provision": 19865000, "effective_tax_rate": null, "net_income": -56254000, "net_income_continuing_ops": -56254000, "net_income_to_common": -56254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101154000, "short_term_investments": 9211000, "net_receivables": 61270000, "inventory": 6935000, "other_current_assets": null, "total_current_assets": 225727000, "net_ppe": null, "goodwill": 900342000, "intangible_assets": 3875000, "goodwill_and_intangibles": 904217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071863000, "total_assets": 1297590000, "short_term_debt": 5871000, "accounts_payable": 16873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148093000, "long_term_debt": 275951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454622000, "total_liabilities": 602715000, "total_debt": 281822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333662000, "total_equity": 694875000, "shares_outstanding": 40215000, "operating_cash_flow": 7498000, "stock_based_compensation": 40766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5820000, "dividends_paid": 234700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5334000, "free_cash_flow": 12622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21620000", "ebitda": "-5582000", "netIncome": "-56254000", "grossProfit": "193458000", "depreciation": "None", "totalRevenue": "294475000", "costOfRevenue": "101017000", "interestIncome": "4471000", "incomeBeforeTax": "-36389000", "interestExpense": "14769000", "operatingIncome": "-15282000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19865000", "reportedCurrency": "USD", "netInterestIncome": "-10298000", "nonInterestIncome": "None", "operatingExpenses": "208740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16038000", "sellingGeneralAndAdministrative": "57903000", "netIncomeFromContinuingOperations": "-56254000" }, "balance": { "goodwill": "900342000", "inventory": "6935000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "275951000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "-333662000", "totalLiabilities": "602715000", "otherCurrentAssets": "47157000", "totalCurrentAssets": "225727000", "currentLongTermDebt": "None", "longTermInvestments": "10607000", "shortTermInvestments": "9211000", "currentNetReceivables": "61270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071863000", "currentAccountsPayable": "16873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289332000", "totalShareholderEquity": "694875000", "capitalLeaseObligations": "13381000", "otherCurrentLiabilities": "40897000", "totalCurrentLiabilities": "148093000", "otherNonCurrentLiabilities": "25193000", "totalNonCurrentLiabilities": "454622000", "cashAndShortTermInvestments": "101154000", "commonStockSharesOutstanding": "40215000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "101154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56254000", "profitLoss": "None", "dividendPayout": "234700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27784000", "operatingCashflow": "7498000", "capitalExpenditures": "5124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5334000", "cashflowFromInvestment": "5820000", "stockBasedCompensation": "40766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 327891000, "cost_of_revenue": 108684000, "gross_profit": 219207000, "ebit": -184356999, "ebitda": -160417999, "pretax_income": -198751000, "tax_provision": 112075000, "net_income": -310826000, "net_income_to_common": -310826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94847000, "total_current_assets": 227519000, "total_assets": 1318493000, "short_term_debt": 16450000, "long_term_debt": 259436000, "total_debt": 275886000, "total_liabilities": 605543000, "total_equity": 712950000, "shares_outstanding": 39187000, "goodwill_and_intangibles": 900502000 }, "cash_flow": { "operating_cash_flow": -2138000, "capital_expenditure": 17446000, "free_cash_flow": 15308000, "dividends_paid": 6250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50129, "ticker_id": 5539, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184356999", "ebitda": "-160417999", "netIncome": "-310826000", "grossProfit": "219207000", "depreciation": "None", "totalRevenue": "327891000", "costOfRevenue": "108684000", "interestIncome": "1007000", "incomeBeforeTax": "-198751000", "interestExpense": "14394000", "operatingIncome": "38340000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "112075000", "reportedCurrency": "USD", "netInterestIncome": "-13387000", "nonInterestIncome": "None", "operatingExpenses": "180867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23939000", "sellingGeneralAndAdministrative": "42653000", "netIncomeFromContinuingOperations": "-310826000" }, "balance": { "goodwill": "890802000", "inventory": "-1", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "1318493000", "longTermDebt": "259436000", "shortTermDebt": "16450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "-283249000", "totalLiabilities": "605543000", "otherCurrentAssets": "67282000", "totalCurrentAssets": "227519000", "currentLongTermDebt": "10938000", "longTermInvestments": "11584000", "shortTermInvestments": "20317000", "currentNetReceivables": "45073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090974000", "currentAccountsPayable": "10372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52409000", "shortLongTermDebtTotal": "286820000", "totalShareholderEquity": "712950000", "capitalLeaseObligations": "16446000", "otherCurrentLiabilities": "42951000", "totalCurrentLiabilities": "147033000", "otherNonCurrentLiabilities": "21727000", "totalNonCurrentLiabilities": "458510000", "cashAndShortTermInvestments": "94847000", "commonStockSharesOutstanding": "39187000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "94847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310826000", "profitLoss": "None", "dividendPayout": "6250000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2138000", "capitalExpenditures": "17446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19606000", "cashflowFromInvestment": "-10565000", "stockBasedCompensation": "28076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327891000, "cost_of_revenue": 108684000, "gross_profit": 219207000, "research_and_development": 107116000, "selling_general_admin": 42653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184356999, "depreciation_amortisation": 23939000, "ebitda": -160417999, "interest_expense": 14394000, "interest_income": null, "other_non_operating": null, "pretax_income": -198751000, "tax_provision": 112075000, "effective_tax_rate": null, "net_income": -310826000, "net_income_continuing_ops": -310826000, "net_income_to_common": -310826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94847000, "short_term_investments": 20317000, "net_receivables": 45073000, "inventory": -1, "other_current_assets": null, "total_current_assets": 227519000, "net_ppe": null, "goodwill": 890802000, "intangible_assets": 9700000, "goodwill_and_intangibles": 900502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090974000, "total_assets": 1318493000, "short_term_debt": 16450000, "accounts_payable": 10372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147033000, "long_term_debt": 259436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458510000, "total_liabilities": 605543000, "total_debt": 275886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283249000, "total_equity": 712950000, "shares_outstanding": 39187000, "operating_cash_flow": -2138000, "stock_based_compensation": 28076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10565000, "dividends_paid": 6250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19606000, "free_cash_flow": 15308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184356999", "ebitda": "-160417999", "netIncome": "-310826000", "grossProfit": "219207000", "depreciation": "None", "totalRevenue": "327891000", "costOfRevenue": "108684000", "interestIncome": "1007000", "incomeBeforeTax": "-198751000", "interestExpense": "14394000", "operatingIncome": "38340000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "112075000", "reportedCurrency": "USD", "netInterestIncome": "-13387000", "nonInterestIncome": "None", "operatingExpenses": "180867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23939000", "sellingGeneralAndAdministrative": "42653000", "netIncomeFromContinuingOperations": "-310826000" }, "balance": { "goodwill": "890802000", "inventory": "-1", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "1318493000", "longTermDebt": "259436000", "shortTermDebt": "16450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "-283249000", "totalLiabilities": "605543000", "otherCurrentAssets": "67282000", "totalCurrentAssets": "227519000", "currentLongTermDebt": "10938000", "longTermInvestments": "11584000", "shortTermInvestments": "20317000", "currentNetReceivables": "45073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090974000", "currentAccountsPayable": "10372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52409000", "shortLongTermDebtTotal": "286820000", "totalShareholderEquity": "712950000", "capitalLeaseObligations": "16446000", "otherCurrentLiabilities": "42951000", "totalCurrentLiabilities": "147033000", "otherNonCurrentLiabilities": "21727000", "totalNonCurrentLiabilities": "458510000", "cashAndShortTermInvestments": "94847000", "commonStockSharesOutstanding": "39187000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "94847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310826000", "profitLoss": "None", "dividendPayout": "6250000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2138000", "capitalExpenditures": "17446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19606000", "cashflowFromInvestment": "-10565000", "stockBasedCompensation": "28076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 387182000, "cost_of_revenue": 113764000, "gross_profit": 273418000, "ebit": 62266000, "ebitda": 91927000, "pretax_income": 48269000, "tax_provision": 2376000, "net_income": 45893000, "net_income_to_common": 45893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128428000, "total_current_assets": 287048000, "total_assets": 1705728000, "short_term_debt": 11242000, "long_term_debt": 265093000, "total_debt": 276335000, "total_liabilities": 673783000, "total_equity": 1031945000, "shares_outstanding": 39289000, "goodwill_and_intangibles": 1153859000 }, "cash_flow": { "operating_cash_flow": 74389000, "capital_expenditure": 12047000, "free_cash_flow": 86436000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50134, "ticker_id": 5539, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62266000", "ebitda": "91927000", "netIncome": "45893000", "grossProfit": "273418000", "depreciation": "None", "totalRevenue": "387182000", "costOfRevenue": "113764000", "interestIncome": "109000", "incomeBeforeTax": "48269000", "interestExpense": "13997000", "operatingIncome": "65686000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-13888000", "nonInterestIncome": "None", "operatingExpenses": "207732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112070000", "otherNonOperatingIncome": "1672000", "costofGoodsAndServicesSold": "113764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29661000", "sellingGeneralAndAdministrative": "56979000", "netIncomeFromContinuingOperations": "45893000" }, "balance": { "goodwill": "1128511000", "inventory": "None", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "1705728000", "longTermDebt": "265093000", "shortTermDebt": "11242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "25348000", "reportedCurrency": "USD", "retainedEarnings": "27577000", "totalLiabilities": "673783000", "otherCurrentAssets": "82625000", "totalCurrentAssets": "287048000", "currentLongTermDebt": "6250000", "longTermInvestments": "7339000", "shortTermInvestments": "30435000", "currentNetReceivables": "45560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418680000", "currentAccountsPayable": "11636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46406000", "shortLongTermDebtTotal": "289785000", "totalShareholderEquity": "1031945000", "capitalLeaseObligations": "16778000", "otherCurrentLiabilities": "55463000", "totalCurrentLiabilities": "165309000", "otherNonCurrentLiabilities": "243381000", "totalNonCurrentLiabilities": "508474000", "cashAndShortTermInvestments": "128428000", "commonStockSharesOutstanding": "39289000", "intangibleAssetsExcludingGoodwill": "25348000", "cashAndCashEquivalentsAtCarryingValue": "128428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-31786000", "operatingCashflow": "74389000", "capitalExpenditures": "12047000", "changeInReceivables": "5751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41505000", "cashflowFromInvestment": "-41631000", "stockBasedCompensation": "60555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387182000, "cost_of_revenue": 113764000, "gross_profit": 273418000, "research_and_development": 112070000, "selling_general_admin": 56979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62266000, "depreciation_amortisation": 29661000, "ebitda": 91927000, "interest_expense": 13997000, "interest_income": null, "other_non_operating": null, "pretax_income": 48269000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": 45893000, "net_income_continuing_ops": 45893000, "net_income_to_common": 45893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128428000, "short_term_investments": 30435000, "net_receivables": 45560000, "inventory": null, "other_current_assets": null, "total_current_assets": 287048000, "net_ppe": null, "goodwill": 1128511000, "intangible_assets": 25348000, "goodwill_and_intangibles": 1153859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418680000, "total_assets": 1705728000, "short_term_debt": 11242000, "accounts_payable": 11636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165309000, "long_term_debt": 265093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508474000, "total_liabilities": 673783000, "total_debt": 276335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27577000, "total_equity": 1031945000, "shares_outstanding": 39289000, "operating_cash_flow": 74389000, "stock_based_compensation": 60555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41631000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41505000, "free_cash_flow": 86436000, "net_change_in_cash": -8747000 }, "raw_data": { "income": { "ebit": "62266000", "ebitda": "91927000", "netIncome": "45893000", "grossProfit": "273418000", "depreciation": "None", "totalRevenue": "387182000", "costOfRevenue": "113764000", "interestIncome": "109000", "incomeBeforeTax": "48269000", "interestExpense": "13997000", "operatingIncome": "65686000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-13888000", "nonInterestIncome": "None", "operatingExpenses": "207732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112070000", "otherNonOperatingIncome": "1672000", "costofGoodsAndServicesSold": "113764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29661000", "sellingGeneralAndAdministrative": "56979000", "netIncomeFromContinuingOperations": "45893000" }, "balance": { "goodwill": "1128511000", "inventory": "None", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "1705728000", "longTermDebt": "265093000", "shortTermDebt": "11242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "25348000", "reportedCurrency": "USD", "retainedEarnings": "27577000", "totalLiabilities": "673783000", "otherCurrentAssets": "82625000", "totalCurrentAssets": "287048000", "currentLongTermDebt": "6250000", "longTermInvestments": "7339000", "shortTermInvestments": "30435000", "currentNetReceivables": "45560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418680000", "currentAccountsPayable": "11636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46406000", "shortLongTermDebtTotal": "289785000", "totalShareholderEquity": "1031945000", "capitalLeaseObligations": "16778000", "otherCurrentLiabilities": "55463000", "totalCurrentLiabilities": "165309000", "otherNonCurrentLiabilities": "243381000", "totalNonCurrentLiabilities": "508474000", "cashAndShortTermInvestments": "128428000", "commonStockSharesOutstanding": "39289000", "intangibleAssetsExcludingGoodwill": "25348000", "cashAndCashEquivalentsAtCarryingValue": "128428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-31786000", "operatingCashflow": "74389000", "capitalExpenditures": "12047000", "changeInReceivables": "5751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41505000", "cashflowFromInvestment": "-41631000", "stockBasedCompensation": "60555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 330967000, "cost_of_revenue": 120395000, "gross_profit": 210572000, "ebit": -303000, "ebitda": 29738000, "pretax_income": -23040000, "tax_provision": -4724000, "net_income": -18316000, "net_income_to_common": -18316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136067000, "total_current_assets": 249148000, "total_assets": 1687445000, "short_term_debt": 12221000, "long_term_debt": 266872000, "total_debt": 279093000, "total_liabilities": 729689000, "total_equity": 957756000, "shares_outstanding": 36428000, "goodwill_and_intangibles": 1173814000 }, "cash_flow": { "operating_cash_flow": 44789000, "capital_expenditure": 19012000, "free_cash_flow": 63801000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50139, "ticker_id": 5539, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303000", "ebitda": "29738000", "netIncome": "-18316000", "grossProfit": "210572000", "depreciation": "None", "totalRevenue": "330967000", "costOfRevenue": "120395000", "interestIncome": "585000", "incomeBeforeTax": "-23040000", "interestExpense": "22737000", "operatingIncome": "38889000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-4724000", "reportedCurrency": "USD", "netInterestIncome": "-22152000", "nonInterestIncome": "None", "operatingExpenses": "171683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30041000", "sellingGeneralAndAdministrative": "49386000", "netIncomeFromContinuingOperations": "-20631000" }, "balance": { "goodwill": "1128198000", "inventory": "1", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "1687445000", "longTermDebt": "266872000", "shortTermDebt": "12221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "45616000", "reportedCurrency": "USD", "retainedEarnings": "-20631000", "totalLiabilities": "729689000", "otherCurrentAssets": "51476000", "totalCurrentAssets": "249148000", "currentLongTermDebt": "6250000", "longTermInvestments": "0", "shortTermInvestments": "11662000", "currentNetReceivables": "49943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438297000", "currentAccountsPayable": "8447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49625000", "shortLongTermDebtTotal": "296643000", "totalShareholderEquity": "957756000", "capitalLeaseObligations": "23521000", "otherCurrentLiabilities": "50755000", "totalCurrentLiabilities": "198631000", "otherNonCurrentLiabilities": "31649000", "totalNonCurrentLiabilities": "528915000", "cashAndShortTermInvestments": "136067000", "commonStockSharesOutstanding": "36428000", "intangibleAssetsExcludingGoodwill": "45616000", "cashAndCashEquivalentsAtCarryingValue": "136067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20631000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2492000", "operatingCashflow": "44789000", "capitalExpenditures": "19012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121553000", "cashflowFromInvestment": "-30675000", "stockBasedCompensation": "47285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330967000, "cost_of_revenue": 120395000, "gross_profit": 210572000, "research_and_development": 88899000, "selling_general_admin": 49386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303000, "depreciation_amortisation": 30041000, "ebitda": 29738000, "interest_expense": 22737000, "interest_income": null, "other_non_operating": null, "pretax_income": -23040000, "tax_provision": -4724000, "effective_tax_rate": null, "net_income": -18316000, "net_income_continuing_ops": -20631000, "net_income_to_common": -18316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136067000, "short_term_investments": 11662000, "net_receivables": 49943000, "inventory": 1, "other_current_assets": null, "total_current_assets": 249148000, "net_ppe": null, "goodwill": 1128198000, "intangible_assets": 45616000, "goodwill_and_intangibles": 1173814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438297000, "total_assets": 1687445000, "short_term_debt": 12221000, "accounts_payable": 8447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198631000, "long_term_debt": 266872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528915000, "total_liabilities": 729689000, "total_debt": 279093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20631000, "total_equity": 957756000, "shares_outstanding": 36428000, "operating_cash_flow": 44789000, "stock_based_compensation": 47285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30675000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121553000, "free_cash_flow": 63801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303000", "ebitda": "29738000", "netIncome": "-18316000", "grossProfit": "210572000", "depreciation": "None", "totalRevenue": "330967000", "costOfRevenue": "120395000", "interestIncome": "585000", "incomeBeforeTax": "-23040000", "interestExpense": "22737000", "operatingIncome": "38889000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-4724000", "reportedCurrency": "USD", "netInterestIncome": "-22152000", "nonInterestIncome": "None", "operatingExpenses": "171683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30041000", "sellingGeneralAndAdministrative": "49386000", "netIncomeFromContinuingOperations": "-20631000" }, "balance": { "goodwill": "1128198000", "inventory": "1", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "1687445000", "longTermDebt": "266872000", "shortTermDebt": "12221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "45616000", "reportedCurrency": "USD", "retainedEarnings": "-20631000", "totalLiabilities": "729689000", "otherCurrentAssets": "51476000", "totalCurrentAssets": "249148000", "currentLongTermDebt": "6250000", "longTermInvestments": "0", "shortTermInvestments": "11662000", "currentNetReceivables": "49943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438297000", "currentAccountsPayable": "8447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49625000", "shortLongTermDebtTotal": "296643000", "totalShareholderEquity": "957756000", "capitalLeaseObligations": "23521000", "otherCurrentLiabilities": "50755000", "totalCurrentLiabilities": "198631000", "otherNonCurrentLiabilities": "31649000", "totalNonCurrentLiabilities": "528915000", "cashAndShortTermInvestments": "136067000", "commonStockSharesOutstanding": "36428000", "intangibleAssetsExcludingGoodwill": "45616000", "cashAndCashEquivalentsAtCarryingValue": "136067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20631000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2492000", "operatingCashflow": "44789000", "capitalExpenditures": "19012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121553000", "cashflowFromInvestment": "-30675000", "stockBasedCompensation": "47285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 303315000, "cost_of_revenue": 113526000, "gross_profit": 189789000, "ebit": 11184000, "ebitda": 40050000, "pretax_income": 11184000, "tax_provision": -89084000, "net_income": 100268000, "net_income_to_common": 100268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 92325000, "total_assets": 1483829000, "short_term_debt": 19054000, "long_term_debt": null, "total_debt": 19054000, "total_liabilities": 415701000, "total_equity": 1068128000, "shares_outstanding": 36398349, "goodwill_and_intangibles": 1184890000 }, "cash_flow": { "operating_cash_flow": 88071000, "capital_expenditure": 4517000, "free_cash_flow": 92588000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50144, "ticker_id": 5539, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11184000", "ebitda": "40050000", "netIncome": "100268000", "grossProfit": "189789000", "depreciation": "None", "totalRevenue": "303315000", "costOfRevenue": "113526000", "interestIncome": "332000", "incomeBeforeTax": "11184000", "interestExpense": "50333000", "operatingIncome": "36200000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-89084000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28866000", "sellingGeneralAndAdministrative": "25926000", "netIncomeFromContinuingOperations": "100268000" }, "balance": { "goodwill": "1119329000", "inventory": "None", "commonStock": "1097127000", "currentDebt": "None", "investments": "None", "totalAssets": "1483829000", "longTermDebt": "None", "shortTermDebt": "19054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "65561000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "415701000", "otherCurrentAssets": "26538000", "totalCurrentAssets": "92325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391504000", "currentAccountsPayable": "16687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20113000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23975000", "totalCurrentLiabilities": "129114000", "otherNonCurrentLiabilities": "21536000", "totalNonCurrentLiabilities": "286587000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36398349", "intangibleAssetsExcludingGoodwill": "65561000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100268000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2547000", "operatingCashflow": "88071000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83554000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "29682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303315000, "cost_of_revenue": 113526000, "gross_profit": 189789000, "research_and_development": 93061000, "selling_general_admin": 25926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11184000, "depreciation_amortisation": 28866000, "ebitda": 40050000, "interest_expense": 50333000, "interest_income": null, "other_non_operating": null, "pretax_income": 11184000, "tax_provision": -89084000, "effective_tax_rate": null, "net_income": 100268000, "net_income_continuing_ops": 100268000, "net_income_to_common": 100268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 65787000, "inventory": null, "other_current_assets": null, "total_current_assets": 92325000, "net_ppe": null, "goodwill": 1119329000, "intangible_assets": 65561000, "goodwill_and_intangibles": 1184890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391504000, "total_assets": 1483829000, "short_term_debt": 19054000, "accounts_payable": 16687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286587000, "total_liabilities": 415701000, "total_debt": 19054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1068128000, "shares_outstanding": 36398349, "operating_cash_flow": 88071000, "stock_based_compensation": 29682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4517000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83554000, "free_cash_flow": 92588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11184000", "ebitda": "40050000", "netIncome": "100268000", "grossProfit": "189789000", "depreciation": "None", "totalRevenue": "303315000", "costOfRevenue": "113526000", "interestIncome": "332000", "incomeBeforeTax": "11184000", "interestExpense": "50333000", "operatingIncome": "36200000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-89084000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28866000", "sellingGeneralAndAdministrative": "25926000", "netIncomeFromContinuingOperations": "100268000" }, "balance": { "goodwill": "1119329000", "inventory": "None", "commonStock": "1097127000", "currentDebt": "None", "investments": "None", "totalAssets": "1483829000", "longTermDebt": "None", "shortTermDebt": "19054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "65561000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "415701000", "otherCurrentAssets": "26538000", "totalCurrentAssets": "92325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391504000", "currentAccountsPayable": "16687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20113000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23975000", "totalCurrentLiabilities": "129114000", "otherNonCurrentLiabilities": "21536000", "totalNonCurrentLiabilities": "286587000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36398349", "intangibleAssetsExcludingGoodwill": "65561000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100268000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2547000", "operatingCashflow": "88071000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83554000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "29682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 276984000, "cost_of_revenue": 93271000, "gross_profit": 183713000, "ebit": 36798000, "ebitda": 62563000, "pretax_income": 36798000, "tax_provision": 30917000, "net_income": 5881000, "net_income_to_common": 5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 82967000, "total_assets": 1397548000, "short_term_debt": 1472000, "long_term_debt": null, "total_debt": 1472000, "total_liabilities": 404229000, "total_equity": 993319000, "shares_outstanding": 36385336, "goodwill_and_intangibles": 1204758000 }, "cash_flow": { "operating_cash_flow": 115259000, "capital_expenditure": 6510000, "free_cash_flow": 121769000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50149, "ticker_id": 5539, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36798000", "ebitda": "62563000", "netIncome": "5881000", "grossProfit": "183713000", "depreciation": "None", "totalRevenue": "276984000", "costOfRevenue": "93271000", "interestIncome": "54000", "incomeBeforeTax": "36798000", "interestExpense": "0", "operatingIncome": "53797000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "30917000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25765000", "sellingGeneralAndAdministrative": "19873000", "netIncomeFromContinuingOperations": "5881000" }, "balance": { "goodwill": "1119946000", "inventory": "None", "commonStock": "1017276000", "currentDebt": "None", "investments": "None", "totalAssets": "1397548000", "longTermDebt": "None", "shortTermDebt": "1472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "84812000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "404229000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "82967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314581000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13406000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "993319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28962000", "totalCurrentLiabilities": "121806000", "otherNonCurrentLiabilities": "18636000", "totalNonCurrentLiabilities": "282423000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36385336", "intangibleAssetsExcludingGoodwill": "84812000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5881000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "9986000", "operatingCashflow": "115259000", "capitalExpenditures": "6510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28947000", "cashflowFromInvestment": "-86312000", "stockBasedCompensation": "22043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276984000, "cost_of_revenue": 93271000, "gross_profit": 183713000, "research_and_development": 80957000, "selling_general_admin": 19873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36798000, "depreciation_amortisation": 25765000, "ebitda": 62563000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 36798000, "tax_provision": 30917000, "effective_tax_rate": null, "net_income": 5881000, "net_income_continuing_ops": 5881000, "net_income_to_common": 5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 72084000, "inventory": null, "other_current_assets": null, "total_current_assets": 82967000, "net_ppe": null, "goodwill": 1119946000, "intangible_assets": 84812000, "goodwill_and_intangibles": 1204758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314581000, "total_assets": 1397548000, "short_term_debt": 1472000, "accounts_payable": 6510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282423000, "total_liabilities": 404229000, "total_debt": 1472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993319000, "shares_outstanding": 36385336, "operating_cash_flow": 115259000, "stock_based_compensation": 22043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86312000, "dividends_paid": 152978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28947000, "free_cash_flow": 121769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36798000", "ebitda": "62563000", "netIncome": "5881000", "grossProfit": "183713000", "depreciation": "None", "totalRevenue": "276984000", "costOfRevenue": "93271000", "interestIncome": "54000", "incomeBeforeTax": "36798000", "interestExpense": "0", "operatingIncome": "53797000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "30917000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25765000", "sellingGeneralAndAdministrative": "19873000", "netIncomeFromContinuingOperations": "5881000" }, "balance": { "goodwill": "1119946000", "inventory": "None", "commonStock": "1017276000", "currentDebt": "None", "investments": "None", "totalAssets": "1397548000", "longTermDebt": "None", "shortTermDebt": "1472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "84812000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "404229000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "82967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314581000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13406000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "993319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28962000", "totalCurrentLiabilities": "121806000", "otherNonCurrentLiabilities": "18636000", "totalNonCurrentLiabilities": "282423000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36385336", "intangibleAssetsExcludingGoodwill": "84812000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5881000", "profitLoss": "None", "dividendPayout": "152978000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "9986000", "operatingCashflow": "115259000", "capitalExpenditures": "6510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28947000", "cashflowFromInvestment": "-86312000", "stockBasedCompensation": "22043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 64192000, "cost_of_revenue": 16896000, "gross_profit": 47296000, "ebit": -1501000, "ebitda": 1290000, "pretax_income": -2978000, "tax_provision": -4651000, "net_income": 1673000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108260000, "total_current_assets": 204304000, "total_assets": 616951000, "short_term_debt": 4104000, "long_term_debt": 172686000, "total_debt": 176790000, "total_liabilities": 458406000, "total_equity": 158545000, "shares_outstanding": 46899000, "goodwill_and_intangibles": 296864000 }, "cash_flow": { "operating_cash_flow": 14107000, "capital_expenditure": 482000, "free_cash_flow": 14589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50111, "ticker_id": 5539, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1501000", "ebitda": "1290000", "netIncome": "1673000", "grossProfit": "47296000", "depreciation": "None", "totalRevenue": "64192000", "costOfRevenue": "16896000", "interestIncome": "655000", "incomeBeforeTax": "-2978000", "interestExpense": "1477000", "operatingIncome": "-2317000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4651000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "49613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "12796000", "netIncomeFromContinuingOperations": "1673000" }, "balance": { "goodwill": "296864000", "inventory": "None", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "616951000", "longTermDebt": "172686000", "shortTermDebt": "4104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-944020000", "totalLiabilities": "458406000", "otherCurrentAssets": "32438000", "totalCurrentAssets": "204304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412647000", "currentAccountsPayable": "7519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187521000", "totalShareholderEquity": "158545000", "capitalLeaseObligations": "14835000", "otherCurrentLiabilities": "38480000", "totalCurrentLiabilities": "107326000", "otherNonCurrentLiabilities": "26328000", "totalNonCurrentLiabilities": "351080000", "cashAndShortTermInvestments": "108260000", "commonStockSharesOutstanding": "46899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14107000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549000", "cashflowFromInvestment": "1667000", "stockBasedCompensation": "6755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64192000, "cost_of_revenue": 16896000, "gross_profit": 47296000, "research_and_development": 30298000, "selling_general_admin": 12796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1501000, "depreciation_amortisation": 2791000, "ebitda": 1290000, "interest_expense": 1477000, "interest_income": null, "other_non_operating": null, "pretax_income": -2978000, "tax_provision": -4651000, "effective_tax_rate": null, "net_income": 1673000, "net_income_continuing_ops": 1673000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108260000, "short_term_investments": 0, "net_receivables": 63606000, "inventory": null, "other_current_assets": null, "total_current_assets": 204304000, "net_ppe": null, "goodwill": 296864000, "intangible_assets": null, "goodwill_and_intangibles": 296864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412647000, "total_assets": 616951000, "short_term_debt": 4104000, "accounts_payable": 7519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107326000, "long_term_debt": 172686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351080000, "total_liabilities": 458406000, "total_debt": 176790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -944020000, "total_equity": 158545000, "shares_outstanding": 46899000, "operating_cash_flow": 14107000, "stock_based_compensation": 6755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549000, "free_cash_flow": 14589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1501000", "ebitda": "1290000", "netIncome": "1673000", "grossProfit": "47296000", "depreciation": "None", "totalRevenue": "64192000", "costOfRevenue": "16896000", "interestIncome": "655000", "incomeBeforeTax": "-2978000", "interestExpense": "1477000", "operatingIncome": "-2317000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4651000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "49613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "12796000", "netIncomeFromContinuingOperations": "1673000" }, "balance": { "goodwill": "296864000", "inventory": "None", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "616951000", "longTermDebt": "172686000", "shortTermDebt": "4104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-944020000", "totalLiabilities": "458406000", "otherCurrentAssets": "32438000", "totalCurrentAssets": "204304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412647000", "currentAccountsPayable": "7519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187521000", "totalShareholderEquity": "158545000", "capitalLeaseObligations": "14835000", "otherCurrentLiabilities": "38480000", "totalCurrentLiabilities": "107326000", "otherNonCurrentLiabilities": "26328000", "totalNonCurrentLiabilities": "351080000", "cashAndShortTermInvestments": "108260000", "commonStockSharesOutstanding": "46899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14107000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549000", "cashflowFromInvestment": "1667000", "stockBasedCompensation": "6755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 115076000, "cost_of_revenue": 15726000, "gross_profit": 99350000, "ebit": 31726000, "ebitda": 33910000, "pretax_income": 30061000, "tax_provision": 35300000, "net_income": -5239000, "net_income_to_common": -5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92130000, "total_current_assets": 186140000, "total_assets": 602043000, "short_term_debt": 4525000, "long_term_debt": 171924000, "total_debt": 176449000, "total_liabilities": 451602000, "total_equity": 150441000, "shares_outstanding": 44953000, "goodwill_and_intangibles": 299037000 }, "cash_flow": { "operating_cash_flow": 37894000, "capital_expenditure": 2249000, "free_cash_flow": 40143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50112, "ticker_id": 5539, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31726000", "ebitda": "33910000", "netIncome": "-5239000", "grossProfit": "99350000", "depreciation": "None", "totalRevenue": "115076000", "costOfRevenue": "15726000", "interestIncome": "865000", "incomeBeforeTax": "30061000", "interestExpense": "1665000", "operatingIncome": "37105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "62245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000", "sellingGeneralAndAdministrative": "31987000", "netIncomeFromContinuingOperations": "-5239000" }, "balance": { "goodwill": "299037000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "602043000", "longTermDebt": "171924000", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945693000", "totalLiabilities": "451602000", "otherCurrentAssets": "40238000", "totalCurrentAssets": "186140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2544000", "currentNetReceivables": "51228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415903000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200403000", "totalShareholderEquity": "150441000", "capitalLeaseObligations": "16448000", "otherCurrentLiabilities": "37417000", "totalCurrentLiabilities": "99239000", "otherNonCurrentLiabilities": "26557000", "totalNonCurrentLiabilities": "352363000", "cashAndShortTermInvestments": "92130000", "commonStockSharesOutstanding": "44953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37894000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27654000", "cashflowFromInvestment": "-1789000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115076000, "cost_of_revenue": 15726000, "gross_profit": 99350000, "research_and_development": 24701000, "selling_general_admin": 31987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31726000, "depreciation_amortisation": 2184000, "ebitda": 33910000, "interest_expense": 1665000, "interest_income": null, "other_non_operating": null, "pretax_income": 30061000, "tax_provision": 35300000, "effective_tax_rate": null, "net_income": -5239000, "net_income_continuing_ops": -5239000, "net_income_to_common": -5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92130000, "short_term_investments": 2544000, "net_receivables": 51228000, "inventory": null, "other_current_assets": null, "total_current_assets": 186140000, "net_ppe": null, "goodwill": 299037000, "intangible_assets": null, "goodwill_and_intangibles": 299037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415903000, "total_assets": 602043000, "short_term_debt": 4525000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99239000, "long_term_debt": 171924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352363000, "total_liabilities": 451602000, "total_debt": 176449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -945693000, "total_equity": 150441000, "shares_outstanding": 44953000, "operating_cash_flow": 37894000, "stock_based_compensation": 5345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27654000, "free_cash_flow": 40143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31726000", "ebitda": "33910000", "netIncome": "-5239000", "grossProfit": "99350000", "depreciation": "None", "totalRevenue": "115076000", "costOfRevenue": "15726000", "interestIncome": "865000", "incomeBeforeTax": "30061000", "interestExpense": "1665000", "operatingIncome": "37105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "62245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000", "sellingGeneralAndAdministrative": "31987000", "netIncomeFromContinuingOperations": "-5239000" }, "balance": { "goodwill": "299037000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "602043000", "longTermDebt": "171924000", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945693000", "totalLiabilities": "451602000", "otherCurrentAssets": "40238000", "totalCurrentAssets": "186140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2544000", "currentNetReceivables": "51228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415903000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200403000", "totalShareholderEquity": "150441000", "capitalLeaseObligations": "16448000", "otherCurrentLiabilities": "37417000", "totalCurrentLiabilities": "99239000", "otherNonCurrentLiabilities": "26557000", "totalNonCurrentLiabilities": "352363000", "cashAndShortTermInvestments": "92130000", "commonStockSharesOutstanding": "44953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37894000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27654000", "cashflowFromInvestment": "-1789000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 60639000, "cost_of_revenue": 16643999, "gross_profit": 43995000, "ebit": -3763000, "ebitda": -1727000, "pretax_income": -5468000, "tax_provision": 7893000, "net_income": -13361000, "net_income_to_common": -13361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84017000, "total_current_assets": 186276000, "total_assets": 630591000, "short_term_debt": 4397000, "long_term_debt": 199693000, "total_debt": 204090000, "total_liabilities": 479915000, "total_equity": 150676000, "shares_outstanding": 43339000, "goodwill_and_intangibles": 299003000 }, "cash_flow": { "operating_cash_flow": 12752000, "capital_expenditure": 3003000, "free_cash_flow": 15755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50113, "ticker_id": 5539, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-1727000", "netIncome": "-13361000", "grossProfit": "43995000", "depreciation": "None", "totalRevenue": "60639000", "costOfRevenue": "16643999", "interestIncome": "603000", "incomeBeforeTax": "-5468000", "interestExpense": "1705000", "operatingIncome": "-1088000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7893000", "reportedCurrency": "USD", "netInterestIncome": "-1102000", "nonInterestIncome": "None", "operatingExpenses": "45083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16643999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "12477000", "netIncomeFromContinuingOperations": "-13361000" }, "balance": { "goodwill": "299003000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "630591000", "longTermDebt": "199693000", "shortTermDebt": "4397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-940454000", "totalLiabilities": "479915000", "otherCurrentAssets": "39889000", "totalCurrentAssets": "186276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3433000", "currentNetReceivables": "58937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444315000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230256000", "totalShareholderEquity": "150676000", "capitalLeaseObligations": "17427000", "otherCurrentLiabilities": "44027000", "totalCurrentLiabilities": "101190000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "378725000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "43339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12752000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000", "cashflowFromInvestment": "-1549000", "stockBasedCompensation": "7304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60639000, "cost_of_revenue": 16643999, "gross_profit": 43995000, "research_and_development": 26403000, "selling_general_admin": 12477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3763000, "depreciation_amortisation": 2036000, "ebitda": -1727000, "interest_expense": 1705000, "interest_income": null, "other_non_operating": null, "pretax_income": -5468000, "tax_provision": 7893000, "effective_tax_rate": null, "net_income": -13361000, "net_income_continuing_ops": -13361000, "net_income_to_common": -13361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84017000, "short_term_investments": 3433000, "net_receivables": 58937000, "inventory": null, "other_current_assets": null, "total_current_assets": 186276000, "net_ppe": null, "goodwill": 299003000, "intangible_assets": null, "goodwill_and_intangibles": 299003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444315000, "total_assets": 630591000, "short_term_debt": 4397000, "accounts_payable": 901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101190000, "long_term_debt": 199693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378725000, "total_liabilities": 479915000, "total_debt": 204090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940454000, "total_equity": 150676000, "shares_outstanding": 43339000, "operating_cash_flow": 12752000, "stock_based_compensation": 7304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415000, "free_cash_flow": 15755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-1727000", "netIncome": "-13361000", "grossProfit": "43995000", "depreciation": "None", "totalRevenue": "60639000", "costOfRevenue": "16643999", "interestIncome": "603000", "incomeBeforeTax": "-5468000", "interestExpense": "1705000", "operatingIncome": "-1088000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7893000", "reportedCurrency": "USD", "netInterestIncome": "-1102000", "nonInterestIncome": "None", "operatingExpenses": "45083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16643999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "12477000", "netIncomeFromContinuingOperations": "-13361000" }, "balance": { "goodwill": "299003000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "630591000", "longTermDebt": "199693000", "shortTermDebt": "4397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-940454000", "totalLiabilities": "479915000", "otherCurrentAssets": "39889000", "totalCurrentAssets": "186276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3433000", "currentNetReceivables": "58937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444315000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230256000", "totalShareholderEquity": "150676000", "capitalLeaseObligations": "17427000", "otherCurrentLiabilities": "44027000", "totalCurrentLiabilities": "101190000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "378725000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "43339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12752000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000", "cashflowFromInvestment": "-1549000", "stockBasedCompensation": "7304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 62236000, "cost_of_revenue": 16348000, "gross_profit": 45888000, "ebit": 1620000, "ebitda": 4339000, "pretax_income": -789000, "tax_provision": 1932000, "net_income": -2721000, "net_income_to_common": -2721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73672000, "total_current_assets": 190099000, "total_assets": 636803000, "short_term_debt": 4158000, "long_term_debt": 198823000, "total_debt": 202981000, "total_liabilities": 481130000, "total_equity": 155673000, "shares_outstanding": 43262000, "goodwill_and_intangibles": 299064000 }, "cash_flow": { "operating_cash_flow": 23701000, "capital_expenditure": 7650000, "free_cash_flow": 31351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50115, "ticker_id": 5539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1620000", "ebitda": "4339000", "netIncome": "-2721000", "grossProfit": "45888000", "depreciation": "None", "totalRevenue": "62236000", "costOfRevenue": "16348000", "interestIncome": "895000", "incomeBeforeTax": "-789000", "interestExpense": "2409000", "operatingIncome": "-98000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1932000", "reportedCurrency": "USD", "netInterestIncome": "-1514000", "nonInterestIncome": "None", "operatingExpenses": "45986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "-2721000" }, "balance": { "goodwill": "299064000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "636803000", "longTermDebt": "198823000", "shortTermDebt": "4158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-927093000", "totalLiabilities": "481130000", "otherCurrentAssets": "48753000", "totalCurrentAssets": "190099000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5454000", "currentNetReceivables": "62220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446704000", "currentAccountsPayable": "5544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216828000", "totalShareholderEquity": "155673000", "capitalLeaseObligations": "18005000", "otherCurrentLiabilities": "42742000", "totalCurrentLiabilities": "107566000", "otherNonCurrentLiabilities": "28152000", "totalNonCurrentLiabilities": "373564000", "cashAndShortTermInvestments": "73672000", "commonStockSharesOutstanding": "43262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23701000", "capitalExpenditures": "7650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60227000", "cashflowFromInvestment": "-8079000", "stockBasedCompensation": "6345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62236000, "cost_of_revenue": 16348000, "gross_profit": 45888000, "research_and_development": 27152000, "selling_general_admin": 12340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620000, "depreciation_amortisation": 2719000, "ebitda": 4339000, "interest_expense": 2409000, "interest_income": null, "other_non_operating": null, "pretax_income": -789000, "tax_provision": 1932000, "effective_tax_rate": null, "net_income": -2721000, "net_income_continuing_ops": -2721000, "net_income_to_common": -2721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73672000, "short_term_investments": 5454000, "net_receivables": 62220000, "inventory": null, "other_current_assets": null, "total_current_assets": 190099000, "net_ppe": null, "goodwill": 299064000, "intangible_assets": null, "goodwill_and_intangibles": 299064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446704000, "total_assets": 636803000, "short_term_debt": 4158000, "accounts_payable": 5544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107566000, "long_term_debt": 198823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373564000, "total_liabilities": 481130000, "total_debt": 202981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -927093000, "total_equity": 155673000, "shares_outstanding": 43262000, "operating_cash_flow": 23701000, "stock_based_compensation": 6345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60227000, "free_cash_flow": 31351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1620000", "ebitda": "4339000", "netIncome": "-2721000", "grossProfit": "45888000", "depreciation": "None", "totalRevenue": "62236000", "costOfRevenue": "16348000", "interestIncome": "895000", "incomeBeforeTax": "-789000", "interestExpense": "2409000", "operatingIncome": "-98000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1932000", "reportedCurrency": "USD", "netInterestIncome": "-1514000", "nonInterestIncome": "None", "operatingExpenses": "45986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "-2721000" }, "balance": { "goodwill": "299064000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "636803000", "longTermDebt": "198823000", "shortTermDebt": "4158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-927093000", "totalLiabilities": "481130000", "otherCurrentAssets": "48753000", "totalCurrentAssets": "190099000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5454000", "currentNetReceivables": "62220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446704000", "currentAccountsPayable": "5544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216828000", "totalShareholderEquity": "155673000", "capitalLeaseObligations": "18005000", "otherCurrentLiabilities": "42742000", "totalCurrentLiabilities": "107566000", "otherNonCurrentLiabilities": "28152000", "totalNonCurrentLiabilities": "373564000", "cashAndShortTermInvestments": "73672000", "commonStockSharesOutstanding": "43262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23701000", "capitalExpenditures": "7650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60227000", "cashflowFromInvestment": "-8079000", "stockBasedCompensation": "6345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 78010000, "cost_of_revenue": 17829000, "gross_profit": 60181000, "ebit": 18769000, "ebitda": 22117000, "pretax_income": 16053000, "tax_provision": -5603000, "net_income": 21656000, "net_income_to_common": 21656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117368000, "total_current_assets": 232169000, "total_assets": 665546000, "short_term_debt": 64014000, "long_term_debt": 197593000, "total_debt": 261607000, "total_liabilities": 516277000, "total_equity": 149269000, "shares_outstanding": 51530000, "goodwill_and_intangibles": 293908000 }, "cash_flow": { "operating_cash_flow": 15466000, "capital_expenditure": 2343000, "free_cash_flow": 17809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50116, "ticker_id": 5539, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18769000", "ebitda": "22117000", "netIncome": "21656000", "grossProfit": "60181000", "depreciation": "None", "totalRevenue": "78010000", "costOfRevenue": "17829000", "interestIncome": "918000", "incomeBeforeTax": "16053000", "interestExpense": "2716000", "operatingIncome": "20184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5603000", "reportedCurrency": "USD", "netInterestIncome": "-1798000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "11199000", "netIncomeFromContinuingOperations": "21656000" }, "balance": { "goodwill": "293357000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "665546000", "longTermDebt": "197593000", "shortTermDebt": "64014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "551000", "reportedCurrency": "USD", "retainedEarnings": "-924372000", "totalLiabilities": "516277000", "otherCurrentAssets": "44370000", "totalCurrentAssets": "232169000", "currentLongTermDebt": "60056000", "longTermInvestments": "0", "shortTermInvestments": "5413000", "currentNetReceivables": "65018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433377000", "currentAccountsPayable": "6634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276164000", "totalShareholderEquity": "149269000", "capitalLeaseObligations": "18515000", "otherCurrentLiabilities": "33831000", "totalCurrentLiabilities": "157894000", "otherNonCurrentLiabilities": "26279000", "totalNonCurrentLiabilities": "358383000", "cashAndShortTermInvestments": "117368000", "commonStockSharesOutstanding": "51530000", "intangibleAssetsExcludingGoodwill": "551000", "cashAndCashEquivalentsAtCarryingValue": "117368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15466000", "capitalExpenditures": "2343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-1685000", "stockBasedCompensation": "5931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78010000, "cost_of_revenue": 17829000, "gross_profit": 60181000, "research_and_development": 23332000, "selling_general_admin": 11199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18769000, "depreciation_amortisation": 3348000, "ebitda": 22117000, "interest_expense": 2716000, "interest_income": null, "other_non_operating": null, "pretax_income": 16053000, "tax_provision": -5603000, "effective_tax_rate": null, "net_income": 21656000, "net_income_continuing_ops": 21656000, "net_income_to_common": 21656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117368000, "short_term_investments": 5413000, "net_receivables": 65018000, "inventory": null, "other_current_assets": null, "total_current_assets": 232169000, "net_ppe": null, "goodwill": 293357000, "intangible_assets": 551000, "goodwill_and_intangibles": 293908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433377000, "total_assets": 665546000, "short_term_debt": 64014000, "accounts_payable": 6634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157894000, "long_term_debt": 197593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358383000, "total_liabilities": 516277000, "total_debt": 261607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924372000, "total_equity": 149269000, "shares_outstanding": 51530000, "operating_cash_flow": 15466000, "stock_based_compensation": 5931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 17809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18769000", "ebitda": "22117000", "netIncome": "21656000", "grossProfit": "60181000", "depreciation": "None", "totalRevenue": "78010000", "costOfRevenue": "17829000", "interestIncome": "918000", "incomeBeforeTax": "16053000", "interestExpense": "2716000", "operatingIncome": "20184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5603000", "reportedCurrency": "USD", "netInterestIncome": "-1798000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "11199000", "netIncomeFromContinuingOperations": "21656000" }, "balance": { "goodwill": "293357000", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "665546000", "longTermDebt": "197593000", "shortTermDebt": "64014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "551000", "reportedCurrency": "USD", "retainedEarnings": "-924372000", "totalLiabilities": "516277000", "otherCurrentAssets": "44370000", "totalCurrentAssets": "232169000", "currentLongTermDebt": "60056000", "longTermInvestments": "0", "shortTermInvestments": "5413000", "currentNetReceivables": "65018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433377000", "currentAccountsPayable": "6634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276164000", "totalShareholderEquity": "149269000", "capitalLeaseObligations": "18515000", "otherCurrentLiabilities": "33831000", "totalCurrentLiabilities": "157894000", "otherNonCurrentLiabilities": "26279000", "totalNonCurrentLiabilities": "358383000", "cashAndShortTermInvestments": "117368000", "commonStockSharesOutstanding": "51530000", "intangibleAssetsExcludingGoodwill": "551000", "cashAndCashEquivalentsAtCarryingValue": "117368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15466000", "capitalExpenditures": "2343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-1685000", "stockBasedCompensation": "5931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 50896000, "cost_of_revenue": 17824000, "gross_profit": 33072000, "ebit": -15224000, "ebitda": -12779000, "pretax_income": -18617000, "tax_provision": 5671000, "net_income": -24288000, "net_income_to_common": -24288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104103000, "total_current_assets": 200072000, "total_assets": 617528000, "short_term_debt": 64064000, "long_term_debt": 196208000, "total_debt": 260272000, "total_liabilities": 496826000, "total_equity": 120702000, "shares_outstanding": 42897000, "goodwill_and_intangibles": 289945000 }, "cash_flow": { "operating_cash_flow": 9254000, "capital_expenditure": 1360000, "free_cash_flow": 10614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50117, "ticker_id": 5539, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15224000", "ebitda": "-12779000", "netIncome": "-24288000", "grossProfit": "33072000", "depreciation": "None", "totalRevenue": "50896000", "costOfRevenue": "17824000", "interestIncome": "1437000", "incomeBeforeTax": "-18617000", "interestExpense": "3393000", "operatingIncome": "-5871000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5671000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "38943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2445000", "sellingGeneralAndAdministrative": "12754000", "netIncomeFromContinuingOperations": "-24288000" }, "balance": { "goodwill": "288886000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "617528000", "longTermDebt": "196208000", "shortTermDebt": "64064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1059000", "reportedCurrency": "USD", "retainedEarnings": "-946028000", "totalLiabilities": "496826000", "otherCurrentAssets": "44409000", "totalCurrentAssets": "200072000", "currentLongTermDebt": "59954000", "longTermInvestments": "2552000", "shortTermInvestments": "3889000", "currentNetReceivables": "47671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417456000", "currentAccountsPayable": "7609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270061000", "totalShareholderEquity": "120702000", "capitalLeaseObligations": "13899000", "otherCurrentLiabilities": "29881000", "totalCurrentLiabilities": "151984000", "otherNonCurrentLiabilities": "25119000", "totalNonCurrentLiabilities": "344842000", "cashAndShortTermInvestments": "104103000", "commonStockSharesOutstanding": "42897000", "intangibleAssetsExcludingGoodwill": "1059000", "cashAndCashEquivalentsAtCarryingValue": "104103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9254000", "capitalExpenditures": "1360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27084000", "cashflowFromInvestment": "759000", "stockBasedCompensation": "7771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50896000, "cost_of_revenue": 17824000, "gross_profit": 33072000, "research_and_development": 20869000, "selling_general_admin": 12754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15224000, "depreciation_amortisation": 2445000, "ebitda": -12779000, "interest_expense": 3393000, "interest_income": null, "other_non_operating": null, "pretax_income": -18617000, "tax_provision": 5671000, "effective_tax_rate": null, "net_income": -24288000, "net_income_continuing_ops": -24288000, "net_income_to_common": -24288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104103000, "short_term_investments": 3889000, "net_receivables": 47671000, "inventory": null, "other_current_assets": null, "total_current_assets": 200072000, "net_ppe": null, "goodwill": 288886000, "intangible_assets": 1059000, "goodwill_and_intangibles": 289945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417456000, "total_assets": 617528000, "short_term_debt": 64064000, "accounts_payable": 7609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151984000, "long_term_debt": 196208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344842000, "total_liabilities": 496826000, "total_debt": 260272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946028000, "total_equity": 120702000, "shares_outstanding": 42897000, "operating_cash_flow": 9254000, "stock_based_compensation": 7771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27084000, "free_cash_flow": 10614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15224000", "ebitda": "-12779000", "netIncome": "-24288000", "grossProfit": "33072000", "depreciation": "None", "totalRevenue": "50896000", "costOfRevenue": "17824000", "interestIncome": "1437000", "incomeBeforeTax": "-18617000", "interestExpense": "3393000", "operatingIncome": "-5871000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5671000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "38943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2445000", "sellingGeneralAndAdministrative": "12754000", "netIncomeFromContinuingOperations": "-24288000" }, "balance": { "goodwill": "288886000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "617528000", "longTermDebt": "196208000", "shortTermDebt": "64064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1059000", "reportedCurrency": "USD", "retainedEarnings": "-946028000", "totalLiabilities": "496826000", "otherCurrentAssets": "44409000", "totalCurrentAssets": "200072000", "currentLongTermDebt": "59954000", "longTermInvestments": "2552000", "shortTermInvestments": "3889000", "currentNetReceivables": "47671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417456000", "currentAccountsPayable": "7609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270061000", "totalShareholderEquity": "120702000", "capitalLeaseObligations": "13899000", "otherCurrentLiabilities": "29881000", "totalCurrentLiabilities": "151984000", "otherNonCurrentLiabilities": "25119000", "totalNonCurrentLiabilities": "344842000", "cashAndShortTermInvestments": "104103000", "commonStockSharesOutstanding": "42897000", "intangibleAssetsExcludingGoodwill": "1059000", "cashAndCashEquivalentsAtCarryingValue": "104103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9254000", "capitalExpenditures": "1360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27084000", "cashflowFromInvestment": "759000", "stockBasedCompensation": "7771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 54805000, "cost_of_revenue": 20463000, "gross_profit": 34342000, "ebit": -17281000, "ebitda": -14700000, "pretax_income": -20383000, "tax_provision": 33000, "net_income": -20416000, "net_income_to_common": -20416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121485000, "total_current_assets": 265509000, "total_assets": 702358000, "short_term_debt": 92016000, "long_term_debt": 194812000, "total_debt": 286828000, "total_liabilities": 561261000, "total_equity": 141097000, "shares_outstanding": 41866000, "goodwill_and_intangibles": 298564000 }, "cash_flow": { "operating_cash_flow": 6115000, "capital_expenditure": 1446000, "free_cash_flow": 7561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50118, "ticker_id": 5539, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17281000", "ebitda": "-14700000", "netIncome": "-20416000", "grossProfit": "34342000", "depreciation": "None", "totalRevenue": "54805000", "costOfRevenue": "20463000", "interestIncome": "1444000", "incomeBeforeTax": "-20383000", "interestExpense": "3102000", "operatingIncome": "-8897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "43239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "-20416000" }, "balance": { "goodwill": "296858000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "702358000", "longTermDebt": "194812000", "shortTermDebt": "92016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-921740000", "totalLiabilities": "561261000", "otherCurrentAssets": "75767000", "totalCurrentAssets": "265509000", "currentLongTermDebt": "87094000", "longTermInvestments": "3453000", "shortTermInvestments": "5502000", "currentNetReceivables": "62755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436849000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295684000", "totalShareholderEquity": "141097000", "capitalLeaseObligations": "13331000", "otherCurrentLiabilities": "64343000", "totalCurrentLiabilities": "216808000", "otherNonCurrentLiabilities": "26484000", "totalNonCurrentLiabilities": "344453000", "cashAndShortTermInvestments": "121485000", "commonStockSharesOutstanding": "41866000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "121485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6115000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000", "cashflowFromInvestment": "54000", "stockBasedCompensation": "4382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54805000, "cost_of_revenue": 20463000, "gross_profit": 34342000, "research_and_development": 25227000, "selling_general_admin": 13185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17281000, "depreciation_amortisation": 2581000, "ebitda": -14700000, "interest_expense": 3102000, "interest_income": null, "other_non_operating": null, "pretax_income": -20383000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -20416000, "net_income_continuing_ops": -20416000, "net_income_to_common": -20416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121485000, "short_term_investments": 5502000, "net_receivables": 62755000, "inventory": null, "other_current_assets": null, "total_current_assets": 265509000, "net_ppe": null, "goodwill": 296858000, "intangible_assets": 1706000, "goodwill_and_intangibles": 298564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436849000, "total_assets": 702358000, "short_term_debt": 92016000, "accounts_payable": 3959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216808000, "long_term_debt": 194812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344453000, "total_liabilities": 561261000, "total_debt": 286828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -921740000, "total_equity": 141097000, "shares_outstanding": 41866000, "operating_cash_flow": 6115000, "stock_based_compensation": 4382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167000, "free_cash_flow": 7561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17281000", "ebitda": "-14700000", "netIncome": "-20416000", "grossProfit": "34342000", "depreciation": "None", "totalRevenue": "54805000", "costOfRevenue": "20463000", "interestIncome": "1444000", "incomeBeforeTax": "-20383000", "interestExpense": "3102000", "operatingIncome": "-8897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "43239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "-20416000" }, "balance": { "goodwill": "296858000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "702358000", "longTermDebt": "194812000", "shortTermDebt": "92016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-921740000", "totalLiabilities": "561261000", "otherCurrentAssets": "75767000", "totalCurrentAssets": "265509000", "currentLongTermDebt": "87094000", "longTermInvestments": "3453000", "shortTermInvestments": "5502000", "currentNetReceivables": "62755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436849000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295684000", "totalShareholderEquity": "141097000", "capitalLeaseObligations": "13331000", "otherCurrentLiabilities": "64343000", "totalCurrentLiabilities": "216808000", "otherNonCurrentLiabilities": "26484000", "totalNonCurrentLiabilities": "344453000", "cashAndShortTermInvestments": "121485000", "commonStockSharesOutstanding": "41866000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "121485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6115000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000", "cashflowFromInvestment": "54000", "stockBasedCompensation": "4382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 70539000, "cost_of_revenue": 20655000, "gross_profit": 49884000, "ebit": -352992000, "ebitda": -350327000, "pretax_income": -356096000, "tax_provision": -42553000, "net_income": -313543000, "net_income_to_common": -313543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115522000, "total_current_assets": 239555000, "total_assets": 673981000, "short_term_debt": 91591000, "long_term_debt": 193435000, "total_debt": 285026000, "total_liabilities": 519781000, "total_equity": 154200000, "shares_outstanding": 41795000, "goodwill_and_intangibles": 294460000 }, "cash_flow": { "operating_cash_flow": 12852000, "capital_expenditure": 774000, "free_cash_flow": 13626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50120, "ticker_id": 5539, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352992000", "ebitda": "-350327000", "netIncome": "-313543000", "grossProfit": "49884000", "depreciation": "None", "totalRevenue": "70539000", "costOfRevenue": "20655000", "interestIncome": "1287000", "incomeBeforeTax": "-356096000", "interestExpense": "3104000", "operatingIncome": "3661000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42553000", "reportedCurrency": "USD", "netInterestIncome": "-1817000", "nonInterestIncome": "None", "operatingExpenses": "46223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2665000", "sellingGeneralAndAdministrative": "9831000", "netIncomeFromContinuingOperations": "-313543000" }, "balance": { "goodwill": "292276000", "inventory": "1000000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "673981000", "longTermDebt": "193435000", "shortTermDebt": "91591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2184000", "reportedCurrency": "USD", "retainedEarnings": "-901324000", "totalLiabilities": "519781000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "239555000", "currentLongTermDebt": "86945000", "longTermInvestments": "5343000", "shortTermInvestments": "5441000", "currentNetReceivables": "72799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434426000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293167000", "totalShareholderEquity": "154200000", "capitalLeaseObligations": "12223000", "otherCurrentLiabilities": "33045000", "totalCurrentLiabilities": "183242000", "otherNonCurrentLiabilities": "26265000", "totalNonCurrentLiabilities": "336539000", "cashAndShortTermInvestments": "115522000", "commonStockSharesOutstanding": "41795000", "intangibleAssetsExcludingGoodwill": "2184000", "cashAndCashEquivalentsAtCarryingValue": "115522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12852000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "4080000", "stockBasedCompensation": "6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70539000, "cost_of_revenue": 20655000, "gross_profit": 49884000, "research_and_development": 31184000, "selling_general_admin": 9831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352992000, "depreciation_amortisation": 2665000, "ebitda": -350327000, "interest_expense": 3104000, "interest_income": null, "other_non_operating": null, "pretax_income": -356096000, "tax_provision": -42553000, "effective_tax_rate": null, "net_income": -313543000, "net_income_continuing_ops": -313543000, "net_income_to_common": -313543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115522000, "short_term_investments": 5441000, "net_receivables": 72799000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 239555000, "net_ppe": null, "goodwill": 292276000, "intangible_assets": 2184000, "goodwill_and_intangibles": 294460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434426000, "total_assets": 673981000, "short_term_debt": 91591000, "accounts_payable": 10303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183242000, "long_term_debt": 193435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336539000, "total_liabilities": 519781000, "total_debt": 285026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901324000, "total_equity": 154200000, "shares_outstanding": 41795000, "operating_cash_flow": 12852000, "stock_based_compensation": 6166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000, "free_cash_flow": 13626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-352992000", "ebitda": "-350327000", "netIncome": "-313543000", "grossProfit": "49884000", "depreciation": "None", "totalRevenue": "70539000", "costOfRevenue": "20655000", "interestIncome": "1287000", "incomeBeforeTax": "-356096000", "interestExpense": "3104000", "operatingIncome": "3661000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42553000", "reportedCurrency": "USD", "netInterestIncome": "-1817000", "nonInterestIncome": "None", "operatingExpenses": "46223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2665000", "sellingGeneralAndAdministrative": "9831000", "netIncomeFromContinuingOperations": "-313543000" }, "balance": { "goodwill": "292276000", "inventory": "1000000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "673981000", "longTermDebt": "193435000", "shortTermDebt": "91591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2184000", "reportedCurrency": "USD", "retainedEarnings": "-901324000", "totalLiabilities": "519781000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "239555000", "currentLongTermDebt": "86945000", "longTermInvestments": "5343000", "shortTermInvestments": "5441000", "currentNetReceivables": "72799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434426000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293167000", "totalShareholderEquity": "154200000", "capitalLeaseObligations": "12223000", "otherCurrentLiabilities": "33045000", "totalCurrentLiabilities": "183242000", "otherNonCurrentLiabilities": "26265000", "totalNonCurrentLiabilities": "336539000", "cashAndShortTermInvestments": "115522000", "commonStockSharesOutstanding": "41795000", "intangibleAssetsExcludingGoodwill": "2184000", "cashAndCashEquivalentsAtCarryingValue": "115522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12852000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "4080000", "stockBasedCompensation": "6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 67825000, "cost_of_revenue": 21437000, "gross_profit": 46388000, "ebit": -263217999, "ebitda": -260519999, "pretax_income": -266329000, "tax_provision": 11647000, "net_income": -277976000, "net_income_to_common": -277976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99176000, "total_current_assets": 227440000, "total_assets": 987092000, "short_term_debt": 5188000, "long_term_debt": 278890000, "total_debt": 284078000, "total_liabilities": 523692000, "total_equity": 463400000, "shares_outstanding": 41724000, "goodwill_and_intangibles": 653373000 }, "cash_flow": { "operating_cash_flow": 1044000, "capital_expenditure": 1845000, "free_cash_flow": 2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50121, "ticker_id": 5539, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263217999", "ebitda": "-260519999", "netIncome": "-277976000", "grossProfit": "46388000", "depreciation": "None", "totalRevenue": "67825000", "costOfRevenue": "21437000", "interestIncome": "1190000", "incomeBeforeTax": "-266329000", "interestExpense": "3111000", "operatingIncome": "-7736000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11647000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "54124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "16659000", "netIncomeFromContinuingOperations": "-277976000" }, "balance": { "goodwill": "650623000", "inventory": "1100000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "987092000", "longTermDebt": "278890000", "shortTermDebt": "5188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2750000", "reportedCurrency": "USD", "retainedEarnings": "-587781000", "totalLiabilities": "523692000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "227440000", "currentLongTermDebt": "None", "longTermInvestments": "6711000", "shortTermInvestments": "9356000", "currentNetReceivables": "66787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759652000", "currentAccountsPayable": "16429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291694000", "totalShareholderEquity": "463400000", "capitalLeaseObligations": "12198000", "otherCurrentLiabilities": "32472000", "totalCurrentLiabilities": "106652000", "otherNonCurrentLiabilities": "27672000", "totalNonCurrentLiabilities": "417040000", "cashAndShortTermInvestments": "99176000", "commonStockSharesOutstanding": "41724000", "intangibleAssetsExcludingGoodwill": "2750000", "cashAndCashEquivalentsAtCarryingValue": "99176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1044000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67825000, "cost_of_revenue": 21437000, "gross_profit": 46388000, "research_and_development": 31846000, "selling_general_admin": 16659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263217999, "depreciation_amortisation": 2698000, "ebitda": -260519999, "interest_expense": 3111000, "interest_income": null, "other_non_operating": null, "pretax_income": -266329000, "tax_provision": 11647000, "effective_tax_rate": null, "net_income": -277976000, "net_income_continuing_ops": -277976000, "net_income_to_common": -277976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99176000, "short_term_investments": 9356000, "net_receivables": 66787000, "inventory": 1100000, "other_current_assets": null, "total_current_assets": 227440000, "net_ppe": null, "goodwill": 650623000, "intangible_assets": 2750000, "goodwill_and_intangibles": 653373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759652000, "total_assets": 987092000, "short_term_debt": 5188000, "accounts_payable": 16429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106652000, "long_term_debt": 278890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417040000, "total_liabilities": 523692000, "total_debt": 284078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587781000, "total_equity": 463400000, "shares_outstanding": 41724000, "operating_cash_flow": 1044000, "stock_based_compensation": 4745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 645000, "free_cash_flow": 2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-263217999", "ebitda": "-260519999", "netIncome": "-277976000", "grossProfit": "46388000", "depreciation": "None", "totalRevenue": "67825000", "costOfRevenue": "21437000", "interestIncome": "1190000", "incomeBeforeTax": "-266329000", "interestExpense": "3111000", "operatingIncome": "-7736000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11647000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "54124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "16659000", "netIncomeFromContinuingOperations": "-277976000" }, "balance": { "goodwill": "650623000", "inventory": "1100000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "987092000", "longTermDebt": "278890000", "shortTermDebt": "5188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2750000", "reportedCurrency": "USD", "retainedEarnings": "-587781000", "totalLiabilities": "523692000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "227440000", "currentLongTermDebt": "None", "longTermInvestments": "6711000", "shortTermInvestments": "9356000", "currentNetReceivables": "66787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759652000", "currentAccountsPayable": "16429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291694000", "totalShareholderEquity": "463400000", "capitalLeaseObligations": "12198000", "otherCurrentLiabilities": "32472000", "totalCurrentLiabilities": "106652000", "otherNonCurrentLiabilities": "27672000", "totalNonCurrentLiabilities": "417040000", "cashAndShortTermInvestments": "99176000", "commonStockSharesOutstanding": "41724000", "intangibleAssetsExcludingGoodwill": "2750000", "cashAndCashEquivalentsAtCarryingValue": "99176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1044000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 138335000, "cost_of_revenue": 26880000, "gross_profit": 111455000, "ebit": 61434000, "ebitda": 64120000, "pretax_income": 58198000, "tax_provision": 34341000, "net_income": 23857000, "net_income_to_common": 23857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98736000, "total_current_assets": 228361000, "total_assets": 1264908000, "short_term_debt": 5676000, "long_term_debt": 277419000, "total_debt": 283095000, "total_liabilities": 533775000, "total_equity": 731133000, "shares_outstanding": 49255000, "goodwill_and_intangibles": 909770000 }, "cash_flow": { "operating_cash_flow": -2815000, "capital_expenditure": 931000, "free_cash_flow": -1884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50122, "ticker_id": 5539, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61434000", "ebitda": "64120000", "netIncome": "23857000", "grossProfit": "111455000", "depreciation": "None", "totalRevenue": "138335000", "costOfRevenue": "26880000", "interestIncome": "1432000", "incomeBeforeTax": "58198000", "interestExpense": "3236000", "operatingIncome": "59285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34341000", "reportedCurrency": "USD", "netInterestIncome": "-1804000", "nonInterestIncome": "None", "operatingExpenses": "52170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33305999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "12793000", "netIncomeFromContinuingOperations": "23857000" }, "balance": { "goodwill": "906396000", "inventory": "5568000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1264908000", "longTermDebt": "277419000", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-309805000", "totalLiabilities": "533775000", "otherCurrentAssets": "61148000", "totalCurrentAssets": "228361000", "currentLongTermDebt": "None", "longTermInvestments": "7755000", "shortTermInvestments": "9784000", "currentNetReceivables": "58693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036547000", "currentAccountsPayable": "19179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291161000", "totalShareholderEquity": "731133000", "capitalLeaseObligations": "13742000", "otherCurrentLiabilities": "43861000", "totalCurrentLiabilities": "119979000", "otherNonCurrentLiabilities": "27398000", "totalNonCurrentLiabilities": "413796000", "cashAndShortTermInvestments": "98736000", "commonStockSharesOutstanding": "49255000", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "98736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4882000", "operatingCashflow": "-2815000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "1189000", "stockBasedCompensation": "8380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138335000, "cost_of_revenue": 26880000, "gross_profit": 111455000, "research_and_development": 33305999, "selling_general_admin": 12793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61434000, "depreciation_amortisation": 2686000, "ebitda": 64120000, "interest_expense": 3236000, "interest_income": null, "other_non_operating": null, "pretax_income": 58198000, "tax_provision": 34341000, "effective_tax_rate": null, "net_income": 23857000, "net_income_continuing_ops": 23857000, "net_income_to_common": 23857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98736000, "short_term_investments": 9784000, "net_receivables": 58693000, "inventory": 5568000, "other_current_assets": null, "total_current_assets": 228361000, "net_ppe": null, "goodwill": 906396000, "intangible_assets": 3374000, "goodwill_and_intangibles": 909770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036547000, "total_assets": 1264908000, "short_term_debt": 5676000, "accounts_payable": 19179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119979000, "long_term_debt": 277419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413796000, "total_liabilities": 533775000, "total_debt": 283095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309805000, "total_equity": 731133000, "shares_outstanding": 49255000, "operating_cash_flow": -2815000, "stock_based_compensation": 8380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": -1884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61434000", "ebitda": "64120000", "netIncome": "23857000", "grossProfit": "111455000", "depreciation": "None", "totalRevenue": "138335000", "costOfRevenue": "26880000", "interestIncome": "1432000", "incomeBeforeTax": "58198000", "interestExpense": "3236000", "operatingIncome": "59285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34341000", "reportedCurrency": "USD", "netInterestIncome": "-1804000", "nonInterestIncome": "None", "operatingExpenses": "52170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33305999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "12793000", "netIncomeFromContinuingOperations": "23857000" }, "balance": { "goodwill": "906396000", "inventory": "5568000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1264908000", "longTermDebt": "277419000", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-309805000", "totalLiabilities": "533775000", "otherCurrentAssets": "61148000", "totalCurrentAssets": "228361000", "currentLongTermDebt": "None", "longTermInvestments": "7755000", "shortTermInvestments": "9784000", "currentNetReceivables": "58693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036547000", "currentAccountsPayable": "19179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291161000", "totalShareholderEquity": "731133000", "capitalLeaseObligations": "13742000", "otherCurrentLiabilities": "43861000", "totalCurrentLiabilities": "119979000", "otherNonCurrentLiabilities": "27398000", "totalNonCurrentLiabilities": "413796000", "cashAndShortTermInvestments": "98736000", "commonStockSharesOutstanding": "49255000", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "98736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4882000", "operatingCashflow": "-2815000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "1189000", "stockBasedCompensation": "8380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 80764000, "cost_of_revenue": 23585000, "gross_profit": 57179000, "ebit": 3478000, "ebitda": 6365000, "pretax_income": 346000, "tax_provision": 11898000, "net_income": -11552000, "net_income_to_common": -11552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101154000, "total_current_assets": 225727000, "total_assets": 1297590000, "short_term_debt": 5871000, "long_term_debt": 275951000, "total_debt": 281822000, "total_liabilities": 602715000, "total_equity": 694875000, "shares_outstanding": 40357000, "goodwill_and_intangibles": 904217000 }, "cash_flow": { "operating_cash_flow": 11258000, "capital_expenditure": 1527000, "free_cash_flow": 12785000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50123, "ticker_id": 5539, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3478000", "ebitda": "6365000", "netIncome": "-11552000", "grossProfit": "57179000", "depreciation": "None", "totalRevenue": "80764000", "costOfRevenue": "23585000", "interestIncome": "1231000", "incomeBeforeTax": "346000", "interestExpense": "3132000", "operatingIncome": "4738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11898000", "reportedCurrency": "USD", "netInterestIncome": "-1901000", "nonInterestIncome": "None", "operatingExpenses": "52441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2887000", "sellingGeneralAndAdministrative": "11450000", "netIncomeFromContinuingOperations": "-11552000" }, "balance": { "goodwill": "900342000", "inventory": "6935000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "275951000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "-333662000", "totalLiabilities": "602715000", "otherCurrentAssets": "47157000", "totalCurrentAssets": "225727000", "currentLongTermDebt": "None", "longTermInvestments": "10607000", "shortTermInvestments": "9211000", "currentNetReceivables": "61270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071863000", "currentAccountsPayable": "16873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289332000", "totalShareholderEquity": "694875000", "capitalLeaseObligations": "13381000", "otherCurrentLiabilities": "40897000", "totalCurrentLiabilities": "148093000", "otherNonCurrentLiabilities": "25193000", "totalNonCurrentLiabilities": "454622000", "cashAndShortTermInvestments": "101154000", "commonStockSharesOutstanding": "40357000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "101154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11552000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8216000", "operatingCashflow": "11258000", "capitalExpenditures": "1527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4308000", "cashflowFromInvestment": "8266000", "stockBasedCompensation": "8965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80764000, "cost_of_revenue": 23585000, "gross_profit": 57179000, "research_and_development": 35143000, "selling_general_admin": 11450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3478000, "depreciation_amortisation": 2887000, "ebitda": 6365000, "interest_expense": 3132000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000, "tax_provision": 11898000, "effective_tax_rate": null, "net_income": -11552000, "net_income_continuing_ops": -11552000, "net_income_to_common": -11552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101154000, "short_term_investments": 9211000, "net_receivables": 61270000, "inventory": 6935000, "other_current_assets": null, "total_current_assets": 225727000, "net_ppe": null, "goodwill": 900342000, "intangible_assets": 3875000, "goodwill_and_intangibles": 904217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071863000, "total_assets": 1297590000, "short_term_debt": 5871000, "accounts_payable": 16873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148093000, "long_term_debt": 275951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454622000, "total_liabilities": 602715000, "total_debt": 281822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333662000, "total_equity": 694875000, "shares_outstanding": 40357000, "operating_cash_flow": 11258000, "stock_based_compensation": 8965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8266000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4308000, "free_cash_flow": 12785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3478000", "ebitda": "6365000", "netIncome": "-11552000", "grossProfit": "57179000", "depreciation": "None", "totalRevenue": "80764000", "costOfRevenue": "23585000", "interestIncome": "1231000", "incomeBeforeTax": "346000", "interestExpense": "3132000", "operatingIncome": "4738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11898000", "reportedCurrency": "USD", "netInterestIncome": "-1901000", "nonInterestIncome": "None", "operatingExpenses": "52441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2887000", "sellingGeneralAndAdministrative": "11450000", "netIncomeFromContinuingOperations": "-11552000" }, "balance": { "goodwill": "900342000", "inventory": "6935000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "275951000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "-333662000", "totalLiabilities": "602715000", "otherCurrentAssets": "47157000", "totalCurrentAssets": "225727000", "currentLongTermDebt": "None", "longTermInvestments": "10607000", "shortTermInvestments": "9211000", "currentNetReceivables": "61270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071863000", "currentAccountsPayable": "16873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289332000", "totalShareholderEquity": "694875000", "capitalLeaseObligations": "13381000", "otherCurrentLiabilities": "40897000", "totalCurrentLiabilities": "148093000", "otherNonCurrentLiabilities": "25193000", "totalNonCurrentLiabilities": "454622000", "cashAndShortTermInvestments": "101154000", "commonStockSharesOutstanding": "40357000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "101154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11552000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8216000", "operatingCashflow": "11258000", "capitalExpenditures": "1527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4308000", "cashflowFromInvestment": "8266000", "stockBasedCompensation": "8965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "income_statement": { "revenue": 61660000, "cost_of_revenue": 21491000, "gross_profit": 40169000, "ebit": -9324000, "ebitda": -6206000, "pretax_income": -13444000, "tax_provision": 3011000, "net_income": -16454999, "net_income_to_common": -16454999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86100000, "total_current_assets": 219134000, "total_assets": 1312178000, "short_term_debt": 30205000, "long_term_debt": 254702000, "total_debt": 284907000, "total_liabilities": 609364000, "total_equity": 702814000, "shares_outstanding": 40324000, "goodwill_and_intangibles": 909554000 }, "cash_flow": { "operating_cash_flow": -8197000, "capital_expenditure": 1520000, "free_cash_flow": -6677000, "dividends_paid": 214700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50125, "ticker_id": 5539, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:35.030680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9324000", "ebitda": "-6206000", "netIncome": "-16454999", "grossProfit": "40169000", "depreciation": "None", "totalRevenue": "61660000", "costOfRevenue": "21491000", "interestIncome": "1207000", "incomeBeforeTax": "-13444000", "interestExpense": "4120000", "operatingIncome": "-7329000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3011000", "reportedCurrency": "USD", "netInterestIncome": "-2913000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3118000", "sellingGeneralAndAdministrative": "13019000", "netIncomeFromContinuingOperations": "-16455000" }, "balance": { "goodwill": "904910000", "inventory": "7585000", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1312178000", "longTermDebt": "254702000", "shortTermDebt": "30205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4644000", "reportedCurrency": "USD", "retainedEarnings": "-322110000", "totalLiabilities": "609364000", "otherCurrentAssets": "51748000", "totalCurrentAssets": "219134000", "currentLongTermDebt": "24700000", "longTermInvestments": "13194000", "shortTermInvestments": "16717000", "currentNetReceivables": "56984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093044000", "currentAccountsPayable": "16118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48369000", "shortLongTermDebtTotal": "294237000", "totalShareholderEquity": "702814000", "capitalLeaseObligations": "14835000", "otherCurrentLiabilities": "37874000", "totalCurrentLiabilities": "168421000", "otherNonCurrentLiabilities": "23909000", "totalNonCurrentLiabilities": "440943000", "cashAndShortTermInvestments": "86100000", "commonStockSharesOutstanding": "40324000", "intangibleAssetsExcludingGoodwill": "4644000", "cashAndCashEquivalentsAtCarryingValue": "86100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16455000", "profitLoss": "None", "dividendPayout": "214700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3624000", "operatingCashflow": "-8197000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417000", "cashflowFromInvestment": "-4672000", "stockBasedCompensation": "6974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61660000, "cost_of_revenue": 21491000, "gross_profit": 40169000, "research_and_development": 30202000, "selling_general_admin": 13019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9324000, "depreciation_amortisation": 3118000, "ebitda": -6206000, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": -13444000, "tax_provision": 3011000, "effective_tax_rate": null, "net_income": -16454999, "net_income_continuing_ops": -16455000, "net_income_to_common": -16454999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86100000, "short_term_investments": 16717000, "net_receivables": 56984000, "inventory": 7585000, "other_current_assets": null, "total_current_assets": 219134000, "net_ppe": null, "goodwill": 904910000, "intangible_assets": 4644000, "goodwill_and_intangibles": 909554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093044000, "total_assets": 1312178000, "short_term_debt": 30205000, "accounts_payable": 16118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168421000, "long_term_debt": 254702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440943000, "total_liabilities": 609364000, "total_debt": 284907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322110000, "total_equity": 702814000, "shares_outstanding": 40324000, "operating_cash_flow": -8197000, "stock_based_compensation": 6974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4672000, "dividends_paid": 214700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4417000, "free_cash_flow": -6677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9324000", "ebitda": "-6206000", "netIncome": "-16454999", "grossProfit": "40169000", "depreciation": "None", "totalRevenue": "61660000", "costOfRevenue": "21491000", "interestIncome": "1207000", "incomeBeforeTax": "-13444000", "interestExpense": "4120000", "operatingIncome": "-7329000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3011000", "reportedCurrency": "USD", "netInterestIncome": "-2913000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3118000", "sellingGeneralAndAdministrative": "13019000", "netIncomeFromContinuingOperations": "-16455000" }, "balance": { "goodwill": "904910000", "inventory": "7585000", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1312178000", "longTermDebt": "254702000", "shortTermDebt": "30205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4644000", "reportedCurrency": "USD", "retainedEarnings": "-322110000", "totalLiabilities": "609364000", "otherCurrentAssets": "51748000", "totalCurrentAssets": "219134000", "currentLongTermDebt": "24700000", "longTermInvestments": "13194000", "shortTermInvestments": "16717000", "currentNetReceivables": "56984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093044000", "currentAccountsPayable": "16118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48369000", "shortLongTermDebtTotal": "294237000", "totalShareholderEquity": "702814000", "capitalLeaseObligations": "14835000", "otherCurrentLiabilities": "37874000", "totalCurrentLiabilities": "168421000", "otherNonCurrentLiabilities": "23909000", "totalNonCurrentLiabilities": "440943000", "cashAndShortTermInvestments": "86100000", "commonStockSharesOutstanding": "40324000", "intangibleAssetsExcludingGoodwill": "4644000", "cashAndCashEquivalentsAtCarryingValue": "86100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16455000", "profitLoss": "None", "dividendPayout": "214700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3624000", "operatingCashflow": "-8197000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417000", "cashflowFromInvestment": "-4672000", "stockBasedCompensation": "6974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }