{ "ticker": { "uuid": "7da40f84-380b-4f37-8ed1-0b47c2316673", "symbol": "VTMX", "name": "Corporaci\u00c3\u00b3n Inmobiliaria Vesta, S.A.B de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7da40f84-380b-4f37-8ed1-0b47c2316673/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da40f84-380b-4f37-8ed1-0b47c2316673/" }, "ticker_metadata": { "id": 4290, "uuid": "7da40f84-380b-4f37-8ed1-0b47c2316673", "symbol": "VTMX", "name": "Corporaci\u00c3\u00b3n Inmobiliaria Vesta, S.A.B de C.V.", "asset_type": "equity", "market_cap": 3215878000, "stock_exchange_id": 3, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Corporacin Inmobiliaria Vesta, S.A.B. de C.V., acquires, develops, manages, operates, and leases industrial buildings and distribution centers in Mexico. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7da40f84-380b-4f37-8ed1-0b47c2316673", "symbol": "VTMX", "name": "Corporaci\u00c3\u00b3n Inmobiliaria Vesta, S.A.B de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7da40f84-380b-4f37-8ed1-0b47c2316673/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da40f84-380b-4f37-8ed1-0b47c2316673/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.78, "quality": 0.79, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 33.82, "market_cap": 2905138000, "pe_ratio": 8.8516, "earnings_yield": 0.113, "ebitda_to_ev": 0.1062, "shareholder_yield": 0.024, "roe": 0.1148, "piotroski_f_score": 5, "momentum_12_1": 0.2886, "volatility_252d": 0.2545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.828594+00:00", "batch_id": "" }, "size": { "price_close": 33.82, "market_cap": 2905138000, "market_cap_usd": 2905138000, "enterprise_value": 2699738000, "shares_outstanding": 85900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8516, "pb_ratio": 1.0162, "ptbv_ratio": 1.0162, "ps_ratio": 9.7682, "pcf_ratio": 17.1104, "pfcf_ratio": 15.6098, "ev_ebitda": 9.4118, "ev_ebit": 9.4643, "ev_sales": 9.0775, "ev_fcf": 14.5061, "earnings_yield": 0.113, "fcf_yield": 0.0689, "price_to_sales": 9.7682, "price_to_book": 1.0162, "price_to_cashflow": 17.1104, "ebitda_to_ev": 0.1062, "sales_yield": 0.1102 }, "yield": { "dividend_yield": 0.024, "buyback_yield": 0, "shareholder_yield": 0.024, "debt_paydown_yield": null, "total_yield": 0.024 }, "quality": { "gross_margin": 0.9123, "operating_margin": 0.9591, "net_margin": 1.1035, "ebitda_margin": 0.9645, "fcf_margin": 0.6258, "roe": 0.1148, "roa": 0.0727, "roic": 0.0806, "roc_greenblatt": null, "asset_turnover": 0.0659, "cash_conversion": 0.5671, "accruals_ratio": 0.0351, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.8281, "earnings_stability_5y": 0.8148, "revenue_stability_5y": 0.2814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.579, "net_debt_to_ebitda": -0.7161, "debt_to_assets": 0.0002, "interest_coverage": 5.057, "current_ratio": 5.6667, "quick_ratio": 5.6667, "net_debt": -205400000, "local_beta": -0.0001, "volatility_252d": 0.2545, "volatility_60d": 0.5912, "max_drawdown_12m": -0.141, "risk_adjusted_momentum": 1.1337 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1779, "revenue_growth_5y_cagr": 0.1419, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0013, "eps_growth_5y_cagr": 0.2937, "fcf_growth_1y": null, "book_value_growth_1y": 0.0853, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0495, "price_return_3m": 0.0292, "price_return_6m": 0.1024, "price_return_9m": 0.2229, "price_return_12m": 0.2248, "price_return_12m_ex1m": 0.2886, "momentum_6m": 0.1024, "momentum_12m": 0.2248, "momentum_12_1": 0.2886, "distance_from_52w_high": -0.0736, "distance_from_52w_low": 0.3428, "relative_strength": 0.1249 }, "raw_ttm": { "revenue_ttm": 297408508, "gross_profit_ttm": 271334076, "ebit_ttm": 285254795, "ebitda_ttm": 286845368, "net_income_ttm": 328204000, "eps_diluted_ttm": 3.8208, "operating_cash_flow_ttm": 169788225, "capital_expenditure_ttm": 16322167.12, "fcf_ttm": 186110392.12, "dividends_paid_ttm": 69642909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56407979, "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_current_liabilities": 48000000, "net_ppe": null, "total_assets": 4513800000, "total_debt": 700000, "total_equity": 2858700000, "net_working_capital": 18600000, "book_value_per_share": 33.2794, "retained_earnings": 1421700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.2794 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 90, "rank_pcf": 71, "rank_ev_ebitda": 35, "rank_ev_ebit": 39, "rank_earnings_yield": 15, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 5, "rank_fcf_margin": 11, "rank_piotroski": 58, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 40 }, "composites": { "value_composite": 22, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.785, "os_score": 0.91, "value_percentile": 0.78, "quality_percentile": 0.79, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3890, "ticker_id": 4290, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.828594+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.82, "market_cap": 2905138000, "market_cap_usd": 2905138000, "enterprise_value": 2699738000, "shares_outstanding": 85900000, "fx_rate_to_usd": null, "pe_ratio": 8.85162277, "pb_ratio": 1.01624445, "ptbv_ratio": 1.01624445, "ps_ratio": 9.76817381, "pcf_ratio": 17.11036204, "pfcf_ratio": 15.60975702, "ev_ebitda": 9.41182359, "ev_ebit": 9.46430366, "ev_sales": 9.07754125, "ev_fcf": 14.50611097, "earnings_yield": 0.11297363, "fcf_yield": 0.06893646, "dividend_yield": 0.02397232, "buyback_yield": 0, "shareholder_yield": 0.02397232, "debt_paydown_yield": null, "total_yield": 0.02397232, "gross_margin": 0.91232789, "operating_margin": 0.95913462, "net_margin": 1.1035461, "ebitda_margin": 0.96448272, "fcf_margin": 0.6257736, "roe": 0.11480883, "roa": 0.07271124, "roic": 0.08063208, "roc_greenblatt": null, "asset_turnover": 0.06588872, "cash_conversion": 0.56705705, "accruals_ratio": 0.03509588, "sbc_to_revenue": null, "debt_to_equity": 0.57896946, "net_debt_to_ebitda": -0.71606525, "debt_to_assets": 0.00015508, "interest_coverage": 5.05699371, "current_ratio": 5.66666667, "quick_ratio": 5.66666667, "net_debt": -205400000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.17794611, "revenue_growth_5y_cagr": 0.14192409, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00129273, "eps_growth_5y_cagr": 0.29374654, "fcf_growth_1y": null, "book_value_growth_1y": 0.08527865, "piotroski_f_score": 5, "altman_z_score": 1.82809974, "earnings_stability_5y": 0.814783, "revenue_stability_5y": 0.281431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04946599, "price_return_3m": 0.02923991, "price_return_6m": 0.10241508, "price_return_9m": 0.22286785, "price_return_12m": 0.22482978, "price_return_12m_ex1m": 0.28857019, "distance_from_52w_high": -0.07359979, "distance_from_52w_low": 0.34277751, "relative_strength": 0.1248662, "local_beta": -0.0001, "volatility_252d": 0.254545, "volatility_60d": 0.591237, "max_drawdown_12m": -0.14102813, "revenue_ttm": 297408508, "gross_profit_ttm": 271334076, "ebit_ttm": 285254795, "ebitda_ttm": 286845368, "net_income_ttm": 328204000, "eps_diluted_ttm": 3.82076834, "operating_cash_flow_ttm": 169788225, "capital_expenditure_ttm": 16322167.12, "fcf_ttm": 186110392.12, "dividends_paid_ttm": 69642909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56407979, "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_current_liabilities": 48000000, "net_ppe": null, "total_assets": 4513800000, "total_debt": 700000, "total_equity": 2858700000, "net_working_capital": 18600000, "book_value_per_share": 33.27939464, "retained_earnings": 1421700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.27939464, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 90, "rank_pcf": 71, "rank_ev_ebitda": 35, "rank_ev_ebit": 39, "rank_earnings_yield": 15, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 5, "rank_fcf_margin": 11, "rank_piotroski": 58, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 40, "value_composite": 22, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.82, "os": 0.91, "value": 0.78, "quality": 0.79, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.8516, "earnings_yield": 0.113, "shareholder_yield": 0.024, "roe": 0.1148, "momentum_12_1": 0.2886, "complete_fields": { "id": 3890, "ticker_id": 4290, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.828594+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.82, "market_cap": 2905138000, "market_cap_usd": 2905138000, "enterprise_value": 2699738000, "shares_outstanding": 85900000, "fx_rate_to_usd": null, "pe_ratio": 8.85162277, "pb_ratio": 1.01624445, "ptbv_ratio": 1.01624445, "ps_ratio": 9.76817381, "pcf_ratio": 17.11036204, "pfcf_ratio": 15.60975702, "ev_ebitda": 9.41182359, "ev_ebit": 9.46430366, "ev_sales": 9.07754125, "ev_fcf": 14.50611097, "earnings_yield": 0.11297363, "fcf_yield": 0.06893646, "dividend_yield": 0.02397232, "buyback_yield": 0, "shareholder_yield": 0.02397232, "debt_paydown_yield": null, "total_yield": 0.02397232, "gross_margin": 0.91232789, "operating_margin": 0.95913462, "net_margin": 1.1035461, "ebitda_margin": 0.96448272, "fcf_margin": 0.6257736, "roe": 0.11480883, "roa": 0.07271124, "roic": 0.08063208, "roc_greenblatt": null, "asset_turnover": 0.06588872, "cash_conversion": 0.56705705, "accruals_ratio": 0.03509588, "sbc_to_revenue": null, "debt_to_equity": 0.57896946, "net_debt_to_ebitda": -0.71606525, "debt_to_assets": 0.00015508, "interest_coverage": 5.05699371, "current_ratio": 5.66666667, "quick_ratio": 5.66666667, "net_debt": -205400000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.17794611, "revenue_growth_5y_cagr": 0.14192409, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00129273, "eps_growth_5y_cagr": 0.29374654, "fcf_growth_1y": null, "book_value_growth_1y": 0.08527865, "piotroski_f_score": 5, "altman_z_score": 1.82809974, "earnings_stability_5y": 0.814783, "revenue_stability_5y": 0.281431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04946599, "price_return_3m": 0.02923991, "price_return_6m": 0.10241508, "price_return_9m": 0.22286785, "price_return_12m": 0.22482978, "price_return_12m_ex1m": 0.28857019, "distance_from_52w_high": -0.07359979, "distance_from_52w_low": 0.34277751, "relative_strength": 0.1248662, "local_beta": -0.0001, "volatility_252d": 0.254545, "volatility_60d": 0.591237, "max_drawdown_12m": -0.14102813, "revenue_ttm": 297408508, "gross_profit_ttm": 271334076, "ebit_ttm": 285254795, "ebitda_ttm": 286845368, "net_income_ttm": 328204000, "eps_diluted_ttm": 3.82076834, "operating_cash_flow_ttm": 169788225, "capital_expenditure_ttm": 16322167.12, "fcf_ttm": 186110392.12, "dividends_paid_ttm": 69642909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56407979, "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_current_liabilities": 48000000, "net_ppe": null, "total_assets": 4513800000, "total_debt": 700000, "total_equity": 2858700000, "net_working_capital": 18600000, "book_value_per_share": 33.27939464, "retained_earnings": 1421700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.27939464, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 90, "rank_pcf": 71, "rank_ev_ebitda": 35, "rank_ev_ebit": 39, "rank_earnings_yield": 15, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 5, "rank_fcf_margin": 11, "rank_piotroski": 58, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 40, "value_composite": 22, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 2423471, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351515, "ticker_id": 4290, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291132269", "ebitda": "292862458", "netIncome": "242681150", "grossProfit": "259149599", "depreciation": "None", "totalRevenue": "290976812", "costOfRevenue": "31827213", "interestIncome": "None", "incomeBeforeTax": "234724290", "interestExpense": "56407979", "operatingIncome": "223468449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7956859", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35681149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31827213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730189", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579989657", "currentDebt": "None", "investments": "None", "totalAssets": "4542549589", "longTermDebt": "None", "shortTermDebt": "2423471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1320786564", "totalLiabilities": "1794738469", "otherCurrentAssets": "None", "totalCurrentAssets": "394862342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57954392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147687247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277497465", "totalShareholderEquity": "2747811120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2423471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792314998", "cashAndShortTermInvestments": "336907950", "commonStockSharesOutstanding": "86112088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336907950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242681150", "profitLoss": "None", "dividendPayout": "68545081", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "161887168", "capitalExpenditures": "840068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326527232", "cashflowFromInvestment": "-336874498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68545081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36533089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1730189", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291132269, "depreciation_amortisation": 1730189, "ebitda": 292862458, "interest_expense": 56407979, "interest_income": null, "other_non_operating": null, "pretax_income": 234724290, "tax_provision": -7956859, "effective_tax_rate": null, "net_income": 242681150, "net_income_continuing_ops": null, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336907950, "short_term_investments": null, "net_receivables": 57954392, "inventory": null, "other_current_assets": null, "total_current_assets": 394862342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147687247, "total_assets": 4542549589, "short_term_debt": 2423471, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792314998, "total_liabilities": 1794738469, "total_debt": 2423471, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1320786564, "total_equity": 2747811120, "shares_outstanding": 86112088, "operating_cash_flow": 161887168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336874498, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326527232, "free_cash_flow": 162727236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291132269", "ebitda": "292862458", "netIncome": "242681150", "grossProfit": "259149599", "depreciation": "None", "totalRevenue": "290976812", "costOfRevenue": "31827213", "interestIncome": "None", "incomeBeforeTax": "234724290", "interestExpense": "56407979", "operatingIncome": "223468449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7956859", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35681149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31827213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730189", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579989657", "currentDebt": "None", "investments": "None", "totalAssets": "4542549589", "longTermDebt": "None", "shortTermDebt": "2423471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1320786564", "totalLiabilities": "1794738469", "otherCurrentAssets": "None", "totalCurrentAssets": "394862342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57954392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147687247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277497465", "totalShareholderEquity": "2747811120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2423471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792314998", "cashAndShortTermInvestments": "336907950", "commonStockSharesOutstanding": "86112088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336907950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242681150", "profitLoss": "None", "dividendPayout": "68545081", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "161887168", "capitalExpenditures": "840068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326527232", "cashflowFromInvestment": "-336874498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68545081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36533089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1730189", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 251287000, "cost_of_revenue": 25901000, "gross_profit": 225386000, "ebit": 192759000, "ebitda": 194169000, "pretax_income": 424407000, "tax_provision": 201981000, "net_income": 222426000, "net_income_to_common": 222426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184107000, "total_current_assets": -1, "total_assets": 3957644000, "short_term_debt": 50261000, "long_term_debt": null, "total_debt": 50261000, "total_liabilities": 1360559000, "total_equity": 2597085000, "shares_outstanding": 88329275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87260000, "capital_expenditure": 595000, "free_cash_flow": 87855000, "dividends_paid": 63408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351520, "ticker_id": 4290, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192759000", "ebitda": "194169000", "netIncome": "222426000", "grossProfit": "225386000", "depreciation": "None", "totalRevenue": "251287000", "costOfRevenue": "25901000", "interestIncome": "None", "incomeBeforeTax": "424407000", "interestExpense": "None", "operatingIncome": "192759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "201981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "33180000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "585442000", "currentDebt": "None", "investments": "None", "totalAssets": "3957644000", "longTermDebt": "None", "shortTermDebt": "50261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1148308000", "totalLiabilities": "1360559000", "otherCurrentAssets": "-242431000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3957644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847544000", "totalShareholderEquity": "2597085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40558409", "totalCurrentLiabilities": "90819409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360663251", "cashAndShortTermInvestments": "184107000", "commonStockSharesOutstanding": "88329275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222426000", "profitLoss": "None", "dividendPayout": "63408000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87260000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183045553", "cashflowFromInvestment": "-225731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251287000, "cost_of_revenue": 25901000, "gross_profit": 225386000, "research_and_development": null, "selling_general_admin": 33180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192759000, "depreciation_amortisation": 1410000, "ebitda": 194169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 424407000, "tax_provision": 201981000, "effective_tax_rate": null, "net_income": 222426000, "net_income_continuing_ops": null, "net_income_to_common": 222426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184107000, "short_term_investments": null, "net_receivables": 58324000, "inventory": null, "other_current_assets": null, "total_current_assets": -1, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3957644000, "total_assets": 3957644000, "short_term_debt": 50261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90819409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360663251, "total_liabilities": 1360559000, "total_debt": 50261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1148308000, "total_equity": 2597085000, "shares_outstanding": 88329275, "operating_cash_flow": 87260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225731000, "dividends_paid": 63408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183045553, "free_cash_flow": 87855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192759000", "ebitda": "194169000", "netIncome": "222426000", "grossProfit": "225386000", "depreciation": "None", "totalRevenue": "251287000", "costOfRevenue": "25901000", "interestIncome": "None", "incomeBeforeTax": "424407000", "interestExpense": "None", "operatingIncome": "192759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "201981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "33180000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "585442000", "currentDebt": "None", "investments": "None", "totalAssets": "3957644000", "longTermDebt": "None", "shortTermDebt": "50261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1148308000", "totalLiabilities": "1360559000", "otherCurrentAssets": "-242431000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3957644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847544000", "totalShareholderEquity": "2597085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40558409", "totalCurrentLiabilities": "90819409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360663251", "cashAndShortTermInvestments": "184107000", "commonStockSharesOutstanding": "88329275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222426000", "profitLoss": "None", "dividendPayout": "63408000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87260000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183045553", "cashflowFromInvestment": "-225731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 214467612, "cost_of_revenue": 18239722, "gross_profit": 196227890, "ebit": 427928070, "ebitda": 429506143, "pretax_income": 381621095, "tax_provision": 64983583, "net_income": 316637512, "net_income_to_common": 316637512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501093921, "total_current_assets": 566431181, "total_assets": 3792216293, "short_term_debt": 70220481, "long_term_debt": null, "total_debt": 70220481, "total_liabilities": 1305247868, "total_equity": 2486968425, "shares_outstanding": 76884526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144796235, "capital_expenditure": 2078300, "free_cash_flow": 146874535, "dividends_paid": 59509926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351525, "ticker_id": 4290, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427928070", "ebitda": "429506143", "netIncome": "316637512", "grossProfit": "196227890", "depreciation": "None", "totalRevenue": "214467612", "costOfRevenue": "18239722", "interestIncome": "None", "incomeBeforeTax": "381621095", "interestExpense": "46306975", "operatingIncome": "182747717", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64983583", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196227890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.78", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18239722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1578073", "sellingGeneralAndAdministrative": "29193611", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19404918", "commonStock": "591600113", "currentDebt": "None", "investments": "None", "totalAssets": "3792216293", "longTermDebt": "None", "shortTermDebt": "70220481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "989736218", "totalLiabilities": "1305247868", "otherCurrentAssets": "1638607", "totalCurrentAssets": "566431181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44293735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225785112", "currentAccountsPayable": "13188966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916084405", "totalShareholderEquity": "2486968425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25383066", "totalCurrentLiabilities": "147566241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157681627", "cashAndShortTermInvestments": "501093921", "commonStockSharesOutstanding": "76884526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501093921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381621095", "profitLoss": "None", "dividendPayout": "59509926", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0.68", "operatingCashflow": "144796235", "capitalExpenditures": "2078300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444741604", "cashflowFromInvestment": "-223072465", "stockBasedCompensation": "8001830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59509926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214467612, "cost_of_revenue": 18239722, "gross_profit": 196227890, "research_and_development": 1.78, "selling_general_admin": 29193611, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427928070, "depreciation_amortisation": 1578073, "ebitda": 429506143, "interest_expense": 46306975, "interest_income": null, "other_non_operating": null, "pretax_income": 381621095, "tax_provision": 64983583, "effective_tax_rate": null, "net_income": 316637512, "net_income_continuing_ops": null, "net_income_to_common": 316637512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501093921, "short_term_investments": null, "net_receivables": 44293735, "inventory": 19404918, "other_current_assets": null, "total_current_assets": 566431181, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3225785112, "total_assets": 3792216293, "short_term_debt": 70220481, "accounts_payable": 13188966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147566241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157681627, "total_liabilities": 1305247868, "total_debt": 70220481, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989736218, "total_equity": 2486968425, "shares_outstanding": 76884526, "operating_cash_flow": 144796235, "stock_based_compensation": 8001830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2078300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223072465, "dividends_paid": 59509926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444741604, "free_cash_flow": 146874535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "427928070", "ebitda": "429506143", "netIncome": "316637512", "grossProfit": "196227890", "depreciation": "None", "totalRevenue": "214467612", "costOfRevenue": "18239722", "interestIncome": "None", "incomeBeforeTax": "381621095", "interestExpense": "46306975", "operatingIncome": "182747717", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64983583", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196227890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.78", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18239722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1578073", "sellingGeneralAndAdministrative": "29193611", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19404918", "commonStock": "591600113", "currentDebt": "None", "investments": "None", "totalAssets": "3792216293", "longTermDebt": "None", "shortTermDebt": "70220481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "989736218", "totalLiabilities": "1305247868", "otherCurrentAssets": "1638607", "totalCurrentAssets": "566431181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44293735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225785112", "currentAccountsPayable": "13188966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916084405", "totalShareholderEquity": "2486968425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25383066", "totalCurrentLiabilities": "147566241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157681627", "cashAndShortTermInvestments": "501093921", "commonStockSharesOutstanding": "76884526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501093921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381621095", "profitLoss": "None", "dividendPayout": "59509926", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0.68", "operatingCashflow": "144796235", "capitalExpenditures": "2078300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444741604", "cashflowFromInvestment": "-223072465", "stockBasedCompensation": "8001830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59509926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 178025461, "cost_of_revenue": 11423394, "gross_profit": 166602067, "ebit": 338244380, "ebitda": 339708300, "pretax_income": 291848224, "tax_provision": 48223470, "net_income": 243624754, "net_income_to_common": 243624754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139056863, "total_current_assets": 202234104, "total_assets": 2953156400, "short_term_debt": 5233435, "long_term_debt": 925872432, "total_debt": 931105867, "total_liabilities": 1313368572, "total_equity": 1639787828, "shares_outstanding": 69425375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65214868, "capital_expenditure": 219884, "free_cash_flow": 65434752, "dividends_paid": 57018815, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351530, "ticker_id": 4290, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338244380", "ebitda": "339708300", "netIncome": "243624754", "grossProfit": "166602067", "depreciation": "None", "totalRevenue": "178025461", "costOfRevenue": "11423394", "interestIncome": "2640687", "incomeBeforeTax": "291848224", "interestExpense": "46396156", "operatingIncome": "142333076", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48223470", "reportedCurrency": "USD", "netInterestIncome": "-43755469", "nonInterestIncome": "None", "operatingExpenses": "24268991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463920", "sellingGeneralAndAdministrative": "1771531", "netIncomeFromContinuingOperations": "243624754" }, "balance": { "goodwill": "None", "inventory": "17368622", "commonStock": "480623919", "currentDebt": "None", "investments": "None", "totalAssets": "2953156400", "longTermDebt": "925872432", "shortTermDebt": "5233435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "733405749", "totalLiabilities": "1313368572", "otherCurrentAssets": "17912426", "totalCurrentAssets": "202234104", "currentLongTermDebt": "4627154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45264815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750922296", "currentAccountsPayable": "16628788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741321202", "shortLongTermDebtTotal": "932003525", "totalShareholderEquity": "1639787828", "capitalLeaseObligations": "1503939", "otherCurrentLiabilities": "31250509", "totalCurrentLiabilities": "67937390", "otherNonCurrentLiabilities": "18333119", "totalNonCurrentLiabilities": "1245431182", "cashAndShortTermInvestments": "139056863", "commonStockSharesOutstanding": "69425375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139056863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291848224", "profitLoss": "None", "dividendPayout": "57018815", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7481779", "operatingCashflow": "65214868", "capitalExpenditures": "219884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119781732", "cashflowFromInvestment": "-254671456", "stockBasedCompensation": "6650487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57018815", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15603308", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178025461, "cost_of_revenue": 11423394, "gross_profit": 166602067, "research_and_development": 1.64, "selling_general_admin": 1771531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338244380, "depreciation_amortisation": 1463920, "ebitda": 339708300, "interest_expense": 46396156, "interest_income": null, "other_non_operating": null, "pretax_income": 291848224, "tax_provision": 48223470, "effective_tax_rate": null, "net_income": 243624754, "net_income_continuing_ops": 243624754, "net_income_to_common": 243624754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139056863, "short_term_investments": null, "net_receivables": 45264815, "inventory": 17368622, "other_current_assets": null, "total_current_assets": 202234104, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750922296, "total_assets": 2953156400, "short_term_debt": 5233435, "accounts_payable": 16628788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67937390, "long_term_debt": 925872432, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245431182, "total_liabilities": 1313368572, "total_debt": 931105867, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733405749, "total_equity": 1639787828, "shares_outstanding": 69425375, "operating_cash_flow": 65214868, "stock_based_compensation": 6650487, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254671456, "dividends_paid": 57018815, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119781732, "free_cash_flow": 65434752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338244380", "ebitda": "339708300", "netIncome": "243624754", "grossProfit": "166602067", "depreciation": "None", "totalRevenue": "178025461", "costOfRevenue": "11423394", "interestIncome": "2640687", "incomeBeforeTax": "291848224", "interestExpense": "46396156", "operatingIncome": "142333076", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48223470", "reportedCurrency": "USD", "netInterestIncome": "-43755469", "nonInterestIncome": "None", "operatingExpenses": "24268991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463920", "sellingGeneralAndAdministrative": "1771531", "netIncomeFromContinuingOperations": "243624754" }, "balance": { "goodwill": "None", "inventory": "17368622", "commonStock": "480623919", "currentDebt": "None", "investments": "None", "totalAssets": "2953156400", "longTermDebt": "925872432", "shortTermDebt": "5233435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "733405749", "totalLiabilities": "1313368572", "otherCurrentAssets": "17912426", "totalCurrentAssets": "202234104", "currentLongTermDebt": "4627154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45264815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750922296", "currentAccountsPayable": "16628788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741321202", "shortLongTermDebtTotal": "932003525", "totalShareholderEquity": "1639787828", "capitalLeaseObligations": "1503939", "otherCurrentLiabilities": "31250509", "totalCurrentLiabilities": "67937390", "otherNonCurrentLiabilities": "18333119", "totalNonCurrentLiabilities": "1245431182", "cashAndShortTermInvestments": "139056863", "commonStockSharesOutstanding": "69425375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139056863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291848224", "profitLoss": "None", "dividendPayout": "57018815", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7481779", "operatingCashflow": "65214868", "capitalExpenditures": "219884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119781732", "cashflowFromInvestment": "-254671456", "stockBasedCompensation": "6650487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57018815", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15603308", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 160786358, "cost_of_revenue": 10726757, "gross_profit": 150059601, "ebit": 300698167, "ebitda": 302299383, "pretax_income": 256032924, "tax_provision": 82090551, "net_income": 173942373, "net_income_to_common": 173942373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452802049, "total_current_assets": 481721422, "total_assets": 2759867070, "short_term_debt": 3345048, "long_term_debt": 930652624, "total_debt": 933997672, "total_liabilities": 1306241663, "total_equity": 1453625407, "shares_outstanding": 69293485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107930032, "capital_expenditure": 219143, "free_cash_flow": 108149175, "dividends_paid": 55367252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351535, "ticker_id": 4290, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300698167", "ebitda": "302299383", "netIncome": "173942373", "grossProfit": "150059601", "depreciation": "None", "totalRevenue": "160786358", "costOfRevenue": "10726757", "interestIncome": "76871", "incomeBeforeTax": "256032924", "interestExpense": "50263493", "operatingIncome": "128702664", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82090551", "reportedCurrency": "USD", "netInterestIncome": "-50186622", "nonInterestIncome": "None", "operatingExpenses": "21400917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10726757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601216", "sellingGeneralAndAdministrative": "1629095", "netIncomeFromContinuingOperations": "173942373" }, "balance": { "goodwill": "None", "inventory": "481701957", "commonStock": "482858389", "currentDebt": "None", "investments": "None", "totalAssets": "2759867070", "longTermDebt": "930652624", "shortTermDebt": "3345048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "547213771", "totalLiabilities": "1306241663", "otherCurrentAssets": "502664", "totalCurrentAssets": "481721422", "currentLongTermDebt": "2880592", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28416709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278145648", "currentAccountsPayable": "3011415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266634947", "shortLongTermDebtTotal": "934913629", "totalShareholderEquity": "1453625407", "capitalLeaseObligations": "1380413", "otherCurrentLiabilities": "33030467", "totalCurrentLiabilities": "67225802", "otherNonCurrentLiabilities": "15868704", "totalNonCurrentLiabilities": "1239015861", "cashAndShortTermInvestments": "452802049", "commonStockSharesOutstanding": "69293485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452802049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256032924", "profitLoss": "None", "dividendPayout": "55367252", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14145371", "operatingCashflow": "107930032", "capitalExpenditures": "219143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212543175", "cashflowFromInvestment": "15952126", "stockBasedCompensation": "5554353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55367252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "305525877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160786358, "cost_of_revenue": 10726757, "gross_profit": 150059601, "research_and_development": 1.59, "selling_general_admin": 1629095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300698167, "depreciation_amortisation": 1601216, "ebitda": 302299383, "interest_expense": 50263493, "interest_income": null, "other_non_operating": null, "pretax_income": 256032924, "tax_provision": 82090551, "effective_tax_rate": null, "net_income": 173942373, "net_income_continuing_ops": 173942373, "net_income_to_common": 173942373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452802049, "short_term_investments": null, "net_receivables": 28416709, "inventory": 481701957, "other_current_assets": null, "total_current_assets": 481721422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2278145648, "total_assets": 2759867070, "short_term_debt": 3345048, "accounts_payable": 3011415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67225802, "long_term_debt": 930652624, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239015861, "total_liabilities": 1306241663, "total_debt": 933997672, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547213771, "total_equity": 1453625407, "shares_outstanding": 69293485, "operating_cash_flow": 107930032, "stock_based_compensation": 5554353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219143, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15952126, "dividends_paid": 55367252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212543175, "free_cash_flow": 108149175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300698167", "ebitda": "302299383", "netIncome": "173942373", "grossProfit": "150059601", "depreciation": "None", "totalRevenue": "160786358", "costOfRevenue": "10726757", "interestIncome": "76871", "incomeBeforeTax": "256032924", "interestExpense": "50263493", "operatingIncome": "128702664", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82090551", "reportedCurrency": "USD", "netInterestIncome": "-50186622", "nonInterestIncome": "None", "operatingExpenses": "21400917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10726757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601216", "sellingGeneralAndAdministrative": "1629095", "netIncomeFromContinuingOperations": "173942373" }, "balance": { "goodwill": "None", "inventory": "481701957", "commonStock": "482858389", "currentDebt": "None", "investments": "None", "totalAssets": "2759867070", "longTermDebt": "930652624", "shortTermDebt": "3345048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "547213771", "totalLiabilities": "1306241663", "otherCurrentAssets": "502664", "totalCurrentAssets": "481721422", "currentLongTermDebt": "2880592", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28416709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278145648", "currentAccountsPayable": "3011415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266634947", "shortLongTermDebtTotal": "934913629", "totalShareholderEquity": "1453625407", "capitalLeaseObligations": "1380413", "otherCurrentLiabilities": "33030467", "totalCurrentLiabilities": "67225802", "otherNonCurrentLiabilities": "15868704", "totalNonCurrentLiabilities": "1239015861", "cashAndShortTermInvestments": "452802049", "commonStockSharesOutstanding": "69293485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452802049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256032924", "profitLoss": "None", "dividendPayout": "55367252", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14145371", "operatingCashflow": "107930032", "capitalExpenditures": "219143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212543175", "cashflowFromInvestment": "15952126", "stockBasedCompensation": "5554353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55367252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "305525877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 149855333, "cost_of_revenue": 10154655, "gross_profit": 139700678, "ebit": 166557295, "ebitda": 168034708, "pretax_income": 127504556, "tax_provision": 60548474, "net_income": 66956082, "net_income_to_common": 66956082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119731799, "total_current_assets": 142869146, "total_assets": 2254102925, "short_term_debt": 2433990, "long_term_debt": null, "total_debt": 2433990, "total_liabilities": 1145440758, "total_equity": 1108662167, "shares_outstanding": 57359639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100572287, "capital_expenditure": 822218, "free_cash_flow": 101394505, "dividends_paid": 53975583, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351540, "ticker_id": 4290, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166557295", "ebitda": "168034708", "netIncome": "66956082", "grossProfit": "139700678", "depreciation": "None", "totalRevenue": "149855333", "costOfRevenue": "10154655", "interestIncome": "None", "incomeBeforeTax": "127504556", "interestExpense": "39052739", "operatingIncome": "131193441", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60548474", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139700678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10154655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477413", "sellingGeneralAndAdministrative": "16627212", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422437615", "currentDebt": "None", "investments": "None", "totalAssets": "2254102925", "longTermDebt": "None", "shortTermDebt": "2433990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "429048327", "totalLiabilities": "1145440758", "otherCurrentAssets": "1230400", "totalCurrentAssets": "142869146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684936", "currentNetReceivables": "21222011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111233779", "currentAccountsPayable": "1825850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2106727253", "shortLongTermDebtTotal": "840492337", "totalShareholderEquity": "1108662167", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20676369", "totalCurrentLiabilities": "28452235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116988523", "cashAndShortTermInvestments": "119731799", "commonStockSharesOutstanding": "57359639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127504556", "profitLoss": "None", "dividendPayout": "53975583", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100572287", "capitalExpenditures": "822218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16911857", "cashflowFromInvestment": "-73345549", "stockBasedCompensation": "3678097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53975583", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14795892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149855333, "cost_of_revenue": 10154655, "gross_profit": 139700678, "research_and_development": 0.85, "selling_general_admin": 16627212, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166557295, "depreciation_amortisation": 1477413, "ebitda": 168034708, "interest_expense": 39052739, "interest_income": null, "other_non_operating": null, "pretax_income": 127504556, "tax_provision": 60548474, "effective_tax_rate": null, "net_income": 66956082, "net_income_continuing_ops": null, "net_income_to_common": 66956082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119731799, "short_term_investments": 684936, "net_receivables": 21222011, "inventory": null, "other_current_assets": null, "total_current_assets": 142869146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2111233779, "total_assets": 2254102925, "short_term_debt": 2433990, "accounts_payable": 1825850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28452235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116988523, "total_liabilities": 1145440758, "total_debt": 2433990, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429048327, "total_equity": 1108662167, "shares_outstanding": 57359639, "operating_cash_flow": 100572287, "stock_based_compensation": 3678097, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73345549, "dividends_paid": 53975583, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16911857, "free_cash_flow": 101394505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166557295", "ebitda": "168034708", "netIncome": "66956082", "grossProfit": "139700678", "depreciation": "None", "totalRevenue": "149855333", "costOfRevenue": "10154655", "interestIncome": "None", "incomeBeforeTax": "127504556", "interestExpense": "39052739", "operatingIncome": "131193441", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60548474", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139700678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10154655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477413", "sellingGeneralAndAdministrative": "16627212", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422437615", "currentDebt": "None", "investments": "None", "totalAssets": "2254102925", "longTermDebt": "None", "shortTermDebt": "2433990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "429048327", "totalLiabilities": "1145440758", "otherCurrentAssets": "1230400", "totalCurrentAssets": "142869146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684936", "currentNetReceivables": "21222011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111233779", "currentAccountsPayable": "1825850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2106727253", "shortLongTermDebtTotal": "840492337", "totalShareholderEquity": "1108662167", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20676369", "totalCurrentLiabilities": "28452235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116988523", "cashAndShortTermInvestments": "119731799", "commonStockSharesOutstanding": "57359639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127504556", "profitLoss": "None", "dividendPayout": "53975583", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100572287", "capitalExpenditures": "822218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16911857", "cashflowFromInvestment": "-73345549", "stockBasedCompensation": "3678097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53975583", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14795892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 144365079, "cost_of_revenue": 8140618, "gross_profit": 136224461, "ebit": 224361398, "ebitda": 225856176, "pretax_income": 185199467, "tax_provision": 50588758, "net_income": 134610709, "net_income_to_common": 134610709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75031869, "total_current_assets": 95773667, "total_assets": 2093697839, "short_term_debt": 1230082, "long_term_debt": null, "total_debt": 1230082, "total_liabilities": 982572858, "total_equity": 1111124981, "shares_outstanding": 58721365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103345632, "capital_expenditure": 1608286, "free_cash_flow": 104953918, "dividends_paid": 39444748, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351545, "ticker_id": 4290, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224361398", "ebitda": "225856176", "netIncome": "134610709", "grossProfit": "136224461", "depreciation": "None", "totalRevenue": "144365079", "costOfRevenue": "8140618", "interestIncome": "None", "incomeBeforeTax": "185199467", "interestExpense": "39161931", "operatingIncome": "224361398", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50588758", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19125120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494778", "sellingGeneralAndAdministrative": "3326837", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "426300951", "currentDebt": "None", "investments": "None", "totalAssets": "2093697839", "longTermDebt": "None", "shortTermDebt": "1230082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "416230463", "totalLiabilities": "982572858", "otherCurrentAssets": "1299617", "totalCurrentAssets": "95773667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "804967", "currentNetReceivables": "18637214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997924172", "currentAccountsPayable": "2539117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1993298777", "shortLongTermDebtTotal": "715591829", "totalShareholderEquity": "1111124981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7449336", "totalCurrentLiabilities": "12676744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969896114", "cashAndShortTermInvestments": "75031869", "commonStockSharesOutstanding": "58721365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75031869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185199467", "profitLoss": "None", "dividendPayout": "39444748", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "103345632", "capitalExpenditures": "1608286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94597219", "cashflowFromInvestment": "1265134", "stockBasedCompensation": "2788939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39444748", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27902950", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144365079, "cost_of_revenue": 8140618, "gross_profit": 136224461, "research_and_development": 1.27, "selling_general_admin": 3326837, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224361398, "depreciation_amortisation": 1494778, "ebitda": 225856176, "interest_expense": 39161931, "interest_income": null, "other_non_operating": null, "pretax_income": 185199467, "tax_provision": 50588758, "effective_tax_rate": null, "net_income": 134610709, "net_income_continuing_ops": null, "net_income_to_common": 134610709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75031869, "short_term_investments": 804967, "net_receivables": 18637214, "inventory": null, "other_current_assets": null, "total_current_assets": 95773667, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997924172, "total_assets": 2093697839, "short_term_debt": 1230082, "accounts_payable": 2539117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969896114, "total_liabilities": 982572858, "total_debt": 1230082, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416230463, "total_equity": 1111124981, "shares_outstanding": 58721365, "operating_cash_flow": 103345632, "stock_based_compensation": 2788939, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608286, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1265134, "dividends_paid": 39444748, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94597219, "free_cash_flow": 104953918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224361398", "ebitda": "225856176", "netIncome": "134610709", "grossProfit": "136224461", "depreciation": "None", "totalRevenue": "144365079", "costOfRevenue": "8140618", "interestIncome": "None", "incomeBeforeTax": "185199467", "interestExpense": "39161931", "operatingIncome": "224361398", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50588758", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19125120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494778", "sellingGeneralAndAdministrative": "3326837", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "426300951", "currentDebt": "None", "investments": "None", "totalAssets": "2093697839", "longTermDebt": "None", "shortTermDebt": "1230082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "416230463", "totalLiabilities": "982572858", "otherCurrentAssets": "1299617", "totalCurrentAssets": "95773667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "804967", "currentNetReceivables": "18637214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997924172", "currentAccountsPayable": "2539117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1993298777", "shortLongTermDebtTotal": "715591829", "totalShareholderEquity": "1111124981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7449336", "totalCurrentLiabilities": "12676744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969896114", "cashAndShortTermInvestments": "75031869", "commonStockSharesOutstanding": "58721365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75031869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185199467", "profitLoss": "None", "dividendPayout": "39444748", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "103345632", "capitalExpenditures": "1608286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94597219", "cashflowFromInvestment": "1265134", "stockBasedCompensation": "2788939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39444748", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27902950", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 132669266, "cost_of_revenue": 5676700, "gross_profit": 126992566, "ebit": 163200425, "ebitda": 163773602, "pretax_income": 128043600, "tax_provision": 34983270, "net_income": 93060330, "net_income_to_common": 93060330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64434016, "total_current_assets": 100216585, "total_assets": 1994085885, "short_term_debt": 4513388, "long_term_debt": null, "total_debt": 4513388, "total_liabilities": 940382312, "total_equity": 1053703573, "shares_outstanding": 59986011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87272469, "capital_expenditure": 1195300, "free_cash_flow": 88467769, "dividends_paid": 47987981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351550, "ticker_id": 4290, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163200425", "ebitda": "163773602", "netIncome": "93060330", "grossProfit": "126992566", "depreciation": "None", "totalRevenue": "132669266", "costOfRevenue": "5676700", "interestIncome": "None", "incomeBeforeTax": "128043600", "interestExpense": "35156825", "operatingIncome": "163200425", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34983270", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16557949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5676700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573177", "sellingGeneralAndAdministrative": "4222541", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435613239", "currentDebt": "None", "investments": "None", "totalAssets": "1994085885", "longTermDebt": "None", "shortTermDebt": "4513388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333833755", "totalLiabilities": "940382312", "otherCurrentAssets": "586807", "totalCurrentAssets": "100216585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "724399", "currentNetReceivables": "34471363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893869300", "currentAccountsPayable": "2788387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699797422", "totalShareholderEquity": "1053703573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8979294", "totalCurrentLiabilities": "16693922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923688390", "cashAndShortTermInvestments": "64434016", "commonStockSharesOutstanding": "59986011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64434016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128043600", "profitLoss": "None", "dividendPayout": "47987981", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "87272469", "capitalExpenditures": "1195300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26612284", "cashflowFromInvestment": "-138705162", "stockBasedCompensation": "1942810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47987981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11256567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132669266, "cost_of_revenue": 5676700, "gross_profit": 126992566, "research_and_development": null, "selling_general_admin": 4222541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163200425, "depreciation_amortisation": 573177, "ebitda": 163773602, "interest_expense": 35156825, "interest_income": null, "other_non_operating": null, "pretax_income": 128043600, "tax_provision": 34983270, "effective_tax_rate": null, "net_income": 93060330, "net_income_continuing_ops": null, "net_income_to_common": 93060330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64434016, "short_term_investments": 724399, "net_receivables": 34471363, "inventory": null, "other_current_assets": null, "total_current_assets": 100216585, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893869300, "total_assets": 1994085885, "short_term_debt": 4513388, "accounts_payable": 2788387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16693922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923688390, "total_liabilities": 940382312, "total_debt": 4513388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333833755, "total_equity": 1053703573, "shares_outstanding": 59986011, "operating_cash_flow": 87272469, "stock_based_compensation": 1942810, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138705162, "dividends_paid": 47987981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26612284, "free_cash_flow": 88467769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163200425", "ebitda": "163773602", "netIncome": "93060330", "grossProfit": "126992566", "depreciation": "None", "totalRevenue": "132669266", "costOfRevenue": "5676700", "interestIncome": "None", "incomeBeforeTax": "128043600", "interestExpense": "35156825", "operatingIncome": "163200425", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34983270", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16557949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5676700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573177", "sellingGeneralAndAdministrative": "4222541", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435613239", "currentDebt": "None", "investments": "None", "totalAssets": "1994085885", "longTermDebt": "None", "shortTermDebt": "4513388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333833755", "totalLiabilities": "940382312", "otherCurrentAssets": "586807", "totalCurrentAssets": "100216585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "724399", "currentNetReceivables": "34471363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893869300", "currentAccountsPayable": "2788387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699797422", "totalShareholderEquity": "1053703573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8979294", "totalCurrentLiabilities": "16693922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923688390", "cashAndShortTermInvestments": "64434016", "commonStockSharesOutstanding": "59986011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64434016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128043600", "profitLoss": "None", "dividendPayout": "47987981", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "87272469", "capitalExpenditures": "1195300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26612284", "cashflowFromInvestment": "-138705162", "stockBasedCompensation": "1942810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47987981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11256567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351513, "ticker_id": 4290, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59500000", "ebitda": "60000000", "netIncome": "101000000", "grossProfit": "69300000", "depreciation": "None", "totalRevenue": "76700000", "costOfRevenue": "7400000", "interestIncome": "None", "incomeBeforeTax": "97900000", "interestExpense": "19000000", "operatingIncome": "59500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "582300000", "currentDebt": "None", "investments": "None", "totalAssets": "4513800000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1421700000", "totalLiabilities": "1655100000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4241800000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177100000", "totalShareholderEquity": "2858700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16500000", "totalCurrentLiabilities": "48000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1607100000", "cashAndShortTermInvestments": "206100000", "commonStockSharesOutstanding": "85900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134200000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "research_and_development": null, "selling_general_admin": 9300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59500000, "depreciation_amortisation": 500000, "ebitda": 60000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97900000, "tax_provision": -3100000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": null, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206100000, "short_term_investments": null, "net_receivables": 55600000, "inventory": null, "other_current_assets": null, "total_current_assets": 272000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4241800000, "total_assets": 4513800000, "short_term_debt": 700000, "accounts_payable": 29700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1607100000, "total_liabilities": 1655100000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1421700000, "total_equity": 2858700000, "shares_outstanding": 85900000, "operating_cash_flow": 27000000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134200000, "free_cash_flow": 42700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59500000", "ebitda": "60000000", "netIncome": "101000000", "grossProfit": "69300000", "depreciation": "None", "totalRevenue": "76700000", "costOfRevenue": "7400000", "interestIncome": "None", "incomeBeforeTax": "97900000", "interestExpense": "19000000", "operatingIncome": "59500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "582300000", "currentDebt": "None", "investments": "None", "totalAssets": "4513800000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1421700000", "totalLiabilities": "1655100000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4241800000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177100000", "totalShareholderEquity": "2858700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16500000", "totalCurrentLiabilities": "48000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1607100000", "cashAndShortTermInvestments": "206100000", "commonStockSharesOutstanding": "85900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134200000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "ebit": 120359583, "ebitda": 120840734, "pretax_income": 98569592, "tax_provision": -75911525, "net_income": 174481118, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 2423471, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 85852441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42869467, "capital_expenditure": 364697, "free_cash_flow": 43234164, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351514, "ticker_id": 4290, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120359583", "ebitda": "120840734", "netIncome": "174481118", "grossProfit": "70415184", "depreciation": "None", "totalRevenue": "79699611", "costOfRevenue": "9284427", "interestIncome": "None", "incomeBeforeTax": "98569592", "interestExpense": "21789991", "operatingIncome": "60093162", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75911525", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10322022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9284427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579989657", "currentDebt": "None", "investments": "None", "totalAssets": "4542549589", "longTermDebt": "None", "shortTermDebt": "2423471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1320786564", "totalLiabilities": "1794738469", "otherCurrentAssets": "None", "totalCurrentAssets": "394862342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57954392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147687247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277497465", "totalShareholderEquity": "2747811120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2423471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792314998", "cashAndShortTermInvestments": "336907950", "commonStockSharesOutstanding": "85852441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336907950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174481118", "profitLoss": "None", "dividendPayout": "17450330", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42869467", "capitalExpenditures": "364697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184100596", "cashflowFromInvestment": "-111269513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17450330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120359583, "depreciation_amortisation": 481151, "ebitda": 120840734, "interest_expense": 21789991, "interest_income": null, "other_non_operating": null, "pretax_income": 98569592, "tax_provision": -75911525, "effective_tax_rate": null, "net_income": 174481118, "net_income_continuing_ops": null, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336907950, "short_term_investments": null, "net_receivables": 57954392, "inventory": null, "other_current_assets": null, "total_current_assets": 394862342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147687247, "total_assets": 4542549589, "short_term_debt": 2423471, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792314998, "total_liabilities": 1794738469, "total_debt": 2423471, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1320786564, "total_equity": 2747811120, "shares_outstanding": 85852441, "operating_cash_flow": 42869467, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111269513, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184100596, "free_cash_flow": 43234164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120359583", "ebitda": "120840734", "netIncome": "174481118", "grossProfit": "70415184", "depreciation": "None", "totalRevenue": "79699611", "costOfRevenue": "9284427", "interestIncome": "None", "incomeBeforeTax": "98569592", "interestExpense": "21789991", "operatingIncome": "60093162", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75911525", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10322022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9284427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579989657", "currentDebt": "None", "investments": "None", "totalAssets": "4542549589", "longTermDebt": "None", "shortTermDebt": "2423471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1320786564", "totalLiabilities": "1794738469", "otherCurrentAssets": "None", "totalCurrentAssets": "394862342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57954392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147687247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277497465", "totalShareholderEquity": "2747811120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2423471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792314998", "cashAndShortTermInvestments": "336907950", "commonStockSharesOutstanding": "85852441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336907950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174481118", "profitLoss": "None", "dividendPayout": "17450330", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42869467", "capitalExpenditures": "364697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184100596", "cashflowFromInvestment": "-111269513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17450330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 73731843, "cost_of_revenue": 9390005, "gross_profit": 64341838, "ebit": 52490041, "ebitda": 52985634, "pretax_income": 52490041, "tax_provision": 27486471, "net_income": 25003569, "net_income_to_common": 25003569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587070603, "total_current_assets": 658373235, "total_assets": 4601383825, "short_term_debt": 166930203, "long_term_debt": null, "total_debt": 166930203, "total_liabilities": 2028262342, "total_equity": 2573121483, "shares_outstanding": 84601793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49891255, "capital_expenditure": 14.12, "free_cash_flow": 49891269.12, "dividends_paid": 17436464, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351516, "ticker_id": 4290, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52490041", "ebitda": "52985634", "netIncome": "25003569", "grossProfit": "64341838", "depreciation": "None", "totalRevenue": "73731843", "costOfRevenue": "9390005", "interestIncome": "None", "incomeBeforeTax": "52490041", "interestExpense": "None", "operatingIncome": "56521130", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27486471", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7820707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9390005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495593", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000146", "currentDebt": "None", "investments": "None", "totalAssets": "4601383825", "longTermDebt": "None", "shortTermDebt": "166930203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1146523393", "totalLiabilities": "2028262342", "otherCurrentAssets": "-658373235", "totalCurrentAssets": "658373235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71302632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943010590", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446792205", "totalShareholderEquity": "2573121483", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57065439", "totalCurrentLiabilities": "166930203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861332139", "cashAndShortTermInvestments": "587070603", "commonStockSharesOutstanding": "84601793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587070603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25003569", "profitLoss": "None", "dividendPayout": "17436464", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49891255", "capitalExpenditures": "14.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528440340", "cashflowFromInvestment": "-54107746", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17436464", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686.68", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73731843, "cost_of_revenue": 9390005, "gross_profit": 64341838, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52490041, "depreciation_amortisation": 495593, "ebitda": 52985634, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52490041, "tax_provision": 27486471, "effective_tax_rate": null, "net_income": 25003569, "net_income_continuing_ops": null, "net_income_to_common": 25003569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587070603, "short_term_investments": null, "net_receivables": 71302632, "inventory": null, "other_current_assets": null, "total_current_assets": 658373235, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3943010590, "total_assets": 4601383825, "short_term_debt": 166930203, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166930203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861332139, "total_liabilities": 2028262342, "total_debt": 166930203, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1146523393, "total_equity": 2573121483, "shares_outstanding": 84601793, "operating_cash_flow": 49891255, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14.12, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54107746, "dividends_paid": 17436464, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528440340, "free_cash_flow": 49891269.12, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52490041", "ebitda": "52985634", "netIncome": "25003569", "grossProfit": "64341838", "depreciation": "None", "totalRevenue": "73731843", "costOfRevenue": "9390005", "interestIncome": "None", "incomeBeforeTax": "52490041", "interestExpense": "None", "operatingIncome": "56521130", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27486471", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7820707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9390005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495593", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000146", "currentDebt": "None", "investments": "None", "totalAssets": "4601383825", "longTermDebt": "None", "shortTermDebt": "166930203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1146523393", "totalLiabilities": "2028262342", "otherCurrentAssets": "-658373235", "totalCurrentAssets": "658373235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71302632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943010590", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446792205", "totalShareholderEquity": "2573121483", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57065439", "totalCurrentLiabilities": "166930203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861332139", "cashAndShortTermInvestments": "587070603", "commonStockSharesOutstanding": "84601793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587070603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25003569", "profitLoss": "None", "dividendPayout": "17436464", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49891255", "capitalExpenditures": "14.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528440340", "cashflowFromInvestment": "-54107746", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17436464", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686.68", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 67277054, "cost_of_revenue": 6863000, "gross_profit": 67277054, "ebit": 52905171, "ebitda": 53019000, "pretax_income": 54502342, "tax_provision": 26783029, "net_income": 27719313, "net_income_to_common": 27719313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65236000, "total_current_assets": null, "total_assets": 4016140000, "short_term_debt": 5210000, "long_term_debt": null, "total_debt": 5210000, "total_liabilities": 1473190000, "total_equity": 2542951000, "shares_outstanding": 85818306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50027503, "capital_expenditure": 257456, "free_cash_flow": 50284959, "dividends_paid": 17356115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351517, "ticker_id": 4290, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52905171", "ebitda": "53019000", "netIncome": "27719313", "grossProfit": "67277054", "depreciation": "None", "totalRevenue": "67277054", "costOfRevenue": "6863000", "interestIncome": "None", "incomeBeforeTax": "54502342", "interestExpense": "None", "operatingIncome": "58836502", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26783029", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8440552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113829", "sellingGeneralAndAdministrative": "8180614", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579951000", "currentDebt": "None", "investments": "None", "totalAssets": "4016140000", "longTermDebt": "None", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1121446000", "totalLiabilities": "1473190000", "otherCurrentAssets": "-131835000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4016326993", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900756000", "totalShareholderEquity": "2542951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71039000", "totalCurrentLiabilities": "76249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "65236000", "commonStockSharesOutstanding": "85818306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28042686", "profitLoss": "None", "dividendPayout": "17356115", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50027503", "capitalExpenditures": "257456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79310330", "cashflowFromInvestment": "-112920608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17356115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67277054, "cost_of_revenue": 6863000, "gross_profit": 67277054, "research_and_development": null, "selling_general_admin": 8180614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52905171, "depreciation_amortisation": 113829, "ebitda": 53019000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54502342, "tax_provision": 26783029, "effective_tax_rate": null, "net_income": 27719313, "net_income_continuing_ops": null, "net_income_to_common": 27719313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65236000, "short_term_investments": null, "net_receivables": 66599000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4016326993, "total_assets": 4016140000, "short_term_debt": 5210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1473190000, "total_debt": 5210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121446000, "total_equity": 2542951000, "shares_outstanding": 85818306, "operating_cash_flow": 50027503, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257456, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112920608, "dividends_paid": 17356115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79310330, "free_cash_flow": 50284959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52905171", "ebitda": "53019000", "netIncome": "27719313", "grossProfit": "67277054", "depreciation": "None", "totalRevenue": "67277054", "costOfRevenue": "6863000", "interestIncome": "None", "incomeBeforeTax": "54502342", "interestExpense": "None", "operatingIncome": "58836502", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26783029", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8440552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113829", "sellingGeneralAndAdministrative": "8180614", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579951000", "currentDebt": "None", "investments": "None", "totalAssets": "4016140000", "longTermDebt": "None", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1121446000", "totalLiabilities": "1473190000", "otherCurrentAssets": "-131835000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4016326993", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900756000", "totalShareholderEquity": "2542951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71039000", "totalCurrentLiabilities": "76249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "65236000", "commonStockSharesOutstanding": "85818306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28042686", "profitLoss": "None", "dividendPayout": "17356115", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50027503", "capitalExpenditures": "257456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79310330", "cashflowFromInvestment": "-112920608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17356115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 67099999, "cost_of_revenue": 5949004, "gross_profit": 67099999, "ebit": 52593328, "ebitda": 53225877, "pretax_income": 28600000, "tax_provision": 13700000, "net_income": 14900000, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48685000, "total_current_assets": -1, "total_assets": 3887615000, "short_term_debt": 5174000, "long_term_debt": null, "total_debt": 5174000, "total_liabilities": 1381278000, "total_equity": 2506337000, "shares_outstanding": 86785710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19099000, "capital_expenditure": 733000, "free_cash_flow": 19832000, "dividends_paid": 16067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351518, "ticker_id": 4290, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52593328", "ebitda": "53225877", "netIncome": "14900000", "grossProfit": "67099999", "depreciation": "None", "totalRevenue": "67099999", "costOfRevenue": "5949004", "interestIncome": "None", "incomeBeforeTax": "28600000", "interestExpense": "None", "operatingIncome": "58799999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5949004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632549", "sellingGeneralAndAdministrative": "8175662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580021000", "currentDebt": "None", "investments": "None", "totalAssets": "3887615000", "longTermDebt": "None", "shortTermDebt": "5174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1093779000", "totalLiabilities": "1381278000", "otherCurrentAssets": "-112895000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3887615000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801579000", "totalShareholderEquity": "2506337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5174000", "totalCurrentLiabilities": "90819409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360663251", "cashAndShortTermInvestments": "48685000", "commonStockSharesOutstanding": "86785710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14825000", "profitLoss": "None", "dividendPayout": "16067000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19099000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97122842", "cashflowFromInvestment": "-58577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67099999, "cost_of_revenue": 5949004, "gross_profit": 67099999, "research_and_development": null, "selling_general_admin": 8175662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52593328, "depreciation_amortisation": 632549, "ebitda": 53225877, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28600000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": 14900000, "net_income_continuing_ops": null, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48685000, "short_term_investments": null, "net_receivables": 64210000, "inventory": null, "other_current_assets": null, "total_current_assets": -1, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3887615000, "total_assets": 3887615000, "short_term_debt": 5174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90819409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360663251, "total_liabilities": 1381278000, "total_debt": 5174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093779000, "total_equity": 2506337000, "shares_outstanding": 86785710, "operating_cash_flow": 19099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58577000, "dividends_paid": 16067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97122842, "free_cash_flow": 19832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52593328", "ebitda": "53225877", "netIncome": "14900000", "grossProfit": "67099999", "depreciation": "None", "totalRevenue": "67099999", "costOfRevenue": "5949004", "interestIncome": "None", "incomeBeforeTax": "28600000", "interestExpense": "None", "operatingIncome": "58799999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5949004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632549", "sellingGeneralAndAdministrative": "8175662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580021000", "currentDebt": "None", "investments": "None", "totalAssets": "3887615000", "longTermDebt": "None", "shortTermDebt": "5174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1093779000", "totalLiabilities": "1381278000", "otherCurrentAssets": "-112895000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3887615000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801579000", "totalShareholderEquity": "2506337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5174000", "totalCurrentLiabilities": "90819409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360663251", "cashAndShortTermInvestments": "48685000", "commonStockSharesOutstanding": "86785710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14825000", "profitLoss": "None", "dividendPayout": "16067000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19099000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97122842", "cashflowFromInvestment": "-58577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351519, "ticker_id": 4290, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-1266604580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-1266604580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 62537000, "cost_of_revenue": 6470000, "gross_profit": 56067000, "ebit": 73899738, "ebitda": 74326000, "pretax_income": 61561000, "tax_provision": 11732566, "net_income": 51042000, "net_income_to_common": 51042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281200000, "total_current_assets": 329000000, "total_assets": 3930300000, "short_term_debt": 5200000, "long_term_debt": null, "total_debt": 5200000, "total_liabilities": 1238700000, "total_equity": 2691600000, "shares_outstanding": 86898360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41527000, "capital_expenditure": 10440, "free_cash_flow": 41537440, "dividends_paid": 16173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351521, "ticker_id": 4290, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73899738", "ebitda": "74326000", "netIncome": "51042000", "grossProfit": "56067000", "depreciation": "None", "totalRevenue": "62537000", "costOfRevenue": "6470000", "interestIncome": "None", "incomeBeforeTax": "61561000", "interestExpense": "11200000", "operatingIncome": "50330000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11732566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426262", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591300000", "currentDebt": "None", "investments": "None", "totalAssets": "3930300000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1211200000", "totalLiabilities": "1238700000", "otherCurrentAssets": "7000000", "totalCurrentAssets": "329000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601400000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848200000", "totalShareholderEquity": "2691600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46300000", "totalCurrentLiabilities": "71700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167000000", "cashAndShortTermInvestments": "281200000", "commonStockSharesOutstanding": "86898360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62668000", "profitLoss": "None", "dividendPayout": "16173000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41527000", "capitalExpenditures": "10440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103871000", "cashflowFromInvestment": "-42017000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14218889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62537000, "cost_of_revenue": 6470000, "gross_profit": 56067000, "research_and_development": null, "selling_general_admin": 6600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73899738, "depreciation_amortisation": 426262, "ebitda": 74326000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 61561000, "tax_provision": 11732566, "effective_tax_rate": null, "net_income": 51042000, "net_income_continuing_ops": null, "net_income_to_common": 51042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281200000, "short_term_investments": null, "net_receivables": 40800000, "inventory": null, "other_current_assets": null, "total_current_assets": 329000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601400000, "total_assets": 3930300000, "short_term_debt": 5200000, "accounts_payable": 15900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167000000, "total_liabilities": 1238700000, "total_debt": 5200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1211200000, "total_equity": 2691600000, "shares_outstanding": 86898360, "operating_cash_flow": 41527000, "stock_based_compensation": 2195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42017000, "dividends_paid": 16173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103871000, "free_cash_flow": 41537440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73899738", "ebitda": "74326000", "netIncome": "51042000", "grossProfit": "56067000", "depreciation": "None", "totalRevenue": "62537000", "costOfRevenue": "6470000", "interestIncome": "None", "incomeBeforeTax": "61561000", "interestExpense": "11200000", "operatingIncome": "50330000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11732566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426262", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591300000", "currentDebt": "None", "investments": "None", "totalAssets": "3930300000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1211200000", "totalLiabilities": "1238700000", "otherCurrentAssets": "7000000", "totalCurrentAssets": "329000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601400000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848200000", "totalShareholderEquity": "2691600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46300000", "totalCurrentLiabilities": "71700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167000000", "cashAndShortTermInvestments": "281200000", "commonStockSharesOutstanding": "86898360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62668000", "profitLoss": "None", "dividendPayout": "16173000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41527000", "capitalExpenditures": "10440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103871000", "cashflowFromInvestment": "-42017000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14218889", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 62336482, "cost_of_revenue": 6192495, "gross_profit": 63015344, "ebit": 144081756, "ebitda": 144227855, "pretax_income": 131830092, "tax_provision": 22526023, "net_income": 109304069, "net_income_to_common": 109304069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376812445, "total_current_assets": 451129899, "total_assets": 3985441594, "short_term_debt": 70349695, "long_term_debt": null, "total_debt": 70349695, "total_liabilities": 1324716957, "total_equity": 2660724637, "shares_outstanding": 88648879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37675411, "capital_expenditure": 1, "free_cash_flow": 37675412, "dividends_paid": 16171621, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351522, "ticker_id": 4290, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144081756", "ebitda": "144227855", "netIncome": "109304069", "grossProfit": "63015344", "depreciation": "None", "totalRevenue": "62336482", "costOfRevenue": "6192495", "interestIncome": "None", "incomeBeforeTax": "131830092", "interestExpense": "12251664", "operatingIncome": "42494539", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22526023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9176050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6192495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146099", "sellingGeneralAndAdministrative": "8669687", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18298420", "commonStock": "593977760", "currentDebt": "None", "investments": "None", "totalAssets": "3985441594", "longTermDebt": "None", "shortTermDebt": "70349695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1159222859", "totalLiabilities": "1324716957", "otherCurrentAssets": "3184443", "totalCurrentAssets": "451129899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52834591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534311696", "currentAccountsPayable": "16975007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914370143", "totalShareholderEquity": "2660724637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57660802", "totalCurrentLiabilities": "145408412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1179308545", "cashAndShortTermInvestments": "376812445", "commonStockSharesOutstanding": "88648879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376812445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108127359", "profitLoss": "None", "dividendPayout": "16171621", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37675411", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31451373", "cashflowFromInvestment": "-68794353", "stockBasedCompensation": "2657700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16171621", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62336482, "cost_of_revenue": 6192495, "gross_profit": 63015344, "research_and_development": null, "selling_general_admin": 8669687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144081756, "depreciation_amortisation": 146099, "ebitda": 144227855, "interest_expense": 12251664, "interest_income": null, "other_non_operating": null, "pretax_income": 131830092, "tax_provision": 22526023, "effective_tax_rate": null, "net_income": 109304069, "net_income_continuing_ops": null, "net_income_to_common": 109304069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376812445, "short_term_investments": null, "net_receivables": 52834591, "inventory": 18298420, "other_current_assets": null, "total_current_assets": 451129899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3534311696, "total_assets": 3985441594, "short_term_debt": 70349695, "accounts_payable": 16975007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145408412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1179308545, "total_liabilities": 1324716957, "total_debt": 70349695, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159222859, "total_equity": 2660724637, "shares_outstanding": 88648879, "operating_cash_flow": 37675411, "stock_based_compensation": 2657700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68794353, "dividends_paid": 16171621, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31451373, "free_cash_flow": 37675412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144081756", "ebitda": "144227855", "netIncome": "109304069", "grossProfit": "63015344", "depreciation": "None", "totalRevenue": "62336482", "costOfRevenue": "6192495", "interestIncome": "None", "incomeBeforeTax": "131830092", "interestExpense": "12251664", "operatingIncome": "42494539", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22526023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9176050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6192495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146099", "sellingGeneralAndAdministrative": "8669687", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18298420", "commonStock": "593977760", "currentDebt": "None", "investments": "None", "totalAssets": "3985441594", "longTermDebt": "None", "shortTermDebt": "70349695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1159222859", "totalLiabilities": "1324716957", "otherCurrentAssets": "3184443", "totalCurrentAssets": "451129899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52834591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534311696", "currentAccountsPayable": "16975007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914370143", "totalShareholderEquity": "2660724637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57660802", "totalCurrentLiabilities": "145408412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1179308545", "cashAndShortTermInvestments": "376812445", "commonStockSharesOutstanding": "88648879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376812445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108127359", "profitLoss": "None", "dividendPayout": "16171621", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37675411", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31451373", "cashflowFromInvestment": "-68794353", "stockBasedCompensation": "2657700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16171621", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 60589656, "cost_of_revenue": 4503255, "gross_profit": 56086401, "ebit": 160443962, "ebitda": 160771601, "pretax_income": 150600668, "tax_provision": 25733091, "net_income": 124867577, "net_income_to_common": 124867577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444802321, "total_current_assets": 528424157, "total_assets": 3895571244, "short_term_debt": 70294720, "long_term_debt": null, "total_debt": 70294720, "total_liabilities": 1347134810, "total_equity": 2548436434, "shares_outstanding": 88480182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47376, "capital_expenditure": 10441, "free_cash_flow": 57817, "dividends_paid": 15155312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351523, "ticker_id": 4290, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160443962", "ebitda": "160771601", "netIncome": "124867577", "grossProfit": "56086401", "depreciation": "None", "totalRevenue": "60589656", "costOfRevenue": "4503255", "interestIncome": "None", "incomeBeforeTax": "150600668", "interestExpense": "9843294", "operatingIncome": "51942922", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25733091", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8556795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327639", "sellingGeneralAndAdministrative": "8091518", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19993715", "commonStock": "593977760", "currentDebt": "None", "investments": "None", "totalAssets": "3895571244", "longTermDebt": "None", "shortTermDebt": "70294720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1049917308", "totalLiabilities": "1347134810", "otherCurrentAssets": "4248089", "totalCurrentAssets": "528424157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59380032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3367147087", "currentAccountsPayable": "20233994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915158104", "totalShareholderEquity": "2548436434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75406395", "totalCurrentLiabilities": "170797975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176336835", "cashAndShortTermInvestments": "444802321", "commonStockSharesOutstanding": "88480182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444802321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124900000", "profitLoss": "None", "dividendPayout": "15155312", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1940497", "operatingCashflow": "47376", "capitalExpenditures": "10441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22877880", "cashflowFromInvestment": "-32488525", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15155312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60589656, "cost_of_revenue": 4503255, "gross_profit": 56086401, "research_and_development": null, "selling_general_admin": 8091518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160443962, "depreciation_amortisation": 327639, "ebitda": 160771601, "interest_expense": 9843294, "interest_income": null, "other_non_operating": null, "pretax_income": 150600668, "tax_provision": 25733091, "effective_tax_rate": null, "net_income": 124867577, "net_income_continuing_ops": null, "net_income_to_common": 124867577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444802321, "short_term_investments": null, "net_receivables": 59380032, "inventory": 19993715, "other_current_assets": null, "total_current_assets": 528424157, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3367147087, "total_assets": 3895571244, "short_term_debt": 70294720, "accounts_payable": 20233994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170797975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176336835, "total_liabilities": 1347134810, "total_debt": 70294720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1049917308, "total_equity": 2548436434, "shares_outstanding": 88480182, "operating_cash_flow": 47376, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32488525, "dividends_paid": 15155312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22877880, "free_cash_flow": 57817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160443962", "ebitda": "160771601", "netIncome": "124867577", "grossProfit": "56086401", "depreciation": "None", "totalRevenue": "60589656", "costOfRevenue": "4503255", "interestIncome": "None", "incomeBeforeTax": "150600668", "interestExpense": "9843294", "operatingIncome": "51942922", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25733091", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8556795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327639", "sellingGeneralAndAdministrative": "8091518", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19993715", "commonStock": "593977760", "currentDebt": "None", "investments": "None", "totalAssets": "3895571244", "longTermDebt": "None", "shortTermDebt": "70294720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1049917308", "totalLiabilities": "1347134810", "otherCurrentAssets": "4248089", "totalCurrentAssets": "528424157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59380032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3367147087", "currentAccountsPayable": "20233994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915158104", "totalShareholderEquity": "2548436434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75406395", "totalCurrentLiabilities": "170797975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176336835", "cashAndShortTermInvestments": "444802321", "commonStockSharesOutstanding": "88480182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444802321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124900000", "profitLoss": "None", "dividendPayout": "15155312", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1940497", "operatingCashflow": "47376", "capitalExpenditures": "10441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22877880", "cashflowFromInvestment": "-32488525", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15155312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 55944729, "cost_of_revenue": 4867620, "gross_profit": 51077109, "ebit": 112527718, "ebitda": 113094837, "pretax_income": 99847109, "tax_provision": -13982691, "net_income": 113829800, "net_income_to_common": 113829800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501093921, "total_current_assets": 566431181, "total_assets": 3792216293, "short_term_debt": 70220483, "long_term_debt": null, "total_debt": 70220483, "total_liabilities": 1305247868, "total_equity": 2486968425, "shares_outstanding": 8701091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15848497, "capital_expenditure": 1968626, "free_cash_flow": 17817123, "dividends_paid": 15076761, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351524, "ticker_id": 4290, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112527718", "ebitda": "113094837", "netIncome": "113829800", "grossProfit": "51077109", "depreciation": "None", "totalRevenue": "55944729", "costOfRevenue": "4867620", "interestIncome": "None", "incomeBeforeTax": "99847109", "interestExpense": "12680609", "operatingIncome": "43919382", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13982691", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9190823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567119", "sellingGeneralAndAdministrative": "8429202", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19404918", "commonStock": "591600113", "currentDebt": "None", "investments": "None", "totalAssets": "3792216293", "longTermDebt": "None", "shortTermDebt": "70220483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "989736218", "totalLiabilities": "1305247868", "otherCurrentAssets": "21043525", "totalCurrentAssets": "566431181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44293735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225785112", "currentAccountsPayable": "13188966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916084405", "totalShareholderEquity": "2486968425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25383066", "totalCurrentLiabilities": "147566241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157681627", "cashAndShortTermInvestments": "501093921", "commonStockSharesOutstanding": "8701091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501093921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99847109", "profitLoss": "None", "dividendPayout": "15076761", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1940497", "operatingCashflow": "15848497", "capitalExpenditures": "1968626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100188840", "cashflowFromInvestment": "-27296362", "stockBasedCompensation": "1721439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15076761", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55944729, "cost_of_revenue": 4867620, "gross_profit": 51077109, "research_and_development": null, "selling_general_admin": 8429202, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112527718, "depreciation_amortisation": 567119, "ebitda": 113094837, "interest_expense": 12680609, "interest_income": null, "other_non_operating": null, "pretax_income": 99847109, "tax_provision": -13982691, "effective_tax_rate": null, "net_income": 113829800, "net_income_continuing_ops": null, "net_income_to_common": 113829800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501093921, "short_term_investments": null, "net_receivables": 44293735, "inventory": 19404918, "other_current_assets": null, "total_current_assets": 566431181, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3225785112, "total_assets": 3792216293, "short_term_debt": 70220483, "accounts_payable": 13188966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147566241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157681627, "total_liabilities": 1305247868, "total_debt": 70220483, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989736218, "total_equity": 2486968425, "shares_outstanding": 8701091, "operating_cash_flow": 15848497, "stock_based_compensation": 1721439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1968626, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27296362, "dividends_paid": 15076761, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100188840, "free_cash_flow": 17817123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112527718", "ebitda": "113094837", "netIncome": "113829800", "grossProfit": "51077109", "depreciation": "None", "totalRevenue": "55944729", "costOfRevenue": "4867620", "interestIncome": "None", "incomeBeforeTax": "99847109", "interestExpense": "12680609", "operatingIncome": "43919382", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13982691", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9190823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567119", "sellingGeneralAndAdministrative": "8429202", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19404918", "commonStock": "591600113", "currentDebt": "None", "investments": "None", "totalAssets": "3792216293", "longTermDebt": "None", "shortTermDebt": "70220483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "989736218", "totalLiabilities": "1305247868", "otherCurrentAssets": "21043525", "totalCurrentAssets": "566431181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44293735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225785112", "currentAccountsPayable": "13188966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916084405", "totalShareholderEquity": "2486968425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25383066", "totalCurrentLiabilities": "147566241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157681627", "cashAndShortTermInvestments": "501093921", "commonStockSharesOutstanding": "8701091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501093921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99847109", "profitLoss": "None", "dividendPayout": "15076761", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1940497", "operatingCashflow": "15848497", "capitalExpenditures": "1968626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100188840", "cashflowFromInvestment": "-27296362", "stockBasedCompensation": "1721439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15076761", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 56400000, "cost_of_revenue": 5845281, "gross_profit": 56400000, "ebit": 42957855, "ebitda": 43225332, "pretax_income": 130983000, "tax_provision": 54765000, "net_income": 76218000, "net_income_to_common": 76218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407919630, "total_current_assets": 469787794, "total_assets": 3594423386, "short_term_debt": 5362896, "long_term_debt": null, "total_debt": 5362896, "total_liabilities": 1373742927, "total_equity": 2220680459, "shares_outstanding": 83370793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71462312, "capital_expenditure": 85857, "free_cash_flow": 71548169, "dividends_paid": 15644188, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351526, "ticker_id": 4290, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42957855", "ebitda": "43225332", "netIncome": "76218000", "grossProfit": "56400000", "depreciation": "None", "totalRevenue": "56400000", "costOfRevenue": "5845281", "interestIncome": "None", "incomeBeforeTax": "130983000", "interestExpense": "11283518", "operatingIncome": "44943000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54765000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5845281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267477", "sellingGeneralAndAdministrative": "7042935", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20137385", "commonStock": "567130950", "currentDebt": "None", "investments": "None", "totalAssets": "3594423386", "longTermDebt": "None", "shortTermDebt": "5362896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "875906418", "totalLiabilities": "1373742927", "otherCurrentAssets": "822012", "totalCurrentAssets": "469787794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40908767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124635592", "currentAccountsPayable": "16985635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3114844000", "shortLongTermDebtTotal": "929193095", "totalShareholderEquity": "2220680459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43511090", "totalCurrentLiabilities": "108303366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265439561", "cashAndShortTermInvestments": "407919630", "commonStockSharesOutstanding": "83370793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407919630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76652296", "profitLoss": "None", "dividendPayout": "15644188", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "511275", "operatingCashflow": "71462312", "capitalExpenditures": "85857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413606946", "cashflowFromInvestment": "-109257795", "stockBasedCompensation": "1786610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15644188", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56400000, "cost_of_revenue": 5845281, "gross_profit": 56400000, "research_and_development": null, "selling_general_admin": 7042935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42957855, "depreciation_amortisation": 267477, "ebitda": 43225332, "interest_expense": 11283518, "interest_income": null, "other_non_operating": null, "pretax_income": 130983000, "tax_provision": 54765000, "effective_tax_rate": null, "net_income": 76218000, "net_income_continuing_ops": null, "net_income_to_common": 76218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407919630, "short_term_investments": null, "net_receivables": 40908767, "inventory": 20137385, "other_current_assets": null, "total_current_assets": 469787794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124635592, "total_assets": 3594423386, "short_term_debt": 5362896, "accounts_payable": 16985635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108303366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265439561, "total_liabilities": 1373742927, "total_debt": 5362896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875906418, "total_equity": 2220680459, "shares_outstanding": 83370793, "operating_cash_flow": 71462312, "stock_based_compensation": 1786610, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109257795, "dividends_paid": 15644188, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413606946, "free_cash_flow": 71548169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42957855", "ebitda": "43225332", "netIncome": "76218000", "grossProfit": "56400000", "depreciation": "None", "totalRevenue": "56400000", "costOfRevenue": "5845281", "interestIncome": "None", "incomeBeforeTax": "130983000", "interestExpense": "11283518", "operatingIncome": "44943000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54765000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5845281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267477", "sellingGeneralAndAdministrative": "7042935", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20137385", "commonStock": "567130950", "currentDebt": "None", "investments": "None", "totalAssets": "3594423386", "longTermDebt": "None", "shortTermDebt": "5362896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "875906418", "totalLiabilities": "1373742927", "otherCurrentAssets": "822012", "totalCurrentAssets": "469787794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40908767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124635592", "currentAccountsPayable": "16985635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3114844000", "shortLongTermDebtTotal": "929193095", "totalShareholderEquity": "2220680459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43511090", "totalCurrentLiabilities": "108303366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1265439561", "cashAndShortTermInvestments": "407919630", "commonStockSharesOutstanding": "83370793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407919630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76652296", "profitLoss": "None", "dividendPayout": "15644188", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "511275", "operatingCashflow": "71462312", "capitalExpenditures": "85857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413606946", "cashflowFromInvestment": "-109257795", "stockBasedCompensation": "1786610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15644188", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "income_statement": { "revenue": 51468346, "cost_of_revenue": 3888520, "gross_profit": 47579826, "ebit": 42088088, "ebitda": 42464205, "pretax_income": 107685318, "tax_provision": 11977091, "net_income": 95708227, "net_income_to_common": 95708227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50727166, "total_current_assets": -1, "total_assets": 3051166399, "short_term_debt": 5306868, "long_term_debt": null, "total_debt": 5306868, "total_liabilities": 1309391321, "total_equity": 1741775078, "shares_outstanding": 69504885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20685664, "capital_expenditure": 110155, "free_cash_flow": 20795819, "dividends_paid": 14998211, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351527, "ticker_id": 4290, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:15.594676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42088088", "ebitda": "42464205", "netIncome": "95708227", "grossProfit": "47579826", "depreciation": "None", "totalRevenue": "51468346", "costOfRevenue": "3888520", "interestIncome": "None", "incomeBeforeTax": "107685318", "interestExpense": "11771653", "operatingIncome": "42088088", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11977091", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6829200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3888520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376117", "sellingGeneralAndAdministrative": "6281242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482850548", "currentDebt": "None", "investments": "None", "totalAssets": "3051166399", "longTermDebt": "None", "shortTermDebt": "5306868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "824185532", "totalLiabilities": "1309391321", "otherCurrentAssets": "-84118715", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33391548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051166400", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930139800", "totalShareholderEquity": "1741775078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5306868", "totalCurrentLiabilities": "5306868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "50727166", "commonStockSharesOutstanding": "69504885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50727166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71263335", "profitLoss": "None", "dividendPayout": "14998211", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20685664", "capitalExpenditures": "110155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32237791", "cashflowFromInvestment": "-35059154", "stockBasedCompensation": "1700862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14998211", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51468346, "cost_of_revenue": 3888520, "gross_profit": 47579826, "research_and_development": null, "selling_general_admin": 6281242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42088088, "depreciation_amortisation": 376117, "ebitda": 42464205, "interest_expense": 11771653, "interest_income": null, "other_non_operating": null, "pretax_income": 107685318, "tax_provision": 11977091, "effective_tax_rate": null, "net_income": 95708227, "net_income_continuing_ops": null, "net_income_to_common": 95708227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50727166, "short_term_investments": null, "net_receivables": 33391548, "inventory": null, "other_current_assets": null, "total_current_assets": -1, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3051166400, "total_assets": 3051166399, "short_term_debt": 5306868, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5306868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 1309391321, "total_debt": 5306868, "preferred_stock": null, "minority_interest": null, "retained_earnings": 824185532, "total_equity": 1741775078, "shares_outstanding": 69504885, "operating_cash_flow": 20685664, "stock_based_compensation": 1700862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35059154, "dividends_paid": 14998211, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32237791, "free_cash_flow": 20795819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42088088", "ebitda": "42464205", "netIncome": "95708227", "grossProfit": "47579826", "depreciation": "None", "totalRevenue": "51468346", "costOfRevenue": "3888520", "interestIncome": "None", "incomeBeforeTax": "107685318", "interestExpense": "11771653", "operatingIncome": "42088088", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11977091", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6829200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3888520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376117", "sellingGeneralAndAdministrative": "6281242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482850548", "currentDebt": "None", "investments": "None", "totalAssets": "3051166399", "longTermDebt": "None", "shortTermDebt": "5306868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "824185532", "totalLiabilities": "1309391321", "otherCurrentAssets": "-84118715", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33391548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051166400", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930139800", "totalShareholderEquity": "1741775078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5306868", "totalCurrentLiabilities": "5306868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "50727166", "commonStockSharesOutstanding": "69504885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50727166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71263335", "profitLoss": "None", "dividendPayout": "14998211", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20685664", "capitalExpenditures": "110155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32237791", "cashflowFromInvestment": "-35059154", "stockBasedCompensation": "1700862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14998211", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }