{ "ticker": { "uuid": "7da40f84-380b-4f37-8ed1-0b47c2316673", "symbol": "VTMX", "name": "Corporaci\u00c3\u00b3n Inmobiliaria Vesta, S.A.B de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7da40f84-380b-4f37-8ed1-0b47c2316673/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da40f84-380b-4f37-8ed1-0b47c2316673/" }, "latest_snapshot": { "ticker": { "uuid": "7da40f84-380b-4f37-8ed1-0b47c2316673", "symbol": "VTMX", "name": "Corporaci\u00c3\u00b3n Inmobiliaria Vesta, S.A.B de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7da40f84-380b-4f37-8ed1-0b47c2316673/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da40f84-380b-4f37-8ed1-0b47c2316673/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.66, "quality": 0.68, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": -23 }, "headline_factors": { "price": 33.66, "market_cap": 3123247412.34, "pe_ratio": 12.8698, "earnings_yield": 0.0711, "ebitda_to_ev": 0.0715, "shareholder_yield": 0.0124, "roe": 0.0849, "piotroski_f_score": 5, "momentum_12_1": 0.289, "volatility_252d": 0.2419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.8698, "ev_ebitda": 13.9801, "earnings_yield": 0.0711, "fcf_yield": 0.0397, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.0849, "roic": 0.057, "gross_margin": 0.8906, "fcf_margin": 0.5592, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2893, "momentum_12_1": 0.289, "relative_strength": 0.121 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.68, "momentum_percentile": 0.75, "growth_composite": 19, "yield_composite": 77, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.82, "os": 0.59, "value": 0.34, "quality": 0.7, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.4816, "earnings_yield": 0.0569, "shareholder_yield": 0.0124, "roe": 0.1148, "momentum_12_1": 0.2886 }, { "week_end_date": "2026-06-14", "price": 34.33, "os": 0.61, "value": 0.34, "quality": 0.69, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.6246, "earnings_yield": 0.0563, "shareholder_yield": 0.0122, "roe": 0.1148, "momentum_12_1": 0.2579 }, { "week_end_date": "2026-06-21", "price": 33.85, "os": 0.58, "value": 0.33, "quality": 0.7, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5699, "earnings_yield": 0.0565, "shareholder_yield": 0.0124, "roe": 0.1148, "momentum_12_1": 0.3047 }, { "week_end_date": "2026-06-28", "price": 33.85, "os": 0.64, "value": 0.36, "quality": 0.7, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5699, "earnings_yield": 0.0565, "shareholder_yield": 0.0124, "roe": 0.1148, "momentum_12_1": 0.3177 }, { "week_end_date": "2026-07-05", "price": 34.59, "os": 0.63, "value": 0.35, "quality": 0.73, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.7792, "earnings_yield": 0.0556, "shareholder_yield": 0.0121, "roe": 0.1148, "momentum_12_1": 0.2631 }, { "week_end_date": "2026-07-12", "price": 34.19, "os": 0.59, "value": 0.35, "quality": 0.69, "momentum": 0.73, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.6661, "earnings_yield": 0.0561, "shareholder_yield": 0.0123, "roe": 0.1148, "momentum_12_1": 0.3612 }, { "week_end_date": "2026-07-19", "price": 34.61, "os": 0.61, "value": 0.33, "quality": 0.7, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.7848, "earnings_yield": 0.0556, "shareholder_yield": 0.0121, "roe": 0.1148, "momentum_12_1": 0.3258 }, { "week_end_date": "2026-07-26", "price": 33.66, "os": 0.84, "value": 0.66, "quality": 0.68, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8698, "earnings_yield": 0.0711, "shareholder_yield": 0.0124, "roe": 0.0849, "momentum_12_1": 0.289 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290976812, "cost_of_revenue": 31827213, "gross_profit": 259149599, "ebit": 291132269, "ebitda": 292862458, "pretax_income": 234724290, "tax_provision": -7956859, "net_income": 242681150, "net_income_to_common": 242681150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 86112088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161887168, "capital_expenditure": 840068, "free_cash_flow": 162727236, "dividends_paid": 68545081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251286955, "cost_of_revenue": 25901000, "gross_profit": 225386000, "ebit": 468486282, "ebitda": 469896282, "pretax_income": 424407000, "tax_provision": 201981000, "net_income": 222426000, "net_income_to_common": 222426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184107000, "total_current_assets": 242430481, "total_assets": 3957644000, "short_term_debt": 50261000, "long_term_debt": null, "total_debt": 847544000, "total_liabilities": 1360559000, "total_equity": 2597085000, "shares_outstanding": 88329275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87260000, "capital_expenditure": 595000, "free_cash_flow": 87855000, "dividends_paid": 63408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 1350404, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 7400000, "gross_profit": 69300000, "ebit": 59500000, "ebitda": 60000000, "pretax_income": 97900000, "tax_provision": -3100000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206100000, "total_current_assets": 272000000, "total_assets": 4513800000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 1177100000, "total_liabilities": 1655100000, "total_equity": 2858700000, "shares_outstanding": 85900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 15700000, "free_cash_flow": 42700000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "ebit": 120359583, "ebitda": 120840734, "pretax_income": 98569592, "tax_provision": -75911525, "net_income": 174481118, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 85852441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42869467, "capital_expenditure": 364697, "free_cash_flow": 43234164, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "ebit": 120359583, "ebitda": 120840734, "pretax_income": 98569592, "tax_provision": -75911525, "net_income": 174481118, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 85852441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42869467, "capital_expenditure": 364697, "free_cash_flow": 43234164, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "ebit": 120359583, "ebitda": 120840734, "pretax_income": 98569592, "tax_provision": -75911525, "net_income": 174481118, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 85852441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42869467, "capital_expenditure": 364697, "free_cash_flow": 43234164, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79699611, "cost_of_revenue": 9284427, "gross_profit": 70415184, "ebit": 120359583, "ebitda": 120840734, "pretax_income": 98569592, "tax_provision": -75911525, "net_income": 174481118, "net_income_to_common": 174481118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336907950, "total_current_assets": 394862342, "total_assets": 4542549589, "short_term_debt": 2423471, "long_term_debt": null, "total_debt": 1277497465, "total_liabilities": 1794738469, "total_equity": 2747811120, "shares_outstanding": 85852441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42869467, "capital_expenditure": 364697, "free_cash_flow": 43234164, "dividends_paid": 17450330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }