{ "ticker": { "uuid": "7da78cab-0033-45f8-80fa-0ff7c365b67b", "symbol": "CB", "name": "Chubb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/7da78cab-0033-45f8-80fa-0ff7c365b67b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da78cab-0033-45f8-80fa-0ff7c365b67b/" }, "latest_snapshot": { "ticker": { "uuid": "7da78cab-0033-45f8-80fa-0ff7c365b67b", "symbol": "CB", "name": "Chubb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/7da78cab-0033-45f8-80fa-0ff7c365b67b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da78cab-0033-45f8-80fa-0ff7c365b67b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.75, "quality": 0.71, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 359.75, "market_cap": 139532673133.5, "pe_ratio": 12.4438, "earnings_yield": 0.074, "ebitda_to_ev": 0.0758, "shareholder_yield": 0.0297, "roe": 0.1488, "piotroski_f_score": 8, "momentum_12_1": 0.2848, "volatility_252d": 0.1909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.4438, "ev_ebitda": 13.1899, "earnings_yield": 0.074, "fcf_yield": 0.0904, "shareholder_yield": 0.0297 }, "quality": { "roe": 0.1488, "roic": 0.1055, "gross_margin": 0.396, "fcf_margin": 0.2342, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0787, "eps_growth_1y": 0.2191, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3537, "momentum_12_1": 0.2848, "relative_strength": 0.1853 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.71, "momentum_percentile": 0.77, "growth_composite": 17, "yield_composite": 73, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 325.26, "os": 0.81, "value": 0.78, "quality": 0.71, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 11.1651, "earnings_yield": 0.0823, "shareholder_yield": 0.0363, "roe": 0.1531, "momentum_12_1": 0.102 }, { "week_end_date": "2026-06-14", "price": 328.14, "os": 0.89, "value": 0.79, "quality": 0.71, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.264, "earnings_yield": 0.0817, "shareholder_yield": 0.0362, "roe": 0.1531, "momentum_12_1": 0.1411 }, { "week_end_date": "2026-06-21", "price": 323.4, "os": 0.81, "value": 0.79, "quality": 0.71, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 11.1013, "earnings_yield": 0.0827, "shareholder_yield": 0.0367, "roe": 0.1531, "momentum_12_1": 0.1664 }, { "week_end_date": "2026-06-28", "price": 341.44, "os": 0.88, "value": 0.77, "quality": 0.71, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.7206, "earnings_yield": 0.079, "shareholder_yield": 0.0347, "roe": 0.1531, "momentum_12_1": 0.1038 }, { "week_end_date": "2026-07-05", "price": 361.17, "os": 0.88, "value": 0.74, "quality": 0.71, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.3979, "earnings_yield": 0.0752, "shareholder_yield": 0.0329, "roe": 0.1531, "momentum_12_1": 0.1607 }, { "week_end_date": "2026-07-12", "price": 347.83, "os": 0.87, "value": 0.76, "quality": 0.71, "momentum": 0.65, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.9399, "earnings_yield": 0.0777, "shareholder_yield": 0.0341, "roe": 0.1531, "momentum_12_1": 0.1952 }, { "week_end_date": "2026-07-19", "price": 352.16, "os": 0.89, "value": 0.76, "quality": 0.71, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.0886, "earnings_yield": 0.0769, "shareholder_yield": 0.0337, "roe": 0.1531, "momentum_12_1": 0.1948 }, { "week_end_date": "2026-07-26", "price": 359.75, "os": 0.89, "value": 0.75, "quality": 0.71, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 12.4438, "earnings_yield": 0.074, "shareholder_yield": 0.0297, "roe": 0.1488, "momentum_12_1": 0.2848 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": -3694000000, "shares_issued": 327000000, "net_debt_issued": 1624000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56150000000, "cost_of_revenue": 39978000000, "gross_profit": 16172000000, "ebit": 12196000000, "ebitda": 12519000000, "pretax_income": 11455000000, "tax_provision": 1815000000, "net_income": 9272000000, "net_income_to_common": 9272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288000000, "total_current_assets": 14426000000, "total_assets": 246548000000, "short_term_debt": 800000000, "long_term_debt": 14379000000, "total_debt": 15598000000, "total_liabilities": 178154000000, "total_equity": 64021000000, "shares_outstanding": 411905820, "goodwill_and_intangibles": 29179000000 }, "cash_flow": { "operating_cash_flow": 16182000000, "capital_expenditure": 0, "free_cash_flow": 16182000000, "dividends_paid": 1436000000, "share_repurchases": -1801000000, "shares_issued": 356000000, "net_debt_issued": 971000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15816000000, "cost_of_revenue": 8306000000, "gross_profit": 7510000000, "ebit": 3628000000, "ebitda": 3702000000, "pretax_income": 3428000000, "tax_provision": 742000000, "net_income": 2882000000, "net_income_to_common": 2882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2753000000, "total_current_assets": 21821000000, "total_assets": 281322000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 200477000000, "total_equity": 75372000000, "shares_outstanding": 393000000, "goodwill_and_intangibles": 26488000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 198000000, "ebitda": 271000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431000000, "total_current_assets": 88864000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17895000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 39965000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 3191000000, "ebitda": 198000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2634000000, "total_current_assets": null, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17470000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 26587000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": -1174000000, "shares_issued": 118000000, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "ebit": 3975000000, "ebitda": 4052000000, "pretax_income": 3770000000, "tax_provision": 597000000, "net_income": 3210000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 4761000000, "capital_expenditure": 0, "free_cash_flow": 4761000000, "dividends_paid": 384000000, "share_repurchases": -1171000000, "shares_issued": 117000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "ebit": 3975000000, "ebitda": 4052000000, "pretax_income": 3770000000, "tax_provision": 597000000, "net_income": 3210000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 4761000000, "capital_expenditure": 0, "free_cash_flow": 4761000000, "dividends_paid": 384000000, "share_repurchases": -1171000000, "shares_issued": 117000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "ebit": 3975000000, "ebitda": 4052000000, "pretax_income": 3770000000, "tax_provision": 597000000, "net_income": 3210000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 4761000000, "capital_expenditure": 0, "free_cash_flow": 4761000000, "dividends_paid": 384000000, "share_repurchases": -1171000000, "shares_issued": 117000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "ebit": 3975000000, "ebitda": 4052000000, "pretax_income": 3770000000, "tax_provision": 597000000, "net_income": 3210000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17649000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 4761000000, "capital_expenditure": 0, "free_cash_flow": 4761000000, "dividends_paid": 384000000, "share_repurchases": -1171000000, "shares_issued": 117000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }