{ "ticker": { "uuid": "7da78cab-0033-45f8-80fa-0ff7c365b67b", "symbol": "CB", "name": "Chubb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/7da78cab-0033-45f8-80fa-0ff7c365b67b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da78cab-0033-45f8-80fa-0ff7c365b67b/" }, "ticker_metadata": { "id": 644, "uuid": "7da78cab-0033-45f8-80fa-0ff7c365b67b", "symbol": "CB", "name": "Chubb Ltd", "asset_type": "equity", "market_cap": 120907629000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Chubb Limited, incorporated in Zurich, Switzerland, is the parent company of Chubb, a global provider of insurance products covering property and casualty, accident and health, reinsurance, and life insurance and the largest publicly traded property and casualty company in the world.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7da78cab-0033-45f8-80fa-0ff7c365b67b", "symbol": "CB", "name": "Chubb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/7da78cab-0033-45f8-80fa-0ff7c365b67b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7da78cab-0033-45f8-80fa-0ff7c365b67b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.8, "quality": 0.82, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 326.27, "market_cap": 128746142000, "pe_ratio": 11.3945, "earnings_yield": 0.0878, "ebitda_to_ev": 0.0863, "shareholder_yield": 0.0118, "roe": 0.1531, "piotroski_f_score": 7, "momentum_12_1": 0.102, "volatility_252d": 0.174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.355605+00:00", "batch_id": "" }, "size": { "price_close": 326.27, "market_cap": 128746142000, "market_cap_usd": 128746142000, "enterprise_value": 143582142000, "shares_outstanding": 394600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3945, "pb_ratio": 1.7448, "ptbv_ratio": 2.7276, "ps_ratio": 2.1056, "pcf_ratio": 8.0983, "pfcf_ratio": 8.0983, "ev_ebitda": 11.5914, "ev_ebit": 9.4749, "ev_sales": 2.3482, "ev_fcf": 9.0315, "earnings_yield": 0.0878, "fcf_yield": 0.1107, "price_to_sales": 2.1056, "price_to_book": 1.7448, "price_to_cashflow": 8.0983, "ebitda_to_ev": 0.0863, "sales_yield": 0.4259 }, "yield": { "dividend_yield": 0.0118, "buyback_yield": 0, "shareholder_yield": 0.0118, "debt_paydown_yield": null, "total_yield": 0.0118 }, "quality": { "gross_margin": 0.352, "operating_margin": 0.2478, "net_margin": 0.1848, "ebitda_margin": 0.2026, "fcf_margin": 0.26, "roe": 0.1531, "roa": 0.041, "roic": 0.1383, "roc_greenblatt": null, "asset_turnover": 0.222, "cash_conversion": 1.407, "accruals_ratio": -0.0167, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.5209, "earnings_stability_5y": 0.2328, "revenue_stability_5y": 0.2155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6501, "net_debt_to_ebitda": 1.1977, "debt_to_assets": 0.0634, "interest_coverage": 19.4033, "current_ratio": 58.02, "quick_ratio": 58.02, "net_debt": 14836000000, "local_beta": -0.0002, "volatility_252d": 0.174, "volatility_60d": 0.4281, "max_drawdown_12m": -0.0828, "risk_adjusted_momentum": 0.5865 }, "growth": { "revenue_growth_1y": 0.0803, "revenue_growth_3y_cagr": 0.1163, "revenue_growth_5y_cagr": 0.1064, "eps_growth_1y": 0.3356, "eps_growth_3y_cagr": 0.2526, "eps_growth_5y_cagr": 0.2389, "fcf_growth_1y": 0.0943, "book_value_growth_1y": 0.1968, "revenue_growth": 0.0803, "earnings_growth": 0.3356 }, "momentum": { "price_return_1m": 0.0207, "price_return_3m": -0.0023, "price_return_6m": 0.1127, "price_return_9m": 0.1876, "price_return_12m": 0.1249, "price_return_12m_ex1m": 0.102, "momentum_6m": 0.1127, "momentum_12m": 0.1249, "momentum_12_1": 0.102, "distance_from_52w_high": -0.04, "distance_from_52w_low": 0.2319, "relative_strength": 0.0249 }, "raw_ttm": { "revenue_ttm": 61145000000, "gross_profit_ttm": 21520000000, "ebit_ttm": 15154000000, "ebitda_ttm": 12387000000, "net_income_ttm": 11299000000, "eps_diluted_ttm": 28.6341, "operating_cash_flow_ttm": 15898000000, "capital_expenditure_ttm": 0, "fcf_ttm": 15898000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 781000000, "cash_and_equivalents": 2634000000, "total_current_assets": 87030000000, "total_current_liabilities": 1500000000, "net_ppe": null, "total_assets": 275456000000, "total_debt": 17470000000, "total_equity": 73788000000, "net_working_capital": 84396000000, "book_value_per_share": 186.9944, "retained_earnings": 68821000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47201000000, "tangible_book_per_share": 119.6173 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 52, "rank_ps": 50, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50 }, "composites": { "value_composite": 20, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 30, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8099, "os_score": 0.84, "value_percentile": 0.8, "quality_percentile": 0.82, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3826, "ticker_id": 644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.355605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 326.27, "market_cap": 128746142000, "market_cap_usd": 128746142000, "enterprise_value": 143582142000, "shares_outstanding": 394600000, "fx_rate_to_usd": null, "pe_ratio": 11.39447225, "pb_ratio": 1.74481138, "ptbv_ratio": 2.72761471, "ps_ratio": 2.10558741, "pcf_ratio": 8.09826028, "pfcf_ratio": 8.09826028, "ev_ebitda": 11.59135723, "ev_ebit": 9.47486749, "ev_sales": 2.34822376, "ev_fcf": 9.03145943, "earnings_yield": 0.08776185, "fcf_yield": 0.11072408, "dividend_yield": 0.01179841, "buyback_yield": 0, "shareholder_yield": 0.01179841, "debt_paydown_yield": null, "total_yield": 0.01179841, "gross_margin": 0.35195028, "operating_margin": 0.24783711, "net_margin": 0.18479025, "ebitda_margin": 0.20258402, "fcf_margin": 0.26000491, "roe": 0.15312788, "roa": 0.04101926, "roic": 0.13831167, "roc_greenblatt": null, "asset_turnover": 0.22197738, "cash_conversion": 1.40702717, "accruals_ratio": -0.01669595, "sbc_to_revenue": null, "debt_to_equity": 2.6500786, "net_debt_to_ebitda": 1.19770727, "debt_to_assets": 0.06342211, "interest_coverage": 19.40332907, "current_ratio": 58.02, "quick_ratio": 58.02, "net_debt": 14836000000, "revenue_growth_1y": 0.08026218, "revenue_growth_3y_cagr": 0.11631632, "revenue_growth_5y_cagr": 0.10644459, "eps_growth_1y": 0.3355792, "eps_growth_3y_cagr": 0.25259342, "eps_growth_5y_cagr": 0.23886221, "fcf_growth_1y": 0.09430066, "book_value_growth_1y": 0.19683843, "piotroski_f_score": 7, "altman_z_score": 1.52094968, "earnings_stability_5y": 0.232833, "revenue_stability_5y": 0.215542, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02074208, "price_return_3m": -0.00234133, "price_return_6m": 0.1127493, "price_return_9m": 0.18756217, "price_return_12m": 0.12490682, "price_return_12m_ex1m": 0.10204805, "distance_from_52w_high": -0.03998112, "distance_from_52w_low": 0.23188485, "relative_strength": 0.02494324, "local_beta": -0.0002, "volatility_252d": 0.173986, "volatility_60d": 0.428057, "max_drawdown_12m": -0.08276371, "revenue_ttm": 61145000000, "gross_profit_ttm": 21520000000, "ebit_ttm": 15154000000, "ebitda_ttm": 12387000000, "net_income_ttm": 11299000000, "eps_diluted_ttm": 28.63405981, "operating_cash_flow_ttm": 15898000000, "capital_expenditure_ttm": 0, "fcf_ttm": 15898000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 781000000, "cash_and_equivalents": 2634000000, "total_current_assets": 87030000000, "total_current_liabilities": 1500000000, "net_ppe": null, "total_assets": 275456000000, "total_debt": 17470000000, "total_equity": 73788000000, "net_working_capital": 84396000000, "book_value_per_share": 186.99442473, "retained_earnings": 68821000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47201000000, "tangible_book_per_share": 119.61733401, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 52, "rank_ps": 50, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 30, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 326.27, "os": 0.84, "value": 0.8, "quality": 0.82, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.3945, "earnings_yield": 0.0878, "shareholder_yield": 0.0118, "roe": 0.1531, "momentum_12_1": 0.102, "complete_fields": { "id": 3826, "ticker_id": 644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.355605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 326.27, "market_cap": 128746142000, "market_cap_usd": 128746142000, "enterprise_value": 143582142000, "shares_outstanding": 394600000, "fx_rate_to_usd": null, "pe_ratio": 11.39447225, "pb_ratio": 1.74481138, "ptbv_ratio": 2.72761471, "ps_ratio": 2.10558741, "pcf_ratio": 8.09826028, "pfcf_ratio": 8.09826028, "ev_ebitda": 11.59135723, "ev_ebit": 9.47486749, "ev_sales": 2.34822376, "ev_fcf": 9.03145943, "earnings_yield": 0.08776185, "fcf_yield": 0.11072408, "dividend_yield": 0.01179841, "buyback_yield": 0, "shareholder_yield": 0.01179841, "debt_paydown_yield": null, "total_yield": 0.01179841, "gross_margin": 0.35195028, "operating_margin": 0.24783711, "net_margin": 0.18479025, "ebitda_margin": 0.20258402, "fcf_margin": 0.26000491, "roe": 0.15312788, "roa": 0.04101926, "roic": 0.13831167, "roc_greenblatt": null, "asset_turnover": 0.22197738, "cash_conversion": 1.40702717, "accruals_ratio": -0.01669595, "sbc_to_revenue": null, "debt_to_equity": 2.6500786, "net_debt_to_ebitda": 1.19770727, "debt_to_assets": 0.06342211, "interest_coverage": 19.40332907, "current_ratio": 58.02, "quick_ratio": 58.02, "net_debt": 14836000000, "revenue_growth_1y": 0.08026218, "revenue_growth_3y_cagr": 0.11631632, "revenue_growth_5y_cagr": 0.10644459, "eps_growth_1y": 0.3355792, "eps_growth_3y_cagr": 0.25259342, "eps_growth_5y_cagr": 0.23886221, "fcf_growth_1y": 0.09430066, "book_value_growth_1y": 0.19683843, "piotroski_f_score": 7, "altman_z_score": 1.52094968, "earnings_stability_5y": 0.232833, "revenue_stability_5y": 0.215542, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02074208, "price_return_3m": -0.00234133, "price_return_6m": 0.1127493, "price_return_9m": 0.18756217, "price_return_12m": 0.12490682, "price_return_12m_ex1m": 0.10204805, "distance_from_52w_high": -0.03998112, "distance_from_52w_low": 0.23188485, "relative_strength": 0.02494324, "local_beta": -0.0002, "volatility_252d": 0.173986, "volatility_60d": 0.428057, "max_drawdown_12m": -0.08276371, "revenue_ttm": 61145000000, "gross_profit_ttm": 21520000000, "ebit_ttm": 15154000000, "ebitda_ttm": 12387000000, "net_income_ttm": 11299000000, "eps_diluted_ttm": 28.63405981, "operating_cash_flow_ttm": 15898000000, "capital_expenditure_ttm": 0, "fcf_ttm": 15898000000, "dividends_paid_ttm": 1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 781000000, "cash_and_equivalents": 2634000000, "total_current_assets": 87030000000, "total_current_liabilities": 1500000000, "net_ppe": null, "total_assets": 275456000000, "total_debt": 17470000000, "total_equity": 73788000000, "net_working_capital": 84396000000, "book_value_per_share": 186.99442473, "retained_earnings": 68821000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47201000000, "tangible_book_per_share": 119.61733401, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 52, "rank_ps": 50, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 18, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 30, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "ebit": 13808000000, "ebitda": 14109000000, "pretax_income": 13044000000, "tax_provision": 2422000000, "net_income": 10310000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17227000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 14537000000, "capital_expenditure": 0, "free_cash_flow": 14537000000, "dividends_paid": 1505000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233976, "ticker_id": 644, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13808000000", "ebitda": "14109000000", "netIncome": "10310000000", "grossProfit": "17605000000", "depreciation": "None", "totalRevenue": "59783000000", "costOfRevenue": "42178000000", "interestIncome": "668000000", "incomeBeforeTax": "13044000000", "interestExpense": "764000000", "operatingIncome": "13044000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2422000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "4561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "4504000000", "netIncomeFromContinuingOperations": "10622000000" }, "balance": { "goodwill": "20207000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "272327000000", "longTermDebt": "15728000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19224000000", "reportedCurrency": "USD", "retainedEarnings": "69950000000", "totalLiabilities": "192548000000", "otherCurrentAssets": "6572000000", "totalCurrentAssets": "87030000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "157971000000", "shortTermInvestments": "40313000000", "currentNetReceivables": "37873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185297000000", "currentAccountsPayable": "8349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "17649000000", "totalShareholderEquity": "73757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104159000000", "totalCurrentLiabilities": "140286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52262000000", "cashAndShortTermInvestments": "2272000000", "commonStockSharesOutstanding": "396500000", "intangibleAssetsExcludingGoodwill": "19224000000", "cashAndCashEquivalentsAtCarryingValue": "2272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10310000000", "profitLoss": "None", "dividendPayout": "1505000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14537000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1850000000", "cashflowFromInvestment": "-12981000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1505000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3694000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59783000000, "cost_of_revenue": 42178000000, "gross_profit": 17605000000, "research_and_development": null, "selling_general_admin": 4504000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13808000000, "depreciation_amortisation": 301000000, "ebitda": 14109000000, "interest_expense": 764000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13044000000, "tax_provision": 2422000000, "effective_tax_rate": null, "net_income": 10310000000, "net_income_continuing_ops": 10622000000, "net_income_to_common": 10310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272000000, "short_term_investments": 40313000000, "net_receivables": 37873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 87030000000, "net_ppe": null, "goodwill": 20207000000, "intangible_assets": 19224000000, "goodwill_and_intangibles": 39431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185297000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "accounts_payable": 8349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140286000000, "long_term_debt": 15728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52262000000, "total_liabilities": 192548000000, "total_debt": 17227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69950000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "operating_cash_flow": 14537000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12981000000, "dividends_paid": 1505000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1850000000, "free_cash_flow": 14537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13808000000", "ebitda": "14109000000", "netIncome": "10310000000", "grossProfit": "17605000000", "depreciation": "None", "totalRevenue": "59783000000", "costOfRevenue": "42178000000", "interestIncome": "668000000", "incomeBeforeTax": "13044000000", "interestExpense": "764000000", "operatingIncome": "13044000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2422000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "4561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "4504000000", "netIncomeFromContinuingOperations": "10622000000" }, "balance": { "goodwill": "20207000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "272327000000", "longTermDebt": "15728000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19224000000", "reportedCurrency": "USD", "retainedEarnings": "69950000000", "totalLiabilities": "192548000000", "otherCurrentAssets": "6572000000", "totalCurrentAssets": "87030000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "157971000000", "shortTermInvestments": "40313000000", "currentNetReceivables": "37873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185297000000", "currentAccountsPayable": "8349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "17649000000", "totalShareholderEquity": "73757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104159000000", "totalCurrentLiabilities": "140286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52262000000", "cashAndShortTermInvestments": "2272000000", "commonStockSharesOutstanding": "396500000", "intangibleAssetsExcludingGoodwill": "19224000000", "cashAndCashEquivalentsAtCarryingValue": "2272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10310000000", "profitLoss": "None", "dividendPayout": "1505000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14537000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1850000000", "cashflowFromInvestment": "-12981000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1505000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3694000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 56150000000, "cost_of_revenue": 39978000000, "gross_profit": 16172000000, "ebit": 12196000000, "ebitda": 12519000000, "pretax_income": 11455000000, "tax_provision": 1815000000, "net_income": 9272000000, "net_income_to_common": 9272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288000000, "total_current_assets": 14426000000, "total_assets": 246548000000, "short_term_debt": 800000000, "long_term_debt": 14379000000, "total_debt": 15179000000, "total_liabilities": 178154000000, "total_equity": 64021000000, "shares_outstanding": 411905820, "goodwill_and_intangibles": 29179000000 }, "cash_flow": { "operating_cash_flow": 16182000000, "capital_expenditure": 0, "free_cash_flow": 16182000000, "dividends_paid": 1436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233981, "ticker_id": 644, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12196000000", "ebitda": "12519000000", "netIncome": "9272000000", "grossProfit": "16172000000", "depreciation": "None", "totalRevenue": "56150000000", "costOfRevenue": "39978000000", "interestIncome": "80000000", "incomeBeforeTax": "11455000000", "interestExpense": "741000000", "operatingIncome": "11455000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1815000000", "reportedCurrency": "USD", "netInterestIncome": "-741000000", "nonInterestIncome": "None", "operatingExpenses": "4717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "4380000000", "netIncomeFromContinuingOperations": "9640000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "246548000000", "longTermDebt": "14379000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9600000000", "reportedCurrency": "USD", "retainedEarnings": "61561000000", "totalLiabilities": "178154000000", "otherCurrentAssets": "-73677000000", "totalCurrentAssets": "14426000000", "currentLongTermDebt": "800000000", "longTermInvestments": "142053000000", "shortTermInvestments": "36897000000", "currentNetReceivables": "34492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27559000000", "currentAccountsPayable": "8121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "15289000000", "totalShareholderEquity": "64021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8921000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177354000000", "cashAndShortTermInvestments": "2288000000", "commonStockSharesOutstanding": "411905820", "intangibleAssetsExcludingGoodwill": "9600000000", "cashAndCashEquivalentsAtCarryingValue": "2288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9640000000", "profitLoss": "None", "dividendPayout": "1436000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16182000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "-13923000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56150000000, "cost_of_revenue": 39978000000, "gross_profit": 16172000000, "research_and_development": null, "selling_general_admin": 4380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12196000000, "depreciation_amortisation": 323000000, "ebitda": 12519000000, "interest_expense": 741000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11455000000, "tax_provision": 1815000000, "effective_tax_rate": null, "net_income": 9272000000, "net_income_continuing_ops": 9640000000, "net_income_to_common": 9272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2288000000, "short_term_investments": 36897000000, "net_receivables": 34492000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14426000000, "net_ppe": null, "goodwill": 19579000000, "intangible_assets": 9600000000, "goodwill_and_intangibles": 29179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27559000000, "total_assets": 246548000000, "short_term_debt": 800000000, "accounts_payable": 8121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000000, "long_term_debt": 14379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177354000000, "total_liabilities": 178154000000, "total_debt": 15179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61561000000, "total_equity": 64021000000, "shares_outstanding": 411905820, "operating_cash_flow": 16182000000, "stock_based_compensation": 356000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13923000000, "dividends_paid": 1436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2181000000, "free_cash_flow": 16182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12196000000", "ebitda": "12519000000", "netIncome": "9272000000", "grossProfit": "16172000000", "depreciation": "None", "totalRevenue": "56150000000", "costOfRevenue": "39978000000", "interestIncome": "80000000", "incomeBeforeTax": "11455000000", "interestExpense": "741000000", "operatingIncome": "11455000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1815000000", "reportedCurrency": "USD", "netInterestIncome": "-741000000", "nonInterestIncome": "None", "operatingExpenses": "4717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "4380000000", "netIncomeFromContinuingOperations": "9640000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "246548000000", "longTermDebt": "14379000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9600000000", "reportedCurrency": "USD", "retainedEarnings": "61561000000", "totalLiabilities": "178154000000", "otherCurrentAssets": "-73677000000", "totalCurrentAssets": "14426000000", "currentLongTermDebt": "800000000", "longTermInvestments": "142053000000", "shortTermInvestments": "36897000000", "currentNetReceivables": "34492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27559000000", "currentAccountsPayable": "8121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "15289000000", "totalShareholderEquity": "64021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8921000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177354000000", "cashAndShortTermInvestments": "2288000000", "commonStockSharesOutstanding": "411905820", "intangibleAssetsExcludingGoodwill": "9600000000", "cashAndCashEquivalentsAtCarryingValue": "2288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9640000000", "profitLoss": "None", "dividendPayout": "1436000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16182000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "-13923000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 49997000000, "cost_of_revenue": -505000000, "gross_profit": 49997000000, "ebit": -219000000, "ebitda": 91000000, "pretax_income": 9526000000, "tax_provision": 511000000, "net_income": 9028000000, "net_income_to_common": 9028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449000000, "total_current_assets": 21151000000, "total_assets": 230682000000, "short_term_debt": 1460000000, "long_term_debt": 13035000000, "total_debt": 14495000000, "total_liabilities": 166991000000, "total_equity": 59507000000, "shares_outstanding": 414202568, "goodwill_and_intangibles": 30135000000 }, "cash_flow": { "operating_cash_flow": 12632000000, "capital_expenditure": 0, "free_cash_flow": 12632000000, "dividends_paid": 1394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233986, "ticker_id": 644, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219000000", "ebitda": "91000000", "netIncome": "9028000000", "grossProfit": "49997000000", "depreciation": "None", "totalRevenue": "49997000000", "costOfRevenue": "-505000000", "interestIncome": "67000000", "incomeBeforeTax": "9526000000", "interestExpense": "672000000", "operatingIncome": "9448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "12883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "4007000000", "netIncomeFromContinuingOperations": "7103000000" }, "balance": { "goodwill": "19686000000", "inventory": "-61276000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "230682000000", "longTermDebt": "13035000000", "shortTermDebt": "1460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10449000000", "reportedCurrency": "USD", "retainedEarnings": "54810000000", "totalLiabilities": "166991000000", "otherCurrentAssets": "-67398000000", "totalCurrentAssets": "21151000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "131399000000", "shortTermInvestments": "31338000000", "currentNetReceivables": "33611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179564000000", "currentAccountsPayable": "8302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3684000000", "shortLongTermDebtTotal": "14495000000", "totalShareholderEquity": "59507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9762000000", "totalCurrentLiabilities": "1460000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165531000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "414202568", "intangibleAssetsExcludingGoodwill": "10449000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9015000000", "profitLoss": "None", "dividendPayout": "1394000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7171000000", "operatingCashflow": "12632000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4489000000", "cashflowFromInvestment": "-7648000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49997000000, "cost_of_revenue": -505000000, "gross_profit": 49997000000, "research_and_development": null, "selling_general_admin": 4007000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219000000, "depreciation_amortisation": 310000000, "ebitda": 91000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9526000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 9028000000, "net_income_continuing_ops": 7103000000, "net_income_to_common": 9028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449000000, "short_term_investments": 31338000000, "net_receivables": 33611000000, "inventory": -61276000000, "other_current_assets": null, "total_current_assets": 21151000000, "net_ppe": null, "goodwill": 19686000000, "intangible_assets": 10449000000, "goodwill_and_intangibles": 30135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179564000000, "total_assets": 230682000000, "short_term_debt": 1460000000, "accounts_payable": 8302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460000000, "long_term_debt": 13035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165531000000, "total_liabilities": 166991000000, "total_debt": 14495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54810000000, "total_equity": 59507000000, "shares_outstanding": 414202568, "operating_cash_flow": 12632000000, "stock_based_compensation": 324000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7648000000, "dividends_paid": 1394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4489000000, "free_cash_flow": 12632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219000000", "ebitda": "91000000", "netIncome": "9028000000", "grossProfit": "49997000000", "depreciation": "None", "totalRevenue": "49997000000", "costOfRevenue": "-505000000", "interestIncome": "67000000", "incomeBeforeTax": "9526000000", "interestExpense": "672000000", "operatingIncome": "9448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "12883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "4007000000", "netIncomeFromContinuingOperations": "7103000000" }, "balance": { "goodwill": "19686000000", "inventory": "-61276000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "230682000000", "longTermDebt": "13035000000", "shortTermDebt": "1460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10449000000", "reportedCurrency": "USD", "retainedEarnings": "54810000000", "totalLiabilities": "166991000000", "otherCurrentAssets": "-67398000000", "totalCurrentAssets": "21151000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "131399000000", "shortTermInvestments": "31338000000", "currentNetReceivables": "33611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179564000000", "currentAccountsPayable": "8302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3684000000", "shortLongTermDebtTotal": "14495000000", "totalShareholderEquity": "59507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9762000000", "totalCurrentLiabilities": "1460000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165531000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "414202568", "intangibleAssetsExcludingGoodwill": "10449000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9015000000", "profitLoss": "None", "dividendPayout": "1394000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7171000000", "operatingCashflow": "12632000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4489000000", "cashflowFromInvestment": "-7648000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 42975000000, "cost_of_revenue": 32145000000, "gross_profit": 10830000000, "ebit": 7055000000, "ebitda": 7340000000, "pretax_income": 6485000000, "tax_provision": 1239000000, "net_income": 5246000000, "net_income_to_common": 5246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000000, "total_current_assets": 123329000000, "total_assets": 199124000000, "short_term_debt": 475000000, "long_term_debt": 15185000000, "total_debt": 15660000000, "total_liabilities": 148584000000, "total_equity": 50540000000, "shares_outstanding": 423527444, "goodwill_and_intangibles": 25324000000 }, "cash_flow": { "operating_cash_flow": 11243000000, "capital_expenditure": 0, "free_cash_flow": 11243000000, "dividends_paid": 1375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233991, "ticker_id": 644, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7055000000", "ebitda": "7340000000", "netIncome": "5246000000", "grossProfit": "10830000000", "depreciation": "None", "totalRevenue": "42975000000", "costOfRevenue": "32145000000", "interestIncome": "570000000", "incomeBeforeTax": "6485000000", "interestExpense": "570000000", "operatingIncome": "6485000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1239000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "4345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "3395000000", "netIncomeFromContinuingOperations": "5313000000" }, "balance": { "goodwill": "16287000000", "inventory": "65034000000", "commonStock": "60733000000", "currentDebt": "None", "investments": "None", "totalAssets": "199124000000", "longTermDebt": "15185000000", "shortTermDebt": "475000000", "treasuryStock": "-5113000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9037000000", "reportedCurrency": "USD", "retainedEarnings": "48334000000", "totalLiabilities": "148584000000", "otherCurrentAssets": "25449000000", "totalCurrentAssets": "123329000000", "currentLongTermDebt": "475000000", "longTermInvestments": "114492000000", "shortTermInvestments": "90180000000", "currentNetReceivables": "30834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128056000000", "currentAccountsPayable": "23382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3007000000", "shortLongTermDebtTotal": "15660000000", "totalShareholderEquity": "50540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23857000000", "totalCurrentLiabilities": "23857000000", "otherNonCurrentLiabilities": "117848000000", "totalNonCurrentLiabilities": "23857000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "423527444", "intangibleAssetsExcludingGoodwill": "9037000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5313000000", "profitLoss": "None", "dividendPayout": "1375000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11243000000", "capitalExpenditures": "0", "changeInReceivables": "-2472000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000000", "cashflowFromInvestment": "-5654000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2894000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42975000000, "cost_of_revenue": 32145000000, "gross_profit": 10830000000, "research_and_development": null, "selling_general_admin": 3395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7055000000, "depreciation_amortisation": 285000000, "ebitda": 7340000000, "interest_expense": 570000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6485000000, "tax_provision": 1239000000, "effective_tax_rate": null, "net_income": 5246000000, "net_income_continuing_ops": 5313000000, "net_income_to_common": 5246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000000, "short_term_investments": 90180000000, "net_receivables": 30834000000, "inventory": 65034000000, "other_current_assets": null, "total_current_assets": 123329000000, "net_ppe": null, "goodwill": 16287000000, "intangible_assets": 9037000000, "goodwill_and_intangibles": 25324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128056000000, "total_assets": 199124000000, "short_term_debt": 475000000, "accounts_payable": 23382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23857000000, "long_term_debt": 15185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23857000000, "total_liabilities": 148584000000, "total_debt": 15660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48334000000, "total_equity": 50540000000, "shares_outstanding": 423527444, "operating_cash_flow": 11243000000, "stock_based_compensation": 264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5654000000, "dividends_paid": 1375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5127000000, "free_cash_flow": 11243000000, "net_change_in_cash": 462000000 }, "raw_data": { "income": { "ebit": "7055000000", "ebitda": "7340000000", "netIncome": "5246000000", "grossProfit": "10830000000", "depreciation": "None", "totalRevenue": "42975000000", "costOfRevenue": "32145000000", "interestIncome": "570000000", "incomeBeforeTax": "6485000000", "interestExpense": "570000000", "operatingIncome": "6485000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1239000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "4345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "3395000000", "netIncomeFromContinuingOperations": "5313000000" }, "balance": { "goodwill": "16287000000", "inventory": "65034000000", "commonStock": "60733000000", "currentDebt": "None", "investments": "None", "totalAssets": "199124000000", "longTermDebt": "15185000000", "shortTermDebt": "475000000", "treasuryStock": "-5113000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9037000000", "reportedCurrency": "USD", "retainedEarnings": "48334000000", "totalLiabilities": "148584000000", "otherCurrentAssets": "25449000000", "totalCurrentAssets": "123329000000", "currentLongTermDebt": "475000000", "longTermInvestments": "114492000000", "shortTermInvestments": "90180000000", "currentNetReceivables": "30834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128056000000", "currentAccountsPayable": "23382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3007000000", "shortLongTermDebtTotal": "15660000000", "totalShareholderEquity": "50540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23857000000", "totalCurrentLiabilities": "23857000000", "otherNonCurrentLiabilities": "117848000000", "totalNonCurrentLiabilities": "23857000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "423527444", "intangibleAssetsExcludingGoodwill": "9037000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5313000000", "profitLoss": "None", "dividendPayout": "1375000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11243000000", "capitalExpenditures": "0", "changeInReceivables": "-2472000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000000", "cashflowFromInvestment": "-5654000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2894000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 40770000000, "cost_of_revenue": 29437000000, "gross_profit": 11333000000, "ebit": 10286000000, "ebitda": 10573000000, "pretax_income": 9794000000, "tax_provision": 1269000000, "net_income": 8525000000, "net_income_to_common": 8525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 1659000000, "total_assets": 200054000000, "short_term_debt": 999000000, "long_term_debt": 15169000000, "total_debt": 16168000000, "total_liabilities": 140340000000, "total_equity": 59714000000, "shares_outstanding": 443200000, "goodwill_and_intangibles": 20904000000 }, "cash_flow": { "operating_cash_flow": 11149000000, "capital_expenditure": 1421000000, "free_cash_flow": 12570000000, "dividends_paid": 1401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233996, "ticker_id": 644, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10286000000", "ebitda": "10573000000", "netIncome": "8525000000", "grossProfit": "11333000000", "depreciation": "None", "totalRevenue": "40770000000", "costOfRevenue": "29437000000", "interestIncome": "492000000", "incomeBeforeTax": "9794000000", "interestExpense": "492000000", "operatingIncome": "9794000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1269000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "1539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2935000000", "costofGoodsAndServicesSold": "29437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "3135000000", "netIncomeFromContinuingOperations": "8539000000" }, "balance": { "goodwill": "15213000000", "inventory": "-24317000000", "commonStock": "10985000000", "currentDebt": "None", "investments": "None", "totalAssets": "200054000000", "longTermDebt": "15169000000", "shortTermDebt": "999000000", "treasuryStock": "-7464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5691000000", "reportedCurrency": "USD", "retainedEarnings": "47365000000", "totalLiabilities": "140340000000", "otherCurrentAssets": "-126814000000", "totalCurrentAssets": "1659000000", "currentLongTermDebt": "999000000", "longTermInvestments": "123144000000", "shortTermInvestments": "96254000000", "currentNetReceivables": "28901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198395000000", "currentAccountsPayable": "7243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000000", "shortLongTermDebtTotal": "16168000000", "totalShareholderEquity": "59714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8242000000", "totalCurrentLiabilities": "67272000000", "otherNonCurrentLiabilities": "108779000000", "totalNonCurrentLiabilities": "54767000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "443200000", "intangibleAssetsExcludingGoodwill": "5691000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000000", "profitLoss": "None", "dividendPayout": "1401000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11149000000", "capitalExpenditures": "1421000000", "changeInReceivables": "-984000000", "changeInExchangeRate": "-106000000", "cashflowFromFinancing": "-4409000000", "cashflowFromInvestment": "-6659000000", "stockBasedCompensation": "-3253000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4861000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40770000000, "cost_of_revenue": 29437000000, "gross_profit": 11333000000, "research_and_development": null, "selling_general_admin": 3135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10286000000, "depreciation_amortisation": 287000000, "ebitda": 10573000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9794000000, "tax_provision": 1269000000, "effective_tax_rate": null, "net_income": 8525000000, "net_income_continuing_ops": 8539000000, "net_income_to_common": 8525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000000, "short_term_investments": 96254000000, "net_receivables": 28901000000, "inventory": -24317000000, "other_current_assets": null, "total_current_assets": 1659000000, "net_ppe": null, "goodwill": 15213000000, "intangible_assets": 5691000000, "goodwill_and_intangibles": 20904000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198395000000, "total_assets": 200054000000, "short_term_debt": 999000000, "accounts_payable": 7243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67272000000, "long_term_debt": 15169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54767000000, "total_liabilities": 140340000000, "total_debt": 16168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47365000000, "total_equity": 59714000000, "shares_outstanding": 443200000, "operating_cash_flow": 11149000000, "stock_based_compensation": -3253000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6659000000, "dividends_paid": 1401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4409000000, "free_cash_flow": 12570000000, "net_change_in_cash": -25000000 }, "raw_data": { "income": { "ebit": "10286000000", "ebitda": "10573000000", "netIncome": "8525000000", "grossProfit": "11333000000", "depreciation": "None", "totalRevenue": "40770000000", "costOfRevenue": "29437000000", "interestIncome": "492000000", "incomeBeforeTax": "9794000000", "interestExpense": "492000000", "operatingIncome": "9794000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1269000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "1539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2935000000", "costofGoodsAndServicesSold": "29437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "3135000000", "netIncomeFromContinuingOperations": "8539000000" }, "balance": { "goodwill": "15213000000", "inventory": "-24317000000", "commonStock": "10985000000", "currentDebt": "None", "investments": "None", "totalAssets": "200054000000", "longTermDebt": "15169000000", "shortTermDebt": "999000000", "treasuryStock": "-7464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5691000000", "reportedCurrency": "USD", "retainedEarnings": "47365000000", "totalLiabilities": "140340000000", "otherCurrentAssets": "-126814000000", "totalCurrentAssets": "1659000000", "currentLongTermDebt": "999000000", "longTermInvestments": "123144000000", "shortTermInvestments": "96254000000", "currentNetReceivables": "28901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198395000000", "currentAccountsPayable": "7243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000000", "shortLongTermDebtTotal": "16168000000", "totalShareholderEquity": "59714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8242000000", "totalCurrentLiabilities": "67272000000", "otherNonCurrentLiabilities": "108779000000", "totalNonCurrentLiabilities": "54767000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "443200000", "intangibleAssetsExcludingGoodwill": "5691000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000000", "profitLoss": "None", "dividendPayout": "1401000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11149000000", "capitalExpenditures": "1421000000", "changeInReceivables": "-984000000", "changeInExchangeRate": "-106000000", "cashflowFromFinancing": "-4409000000", "cashflowFromInvestment": "-6659000000", "stockBasedCompensation": "-3253000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4861000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 36052000000, "cost_of_revenue": 29041000000, "gross_profit": 7011000000, "ebit": 4678000000, "ebitda": 4968000000, "pretax_income": 4162000000, "tax_provision": 629000000, "net_income": 3533000000, "net_income_to_common": 3533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747000000, "total_current_assets": 27819000000, "total_assets": 190774000000, "short_term_debt": 1555000000, "long_term_debt": 14948000000, "total_debt": 16503000000, "total_liabilities": 131333000000, "total_equity": 59441000000, "shares_outstanding": 453441512, "goodwill_and_intangibles": 21474000000 }, "cash_flow": { "operating_cash_flow": 9785000000, "capital_expenditure": 907000000, "free_cash_flow": 10692000000, "dividends_paid": 1388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234001, "ticker_id": 644, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4678000000", "ebitda": "4968000000", "netIncome": "3533000000", "grossProfit": "7011000000", "depreciation": "None", "totalRevenue": "36052000000", "costOfRevenue": "29041000000", "interestIncome": "516000000", "incomeBeforeTax": "4162000000", "interestExpense": "516000000", "operatingIncome": "4162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "2849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2311000000", "costofGoodsAndServicesSold": "29041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "2979000000", "netIncomeFromContinuingOperations": "3533000000" }, "balance": { "goodwill": "15400000000", "inventory": "-25363000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "190774000000", "longTermDebt": "14948000000", "shortTermDebt": "1555000000", "treasuryStock": "-3644000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6074000000", "reportedCurrency": "USD", "retainedEarnings": "39337000000", "totalLiabilities": "131333000000", "otherCurrentAssets": "25363000000", "totalCurrentAssets": "27819000000", "currentLongTermDebt": "0", "longTermInvestments": "119536000000", "shortTermInvestments": "95044000000", "currentNetReceivables": "26072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134748000000", "currentAccountsPayable": "20760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1173000000", "shortLongTermDebtTotal": "16503000000", "totalShareholderEquity": "59441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20760000000", "totalCurrentLiabilities": "20760000000", "otherNonCurrentLiabilities": "101441000000", "totalNonCurrentLiabilities": "15840000000", "cashAndShortTermInvestments": "1747000000", "commonStockSharesOutstanding": "453441512", "intangibleAssetsExcludingGoodwill": "6074000000", "cashAndCashEquivalentsAtCarryingValue": "1747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3533000000", "profitLoss": "None", "dividendPayout": "1388000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9785000000", "capitalExpenditures": "907000000", "changeInReceivables": "-114000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-2082000000", "cashflowFromInvestment": "-7521000000", "stockBasedCompensation": "865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36052000000, "cost_of_revenue": 29041000000, "gross_profit": 7011000000, "research_and_development": null, "selling_general_admin": 2979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4678000000, "depreciation_amortisation": 290000000, "ebitda": 4968000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4162000000, "tax_provision": 629000000, "effective_tax_rate": null, "net_income": 3533000000, "net_income_continuing_ops": 3533000000, "net_income_to_common": 3533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747000000, "short_term_investments": 95044000000, "net_receivables": 26072000000, "inventory": -25363000000, "other_current_assets": null, "total_current_assets": 27819000000, "net_ppe": null, "goodwill": 15400000000, "intangible_assets": 6074000000, "goodwill_and_intangibles": 21474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134748000000, "total_assets": 190774000000, "short_term_debt": 1555000000, "accounts_payable": 20760000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20760000000, "long_term_debt": 14948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15840000000, "total_liabilities": 131333000000, "total_debt": 16503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39337000000, "total_equity": 59441000000, "shares_outstanding": 453441512, "operating_cash_flow": 9785000000, "stock_based_compensation": 865000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7521000000, "dividends_paid": 1388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2082000000, "free_cash_flow": 10692000000, "net_change_in_cash": 190000000 }, "raw_data": { "income": { "ebit": "4678000000", "ebitda": "4968000000", "netIncome": "3533000000", "grossProfit": "7011000000", "depreciation": "None", "totalRevenue": "36052000000", "costOfRevenue": "29041000000", "interestIncome": "516000000", "incomeBeforeTax": "4162000000", "interestExpense": "516000000", "operatingIncome": "4162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "2849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2311000000", "costofGoodsAndServicesSold": "29041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "2979000000", "netIncomeFromContinuingOperations": "3533000000" }, "balance": { "goodwill": "15400000000", "inventory": "-25363000000", "commonStock": "11064000000", "currentDebt": "None", "investments": "None", "totalAssets": "190774000000", "longTermDebt": "14948000000", "shortTermDebt": "1555000000", "treasuryStock": "-3644000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6074000000", "reportedCurrency": "USD", "retainedEarnings": "39337000000", "totalLiabilities": "131333000000", "otherCurrentAssets": "25363000000", "totalCurrentAssets": "27819000000", "currentLongTermDebt": "0", "longTermInvestments": "119536000000", "shortTermInvestments": "95044000000", "currentNetReceivables": "26072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134748000000", "currentAccountsPayable": "20760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1173000000", "shortLongTermDebtTotal": "16503000000", "totalShareholderEquity": "59441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20760000000", "totalCurrentLiabilities": "20760000000", "otherNonCurrentLiabilities": "101441000000", "totalNonCurrentLiabilities": "15840000000", "cashAndShortTermInvestments": "1747000000", "commonStockSharesOutstanding": "453441512", "intangibleAssetsExcludingGoodwill": "6074000000", "cashAndCashEquivalentsAtCarryingValue": "1747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3533000000", "profitLoss": "None", "dividendPayout": "1388000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9785000000", "capitalExpenditures": "907000000", "changeInReceivables": "-114000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-2082000000", "cashflowFromInvestment": "-7521000000", "stockBasedCompensation": "865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 34230000000, "cost_of_revenue": 25623000000, "gross_profit": 8607000000, "ebit": 5801000000, "ebitda": 6106000000, "pretax_income": 5249000000, "tax_provision": 795000000, "net_income": 4454000000, "net_income_to_common": 4454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537000000, "total_current_assets": 27075000000, "total_assets": 176943000000, "short_term_debt": 1299000000, "long_term_debt": 13867000000, "total_debt": 15166000000, "total_liabilities": 121612000000, "total_equity": 55331000000, "shares_outstanding": 458914663, "goodwill_and_intangibles": 21665000000 }, "cash_flow": { "operating_cash_flow": 6342000000, "capital_expenditure": 1390000000, "free_cash_flow": 7732000000, "dividends_paid": 1354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234006, "ticker_id": 644, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5801000000", "ebitda": "6106000000", "netIncome": "4454000000", "grossProfit": "8607000000", "depreciation": "None", "totalRevenue": "34230000000", "costOfRevenue": "25623000000", "interestIncome": "25000000", "incomeBeforeTax": "5249000000", "interestExpense": "552000000", "operatingIncome": "5249000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "795000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "3358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3704000000", "costofGoodsAndServicesSold": "25623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000000", "sellingGeneralAndAdministrative": "3030000000", "netIncomeFromContinuingOperations": "4454000000" }, "balance": { "goodwill": "15296000000", "inventory": "-22606000000", "commonStock": "11121000000", "currentDebt": "None", "investments": "None", "totalAssets": "176943000000", "longTermDebt": "13867000000", "shortTermDebt": "1299000000", "treasuryStock": "-3754000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6369000000", "reportedCurrency": "USD", "retainedEarnings": "36142000000", "totalLiabilities": "121612000000", "otherCurrentAssets": "22606000000", "totalCurrentAssets": "27075000000", "currentLongTermDebt": "1299000000", "longTermInvestments": "111433000000", "shortTermInvestments": "89779000000", "currentNetReceivables": "25538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125863000000", "currentAccountsPayable": "17957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000000", "shortLongTermDebtTotal": "15166000000", "totalShareholderEquity": "55331000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19256000000", "totalCurrentLiabilities": "19256000000", "otherNonCurrentLiabilities": "93869000000", "totalNonCurrentLiabilities": "14363000000", "cashAndShortTermInvestments": "1537000000", "commonStockSharesOutstanding": "458914663", "intangibleAssetsExcludingGoodwill": "6369000000", "cashAndCashEquivalentsAtCarryingValue": "1537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "1354000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6342000000", "capitalExpenditures": "1390000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "20000000", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-5905000000", "stockBasedCompensation": "925000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34230000000, "cost_of_revenue": 25623000000, "gross_profit": 8607000000, "research_and_development": null, "selling_general_admin": 3030000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5801000000, "depreciation_amortisation": 305000000, "ebitda": 6106000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5249000000, "tax_provision": 795000000, "effective_tax_rate": null, "net_income": 4454000000, "net_income_continuing_ops": 4454000000, "net_income_to_common": 4454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537000000, "short_term_investments": 89779000000, "net_receivables": 25538000000, "inventory": -22606000000, "other_current_assets": null, "total_current_assets": 27075000000, "net_ppe": null, "goodwill": 15296000000, "intangible_assets": 6369000000, "goodwill_and_intangibles": 21665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125863000000, "total_assets": 176943000000, "short_term_debt": 1299000000, "accounts_payable": 17957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19256000000, "long_term_debt": 13867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14363000000, "total_liabilities": 121612000000, "total_debt": 15166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36142000000, "total_equity": 55331000000, "shares_outstanding": 458914663, "operating_cash_flow": 6342000000, "stock_based_compensation": 925000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5905000000, "dividends_paid": 1354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000000, "free_cash_flow": 7732000000, "net_change_in_cash": 306000000 }, "raw_data": { "income": { "ebit": "5801000000", "ebitda": "6106000000", "netIncome": "4454000000", "grossProfit": "8607000000", "depreciation": "None", "totalRevenue": "34230000000", "costOfRevenue": "25623000000", "interestIncome": "25000000", "incomeBeforeTax": "5249000000", "interestExpense": "552000000", "operatingIncome": "5249000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "795000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "3358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3704000000", "costofGoodsAndServicesSold": "25623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000000", "sellingGeneralAndAdministrative": "3030000000", "netIncomeFromContinuingOperations": "4454000000" }, "balance": { "goodwill": "15296000000", "inventory": "-22606000000", "commonStock": "11121000000", "currentDebt": "None", "investments": "None", "totalAssets": "176943000000", "longTermDebt": "13867000000", "shortTermDebt": "1299000000", "treasuryStock": "-3754000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6369000000", "reportedCurrency": "USD", "retainedEarnings": "36142000000", "totalLiabilities": "121612000000", "otherCurrentAssets": "22606000000", "totalCurrentAssets": "27075000000", "currentLongTermDebt": "1299000000", "longTermInvestments": "111433000000", "shortTermInvestments": "89779000000", "currentNetReceivables": "25538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125863000000", "currentAccountsPayable": "17957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000000", "shortLongTermDebtTotal": "15166000000", "totalShareholderEquity": "55331000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19256000000", "totalCurrentLiabilities": "19256000000", "otherNonCurrentLiabilities": "93869000000", "totalNonCurrentLiabilities": "14363000000", "cashAndShortTermInvestments": "1537000000", "commonStockSharesOutstanding": "458914663", "intangibleAssetsExcludingGoodwill": "6369000000", "cashAndCashEquivalentsAtCarryingValue": "1537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "1354000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6342000000", "capitalExpenditures": "1390000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "20000000", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-5905000000", "stockBasedCompensation": "925000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 32679000000, "cost_of_revenue": 24569000000, "gross_profit": 8110000000, "ebit": 5298000000, "ebitda": 5637000000, "pretax_income": 4657000000, "tax_provision": 695000000, "net_income": 3962000000, "net_income_to_common": 3962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 112290000000, "total_assets": 167771000000, "short_term_debt": 509000000, "long_term_debt": 12395000000, "total_debt": 12904000000, "total_liabilities": 117459000000, "total_equity": 50312000000, "shares_outstanding": 466802348, "goodwill_and_intangibles": 36980000000 }, "cash_flow": { "operating_cash_flow": 5480000000, "capital_expenditure": 980000000, "free_cash_flow": 6460000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234011, "ticker_id": 644, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5298000000", "ebitda": "5637000000", "netIncome": "3962000000", "grossProfit": "8110000000", "depreciation": "None", "totalRevenue": "32679000000", "costOfRevenue": "24569000000", "interestIncome": "127000000", "incomeBeforeTax": "4657000000", "interestExpense": "641000000", "operatingIncome": "4657000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "695000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "3453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2298000000", "costofGoodsAndServicesSold": "24569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "2886000000", "netIncomeFromContinuingOperations": "3962000000" }, "balance": { "goodwill": "15271000000", "inventory": "202000000", "commonStock": "52760000000", "currentDebt": "None", "investments": "None", "totalAssets": "167771000000", "longTermDebt": "12395000000", "shortTermDebt": "509000000", "treasuryStock": "-2618000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21709000000", "reportedCurrency": "USD", "retainedEarnings": "31700000000", "totalLiabilities": "117459000000", "otherCurrentAssets": "3287000000", "totalCurrentAssets": "112290000000", "currentLongTermDebt": "509000000", "longTermInvestments": "102529000000", "shortTermInvestments": "81486000000", "currentNetReceivables": "26068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55481000000", "currentAccountsPayable": "18327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000000", "shortLongTermDebtTotal": "12904000000", "totalShareholderEquity": "50312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87646000000", "totalCurrentLiabilities": "105064000000", "otherNonCurrentLiabilities": "93779000000", "totalNonCurrentLiabilities": "12395000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "466802348", "intangibleAssetsExcludingGoodwill": "21709000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3962000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5480000000", "capitalExpenditures": "980000000", "changeInReceivables": "-981000000", "changeInExchangeRate": "-65000000", "cashflowFromFinancing": "-1991000000", "cashflowFromInvestment": "-2935000000", "stockBasedCompensation": "285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "489000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32679000000, "cost_of_revenue": 24569000000, "gross_profit": 8110000000, "research_and_development": 0, "selling_general_admin": 2886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5298000000, "depreciation_amortisation": 339000000, "ebitda": 5637000000, "interest_expense": 641000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4657000000, "tax_provision": 695000000, "effective_tax_rate": null, "net_income": 3962000000, "net_income_continuing_ops": 3962000000, "net_income_to_common": 3962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": 81486000000, "net_receivables": 26068000000, "inventory": 202000000, "other_current_assets": null, "total_current_assets": 112290000000, "net_ppe": null, "goodwill": 15271000000, "intangible_assets": 21709000000, "goodwill_and_intangibles": 36980000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55481000000, "total_assets": 167771000000, "short_term_debt": 509000000, "accounts_payable": 18327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105064000000, "long_term_debt": 12395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12395000000, "total_liabilities": 117459000000, "total_debt": 12904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31700000000, "total_equity": 50312000000, "shares_outstanding": 466802348, "operating_cash_flow": 5480000000, "stock_based_compensation": 285000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2935000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1991000000, "free_cash_flow": 6460000000, "net_change_in_cash": 489000000 }, "raw_data": { "income": { "ebit": "5298000000", "ebitda": "5637000000", "netIncome": "3962000000", "grossProfit": "8110000000", "depreciation": "None", "totalRevenue": "32679000000", "costOfRevenue": "24569000000", "interestIncome": "127000000", "incomeBeforeTax": "4657000000", "interestExpense": "641000000", "operatingIncome": "4657000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "695000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "3453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2298000000", "costofGoodsAndServicesSold": "24569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "2886000000", "netIncomeFromContinuingOperations": "3962000000" }, "balance": { "goodwill": "15271000000", "inventory": "202000000", "commonStock": "52760000000", "currentDebt": "None", "investments": "None", "totalAssets": "167771000000", "longTermDebt": "12395000000", "shortTermDebt": "509000000", "treasuryStock": "-2618000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21709000000", "reportedCurrency": "USD", "retainedEarnings": "31700000000", "totalLiabilities": "117459000000", "otherCurrentAssets": "3287000000", "totalCurrentAssets": "112290000000", "currentLongTermDebt": "509000000", "longTermInvestments": "102529000000", "shortTermInvestments": "81486000000", "currentNetReceivables": "26068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55481000000", "currentAccountsPayable": "18327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000000", "shortLongTermDebtTotal": "12904000000", "totalShareholderEquity": "50312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87646000000", "totalCurrentLiabilities": "105064000000", "otherNonCurrentLiabilities": "93779000000", "totalNonCurrentLiabilities": "12395000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "466802348", "intangibleAssetsExcludingGoodwill": "21709000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3962000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5480000000", "capitalExpenditures": "980000000", "changeInReceivables": "-981000000", "changeInExchangeRate": "-65000000", "cashflowFromFinancing": "-1991000000", "cashflowFromInvestment": "-2935000000", "stockBasedCompensation": "285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "489000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "ebit": 3191000000, "ebitda": 198000000, "pretax_income": 2993000000, "tax_provision": 646000000, "net_income": 2320000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2634000000, "total_current_assets": null, "total_assets": 275456000000, "short_term_debt": 1500000000, "long_term_debt": 15970000000, "total_debt": 17470000000, "total_liabilities": 195544000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "goodwill_and_intangibles": 26587000000 }, "cash_flow": { "operating_cash_flow": 3947000000, "capital_expenditure": 0, "free_cash_flow": 3947000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233974, "ticker_id": 644, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3191000000", "ebitda": "198000000", "netIncome": "2320000000", "grossProfit": "6845000000", "depreciation": "None", "totalRevenue": "14761000000", "costOfRevenue": "7916000000", "interestIncome": "8000000", "incomeBeforeTax": "2993000000", "interestExpense": "198000000", "operatingIncome": "6820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "6845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "2347000000" }, "balance": { "goodwill": "20370000000", "inventory": "None", "commonStock": "224000000", "currentDebt": "None", "investments": "None", "totalAssets": "275456000000", "longTermDebt": "15970000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6217000000", "reportedCurrency": "USD", "retainedEarnings": "68821000000", "totalLiabilities": "195544000000", "otherCurrentAssets": "-19735000000", "totalCurrentAssets": "None", "currentLongTermDebt": "1500000000", "longTermInvestments": "159025000000", "shortTermInvestments": "40942000000", "currentNetReceivables": "17101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26587000000", "currentAccountsPayable": "8486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17470000000", "totalShareholderEquity": "73788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194044000000", "cashAndShortTermInvestments": "2634000000", "commonStockSharesOutstanding": "394600000", "intangibleAssetsExcludingGoodwill": "6217000000", "cashAndCashEquivalentsAtCarryingValue": "2634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2347000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3947000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-2835000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14761000000, "cost_of_revenue": 7916000000, "gross_profit": 6845000000, "research_and_development": null, "selling_general_admin": 1149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3191000000, "depreciation_amortisation": 73000000, "ebitda": 198000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2993000000, "tax_provision": 646000000, "effective_tax_rate": null, "net_income": 2320000000, "net_income_continuing_ops": 2347000000, "net_income_to_common": 2320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2634000000, "short_term_investments": 40942000000, "net_receivables": 17101000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 20370000000, "intangible_assets": 6217000000, "goodwill_and_intangibles": 26587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26587000000, "total_assets": 275456000000, "short_term_debt": 1500000000, "accounts_payable": 8486000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500000000, "long_term_debt": 15970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194044000000, "total_liabilities": 195544000000, "total_debt": 17470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68821000000, "total_equity": 73788000000, "shares_outstanding": 394600000, "operating_cash_flow": 3947000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2835000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -950000000, "free_cash_flow": 3947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3191000000", "ebitda": "198000000", "netIncome": "2320000000", "grossProfit": "6845000000", "depreciation": "None", "totalRevenue": "14761000000", "costOfRevenue": "7916000000", "interestIncome": "8000000", "incomeBeforeTax": "2993000000", "interestExpense": "198000000", "operatingIncome": "6820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "6845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "2347000000" }, "balance": { "goodwill": "20370000000", "inventory": "None", "commonStock": "224000000", "currentDebt": "None", "investments": "None", "totalAssets": "275456000000", "longTermDebt": "15970000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6217000000", "reportedCurrency": "USD", "retainedEarnings": "68821000000", "totalLiabilities": "195544000000", "otherCurrentAssets": "-19735000000", "totalCurrentAssets": "None", "currentLongTermDebt": "1500000000", "longTermInvestments": "159025000000", "shortTermInvestments": "40942000000", "currentNetReceivables": "17101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26587000000", "currentAccountsPayable": "8486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17470000000", "totalShareholderEquity": "73788000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194044000000", "cashAndShortTermInvestments": "2634000000", "commonStockSharesOutstanding": "394600000", "intangibleAssetsExcludingGoodwill": "6217000000", "cashAndCashEquivalentsAtCarryingValue": "2634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2347000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3947000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-2835000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "ebit": 3975000000, "ebitda": 4052000000, "pretax_income": 3770000000, "tax_provision": 597000000, "net_income": 3210000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000000, "total_current_assets": 87030000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "long_term_debt": 15728000000, "total_debt": 17227000000, "total_liabilities": 192548000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "goodwill_and_intangibles": 39431000000 }, "cash_flow": { "operating_cash_flow": 4761000000, "capital_expenditure": 0, "free_cash_flow": 4761000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233975, "ticker_id": 644, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3975000000", "ebitda": "4052000000", "netIncome": "3210000000", "grossProfit": "4953000000", "depreciation": "None", "totalRevenue": "15303000000", "costOfRevenue": "10350000000", "interestIncome": "78000000", "incomeBeforeTax": "3770000000", "interestExpense": "205000000", "operatingIncome": "3770000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "597000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "3173000000" }, "balance": { "goodwill": "20207000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "272327000000", "longTermDebt": "15728000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19224000000", "reportedCurrency": "USD", "retainedEarnings": "69950000000", "totalLiabilities": "192548000000", "otherCurrentAssets": "6572000000", "totalCurrentAssets": "87030000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "157971000000", "shortTermInvestments": "40313000000", "currentNetReceivables": "37873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185297000000", "currentAccountsPayable": "8349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "17649000000", "totalShareholderEquity": "73757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104159000000", "totalCurrentLiabilities": "140286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52262000000", "cashAndShortTermInvestments": "2272000000", "commonStockSharesOutstanding": "396500000", "intangibleAssetsExcludingGoodwill": "19224000000", "cashAndCashEquivalentsAtCarryingValue": "2272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3210000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1661000000", "cashflowFromInvestment": "-3033000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15303000000, "cost_of_revenue": 10350000000, "gross_profit": 4953000000, "research_and_development": null, "selling_general_admin": 1161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3975000000, "depreciation_amortisation": 77000000, "ebitda": 4052000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3770000000, "tax_provision": 597000000, "effective_tax_rate": null, "net_income": 3210000000, "net_income_continuing_ops": 3173000000, "net_income_to_common": 3210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272000000, "short_term_investments": 40313000000, "net_receivables": 37873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 87030000000, "net_ppe": null, "goodwill": 20207000000, "intangible_assets": 19224000000, "goodwill_and_intangibles": 39431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185297000000, "total_assets": 272327000000, "short_term_debt": 1499000000, "accounts_payable": 8349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140286000000, "long_term_debt": 15728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52262000000, "total_liabilities": 192548000000, "total_debt": 17227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69950000000, "total_equity": 73757000000, "shares_outstanding": 396500000, "operating_cash_flow": 4761000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3033000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1661000000, "free_cash_flow": 4761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3975000000", "ebitda": "4052000000", "netIncome": "3210000000", "grossProfit": "4953000000", "depreciation": "None", "totalRevenue": "15303000000", "costOfRevenue": "10350000000", "interestIncome": "78000000", "incomeBeforeTax": "3770000000", "interestExpense": "205000000", "operatingIncome": "3770000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "597000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "3173000000" }, "balance": { "goodwill": "20207000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "272327000000", "longTermDebt": "15728000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19224000000", "reportedCurrency": "USD", "retainedEarnings": "69950000000", "totalLiabilities": "192548000000", "otherCurrentAssets": "6572000000", "totalCurrentAssets": "87030000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "157971000000", "shortTermInvestments": "40313000000", "currentNetReceivables": "37873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185297000000", "currentAccountsPayable": "8349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "17649000000", "totalShareholderEquity": "73757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104159000000", "totalCurrentLiabilities": "140286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52262000000", "cashAndShortTermInvestments": "2272000000", "commonStockSharesOutstanding": "396500000", "intangibleAssetsExcludingGoodwill": "19224000000", "cashAndCashEquivalentsAtCarryingValue": "2272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3210000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1661000000", "cashflowFromInvestment": "-3033000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 16200000000, "cost_of_revenue": 10927000000, "gross_profit": 5273000000, "ebit": 4091000000, "ebitda": 4166000000, "pretax_income": 3894000000, "tax_provision": 787000000, "net_income": 2801000000, "net_income_to_common": 2801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2241000000, "total_current_assets": 16305000000, "total_assets": 270210000000, "short_term_debt": 1499000000, "long_term_debt": 15727000000, "total_debt": 17226000000, "total_liabilities": 192399000000, "total_equity": 71855000000, "shares_outstanding": 403200000, "goodwill_and_intangibles": 29699000000 }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": 0, "free_cash_flow": 3639000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233977, "ticker_id": 644, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4091000000", "ebitda": "4166000000", "netIncome": "2801000000", "grossProfit": "5273000000", "depreciation": "None", "totalRevenue": "16200000000", "costOfRevenue": "10927000000", "interestIncome": "5000000", "incomeBeforeTax": "3894000000", "interestExpense": "197000000", "operatingIncome": "3894000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "3107000000" }, "balance": { "goodwill": "20237000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "270210000000", "longTermDebt": "15727000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9462000000", "reportedCurrency": "USD", "retainedEarnings": "66722000000", "totalLiabilities": "192399000000", "otherCurrentAssets": "-62517000000", "totalCurrentAssets": "16305000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "155814000000", "shortTermInvestments": "39747000000", "currentNetReceivables": "36834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27968000000", "currentAccountsPayable": "8475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000000", "shortLongTermDebtTotal": "17226000000", "totalShareholderEquity": "71855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9974000000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190900000000", "cashAndShortTermInvestments": "2241000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "9462000000", "cashAndCashEquivalentsAtCarryingValue": "2241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3107000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3639000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698000000", "cashflowFromInvestment": "-5303000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16200000000, "cost_of_revenue": 10927000000, "gross_profit": 5273000000, "research_and_development": null, "selling_general_admin": 1138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4091000000, "depreciation_amortisation": 75000000, "ebitda": 4166000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3894000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 2801000000, "net_income_continuing_ops": 3107000000, "net_income_to_common": 2801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2241000000, "short_term_investments": 39747000000, "net_receivables": 36834000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16305000000, "net_ppe": null, "goodwill": 20237000000, "intangible_assets": 9462000000, "goodwill_and_intangibles": 29699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27968000000, "total_assets": 270210000000, "short_term_debt": 1499000000, "accounts_payable": 8475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499000000, "long_term_debt": 15727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190900000000, "total_liabilities": 192399000000, "total_debt": 17226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66722000000, "total_equity": 71855000000, "shares_outstanding": 403200000, "operating_cash_flow": 3639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5303000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1698000000, "free_cash_flow": 3639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4091000000", "ebitda": "4166000000", "netIncome": "2801000000", "grossProfit": "5273000000", "depreciation": "None", "totalRevenue": "16200000000", "costOfRevenue": "10927000000", "interestIncome": "5000000", "incomeBeforeTax": "3894000000", "interestExpense": "197000000", "operatingIncome": "3894000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "3107000000" }, "balance": { "goodwill": "20237000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "270210000000", "longTermDebt": "15727000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9462000000", "reportedCurrency": "USD", "retainedEarnings": "66722000000", "totalLiabilities": "192399000000", "otherCurrentAssets": "-62517000000", "totalCurrentAssets": "16305000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "155814000000", "shortTermInvestments": "39747000000", "currentNetReceivables": "36834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27968000000", "currentAccountsPayable": "8475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000000", "shortLongTermDebtTotal": "17226000000", "totalShareholderEquity": "71855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9974000000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190900000000", "cashAndShortTermInvestments": "2241000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "9462000000", "cashAndCashEquivalentsAtCarryingValue": "2241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3107000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3639000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698000000", "cashflowFromInvestment": "-5303000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 14881000000, "cost_of_revenue": 10432000000, "gross_profit": 4449000000, "ebit": 3897000000, "ebitda": 3971000000, "pretax_income": 3716000000, "tax_provision": 717000000, "net_income": 2968000000, "net_income_to_common": 2968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189000000, "total_current_assets": 16778000000, "total_assets": 261563000000, "short_term_debt": 1499000000, "long_term_debt": 13477000000, "total_debt": 14976000000, "total_liabilities": 187116000000, "total_equity": 69395000000, "shares_outstanding": 403800000, "goodwill_and_intangibles": 29820000000 }, "cash_flow": { "operating_cash_flow": 3551000000, "capital_expenditure": 0, "free_cash_flow": 3551000000, "dividends_paid": 365000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233978, "ticker_id": 644, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3897000000", "ebitda": "3971000000", "netIncome": "2968000000", "grossProfit": "4449000000", "depreciation": "None", "totalRevenue": "14881000000", "costOfRevenue": "10432000000", "interestIncome": "193000000", "incomeBeforeTax": "3716000000", "interestExpense": "181000000", "operatingIncome": "3716000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "1125000000", "netIncomeFromContinuingOperations": "2999000000" }, "balance": { "goodwill": "20184000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "261563000000", "longTermDebt": "13477000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9636000000", "reportedCurrency": "USD", "retainedEarnings": "63921000000", "totalLiabilities": "187116000000", "otherCurrentAssets": "-77039000000", "totalCurrentAssets": "16778000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "149282000000", "shortTermInvestments": "38180000000", "currentNetReceivables": "36670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28196000000", "currentAccountsPayable": "9232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000000", "shortLongTermDebtTotal": "14976000000", "totalShareholderEquity": "69395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10731000000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185617000000", "cashAndShortTermInvestments": "2189000000", "commonStockSharesOutstanding": "403800000", "intangibleAssetsExcludingGoodwill": "9636000000", "cashAndCashEquivalentsAtCarryingValue": "2189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2999000000", "profitLoss": "None", "dividendPayout": "365000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3551000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14881000000, "cost_of_revenue": 10432000000, "gross_profit": 4449000000, "research_and_development": null, "selling_general_admin": 1125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3897000000, "depreciation_amortisation": 74000000, "ebitda": 3971000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3716000000, "tax_provision": 717000000, "effective_tax_rate": null, "net_income": 2968000000, "net_income_continuing_ops": 2999000000, "net_income_to_common": 2968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189000000, "short_term_investments": 38180000000, "net_receivables": 36670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16778000000, "net_ppe": null, "goodwill": 20184000000, "intangible_assets": 9636000000, "goodwill_and_intangibles": 29820000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28196000000, "total_assets": 261563000000, "short_term_debt": 1499000000, "accounts_payable": 9232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499000000, "long_term_debt": 13477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185617000000, "total_liabilities": 187116000000, "total_debt": 14976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63921000000, "total_equity": 69395000000, "shares_outstanding": 403800000, "operating_cash_flow": 3551000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2827000000, "dividends_paid": 365000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -762000000, "free_cash_flow": 3551000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3897000000", "ebitda": "3971000000", "netIncome": "2968000000", "grossProfit": "4449000000", "depreciation": "None", "totalRevenue": "14881000000", "costOfRevenue": "10432000000", "interestIncome": "193000000", "incomeBeforeTax": "3716000000", "interestExpense": "181000000", "operatingIncome": "3716000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "1125000000", "netIncomeFromContinuingOperations": "2999000000" }, "balance": { "goodwill": "20184000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "261563000000", "longTermDebt": "13477000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9636000000", "reportedCurrency": "USD", "retainedEarnings": "63921000000", "totalLiabilities": "187116000000", "otherCurrentAssets": "-77039000000", "totalCurrentAssets": "16778000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "149282000000", "shortTermInvestments": "38180000000", "currentNetReceivables": "36670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28196000000", "currentAccountsPayable": "9232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044000000", "shortLongTermDebtTotal": "14976000000", "totalShareholderEquity": "69395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10731000000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185617000000", "cashAndShortTermInvestments": "2189000000", "commonStockSharesOutstanding": "403800000", "intangibleAssetsExcludingGoodwill": "9636000000", "cashAndCashEquivalentsAtCarryingValue": "2189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2999000000", "profitLoss": "None", "dividendPayout": "365000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3551000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 13388000000, "cost_of_revenue": 10469000000, "gross_profit": 2919000000, "ebit": 1845000000, "ebitda": 1920000000, "pretax_income": 1664000000, "tax_provision": 321000000, "net_income": 1331000000, "net_income_to_common": 1331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000000, "total_current_assets": 15358000000, "total_assets": 251752000000, "short_term_debt": 3124000000, "long_term_debt": 14508000000, "total_debt": 17632000000, "total_liabilities": 180997000000, "total_equity": 65726000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 29213000000 }, "cash_flow": { "operating_cash_flow": 1566000000, "capital_expenditure": 0, "free_cash_flow": 1566000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233979, "ticker_id": 644, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "1920000000", "netIncome": "1331000000", "grossProfit": "2919000000", "depreciation": "None", "totalRevenue": "13388000000", "costOfRevenue": "10469000000", "interestIncome": "17000000", "incomeBeforeTax": "1664000000", "interestExpense": "181000000", "operatingIncome": "1664000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "1255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "1080000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "19716000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "251752000000", "longTermDebt": "14508000000", "shortTermDebt": "3124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9497000000", "reportedCurrency": "USD", "retainedEarnings": "60953000000", "totalLiabilities": "180997000000", "otherCurrentAssets": "-74498000000", "totalCurrentAssets": "15358000000", "currentLongTermDebt": "0", "longTermInvestments": "143077000000", "shortTermInvestments": "36886000000", "currentNetReceivables": "35640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27877000000", "currentAccountsPayable": "8446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052000000", "shortLongTermDebtTotal": "14508000000", "totalShareholderEquity": "65726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8446000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180997000000", "cashAndShortTermInvestments": "1972000000", "commonStockSharesOutstanding": "404700000", "intangibleAssetsExcludingGoodwill": "9497000000", "cashAndCashEquivalentsAtCarryingValue": "1972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1566000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13388000000, "cost_of_revenue": 10469000000, "gross_profit": 2919000000, "research_and_development": null, "selling_general_admin": 1080000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845000000, "depreciation_amortisation": 75000000, "ebitda": 1920000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1664000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 1331000000, "net_income_continuing_ops": 1343000000, "net_income_to_common": 1331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000000, "short_term_investments": 36886000000, "net_receivables": 35640000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15358000000, "net_ppe": null, "goodwill": 19716000000, "intangible_assets": 9497000000, "goodwill_and_intangibles": 29213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27877000000, "total_assets": 251752000000, "short_term_debt": 3124000000, "accounts_payable": 8446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180997000000, "total_liabilities": 180997000000, "total_debt": 17632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60953000000, "total_equity": 65726000000, "shares_outstanding": 404700000, "operating_cash_flow": 1566000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1125000000, "free_cash_flow": 1566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "1920000000", "netIncome": "1331000000", "grossProfit": "2919000000", "depreciation": "None", "totalRevenue": "13388000000", "costOfRevenue": "10469000000", "interestIncome": "17000000", "incomeBeforeTax": "1664000000", "interestExpense": "181000000", "operatingIncome": "1664000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "1255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "1080000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "19716000000", "inventory": "None", "commonStock": "231000000", "currentDebt": "None", "investments": "None", "totalAssets": "251752000000", "longTermDebt": "14508000000", "shortTermDebt": "3124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9497000000", "reportedCurrency": "USD", "retainedEarnings": "60953000000", "totalLiabilities": "180997000000", "otherCurrentAssets": "-74498000000", "totalCurrentAssets": "15358000000", "currentLongTermDebt": "0", "longTermInvestments": "143077000000", "shortTermInvestments": "36886000000", "currentNetReceivables": "35640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27877000000", "currentAccountsPayable": "8446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052000000", "shortLongTermDebtTotal": "14508000000", "totalShareholderEquity": "65726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8446000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180997000000", "cashAndShortTermInvestments": "1972000000", "commonStockSharesOutstanding": "404700000", "intangibleAssetsExcludingGoodwill": "9497000000", "cashAndCashEquivalentsAtCarryingValue": "1972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1566000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 14180000000, "cost_of_revenue": 9944000000, "gross_profit": 4236000000, "ebit": 3308000000, "ebitda": 3390000000, "pretax_income": 3119000000, "tax_provision": 479000000, "net_income": 2575000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288000000, "total_current_assets": 14426000000, "total_assets": 246548000000, "short_term_debt": 800000000, "long_term_debt": 14379000000, "total_debt": 15179000000, "total_liabilities": 178154000000, "total_equity": 64021000000, "shares_outstanding": 427741000, "goodwill_and_intangibles": 29179000000 }, "cash_flow": { "operating_cash_flow": 4565000000, "capital_expenditure": 0, "free_cash_flow": 4565000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233980, "ticker_id": 644, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "3390000000", "netIncome": "2575000000", "grossProfit": "4236000000", "depreciation": "None", "totalRevenue": "14180000000", "costOfRevenue": "9944000000", "interestIncome": "22000000", "incomeBeforeTax": "3119000000", "interestExpense": "189000000", "operatingIncome": "3119000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "1117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "1122000000", "netIncomeFromContinuingOperations": "2640000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "246548000000", "longTermDebt": "14379000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9600000000", "reportedCurrency": "USD", "retainedEarnings": "61561000000", "totalLiabilities": "178154000000", "otherCurrentAssets": "-73677000000", "totalCurrentAssets": "14426000000", "currentLongTermDebt": "800000000", "longTermInvestments": "142053000000", "shortTermInvestments": "36897000000", "currentNetReceivables": "34492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27559000000", "currentAccountsPayable": "8121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "15289000000", "totalShareholderEquity": "64021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8921000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178154000000", "cashAndShortTermInvestments": "2288000000", "commonStockSharesOutstanding": "427741000", "intangibleAssetsExcludingGoodwill": "9600000000", "cashAndCashEquivalentsAtCarryingValue": "2288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2640000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4565000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000000", "cashflowFromInvestment": "-2474000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14180000000, "cost_of_revenue": 9944000000, "gross_profit": 4236000000, "research_and_development": null, "selling_general_admin": 1122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3308000000, "depreciation_amortisation": 82000000, "ebitda": 3390000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3119000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 2575000000, "net_income_continuing_ops": 2640000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2288000000, "short_term_investments": 36897000000, "net_receivables": 34492000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14426000000, "net_ppe": null, "goodwill": 19579000000, "intangible_assets": 9600000000, "goodwill_and_intangibles": 29179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27559000000, "total_assets": 246548000000, "short_term_debt": 800000000, "accounts_payable": 8121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000000, "long_term_debt": 14379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178154000000, "total_liabilities": 178154000000, "total_debt": 15179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61561000000, "total_equity": 64021000000, "shares_outstanding": 427741000, "operating_cash_flow": 4565000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2474000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2119000000, "free_cash_flow": 4565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "3390000000", "netIncome": "2575000000", "grossProfit": "4236000000", "depreciation": "None", "totalRevenue": "14180000000", "costOfRevenue": "9944000000", "interestIncome": "22000000", "incomeBeforeTax": "3119000000", "interestExpense": "189000000", "operatingIncome": "3119000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "1117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "1122000000", "netIncomeFromContinuingOperations": "2640000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "246548000000", "longTermDebt": "14379000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9600000000", "reportedCurrency": "USD", "retainedEarnings": "61561000000", "totalLiabilities": "178154000000", "otherCurrentAssets": "-73677000000", "totalCurrentAssets": "14426000000", "currentLongTermDebt": "800000000", "longTermInvestments": "142053000000", "shortTermInvestments": "36897000000", "currentNetReceivables": "34492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27559000000", "currentAccountsPayable": "8121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "15289000000", "totalShareholderEquity": "64021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8921000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178154000000", "cashAndShortTermInvestments": "2288000000", "commonStockSharesOutstanding": "427741000", "intangibleAssetsExcludingGoodwill": "9600000000", "cashAndCashEquivalentsAtCarryingValue": "2288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2640000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4565000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000000", "cashflowFromInvestment": "-2474000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 15102000000, "cost_of_revenue": 11036000000, "gross_profit": 4066000000, "ebit": 3186000000, "ebitda": 3267000000, "pretax_income": 2994000000, "tax_provision": 504000000, "net_income": 2324000000, "net_income_to_common": 2324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2525000000, "total_current_assets": 20084000000, "total_assets": 250557000000, "short_term_debt": 1571000000, "long_term_debt": 14560000000, "total_debt": 16131000000, "total_liabilities": 180437000000, "total_equity": 65757000000, "shares_outstanding": 407878727, "goodwill_and_intangibles": 30036000000 }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 0, "free_cash_flow": 4318000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233982, "ticker_id": 644, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3186000000", "ebitda": "3267000000", "netIncome": "2324000000", "grossProfit": "4066000000", "depreciation": "None", "totalRevenue": "15102000000", "costOfRevenue": "11036000000", "interestIncome": "20000000", "incomeBeforeTax": "2994000000", "interestExpense": "192000000", "operatingIncome": "2994000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "1094000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "19990000000", "inventory": "-18387000000", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "250557000000", "longTermDebt": "14560000000", "shortTermDebt": "1571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10046000000", "reportedCurrency": "USD", "retainedEarnings": "58986000000", "totalLiabilities": "180437000000", "otherCurrentAssets": "-75517000000", "totalCurrentAssets": "20084000000", "currentLongTermDebt": "1571000000", "longTermInvestments": "143068000000", "shortTermInvestments": "37385000000", "currentNetReceivables": "35607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28151000000", "currentAccountsPayable": "8696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748000000", "shortLongTermDebtTotal": "16131000000", "totalShareholderEquity": "65757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10267000000", "totalCurrentLiabilities": "1571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178866000000", "cashAndShortTermInvestments": "2525000000", "commonStockSharesOutstanding": "407878727", "intangibleAssetsExcludingGoodwill": "10046000000", "cashAndCashEquivalentsAtCarryingValue": "2525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4318000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1122000000", "cashflowFromInvestment": "-5383000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15102000000, "cost_of_revenue": 11036000000, "gross_profit": 4066000000, "research_and_development": null, "selling_general_admin": 1094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3186000000, "depreciation_amortisation": 81000000, "ebitda": 3267000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2994000000, "tax_provision": 504000000, "effective_tax_rate": null, "net_income": 2324000000, "net_income_continuing_ops": 2490000000, "net_income_to_common": 2324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2525000000, "short_term_investments": 37385000000, "net_receivables": 35607000000, "inventory": -18387000000, "other_current_assets": null, "total_current_assets": 20084000000, "net_ppe": null, "goodwill": 19990000000, "intangible_assets": 10046000000, "goodwill_and_intangibles": 30036000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28151000000, "total_assets": 250557000000, "short_term_debt": 1571000000, "accounts_payable": 8696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000000, "long_term_debt": 14560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178866000000, "total_liabilities": 180437000000, "total_debt": 16131000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58986000000, "total_equity": 65757000000, "shares_outstanding": 407878727, "operating_cash_flow": 4318000000, "stock_based_compensation": 116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5383000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1122000000, "free_cash_flow": 4318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3186000000", "ebitda": "3267000000", "netIncome": "2324000000", "grossProfit": "4066000000", "depreciation": "None", "totalRevenue": "15102000000", "costOfRevenue": "11036000000", "interestIncome": "20000000", "incomeBeforeTax": "2994000000", "interestExpense": "192000000", "operatingIncome": "2994000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "1094000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "19990000000", "inventory": "-18387000000", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "250557000000", "longTermDebt": "14560000000", "shortTermDebt": "1571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10046000000", "reportedCurrency": "USD", "retainedEarnings": "58986000000", "totalLiabilities": "180437000000", "otherCurrentAssets": "-75517000000", "totalCurrentAssets": "20084000000", "currentLongTermDebt": "1571000000", "longTermInvestments": "143068000000", "shortTermInvestments": "37385000000", "currentNetReceivables": "35607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28151000000", "currentAccountsPayable": "8696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748000000", "shortLongTermDebtTotal": "16131000000", "totalShareholderEquity": "65757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10267000000", "totalCurrentLiabilities": "1571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178866000000", "cashAndShortTermInvestments": "2525000000", "commonStockSharesOutstanding": "407878727", "intangibleAssetsExcludingGoodwill": "10046000000", "cashAndCashEquivalentsAtCarryingValue": "2525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4318000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1122000000", "cashflowFromInvestment": "-5383000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 13932000000, "cost_of_revenue": 9905000000, "gross_profit": 4027000000, "ebit": 2888000000, "ebitda": 2968000000, "pretax_income": 2706000000, "tax_provision": 490000000, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000000, "total_current_assets": 2400000000, "total_assets": 238551000000, "short_term_debt": 1553000000, "long_term_debt": 13178000000, "total_debt": 14731000000, "total_liabilities": 173976000000, "total_equity": 61038000000, "shares_outstanding": 408606667, "goodwill_and_intangibles": 29886000000 }, "cash_flow": { "operating_cash_flow": 4079000000, "capital_expenditure": 0, "free_cash_flow": 4079000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233983, "ticker_id": 644, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2888000000", "ebitda": "2968000000", "netIncome": "2230000000", "grossProfit": "4027000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "9905000000", "interestIncome": "23000000", "incomeBeforeTax": "2706000000", "interestExpense": "182000000", "operatingIncome": "2706000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1094000000", "netIncomeFromContinuingOperations": "2216000000" }, "balance": { "goodwill": "19833000000", "inventory": "-71097000000", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "238551000000", "longTermDebt": "13178000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10053000000", "reportedCurrency": "USD", "retainedEarnings": "56662000000", "totalLiabilities": "173976000000", "otherCurrentAssets": "-71865000000", "totalCurrentAssets": "2400000000", "currentLongTermDebt": "1553000000", "longTermInvestments": "133223000000", "shortTermInvestments": "33890000000", "currentNetReceivables": "35575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236151000000", "currentAccountsPayable": "9126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14731000000", "totalShareholderEquity": "61038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10679000000", "totalCurrentLiabilities": "78553000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72030000000", "cashAndShortTermInvestments": "2400000000", "commonStockSharesOutstanding": "408606667", "intangibleAssetsExcludingGoodwill": "10053000000", "cashAndCashEquivalentsAtCarryingValue": "2400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4079000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1746000000", "cashflowFromInvestment": "-2320000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13932000000, "cost_of_revenue": 9905000000, "gross_profit": 4027000000, "research_and_development": null, "selling_general_admin": 1094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2888000000, "depreciation_amortisation": 80000000, "ebitda": 2968000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2706000000, "tax_provision": 490000000, "effective_tax_rate": null, "net_income": 2230000000, "net_income_continuing_ops": 2216000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000000, "short_term_investments": 33890000000, "net_receivables": 35575000000, "inventory": -71097000000, "other_current_assets": null, "total_current_assets": 2400000000, "net_ppe": null, "goodwill": 19833000000, "intangible_assets": 10053000000, "goodwill_and_intangibles": 29886000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236151000000, "total_assets": 238551000000, "short_term_debt": 1553000000, "accounts_payable": 9126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78553000000, "long_term_debt": 13178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72030000000, "total_liabilities": 173976000000, "total_debt": 14731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56662000000, "total_equity": 61038000000, "shares_outstanding": 408606667, "operating_cash_flow": 4079000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2320000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1746000000, "free_cash_flow": 4079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2888000000", "ebitda": "2968000000", "netIncome": "2230000000", "grossProfit": "4027000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "9905000000", "interestIncome": "23000000", "incomeBeforeTax": "2706000000", "interestExpense": "182000000", "operatingIncome": "2706000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1094000000", "netIncomeFromContinuingOperations": "2216000000" }, "balance": { "goodwill": "19833000000", "inventory": "-71097000000", "commonStock": "235000000", "currentDebt": "None", "investments": "None", "totalAssets": "238551000000", "longTermDebt": "13178000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10053000000", "reportedCurrency": "USD", "retainedEarnings": "56662000000", "totalLiabilities": "173976000000", "otherCurrentAssets": "-71865000000", "totalCurrentAssets": "2400000000", "currentLongTermDebt": "1553000000", "longTermInvestments": "133223000000", "shortTermInvestments": "33890000000", "currentNetReceivables": "35575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236151000000", "currentAccountsPayable": "9126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14731000000", "totalShareholderEquity": "61038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10679000000", "totalCurrentLiabilities": "78553000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72030000000", "cashAndShortTermInvestments": "2400000000", "commonStockSharesOutstanding": "408606667", "intangibleAssetsExcludingGoodwill": "10053000000", "cashAndCashEquivalentsAtCarryingValue": "2400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4079000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1746000000", "cashflowFromInvestment": "-2320000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 12905000000, "cost_of_revenue": 9093000000, "gross_profit": 3812000000, "ebit": 2814000000, "ebitda": 2894000000, "pretax_income": 2636000000, "tax_provision": 342000000, "net_income": 2143000000, "net_income_to_common": 2143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2508000000, "total_current_assets": 2508000000, "total_assets": 234867000000, "short_term_debt": 2265000000, "long_term_debt": 13248000000, "total_debt": 15513000000, "total_liabilities": 170436000000, "total_equity": 60535000000, "shares_outstanding": 409739635, "goodwill_and_intangibles": 30022000000 }, "cash_flow": { "operating_cash_flow": 3220000000, "capital_expenditure": 0, "free_cash_flow": 3220000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233984, "ticker_id": 644, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "2894000000", "netIncome": "2143000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "12905000000", "costOfRevenue": "9093000000", "interestIncome": "15000000", "incomeBeforeTax": "2636000000", "interestExpense": "178000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1070000000", "netIncomeFromContinuingOperations": "2294000000" }, "balance": { "goodwill": "19696000000", "inventory": "-69263000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "234867000000", "longTermDebt": "13248000000", "shortTermDebt": "2265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10326000000", "reportedCurrency": "USD", "retainedEarnings": "56953000000", "totalLiabilities": "170436000000", "otherCurrentAssets": "-69263000000", "totalCurrentAssets": "2508000000", "currentLongTermDebt": "2265000000", "longTermInvestments": "134154000000", "shortTermInvestments": "33383000000", "currentNetReceivables": "33372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232359000000", "currentAccountsPayable": "8505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15513000000", "totalShareholderEquity": "60535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10770000000", "totalCurrentLiabilities": "76732000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71082000000", "cashAndShortTermInvestments": "2508000000", "commonStockSharesOutstanding": "409739635", "intangibleAssetsExcludingGoodwill": "10326000000", "cashAndCashEquivalentsAtCarryingValue": "2508000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2294000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3220000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000000", "cashflowFromInvestment": "-3746000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12905000000, "cost_of_revenue": 9093000000, "gross_profit": 3812000000, "research_and_development": null, "selling_general_admin": 1070000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2814000000, "depreciation_amortisation": 80000000, "ebitda": 2894000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2636000000, "tax_provision": 342000000, "effective_tax_rate": null, "net_income": 2143000000, "net_income_continuing_ops": 2294000000, "net_income_to_common": 2143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2508000000, "short_term_investments": 33383000000, "net_receivables": 33372000000, "inventory": -69263000000, "other_current_assets": null, "total_current_assets": 2508000000, "net_ppe": null, "goodwill": 19696000000, "intangible_assets": 10326000000, "goodwill_and_intangibles": 30022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232359000000, "total_assets": 234867000000, "short_term_debt": 2265000000, "accounts_payable": 8505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76732000000, "long_term_debt": 13248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71082000000, "total_liabilities": 170436000000, "total_debt": 15513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56953000000, "total_equity": 60535000000, "shares_outstanding": 409739635, "operating_cash_flow": 3220000000, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3746000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000000, "free_cash_flow": 3220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "2894000000", "netIncome": "2143000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "12905000000", "costOfRevenue": "9093000000", "interestIncome": "15000000", "incomeBeforeTax": "2636000000", "interestExpense": "178000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1070000000", "netIncomeFromContinuingOperations": "2294000000" }, "balance": { "goodwill": "19696000000", "inventory": "-69263000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "234867000000", "longTermDebt": "13248000000", "shortTermDebt": "2265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10326000000", "reportedCurrency": "USD", "retainedEarnings": "56953000000", "totalLiabilities": "170436000000", "otherCurrentAssets": "-69263000000", "totalCurrentAssets": "2508000000", "currentLongTermDebt": "2265000000", "longTermInvestments": "134154000000", "shortTermInvestments": "33383000000", "currentNetReceivables": "33372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232359000000", "currentAccountsPayable": "8505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15513000000", "totalShareholderEquity": "60535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10770000000", "totalCurrentLiabilities": "76732000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71082000000", "cashAndShortTermInvestments": "2508000000", "commonStockSharesOutstanding": "409739635", "intangibleAssetsExcludingGoodwill": "10326000000", "cashAndCashEquivalentsAtCarryingValue": "2508000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2294000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3220000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000000", "cashflowFromInvestment": "-3746000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 13237000000, "cost_of_revenue": 9496000000, "gross_profit": 3741000000, "ebit": 2785000000, "ebitda": 2869000000, "pretax_income": 2612000000, "tax_provision": -678000000, "net_income": 3300000000, "net_income_to_common": 3300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449000000, "total_current_assets": 2449000000, "total_assets": 230682000000, "short_term_debt": 1460000000, "long_term_debt": 13035000000, "total_debt": 14495000000, "total_liabilities": 166991000000, "total_equity": 59507000000, "shares_outstanding": 410700000, "goodwill_and_intangibles": 30135000000 }, "cash_flow": { "operating_cash_flow": 3186000000, "capital_expenditure": 0, "free_cash_flow": 3186000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233985, "ticker_id": 644, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2785000000", "ebitda": "2869000000", "netIncome": "3300000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "13237000000", "costOfRevenue": "9496000000", "interestIncome": "23000000", "incomeBeforeTax": "2612000000", "interestExpense": "173000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-678000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "1129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "3290000000" }, "balance": { "goodwill": "19686000000", "inventory": "-15828000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "230682000000", "longTermDebt": "13035000000", "shortTermDebt": "1460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10449000000", "reportedCurrency": "USD", "retainedEarnings": "54810000000", "totalLiabilities": "166991000000", "otherCurrentAssets": "-67398000000", "totalCurrentAssets": "2449000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "131399000000", "shortTermInvestments": "31338000000", "currentNetReceivables": "33611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228233000000", "currentAccountsPayable": "8302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14495000000", "totalShareholderEquity": "59507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9762000000", "totalCurrentLiabilities": "74230000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165531000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "410700000", "intangibleAssetsExcludingGoodwill": "10449000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3186000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000000", "cashflowFromInvestment": "-2214000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13237000000, "cost_of_revenue": 9496000000, "gross_profit": 3741000000, "research_and_development": null, "selling_general_admin": 1048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2785000000, "depreciation_amortisation": 84000000, "ebitda": 2869000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2612000000, "tax_provision": -678000000, "effective_tax_rate": null, "net_income": 3300000000, "net_income_continuing_ops": 3290000000, "net_income_to_common": 3300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449000000, "short_term_investments": 31338000000, "net_receivables": 33611000000, "inventory": -15828000000, "other_current_assets": null, "total_current_assets": 2449000000, "net_ppe": null, "goodwill": 19686000000, "intangible_assets": 10449000000, "goodwill_and_intangibles": 30135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228233000000, "total_assets": 230682000000, "short_term_debt": 1460000000, "accounts_payable": 8302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74230000000, "long_term_debt": 13035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165531000000, "total_liabilities": 166991000000, "total_debt": 14495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54810000000, "total_equity": 59507000000, "shares_outstanding": 410700000, "operating_cash_flow": 3186000000, "stock_based_compensation": 324000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2214000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164000000, "free_cash_flow": 3186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2785000000", "ebitda": "2869000000", "netIncome": "3300000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "13237000000", "costOfRevenue": "9496000000", "interestIncome": "23000000", "incomeBeforeTax": "2612000000", "interestExpense": "173000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-678000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "1129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "3290000000" }, "balance": { "goodwill": "19686000000", "inventory": "-15828000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "230682000000", "longTermDebt": "13035000000", "shortTermDebt": "1460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10449000000", "reportedCurrency": "USD", "retainedEarnings": "54810000000", "totalLiabilities": "166991000000", "otherCurrentAssets": "-67398000000", "totalCurrentAssets": "2449000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "131399000000", "shortTermInvestments": "31338000000", "currentNetReceivables": "33611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228233000000", "currentAccountsPayable": "8302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14495000000", "totalShareholderEquity": "59507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9762000000", "totalCurrentLiabilities": "74230000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165531000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "410700000", "intangibleAssetsExcludingGoodwill": "10449000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3186000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000000", "cashflowFromInvestment": "-2214000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 13921000000, "cost_of_revenue": 10254000000, "gross_profit": 3667000000, "ebit": 2627000000, "ebitda": 2711000000, "pretax_income": 2453000000, "tax_provision": 413000000, "net_income": 2043000000, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000000, "total_current_assets": 19361000000, "total_assets": 222748000000, "short_term_debt": 700000000, "long_term_debt": 14044000000, "total_debt": 14744000000, "total_liabilities": 165244000000, "total_equity": 52373000000, "shares_outstanding": 412600000, "goodwill_and_intangibles": 26398000000 }, "cash_flow": { "operating_cash_flow": 4680000000, "capital_expenditure": 370000000, "free_cash_flow": 5050000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233987, "ticker_id": 644, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "2711000000", "netIncome": "2043000000", "grossProfit": "3667000000", "depreciation": "None", "totalRevenue": "13921000000", "costOfRevenue": "10254000000", "interestIncome": "193000000", "incomeBeforeTax": "2453000000", "interestExpense": "174000000", "operatingIncome": "2453000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-174000000", "nonInterestIncome": "None", "operatingExpenses": "1214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "1732000000" }, "balance": { "goodwill": "19554000000", "inventory": "-46335000000", "commonStock": "63891000000", "currentDebt": "None", "investments": "None", "totalAssets": "222748000000", "longTermDebt": "14044000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6844000000", "reportedCurrency": "USD", "retainedEarnings": "51510000000", "totalLiabilities": "165244000000", "otherCurrentAssets": "29453000000", "totalCurrentAssets": "19361000000", "currentLongTermDebt": "700000000", "longTermInvestments": "124566000000", "shortTermInvestments": "5454000000", "currentNetReceivables": "33657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549000000", "shortLongTermDebtTotal": "14744000000", "totalShareholderEquity": "52373000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16903000000", "totalCurrentLiabilities": "700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164544000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "412600000", "intangibleAssetsExcludingGoodwill": "6844000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4680000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000000", "cashflowFromInvestment": "-5434000000", "stockBasedCompensation": "-89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13921000000, "cost_of_revenue": 10254000000, "gross_profit": 3667000000, "research_and_development": null, "selling_general_admin": 1060000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2627000000, "depreciation_amortisation": 84000000, "ebitda": 2711000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2453000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 2043000000, "net_income_continuing_ops": 1732000000, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000000, "short_term_investments": 5454000000, "net_receivables": 33657000000, "inventory": -46335000000, "other_current_assets": null, "total_current_assets": 19361000000, "net_ppe": null, "goodwill": 19554000000, "intangible_assets": 6844000000, "goodwill_and_intangibles": 26398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26586000000, "total_assets": 222748000000, "short_term_debt": 700000000, "accounts_payable": 16903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700000000, "long_term_debt": 14044000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164544000000, "total_liabilities": 165244000000, "total_debt": 14744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51510000000, "total_equity": 52373000000, "shares_outstanding": 412600000, "operating_cash_flow": 4680000000, "stock_based_compensation": -89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5434000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1013000000, "free_cash_flow": 5050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "2711000000", "netIncome": "2043000000", "grossProfit": "3667000000", "depreciation": "None", "totalRevenue": "13921000000", "costOfRevenue": "10254000000", "interestIncome": "193000000", "incomeBeforeTax": "2453000000", "interestExpense": "174000000", "operatingIncome": "2453000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-174000000", "nonInterestIncome": "None", "operatingExpenses": "1214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "1732000000" }, "balance": { "goodwill": "19554000000", "inventory": "-46335000000", "commonStock": "63891000000", "currentDebt": "None", "investments": "None", "totalAssets": "222748000000", "longTermDebt": "14044000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6844000000", "reportedCurrency": "USD", "retainedEarnings": "51510000000", "totalLiabilities": "165244000000", "otherCurrentAssets": "29453000000", "totalCurrentAssets": "19361000000", "currentLongTermDebt": "700000000", "longTermInvestments": "124566000000", "shortTermInvestments": "5454000000", "currentNetReceivables": "33657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549000000", "shortLongTermDebtTotal": "14744000000", "totalShareholderEquity": "52373000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16903000000", "totalCurrentLiabilities": "700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164544000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "412600000", "intangibleAssetsExcludingGoodwill": "6844000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4680000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000000", "cashflowFromInvestment": "-5434000000", "stockBasedCompensation": "-89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "income_statement": { "revenue": 11828000000, "cost_of_revenue": 8536000000, "gross_profit": 3292000000, "ebit": 2350000000, "ebitda": 2420000000, "pretax_income": 2185000000, "tax_provision": 392000000, "net_income": 1793000000, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285000000, "total_current_assets": 2285000000, "total_assets": 205448000000, "short_term_debt": 699000000, "long_term_debt": 13782000000, "total_debt": 14481000000, "total_liabilities": 152573000000, "total_equity": 52875000000, "shares_outstanding": 415600000, "goodwill_and_intangibles": 25217000000 }, "cash_flow": { "operating_cash_flow": 2515000000, "capital_expenditure": 295000000, "free_cash_flow": 2810000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233988, "ticker_id": 644, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:29.922368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2350000000", "ebitda": "2420000000", "netIncome": "1793000000", "grossProfit": "3292000000", "depreciation": "None", "totalRevenue": "11828000000", "costOfRevenue": "8536000000", "interestIncome": "57000000", "incomeBeforeTax": "2185000000", "interestExpense": "165000000", "operatingIncome": "2185000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "1593000000" }, "balance": { "goodwill": "16322000000", "inventory": "-27463000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "205448000000", "longTermDebt": "13782000000", "shortTermDebt": "699000000", "treasuryStock": "-3174000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8895000000", "reportedCurrency": "USD", "retainedEarnings": "49467000000", "totalLiabilities": "152573000000", "otherCurrentAssets": "-136012000000", "totalCurrentAssets": "2285000000", "currentLongTermDebt": "699000000", "longTermInvestments": "117619000000", "shortTermInvestments": "100886000000", "currentNetReceivables": "32841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203163000000", "currentAccountsPayable": "8429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543000000", "shortLongTermDebtTotal": "14481000000", "totalShareholderEquity": "52875000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9128000000", "totalCurrentLiabilities": "70253000000", "otherNonCurrentLiabilities": "130695000000", "totalNonCurrentLiabilities": "60008000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "415600000", "intangibleAssetsExcludingGoodwill": "8895000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2515000000", "capitalExpenditures": "295000000", "changeInReceivables": "-1809000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-1692000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11828000000, "cost_of_revenue": 8536000000, "gross_profit": 3292000000, "research_and_development": null, "selling_general_admin": 969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2350000000, "depreciation_amortisation": 70000000, "ebitda": 2420000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2185000000, "tax_provision": 392000000, "effective_tax_rate": null, "net_income": 1793000000, "net_income_continuing_ops": 1593000000, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285000000, "short_term_investments": 100886000000, "net_receivables": 32841000000, "inventory": -27463000000, "other_current_assets": null, "total_current_assets": 2285000000, "net_ppe": null, "goodwill": 16322000000, "intangible_assets": 8895000000, "goodwill_and_intangibles": 25217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203163000000, "total_assets": 205448000000, "short_term_debt": 699000000, "accounts_payable": 8429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70253000000, "long_term_debt": 13782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60008000000, "total_liabilities": 152573000000, "total_debt": 14481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49467000000, "total_equity": 52875000000, "shares_outstanding": 415600000, "operating_cash_flow": 2515000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1692000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000000, "free_cash_flow": 2810000000, "net_change_in_cash": -65000000 }, "raw_data": { "income": { "ebit": "2350000000", "ebitda": "2420000000", "netIncome": "1793000000", "grossProfit": "3292000000", "depreciation": "None", "totalRevenue": "11828000000", "costOfRevenue": "8536000000", "interestIncome": "57000000", "incomeBeforeTax": "2185000000", "interestExpense": "165000000", "operatingIncome": "2185000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "1593000000" }, "balance": { "goodwill": "16322000000", "inventory": "-27463000000", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "205448000000", "longTermDebt": "13782000000", "shortTermDebt": "699000000", "treasuryStock": "-3174000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8895000000", "reportedCurrency": "USD", "retainedEarnings": "49467000000", "totalLiabilities": "152573000000", "otherCurrentAssets": "-136012000000", "totalCurrentAssets": "2285000000", "currentLongTermDebt": "699000000", "longTermInvestments": "117619000000", "shortTermInvestments": "100886000000", "currentNetReceivables": "32841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203163000000", "currentAccountsPayable": "8429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543000000", "shortLongTermDebtTotal": "14481000000", "totalShareholderEquity": "52875000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9128000000", "totalCurrentLiabilities": "70253000000", "otherNonCurrentLiabilities": "130695000000", "totalNonCurrentLiabilities": "60008000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "415600000", "intangibleAssetsExcludingGoodwill": "8895000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2515000000", "capitalExpenditures": "295000000", "changeInReceivables": "-1809000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-1692000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }