{
  "ticker": {
    "uuid": "7db7f2b7-d865-49c7-ac7d-c549062fb777",
    "symbol": "LOV",
    "name": "Lovisa Holdings Limited",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Consumer Cyclical",
    "industry": "Specialty Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/7db7f2b7-d865-49c7-ac7d-c549062fb777/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7db7f2b7-d865-49c7-ac7d-c549062fb777/"
  },
  "ticker_metadata": {
    "id": 23901,
    "uuid": "7db7f2b7-d865-49c7-ac7d-c549062fb777",
    "symbol": "LOV",
    "name": "Lovisa Holdings Limited",
    "asset_type": "equity",
    "market_cap": 2571347712,
    "stock_exchange_id": 9,
    "industry": "Specialty Retail",
    "sector": "Consumer Cyclical",
    "description": "Lovisa Holdings Limited engages in the retail sale of fashion jewelry and accessories. The company designs, develops, sources, and merchandises fashion jewelry, body and piercings, accessories, and gifts products under the Lovisa brand name. It also retails its products online. It operated its retail and franchise stores in Australia, New Zealand, Singapore, Malaysia, Hong Kong, Taiwan, Vietnam, China, South Africa, Botswana, Namibia, the United Arab Emirates, the United States, Canada, Mexico, the United Kingdom, Spain, France, Luxembourg, Belgium, Germany, the Netherlands, Austria, Switzerland, Poland, Italy, Hungary, Romania, Ireland, Zambia, South America, and the Middle East. Lovisa Holdings Limited was founded in 2010 and is based in Hawthorn, Australia.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7db7f2b7-d865-49c7-ac7d-c549062fb777",
      "symbol": "LOV",
      "name": "Lovisa Holdings Limited",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Consumer Cyclical",
      "industry": "Specialty Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/7db7f2b7-d865-49c7-ac7d-c549062fb777/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7db7f2b7-d865-49c7-ac7d-c549062fb777/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.34,
      "value": 0.39,
      "quality": 0.37,
      "momentum": 0.38,
      "coverage": 0.273,
      "confidence": 0.166,
      "delta": null
    },
    "headline_factors": {
      "price": 20.43,
      "market_cap": 2571347712,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": null,
      "piotroski_f_score": 0,
      "momentum_12_1": -0.2828,
      "volatility_252d": 0.4358
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": false,
        "completeness_score": 0.1429,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:07.899511+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 20.43,
        "market_cap": 2571347712,
        "market_cap_usd": 2571347712,
        "enterprise_value": 2571347712,
        "shares_outstanding": 125861366,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": null,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": null,
        "earnings_yield": null,
        "fcf_yield": null,
        "price_to_sales": null,
        "price_to_book": null,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": null
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": null,
        "roa": null,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": null,
        "cash_conversion": null,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.3485,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": null,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": null,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": null,
        "local_beta": 1.4687,
        "volatility_252d": 0.4358,
        "volatility_60d": 0.8499,
        "max_drawdown_12m": -0.5141,
        "risk_adjusted_momentum": -0.649
      },
      "growth": {
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "revenue_growth": null,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1024,
        "price_return_3m": -0.0697,
        "price_return_6m": -0.3406,
        "price_return_9m": -0.4926,
        "price_return_12m": -0.3563,
        "price_return_12m_ex1m": -0.2828,
        "momentum_6m": -0.3406,
        "momentum_12m": -0.3563,
        "momentum_12_1": -0.2828,
        "distance_from_52w_high": -0.5114,
        "distance_from_52w_low": 0.0054,
        "relative_strength": -0.3691
      },
      "raw_ttm": {
        "revenue_ttm": null,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": null,
        "eps_diluted_ttm": null,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": null,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": null,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": null,
        "total_assets": null,
        "total_debt": null,
        "total_equity": null,
        "net_working_capital": null,
        "book_value_per_share": null,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 61,
        "quality_composite": 63,
        "momentum_composite": 62,
        "growth_composite": 61,
        "yield_composite": 61,
        "svqf_composite": 64,
        "vc1_composite": 61,
        "vc2_composite": 61,
        "vc3_composite": 61,
        "trending_value_composite": null,
        "overall_composite": 66,
        "quality_value_composite": 0.3799,
        "os_score": 0.34,
        "value_percentile": 0.39,
        "quality_percentile": 0.37,
        "momentum_percentile": 0.38,
        "factor_coverage": 0.273,
        "signal_confidence": 0.166,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 47,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 10337,
    "ticker_id": 23901,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-06-30",
    "financials_age_days": 342,
    "has_full_data": false,
    "completeness_score": 0.1429,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:38:07.899511+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 20.43,
    "market_cap": 2571347712,
    "market_cap_usd": 2571347712,
    "enterprise_value": 2571347712,
    "shares_outstanding": 125861366,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": null,
    "pcf_ratio": null,
    "pfcf_ratio": null,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": null,
    "ev_fcf": null,
    "earnings_yield": null,
    "fcf_yield": null,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": null,
    "total_yield": 0,
    "gross_margin": null,
    "operating_margin": null,
    "net_margin": null,
    "ebitda_margin": null,
    "fcf_margin": null,
    "roe": null,
    "roa": null,
    "roic": null,
    "roc_greenblatt": null,
    "asset_turnover": null,
    "cash_conversion": null,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": null,
    "debt_to_assets": null,
    "interest_coverage": null,
    "current_ratio": null,
    "quick_ratio": null,
    "net_debt": null,
    "revenue_growth_1y": null,
    "revenue_growth_3y_cagr": null,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": null,
    "piotroski_f_score": 0,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.348545,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.10237258,
    "price_return_3m": -0.06967209,
    "price_return_6m": -0.34057679,
    "price_return_9m": -0.49262639,
    "price_return_12m": -0.35625227,
    "price_return_12m_ex1m": -0.28283414,
    "distance_from_52w_high": -0.51144412,
    "distance_from_52w_low": 0.00541339,
    "relative_strength": -0.36909906,
    "local_beta": 1.4687,
    "volatility_252d": 0.435821,
    "volatility_60d": 0.849909,
    "max_drawdown_12m": -0.51407462,
    "revenue_ttm": null,
    "gross_profit_ttm": null,
    "ebit_ttm": null,
    "ebitda_ttm": null,
    "net_income_ttm": null,
    "eps_diluted_ttm": null,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": null,
    "fcf_ttm": null,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": null,
    "cash_and_equivalents": null,
    "total_current_assets": null,
    "total_current_liabilities": null,
    "net_ppe": null,
    "total_assets": null,
    "total_debt": null,
    "total_equity": null,
    "net_working_capital": null,
    "book_value_per_share": null,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Consumer Cyclical",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 61,
    "quality_composite": 63,
    "momentum_composite": 62,
    "growth_composite": 61,
    "yield_composite": 61,
    "svqf_composite": 64,
    "vc1_composite": 61,
    "vc2_composite": 61,
    "vc3_composite": 61,
    "trending_value_composite": null,
    "overall_composite": 66,
    "factor_coverage": 0.273,
    "signal_confidence": 0.166,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 47,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 20.43,
      "os": 0.34,
      "value": 0.39,
      "quality": 0.37,
      "momentum": 0.38,
      "confidence": 0.166,
      "coverage": 0.273,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": null,
      "momentum_12_1": -0.2828,
      "complete_fields": {
        "id": 10337,
        "ticker_id": 23901,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": false,
        "completeness_score": 0.1429,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:07.899511+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 20.43,
        "market_cap": 2571347712,
        "market_cap_usd": 2571347712,
        "enterprise_value": 2571347712,
        "shares_outstanding": 125861366,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": null,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": null,
        "earnings_yield": null,
        "fcf_yield": null,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0,
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": null,
        "roa": null,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": null,
        "cash_conversion": null,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": null,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": null,
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.348545,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.10237258,
        "price_return_3m": -0.06967209,
        "price_return_6m": -0.34057679,
        "price_return_9m": -0.49262639,
        "price_return_12m": -0.35625227,
        "price_return_12m_ex1m": -0.28283414,
        "distance_from_52w_high": -0.51144412,
        "distance_from_52w_low": 0.00541339,
        "relative_strength": -0.36909906,
        "local_beta": 1.4687,
        "volatility_252d": 0.435821,
        "volatility_60d": 0.849909,
        "max_drawdown_12m": -0.51407462,
        "revenue_ttm": null,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": null,
        "eps_diluted_ttm": null,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": null,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": null,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": null,
        "total_assets": null,
        "total_debt": null,
        "total_equity": null,
        "net_working_capital": null,
        "book_value_per_share": null,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Consumer Cyclical",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 61,
        "quality_composite": 63,
        "momentum_composite": 62,
        "growth_composite": 61,
        "yield_composite": 61,
        "svqf_composite": 64,
        "vc1_composite": 61,
        "vc2_composite": 61,
        "vc3_composite": 61,
        "trending_value_composite": null,
        "overall_composite": 66,
        "factor_coverage": 0.273,
        "signal_confidence": 0.166,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 47,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:39:19.411003+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 414027,
          "ticker_id": 23901,
          "period_end_date": "2025-06-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:39:19.411003+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:39:19.411003+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 698664000,
          "cost_of_revenue": 132874000,
          "gross_profit": 565790000,
          "ebit": 129970000,
          "ebitda": 221547000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 82411000,
          "net_income_to_common": 82411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30520000,
          "total_current_assets": 130108000,
          "total_assets": 532799000,
          "short_term_debt": null,
          "long_term_debt": 54000000,
          "total_debt": 359067000,
          "total_liabilities": null,
          "total_equity": 80286000,
          "shares_outstanding": 109693000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -38606000,
          "free_cash_flow": 148908000,
          "dividends_paid": -88851000,
          "share_repurchases": null,
          "shares_issued": 715000,
          "net_debt_issued": -11000000
        },
        "complete_fields": {
          "id": 414028,
          "ticker_id": 23901,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:39:19.411003+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "221547000",
              "netIncome": "82411000",
              "grossProfit": "565790000",
              "totalRevenue": "698664000",
              "costOfRevenue": "132874000",
              "interestExpense": "17833000",
              "operatingIncome": "129970000",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "93122000"
            },
            "balance": {
              "totalDebt": "359067000",
              "totalAssets": "532799000",
              "longTermDebt": "54000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "109693000",
              "totalCurrentAssets": "130108000",
              "totalShareholderEquity": "80286000",
              "totalCurrentLiabilities": "139837000",
              "propertyPlantEquipmentNet": "374987000",
              "cashAndShortTermInvestments": "30520000"
            },
            "cashflow": {
              "freeCashFlow": "148908000",
              "dividendsPaid": "-88851000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "715000",
              "repaymentOfDebt": "-11000000",
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-38606000"
            }
          },
          "revenue": 698664000,
          "cost_of_revenue": 132874000,
          "gross_profit": 565790000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 129970000,
          "depreciation_amortisation": 93122000,
          "ebitda": 221547000,
          "interest_expense": 17833000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 82411000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 82411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30520000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 130108000,
          "net_ppe": 374987000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 532799000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 139837000,
          "long_term_debt": 54000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 359067000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 80286000,
          "shares_outstanding": 109693000,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -38606000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -88851000,
          "share_repurchases": null,
          "shares_issued": 715000,
          "net_debt_issued": -11000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 148908000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "221547000",
            "netIncome": "82411000",
            "grossProfit": "565790000",
            "totalRevenue": "698664000",
            "costOfRevenue": "132874000",
            "interestExpense": "17833000",
            "operatingIncome": "129970000",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "93122000"
          },
          "balance": {
            "totalDebt": "359067000",
            "totalAssets": "532799000",
            "longTermDebt": "54000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "109693000",
            "totalCurrentAssets": "130108000",
            "totalShareholderEquity": "80286000",
            "totalCurrentLiabilities": "139837000",
            "propertyPlantEquipmentNet": "374987000",
            "cashAndShortTermInvestments": "30520000"
          },
          "cashflow": {
            "freeCashFlow": "148908000",
            "dividendsPaid": "-88851000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "715000",
            "repaymentOfDebt": "-11000000",
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-38606000"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:39:19.411003+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 596456000,
          "cost_of_revenue": 119742000,
          "gross_profit": 476714000,
          "ebit": 106290000,
          "ebitda": 180190000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 68164000,
          "net_income_to_common": 68164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31650000,
          "total_current_assets": 116075000,
          "total_assets": 518403000,
          "short_term_debt": null,
          "long_term_debt": 65000000,
          "total_debt": 372587000,
          "total_liabilities": null,
          "total_equity": 79989000,
          "shares_outstanding": 107832000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -76868000,
          "free_cash_flow": 64296000,
          "dividends_paid": -80874000,
          "share_repurchases": null,
          "shares_issued": 260000,
          "net_debt_issued": 55000000
        },
        "complete_fields": {
          "id": 414029,
          "ticker_id": 23901,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:39:19.411003+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "180190000",
              "netIncome": "68164000",
              "grossProfit": "476714000",
              "totalRevenue": "596456000",
              "costOfRevenue": "119742000",
              "interestExpense": "13068000",
              "operatingIncome": "106290000",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "74224000"
            },
            "balance": {
              "totalDebt": "372587000",
              "totalAssets": "518403000",
              "longTermDebt": "65000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "107832000",
              "totalCurrentAssets": "116075000",
              "totalShareholderEquity": "79989000",
              "totalCurrentLiabilities": "115233000",
              "propertyPlantEquipmentNet": "377130000",
              "cashAndShortTermInvestments": "31650000"
            },
            "cashflow": {
              "freeCashFlow": "64296000",
              "dividendsPaid": "-80874000",
              "issuanceOfDebt": "55000000",
              "issuanceOfStock": "260000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-76868000"
            }
          },
          "revenue": 596456000,
          "cost_of_revenue": 119742000,
          "gross_profit": 476714000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 106290000,
          "depreciation_amortisation": 74224000,
          "ebitda": 180190000,
          "interest_expense": 13068000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 68164000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 68164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 31650000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 116075000,
          "net_ppe": 377130000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 518403000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 115233000,
          "long_term_debt": 65000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 372587000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 79989000,
          "shares_outstanding": 107832000,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -76868000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -80874000,
          "share_repurchases": null,
          "shares_issued": 260000,
          "net_debt_issued": 55000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 64296000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "180190000",
            "netIncome": "68164000",
            "grossProfit": "476714000",
            "totalRevenue": "596456000",
            "costOfRevenue": "119742000",
            "interestExpense": "13068000",
            "operatingIncome": "106290000",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "74224000"
          },
          "balance": {
            "totalDebt": "372587000",
            "totalAssets": "518403000",
            "longTermDebt": "65000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "107832000",
            "totalCurrentAssets": "116075000",
            "totalShareholderEquity": "79989000",
            "totalCurrentLiabilities": "115233000",
            "propertyPlantEquipmentNet": "377130000",
            "cashAndShortTermInvestments": "31650000"
          },
          "cashflow": {
            "freeCashFlow": "64296000",
            "dividendsPaid": "-80874000",
            "issuanceOfDebt": "55000000",
            "issuanceOfStock": "260000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-76868000"
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:39:19.411003+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 458712000,
          "cost_of_revenue": 96884000,
          "gross_profit": 361828000,
          "ebit": 82391000,
          "ebitda": 142731000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 58387000,
          "net_income_to_common": 58387000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34153000,
          "total_current_assets": 108433000,
          "total_assets": 369285000,
          "short_term_debt": 10000000,
          "long_term_debt": null,
          "total_debt": 228372000,
          "total_liabilities": null,
          "total_equity": 64323000,
          "shares_outstanding": 107460000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -37378000,
          "free_cash_flow": 93181000,
          "dividends_paid": -59103000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 10000000
        },
        "complete_fields": {
          "id": 414030,
          "ticker_id": 23901,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:39:19.411003+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "142731000",
              "netIncome": "58387000",
              "grossProfit": "361828000",
              "totalRevenue": "458712000",
              "costOfRevenue": "96884000",
              "interestExpense": "6295000",
              "operatingIncome": "82391000",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "59779000"
            },
            "balance": {
              "totalDebt": "228372000",
              "totalAssets": "369285000",
              "longTermDebt": null,
              "shortTermDebt": "10000000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "107460000",
              "totalCurrentAssets": "108433000",
              "totalShareholderEquity": "64323000",
              "totalCurrentLiabilities": "131885000",
              "propertyPlantEquipmentNet": "239292000",
              "cashAndShortTermInvestments": "34153000"
            },
            "cashflow": {
              "freeCashFlow": "93181000",
              "dividendsPaid": "-59103000",
              "issuanceOfDebt": "10000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-37378000"
            }
          },
          "revenue": 458712000,
          "cost_of_revenue": 96884000,
          "gross_profit": 361828000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 82391000,
          "depreciation_amortisation": 59779000,
          "ebitda": 142731000,
          "interest_expense": 6295000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 58387000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 58387000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34153000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 108433000,
          "net_ppe": 239292000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 369285000,
          "short_term_debt": 10000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 131885000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 228372000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 64323000,
          "shares_outstanding": 107460000,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -37378000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -59103000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 10000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 93181000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "142731000",
            "netIncome": "58387000",
            "grossProfit": "361828000",
            "totalRevenue": "458712000",
            "costOfRevenue": "96884000",
            "interestExpense": "6295000",
            "operatingIncome": "82391000",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "59779000"
          },
          "balance": {
            "totalDebt": "228372000",
            "totalAssets": "369285000",
            "longTermDebt": null,
            "shortTermDebt": "10000000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "107460000",
            "totalCurrentAssets": "108433000",
            "totalShareholderEquity": "64323000",
            "totalCurrentLiabilities": "131885000",
            "propertyPlantEquipmentNet": "239292000",
            "cashAndShortTermInvestments": "34153000"
          },
          "cashflow": {
            "freeCashFlow": "93181000",
            "dividendsPaid": "-59103000",
            "issuanceOfDebt": "10000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-37378000"
          }
        }
      },
      {
        "period_end_date": "2021-06-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:39:19.411003+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 288034000,
          "cost_of_revenue": 67070000,
          "gross_profit": 220964000,
          "ebit": 42319000,
          "ebitda": 97704000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24829000,
          "net_income_to_common": 24829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35552000,
          "total_current_assets": 81088000,
          "total_assets": 298250000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 200687000,
          "total_liabilities": null,
          "total_equity": 45715000,
          "shares_outstanding": 107460000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -15337000,
          "free_cash_flow": 69959000,
          "dividends_paid": -37611000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 414031,
          "ticker_id": 23901,
          "period_end_date": "2021-06-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:39:19.411003+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "97704000",
              "netIncome": "24829000",
              "grossProfit": "220964000",
              "totalRevenue": "288034000",
              "costOfRevenue": "67070000",
              "interestExpense": "5251000",
              "operatingIncome": "42319000",
              "fiscalDateEnding": "2021-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "54136000"
            },
            "balance": {
              "totalDebt": "200687000",
              "totalAssets": "298250000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "107460000",
              "totalCurrentAssets": "81088000",
              "totalShareholderEquity": "45715000",
              "totalCurrentLiabilities": "101839000",
              "propertyPlantEquipmentNet": "200193000",
              "cashAndShortTermInvestments": "35552000"
            },
            "cashflow": {
              "freeCashFlow": "69959000",
              "dividendsPaid": "-37611000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-15337000"
            }
          },
          "revenue": 288034000,
          "cost_of_revenue": 67070000,
          "gross_profit": 220964000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 42319000,
          "depreciation_amortisation": 54136000,
          "ebitda": 97704000,
          "interest_expense": 5251000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24829000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 35552000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 81088000,
          "net_ppe": 200193000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 298250000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 101839000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 200687000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 45715000,
          "shares_outstanding": 107460000,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -15337000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37611000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 69959000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "97704000",
            "netIncome": "24829000",
            "grossProfit": "220964000",
            "totalRevenue": "288034000",
            "costOfRevenue": "67070000",
            "interestExpense": "5251000",
            "operatingIncome": "42319000",
            "fiscalDateEnding": "2021-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "54136000"
          },
          "balance": {
            "totalDebt": "200687000",
            "totalAssets": "298250000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "107460000",
            "totalCurrentAssets": "81088000",
            "totalShareholderEquity": "45715000",
            "totalCurrentLiabilities": "101839000",
            "propertyPlantEquipmentNet": "200193000",
            "cashAndShortTermInvestments": "35552000"
          },
          "cashflow": {
            "freeCashFlow": "69959000",
            "dividendsPaid": "-37611000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-15337000"
          }
        }
      }
    ],
    "quarterly": []
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 0,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}