{ "ticker": { "uuid": "7dd97355-2aa0-4766-8fcc-5685f8bac4a6", "symbol": "RMTI", "name": "Rockwell Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/" }, "latest_snapshot": { "ticker": { "uuid": "7dd97355-2aa0-4766-8fcc-5685f8bac4a6", "symbol": "RMTI", "name": "Rockwell Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 6.63, "market_cap": 26168802.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2987, "roe": -0.1507, "piotroski_f_score": 2, "momentum_12_1": -0.3916, "volatility_252d": 0.7667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1152, "shareholder_yield": -0.2987 }, "quality": { "roe": -0.1507, "roic": -0.0789, "gross_margin": 0.1707, "fcf_margin": 0.0527, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.3075, "eps_growth_1y": null, "fcf_growth_1y": -0.1154 }, "momentum": { "price_return_12m": -0.3804, "momentum_12_1": -0.3916, "relative_strength": -0.5966 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.64, "os": 0.01, "value": 0.12, "quality": 0.06, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0298, "roe": -0.1507, "momentum_12_1": -0.1825 }, { "week_end_date": "2026-06-14", "price": 6.25, "os": 0, "value": 0.12, "quality": 0.06, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0317, "roe": -0.1507, "momentum_12_1": -0.1573 }, { "week_end_date": "2026-06-21", "price": 6.4, "os": 0.01, "value": 0.12, "quality": 0.06, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0309, "roe": -0.1507, "momentum_12_1": -0.1089 }, { "week_end_date": "2026-06-28", "price": 6.51, "os": 0.01, "value": 0.12, "quality": 0.06, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0304, "roe": -0.1507, "momentum_12_1": -0.0614 }, { "week_end_date": "2026-07-05", "price": 5.54, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3574, "roe": -0.1507, "momentum_12_1": -0.1924 }, { "week_end_date": "2026-07-12", "price": 5.61, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.43, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.353, "roe": -0.1507, "momentum_12_1": -0.4471 }, { "week_end_date": "2026-07-19", "price": 6.12, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3233, "roe": -0.1507, "momentum_12_1": -0.4182 }, { "week_end_date": "2026-07-26", "price": 6.63, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2987, "roe": -0.1507, "momentum_12_1": -0.3916 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3597400, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3597400, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3597400, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3597400, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 35974000, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4190000, "ebitda": -1998000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 35974000, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4691000, "ebitda": -2499000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 35974000, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7816000, "net_debt_issued": -1193000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101489000, "cost_of_revenue": 84005000, "gross_profit": 17484000, "ebit": 774000, "ebitda": 2954000, "pretax_income": -480000, "tax_provision": null, "net_income": -480000, "net_income_to_common": -480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15662000, "total_current_assets": 37030000, "total_assets": 59208000, "short_term_debt": 2433000, "long_term_debt": 8472000, "total_debt": 13535000, "total_liabilities": 26622000, "total_equity": 32586000, "shares_outstanding": 3105854, "goodwill_and_intangibles": 11128000 }, "cash_flow": { "operating_cash_flow": 4202000, "capital_expenditure": 1011000, "free_cash_flow": 5213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10181000, "net_debt_issued": -1204000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 3941830, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 3941830, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 3941830, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 3941830, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 39418302, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 39418302, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 14390000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 39418302, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3940530, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3940530, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3940530, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 3940530, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -309000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 12472000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 39405302, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -309000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }