{ "ticker": { "uuid": "7dd97355-2aa0-4766-8fcc-5685f8bac4a6", "symbol": "RMTI", "name": "Rockwell Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/" }, "ticker_metadata": { "id": 8046, "uuid": "7dd97355-2aa0-4766-8fcc-5685f8bac4a6", "symbol": "RMTI", "name": "Rockwell Medical Inc", "asset_type": "equity", "market_cap": 30159300, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Rockwell Medical, Inc. is a biopharmaceutical company targeting end-stage renal disease and chronic kidney disease with iron deficiency treatment and hemodialysis products and therapies in the United States and internationally. The company is headquartered in Wixom, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7dd97355-2aa0-4766-8fcc-5685f8bac4a6", "symbol": "RMTI", "name": "Rockwell Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7dd97355-2aa0-4766-8fcc-5685f8bac4a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.66, "market_cap": 26193461.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1507, "piotroski_f_score": 2, "momentum_12_1": -0.1825, "volatility_252d": 0.8484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.328177+00:00", "batch_id": "" }, "size": { "price_close": 0.6645, "market_cap": 26193461.679, "market_cap_usd": 26193461.679, "enterprise_value": 27483461.679, "shares_outstanding": 39418302, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7305, "ptbv_ratio": 1.0305, "ps_ratio": 0.387, "pcf_ratio": 9.8435, "pfcf_ratio": 7.3474, "ev_ebitda": null, "ev_ebit": -6.4289, "ev_sales": 0.4061, "ev_fcf": 7.7092, "earnings_yield": null, "fcf_yield": 0.1297, "price_to_sales": 0.387, "price_to_book": 0.7305, "price_to_cashflow": 9.8435, "ebitda_to_ev": null, "sales_yield": 2.4626 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1707, "operating_margin": -0.0632, "net_margin": -0.0798, "ebitda_margin": -0.0383, "fcf_margin": 0.0527, "roe": -0.1507, "roa": -0.0941, "roic": -0.0863, "roc_greenblatt": null, "asset_turnover": 1.1786, "cash_conversion": -0.6597, "accruals_ratio": -0.1404, "sbc_to_revenue": 0.0273, "piotroski_f_score": 2, "altman_z_score": -7.6368, "earnings_stability_5y": 1.6802, "revenue_stability_5y": 0.2021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6014, "net_debt_to_ebitda": -0.4973, "debt_to_assets": 0.1898, "interest_coverage": -3.7865, "current_ratio": 3.7437, "quick_ratio": 3.4341, "net_debt": 1290000, "local_beta": 0.0016, "volatility_252d": 0.8484, "volatility_60d": 1.2732, "max_drawdown_12m": -0.6114, "risk_adjusted_momentum": -0.2152 }, "growth": { "revenue_growth_1y": -0.3075, "revenue_growth_3y_cagr": -0.0165, "revenue_growth_5y_cagr": 0.0217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1154, "book_value_growth_1y": -0.0202, "revenue_growth": -0.3075, "earnings_growth": null }, "momentum": { "price_return_1m": -0.203, "price_return_3m": -0.2329, "price_return_6m": -0.3267, "price_return_9m": -0.5898, "price_return_12m": -0.3485, "price_return_12m_ex1m": -0.1825, "momentum_6m": -0.3267, "momentum_12m": -0.3485, "momentum_12_1": -0.1825, "distance_from_52w_high": -0.6114, "distance_from_52w_low": 0, "relative_strength": -0.5065 }, "raw_ttm": { "revenue_ttm": 67680000, "gross_profit_ttm": 11550000, "ebit_ttm": -4275000, "ebitda_ttm": -2594000, "net_income_ttm": -5404000, "eps_diluted_ttm": -0.1371, "operating_cash_flow_ttm": 2661000, "capital_expenditure_ttm": 904000, "fcf_ttm": 3565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1129000, "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_current_liabilities": 9868000, "net_ppe": null, "total_assets": 57423000, "total_debt": 10899000, "total_equity": 35857000, "net_working_capital": 20158000, "book_value_per_share": 0.9097, "retained_earnings": -404597000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25418000, "tangible_book_per_share": 0.6448 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2596, "ticker_id": 8046, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.328177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6645, "market_cap": 26193461.679, "market_cap_usd": 26193461.679, "enterprise_value": 27483461.679, "shares_outstanding": 39418302, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73049786, "ptbv_ratio": 1.03050837, "ps_ratio": 0.38701923, "pcf_ratio": 9.84346549, "pfcf_ratio": 7.34739458, "ev_ebitda": null, "ev_ebit": -6.42887992, "ev_sales": 0.40607952, "ev_fcf": 7.70924591, "earnings_yield": null, "fcf_yield": 0.12971437, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17065603, "operating_margin": -0.06316489, "net_margin": -0.07984634, "ebitda_margin": -0.03832742, "fcf_margin": 0.05267435, "roe": -0.15070976, "roa": -0.09410863, "roic": -0.08631249, "roc_greenblatt": null, "asset_turnover": 1.17862181, "cash_conversion": -0.65969652, "accruals_ratio": -0.14044895, "sbc_to_revenue": 0.02733452, "debt_to_equity": 0.60144463, "net_debt_to_ebitda": -0.49730146, "debt_to_assets": 0.189802, "interest_coverage": -3.78653676, "current_ratio": 3.74371707, "quick_ratio": 3.43413052, "net_debt": 1290000, "revenue_growth_1y": -0.30745853, "revenue_growth_3y_cagr": -0.01653335, "revenue_growth_5y_cagr": 0.02173931, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11538462, "book_value_growth_1y": -0.02019446, "piotroski_f_score": 2, "altman_z_score": -7.63677753, "earnings_stability_5y": 1.680184, "revenue_stability_5y": 0.202086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20304629, "price_return_3m": -0.23285615, "price_return_6m": -0.3266795, "price_return_9m": -0.58981481, "price_return_12m": -0.34852941, "price_return_12m_ex1m": -0.18254902, "distance_from_52w_high": -0.61140351, "distance_from_52w_low": 0, "relative_strength": -0.50647046, "local_beta": 0.0016, "volatility_252d": 0.848379, "volatility_60d": 1.273167, "max_drawdown_12m": -0.61140351, "revenue_ttm": 67680000, "gross_profit_ttm": 11550000, "ebit_ttm": -4275000, "ebitda_ttm": -2594000, "net_income_ttm": -5404000, "eps_diluted_ttm": -0.13709368, "operating_cash_flow_ttm": 2661000, "capital_expenditure_ttm": 904000, "fcf_ttm": 3565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1129000, "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_current_liabilities": 9868000, "net_ppe": null, "total_assets": 57423000, "total_debt": 10899000, "total_equity": 35857000, "net_working_capital": 20158000, "book_value_per_share": 0.90965359, "retained_earnings": -404597000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25418000, "tangible_book_per_share": 0.64482737, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.66, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1507, "momentum_12_1": -0.1825, "complete_fields": { "id": 2596, "ticker_id": 8046, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.328177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6645, "market_cap": 26193461.679, "market_cap_usd": 26193461.679, "enterprise_value": 27483461.679, "shares_outstanding": 39418302, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73049786, "ptbv_ratio": 1.03050837, "ps_ratio": 0.38701923, "pcf_ratio": 9.84346549, "pfcf_ratio": 7.34739458, "ev_ebitda": null, "ev_ebit": -6.42887992, "ev_sales": 0.40607952, "ev_fcf": 7.70924591, "earnings_yield": null, "fcf_yield": 0.12971437, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17065603, "operating_margin": -0.06316489, "net_margin": -0.07984634, "ebitda_margin": -0.03832742, "fcf_margin": 0.05267435, "roe": -0.15070976, "roa": -0.09410863, "roic": -0.08631249, "roc_greenblatt": null, "asset_turnover": 1.17862181, "cash_conversion": -0.65969652, "accruals_ratio": -0.14044895, "sbc_to_revenue": 0.02733452, "debt_to_equity": 0.60144463, "net_debt_to_ebitda": -0.49730146, "debt_to_assets": 0.189802, "interest_coverage": -3.78653676, "current_ratio": 3.74371707, "quick_ratio": 3.43413052, "net_debt": 1290000, "revenue_growth_1y": -0.30745853, "revenue_growth_3y_cagr": -0.01653335, "revenue_growth_5y_cagr": 0.02173931, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11538462, "book_value_growth_1y": -0.02019446, "piotroski_f_score": 2, "altman_z_score": -7.63677753, "earnings_stability_5y": 1.680184, "revenue_stability_5y": 0.202086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20304629, "price_return_3m": -0.23285615, "price_return_6m": -0.3266795, "price_return_9m": -0.58981481, "price_return_12m": -0.34852941, "price_return_12m_ex1m": -0.18254902, "distance_from_52w_high": -0.61140351, "distance_from_52w_low": 0, "relative_strength": -0.50647046, "local_beta": 0.0016, "volatility_252d": 0.848379, "volatility_60d": 1.273167, "max_drawdown_12m": -0.61140351, "revenue_ttm": 67680000, "gross_profit_ttm": 11550000, "ebit_ttm": -4275000, "ebitda_ttm": -2594000, "net_income_ttm": -5404000, "eps_diluted_ttm": -0.13709368, "operating_cash_flow_ttm": 2661000, "capital_expenditure_ttm": 904000, "fcf_ttm": 3565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1129000, "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_current_liabilities": 9868000, "net_ppe": null, "total_assets": 57423000, "total_debt": 10899000, "total_equity": 35857000, "net_working_capital": 20158000, "book_value_per_share": 0.90965359, "retained_earnings": -404597000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25418000, "tangible_book_per_share": 0.64482737, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "ebit": -4691000, "ebitda": -2499000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 10714000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 35974000, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 542000, "free_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161042, "ticker_id": 8046, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4691000", "ebitda": "-2499000", "netIncome": "-5314000", "grossProfit": "11695000", "depreciation": "None", "totalRevenue": "69258000", "costOfRevenue": "57563000", "interestIncome": "234000", "incomeBeforeTax": "-5314000", "interestExpense": "1124000", "operatingIncome": "-4691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "16386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "14032000000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "921000", "inventory": "3424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57145000", "longTermDebt": "8826000", "shortTermDebt": "1888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-402992000", "totalLiabilities": "20164000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "14286000", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982000", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12472000", "totalShareholderEquity": "36981000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10584000", "cashAndShortTermInvestments": "10711000", "commonStockSharesOutstanding": "35974000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "10711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2779000", "operatingCashflow": "-659000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4252000", "cashflowFromInvestment": "-8544000", "stockBasedCompensation": "1816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69258000, "cost_of_revenue": 57563000, "gross_profit": 11695000, "research_and_development": 0, "selling_general_admin": 14032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4691000, "depreciation_amortisation": 2192000, "ebitda": -2499000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -5314000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5314000, "net_income_continuing_ops": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10711000, "short_term_investments": 14286000, "net_receivables": 8143000, "inventory": 3424000, "other_current_assets": null, "total_current_assets": 38163000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 9656000, "goodwill_and_intangibles": 10577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18982000, "total_assets": 57145000, "short_term_debt": 1888000, "accounts_payable": 1999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9580000, "long_term_debt": 8826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10584000, "total_liabilities": 20164000, "total_debt": 10714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402992000, "total_equity": 36981000, "shares_outstanding": 35974000, "operating_cash_flow": -659000, "stock_based_compensation": 1816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4252000, "free_cash_flow": -117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4691000", "ebitda": "-2499000", "netIncome": "-5314000", "grossProfit": "11695000", "depreciation": "None", "totalRevenue": "69258000", "costOfRevenue": "57563000", "interestIncome": "234000", "incomeBeforeTax": "-5314000", "interestExpense": "1124000", "operatingIncome": "-4691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "16386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "14032000000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "921000", "inventory": "3424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57145000", "longTermDebt": "8826000", "shortTermDebt": "1888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-402992000", "totalLiabilities": "20164000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "14286000", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982000", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12472000", "totalShareholderEquity": "36981000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10584000", "cashAndShortTermInvestments": "10711000", "commonStockSharesOutstanding": "35974000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "10711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2779000", "operatingCashflow": "-659000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4252000", "cashflowFromInvestment": "-8544000", "stockBasedCompensation": "1816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 101489000, "cost_of_revenue": 84005000, "gross_profit": 17484000, "ebit": 774000, "ebitda": 2954000, "pretax_income": -480000, "tax_provision": null, "net_income": -480000, "net_income_to_common": -480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15662000, "total_current_assets": 37030000, "total_assets": 59208000, "short_term_debt": 2433000, "long_term_debt": 8472000, "total_debt": 10905000, "total_liabilities": 26622000, "total_equity": 32586000, "shares_outstanding": 31058539, "goodwill_and_intangibles": 11128000 }, "cash_flow": { "operating_cash_flow": 4202000, "capital_expenditure": 1011000, "free_cash_flow": 5213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161047, "ticker_id": 8046, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "774000", "ebitda": "2954000", "netIncome": "-480000", "grossProfit": "17484000", "depreciation": "None", "totalRevenue": "101489000", "costOfRevenue": "84005000", "interestIncome": "92000", "incomeBeforeTax": "-480000", "interestExpense": "1254000", "operatingIncome": "608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1162000", "nonInterestIncome": "None", "operatingExpenses": "16876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "14108000", "netIncomeFromContinuingOperations": "-480000" }, "balance": { "goodwill": "921000", "inventory": "5778000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "59208000", "longTermDebt": "8472000", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10207000", "reportedCurrency": "USD", "retainedEarnings": "-397678000", "totalLiabilities": "26622000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "37030000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13535000", "totalShareholderEquity": "32586000", "capitalLeaseObligations": "4795000", "otherCurrentLiabilities": "8646000", "totalCurrentLiabilities": "14091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12531000", "cashAndShortTermInvestments": "15662000", "commonStockSharesOutstanding": "31058539", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "15662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "4202000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7348000", "cashflowFromInvestment": "-4866000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101489000, "cost_of_revenue": 84005000, "gross_profit": 17484000, "research_and_development": 19000, "selling_general_admin": 14108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774000, "depreciation_amortisation": 2180000, "ebitda": 2954000, "interest_expense": 1254000, "interest_income": null, "other_non_operating": null, "pretax_income": -480000, "tax_provision": null, "effective_tax_rate": null, "net_income": -480000, "net_income_continuing_ops": -480000, "net_income_to_common": -480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15662000, "short_term_investments": 5940000, "net_receivables": 8291000, "inventory": 5778000, "other_current_assets": null, "total_current_assets": 37030000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10207000, "goodwill_and_intangibles": 11128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22178000, "total_assets": 59208000, "short_term_debt": 2433000, "accounts_payable": 2869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14091000, "long_term_debt": 8472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12531000, "total_liabilities": 26622000, "total_debt": 10905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397678000, "total_equity": 32586000, "shares_outstanding": 31058539, "operating_cash_flow": 4202000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7348000, "free_cash_flow": 5213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "774000", "ebitda": "2954000", "netIncome": "-480000", "grossProfit": "17484000", "depreciation": "None", "totalRevenue": "101489000", "costOfRevenue": "84005000", "interestIncome": "92000", "incomeBeforeTax": "-480000", "interestExpense": "1254000", "operatingIncome": "608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1162000", "nonInterestIncome": "None", "operatingExpenses": "16876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "14108000", "netIncomeFromContinuingOperations": "-480000" }, "balance": { "goodwill": "921000", "inventory": "5778000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "59208000", "longTermDebt": "8472000", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10207000", "reportedCurrency": "USD", "retainedEarnings": "-397678000", "totalLiabilities": "26622000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "37030000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13535000", "totalShareholderEquity": "32586000", "capitalLeaseObligations": "4795000", "otherCurrentLiabilities": "8646000", "totalCurrentLiabilities": "14091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12531000", "cashAndShortTermInvestments": "15662000", "commonStockSharesOutstanding": "31058539", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "15662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "4202000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7348000", "cashflowFromInvestment": "-4866000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 83612000, "cost_of_revenue": 74908000, "gross_profit": 8704000, "ebit": -6138000, "ebitda": -4694000, "pretax_income": -8439000, "tax_provision": 1276105, "net_income": -8439000, "net_income_to_common": -8439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983000, "total_current_assets": 28770000, "total_assets": 52173000, "short_term_debt": 2183000, "long_term_debt": 8293000, "total_debt": 10476000, "total_liabilities": 30882000, "total_equity": 21291000, "shares_outstanding": 23322915, "goodwill_and_intangibles": 11680000 }, "cash_flow": { "operating_cash_flow": -9412000, "capital_expenditure": 284000, "free_cash_flow": -9128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161052, "ticker_id": 8046, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6138000", "ebitda": "-4694000", "netIncome": "-8439000", "grossProfit": "8704000", "depreciation": "None", "totalRevenue": "83612000", "costOfRevenue": "74908000", "interestIncome": "211000", "incomeBeforeTax": "-8439000", "interestExpense": "2301000", "operatingIncome": "-6670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1276105", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "15374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1444000", "sellingGeneralAndAdministrative": "12142000", "netIncomeFromContinuingOperations": "-9289000" }, "balance": { "goodwill": "921000", "inventory": "5871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52173000", "longTermDebt": "8293000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "-397198000", "totalLiabilities": "30882000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "28770000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "1952000", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23403000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13439000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "9649000", "totalCurrentLiabilities": "16637000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14245000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "23322915", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1176000", "operatingCashflow": "-9412000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11342000", "cashflowFromInvestment": "-3045000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83612000, "cost_of_revenue": 74908000, "gross_profit": 8704000, "research_and_development": 1107000, "selling_general_admin": 12142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6138000, "depreciation_amortisation": 1444000, "ebitda": -4694000, "interest_expense": 2301000, "interest_income": null, "other_non_operating": null, "pretax_income": -8439000, "tax_provision": 1276105, "effective_tax_rate": null, "net_income": -8439000, "net_income_continuing_ops": -9289000, "net_income_to_common": -8439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983000, "short_term_investments": 1952000, "net_receivables": 10901000, "inventory": 5871000, "other_current_assets": null, "total_current_assets": 28770000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10759000, "goodwill_and_intangibles": 11680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23403000, "total_assets": 52173000, "short_term_debt": 2183000, "accounts_payable": 4516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16637000, "long_term_debt": 8293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14245000, "total_liabilities": 30882000, "total_debt": 10476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397198000, "total_equity": 21291000, "shares_outstanding": 23322915, "operating_cash_flow": -9412000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11342000, "free_cash_flow": -9128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6138000", "ebitda": "-4694000", "netIncome": "-8439000", "grossProfit": "8704000", "depreciation": "None", "totalRevenue": "83612000", "costOfRevenue": "74908000", "interestIncome": "211000", "incomeBeforeTax": "-8439000", "interestExpense": "2301000", "operatingIncome": "-6670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1276105", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "15374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1444000", "sellingGeneralAndAdministrative": "12142000", "netIncomeFromContinuingOperations": "-9289000" }, "balance": { "goodwill": "921000", "inventory": "5871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52173000", "longTermDebt": "8293000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "-397198000", "totalLiabilities": "30882000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "28770000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "1952000", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23403000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13439000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "9649000", "totalCurrentLiabilities": "16637000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14245000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "23322915", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1176000", "operatingCashflow": "-9412000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11342000", "cashflowFromInvestment": "-3045000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 72810000, "cost_of_revenue": 68733000, "gross_profit": 4077000, "ebit": -16743000, "ebitda": -16167000, "pretax_income": -18679000, "tax_provision": 1899000, "net_income": -18679000, "net_income_to_common": -18679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10102000, "total_current_assets": 35310000, "total_assets": 46635000, "short_term_debt": 4139000, "long_term_debt": 7555000, "total_debt": 11694000, "total_liabilities": 32529000, "total_equity": 14106000, "shares_outstanding": 9866844, "goodwill_and_intangibles": 921000 }, "cash_flow": { "operating_cash_flow": -16929000, "capital_expenditure": 281000, "free_cash_flow": -16648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161057, "ticker_id": 8046, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16743000", "ebitda": "-16167000", "netIncome": "-18679000", "grossProfit": "4077000", "depreciation": "None", "totalRevenue": "72810000", "costOfRevenue": "68733000", "interestIncome": "33000", "incomeBeforeTax": "-18679000", "interestExpense": "1936000", "operatingIncome": "-16780000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "20857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "15644000", "netIncomeFromContinuingOperations": "-18679000" }, "balance": { "goodwill": "921000", "inventory": "5814000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46635000", "longTermDebt": "7555000", "shortTermDebt": "4139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388759000", "totalLiabilities": "32529000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "35310000", "currentLongTermDebt": "2134000", "longTermInvestments": "None", "shortTermInvestments": "11390000", "currentNetReceivables": "6259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11325000", "currentAccountsPayable": "4053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8605000", "shortLongTermDebtTotal": "16363000", "totalShareholderEquity": "14106000", "capitalLeaseObligations": "6674000", "otherCurrentLiabilities": "7702000", "totalCurrentLiabilities": "17691000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14838000", "cashAndShortTermInvestments": "10102000", "commonStockSharesOutstanding": "9866844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2101000", "operatingCashflow": "-16929000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16150000", "cashflowFromInvestment": "-2396000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72810000, "cost_of_revenue": 68733000, "gross_profit": 4077000, "research_and_development": 3119000, "selling_general_admin": 15644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16743000, "depreciation_amortisation": 576000, "ebitda": -16167000, "interest_expense": 1936000, "interest_income": null, "other_non_operating": null, "pretax_income": -18679000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": -18679000, "net_income_continuing_ops": -18679000, "net_income_to_common": -18679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10102000, "short_term_investments": 11390000, "net_receivables": 6259000, "inventory": 5814000, "other_current_assets": null, "total_current_assets": 35310000, "net_ppe": null, "goodwill": 921000, "intangible_assets": null, "goodwill_and_intangibles": 921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11325000, "total_assets": 46635000, "short_term_debt": 4139000, "accounts_payable": 4053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17691000, "long_term_debt": 7555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14838000, "total_liabilities": 32529000, "total_debt": 11694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388759000, "total_equity": 14106000, "shares_outstanding": 9866844, "operating_cash_flow": -16929000, "stock_based_compensation": 315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16150000, "free_cash_flow": -16648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16743000", "ebitda": "-16167000", "netIncome": "-18679000", "grossProfit": "4077000", "depreciation": "None", "totalRevenue": "72810000", "costOfRevenue": "68733000", "interestIncome": "33000", "incomeBeforeTax": "-18679000", "interestExpense": "1936000", "operatingIncome": "-16780000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "20857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "15644000", "netIncomeFromContinuingOperations": "-18679000" }, "balance": { "goodwill": "921000", "inventory": "5814000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46635000", "longTermDebt": "7555000", "shortTermDebt": "4139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388759000", "totalLiabilities": "32529000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "35310000", "currentLongTermDebt": "2134000", "longTermInvestments": "None", "shortTermInvestments": "11390000", "currentNetReceivables": "6259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11325000", "currentAccountsPayable": "4053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8605000", "shortLongTermDebtTotal": "16363000", "totalShareholderEquity": "14106000", "capitalLeaseObligations": "6674000", "otherCurrentLiabilities": "7702000", "totalCurrentLiabilities": "17691000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14838000", "cashAndShortTermInvestments": "10102000", "commonStockSharesOutstanding": "9866844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2101000", "operatingCashflow": "-16929000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16150000", "cashflowFromInvestment": "-2396000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 61931000, "cost_of_revenue": 64351000, "gross_profit": -2420000, "ebit": -30314000, "ebitda": -27799000, "pretax_income": -32674000, "tax_provision": 2360000, "net_income": -32674000, "net_income_to_common": -32674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13280000, "total_current_assets": 35288000, "total_assets": 48574000, "short_term_debt": 9822000, "long_term_debt": 13186000, "total_debt": 23008000, "total_liabilities": 46039000, "total_equity": 2535000, "shares_outstanding": 8526186, "goodwill_and_intangibles": 921000 }, "cash_flow": { "operating_cash_flow": -33534000, "capital_expenditure": 522000, "free_cash_flow": -33012000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161062, "ticker_id": 8046, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30314000", "ebitda": "-27799000", "netIncome": "-32674000", "grossProfit": "-2420000", "depreciation": "None", "totalRevenue": "61931000", "costOfRevenue": "64351000", "interestIncome": "22000", "incomeBeforeTax": "-32674000", "interestExpense": "2360000", "operatingIncome": "-30336000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2360000", "reportedCurrency": "USD", "netInterestIncome": "-2338000", "nonInterestIncome": "None", "operatingExpenses": "27916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2515000", "sellingGeneralAndAdministrative": "15348000", "netIncomeFromContinuingOperations": "-32674000" }, "balance": { "goodwill": "921000", "inventory": "4076000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48574000", "longTermDebt": "13186000", "shortTermDebt": "9822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370080000", "totalLiabilities": "46039000", "otherCurrentAssets": "2861000", "totalCurrentAssets": "35288000", "currentLongTermDebt": "7818000", "longTermInvestments": "None", "shortTermInvestments": "9158000", "currentNetReceivables": "5913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13286000", "currentAccountsPayable": "3739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10223000", "shortLongTermDebtTotal": "28895000", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "7891000", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "20966000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "25073000", "cashAndShortTermInvestments": "13280000", "commonStockSharesOutstanding": "8526186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32674000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "-33534000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179000", "cashflowFromInvestment": "311000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61931000, "cost_of_revenue": 64351000, "gross_profit": -2420000, "research_and_development": 6835000, "selling_general_admin": 15348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30314000, "depreciation_amortisation": 2515000, "ebitda": -27799000, "interest_expense": 2360000, "interest_income": null, "other_non_operating": null, "pretax_income": -32674000, "tax_provision": 2360000, "effective_tax_rate": null, "net_income": -32674000, "net_income_continuing_ops": -32674000, "net_income_to_common": -32674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13280000, "short_term_investments": 9158000, "net_receivables": 5913000, "inventory": 4076000, "other_current_assets": null, "total_current_assets": 35288000, "net_ppe": null, "goodwill": 921000, "intangible_assets": null, "goodwill_and_intangibles": 921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13286000, "total_assets": 48574000, "short_term_debt": 9822000, "accounts_payable": 3739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966000, "long_term_debt": 13186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25073000, "total_liabilities": 46039000, "total_debt": 23008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370080000, "total_equity": 2535000, "shares_outstanding": 8526186, "operating_cash_flow": -33534000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2179000, "free_cash_flow": -33012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30314000", "ebitda": "-27799000", "netIncome": "-32674000", "grossProfit": "-2420000", "depreciation": "None", "totalRevenue": "61931000", "costOfRevenue": "64351000", "interestIncome": "22000", "incomeBeforeTax": "-32674000", "interestExpense": "2360000", "operatingIncome": "-30336000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2360000", "reportedCurrency": "USD", "netInterestIncome": "-2338000", "nonInterestIncome": "None", "operatingExpenses": "27916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2515000", "sellingGeneralAndAdministrative": "15348000", "netIncomeFromContinuingOperations": "-32674000" }, "balance": { "goodwill": "921000", "inventory": "4076000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48574000", "longTermDebt": "13186000", "shortTermDebt": "9822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370080000", "totalLiabilities": "46039000", "otherCurrentAssets": "2861000", "totalCurrentAssets": "35288000", "currentLongTermDebt": "7818000", "longTermInvestments": "None", "shortTermInvestments": "9158000", "currentNetReceivables": "5913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13286000", "currentAccountsPayable": "3739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10223000", "shortLongTermDebtTotal": "28895000", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "7891000", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "20966000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "25073000", "cashAndShortTermInvestments": "13280000", "commonStockSharesOutstanding": "8526186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32674000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "-33534000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179000", "cashflowFromInvestment": "311000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 62197000, "cost_of_revenue": 59472000, "gross_profit": 2725000, "ebit": -29011000, "ebitda": -26722000, "pretax_income": -30890000, "tax_provision": 1042000, "net_income": -30890000, "net_income_to_common": -30890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48682000, "total_current_assets": 69469000, "total_assets": 77748000, "short_term_debt": 1167000, "long_term_debt": 20949000, "total_debt": 22116000, "total_liabilities": 43578000, "total_equity": 34170000, "shares_outstanding": 6874697, "goodwill_and_intangibles": 921000 }, "cash_flow": { "operating_cash_flow": -29641000, "capital_expenditure": 1046000, "free_cash_flow": -28595000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161067, "ticker_id": 8046, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29011000", "ebitda": "-26722000", "netIncome": "-30890000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "62197000", "costOfRevenue": "59472000", "interestIncome": "238000", "incomeBeforeTax": "-30890000", "interestExpense": "1879000", "operatingIncome": "-28420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "31145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092000", "otherNonOperatingIncome": "-2470000", "costofGoodsAndServicesSold": "59472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289000", "sellingGeneralAndAdministrative": "16182000", "netIncomeFromContinuingOperations": "-30890000" }, "balance": { "goodwill": "921000", "inventory": "3913000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "77748000", "longTermDebt": "20949000", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337406000", "totalLiabilities": "43578000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "69469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9997000", "currentNetReceivables": "4171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5553000", "shortLongTermDebtTotal": "23937000", "totalShareholderEquity": "34170000", "capitalLeaseObligations": "2988000", "otherCurrentLiabilities": "5144000", "totalCurrentLiabilities": "12793000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "30785000", "cashAndShortTermInvestments": "48682000", "commonStockSharesOutstanding": "6874697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30890000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1306000", "operatingCashflow": "-29641000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63316000", "cashflowFromInvestment": "3212000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62197000, "cost_of_revenue": 59472000, "gross_profit": 2725000, "research_and_development": 7092000, "selling_general_admin": 16182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29011000, "depreciation_amortisation": 2289000, "ebitda": -26722000, "interest_expense": 1879000, "interest_income": null, "other_non_operating": null, "pretax_income": -30890000, "tax_provision": 1042000, "effective_tax_rate": null, "net_income": -30890000, "net_income_continuing_ops": -30890000, "net_income_to_common": -30890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48682000, "short_term_investments": 9997000, "net_receivables": 4171000, "inventory": 3913000, "other_current_assets": null, "total_current_assets": 69469000, "net_ppe": null, "goodwill": 921000, "intangible_assets": null, "goodwill_and_intangibles": 921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8279000, "total_assets": 77748000, "short_term_debt": 1167000, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12793000, "long_term_debt": 20949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30785000, "total_liabilities": 43578000, "total_debt": 22116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337406000, "total_equity": 34170000, "shares_outstanding": 6874697, "operating_cash_flow": -29641000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3212000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63316000, "free_cash_flow": -28595000, "net_change_in_cash": 36887000 }, "raw_data": { "income": { "ebit": "-29011000", "ebitda": "-26722000", "netIncome": "-30890000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "62197000", "costOfRevenue": "59472000", "interestIncome": "238000", "incomeBeforeTax": "-30890000", "interestExpense": "1879000", "operatingIncome": "-28420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "31145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092000", "otherNonOperatingIncome": "-2470000", "costofGoodsAndServicesSold": "59472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289000", "sellingGeneralAndAdministrative": "16182000", "netIncomeFromContinuingOperations": "-30890000" }, "balance": { "goodwill": "921000", "inventory": "3913000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "77748000", "longTermDebt": "20949000", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337406000", "totalLiabilities": "43578000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "69469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9997000", "currentNetReceivables": "4171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5553000", "shortLongTermDebtTotal": "23937000", "totalShareholderEquity": "34170000", "capitalLeaseObligations": "2988000", "otherCurrentLiabilities": "5144000", "totalCurrentLiabilities": "12793000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "30785000", "cashAndShortTermInvestments": "48682000", "commonStockSharesOutstanding": "6874697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30890000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1306000", "operatingCashflow": "-29641000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63316000", "cashflowFromInvestment": "3212000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 61302801, "cost_of_revenue": 58463859, "gross_profit": 2838942, "ebit": -34128033, "ebitda": -31475320, "pretax_income": -37177972, "tax_provision": -3049972, "net_income": -34128031, "net_income_to_common": -34128031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11795000, "total_current_assets": 36874000, "total_assets": 44317000, "short_term_debt": 2256000, "long_term_debt": null, "total_debt": 2256000, "total_liabilities": 23997000, "total_equity": 20320000, "shares_outstanding": 5538049, "goodwill_and_intangibles": 924320 }, "cash_flow": { "operating_cash_flow": -27254548, "capital_expenditure": 1337452, "free_cash_flow": -25917096, "dividends_paid": 147900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161072, "ticker_id": 8046, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34128033", "ebitda": "-31475320", "netIncome": "-34128031", "grossProfit": "2838942", "depreciation": "None", "totalRevenue": "61302801", "costOfRevenue": "58463859", "interestIncome": "367077", "incomeBeforeTax": "-37177972", "interestExpense": "0", "operatingIncome": "-34095290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3049972", "reportedCurrency": "USD", "netInterestIncome": "367077", "nonInterestIncome": "None", "operatingExpenses": "36934232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886251", "otherNonOperatingIncome": "397259", "costofGoodsAndServicesSold": "58463859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2652713", "sellingGeneralAndAdministrative": "20997948", "netIncomeFromContinuingOperations": "-34128031" }, "balance": { "goodwill": "921000", "inventory": "3647000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "44317000", "longTermDebt": "None", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3320", "reportedCurrency": "USD", "retainedEarnings": "-306516000", "totalLiabilities": "23997000", "otherCurrentAssets": "2979000", "totalCurrentAssets": "36874000", "currentLongTermDebt": "763422", "longTermInvestments": "None", "shortTermInvestments": "14250000", "currentNetReceivables": "4203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7443000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2874405", "shortLongTermDebtTotal": "4037000", "totalShareholderEquity": "20320000", "capitalLeaseObligations": "3274020", "otherCurrentLiabilities": "4811000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "11623388", "totalNonCurrentLiabilities": "11623000", "cashAndShortTermInvestments": "11795000", "commonStockSharesOutstanding": "5538049", "intangibleAssetsExcludingGoodwill": "3320", "cashAndCashEquivalentsAtCarryingValue": "11795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34128031", "profitLoss": "None", "dividendPayout": "147900", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "316872", "operatingCashflow": "-27254548", "capitalExpenditures": "1337452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21084876", "cashflowFromInvestment": "-4749782", "stockBasedCompensation": "4951777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10964906", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279347", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2652713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61302801, "cost_of_revenue": 58463859, "gross_profit": 2838942, "research_and_development": 6886251, "selling_general_admin": 20997948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34128033, "depreciation_amortisation": 2652713, "ebitda": -31475320, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -37177972, "tax_provision": -3049972, "effective_tax_rate": null, "net_income": -34128031, "net_income_continuing_ops": -34128031, "net_income_to_common": -34128031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11795000, "short_term_investments": 14250000, "net_receivables": 4203000, "inventory": 3647000, "other_current_assets": null, "total_current_assets": 36874000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 3320, "goodwill_and_intangibles": 924320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7443000, "total_assets": 44317000, "short_term_debt": 2256000, "accounts_payable": 3018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11623000, "total_liabilities": 23997000, "total_debt": 2256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306516000, "total_equity": 20320000, "shares_outstanding": 5538049, "operating_cash_flow": -27254548, "stock_based_compensation": 4951777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4749782, "dividends_paid": 147900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21084876, "free_cash_flow": -25917096, "net_change_in_cash": -10964906 }, "raw_data": { "income": { "ebit": "-34128033", "ebitda": "-31475320", "netIncome": "-34128031", "grossProfit": "2838942", "depreciation": "None", "totalRevenue": "61302801", "costOfRevenue": "58463859", "interestIncome": "367077", "incomeBeforeTax": "-37177972", "interestExpense": "0", "operatingIncome": "-34095290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3049972", "reportedCurrency": "USD", "netInterestIncome": "367077", "nonInterestIncome": "None", "operatingExpenses": "36934232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886251", "otherNonOperatingIncome": "397259", "costofGoodsAndServicesSold": "58463859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2652713", "sellingGeneralAndAdministrative": "20997948", "netIncomeFromContinuingOperations": "-34128031" }, "balance": { "goodwill": "921000", "inventory": "3647000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "44317000", "longTermDebt": "None", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3320", "reportedCurrency": "USD", "retainedEarnings": "-306516000", "totalLiabilities": "23997000", "otherCurrentAssets": "2979000", "totalCurrentAssets": "36874000", "currentLongTermDebt": "763422", "longTermInvestments": "None", "shortTermInvestments": "14250000", "currentNetReceivables": "4203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7443000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2874405", "shortLongTermDebtTotal": "4037000", "totalShareholderEquity": "20320000", "capitalLeaseObligations": "3274020", "otherCurrentLiabilities": "4811000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "11623388", "totalNonCurrentLiabilities": "11623000", "cashAndShortTermInvestments": "11795000", "commonStockSharesOutstanding": "5538049", "intangibleAssetsExcludingGoodwill": "3320", "cashAndCashEquivalentsAtCarryingValue": "11795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34128031", "profitLoss": "None", "dividendPayout": "147900", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "316872", "operatingCashflow": "-27254548", "capitalExpenditures": "1337452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21084876", "cashflowFromInvestment": "-4749782", "stockBasedCompensation": "4951777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10964906", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279347", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2652713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 63388617, "cost_of_revenue": 64973157, "gross_profit": -1584540, "ebit": -32125853, "ebitda": -31475711, "pretax_income": -32125858, "tax_provision": 313303, "net_income": -32125858, "net_income_to_common": -32125858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22713980, "total_current_assets": 46825230, "total_assets": 52557784, "short_term_debt": 5546429, "long_term_debt": null, "total_debt": 5546429, "total_liabilities": 25280910, "total_equity": 27276874, "shares_outstanding": 4802225, "goodwill_and_intangibles": 924425 }, "cash_flow": { "operating_cash_flow": -20419934, "capital_expenditure": 994256, "free_cash_flow": -19425678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161077, "ticker_id": 8046, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32125853", "ebitda": "-31475711", "netIncome": "-32125858", "grossProfit": "-1584540", "depreciation": "None", "totalRevenue": "63388617", "costOfRevenue": "64973157", "interestIncome": "535328", "incomeBeforeTax": "-32125858", "interestExpense": "0", "operatingIncome": "-32439161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "313303", "reportedCurrency": "USD", "netInterestIncome": "535328", "nonInterestIncome": "None", "operatingExpenses": "29824621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6742317", "otherNonOperatingIncome": "313303", "costofGoodsAndServicesSold": "64973157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650142", "sellingGeneralAndAdministrative": "22077720", "netIncomeFromContinuingOperations": "-32125858" }, "balance": { "goodwill": "920745", "inventory": "4038778", "commonStock": "5703", "currentDebt": "None", "investments": "None", "totalAssets": "52557784", "longTermDebt": "None", "shortTermDebt": "5546429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3680", "reportedCurrency": "USD", "retainedEarnings": "-272388234", "totalLiabilities": "25280910", "otherCurrentAssets": "1903682", "totalCurrentAssets": "46825230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10818059", "currentNetReceivables": "7350731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5732554", "currentAccountsPayable": "4492071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4275293", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27276874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396429", "totalCurrentLiabilities": "13204511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12076399", "cashAndShortTermInvestments": "22713980", "commonStockSharesOutstanding": "4802225", "intangibleAssetsExcludingGoodwill": "3680", "cashAndCashEquivalentsAtCarryingValue": "22713980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32125858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-835641", "operatingCashflow": "-20419934", "capitalExpenditures": "994256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22003499", "cashflowFromInvestment": "12723498", "stockBasedCompensation": "4387554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14307063", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22003499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63388617, "cost_of_revenue": 64973157, "gross_profit": -1584540, "research_and_development": 6742317, "selling_general_admin": 22077720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32125853, "depreciation_amortisation": 650142, "ebitda": -31475711, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32125858, "tax_provision": 313303, "effective_tax_rate": null, "net_income": -32125858, "net_income_continuing_ops": -32125858, "net_income_to_common": -32125858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22713980, "short_term_investments": 10818059, "net_receivables": 7350731, "inventory": 4038778, "other_current_assets": null, "total_current_assets": 46825230, "net_ppe": null, "goodwill": 920745, "intangible_assets": 3680, "goodwill_and_intangibles": 924425, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5732554, "total_assets": 52557784, "short_term_debt": 5546429, "accounts_payable": 4492071, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13204511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12076399, "total_liabilities": 25280910, "total_debt": 5546429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272388234, "total_equity": 27276874, "shares_outstanding": 4802225, "operating_cash_flow": -20419934, "stock_based_compensation": 4387554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994256, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12723498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22003499, "free_cash_flow": -19425678, "net_change_in_cash": 14307063 }, "raw_data": { "income": { "ebit": "-32125853", "ebitda": "-31475711", "netIncome": "-32125858", "grossProfit": "-1584540", "depreciation": "None", "totalRevenue": "63388617", "costOfRevenue": "64973157", "interestIncome": "535328", "incomeBeforeTax": "-32125858", "interestExpense": "0", "operatingIncome": "-32439161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "313303", "reportedCurrency": "USD", "netInterestIncome": "535328", "nonInterestIncome": "None", "operatingExpenses": "29824621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6742317", "otherNonOperatingIncome": "313303", "costofGoodsAndServicesSold": "64973157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650142", "sellingGeneralAndAdministrative": "22077720", "netIncomeFromContinuingOperations": "-32125858" }, "balance": { "goodwill": "920745", "inventory": "4038778", "commonStock": "5703", "currentDebt": "None", "investments": "None", "totalAssets": "52557784", "longTermDebt": "None", "shortTermDebt": "5546429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3680", "reportedCurrency": "USD", "retainedEarnings": "-272388234", "totalLiabilities": "25280910", "otherCurrentAssets": "1903682", "totalCurrentAssets": "46825230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10818059", "currentNetReceivables": "7350731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5732554", "currentAccountsPayable": "4492071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4275293", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27276874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396429", "totalCurrentLiabilities": "13204511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12076399", "cashAndShortTermInvestments": "22713980", "commonStockSharesOutstanding": "4802225", "intangibleAssetsExcludingGoodwill": "3680", "cashAndCashEquivalentsAtCarryingValue": "22713980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32125858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-835641", "operatingCashflow": "-20419934", "capitalExpenditures": "994256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22003499", "cashflowFromInvestment": "12723498", "stockBasedCompensation": "4387554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14307063", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22003499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "ebit": -1323000, "ebitda": -812000, "pretax_income": -1605000, "tax_provision": null, "net_income": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000, "total_current_assets": 36943000, "total_assets": 57423000, "short_term_debt": 2692000, "long_term_debt": 8207000, "total_debt": 10899000, "total_liabilities": 21566000, "total_equity": 35857000, "shares_outstanding": 39418302, "goodwill_and_intangibles": 10439000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 425000, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161040, "ticker_id": 8046, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1323000", "ebitda": "-812000", "netIncome": "-1605000", "grossProfit": "2897000", "depreciation": "None", "totalRevenue": "17336000", "costOfRevenue": "14439000", "interestIncome": "37000", "incomeBeforeTax": "-1605000", "interestExpense": "282000", "operatingIncome": "-1480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "4377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "-1605000" }, "balance": { "goodwill": "921000", "inventory": "3055000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57423000", "longTermDebt": "8207000", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "-404597000", "totalLiabilities": "21566000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "36943000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "14281000", "currentNetReceivables": "8825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20480000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14390000", "totalShareholderEquity": "35857000", "capitalLeaseObligations": "5410000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "9868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11697999", "cashAndShortTermInvestments": "9609000", "commonStockSharesOutstanding": "39418302", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "9609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "369000", "operatingCashflow": "-167000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17336000, "cost_of_revenue": 14439000, "gross_profit": 2897000, "research_and_development": null, "selling_general_admin": 3810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1323000, "depreciation_amortisation": 511000, "ebitda": -812000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": -1605000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1605000, "net_income_continuing_ops": -1605000, "net_income_to_common": -1605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9609000, "short_term_investments": 14281000, "net_receivables": 8825000, "inventory": 3055000, "other_current_assets": null, "total_current_assets": 36943000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 9518000, "goodwill_and_intangibles": 10439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20480000, "total_assets": 57423000, "short_term_debt": 2692000, "accounts_payable": 3446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868000, "long_term_debt": 8207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11697999, "total_liabilities": 21566000, "total_debt": 10899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404597000, "total_equity": 35857000, "shares_outstanding": 39418302, "operating_cash_flow": -167000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -813000, "free_cash_flow": 258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1323000", "ebitda": "-812000", "netIncome": "-1605000", "grossProfit": "2897000", "depreciation": "None", "totalRevenue": "17336000", "costOfRevenue": "14439000", "interestIncome": "37000", "incomeBeforeTax": "-1605000", "interestExpense": "282000", "operatingIncome": "-1480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "4377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "-1605000" }, "balance": { "goodwill": "921000", "inventory": "3055000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57423000", "longTermDebt": "8207000", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "-404597000", "totalLiabilities": "21566000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "36943000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "14281000", "currentNetReceivables": "8825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20480000", "currentAccountsPayable": "3446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14390000", "totalShareholderEquity": "35857000", "capitalLeaseObligations": "5410000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "9868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11697999", "cashAndShortTermInvestments": "9609000", "commonStockSharesOutstanding": "39418302", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "9609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "369000", "operatingCashflow": "-167000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "ebit": -268000, "ebitda": 278000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10711000, "total_current_assets": 38163000, "total_assets": 57145000, "short_term_debt": 1888000, "long_term_debt": 8826000, "total_debt": 10714000, "total_liabilities": 20164000, "total_equity": 36981000, "shares_outstanding": 39405302, "goodwill_and_intangibles": 10577000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 86000, "free_cash_flow": 2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161041, "ticker_id": 8046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268000", "ebitda": "278000", "netIncome": "-554000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "18346000", "costOfRevenue": "14468000", "interestIncome": "44000", "incomeBeforeTax": "-554000", "interestExpense": "286000", "operatingIncome": "-398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "4276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "3736000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "921000", "inventory": "3424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57145000", "longTermDebt": "8826000", "shortTermDebt": "1888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-402992000", "totalLiabilities": "20164000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "14286000", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982000", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12472000", "totalShareholderEquity": "36981000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10584000", "cashAndShortTermInvestments": "10711000", "commonStockSharesOutstanding": "39405302", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "10711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "904000", "operatingCashflow": "2291000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18346000, "cost_of_revenue": 14468000, "gross_profit": 3878000, "research_and_development": 0, "selling_general_admin": 3736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268000, "depreciation_amortisation": 546000, "ebitda": 278000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -554000, "tax_provision": null, "effective_tax_rate": null, "net_income": -554000, "net_income_continuing_ops": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10711000, "short_term_investments": 14286000, "net_receivables": 8143000, "inventory": 3424000, "other_current_assets": null, "total_current_assets": 38163000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 9656000, "goodwill_and_intangibles": 10577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18982000, "total_assets": 57145000, "short_term_debt": 1888000, "accounts_payable": 1999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9580000, "long_term_debt": 8826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10584000, "total_liabilities": 20164000, "total_debt": 10714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402992000, "total_equity": 36981000, "shares_outstanding": 39405302, "operating_cash_flow": 2291000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059000, "free_cash_flow": 2377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268000", "ebitda": "278000", "netIncome": "-554000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "18346000", "costOfRevenue": "14468000", "interestIncome": "44000", "incomeBeforeTax": "-554000", "interestExpense": "286000", "operatingIncome": "-398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "4276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "3736000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "921000", "inventory": "3424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57145000", "longTermDebt": "8826000", "shortTermDebt": "1888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-402992000", "totalLiabilities": "20164000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "14286000", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982000", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12472000", "totalShareholderEquity": "36981000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "5337000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10584000", "cashAndShortTermInvestments": "10711000", "commonStockSharesOutstanding": "39405302", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "10711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "904000", "operatingCashflow": "2291000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000", "cashflowFromInvestment": "-4131000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 15927000, "cost_of_revenue": 13655000, "gross_profit": 2272000, "ebit": -1468000, "ebitda": -1407000, "pretax_income": -1753000, "tax_provision": null, "net_income": -1753000, "net_income_to_common": -1753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13610000, "total_current_assets": 37514000, "total_assets": 57486000, "short_term_debt": 2241000, "long_term_debt": 8737000, "total_debt": 10978000, "total_liabilities": 20466000, "total_equity": 37020000, "shares_outstanding": 36024940, "goodwill_and_intangibles": 10715000 }, "cash_flow": { "operating_cash_flow": -1307000, "capital_expenditure": 229000, "free_cash_flow": -1078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161043, "ticker_id": 8046, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "-1407000", "netIncome": "-1753000", "grossProfit": "2272000", "depreciation": "None", "totalRevenue": "15927000", "costOfRevenue": "13655000", "interestIncome": "55000", "incomeBeforeTax": "-1753000", "interestExpense": "285000", "operatingIncome": "-1584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "3856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3325000", "netIncomeFromContinuingOperations": "-1753000" }, "balance": { "goodwill": "921000", "inventory": "3964000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57486000", "longTermDebt": "8737000", "shortTermDebt": "2241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9794000", "reportedCurrency": "USD", "retainedEarnings": "-402438000", "totalLiabilities": "20466000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "37514000", "currentLongTermDebt": "462000", "longTermInvestments": "None", "shortTermInvestments": "10097000", "currentNetReceivables": "8328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19972000", "currentAccountsPayable": "1523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13125000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "3926000", "otherCurrentLiabilities": "5615000", "totalCurrentLiabilities": "9582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10884000", "cashAndShortTermInvestments": "13610000", "commonStockSharesOutstanding": "36024940", "intangibleAssetsExcludingGoodwill": "9794000", "cashAndCashEquivalentsAtCarryingValue": "13610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-1307000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000", "cashflowFromInvestment": "-4309000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15927000, "cost_of_revenue": 13655000, "gross_profit": 2272000, "research_and_development": 0, "selling_general_admin": 3325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1468000, "depreciation_amortisation": 61000, "ebitda": -1407000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": -1753000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1753000, "net_income_continuing_ops": -1753000, "net_income_to_common": -1753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13610000, "short_term_investments": 10097000, "net_receivables": 8328000, "inventory": 3964000, "other_current_assets": null, "total_current_assets": 37514000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 9794000, "goodwill_and_intangibles": 10715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19972000, "total_assets": 57486000, "short_term_debt": 2241000, "accounts_payable": 1523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9582000, "long_term_debt": 8737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10884000, "total_liabilities": 20466000, "total_debt": 10978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402438000, "total_equity": 37020000, "shares_outstanding": 36024940, "operating_cash_flow": -1307000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6744000, "free_cash_flow": -1078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "-1407000", "netIncome": "-1753000", "grossProfit": "2272000", "depreciation": "None", "totalRevenue": "15927000", "costOfRevenue": "13655000", "interestIncome": "55000", "incomeBeforeTax": "-1753000", "interestExpense": "285000", "operatingIncome": "-1584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "3856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3325000", "netIncomeFromContinuingOperations": "-1753000" }, "balance": { "goodwill": "921000", "inventory": "3964000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57486000", "longTermDebt": "8737000", "shortTermDebt": "2241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9794000", "reportedCurrency": "USD", "retainedEarnings": "-402438000", "totalLiabilities": "20466000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "37514000", "currentLongTermDebt": "462000", "longTermInvestments": "None", "shortTermInvestments": "10097000", "currentNetReceivables": "8328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19972000", "currentAccountsPayable": "1523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13125000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "3926000", "otherCurrentLiabilities": "5615000", "totalCurrentLiabilities": "9582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10884000", "cashAndShortTermInvestments": "13610000", "commonStockSharesOutstanding": "36024940", "intangibleAssetsExcludingGoodwill": "9794000", "cashAndCashEquivalentsAtCarryingValue": "13610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-1307000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000", "cashflowFromInvestment": "-4309000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 16071000, "cost_of_revenue": 13568000, "gross_profit": 2503000, "ebit": -1216000, "ebitda": -653000, "pretax_income": -1492000, "tax_provision": null, "net_income": -1492000, "net_income_to_common": -1492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12482000, "total_current_assets": 31609000, "total_assets": 52625000, "short_term_debt": 2737000, "long_term_debt": 8648000, "total_debt": 11385000, "total_liabilities": 22216000, "total_equity": 30409000, "shares_outstanding": 34311306, "goodwill_and_intangibles": 10852000 }, "cash_flow": { "operating_cash_flow": 1844000, "capital_expenditure": 164000, "free_cash_flow": 2008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161044, "ticker_id": 8046, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1216000", "ebitda": "-653000", "netIncome": "-1492000", "grossProfit": "2503000", "depreciation": "None", "totalRevenue": "16071000", "costOfRevenue": "13568000", "interestIncome": "69000", "incomeBeforeTax": "-1492000", "interestExpense": "276000", "operatingIncome": "-1349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "3852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3280000", "netIncomeFromContinuingOperations": "-1492000" }, "balance": { "goodwill": "921000", "inventory": "4160000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52625000", "longTermDebt": "8648000", "shortTermDebt": "2737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9931000", "reportedCurrency": "USD", "retainedEarnings": "-400685000", "totalLiabilities": "22216000", "otherCurrentAssets": "943000", "totalCurrentAssets": "31609000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21016000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000", "totalShareholderEquity": "30409000", "capitalLeaseObligations": "4699000", "otherCurrentLiabilities": "6596000", "totalCurrentLiabilities": "10946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11270000", "cashAndShortTermInvestments": "12482000", "commonStockSharesOutstanding": "34311306", "intangibleAssetsExcludingGoodwill": "9931000", "cashAndCashEquivalentsAtCarryingValue": "12482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "885000", "operatingCashflow": "1844000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16071000, "cost_of_revenue": 13568000, "gross_profit": 2503000, "research_and_development": 0, "selling_general_admin": 3280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1216000, "depreciation_amortisation": 563000, "ebitda": -653000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": -1492000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1492000, "net_income_continuing_ops": -1492000, "net_income_to_common": -1492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12482000, "short_term_investments": 5940000, "net_receivables": 8084000, "inventory": 4160000, "other_current_assets": null, "total_current_assets": 31609000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 9931000, "goodwill_and_intangibles": 10852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21016000, "total_assets": 52625000, "short_term_debt": 2737000, "accounts_payable": 1502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10946000, "long_term_debt": 8648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11270000, "total_liabilities": 22216000, "total_debt": 11385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400685000, "total_equity": 30409000, "shares_outstanding": 34311306, "operating_cash_flow": 1844000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650000, "free_cash_flow": 2008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1216000", "ebitda": "-653000", "netIncome": "-1492000", "grossProfit": "2503000", "depreciation": "None", "totalRevenue": "16071000", "costOfRevenue": "13568000", "interestIncome": "69000", "incomeBeforeTax": "-1492000", "interestExpense": "276000", "operatingIncome": "-1349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "3852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3280000", "netIncomeFromContinuingOperations": "-1492000" }, "balance": { "goodwill": "921000", "inventory": "4160000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52625000", "longTermDebt": "8648000", "shortTermDebt": "2737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9931000", "reportedCurrency": "USD", "retainedEarnings": "-400685000", "totalLiabilities": "22216000", "otherCurrentAssets": "943000", "totalCurrentAssets": "31609000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21016000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14007000", "totalShareholderEquity": "30409000", "capitalLeaseObligations": "4699000", "otherCurrentLiabilities": "6596000", "totalCurrentLiabilities": "10946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11270000", "cashAndShortTermInvestments": "12482000", "commonStockSharesOutstanding": "34311306", "intangibleAssetsExcludingGoodwill": "9931000", "cashAndCashEquivalentsAtCarryingValue": "12482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "885000", "operatingCashflow": "1844000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 18914000, "cost_of_revenue": 15872000, "gross_profit": 3042000, "ebit": -1238000, "ebitda": -699000, "pretax_income": -1515000, "tax_provision": null, "net_income": -1515000, "net_income_to_common": -1515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11391000, "total_current_assets": 33034000, "total_assets": 53961000, "short_term_debt": 2134000, "long_term_debt": 8559000, "total_debt": 10693000, "total_liabilities": 22439000, "total_equity": 31522000, "shares_outstanding": 34107640, "goodwill_and_intangibles": 10990000 }, "cash_flow": { "operating_cash_flow": -3487000, "capital_expenditure": 63000, "free_cash_flow": -3424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161045, "ticker_id": 8046, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238000", "ebitda": "-699000", "netIncome": "-1515000", "grossProfit": "3042000", "depreciation": "None", "totalRevenue": "18914000", "costOfRevenue": "15872000", "interestIncome": "66000", "incomeBeforeTax": "-1515000", "interestExpense": "277000", "operatingIncome": "-1360000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "4402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "3691000", "netIncomeFromContinuingOperations": "-1515000" }, "balance": { "goodwill": "921000", "inventory": "5045000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53961000", "longTermDebt": "8559000", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10069000", "reportedCurrency": "USD", "retainedEarnings": "-399193000", "totalLiabilities": "22439000", "otherCurrentAssets": "988000", "totalCurrentAssets": "33034000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "9670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20927000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12868000", "totalShareholderEquity": "31522000", "capitalLeaseObligations": "4242000", "otherCurrentLiabilities": "7014000", "totalCurrentLiabilities": "11205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11234000", "cashAndShortTermInvestments": "11391000", "commonStockSharesOutstanding": "34107640", "intangibleAssetsExcludingGoodwill": "10069000", "cashAndCashEquivalentsAtCarryingValue": "11391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "733000", "operatingCashflow": "-3487000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18914000, "cost_of_revenue": 15872000, "gross_profit": 3042000, "research_and_development": 0, "selling_general_admin": 3691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238000, "depreciation_amortisation": 539000, "ebitda": -699000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": -1515000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1515000, "net_income_continuing_ops": -1515000, "net_income_to_common": -1515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11391000, "short_term_investments": 5940000, "net_receivables": 9670000, "inventory": 5045000, "other_current_assets": null, "total_current_assets": 33034000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10069000, "goodwill_and_intangibles": 10990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20927000, "total_assets": 53961000, "short_term_debt": 2134000, "accounts_payable": 1925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11205000, "long_term_debt": 8559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11234000, "total_liabilities": 22439000, "total_debt": 10693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399193000, "total_equity": 31522000, "shares_outstanding": 34107640, "operating_cash_flow": -3487000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -783000, "free_cash_flow": -3424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1238000", "ebitda": "-699000", "netIncome": "-1515000", "grossProfit": "3042000", "depreciation": "None", "totalRevenue": "18914000", "costOfRevenue": "15872000", "interestIncome": "66000", "incomeBeforeTax": "-1515000", "interestExpense": "277000", "operatingIncome": "-1360000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "4402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "3691000", "netIncomeFromContinuingOperations": "-1515000" }, "balance": { "goodwill": "921000", "inventory": "5045000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53961000", "longTermDebt": "8559000", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10069000", "reportedCurrency": "USD", "retainedEarnings": "-399193000", "totalLiabilities": "22439000", "otherCurrentAssets": "988000", "totalCurrentAssets": "33034000", "currentLongTermDebt": "67000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "9670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20927000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12868000", "totalShareholderEquity": "31522000", "capitalLeaseObligations": "4242000", "otherCurrentLiabilities": "7014000", "totalCurrentLiabilities": "11205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11234000", "cashAndShortTermInvestments": "11391000", "commonStockSharesOutstanding": "34107640", "intangibleAssetsExcludingGoodwill": "10069000", "cashAndCashEquivalentsAtCarryingValue": "11391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "733000", "operatingCashflow": "-3487000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 24665000, "cost_of_revenue": 21034000, "gross_profit": 3631000, "ebit": -467000, "ebitda": 76000, "pretax_income": -756000, "tax_provision": null, "net_income": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15662000, "total_current_assets": 37030000, "total_assets": 59208000, "short_term_debt": 2433000, "long_term_debt": 8472000, "total_debt": 10905000, "total_liabilities": 26622000, "total_equity": 32586000, "shares_outstanding": 32878110, "goodwill_and_intangibles": 11128000 }, "cash_flow": { "operating_cash_flow": 865000, "capital_expenditure": 395000, "free_cash_flow": 1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161046, "ticker_id": 8046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467000", "ebitda": "76000", "netIncome": "-756000", "grossProfit": "3631000", "depreciation": "None", "totalRevenue": "24665000", "costOfRevenue": "21034000", "interestIncome": "29000", "incomeBeforeTax": "-756000", "interestExpense": "289000", "operatingIncome": "-519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "4150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "3306000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "921000", "inventory": "5778000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "59208000", "longTermDebt": "8472000", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10207000", "reportedCurrency": "USD", "retainedEarnings": "-397678000", "totalLiabilities": "26622000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "37030000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13535000", "totalShareholderEquity": "32586000", "capitalLeaseObligations": "4795000", "otherCurrentLiabilities": "8646000", "totalCurrentLiabilities": "14091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12531000", "cashAndShortTermInvestments": "15662000", "commonStockSharesOutstanding": "32878110", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "15662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "865000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2792000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24665000, "cost_of_revenue": 21034000, "gross_profit": 3631000, "research_and_development": 1000, "selling_general_admin": 3306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467000, "depreciation_amortisation": 543000, "ebitda": 76000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -756000, "tax_provision": null, "effective_tax_rate": null, "net_income": -756000, "net_income_continuing_ops": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15662000, "short_term_investments": 5940000, "net_receivables": 8291000, "inventory": 5778000, "other_current_assets": null, "total_current_assets": 37030000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10207000, "goodwill_and_intangibles": 11128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22178000, "total_assets": 59208000, "short_term_debt": 2433000, "accounts_payable": 2869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14091000, "long_term_debt": 8472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12531000, "total_liabilities": 26622000, "total_debt": 10905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397678000, "total_equity": 32586000, "shares_outstanding": 32878110, "operating_cash_flow": 865000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2792000, "free_cash_flow": 1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467000", "ebitda": "76000", "netIncome": "-756000", "grossProfit": "3631000", "depreciation": "None", "totalRevenue": "24665000", "costOfRevenue": "21034000", "interestIncome": "29000", "incomeBeforeTax": "-756000", "interestExpense": "289000", "operatingIncome": "-519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "4150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "3306000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "921000", "inventory": "5778000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "59208000", "longTermDebt": "8472000", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10207000", "reportedCurrency": "USD", "retainedEarnings": "-397678000", "totalLiabilities": "26622000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "37030000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "5940000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13535000", "totalShareholderEquity": "32586000", "capitalLeaseObligations": "4795000", "otherCurrentLiabilities": "8646000", "totalCurrentLiabilities": "14091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12531000", "cashAndShortTermInvestments": "15662000", "commonStockSharesOutstanding": "32878110", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "15662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "865000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2792000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 28316000, "cost_of_revenue": 22077000, "gross_profit": 6239000, "ebit": 1966000, "ebitda": 2509000, "pretax_income": 1664000, "tax_provision": null, "net_income": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12338000, "total_current_assets": 34217000, "total_assets": 57084000, "short_term_debt": 2610000, "long_term_debt": 8383000, "total_debt": 10993000, "total_liabilities": 27949000, "total_equity": 29135000, "shares_outstanding": 32420168, "goodwill_and_intangibles": 11266000 }, "cash_flow": { "operating_cash_flow": 4275000, "capital_expenditure": 191000, "free_cash_flow": 4466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161048, "ticker_id": 8046, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1966000", "ebitda": "2509000", "netIncome": "1664000", "grossProfit": "6239000", "depreciation": "None", "totalRevenue": "28316000", "costOfRevenue": "22077000", "interestIncome": "30000", "incomeBeforeTax": "1664000", "interestExpense": "302000", "operatingIncome": "1936000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "921000", "inventory": "5888000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "57084000", "longTermDebt": "8383000", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10345000", "reportedCurrency": "USD", "retainedEarnings": "-396922000", "totalLiabilities": "27949000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "34217000", "currentLongTermDebt": "469000", "longTermInvestments": "None", "shortTermInvestments": "5934000", "currentNetReceivables": "8886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22867000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "29135000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "8564000", "totalCurrentLiabilities": "14178000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "13771000", "cashAndShortTermInvestments": "12338000", "commonStockSharesOutstanding": "32420168", "intangibleAssetsExcludingGoodwill": "10345000", "cashAndCashEquivalentsAtCarryingValue": "12338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "4275000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2313000", "cashflowFromInvestment": "-6112000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28316000, "cost_of_revenue": 22077000, "gross_profit": 6239000, "research_and_development": 0, "selling_general_admin": 3577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1966000, "depreciation_amortisation": 543000, "ebitda": 2509000, "interest_expense": 302000, "interest_income": null, "other_non_operating": null, "pretax_income": 1664000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1664000, "net_income_continuing_ops": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12338000, "short_term_investments": 5934000, "net_receivables": 8886000, "inventory": 5888000, "other_current_assets": null, "total_current_assets": 34217000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10345000, "goodwill_and_intangibles": 11266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22867000, "total_assets": 57084000, "short_term_debt": 2610000, "accounts_payable": 2607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14178000, "long_term_debt": 8383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13771000, "total_liabilities": 27949000, "total_debt": 10993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396922000, "total_equity": 29135000, "shares_outstanding": 32420168, "operating_cash_flow": 4275000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2313000, "free_cash_flow": 4466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1966000", "ebitda": "2509000", "netIncome": "1664000", "grossProfit": "6239000", "depreciation": "None", "totalRevenue": "28316000", "costOfRevenue": "22077000", "interestIncome": "30000", "incomeBeforeTax": "1664000", "interestExpense": "302000", "operatingIncome": "1936000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "921000", "inventory": "5888000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "57084000", "longTermDebt": "8383000", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10345000", "reportedCurrency": "USD", "retainedEarnings": "-396922000", "totalLiabilities": "27949000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "34217000", "currentLongTermDebt": "469000", "longTermInvestments": "None", "shortTermInvestments": "5934000", "currentNetReceivables": "8886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22867000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "29135000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "8564000", "totalCurrentLiabilities": "14178000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "13771000", "cashAndShortTermInvestments": "12338000", "commonStockSharesOutstanding": "32420168", "intangibleAssetsExcludingGoodwill": "10345000", "cashAndCashEquivalentsAtCarryingValue": "12338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "4275000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2313000", "cashflowFromInvestment": "-6112000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 25832000, "cost_of_revenue": 21282000, "gross_profit": 4550000, "ebit": 575000, "ebitda": 1124000, "pretax_income": 343000, "tax_provision": 58000, "net_income": 343000, "net_income_to_common": 343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11863000, "total_current_assets": 29753000, "total_assets": 53028000, "short_term_debt": 2704000, "long_term_debt": 8295000, "total_debt": 10999000, "total_liabilities": 29530000, "total_equity": 23498000, "shares_outstanding": 32033776, "goodwill_and_intangibles": 11404000 }, "cash_flow": { "operating_cash_flow": 1442000, "capital_expenditure": 286000, "free_cash_flow": 1728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161049, "ticker_id": 8046, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575000", "ebitda": "1124000", "netIncome": "343000", "grossProfit": "4550000", "depreciation": "None", "totalRevenue": "25832000", "costOfRevenue": "21282000", "interestIncome": "9000", "incomeBeforeTax": "343000", "interestExpense": "232000", "operatingIncome": "515000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "4035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3449000", "netIncomeFromContinuingOperations": "343000" }, "balance": { "goodwill": "921000", "inventory": "5883000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53028000", "longTermDebt": "8295000", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10483000", "reportedCurrency": "USD", "retainedEarnings": "-398586000", "totalLiabilities": "29530000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "29753000", "currentLongTermDebt": "670000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23275000", "currentAccountsPayable": "3347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377000", "totalShareholderEquity": "23498000", "capitalLeaseObligations": "5412000", "otherCurrentLiabilities": "8668000", "totalCurrentLiabilities": "14891000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14639000", "cashAndShortTermInvestments": "11863000", "commonStockSharesOutstanding": "32033776", "intangibleAssetsExcludingGoodwill": "10483000", "cashAndCashEquivalentsAtCarryingValue": "11863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "1442000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065000", "cashflowFromInvestment": "1717000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25832000, "cost_of_revenue": 21282000, "gross_profit": 4550000, "research_and_development": 0, "selling_general_admin": 3449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000, "depreciation_amortisation": 549000, "ebitda": 1124000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 343000, "net_income_continuing_ops": 343000, "net_income_to_common": 343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11863000, "short_term_investments": 0, "net_receivables": 10840000, "inventory": 5883000, "other_current_assets": null, "total_current_assets": 29753000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10483000, "goodwill_and_intangibles": 11404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23275000, "total_assets": 53028000, "short_term_debt": 2704000, "accounts_payable": 3347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14891000, "long_term_debt": 8295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14639000, "total_liabilities": 29530000, "total_debt": 10999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398586000, "total_equity": 23498000, "shares_outstanding": 32033776, "operating_cash_flow": 1442000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2065000, "free_cash_flow": 1728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575000", "ebitda": "1124000", "netIncome": "343000", "grossProfit": "4550000", "depreciation": "None", "totalRevenue": "25832000", "costOfRevenue": "21282000", "interestIncome": "9000", "incomeBeforeTax": "343000", "interestExpense": "232000", "operatingIncome": "515000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "4035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3449000", "netIncomeFromContinuingOperations": "343000" }, "balance": { "goodwill": "921000", "inventory": "5883000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53028000", "longTermDebt": "8295000", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10483000", "reportedCurrency": "USD", "retainedEarnings": "-398586000", "totalLiabilities": "29530000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "29753000", "currentLongTermDebt": "670000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23275000", "currentAccountsPayable": "3347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14377000", "totalShareholderEquity": "23498000", "capitalLeaseObligations": "5412000", "otherCurrentLiabilities": "8668000", "totalCurrentLiabilities": "14891000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14639000", "cashAndShortTermInvestments": "11863000", "commonStockSharesOutstanding": "32033776", "intangibleAssetsExcludingGoodwill": "10483000", "cashAndCashEquivalentsAtCarryingValue": "11863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "1442000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065000", "cashflowFromInvestment": "1717000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 22676000, "cost_of_revenue": 19612000, "gross_profit": 3064000, "ebit": -1300000, "ebitda": -755000, "pretax_income": -1731000, "tax_provision": -545000, "net_income": -1731000, "net_income_to_common": -1731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6642000, "total_current_assets": 26696000, "total_assets": 50723000, "short_term_debt": 2030000, "long_term_debt": 8265000, "total_debt": 10295000, "total_liabilities": 30080000, "total_equity": 20643000, "shares_outstanding": 29327204, "goodwill_and_intangibles": 11542000 }, "cash_flow": { "operating_cash_flow": -2380000, "capital_expenditure": 139000, "free_cash_flow": -2241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161050, "ticker_id": 8046, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1300000", "ebitda": "-755000", "netIncome": "-1731000", "grossProfit": "3064000", "depreciation": "None", "totalRevenue": "22676000", "costOfRevenue": "19612000", "interestIncome": "24000", "incomeBeforeTax": "-1731000", "interestExpense": "431000", "operatingIncome": "-1324000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-545000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "4388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "3776000", "netIncomeFromContinuingOperations": "-1731000" }, "balance": { "goodwill": "921000", "inventory": "6073000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "8265000", "shortTermDebt": "2030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10621000", "reportedCurrency": "USD", "retainedEarnings": "-398929000", "totalLiabilities": "30080000", "otherCurrentAssets": "910000", "totalCurrentAssets": "26696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1977000", "currentNetReceivables": "11094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24027000", "currentAccountsPayable": "4919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14183000", "totalShareholderEquity": "20643000", "capitalLeaseObligations": "5918000", "otherCurrentLiabilities": "7753000", "totalCurrentLiabilities": "14949000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "15131000", "cashAndShortTermInvestments": "6642000", "commonStockSharesOutstanding": "29327204", "intangibleAssetsExcludingGoodwill": "10621000", "cashAndCashEquivalentsAtCarryingValue": "6642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-202000", "operatingCashflow": "-2380000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22676000, "cost_of_revenue": 19612000, "gross_profit": 3064000, "research_and_development": 18000, "selling_general_admin": 3776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1300000, "depreciation_amortisation": 545000, "ebitda": -755000, "interest_expense": 431000, "interest_income": null, "other_non_operating": null, "pretax_income": -1731000, "tax_provision": -545000, "effective_tax_rate": null, "net_income": -1731000, "net_income_continuing_ops": -1731000, "net_income_to_common": -1731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6642000, "short_term_investments": 1977000, "net_receivables": 11094000, "inventory": 6073000, "other_current_assets": null, "total_current_assets": 26696000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10621000, "goodwill_and_intangibles": 11542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24027000, "total_assets": 50723000, "short_term_debt": 2030000, "accounts_payable": 4919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14949000, "long_term_debt": 8265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15131000, "total_liabilities": 30080000, "total_debt": 10295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398929000, "total_equity": 20643000, "shares_outstanding": 29327204, "operating_cash_flow": -2380000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000, "free_cash_flow": -2241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1300000", "ebitda": "-755000", "netIncome": "-1731000", "grossProfit": "3064000", "depreciation": "None", "totalRevenue": "22676000", "costOfRevenue": "19612000", "interestIncome": "24000", "incomeBeforeTax": "-1731000", "interestExpense": "431000", "operatingIncome": "-1324000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-545000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "4388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "3776000", "netIncomeFromContinuingOperations": "-1731000" }, "balance": { "goodwill": "921000", "inventory": "6073000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "8265000", "shortTermDebt": "2030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10621000", "reportedCurrency": "USD", "retainedEarnings": "-398929000", "totalLiabilities": "30080000", "otherCurrentAssets": "910000", "totalCurrentAssets": "26696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1977000", "currentNetReceivables": "11094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24027000", "currentAccountsPayable": "4919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14183000", "totalShareholderEquity": "20643000", "capitalLeaseObligations": "5918000", "otherCurrentLiabilities": "7753000", "totalCurrentLiabilities": "14949000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "15131000", "cashAndShortTermInvestments": "6642000", "commonStockSharesOutstanding": "29327204", "intangibleAssetsExcludingGoodwill": "10621000", "cashAndCashEquivalentsAtCarryingValue": "6642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-202000", "operatingCashflow": "-2380000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 22093000, "cost_of_revenue": 19223000, "gross_profit": 2870000, "ebit": -404000, "ebitda": 146000, "pretax_income": -1512000, "tax_provision": -195000, "net_income": -1512000, "net_income_to_common": -1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983000, "total_current_assets": 28770000, "total_assets": 52173000, "short_term_debt": 2183000, "long_term_debt": 8293000, "total_debt": 10476000, "total_liabilities": 30882000, "total_equity": 21291000, "shares_outstanding": 28652164, "goodwill_and_intangibles": 11680000 }, "cash_flow": { "operating_cash_flow": -43000, "capital_expenditure": 43000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161051, "ticker_id": 8046, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-404000", "ebitda": "146000", "netIncome": "-1512000", "grossProfit": "2870000", "depreciation": "None", "totalRevenue": "22093000", "costOfRevenue": "19223000", "interestIncome": "42000", "incomeBeforeTax": "-1512000", "interestExpense": "1108000", "operatingIncome": "-547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "3417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "2708000", "netIncomeFromContinuingOperations": "-1512000" }, "balance": { "goodwill": "921000", "inventory": "5871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52173000", "longTermDebt": "8293000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "-397198000", "totalLiabilities": "30882000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "28770000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "1952000", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23403000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13439000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "9649000", "totalCurrentLiabilities": "16637000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14245000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "28652164", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-43000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "2008000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22093000, "cost_of_revenue": 19223000, "gross_profit": 2870000, "research_and_development": 168000, "selling_general_admin": 2708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -404000, "depreciation_amortisation": 550000, "ebitda": 146000, "interest_expense": 1108000, "interest_income": null, "other_non_operating": null, "pretax_income": -1512000, "tax_provision": -195000, "effective_tax_rate": null, "net_income": -1512000, "net_income_continuing_ops": -1512000, "net_income_to_common": -1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983000, "short_term_investments": 1952000, "net_receivables": 10901000, "inventory": 5871000, "other_current_assets": null, "total_current_assets": 28770000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10759000, "goodwill_and_intangibles": 11680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23403000, "total_assets": 52173000, "short_term_debt": 2183000, "accounts_payable": 4516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16637000, "long_term_debt": 8293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14245000, "total_liabilities": 30882000, "total_debt": 10476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397198000, "total_equity": 21291000, "shares_outstanding": 28652164, "operating_cash_flow": -43000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-404000", "ebitda": "146000", "netIncome": "-1512000", "grossProfit": "2870000", "depreciation": "None", "totalRevenue": "22093000", "costOfRevenue": "19223000", "interestIncome": "42000", "incomeBeforeTax": "-1512000", "interestExpense": "1108000", "operatingIncome": "-547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "3417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "2708000", "netIncomeFromContinuingOperations": "-1512000" }, "balance": { "goodwill": "921000", "inventory": "5871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52173000", "longTermDebt": "8293000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "-397198000", "totalLiabilities": "30882000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "28770000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "1952000", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23403000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13439000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "9649000", "totalCurrentLiabilities": "16637000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14245000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "28652164", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-43000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "2008000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 23771000, "cost_of_revenue": 21569000, "gross_profit": 2202000, "ebit": -1461000, "ebitda": -897000, "pretax_income": -1872000, "tax_provision": -564000, "net_income": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7759000, "total_current_assets": 28173000, "total_assets": 52606000, "short_term_debt": 8198000, "long_term_debt": 3331000, "total_debt": 11529000, "total_liabilities": 31088000, "total_equity": 21518000, "shares_outstanding": 27521088, "goodwill_and_intangibles": 11818000 }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 16000, "free_cash_flow": -3737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161053, "ticker_id": 8046, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1461000", "ebitda": "-897000", "netIncome": "-1872000", "grossProfit": "2202000", "depreciation": "None", "totalRevenue": "23771000", "costOfRevenue": "21569000", "interestIncome": "56000", "incomeBeforeTax": "-1872000", "interestExpense": "411000", "operatingIncome": "-1737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-564000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "2889000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "921000", "inventory": "5486000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52606000", "longTermDebt": "3331000", "shortTermDebt": "8198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10897000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "31088000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "28173000", "currentLongTermDebt": "6119000", "longTermInvestments": "None", "shortTermInvestments": "3971000", "currentNetReceivables": "9361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24433000", "currentAccountsPayable": "3929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14877000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "9208000", "totalCurrentLiabilities": "21408000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "7759000", "commonStockSharesOutstanding": "27521088", "intangibleAssetsExcludingGoodwill": "10897000", "cashAndCashEquivalentsAtCarryingValue": "7759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1561000", "operatingCashflow": "-3753000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12845000", "cashflowFromInvestment": "-10291000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23771000, "cost_of_revenue": 21569000, "gross_profit": 2202000, "research_and_development": 494000, "selling_general_admin": 2889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1461000, "depreciation_amortisation": 564000, "ebitda": -897000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": -1872000, "tax_provision": -564000, "effective_tax_rate": null, "net_income": -1872000, "net_income_continuing_ops": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7759000, "short_term_investments": 3971000, "net_receivables": 9361000, "inventory": 5486000, "other_current_assets": null, "total_current_assets": 28173000, "net_ppe": null, "goodwill": 921000, "intangible_assets": 10897000, "goodwill_and_intangibles": 11818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24433000, "total_assets": 52606000, "short_term_debt": 8198000, "accounts_payable": 3929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21408000, "long_term_debt": 3331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9680000, "total_liabilities": 31088000, "total_debt": 11529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395686000, "total_equity": 21518000, "shares_outstanding": 27521088, "operating_cash_flow": -3753000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12845000, "free_cash_flow": -3737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1461000", "ebitda": "-897000", "netIncome": "-1872000", "grossProfit": "2202000", "depreciation": "None", "totalRevenue": "23771000", "costOfRevenue": "21569000", "interestIncome": "56000", "incomeBeforeTax": "-1872000", "interestExpense": "411000", "operatingIncome": "-1737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-564000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "2889000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "921000", "inventory": "5486000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52606000", "longTermDebt": "3331000", "shortTermDebt": "8198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10897000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "31088000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "28173000", "currentLongTermDebt": "6119000", "longTermInvestments": "None", "shortTermInvestments": "3971000", "currentNetReceivables": "9361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24433000", "currentAccountsPayable": "3929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14877000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "9208000", "totalCurrentLiabilities": "21408000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "7759000", "commonStockSharesOutstanding": "27521088", "intangibleAssetsExcludingGoodwill": "10897000", "cashAndCashEquivalentsAtCarryingValue": "7759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1561000", "operatingCashflow": "-3753000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12845000", "cashflowFromInvestment": "-10291000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "income_statement": { "revenue": 18080000, "cost_of_revenue": 17047000, "gross_profit": 1033000, "ebit": -2910000, "ebitda": -2740000, "pretax_income": -3305000, "tax_provision": 49000, "net_income": -3305000, "net_income_to_common": -3305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8959000, "total_current_assets": 27565000, "total_assets": 38037000, "short_term_debt": 38000, "long_term_debt": 4740000, "total_debt": 4778000, "total_liabilities": 28509000, "total_equity": 9389000, "shares_outstanding": 18496640, "goodwill_and_intangibles": 921000 }, "cash_flow": { "operating_cash_flow": -1740000, "capital_expenditure": 80000, "free_cash_flow": -1660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161054, "ticker_id": 8046, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:00.666251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2910000", "ebitda": "-2740000", "netIncome": "-3305000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "18080000", "costOfRevenue": "17047000", "interestIncome": "49000", "incomeBeforeTax": "-3305000", "interestExpense": "395000", "operatingIncome": "-2959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "3992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "-346000", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "3295000", "netIncomeFromContinuingOperations": "-3305000" }, "balance": { "goodwill": "921000", "inventory": "5814000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38037000", "longTermDebt": "4740000", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393814000", "totalLiabilities": "28509000", "otherCurrentAssets": "21751000", "totalCurrentAssets": "27565000", "currentLongTermDebt": "5364000", "longTermInvestments": "None", "shortTermInvestments": "5906000", "currentNetReceivables": "5411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10472000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2093000", "shortLongTermDebtTotal": "5934000", "totalShareholderEquity": "9389000", "capitalLeaseObligations": "5934000", "otherCurrentLiabilities": "11266000", "totalCurrentLiabilities": "17452000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "11057000", "cashAndShortTermInvestments": "8959000", "commonStockSharesOutstanding": "18496640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-1740000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18080000, "cost_of_revenue": 17047000, "gross_profit": 1033000, "research_and_development": 167000, "selling_general_admin": 3295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2910000, "depreciation_amortisation": 170000, "ebitda": -2740000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -3305000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -3305000, "net_income_continuing_ops": -3305000, "net_income_to_common": -3305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8959000, "short_term_investments": 5906000, "net_receivables": 5411000, "inventory": 5814000, "other_current_assets": null, "total_current_assets": 27565000, "net_ppe": null, "goodwill": 921000, "intangible_assets": null, "goodwill_and_intangibles": 921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10472000, "total_assets": 38037000, "short_term_debt": 38000, "accounts_payable": 5927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17452000, "long_term_debt": 4740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11057000, "total_liabilities": 28509000, "total_debt": 4778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393814000, "total_equity": 9389000, "shares_outstanding": 18496640, "operating_cash_flow": -1740000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": -1660000, "net_change_in_cash": -1934000 }, "raw_data": { "income": { "ebit": "-2910000", "ebitda": "-2740000", "netIncome": "-3305000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "18080000", "costOfRevenue": "17047000", "interestIncome": "49000", "incomeBeforeTax": "-3305000", "interestExpense": "395000", "operatingIncome": "-2959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "3992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "-346000", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "3295000", "netIncomeFromContinuingOperations": "-3305000" }, "balance": { "goodwill": "921000", "inventory": "5814000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38037000", "longTermDebt": "4740000", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393814000", "totalLiabilities": "28509000", "otherCurrentAssets": "21751000", "totalCurrentAssets": "27565000", "currentLongTermDebt": "5364000", "longTermInvestments": "None", "shortTermInvestments": "5906000", "currentNetReceivables": "5411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10472000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2093000", "shortLongTermDebtTotal": "5934000", "totalShareholderEquity": "9389000", "capitalLeaseObligations": "5934000", "otherCurrentLiabilities": "11266000", "totalCurrentLiabilities": "17452000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "11057000", "cashAndShortTermInvestments": "8959000", "commonStockSharesOutstanding": "18496640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-1740000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }