{ "ticker": { "uuid": "7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13", "symbol": "RES", "name": "RPC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13/" }, "ticker_metadata": { "id": 3344, "uuid": "7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13", "symbol": "RES", "name": "RPC Inc", "asset_type": "equity", "market_cap": 1467243000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "RPC, Inc. provides a range of oilfield services and equipment for oil and gas companies involved in the exploration, production and development of oil and gas properties. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13", "symbol": "RES", "name": "RPC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ddd391b-e0b2-4d0d-ad44-3b4a4cbe0a13/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.72, "quality": 0.15, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.81, "market_cap": 1507264110, "pe_ratio": 72.1007, "earnings_yield": 0.0139, "ebitda_to_ev": 0.1637, "shareholder_yield": 0.0234, "roe": 0.0191, "piotroski_f_score": 4, "momentum_12_1": 0.5002, "volatility_252d": 0.467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.966073+00:00", "batch_id": "" }, "size": { "price_close": 6.81, "market_cap": 1507264110, "market_cap_usd": 1507264110, "enterprise_value": 1363960110, "shares_outstanding": 221331000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.1007, "pb_ratio": 1.3749, "ptbv_ratio": 1.6413, "ps_ratio": 0.8621, "pcf_ratio": 7.8243, "pfcf_ratio": 4.4217, "ev_ebitda": 6.108, "ev_ebit": 24.8526, "ev_sales": 0.7801, "ev_fcf": 4.0013, "earnings_yield": 0.0139, "fcf_yield": 0.2499, "price_to_sales": 0.8621, "price_to_book": 1.3749, "price_to_cashflow": 7.8243, "ebitda_to_ev": 0.1637, "sales_yield": 1.2819 }, "yield": { "dividend_yield": 0.0234, "buyback_yield": 0, "shareholder_yield": 0.0234, "debt_paydown_yield": null, "total_yield": 0.0234 }, "quality": { "gross_margin": 0.1143, "operating_margin": 0.0314, "net_margin": 0.012, "ebitda_margin": 0.1277, "fcf_margin": 0.195, "roe": 0.0191, "roa": 0.0141, "roic": 0.0272, "roc_greenblatt": null, "asset_turnover": 1.1806, "cash_conversion": 16.3062, "accruals_ratio": -0.116, "sbc_to_revenue": 0.0075, "piotroski_f_score": 4, "altman_z_score": 5.0769, "earnings_stability_5y": 0.8929, "revenue_stability_5y": 0.3188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3509, "net_debt_to_ebitda": -0.6417, "debt_to_assets": 0.0388, "interest_coverage": 9.1409, "current_ratio": 3.1272, "quick_ratio": 2.6149, "net_debt": -143304000, "local_beta": 0.0007, "volatility_252d": 0.467, "volatility_60d": 1.0735, "max_drawdown_12m": -0.1761, "risk_adjusted_momentum": 1.0709 }, "growth": { "revenue_growth_1y": 0.2762, "revenue_growth_3y_cagr": 0.0051, "revenue_growth_5y_cagr": 0.2214, "eps_growth_1y": -0.725, "eps_growth_3y_cagr": -0.4723, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3594, "book_value_growth_1y": -0.0178, "revenue_growth": 0.2762, "earnings_growth": -0.725 }, "momentum": { "price_return_1m": 0.0072, "price_return_3m": 0.1191, "price_return_6m": 0.1812, "price_return_9m": 0.4691, "price_return_12m": 0.5109, "price_return_12m_ex1m": 0.5002, "momentum_6m": 0.1812, "momentum_12m": 0.5109, "momentum_12_1": 0.5002, "distance_from_52w_high": -0.1439, "distance_from_52w_low": 0.6427, "relative_strength": 0.411 }, "raw_ttm": { "revenue_ttm": 1748444000, "gross_profit_ttm": 199825000, "ebit_ttm": 54881999, "ebitda_ttm": 223305999, "net_income_ttm": 20905000, "eps_diluted_ttm": 0.0945, "operating_cash_flow_ttm": 192639000, "capital_expenditure_ttm": 148242000, "fcf_ttm": 340881000, "dividends_paid_ttm": 35334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6003998, "cash_and_equivalents": 200730000, "total_current_assets": 734772000, "total_current_liabilities": 234963000, "net_ppe": null, "total_assets": 1480958000, "total_debt": 57426000, "total_equity": 1096302000, "net_working_capital": 326505000, "book_value_per_share": 4.9532, "retained_earnings": 1076801000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918311000, "tangible_book_per_share": 4.149 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 90, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 91, "rank_fcf_margin": 48, "rank_piotroski": 82, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 28, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3286, "os_score": 0.74, "value_percentile": 0.72, "quality_percentile": 0.15, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4813, "ticker_id": 3344, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.966073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.81, "market_cap": 1507264110, "market_cap_usd": 1507264110, "enterprise_value": 1363960110, "shares_outstanding": 221331000, "fx_rate_to_usd": null, "pe_ratio": 72.10065104, "pb_ratio": 1.37486214, "ptbv_ratio": 1.64134385, "ps_ratio": 0.86206027, "pcf_ratio": 7.82429368, "pfcf_ratio": 4.4216724, "ev_ebitda": 6.10803165, "ev_ebit": 24.85259529, "ev_sales": 0.7800994, "ev_fcf": 4.00127936, "earnings_yield": 0.0138695, "fcf_yield": 0.24992007, "dividend_yield": 0.02344247, "buyback_yield": 0, "shareholder_yield": 0.02344247, "debt_paydown_yield": null, "total_yield": 0.02344247, "gross_margin": 0.11428733, "operating_margin": 0.03138905, "net_margin": 0.01195635, "ebitda_margin": 0.12771699, "fcf_margin": 0.19496249, "roe": 0.01906865, "roa": 0.01411586, "roic": 0.02716183, "roc_greenblatt": null, "asset_turnover": 1.18061687, "cash_conversion": 16.30619469, "accruals_ratio": -0.11596142, "sbc_to_revenue": 0.00753184, "debt_to_equity": 0.35086682, "net_debt_to_ebitda": -0.64173825, "debt_to_assets": 0.03877625, "interest_coverage": 9.14090894, "current_ratio": 3.12718173, "quick_ratio": 2.61486702, "net_debt": -143304000, "revenue_growth_1y": 0.27619644, "revenue_growth_3y_cagr": 0.0051354, "revenue_growth_5y_cagr": 0.22143468, "eps_growth_1y": -0.72495954, "eps_growth_3y_cagr": -0.47234292, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35938352, "book_value_growth_1y": -0.0178302, "piotroski_f_score": 4, "altman_z_score": 5.0769185, "earnings_stability_5y": 0.892906, "revenue_stability_5y": 0.318794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00717296, "price_return_3m": 0.11909027, "price_return_6m": 0.18120479, "price_return_9m": 0.46906549, "price_return_12m": 0.51091587, "price_return_12m_ex1m": 0.50015531, "distance_from_52w_high": -0.14390235, "distance_from_52w_low": 0.64270552, "relative_strength": 0.41095229, "local_beta": 0.0007, "volatility_252d": 0.467047, "volatility_60d": 1.073462, "max_drawdown_12m": -0.1761035, "revenue_ttm": 1748444000, "gross_profit_ttm": 199825000, "ebit_ttm": 54881999, "ebitda_ttm": 223305999, "net_income_ttm": 20905000, "eps_diluted_ttm": 0.0944513, "operating_cash_flow_ttm": 192639000, "capital_expenditure_ttm": 148242000, "fcf_ttm": 340881000, "dividends_paid_ttm": 35334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6003998, "cash_and_equivalents": 200730000, "total_current_assets": 734772000, "total_current_liabilities": 234963000, "net_ppe": null, "total_assets": 1480958000, "total_debt": 57426000, "total_equity": 1096302000, "net_working_capital": 326505000, "book_value_per_share": 4.9532239, "retained_earnings": 1076801000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918311000, "tangible_book_per_share": 4.14903922, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 90, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 90, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 91, "rank_fcf_margin": 48, "rank_piotroski": 82, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 28, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.81, "os": 0.74, "value": 0.72, "quality": 0.15, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 72.1007, "earnings_yield": 0.0139, "shareholder_yield": 0.0234, "roe": 0.0191, "momentum_12_1": 0.5002, "complete_fields": { "id": 4813, "ticker_id": 3344, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.966073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.81, "market_cap": 1507264110, "market_cap_usd": 1507264110, "enterprise_value": 1363960110, "shares_outstanding": 221331000, "fx_rate_to_usd": null, "pe_ratio": 72.10065104, "pb_ratio": 1.37486214, "ptbv_ratio": 1.64134385, "ps_ratio": 0.86206027, "pcf_ratio": 7.82429368, "pfcf_ratio": 4.4216724, "ev_ebitda": 6.10803165, "ev_ebit": 24.85259529, "ev_sales": 0.7800994, "ev_fcf": 4.00127936, "earnings_yield": 0.0138695, "fcf_yield": 0.24992007, "dividend_yield": 0.02344247, "buyback_yield": 0, "shareholder_yield": 0.02344247, "debt_paydown_yield": null, "total_yield": 0.02344247, "gross_margin": 0.11428733, "operating_margin": 0.03138905, "net_margin": 0.01195635, "ebitda_margin": 0.12771699, "fcf_margin": 0.19496249, "roe": 0.01906865, "roa": 0.01411586, "roic": 0.02716183, "roc_greenblatt": null, "asset_turnover": 1.18061687, "cash_conversion": 16.30619469, "accruals_ratio": -0.11596142, "sbc_to_revenue": 0.00753184, "debt_to_equity": 0.35086682, "net_debt_to_ebitda": -0.64173825, "debt_to_assets": 0.03877625, "interest_coverage": 9.14090894, "current_ratio": 3.12718173, "quick_ratio": 2.61486702, "net_debt": -143304000, "revenue_growth_1y": 0.27619644, "revenue_growth_3y_cagr": 0.0051354, "revenue_growth_5y_cagr": 0.22143468, "eps_growth_1y": -0.72495954, "eps_growth_3y_cagr": -0.47234292, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35938352, "book_value_growth_1y": -0.0178302, "piotroski_f_score": 4, "altman_z_score": 5.0769185, "earnings_stability_5y": 0.892906, "revenue_stability_5y": 0.318794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00717296, "price_return_3m": 0.11909027, "price_return_6m": 0.18120479, "price_return_9m": 0.46906549, "price_return_12m": 0.51091587, "price_return_12m_ex1m": 0.50015531, "distance_from_52w_high": -0.14390235, "distance_from_52w_low": 0.64270552, "relative_strength": 0.41095229, "local_beta": 0.0007, "volatility_252d": 0.467047, "volatility_60d": 1.073462, "max_drawdown_12m": -0.1761035, "revenue_ttm": 1748444000, "gross_profit_ttm": 199825000, "ebit_ttm": 54881999, "ebitda_ttm": 223305999, "net_income_ttm": 20905000, "eps_diluted_ttm": 0.0944513, "operating_cash_flow_ttm": 192639000, "capital_expenditure_ttm": 148242000, "fcf_ttm": 340881000, "dividends_paid_ttm": 35334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6003998, "cash_and_equivalents": 200730000, "total_current_assets": 734772000, "total_current_liabilities": 234963000, "net_ppe": null, "total_assets": 1480958000, "total_debt": 57426000, "total_equity": 1096302000, "net_working_capital": 326505000, "book_value_per_share": 4.9532239, "retained_earnings": 1076801000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918311000, "tangible_book_per_share": 4.14903922, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 90, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 90, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 68, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 91, "rank_fcf_margin": 48, "rank_piotroski": 82, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 28, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1626566000, "cost_of_revenue": 1394075000, "gross_profit": 232491000, "ebit": 59578000, "ebitda": 220771000, "pretax_income": 56549000, "tax_provision": 24469000, "net_income": 32080000, "net_income_to_common": 32080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209974000, "total_current_assets": 704470000, "total_assets": 1468385000, "short_term_debt": 28583000, "long_term_debt": 30000000, "total_debt": 58583000, "total_liabilities": 369214000, "total_equity": 1099171000, "shares_outstanding": 219362000, "goodwill_and_intangibles": 180921000 }, "cash_flow": { "operating_cash_flow": 201331000, "capital_expenditure": 148407000, "free_cash_flow": 349738000, "dividends_paid": 35122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321198, "ticker_id": 3344, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59578000", "ebitda": "220771000", "netIncome": "32080000", "grossProfit": "232491000", "depreciation": "None", "totalRevenue": "1626566000", "costOfRevenue": "1394075000", "interestIncome": "8415000", "incomeBeforeTax": "56549000", "interestExpense": "3029000", "operatingIncome": "56852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24469000", "reportedCurrency": "USD", "netInterestIncome": "5386000", "nonInterestIncome": "None", "operatingExpenses": "175639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161193000", "sellingGeneralAndAdministrative": "175639000", "netIncomeFromContinuingOperations": "32080000" }, "balance": { "goodwill": "83422000", "inventory": "119004000", "commonStock": "22057000", "currentDebt": "None", "investments": "None", "totalAssets": "1468385000", "longTermDebt": "30000000", "shortTermDebt": "28583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97499000", "reportedCurrency": "USD", "retainedEarnings": "1079664000", "totalLiabilities": "369214000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "704470000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763915000", "currentAccountsPayable": "119757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557584000", "shortLongTermDebtTotal": "95148000", "totalShareholderEquity": "1099171000", "capitalLeaseObligations": "27386000", "otherCurrentLiabilities": "55579000", "totalCurrentLiabilities": "217152000", "otherNonCurrentLiabilities": "10814000", "totalNonCurrentLiabilities": "152062000", "cashAndShortTermInvestments": "209974000", "commonStockSharesOutstanding": "219362000", "intangibleAssetsExcludingGoodwill": "97499000", "cashAndCashEquivalentsAtCarryingValue": "209974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30927000", "profitLoss": "None", "dividendPayout": "35122000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3642000", "operatingCashflow": "201331000", "capitalExpenditures": "148407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43635000", "cashflowFromInvestment": "-273697000", "stockBasedCompensation": "12450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1626566000, "cost_of_revenue": 1394075000, "gross_profit": 232491000, "research_and_development": null, "selling_general_admin": 175639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59578000, "depreciation_amortisation": 161193000, "ebitda": 220771000, "interest_expense": 3029000, "interest_income": null, "other_non_operating": null, "pretax_income": 56549000, "tax_provision": 24469000, "effective_tax_rate": null, "net_income": 32080000, "net_income_continuing_ops": 32080000, "net_income_to_common": 32080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209974000, "short_term_investments": null, "net_receivables": 333970000, "inventory": 119004000, "other_current_assets": null, "total_current_assets": 704470000, "net_ppe": null, "goodwill": 83422000, "intangible_assets": 97499000, "goodwill_and_intangibles": 180921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763915000, "total_assets": 1468385000, "short_term_debt": 28583000, "accounts_payable": 119757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217152000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152062000, "total_liabilities": 369214000, "total_debt": 58583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079664000, "total_equity": 1099171000, "shares_outstanding": 219362000, "operating_cash_flow": 201331000, "stock_based_compensation": 12450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273697000, "dividends_paid": 35122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43635000, "free_cash_flow": 349738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59578000", "ebitda": "220771000", "netIncome": "32080000", "grossProfit": "232491000", "depreciation": "None", "totalRevenue": "1626566000", "costOfRevenue": "1394075000", "interestIncome": "8415000", "incomeBeforeTax": "56549000", "interestExpense": "3029000", "operatingIncome": "56852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24469000", "reportedCurrency": "USD", "netInterestIncome": "5386000", "nonInterestIncome": "None", "operatingExpenses": "175639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161193000", "sellingGeneralAndAdministrative": "175639000", "netIncomeFromContinuingOperations": "32080000" }, "balance": { "goodwill": "83422000", "inventory": "119004000", "commonStock": "22057000", "currentDebt": "None", "investments": "None", "totalAssets": "1468385000", "longTermDebt": "30000000", "shortTermDebt": "28583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97499000", "reportedCurrency": "USD", "retainedEarnings": "1079664000", "totalLiabilities": "369214000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "704470000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763915000", "currentAccountsPayable": "119757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557584000", "shortLongTermDebtTotal": "95148000", "totalShareholderEquity": "1099171000", "capitalLeaseObligations": "27386000", "otherCurrentLiabilities": "55579000", "totalCurrentLiabilities": "217152000", "otherNonCurrentLiabilities": "10814000", "totalNonCurrentLiabilities": "152062000", "cashAndShortTermInvestments": "209974000", "commonStockSharesOutstanding": "219362000", "intangibleAssetsExcludingGoodwill": "97499000", "cashAndCashEquivalentsAtCarryingValue": "209974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30927000", "profitLoss": "None", "dividendPayout": "35122000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3642000", "operatingCashflow": "201331000", "capitalExpenditures": "148407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43635000", "cashflowFromInvestment": "-273697000", "stockBasedCompensation": "12450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1414999000, "cost_of_revenue": 1036647999, "gross_profit": 378351000, "ebit": 89339000, "ebitda": 221914000, "pretax_income": 112802000, "tax_provision": 21358000, "net_income": 91444000, "net_income_to_common": 91444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325975000, "total_current_assets": 732842000, "total_assets": 1386489000, "short_term_debt": 10630000, "long_term_debt": null, "total_debt": 10630000, "total_liabilities": 308198000, "total_equity": 1078291000, "shares_outstanding": 211358000, "goodwill_and_intangibles": 64667000 }, "cash_flow": { "operating_cash_flow": 349386000, "capital_expenditure": 219930000, "free_cash_flow": 569316000, "dividends_paid": 34433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321203, "ticker_id": 3344, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89339000", "ebitda": "221914000", "netIncome": "91444000", "grossProfit": "378351000", "depreciation": "None", "totalRevenue": "1414999000", "costOfRevenue": "1036647999", "interestIncome": "13134000", "incomeBeforeTax": "112802000", "interestExpense": "724000", "operatingIncome": "97538000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21358000", "reportedCurrency": "USD", "netInterestIncome": "12410000", "nonInterestIncome": "None", "operatingExpenses": "280813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036647999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132575000", "sellingGeneralAndAdministrative": "156437000", "netIncomeFromContinuingOperations": "91444000" }, "balance": { "goodwill": "50824000", "inventory": "107628000", "commonStock": "21494000", "currentDebt": "None", "investments": "None", "totalAssets": "1386489000", "longTermDebt": "None", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13843000", "reportedCurrency": "USD", "retainedEarnings": "1059625000", "totalLiabilities": "308198000", "otherCurrentAssets": "18330000", "totalCurrentAssets": "732842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653647000", "currentAccountsPayable": "84494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545381000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "1078291000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "40967000", "totalCurrentLiabilities": "181913000", "otherNonCurrentLiabilities": "9099000", "totalNonCurrentLiabilities": "126285000", "cashAndShortTermInvestments": "325975000", "commonStockSharesOutstanding": "211358000", "intangibleAssetsExcludingGoodwill": "13843000", "cashAndCashEquivalentsAtCarryingValue": "325975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91444000", "profitLoss": "None", "dividendPayout": "34433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2958000", "operatingCashflow": "349386000", "capitalExpenditures": "219930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45170000", "cashflowFromInvestment": "-201551000", "stockBasedCompensation": "9186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414999000, "cost_of_revenue": 1036647999, "gross_profit": 378351000, "research_and_development": null, "selling_general_admin": 156437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89339000, "depreciation_amortisation": 132575000, "ebitda": 221914000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": 112802000, "tax_provision": 21358000, "effective_tax_rate": null, "net_income": 91444000, "net_income_continuing_ops": 91444000, "net_income_to_common": 91444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325975000, "short_term_investments": null, "net_receivables": 280909000, "inventory": 107628000, "other_current_assets": null, "total_current_assets": 732842000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 13843000, "goodwill_and_intangibles": 64667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653647000, "total_assets": 1386489000, "short_term_debt": 10630000, "accounts_payable": 84494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126285000, "total_liabilities": 308198000, "total_debt": 10630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1059625000, "total_equity": 1078291000, "shares_outstanding": 211358000, "operating_cash_flow": 349386000, "stock_based_compensation": 9186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201551000, "dividends_paid": 34433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45170000, "free_cash_flow": 569316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89339000", "ebitda": "221914000", "netIncome": "91444000", "grossProfit": "378351000", "depreciation": "None", "totalRevenue": "1414999000", "costOfRevenue": "1036647999", "interestIncome": "13134000", "incomeBeforeTax": "112802000", "interestExpense": "724000", "operatingIncome": "97538000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21358000", "reportedCurrency": "USD", "netInterestIncome": "12410000", "nonInterestIncome": "None", "operatingExpenses": "280813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036647999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132575000", "sellingGeneralAndAdministrative": "156437000", "netIncomeFromContinuingOperations": "91444000" }, "balance": { "goodwill": "50824000", "inventory": "107628000", "commonStock": "21494000", "currentDebt": "None", "investments": "None", "totalAssets": "1386489000", "longTermDebt": "None", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13843000", "reportedCurrency": "USD", "retainedEarnings": "1059625000", "totalLiabilities": "308198000", "otherCurrentAssets": "18330000", "totalCurrentAssets": "732842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653647000", "currentAccountsPayable": "84494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545381000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "1078291000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "40967000", "totalCurrentLiabilities": "181913000", "otherNonCurrentLiabilities": "9099000", "totalNonCurrentLiabilities": "126285000", "cashAndShortTermInvestments": "325975000", "commonStockSharesOutstanding": "211358000", "intangibleAssetsExcludingGoodwill": "13843000", "cashAndCashEquivalentsAtCarryingValue": "325975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91444000", "profitLoss": "None", "dividendPayout": "34433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2958000", "operatingCashflow": "349386000", "capitalExpenditures": "219930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45170000", "cashflowFromInvestment": "-201551000", "stockBasedCompensation": "9186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1617474000, "cost_of_revenue": 1089519000, "gross_profit": 527955000, "ebit": 253892000, "ebitda": 362015000, "pretax_income": 256243000, "tax_provision": 61130000, "net_income": 195113000, "net_income_to_common": 195113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223310000, "total_current_assets": 727073000, "total_assets": 1314525000, "short_term_debt": 7742000, "long_term_debt": null, "total_debt": 7742000, "total_liabilities": 292012000, "total_equity": 1022513000, "shares_outstanding": 212927000, "goodwill_and_intangibles": 63649000 }, "cash_flow": { "operating_cash_flow": 394763000, "capital_expenditure": 181005000, "free_cash_flow": 575768000, "dividends_paid": 34562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321208, "ticker_id": 3344, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253892000", "ebitda": "362015000", "netIncome": "195113000", "grossProfit": "527955000", "depreciation": "None", "totalRevenue": "1617474000", "costOfRevenue": "1089519000", "interestIncome": "6702000", "incomeBeforeTax": "256243000", "interestExpense": "341000", "operatingIncome": "244950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61130000", "reportedCurrency": "USD", "netInterestIncome": "6385000", "nonInterestIncome": "None", "operatingExpenses": "283005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108123000", "sellingGeneralAndAdministrative": "165940000", "netIncomeFromContinuingOperations": "241859000" }, "balance": { "goodwill": "50824000", "inventory": "110904000", "commonStock": "21502000", "currentDebt": "None", "investments": "None", "totalAssets": "1314525000", "longTermDebt": "None", "shortTermDebt": "7742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12825000", "reportedCurrency": "USD", "retainedEarnings": "1003380000", "totalLiabilities": "292012000", "otherCurrentAssets": "15675000", "totalCurrentAssets": "727073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587452000", "currentAccountsPayable": "85036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460712000", "shortLongTermDebtTotal": "27161000", "totalShareholderEquity": "1022513000", "capitalLeaseObligations": "27161000", "otherCurrentLiabilities": "43061000", "totalCurrentLiabilities": "151857000", "otherNonCurrentLiabilities": "7840000", "totalNonCurrentLiabilities": "140155000", "cashAndShortTermInvestments": "223310000", "commonStockSharesOutstanding": "212927000", "intangibleAssetsExcludingGoodwill": "12825000", "cashAndCashEquivalentsAtCarryingValue": "223310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195113000", "profitLoss": "None", "dividendPayout": "34562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12341000", "operatingCashflow": "394763000", "capitalExpenditures": "181005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56165000", "cashflowFromInvestment": "-241712000", "stockBasedCompensation": "7881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1617474000, "cost_of_revenue": 1089519000, "gross_profit": 527955000, "research_and_development": null, "selling_general_admin": 165940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253892000, "depreciation_amortisation": 108123000, "ebitda": 362015000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": 256243000, "tax_provision": 61130000, "effective_tax_rate": null, "net_income": 195113000, "net_income_continuing_ops": 241859000, "net_income_to_common": 195113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223310000, "short_term_investments": null, "net_receivables": 377184000, "inventory": 110904000, "other_current_assets": null, "total_current_assets": 727073000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 12825000, "goodwill_and_intangibles": 63649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587452000, "total_assets": 1314525000, "short_term_debt": 7742000, "accounts_payable": 85036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140155000, "total_liabilities": 292012000, "total_debt": 7742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003380000, "total_equity": 1022513000, "shares_outstanding": 212927000, "operating_cash_flow": 394763000, "stock_based_compensation": 7881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241712000, "dividends_paid": 34562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56165000, "free_cash_flow": 575768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253892000", "ebitda": "362015000", "netIncome": "195113000", "grossProfit": "527955000", "depreciation": "None", "totalRevenue": "1617474000", "costOfRevenue": "1089519000", "interestIncome": "6702000", "incomeBeforeTax": "256243000", "interestExpense": "341000", "operatingIncome": "244950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61130000", "reportedCurrency": "USD", "netInterestIncome": "6385000", "nonInterestIncome": "None", "operatingExpenses": "283005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108123000", "sellingGeneralAndAdministrative": "165940000", "netIncomeFromContinuingOperations": "241859000" }, "balance": { "goodwill": "50824000", "inventory": "110904000", "commonStock": "21502000", "currentDebt": "None", "investments": "None", "totalAssets": "1314525000", "longTermDebt": "None", "shortTermDebt": "7742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12825000", "reportedCurrency": "USD", "retainedEarnings": "1003380000", "totalLiabilities": "292012000", "otherCurrentAssets": "15675000", "totalCurrentAssets": "727073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587452000", "currentAccountsPayable": "85036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460712000", "shortLongTermDebtTotal": "27161000", "totalShareholderEquity": "1022513000", "capitalLeaseObligations": "27161000", "otherCurrentLiabilities": "43061000", "totalCurrentLiabilities": "151857000", "otherNonCurrentLiabilities": "7840000", "totalNonCurrentLiabilities": "140155000", "cashAndShortTermInvestments": "223310000", "commonStockSharesOutstanding": "212927000", "intangibleAssetsExcludingGoodwill": "12825000", "cashAndCashEquivalentsAtCarryingValue": "223310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195113000", "profitLoss": "None", "dividendPayout": "34562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12341000", "operatingCashflow": "394763000", "capitalExpenditures": "181005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56165000", "cashflowFromInvestment": "-241712000", "stockBasedCompensation": "7881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1601762000, "cost_of_revenue": 1088115000, "gross_profit": 513647000, "ebit": 282057000, "ebitda": 365074000, "pretax_income": 289632000, "tax_provision": 71269000, "net_income": 218363000, "net_income_to_common": 218363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126424000, "total_current_assets": 703341000, "total_assets": 1129013000, "short_term_debt": 10728000, "long_term_debt": null, "total_debt": 10728000, "total_liabilities": 271278000, "total_equity": 857735000, "shares_outstanding": 213331000, "goodwill_and_intangibles": 33234000 }, "cash_flow": { "operating_cash_flow": 201286000, "capital_expenditure": 139552000, "free_cash_flow": 340838000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321213, "ticker_id": 3344, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282057000", "ebitda": "365074000", "netIncome": "218363000", "grossProfit": "513647000", "depreciation": "None", "totalRevenue": "1601762000", "costOfRevenue": "1088115000", "interestIncome": "557000", "incomeBeforeTax": "289632000", "interestExpense": "614000", "operatingIncome": "287940000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71269000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "225707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83017000", "sellingGeneralAndAdministrative": "151494000", "netIncomeFromContinuingOperations": "218363000" }, "balance": { "goodwill": "32150000", "inventory": "97107000", "commonStock": "21661000", "currentDebt": "None", "investments": "None", "totalAssets": "1129013000", "longTermDebt": "None", "shortTermDebt": "10728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1084000", "reportedCurrency": "USD", "retainedEarnings": "856013000", "totalLiabilities": "271278000", "otherCurrentAssets": "20839000", "totalCurrentAssets": "703341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425672000", "currentAccountsPayable": "115213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361957000", "shortLongTermDebtTotal": "30245000", "totalShareholderEquity": "857735000", "capitalLeaseObligations": "30245000", "otherCurrentLiabilities": "47867000", "totalCurrentLiabilities": "178603000", "otherNonCurrentLiabilities": "5430000", "totalNonCurrentLiabilities": "92675000", "cashAndShortTermInvestments": "126424000", "commonStockSharesOutstanding": "213331000", "intangibleAssetsExcludingGoodwill": "1084000", "cashAndCashEquivalentsAtCarryingValue": "126424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218363000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18413000", "operatingCashflow": "201286000", "capitalExpenditures": "139552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33580000", "cashflowFromInvestment": "-123715000", "stockBasedCompensation": "6375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1601762000, "cost_of_revenue": 1088115000, "gross_profit": 513647000, "research_and_development": null, "selling_general_admin": 151494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282057000, "depreciation_amortisation": 83017000, "ebitda": 365074000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": 289632000, "tax_provision": 71269000, "effective_tax_rate": null, "net_income": 218363000, "net_income_continuing_ops": 218363000, "net_income_to_common": 218363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126424000, "short_term_investments": null, "net_receivables": 458971000, "inventory": 97107000, "other_current_assets": null, "total_current_assets": 703341000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": 1084000, "goodwill_and_intangibles": 33234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425672000, "total_assets": 1129013000, "short_term_debt": 10728000, "accounts_payable": 115213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92675000, "total_liabilities": 271278000, "total_debt": 10728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 856013000, "total_equity": 857735000, "shares_outstanding": 213331000, "operating_cash_flow": 201286000, "stock_based_compensation": 6375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123715000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33580000, "free_cash_flow": 340838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282057000", "ebitda": "365074000", "netIncome": "218363000", "grossProfit": "513647000", "depreciation": "None", "totalRevenue": "1601762000", "costOfRevenue": "1088115000", "interestIncome": "557000", "incomeBeforeTax": "289632000", "interestExpense": "614000", "operatingIncome": "287940000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71269000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "225707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83017000", "sellingGeneralAndAdministrative": "151494000", "netIncomeFromContinuingOperations": "218363000" }, "balance": { "goodwill": "32150000", "inventory": "97107000", "commonStock": "21661000", "currentDebt": "None", "investments": "None", "totalAssets": "1129013000", "longTermDebt": "None", "shortTermDebt": "10728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1084000", "reportedCurrency": "USD", "retainedEarnings": "856013000", "totalLiabilities": "271278000", "otherCurrentAssets": "20839000", "totalCurrentAssets": "703341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425672000", "currentAccountsPayable": "115213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361957000", "shortLongTermDebtTotal": "30245000", "totalShareholderEquity": "857735000", "capitalLeaseObligations": "30245000", "otherCurrentLiabilities": "47867000", "totalCurrentLiabilities": "178603000", "otherNonCurrentLiabilities": "5430000", "totalNonCurrentLiabilities": "92675000", "cashAndShortTermInvestments": "126424000", "commonStockSharesOutstanding": "213331000", "intangibleAssetsExcludingGoodwill": "1084000", "cashAndCashEquivalentsAtCarryingValue": "126424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218363000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18413000", "operatingCashflow": "201286000", "capitalExpenditures": "139552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33580000", "cashflowFromInvestment": "-123715000", "stockBasedCompensation": "6375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 864929000, "cost_of_revenue": 663262000, "gross_profit": 201667000, "ebit": 5409000, "ebitda": 78095000, "pretax_income": 16448000, "tax_provision": 9231000, "net_income": 7217000, "net_income_to_common": 7217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82433000, "total_current_assets": 492010000, "total_assets": 898635000, "short_term_debt": 26581000, "long_term_debt": null, "total_debt": 26581000, "total_liabilities": 256844000, "total_equity": 641791000, "shares_outstanding": 212990000, "goodwill_and_intangibles": 32150000 }, "cash_flow": { "operating_cash_flow": 47719000, "capital_expenditure": 67645000, "free_cash_flow": 115364000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321218, "ticker_id": 3344, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5409000", "ebitda": "78095000", "netIncome": "7217000", "grossProfit": "201667000", "depreciation": "None", "totalRevenue": "864929000", "costOfRevenue": "663262000", "interestIncome": "1870000", "incomeBeforeTax": "16448000", "interestExpense": "1929000", "operatingIncome": "16291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9231000", "reportedCurrency": "USD", "netInterestIncome": "-1870000", "nonInterestIncome": "None", "operatingExpenses": "185376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2086000", "costofGoodsAndServicesSold": "663262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72686000", "sellingGeneralAndAdministrative": "123572000", "netIncomeFromContinuingOperations": "7217000" }, "balance": { "goodwill": "32150000", "inventory": "78983000", "commonStock": "21563000", "currentDebt": "None", "investments": "None", "totalAssets": "898635000", "longTermDebt": "None", "shortTermDebt": "26581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "640936000", "totalLiabilities": "256844000", "otherCurrentAssets": "13455000", "totalCurrentAssets": "492010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406625000", "currentAccountsPayable": "74404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299307000", "shortLongTermDebtTotal": "46300000", "totalShareholderEquity": "641791000", "capitalLeaseObligations": "46300000", "otherCurrentLiabilities": "29207999", "totalCurrentLiabilities": "130848999", "otherNonCurrentLiabilities": "7111000", "totalNonCurrentLiabilities": "125995000", "cashAndShortTermInvestments": "82433000", "commonStockSharesOutstanding": "212990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3951000", "operatingCashflow": "47719000", "capitalExpenditures": "67645000", "changeInReceivables": "-91082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2151000", "cashflowFromInvestment": "-47631000", "stockBasedCompensation": "6576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864929000, "cost_of_revenue": 663262000, "gross_profit": 201667000, "research_and_development": null, "selling_general_admin": 123572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5409000, "depreciation_amortisation": 72686000, "ebitda": 78095000, "interest_expense": 1929000, "interest_income": null, "other_non_operating": null, "pretax_income": 16448000, "tax_provision": 9231000, "effective_tax_rate": null, "net_income": 7217000, "net_income_continuing_ops": 7217000, "net_income_to_common": 7217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82433000, "short_term_investments": null, "net_receivables": 317139000, "inventory": 78983000, "other_current_assets": null, "total_current_assets": 492010000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": null, "goodwill_and_intangibles": 32150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406625000, "total_assets": 898635000, "short_term_debt": 26581000, "accounts_payable": 74404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130848999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125995000, "total_liabilities": 256844000, "total_debt": 26581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640936000, "total_equity": 641791000, "shares_outstanding": 212990000, "operating_cash_flow": 47719000, "stock_based_compensation": 6576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47631000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2151000, "free_cash_flow": 115364000, "net_change_in_cash": -2063000 }, "raw_data": { "income": { "ebit": "5409000", "ebitda": "78095000", "netIncome": "7217000", "grossProfit": "201667000", "depreciation": "None", "totalRevenue": "864929000", "costOfRevenue": "663262000", "interestIncome": "1870000", "incomeBeforeTax": "16448000", "interestExpense": "1929000", "operatingIncome": "16291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9231000", "reportedCurrency": "USD", "netInterestIncome": "-1870000", "nonInterestIncome": "None", "operatingExpenses": "185376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2086000", "costofGoodsAndServicesSold": "663262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72686000", "sellingGeneralAndAdministrative": "123572000", "netIncomeFromContinuingOperations": "7217000" }, "balance": { "goodwill": "32150000", "inventory": "78983000", "commonStock": "21563000", "currentDebt": "None", "investments": "None", "totalAssets": "898635000", "longTermDebt": "None", "shortTermDebt": "26581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "640936000", "totalLiabilities": "256844000", "otherCurrentAssets": "13455000", "totalCurrentAssets": "492010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406625000", "currentAccountsPayable": "74404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299307000", "shortLongTermDebtTotal": "46300000", "totalShareholderEquity": "641791000", "capitalLeaseObligations": "46300000", "otherCurrentLiabilities": "29207999", "totalCurrentLiabilities": "130848999", "otherNonCurrentLiabilities": "7111000", "totalNonCurrentLiabilities": "125995000", "cashAndShortTermInvestments": "82433000", "commonStockSharesOutstanding": "212990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3951000", "operatingCashflow": "47719000", "capitalExpenditures": "67645000", "changeInReceivables": "-91082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2151000", "cashflowFromInvestment": "-47631000", "stockBasedCompensation": "6576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 598302000, "cost_of_revenue": 480739000, "gross_profit": 117563000, "ebit": -101683000, "ebitda": -6153000, "pretax_income": -309431000, "tax_provision": -97239000, "net_income": -212192000, "net_income_to_common": -212192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84496000, "total_current_assets": 428359000, "total_assets": 818005000, "short_term_debt": 9192000, "long_term_debt": null, "total_debt": 9192000, "total_liabilities": 186438000, "total_equity": 631567000, "shares_outstanding": 212492000, "goodwill_and_intangibles": 32150000 }, "cash_flow": { "operating_cash_flow": 77958000, "capital_expenditure": 65065000, "free_cash_flow": 143023000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321223, "ticker_id": 3344, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101683000", "ebitda": "-6153000", "netIncome": "-212192000", "grossProfit": "117563000", "depreciation": "None", "totalRevenue": "598302000", "costOfRevenue": "480739000", "interestIncome": "496000", "incomeBeforeTax": "-309431000", "interestExpense": "373000", "operatingIncome": "-309635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97239000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "427198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "577000", "costofGoodsAndServicesSold": "480739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95530000", "sellingGeneralAndAdministrative": "123698000", "netIncomeFromContinuingOperations": "-212192000" }, "balance": { "goodwill": "32150000", "inventory": "82918000", "commonStock": "21495000", "currentDebt": "None", "investments": "None", "totalAssets": "818005000", "longTermDebt": "None", "shortTermDebt": "9192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "627778000", "totalLiabilities": "186438000", "otherCurrentAssets": "16231000", "totalCurrentAssets": "428359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389646000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264411000", "shortLongTermDebtTotal": "30282000", "totalShareholderEquity": "631567000", "capitalLeaseObligations": "30282000", "otherCurrentLiabilities": "28178000", "totalCurrentLiabilities": "79565000", "otherNonCurrentLiabilities": "66041000", "totalNonCurrentLiabilities": "106872999", "cashAndShortTermInvestments": "84496000", "commonStockSharesOutstanding": "212492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212192000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18076000", "operatingCashflow": "77958000", "capitalExpenditures": "65065000", "changeInReceivables": "80769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000", "cashflowFromInvestment": "-42659000", "stockBasedCompensation": "8735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598302000, "cost_of_revenue": 480739000, "gross_profit": 117563000, "research_and_development": null, "selling_general_admin": 123698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101683000, "depreciation_amortisation": 95530000, "ebitda": -6153000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": -309431000, "tax_provision": -97239000, "effective_tax_rate": null, "net_income": -212192000, "net_income_continuing_ops": -212192000, "net_income_to_common": -212192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84496000, "short_term_investments": null, "net_receivables": 244714000, "inventory": 82918000, "other_current_assets": null, "total_current_assets": 428359000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": null, "goodwill_and_intangibles": 32150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389646000, "total_assets": 818005000, "short_term_debt": 9192000, "accounts_payable": 41080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106872999, "total_liabilities": 186438000, "total_debt": 9192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627778000, "total_equity": 631567000, "shares_outstanding": 212492000, "operating_cash_flow": 77958000, "stock_based_compensation": 8735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42659000, "dividends_paid": 8645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000, "free_cash_flow": 143023000, "net_change_in_cash": 34473000 }, "raw_data": { "income": { "ebit": "-101683000", "ebitda": "-6153000", "netIncome": "-212192000", "grossProfit": "117563000", "depreciation": "None", "totalRevenue": "598302000", "costOfRevenue": "480739000", "interestIncome": "496000", "incomeBeforeTax": "-309431000", "interestExpense": "373000", "operatingIncome": "-309635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97239000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "427198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "577000", "costofGoodsAndServicesSold": "480739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95530000", "sellingGeneralAndAdministrative": "123698000", "netIncomeFromContinuingOperations": "-212192000" }, "balance": { "goodwill": "32150000", "inventory": "82918000", "commonStock": "21495000", "currentDebt": "None", "investments": "None", "totalAssets": "818005000", "longTermDebt": "None", "shortTermDebt": "9192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "627778000", "totalLiabilities": "186438000", "otherCurrentAssets": "16231000", "totalCurrentAssets": "428359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389646000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264411000", "shortLongTermDebtTotal": "30282000", "totalShareholderEquity": "631567000", "capitalLeaseObligations": "30282000", "otherCurrentLiabilities": "28178000", "totalCurrentLiabilities": "79565000", "otherNonCurrentLiabilities": "66041000", "totalNonCurrentLiabilities": "106872999", "cashAndShortTermInvestments": "84496000", "commonStockSharesOutstanding": "212492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212192000", "profitLoss": "None", "dividendPayout": "8645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18076000", "operatingCashflow": "77958000", "capitalExpenditures": "65065000", "changeInReceivables": "80769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000", "cashflowFromInvestment": "-42659000", "stockBasedCompensation": "8735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1222409000, "cost_of_revenue": 919595000, "gross_profit": 302814000, "ebit": -35722000, "ebitda": 134687000, "pretax_income": -113101000, "tax_provision": -25990000, "net_income": -87111000, "net_income_to_common": -87111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50023000, "total_current_assets": 436858000, "total_assets": 1110758000, "short_term_debt": 10625000, "long_term_debt": null, "total_debt": 10625000, "total_liabilities": 280425000, "total_equity": 830333000, "shares_outstanding": 212221000, "goodwill_and_intangibles": 32150000 }, "cash_flow": { "operating_cash_flow": 209141000, "capital_expenditure": 250629000, "free_cash_flow": 459770000, "dividends_paid": 32231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321228, "ticker_id": 3344, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35722000", "ebitda": "134687000", "netIncome": "-87111000", "grossProfit": "302814000", "depreciation": "None", "totalRevenue": "1222409000", "costOfRevenue": "919595000", "interestIncome": "1906000", "incomeBeforeTax": "-113101000", "interestExpense": "334000", "operatingIncome": "-114288000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25990000", "reportedCurrency": "USD", "netInterestIncome": "1572000", "nonInterestIncome": "None", "operatingExpenses": "417102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1521000", "costofGoodsAndServicesSold": "919595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170409000", "sellingGeneralAndAdministrative": "168127000", "netIncomeFromContinuingOperations": "-87111000" }, "balance": { "goodwill": "32150000", "inventory": "100947000", "commonStock": "21443000", "currentDebt": "None", "investments": "None", "totalAssets": "1110758000", "longTermDebt": "None", "shortTermDebt": "10625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "832113000", "totalLiabilities": "280425000", "otherCurrentAssets": "19169000", "totalCurrentAssets": "436858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673900000", "currentAccountsPayable": "53147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516727000", "shortLongTermDebtTotal": "39003000", "totalShareholderEquity": "830333000", "capitalLeaseObligations": "39003000", "otherCurrentLiabilities": "36096000", "totalCurrentLiabilities": "101402000", "otherNonCurrentLiabilities": "84164000", "totalNonCurrentLiabilities": "179023000", "cashAndShortTermInvestments": "50023000", "commonStockSharesOutstanding": "212221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87111000", "profitLoss": "None", "dividendPayout": "32231000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20962000", "operatingCashflow": "209141000", "capitalExpenditures": "250629000", "changeInReceivables": "81094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39592000", "cashflowFromInvestment": "-235788000", "stockBasedCompensation": "8630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222409000, "cost_of_revenue": 919595000, "gross_profit": 302814000, "research_and_development": null, "selling_general_admin": 168127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35722000, "depreciation_amortisation": 170409000, "ebitda": 134687000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": -113101000, "tax_provision": -25990000, "effective_tax_rate": null, "net_income": -87111000, "net_income_continuing_ops": -87111000, "net_income_to_common": -87111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50023000, "short_term_investments": null, "net_receivables": 266719000, "inventory": 100947000, "other_current_assets": null, "total_current_assets": 436858000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": null, "goodwill_and_intangibles": 32150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673900000, "total_assets": 1110758000, "short_term_debt": 10625000, "accounts_payable": 53147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179023000, "total_liabilities": 280425000, "total_debt": 10625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 832113000, "total_equity": 830333000, "shares_outstanding": 212221000, "operating_cash_flow": 209141000, "stock_based_compensation": 8630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235788000, "dividends_paid": 32231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39592000, "free_cash_flow": 459770000, "net_change_in_cash": -66239000 }, "raw_data": { "income": { "ebit": "-35722000", "ebitda": "134687000", "netIncome": "-87111000", "grossProfit": "302814000", "depreciation": "None", "totalRevenue": "1222409000", "costOfRevenue": "919595000", "interestIncome": "1906000", "incomeBeforeTax": "-113101000", "interestExpense": "334000", "operatingIncome": "-114288000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25990000", "reportedCurrency": "USD", "netInterestIncome": "1572000", "nonInterestIncome": "None", "operatingExpenses": "417102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1521000", "costofGoodsAndServicesSold": "919595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170409000", "sellingGeneralAndAdministrative": "168127000", "netIncomeFromContinuingOperations": "-87111000" }, "balance": { "goodwill": "32150000", "inventory": "100947000", "commonStock": "21443000", "currentDebt": "None", "investments": "None", "totalAssets": "1110758000", "longTermDebt": "None", "shortTermDebt": "10625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "832113000", "totalLiabilities": "280425000", "otherCurrentAssets": "19169000", "totalCurrentAssets": "436858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673900000", "currentAccountsPayable": "53147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516727000", "shortLongTermDebtTotal": "39003000", "totalShareholderEquity": "830333000", "capitalLeaseObligations": "39003000", "otherCurrentLiabilities": "36096000", "totalCurrentLiabilities": "101402000", "otherNonCurrentLiabilities": "84164000", "totalNonCurrentLiabilities": "179023000", "cashAndShortTermInvestments": "50023000", "commonStockSharesOutstanding": "212221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87111000", "profitLoss": "None", "dividendPayout": "32231000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20962000", "operatingCashflow": "209141000", "capitalExpenditures": "250629000", "changeInReceivables": "81094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39592000", "cashflowFromInvestment": "-235788000", "stockBasedCompensation": "8630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 1721005000, "cost_of_revenue": 1183048000, "gross_profit": 537957000, "ebit": 206686000, "ebitda": 369806000, "pretax_income": 221280000, "tax_provision": 45878000, "net_income": 175402000, "net_income_to_common": 175402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116262000, "total_current_assets": 618938000, "total_assets": 1199580000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 249161000, "total_equity": 950419000, "shares_outstanding": 212745000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 389009000, "capital_expenditure": 242610000, "free_cash_flow": 631619000, "dividends_paid": 101069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321233, "ticker_id": 3344, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206686000", "ebitda": "369806000", "netIncome": "175402000", "grossProfit": "537957000", "depreciation": "None", "totalRevenue": "1721005000", "costOfRevenue": "1183048000", "interestIncome": "2426000", "incomeBeforeTax": "221280000", "interestExpense": "489000", "operatingIncome": "210030000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45878000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "327927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "11739000", "costofGoodsAndServicesSold": "1183048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163120000", "sellingGeneralAndAdministrative": "168151000", "netIncomeFromContinuingOperations": "175402000" }, "balance": { "goodwill": "32150000", "inventory": "130083000", "commonStock": "21454000", "currentDebt": "None", "investments": "None", "totalAssets": "1199580000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32150000", "reportedCurrency": "USD", "retainedEarnings": "947711000", "totalLiabilities": "249161000", "otherCurrentAssets": "13228000", "totalCurrentAssets": "618938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580642000", "currentAccountsPayable": "103401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "517982000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "950419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32049000", "totalCurrentLiabilities": "143237000", "otherNonCurrentLiabilities": "45549000", "totalNonCurrentLiabilities": "105924000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "212745000", "intangibleAssetsExcludingGoodwill": "32150000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175402000", "profitLoss": "None", "dividendPayout": "101069000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15660000", "operatingCashflow": "389009000", "capitalExpenditures": "242610000", "changeInReceivables": "53982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144070000", "cashflowFromInvestment": "-219727000", "stockBasedCompensation": "9419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1721005000, "cost_of_revenue": 1183048000, "gross_profit": 537957000, "research_and_development": 0, "selling_general_admin": 168151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206686000, "depreciation_amortisation": 163120000, "ebitda": 369806000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 221280000, "tax_provision": 45878000, "effective_tax_rate": null, "net_income": 175402000, "net_income_continuing_ops": 175402000, "net_income_to_common": 175402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116262000, "short_term_investments": null, "net_receivables": 359365000, "inventory": 130083000, "other_current_assets": null, "total_current_assets": 618938000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": 32150000, "goodwill_and_intangibles": 64300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580642000, "total_assets": 1199580000, "short_term_debt": 0, "accounts_payable": 103401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105924000, "total_liabilities": 249161000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947711000, "total_equity": 950419000, "shares_outstanding": 212745000, "operating_cash_flow": 389009000, "stock_based_compensation": 9419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219727000, "dividends_paid": 101069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144070000, "free_cash_flow": 631619000, "net_change_in_cash": 25212000 }, "raw_data": { "income": { "ebit": "206686000", "ebitda": "369806000", "netIncome": "175402000", "grossProfit": "537957000", "depreciation": "None", "totalRevenue": "1721005000", "costOfRevenue": "1183048000", "interestIncome": "2426000", "incomeBeforeTax": "221280000", "interestExpense": "489000", "operatingIncome": "210030000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45878000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "327927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "11739000", "costofGoodsAndServicesSold": "1183048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163120000", "sellingGeneralAndAdministrative": "168151000", "netIncomeFromContinuingOperations": "175402000" }, "balance": { "goodwill": "32150000", "inventory": "130083000", "commonStock": "21454000", "currentDebt": "None", "investments": "None", "totalAssets": "1199580000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32150000", "reportedCurrency": "USD", "retainedEarnings": "947711000", "totalLiabilities": "249161000", "otherCurrentAssets": "13228000", "totalCurrentAssets": "618938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580642000", "currentAccountsPayable": "103401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "517982000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "950419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32049000", "totalCurrentLiabilities": "143237000", "otherNonCurrentLiabilities": "45549000", "totalNonCurrentLiabilities": "105924000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "212745000", "intangibleAssetsExcludingGoodwill": "32150000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175402000", "profitLoss": "None", "dividendPayout": "101069000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15660000", "operatingCashflow": "389009000", "capitalExpenditures": "242610000", "changeInReceivables": "53982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144070000", "cashflowFromInvestment": "-219727000", "stockBasedCompensation": "9419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 454755000, "cost_of_revenue": 398439000, "gross_profit": 56316000, "ebit": 8109000, "ebitda": 50963000, "pretax_income": 4309000, "tax_provision": 3454000, "net_income": 855000, "net_income_to_common": 855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200730000, "total_current_assets": 734772000, "total_assets": 1480958000, "short_term_debt": 27426000, "long_term_debt": 30000000, "total_debt": 57426000, "total_liabilities": 384656000, "total_equity": 1096302000, "shares_outstanding": 221331000, "goodwill_and_intangibles": 177991000 }, "cash_flow": { "operating_cash_flow": 31173000, "capital_expenditure": 32105000, "free_cash_flow": 63278000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321196, "ticker_id": 3344, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8109000", "ebitda": "50963000", "netIncome": "855000", "grossProfit": "56316000", "depreciation": "None", "totalRevenue": "454755000", "costOfRevenue": "398439000", "interestIncome": "1770000", "incomeBeforeTax": "4309000", "interestExpense": "830000", "operatingIncome": "8109000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "940000", "nonInterestIncome": "None", "operatingExpenses": "48207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42854000", "sellingGeneralAndAdministrative": "48207000", "netIncomeFromContinuingOperations": "855000" }, "balance": { "goodwill": "81249000", "inventory": "120375000", "commonStock": "22164000", "currentDebt": "None", "investments": "None", "totalAssets": "1480958000", "longTermDebt": "30000000", "shortTermDebt": "27426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "96742000", "reportedCurrency": "USD", "retainedEarnings": "1076801000", "totalLiabilities": "384656000", "otherCurrentAssets": "38974000", "totalCurrentAssets": "734772000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746186000", "currentAccountsPayable": "160765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74710000", "totalShareholderEquity": "1096302000", "capitalLeaseObligations": "24710000", "otherCurrentLiabilities": "45891000", "totalCurrentLiabilities": "234963000", "otherNonCurrentLiabilities": "10937000", "totalNonCurrentLiabilities": "149693000", "cashAndShortTermInvestments": "200730000", "commonStockSharesOutstanding": "221331000", "intangibleAssetsExcludingGoodwill": "96742000", "cashAndCashEquivalentsAtCarryingValue": "200730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "31173000", "capitalExpenditures": "32105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12577000", "cashflowFromInvestment": "-27840000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454755000, "cost_of_revenue": 398439000, "gross_profit": 56316000, "research_and_development": null, "selling_general_admin": 48207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8109000, "depreciation_amortisation": 42854000, "ebitda": 50963000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": 4309000, "tax_provision": 3454000, "effective_tax_rate": null, "net_income": 855000, "net_income_continuing_ops": 855000, "net_income_to_common": 855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200730000, "short_term_investments": null, "net_receivables": 374693000, "inventory": 120375000, "other_current_assets": null, "total_current_assets": 734772000, "net_ppe": null, "goodwill": 81249000, "intangible_assets": 96742000, "goodwill_and_intangibles": 177991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746186000, "total_assets": 1480958000, "short_term_debt": 27426000, "accounts_payable": 160765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234963000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149693000, "total_liabilities": 384656000, "total_debt": 57426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1076801000, "total_equity": 1096302000, "shares_outstanding": 221331000, "operating_cash_flow": 31173000, "stock_based_compensation": 3498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27840000, "dividends_paid": 8865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12577000, "free_cash_flow": 63278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8109000", "ebitda": "50963000", "netIncome": "855000", "grossProfit": "56316000", "depreciation": "None", "totalRevenue": "454755000", "costOfRevenue": "398439000", "interestIncome": "1770000", "incomeBeforeTax": "4309000", "interestExpense": "830000", "operatingIncome": "8109000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "940000", "nonInterestIncome": "None", "operatingExpenses": "48207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42854000", "sellingGeneralAndAdministrative": "48207000", "netIncomeFromContinuingOperations": "855000" }, "balance": { "goodwill": "81249000", "inventory": "120375000", "commonStock": "22164000", "currentDebt": "None", "investments": "None", "totalAssets": "1480958000", "longTermDebt": "30000000", "shortTermDebt": "27426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "96742000", "reportedCurrency": "USD", "retainedEarnings": "1076801000", "totalLiabilities": "384656000", "otherCurrentAssets": "38974000", "totalCurrentAssets": "734772000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746186000", "currentAccountsPayable": "160765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74710000", "totalShareholderEquity": "1096302000", "capitalLeaseObligations": "24710000", "otherCurrentLiabilities": "45891000", "totalCurrentLiabilities": "234963000", "otherNonCurrentLiabilities": "10937000", "totalNonCurrentLiabilities": "149693000", "cashAndShortTermInvestments": "200730000", "commonStockSharesOutstanding": "221331000", "intangibleAssetsExcludingGoodwill": "96742000", "cashAndCashEquivalentsAtCarryingValue": "200730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000", "profitLoss": "None", "dividendPayout": "8865000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "31173000", "capitalExpenditures": "32105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12577000", "cashflowFromInvestment": "-27840000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 425777000, "cost_of_revenue": 497761000, "gross_profit": -71984000, "ebit": 1090000, "ebitda": 40215000, "pretax_income": 148000, "tax_provision": 3209000, "net_income": -3061000, "net_income_to_common": -3061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209974000, "total_current_assets": 704470000, "total_assets": 1468385000, "short_term_debt": 28583000, "long_term_debt": 30000000, "total_debt": 58583000, "total_liabilities": 369214000, "total_equity": 1099171000, "shares_outstanding": 212247000, "goodwill_and_intangibles": 180921000 }, "cash_flow": { "operating_cash_flow": 61863000, "capital_expenditure": 30627000, "free_cash_flow": 92490000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321197, "ticker_id": 3344, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090000", "ebitda": "40215000", "netIncome": "-3061000", "grossProfit": "-71984000", "depreciation": "None", "totalRevenue": "425777000", "costOfRevenue": "497761000", "interestIncome": "1654000", "incomeBeforeTax": "148000", "interestExpense": "942000", "operatingIncome": "8130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3209000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "-80114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39125000", "sellingGeneralAndAdministrative": "47687000", "netIncomeFromContinuingOperations": "-3061000" }, "balance": { "goodwill": "83422000", "inventory": "119004000", "commonStock": "22057000", "currentDebt": "None", "investments": "None", "totalAssets": "1468385000", "longTermDebt": "30000000", "shortTermDebt": "28583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97499000", "reportedCurrency": "USD", "retainedEarnings": "1079664000", "totalLiabilities": "369214000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "704470000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763915000", "currentAccountsPayable": "119757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557584000", "shortLongTermDebtTotal": "95148000", "totalShareholderEquity": "1099171000", "capitalLeaseObligations": "27386000", "otherCurrentLiabilities": "54792000", "totalCurrentLiabilities": "217152000", "otherNonCurrentLiabilities": "10814000", "totalNonCurrentLiabilities": "152062000", "cashAndShortTermInvestments": "209974000", "commonStockSharesOutstanding": "212247000", "intangibleAssetsExcludingGoodwill": "97499000", "cashAndCashEquivalentsAtCarryingValue": "209974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3061000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1256000", "operatingCashflow": "61863000", "capitalExpenditures": "30627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9159000", "cashflowFromInvestment": "-6192000", "stockBasedCompensation": "3349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425777000, "cost_of_revenue": 497761000, "gross_profit": -71984000, "research_and_development": null, "selling_general_admin": 47687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090000, "depreciation_amortisation": 39125000, "ebitda": 40215000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": 148000, "tax_provision": 3209000, "effective_tax_rate": null, "net_income": -3061000, "net_income_continuing_ops": -3061000, "net_income_to_common": -3061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209974000, "short_term_investments": null, "net_receivables": 333970000, "inventory": 119004000, "other_current_assets": null, "total_current_assets": 704470000, "net_ppe": null, "goodwill": 83422000, "intangible_assets": 97499000, "goodwill_and_intangibles": 180921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763915000, "total_assets": 1468385000, "short_term_debt": 28583000, "accounts_payable": 119757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217152000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152062000, "total_liabilities": 369214000, "total_debt": 58583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079664000, "total_equity": 1099171000, "shares_outstanding": 212247000, "operating_cash_flow": 61863000, "stock_based_compensation": 3349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6192000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9159000, "free_cash_flow": 92490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1090000", "ebitda": "40215000", "netIncome": "-3061000", "grossProfit": "-71984000", "depreciation": "None", "totalRevenue": "425777000", "costOfRevenue": "497761000", "interestIncome": "1654000", "incomeBeforeTax": "148000", "interestExpense": "942000", "operatingIncome": "8130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3209000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "-80114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39125000", "sellingGeneralAndAdministrative": "47687000", "netIncomeFromContinuingOperations": "-3061000" }, "balance": { "goodwill": "83422000", "inventory": "119004000", "commonStock": "22057000", "currentDebt": "None", "investments": "None", "totalAssets": "1468385000", "longTermDebt": "30000000", "shortTermDebt": "28583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97499000", "reportedCurrency": "USD", "retainedEarnings": "1079664000", "totalLiabilities": "369214000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "704470000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763915000", "currentAccountsPayable": "119757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557584000", "shortLongTermDebtTotal": "95148000", "totalShareholderEquity": "1099171000", "capitalLeaseObligations": "27386000", "otherCurrentLiabilities": "54792000", "totalCurrentLiabilities": "217152000", "otherNonCurrentLiabilities": "10814000", "totalNonCurrentLiabilities": "152062000", "cashAndShortTermInvestments": "209974000", "commonStockSharesOutstanding": "212247000", "intangibleAssetsExcludingGoodwill": "97499000", "cashAndCashEquivalentsAtCarryingValue": "209974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3061000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1256000", "operatingCashflow": "61863000", "capitalExpenditures": "30627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9159000", "cashflowFromInvestment": "-6192000", "stockBasedCompensation": "3349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 447103000, "cost_of_revenue": 334673000, "gross_profit": 112430000, "ebit": 25791999, "ebitda": 69889999, "pretax_income": 22567000, "tax_provision": 9604000, "net_income": 12963000, "net_income_to_common": 12963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163462000, "total_current_assets": 701289000, "total_assets": 1498796000, "short_term_debt": 31704000, "long_term_debt": 30000000, "total_debt": 61704000, "total_liabilities": 396403000, "total_equity": 1102393000, "shares_outstanding": 218959000, "goodwill_and_intangibles": 178758000 }, "cash_flow": { "operating_cash_flow": 46525000, "capital_expenditure": 42457000, "free_cash_flow": 88982000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321199, "ticker_id": 3344, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25791999", "ebitda": "69889999", "netIncome": "12963000", "grossProfit": "112430000", "depreciation": "None", "totalRevenue": "447103000", "costOfRevenue": "334673000", "interestIncome": "1748000", "incomeBeforeTax": "22567000", "interestExpense": "3224999", "operatingIncome": "20800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9604000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "91630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44098000", "sellingGeneralAndAdministrative": "44628000", "netIncomeFromContinuingOperations": "12963000" }, "balance": { "goodwill": "74257000", "inventory": "117685000", "commonStock": "22058000", "currentDebt": "None", "investments": "None", "totalAssets": "1498796000", "longTermDebt": "30000000", "shortTermDebt": "31704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104501000", "reportedCurrency": "USD", "retainedEarnings": "1082989000", "totalLiabilities": "396403000", "otherCurrentAssets": "56865000", "totalCurrentAssets": "701289000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797507000", "currentAccountsPayable": "143228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590782000", "shortLongTermDebtTotal": "81006000", "totalShareholderEquity": "1102393000", "capitalLeaseObligations": "31006000", "otherCurrentLiabilities": "69271000", "totalCurrentLiabilities": "252109000", "otherNonCurrentLiabilities": "10897000", "totalNonCurrentLiabilities": "144294000", "cashAndShortTermInvestments": "163462000", "commonStockSharesOutstanding": "218959000", "intangibleAssetsExcludingGoodwill": "104501000", "cashAndCashEquivalentsAtCarryingValue": "163462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12963000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000", "operatingCashflow": "46525000", "capitalExpenditures": "42457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9154000", "cashflowFromInvestment": "-36022000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447103000, "cost_of_revenue": 334673000, "gross_profit": 112430000, "research_and_development": null, "selling_general_admin": 44628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25791999, "depreciation_amortisation": 44098000, "ebitda": 69889999, "interest_expense": 3224999, "interest_income": null, "other_non_operating": null, "pretax_income": 22567000, "tax_provision": 9604000, "effective_tax_rate": null, "net_income": 12963000, "net_income_continuing_ops": 12963000, "net_income_to_common": 12963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163462000, "short_term_investments": null, "net_receivables": 363277000, "inventory": 117685000, "other_current_assets": null, "total_current_assets": 701289000, "net_ppe": null, "goodwill": 74257000, "intangible_assets": 104501000, "goodwill_and_intangibles": 178758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797507000, "total_assets": 1498796000, "short_term_debt": 31704000, "accounts_payable": 143228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252109000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144294000, "total_liabilities": 396403000, "total_debt": 61704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082989000, "total_equity": 1102393000, "shares_outstanding": 218959000, "operating_cash_flow": 46525000, "stock_based_compensation": 2977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36022000, "dividends_paid": 8822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9154000, "free_cash_flow": 88982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25791999", "ebitda": "69889999", "netIncome": "12963000", "grossProfit": "112430000", "depreciation": "None", "totalRevenue": "447103000", "costOfRevenue": "334673000", "interestIncome": "1748000", "incomeBeforeTax": "22567000", "interestExpense": "3224999", "operatingIncome": "20800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9604000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "91630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44098000", "sellingGeneralAndAdministrative": "44628000", "netIncomeFromContinuingOperations": "12963000" }, "balance": { "goodwill": "74257000", "inventory": "117685000", "commonStock": "22058000", "currentDebt": "None", "investments": "None", "totalAssets": "1498796000", "longTermDebt": "30000000", "shortTermDebt": "31704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104501000", "reportedCurrency": "USD", "retainedEarnings": "1082989000", "totalLiabilities": "396403000", "otherCurrentAssets": "56865000", "totalCurrentAssets": "701289000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797507000", "currentAccountsPayable": "143228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590782000", "shortLongTermDebtTotal": "81006000", "totalShareholderEquity": "1102393000", "capitalLeaseObligations": "31006000", "otherCurrentLiabilities": "69271000", "totalCurrentLiabilities": "252109000", "otherNonCurrentLiabilities": "10897000", "totalNonCurrentLiabilities": "144294000", "cashAndShortTermInvestments": "163462000", "commonStockSharesOutstanding": "218959000", "intangibleAssetsExcludingGoodwill": "104501000", "cashAndCashEquivalentsAtCarryingValue": "163462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12963000", "profitLoss": "None", "dividendPayout": "8822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000", "operatingCashflow": "46525000", "capitalExpenditures": "42457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9154000", "cashflowFromInvestment": "-36022000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 420809000, "cost_of_revenue": 317746000, "gross_profit": 103063000, "ebit": 19891000, "ebitda": 62238000, "pretax_income": 17299000, "tax_provision": 7151000, "net_income": 10148000, "net_income_to_common": 10148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162113000, "total_current_assets": 641909000, "total_assets": 1464396000, "short_term_debt": 31475000, "long_term_debt": 30000000, "total_debt": 61475000, "total_liabilities": 373381000, "total_equity": 1091015000, "shares_outstanding": 218150000, "goodwill_and_intangibles": 200341000 }, "cash_flow": { "operating_cash_flow": 53078000, "capital_expenditure": 43053000, "free_cash_flow": 96131000, "dividends_paid": 8825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321200, "ticker_id": 3344, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19891000", "ebitda": "62238000", "netIncome": "10148000", "grossProfit": "103063000", "depreciation": "None", "totalRevenue": "420809000", "costOfRevenue": "317746000", "interestIncome": "1618000", "incomeBeforeTax": "17299000", "interestExpense": "1006999", "operatingIncome": "15536000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7151000", "reportedCurrency": "USD", "netInterestIncome": "611000", "nonInterestIncome": "None", "operatingExpenses": "87527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42347000", "sellingGeneralAndAdministrative": "40825000", "netIncomeFromContinuingOperations": "10148000" }, "balance": { "goodwill": "93206000", "inventory": "117701000", "commonStock": "22062000", "currentDebt": "None", "investments": "None", "totalAssets": "1464396000", "longTermDebt": "30000000", "shortTermDebt": "31475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "107135000", "reportedCurrency": "USD", "retainedEarnings": "1071483000", "totalLiabilities": "373381000", "otherCurrentAssets": "58742000", "totalCurrentAssets": "641909000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822487000", "currentAccountsPayable": "132360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591623000", "shortLongTermDebtTotal": "81063000", "totalShareholderEquity": "1091015000", "capitalLeaseObligations": "31063000", "otherCurrentLiabilities": "73956000", "totalCurrentLiabilities": "242962000", "otherNonCurrentLiabilities": "12827000", "totalNonCurrentLiabilities": "130419000", "cashAndShortTermInvestments": "162113000", "commonStockSharesOutstanding": "218150000", "intangibleAssetsExcludingGoodwill": "107135000", "cashAndCashEquivalentsAtCarryingValue": "162113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10148000", "profitLoss": "None", "dividendPayout": "8825000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "53078000", "capitalExpenditures": "43053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13649000", "cashflowFromInvestment": "-204040000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420809000, "cost_of_revenue": 317746000, "gross_profit": 103063000, "research_and_development": null, "selling_general_admin": 40825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19891000, "depreciation_amortisation": 42347000, "ebitda": 62238000, "interest_expense": 1006999, "interest_income": null, "other_non_operating": null, "pretax_income": 17299000, "tax_provision": 7151000, "effective_tax_rate": null, "net_income": 10148000, "net_income_continuing_ops": 10148000, "net_income_to_common": 10148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162113000, "short_term_investments": null, "net_receivables": 303353000, "inventory": 117701000, "other_current_assets": null, "total_current_assets": 641909000, "net_ppe": null, "goodwill": 93206000, "intangible_assets": 107135000, "goodwill_and_intangibles": 200341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822487000, "total_assets": 1464396000, "short_term_debt": 31475000, "accounts_payable": 132360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242962000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130419000, "total_liabilities": 373381000, "total_debt": 61475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1071483000, "total_equity": 1091015000, "shares_outstanding": 218150000, "operating_cash_flow": 53078000, "stock_based_compensation": 3345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204040000, "dividends_paid": 8825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13649000, "free_cash_flow": 96131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19891000", "ebitda": "62238000", "netIncome": "10148000", "grossProfit": "103063000", "depreciation": "None", "totalRevenue": "420809000", "costOfRevenue": "317746000", "interestIncome": "1618000", "incomeBeforeTax": "17299000", "interestExpense": "1006999", "operatingIncome": "15536000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7151000", "reportedCurrency": "USD", "netInterestIncome": "611000", "nonInterestIncome": "None", "operatingExpenses": "87527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42347000", "sellingGeneralAndAdministrative": "40825000", "netIncomeFromContinuingOperations": "10148000" }, "balance": { "goodwill": "93206000", "inventory": "117701000", "commonStock": "22062000", "currentDebt": "None", "investments": "None", "totalAssets": "1464396000", "longTermDebt": "30000000", "shortTermDebt": "31475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "107135000", "reportedCurrency": "USD", "retainedEarnings": "1071483000", "totalLiabilities": "373381000", "otherCurrentAssets": "58742000", "totalCurrentAssets": "641909000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822487000", "currentAccountsPayable": "132360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591623000", "shortLongTermDebtTotal": "81063000", "totalShareholderEquity": "1091015000", "capitalLeaseObligations": "31063000", "otherCurrentLiabilities": "73956000", "totalCurrentLiabilities": "242962000", "otherNonCurrentLiabilities": "12827000", "totalNonCurrentLiabilities": "130419000", "cashAndShortTermInvestments": "162113000", "commonStockSharesOutstanding": "218150000", "intangibleAssetsExcludingGoodwill": "107135000", "cashAndCashEquivalentsAtCarryingValue": "162113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10148000", "profitLoss": "None", "dividendPayout": "8825000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "53078000", "capitalExpenditures": "43053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13649000", "cashflowFromInvestment": "-204040000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 332877000, "cost_of_revenue": 243895000, "gross_profit": 88982000, "ebit": 10860000, "ebitda": 46483000, "pretax_income": 16535000, "tax_provision": 4505000, "net_income": 12030000, "net_income_to_common": 12030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326724000, "total_current_assets": 704045000, "total_assets": 1345919000, "short_term_debt": 10829000, "long_term_debt": null, "total_debt": 10829000, "total_liabilities": 264333000, "total_equity": 1081586000, "shares_outstanding": 211922000, "goodwill_and_intangibles": 64075000 }, "cash_flow": { "operating_cash_flow": 39865000, "capital_expenditure": 32270000, "free_cash_flow": 72135000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321201, "ticker_id": 3344, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10860000", "ebitda": "46483000", "netIncome": "12030000", "grossProfit": "88982000", "depreciation": "None", "totalRevenue": "332877000", "costOfRevenue": "243895000", "interestIncome": "3395000", "incomeBeforeTax": "16535000", "interestExpense": "131000", "operatingIncome": "12386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "3264000", "nonInterestIncome": "None", "operatingExpenses": "76596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35623000", "sellingGeneralAndAdministrative": "42499000", "netIncomeFromContinuingOperations": "12030000" }, "balance": { "goodwill": "50824000", "inventory": "109761000", "commonStock": "21602000", "currentDebt": "None", "investments": "None", "totalAssets": "1345919000", "longTermDebt": "None", "shortTermDebt": "10829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13251000", "reportedCurrency": "USD", "retainedEarnings": "1062805000", "totalLiabilities": "264333000", "otherCurrentAssets": "15203000", "totalCurrentAssets": "704045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641874000", "currentAccountsPayable": "88760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534615000", "shortLongTermDebtTotal": "30919000", "totalShareholderEquity": "1081586000", "capitalLeaseObligations": "30919000", "otherCurrentLiabilities": "38318000", "totalCurrentLiabilities": "142298000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "122035000", "cashAndShortTermInvestments": "326724000", "commonStockSharesOutstanding": "211922000", "intangibleAssetsExcludingGoodwill": "13251000", "cashAndCashEquivalentsAtCarryingValue": "326724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12030000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2138000", "operatingCashflow": "39865000", "capitalExpenditures": "32270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11673000", "cashflowFromInvestment": "-27443000", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332877000, "cost_of_revenue": 243895000, "gross_profit": 88982000, "research_and_development": null, "selling_general_admin": 42499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10860000, "depreciation_amortisation": 35623000, "ebitda": 46483000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 16535000, "tax_provision": 4505000, "effective_tax_rate": null, "net_income": 12030000, "net_income_continuing_ops": 12030000, "net_income_to_common": 12030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326724000, "short_term_investments": null, "net_receivables": 252357000, "inventory": 109761000, "other_current_assets": null, "total_current_assets": 704045000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 13251000, "goodwill_and_intangibles": 64075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641874000, "total_assets": 1345919000, "short_term_debt": 10829000, "accounts_payable": 88760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122035000, "total_liabilities": 264333000, "total_debt": 10829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1062805000, "total_equity": 1081586000, "shares_outstanding": 211922000, "operating_cash_flow": 39865000, "stock_based_compensation": 2779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27443000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11673000, "free_cash_flow": 72135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10860000", "ebitda": "46483000", "netIncome": "12030000", "grossProfit": "88982000", "depreciation": "None", "totalRevenue": "332877000", "costOfRevenue": "243895000", "interestIncome": "3395000", "incomeBeforeTax": "16535000", "interestExpense": "131000", "operatingIncome": "12386000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "3264000", "nonInterestIncome": "None", "operatingExpenses": "76596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35623000", "sellingGeneralAndAdministrative": "42499000", "netIncomeFromContinuingOperations": "12030000" }, "balance": { "goodwill": "50824000", "inventory": "109761000", "commonStock": "21602000", "currentDebt": "None", "investments": "None", "totalAssets": "1345919000", "longTermDebt": "None", "shortTermDebt": "10829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13251000", "reportedCurrency": "USD", "retainedEarnings": "1062805000", "totalLiabilities": "264333000", "otherCurrentAssets": "15203000", "totalCurrentAssets": "704045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641874000", "currentAccountsPayable": "88760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534615000", "shortLongTermDebtTotal": "30919000", "totalShareholderEquity": "1081586000", "capitalLeaseObligations": "30919000", "otherCurrentLiabilities": "38318000", "totalCurrentLiabilities": "142298000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "122035000", "cashAndShortTermInvestments": "326724000", "commonStockSharesOutstanding": "211922000", "intangibleAssetsExcludingGoodwill": "13251000", "cashAndCashEquivalentsAtCarryingValue": "326724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12030000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2138000", "operatingCashflow": "39865000", "capitalExpenditures": "32270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11673000", "cashflowFromInvestment": "-27443000", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 335361000, "cost_of_revenue": 250248000, "gross_profit": 85113000, "ebit": 8660000, "ebitda": 43864000, "pretax_income": 14040000, "tax_provision": 1278000, "net_income": 12762000, "net_income_to_common": 12762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325975000, "total_current_assets": 732842000, "total_assets": 1386489000, "short_term_debt": 10630000, "long_term_debt": null, "total_debt": 10630000, "total_liabilities": 308198000, "total_equity": 1078291000, "shares_outstanding": 214950000, "goodwill_and_intangibles": 64667000 }, "cash_flow": { "operating_cash_flow": 94171000, "capital_expenditure": 40470000, "free_cash_flow": 134641000, "dividends_paid": 8649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321202, "ticker_id": 3344, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8660000", "ebitda": "43864000", "netIncome": "12762000", "grossProfit": "85113000", "depreciation": "None", "totalRevenue": "335361000", "costOfRevenue": "250248000", "interestIncome": "3303000", "incomeBeforeTax": "14040000", "interestExpense": "130000", "operatingIncome": "10517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "3173000", "nonInterestIncome": "None", "operatingExpenses": "74596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35204000", "sellingGeneralAndAdministrative": "41249000", "netIncomeFromContinuingOperations": "12762000" }, "balance": { "goodwill": "50824000", "inventory": "107628000", "commonStock": "21494000", "currentDebt": "None", "investments": "None", "totalAssets": "1386489000", "longTermDebt": "None", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13843000", "reportedCurrency": "USD", "retainedEarnings": "1059625000", "totalLiabilities": "308198000", "otherCurrentAssets": "18330000", "totalCurrentAssets": "732842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653647000", "currentAccountsPayable": "84494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545381000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "1078291000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "40967000", "totalCurrentLiabilities": "181913000", "otherNonCurrentLiabilities": "9099000", "totalNonCurrentLiabilities": "126285000", "cashAndShortTermInvestments": "325975000", "commonStockSharesOutstanding": "214950000", "intangibleAssetsExcludingGoodwill": "13843000", "cashAndCashEquivalentsAtCarryingValue": "325975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12762000", "profitLoss": "None", "dividendPayout": "8649000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5616000", "operatingCashflow": "94171000", "capitalExpenditures": "40470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8866000", "cashflowFromInvestment": "-36218000", "stockBasedCompensation": "2199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335361000, "cost_of_revenue": 250248000, "gross_profit": 85113000, "research_and_development": null, "selling_general_admin": 41249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8660000, "depreciation_amortisation": 35204000, "ebitda": 43864000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 14040000, "tax_provision": 1278000, "effective_tax_rate": null, "net_income": 12762000, "net_income_continuing_ops": 12762000, "net_income_to_common": 12762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325975000, "short_term_investments": null, "net_receivables": 280909000, "inventory": 107628000, "other_current_assets": null, "total_current_assets": 732842000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 13843000, "goodwill_and_intangibles": 64667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653647000, "total_assets": 1386489000, "short_term_debt": 10630000, "accounts_payable": 84494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126285000, "total_liabilities": 308198000, "total_debt": 10630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1059625000, "total_equity": 1078291000, "shares_outstanding": 214950000, "operating_cash_flow": 94171000, "stock_based_compensation": 2199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36218000, "dividends_paid": 8649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8866000, "free_cash_flow": 134641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8660000", "ebitda": "43864000", "netIncome": "12762000", "grossProfit": "85113000", "depreciation": "None", "totalRevenue": "335361000", "costOfRevenue": "250248000", "interestIncome": "3303000", "incomeBeforeTax": "14040000", "interestExpense": "130000", "operatingIncome": "10517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "3173000", "nonInterestIncome": "None", "operatingExpenses": "74596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35204000", "sellingGeneralAndAdministrative": "41249000", "netIncomeFromContinuingOperations": "12762000" }, "balance": { "goodwill": "50824000", "inventory": "107628000", "commonStock": "21494000", "currentDebt": "None", "investments": "None", "totalAssets": "1386489000", "longTermDebt": "None", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13843000", "reportedCurrency": "USD", "retainedEarnings": "1059625000", "totalLiabilities": "308198000", "otherCurrentAssets": "18330000", "totalCurrentAssets": "732842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653647000", "currentAccountsPayable": "84494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545381000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "1078291000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "40967000", "totalCurrentLiabilities": "181913000", "otherNonCurrentLiabilities": "9099000", "totalNonCurrentLiabilities": "126285000", "cashAndShortTermInvestments": "325975000", "commonStockSharesOutstanding": "214950000", "intangibleAssetsExcludingGoodwill": "13843000", "cashAndCashEquivalentsAtCarryingValue": "325975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12762000", "profitLoss": "None", "dividendPayout": "8649000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5616000", "operatingCashflow": "94171000", "capitalExpenditures": "40470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8866000", "cashflowFromInvestment": "-36218000", "stockBasedCompensation": "2199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 337652000, "cost_of_revenue": 247507000, "gross_profit": 90145000, "ebit": 17414000, "ebitda": 52448000, "pretax_income": 23471000, "tax_provision": 4675000, "net_income": 18796000, "net_income_to_common": 18796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276888000, "total_current_assets": 677780000, "total_assets": 1330597000, "short_term_debt": 10803000, "long_term_debt": null, "total_debt": 10803000, "total_liabilities": 258256000, "total_equity": 1072341000, "shares_outstanding": 211248000, "goodwill_and_intangibles": 65260000 }, "cash_flow": { "operating_cash_flow": 70728000, "capital_expenditure": 51661000, "free_cash_flow": 122389000, "dividends_paid": 8581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321204, "ticker_id": 3344, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17414000", "ebitda": "52448000", "netIncome": "18796000", "grossProfit": "90145000", "depreciation": "None", "totalRevenue": "337652000", "costOfRevenue": "247507000", "interestIncome": "3523000", "incomeBeforeTax": "23471000", "interestExpense": "261000", "operatingIncome": "19204000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "3262000", "nonInterestIncome": "None", "operatingExpenses": "70941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35034000", "sellingGeneralAndAdministrative": "37697000", "netIncomeFromContinuingOperations": "18796000" }, "balance": { "goodwill": "50824000", "inventory": "113489000", "commonStock": "21497000", "currentDebt": "None", "investments": "None", "totalAssets": "1330597000", "longTermDebt": "None", "shortTermDebt": "10803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14436000", "reportedCurrency": "USD", "retainedEarnings": "1053318000", "totalLiabilities": "258256000", "otherCurrentAssets": "11010000", "totalCurrentAssets": "677780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652817000", "currentAccountsPayable": "86640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542721000", "shortLongTermDebtTotal": "34336000", "totalShareholderEquity": "1072341000", "capitalLeaseObligations": "34336000", "otherCurrentLiabilities": "30871000", "totalCurrentLiabilities": "134605000", "otherNonCurrentLiabilities": "9182000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "276888000", "commonStockSharesOutstanding": "211248000", "intangibleAssetsExcludingGoodwill": "14436000", "cashAndCashEquivalentsAtCarryingValue": "276888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18796000", "profitLoss": "None", "dividendPayout": "8581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "70728000", "capitalExpenditures": "51661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8939000", "cashflowFromInvestment": "-46417000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337652000, "cost_of_revenue": 247507000, "gross_profit": 90145000, "research_and_development": null, "selling_general_admin": 37697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17414000, "depreciation_amortisation": 35034000, "ebitda": 52448000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": 23471000, "tax_provision": 4675000, "effective_tax_rate": null, "net_income": 18796000, "net_income_continuing_ops": 18796000, "net_income_to_common": 18796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276888000, "short_term_investments": null, "net_receivables": 276393000, "inventory": 113489000, "other_current_assets": null, "total_current_assets": 677780000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 14436000, "goodwill_and_intangibles": 65260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652817000, "total_assets": 1330597000, "short_term_debt": 10803000, "accounts_payable": 86640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123651000, "total_liabilities": 258256000, "total_debt": 10803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1053318000, "total_equity": 1072341000, "shares_outstanding": 211248000, "operating_cash_flow": 70728000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46417000, "dividends_paid": 8581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8939000, "free_cash_flow": 122389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17414000", "ebitda": "52448000", "netIncome": "18796000", "grossProfit": "90145000", "depreciation": "None", "totalRevenue": "337652000", "costOfRevenue": "247507000", "interestIncome": "3523000", "incomeBeforeTax": "23471000", "interestExpense": "261000", "operatingIncome": "19204000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "3262000", "nonInterestIncome": "None", "operatingExpenses": "70941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35034000", "sellingGeneralAndAdministrative": "37697000", "netIncomeFromContinuingOperations": "18796000" }, "balance": { "goodwill": "50824000", "inventory": "113489000", "commonStock": "21497000", "currentDebt": "None", "investments": "None", "totalAssets": "1330597000", "longTermDebt": "None", "shortTermDebt": "10803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14436000", "reportedCurrency": "USD", "retainedEarnings": "1053318000", "totalLiabilities": "258256000", "otherCurrentAssets": "11010000", "totalCurrentAssets": "677780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652817000", "currentAccountsPayable": "86640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542721000", "shortLongTermDebtTotal": "34336000", "totalShareholderEquity": "1072341000", "capitalLeaseObligations": "34336000", "otherCurrentLiabilities": "30871000", "totalCurrentLiabilities": "134605000", "otherNonCurrentLiabilities": "9182000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "276888000", "commonStockSharesOutstanding": "211248000", "intangibleAssetsExcludingGoodwill": "14436000", "cashAndCashEquivalentsAtCarryingValue": "276888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18796000", "profitLoss": "None", "dividendPayout": "8581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "70728000", "capitalExpenditures": "51661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8939000", "cashflowFromInvestment": "-46417000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 364153000, "cost_of_revenue": 262284000, "gross_profit": 101869000, "ebit": 32130000, "ebitda": 64462999, "pretax_income": 39444000, "tax_provision": 7025000, "net_income": 32419000, "net_income_to_common": 32419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261516000, "total_current_assets": 696975000, "total_assets": 1325246000, "short_term_debt": 10341000, "long_term_debt": null, "total_debt": 10341000, "total_liabilities": 265490000, "total_equity": 1059756000, "shares_outstanding": 211241000, "goodwill_and_intangibles": 62704000 }, "cash_flow": { "operating_cash_flow": 127928000, "capital_expenditure": 75021000, "free_cash_flow": 202949000, "dividends_paid": 8582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321205, "ticker_id": 3344, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32130000", "ebitda": "64462999", "netIncome": "32419000", "grossProfit": "101869000", "depreciation": "None", "totalRevenue": "364153000", "costOfRevenue": "262284000", "interestIncome": "3343000", "incomeBeforeTax": "39444000", "interestExpense": "99000", "operatingIncome": "35468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "3244000", "nonInterestIncome": "None", "operatingExpenses": "66401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32332999", "sellingGeneralAndAdministrative": "37406000", "netIncomeFromContinuingOperations": "32419000" }, "balance": { "goodwill": "50824000", "inventory": "113426000", "commonStock": "21501000", "currentDebt": "None", "investments": "None", "totalAssets": "1325246000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11880000", "reportedCurrency": "USD", "retainedEarnings": "1040790000", "totalLiabilities": "265490000", "otherCurrentAssets": "10705998", "totalCurrentAssets": "696975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628271000", "currentAccountsPayable": "100276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28339000", "totalShareholderEquity": "1059756000", "capitalLeaseObligations": "28339000", "otherCurrentLiabilities": "40184000", "totalCurrentLiabilities": "151104000", "otherNonCurrentLiabilities": "2537000", "totalNonCurrentLiabilities": "114386000", "cashAndShortTermInvestments": "261516000", "commonStockSharesOutstanding": "211241000", "intangibleAssetsExcludingGoodwill": "11880000", "cashAndCashEquivalentsAtCarryingValue": "261516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32419000", "profitLoss": "None", "dividendPayout": "8582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1160000", "operatingCashflow": "127928000", "capitalExpenditures": "75021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8701000", "cashflowFromInvestment": "-69910000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364153000, "cost_of_revenue": 262284000, "gross_profit": 101869000, "research_and_development": null, "selling_general_admin": 37406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32130000, "depreciation_amortisation": 32332999, "ebitda": 64462999, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 39444000, "tax_provision": 7025000, "effective_tax_rate": null, "net_income": 32419000, "net_income_continuing_ops": 32419000, "net_income_to_common": 32419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261516000, "short_term_investments": null, "net_receivables": 311327000, "inventory": 113426000, "other_current_assets": null, "total_current_assets": 696975000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 11880000, "goodwill_and_intangibles": 62704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628271000, "total_assets": 1325246000, "short_term_debt": 10341000, "accounts_payable": 100276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114386000, "total_liabilities": 265490000, "total_debt": 10341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040790000, "total_equity": 1059756000, "shares_outstanding": 211241000, "operating_cash_flow": 127928000, "stock_based_compensation": 2682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69910000, "dividends_paid": 8582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8701000, "free_cash_flow": 202949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32130000", "ebitda": "64462999", "netIncome": "32419000", "grossProfit": "101869000", "depreciation": "None", "totalRevenue": "364153000", "costOfRevenue": "262284000", "interestIncome": "3343000", "incomeBeforeTax": "39444000", "interestExpense": "99000", "operatingIncome": "35468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "3244000", "nonInterestIncome": "None", "operatingExpenses": "66401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32332999", "sellingGeneralAndAdministrative": "37406000", "netIncomeFromContinuingOperations": "32419000" }, "balance": { "goodwill": "50824000", "inventory": "113426000", "commonStock": "21501000", "currentDebt": "None", "investments": "None", "totalAssets": "1325246000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11880000", "reportedCurrency": "USD", "retainedEarnings": "1040790000", "totalLiabilities": "265490000", "otherCurrentAssets": "10705998", "totalCurrentAssets": "696975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628271000", "currentAccountsPayable": "100276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28339000", "totalShareholderEquity": "1059756000", "capitalLeaseObligations": "28339000", "otherCurrentLiabilities": "40184000", "totalCurrentLiabilities": "151104000", "otherNonCurrentLiabilities": "2537000", "totalNonCurrentLiabilities": "114386000", "cashAndShortTermInvestments": "261516000", "commonStockSharesOutstanding": "211241000", "intangibleAssetsExcludingGoodwill": "11880000", "cashAndCashEquivalentsAtCarryingValue": "261516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32419000", "profitLoss": "None", "dividendPayout": "8582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1160000", "operatingCashflow": "127928000", "capitalExpenditures": "75021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8701000", "cashflowFromInvestment": "-69910000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 377833000, "cost_of_revenue": 276609000, "gross_profit": 101224000, "ebit": 31135000, "ebitda": 61139000, "pretax_income": 35847000, "tax_provision": 8380000, "net_income": 27467000, "net_income_to_common": 27467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212199000, "total_current_assets": 713334000, "total_assets": 1297233000, "short_term_debt": 7994000, "long_term_debt": null, "total_debt": 7994000, "total_liabilities": 263942999, "total_equity": 1033290000, "shares_outstanding": 211691000, "goodwill_and_intangibles": 63126000 }, "cash_flow": { "operating_cash_flow": 56559000, "capital_expenditure": 52778000, "free_cash_flow": 109337000, "dividends_paid": 8621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321206, "ticker_id": 3344, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31135000", "ebitda": "61139000", "netIncome": "27467000", "grossProfit": "101224000", "depreciation": "None", "totalRevenue": "377833000", "costOfRevenue": "276609000", "interestIncome": "2965000", "incomeBeforeTax": "35847000", "interestExpense": "234000", "operatingIncome": "32348999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8380000", "reportedCurrency": "USD", "netInterestIncome": "2731000", "nonInterestIncome": "None", "operatingExpenses": "68875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30004000", "sellingGeneralAndAdministrative": "40085000", "netIncomeFromContinuingOperations": "27467000" }, "balance": { "goodwill": "50824000", "inventory": "112306000", "commonStock": "21434000", "currentDebt": "None", "investments": "None", "totalAssets": "1297233000", "longTermDebt": "None", "shortTermDebt": "7994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12302000", "reportedCurrency": "USD", "retainedEarnings": "1014338000", "totalLiabilities": "263942999", "otherCurrentAssets": "12906000", "totalCurrentAssets": "713334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583899000", "currentAccountsPayable": "106836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27268000", "totalShareholderEquity": "1033290000", "capitalLeaseObligations": "27268000", "otherCurrentLiabilities": "33024000", "totalCurrentLiabilities": "150036000", "otherNonCurrentLiabilities": "7974000", "totalNonCurrentLiabilities": "113906999", "cashAndShortTermInvestments": "212199000", "commonStockSharesOutstanding": "211691000", "intangibleAssetsExcludingGoodwill": "12302000", "cashAndCashEquivalentsAtCarryingValue": "212199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27467000", "profitLoss": "None", "dividendPayout": "8621000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "56559000", "capitalExpenditures": "52778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18664000", "cashflowFromInvestment": "-49006000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377833000, "cost_of_revenue": 276609000, "gross_profit": 101224000, "research_and_development": null, "selling_general_admin": 40085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31135000, "depreciation_amortisation": 30004000, "ebitda": 61139000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": 35847000, "tax_provision": 8380000, "effective_tax_rate": null, "net_income": 27467000, "net_income_continuing_ops": 27467000, "net_income_to_common": 27467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212199000, "short_term_investments": null, "net_receivables": 375923000, "inventory": 112306000, "other_current_assets": null, "total_current_assets": 713334000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 12302000, "goodwill_and_intangibles": 63126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583899000, "total_assets": 1297233000, "short_term_debt": 7994000, "accounts_payable": 106836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113906999, "total_liabilities": 263942999, "total_debt": 7994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1014338000, "total_equity": 1033290000, "shares_outstanding": 211691000, "operating_cash_flow": 56559000, "stock_based_compensation": 1926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49006000, "dividends_paid": 8621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18664000, "free_cash_flow": 109337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31135000", "ebitda": "61139000", "netIncome": "27467000", "grossProfit": "101224000", "depreciation": "None", "totalRevenue": "377833000", "costOfRevenue": "276609000", "interestIncome": "2965000", "incomeBeforeTax": "35847000", "interestExpense": "234000", "operatingIncome": "32348999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8380000", "reportedCurrency": "USD", "netInterestIncome": "2731000", "nonInterestIncome": "None", "operatingExpenses": "68875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30004000", "sellingGeneralAndAdministrative": "40085000", "netIncomeFromContinuingOperations": "27467000" }, "balance": { "goodwill": "50824000", "inventory": "112306000", "commonStock": "21434000", "currentDebt": "None", "investments": "None", "totalAssets": "1297233000", "longTermDebt": "None", "shortTermDebt": "7994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12302000", "reportedCurrency": "USD", "retainedEarnings": "1014338000", "totalLiabilities": "263942999", "otherCurrentAssets": "12906000", "totalCurrentAssets": "713334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583899000", "currentAccountsPayable": "106836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27268000", "totalShareholderEquity": "1033290000", "capitalLeaseObligations": "27268000", "otherCurrentLiabilities": "33024000", "totalCurrentLiabilities": "150036000", "otherNonCurrentLiabilities": "7974000", "totalNonCurrentLiabilities": "113906999", "cashAndShortTermInvestments": "212199000", "commonStockSharesOutstanding": "211691000", "intangibleAssetsExcludingGoodwill": "12302000", "cashAndCashEquivalentsAtCarryingValue": "212199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27467000", "profitLoss": "None", "dividendPayout": "8621000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "56559000", "capitalExpenditures": "52778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18664000", "cashflowFromInvestment": "-49006000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 394531000, "cost_of_revenue": 279399000, "gross_profit": 115132000, "ebit": 47598000, "ebitda": 77005000, "pretax_income": 52553000, "tax_provision": 12294000, "net_income": 40259000, "net_income_to_common": 40259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223310000, "total_current_assets": 727073000, "total_assets": 1314525000, "short_term_debt": 7742000, "long_term_debt": null, "total_debt": 7742000, "total_liabilities": 292012000, "total_equity": 1022513000, "shares_outstanding": 216006000, "goodwill_and_intangibles": 63649000 }, "cash_flow": { "operating_cash_flow": 95621000, "capital_expenditure": 32189000, "free_cash_flow": 127810000, "dividends_paid": 8614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321207, "ticker_id": 3344, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47598000", "ebitda": "77005000", "netIncome": "40259000", "grossProfit": "115132000", "depreciation": "None", "totalRevenue": "394531000", "costOfRevenue": "279399000", "interestIncome": "2596000", "incomeBeforeTax": "52553000", "interestExpense": "95000", "operatingIncome": "49213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12294000", "reportedCurrency": "USD", "netInterestIncome": "2501000", "nonInterestIncome": "None", "operatingExpenses": "65919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29407000", "sellingGeneralAndAdministrative": "38127000", "netIncomeFromContinuingOperations": "40259000" }, "balance": { "goodwill": "50824000", "inventory": "110904000", "commonStock": "21502000", "currentDebt": "None", "investments": "None", "totalAssets": "1314525000", "longTermDebt": "None", "shortTermDebt": "7742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12825000", "reportedCurrency": "USD", "retainedEarnings": "1003380000", "totalLiabilities": "292012000", "otherCurrentAssets": "15675000", "totalCurrentAssets": "727073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587452000", "currentAccountsPayable": "85036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27161000", "totalShareholderEquity": "1022513000", "capitalLeaseObligations": "27161000", "otherCurrentLiabilities": "43061000", "totalCurrentLiabilities": "151857000", "otherNonCurrentLiabilities": "7840000", "totalNonCurrentLiabilities": "140155000", "cashAndShortTermInvestments": "223310000", "commonStockSharesOutstanding": "216006000", "intangibleAssetsExcludingGoodwill": "12825000", "cashAndCashEquivalentsAtCarryingValue": "223310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39637000", "profitLoss": "None", "dividendPayout": "8614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-835000", "operatingCashflow": "95621000", "capitalExpenditures": "32189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17518000", "cashflowFromInvestment": "-26667000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394531000, "cost_of_revenue": 279399000, "gross_profit": 115132000, "research_and_development": null, "selling_general_admin": 38127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47598000, "depreciation_amortisation": 29407000, "ebitda": 77005000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 52553000, "tax_provision": 12294000, "effective_tax_rate": null, "net_income": 40259000, "net_income_continuing_ops": 40259000, "net_income_to_common": 40259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223310000, "short_term_investments": null, "net_receivables": 377184000, "inventory": 110904000, "other_current_assets": null, "total_current_assets": 727073000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 12825000, "goodwill_and_intangibles": 63649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587452000, "total_assets": 1314525000, "short_term_debt": 7742000, "accounts_payable": 85036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140155000, "total_liabilities": 292012000, "total_debt": 7742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003380000, "total_equity": 1022513000, "shares_outstanding": 216006000, "operating_cash_flow": 95621000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26667000, "dividends_paid": 8614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17518000, "free_cash_flow": 127810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47598000", "ebitda": "77005000", "netIncome": "40259000", "grossProfit": "115132000", "depreciation": "None", "totalRevenue": "394531000", "costOfRevenue": "279399000", "interestIncome": "2596000", "incomeBeforeTax": "52553000", "interestExpense": "95000", "operatingIncome": "49213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12294000", "reportedCurrency": "USD", "netInterestIncome": "2501000", "nonInterestIncome": "None", "operatingExpenses": "65919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29407000", "sellingGeneralAndAdministrative": "38127000", "netIncomeFromContinuingOperations": "40259000" }, "balance": { "goodwill": "50824000", "inventory": "110904000", "commonStock": "21502000", "currentDebt": "None", "investments": "None", "totalAssets": "1314525000", "longTermDebt": "None", "shortTermDebt": "7742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12825000", "reportedCurrency": "USD", "retainedEarnings": "1003380000", "totalLiabilities": "292012000", "otherCurrentAssets": "15675000", "totalCurrentAssets": "727073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587452000", "currentAccountsPayable": "85036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27161000", "totalShareholderEquity": "1022513000", "capitalLeaseObligations": "27161000", "otherCurrentLiabilities": "43061000", "totalCurrentLiabilities": "151857000", "otherNonCurrentLiabilities": "7840000", "totalNonCurrentLiabilities": "140155000", "cashAndShortTermInvestments": "223310000", "commonStockSharesOutstanding": "216006000", "intangibleAssetsExcludingGoodwill": "12825000", "cashAndCashEquivalentsAtCarryingValue": "223310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39637000", "profitLoss": "None", "dividendPayout": "8614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-835000", "operatingCashflow": "95621000", "capitalExpenditures": "32189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17518000", "cashflowFromInvestment": "-26667000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 330417000, "cost_of_revenue": 239084000, "gross_profit": 91333000, "ebit": 20933000, "ebitda": 49321000, "pretax_income": 24864000, "tax_provision": 6547000, "net_income": 18317000, "net_income_to_common": 18317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171874000, "total_current_assets": 686439000, "total_assets": 1247373000, "short_term_debt": 7959000, "long_term_debt": null, "total_debt": 7959000, "total_liabilities": 249617000, "total_equity": 997756000, "shares_outstanding": 212790000, "goodwill_and_intangibles": 64178000 }, "cash_flow": { "operating_cash_flow": 121584000, "capital_expenditure": 44328000, "free_cash_flow": 165912000, "dividends_paid": 8634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321209, "ticker_id": 3344, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20933000", "ebitda": "49321000", "netIncome": "18317000", "grossProfit": "91333000", "depreciation": "None", "totalRevenue": "330417000", "costOfRevenue": "239084000", "interestIncome": "1349000", "incomeBeforeTax": "24864000", "interestExpense": "101000", "operatingIncome": "22711000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6547000", "reportedCurrency": "USD", "netInterestIncome": "1349000", "nonInterestIncome": "None", "operatingExpenses": "68622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28388000", "sellingGeneralAndAdministrative": "42012000", "netIncomeFromContinuingOperations": "18317000" }, "balance": { "goodwill": "50824000", "inventory": "109969000", "commonStock": "21623000", "currentDebt": "None", "investments": "None", "totalAssets": "1247373000", "longTermDebt": "None", "shortTermDebt": "7959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13354000", "reportedCurrency": "USD", "retainedEarnings": "978496000", "totalLiabilities": "249617000", "otherCurrentAssets": "14929000", "totalCurrentAssets": "686439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560934000", "currentAccountsPayable": "88389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463004000", "shortLongTermDebtTotal": "27881000", "totalShareholderEquity": "997756000", "capitalLeaseObligations": "27881000", "otherCurrentLiabilities": "43505000", "totalCurrentLiabilities": "140112000", "otherNonCurrentLiabilities": "7724000", "totalNonCurrentLiabilities": "109505000", "cashAndShortTermInvestments": "171874000", "commonStockSharesOutstanding": "212790000", "intangibleAssetsExcludingGoodwill": "13354000", "cashAndCashEquivalentsAtCarryingValue": "171874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18317000", "profitLoss": "None", "dividendPayout": "8634000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "121584000", "capitalExpenditures": "44328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9982000", "cashflowFromInvestment": "-40263000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330417000, "cost_of_revenue": 239084000, "gross_profit": 91333000, "research_and_development": null, "selling_general_admin": 42012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20933000, "depreciation_amortisation": 28388000, "ebitda": 49321000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": 24864000, "tax_provision": 6547000, "effective_tax_rate": null, "net_income": 18317000, "net_income_continuing_ops": 18317000, "net_income_to_common": 18317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171874000, "short_term_investments": null, "net_receivables": 389667000, "inventory": 109969000, "other_current_assets": null, "total_current_assets": 686439000, "net_ppe": null, "goodwill": 50824000, "intangible_assets": 13354000, "goodwill_and_intangibles": 64178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560934000, "total_assets": 1247373000, "short_term_debt": 7959000, "accounts_payable": 88389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109505000, "total_liabilities": 249617000, "total_debt": 7959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978496000, "total_equity": 997756000, "shares_outstanding": 212790000, "operating_cash_flow": 121584000, "stock_based_compensation": 1915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40263000, "dividends_paid": 8634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9982000, "free_cash_flow": 165912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20933000", "ebitda": "49321000", "netIncome": "18317000", "grossProfit": "91333000", "depreciation": "None", "totalRevenue": "330417000", "costOfRevenue": "239084000", "interestIncome": "1349000", "incomeBeforeTax": "24864000", "interestExpense": "101000", "operatingIncome": "22711000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6547000", "reportedCurrency": "USD", "netInterestIncome": "1349000", "nonInterestIncome": "None", "operatingExpenses": "68622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28388000", "sellingGeneralAndAdministrative": "42012000", "netIncomeFromContinuingOperations": "18317000" }, "balance": { "goodwill": "50824000", "inventory": "109969000", "commonStock": "21623000", "currentDebt": "None", "investments": "None", "totalAssets": "1247373000", "longTermDebt": "None", "shortTermDebt": "7959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13354000", "reportedCurrency": "USD", "retainedEarnings": "978496000", "totalLiabilities": "249617000", "otherCurrentAssets": "14929000", "totalCurrentAssets": "686439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560934000", "currentAccountsPayable": "88389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463004000", "shortLongTermDebtTotal": "27881000", "totalShareholderEquity": "997756000", "capitalLeaseObligations": "27881000", "otherCurrentLiabilities": "43505000", "totalCurrentLiabilities": "140112000", "otherNonCurrentLiabilities": "7724000", "totalNonCurrentLiabilities": "109505000", "cashAndShortTermInvestments": "171874000", "commonStockSharesOutstanding": "212790000", "intangibleAssetsExcludingGoodwill": "13354000", "cashAndCashEquivalentsAtCarryingValue": "171874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18317000", "profitLoss": "None", "dividendPayout": "8634000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "121584000", "capitalExpenditures": "44328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9982000", "cashflowFromInvestment": "-40263000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "income_statement": { "revenue": 415858000, "cost_of_revenue": 265786000, "gross_profit": 150072000, "ebit": 80265000, "ebitda": 106468000, "pretax_income": 85625000, "tax_provision": 20612000, "net_income": 65013000, "net_income_to_common": 65013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100535000, "total_current_assets": 748335000, "total_assets": 1228188000, "short_term_debt": 9201000, "long_term_debt": null, "total_debt": 9201000, "total_liabilities": 240786000, "total_equity": 987402000, "shares_outstanding": 213359000, "goodwill_and_intangibles": 32150000 }, "cash_flow": { "operating_cash_flow": 45035000, "capital_expenditure": 39188000, "free_cash_flow": 84223000, "dividends_paid": 8635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321210, "ticker_id": 3344, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:32.732574+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80265000", "ebitda": "106468000", "netIncome": "65013000", "grossProfit": "150072000", "depreciation": "None", "totalRevenue": "415858000", "costOfRevenue": "265786000", "interestIncome": "2698000", "incomeBeforeTax": "85625000", "interestExpense": "73000", "operatingIncome": "82369000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20612000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "67703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3329000", "costofGoodsAndServicesSold": "265786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26203000", "sellingGeneralAndAdministrative": "44515000", "netIncomeFromContinuingOperations": "65013000" }, "balance": { "goodwill": "32150000", "inventory": "104194000", "commonStock": "21641000", "currentDebt": "None", "investments": "None", "totalAssets": "1228188000", "longTermDebt": "None", "shortTermDebt": "9201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "968023000", "totalLiabilities": "240786000", "otherCurrentAssets": "96849000", "totalCurrentAssets": "748335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479853000", "currentAccountsPayable": "88006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415319000", "shortLongTermDebtTotal": "28756000", "totalShareholderEquity": "987402000", "capitalLeaseObligations": "28756000", "otherCurrentLiabilities": "33071000", "totalCurrentLiabilities": "137099000", "otherNonCurrentLiabilities": "3938000", "totalNonCurrentLiabilities": "103687000", "cashAndShortTermInvestments": "100535000", "commonStockSharesOutstanding": "213359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65013000", "profitLoss": "None", "dividendPayout": "8635000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6042000", "operatingCashflow": "45035000", "capitalExpenditures": "39188000", "changeInReceivables": "6808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8637000", "cashflowFromInvestment": "-113767000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415858000, "cost_of_revenue": 265786000, "gross_profit": 150072000, "research_and_development": null, "selling_general_admin": 44515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80265000, "depreciation_amortisation": 26203000, "ebitda": 106468000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": 85625000, "tax_provision": 20612000, "effective_tax_rate": null, "net_income": 65013000, "net_income_continuing_ops": 65013000, "net_income_to_common": 65013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100535000, "short_term_investments": null, "net_receivables": 446757000, "inventory": 104194000, "other_current_assets": null, "total_current_assets": 748335000, "net_ppe": null, "goodwill": 32150000, "intangible_assets": null, "goodwill_and_intangibles": 32150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479853000, "total_assets": 1228188000, "short_term_debt": 9201000, "accounts_payable": 88006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103687000, "total_liabilities": 240786000, "total_debt": 9201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 968023000, "total_equity": 987402000, "shares_outstanding": 213359000, "operating_cash_flow": 45035000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113767000, "dividends_paid": 8635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8637000, "free_cash_flow": 84223000, "net_change_in_cash": -77369000 }, "raw_data": { "income": { "ebit": "80265000", "ebitda": "106468000", "netIncome": "65013000", "grossProfit": "150072000", "depreciation": "None", "totalRevenue": "415858000", "costOfRevenue": "265786000", "interestIncome": "2698000", "incomeBeforeTax": "85625000", "interestExpense": "73000", "operatingIncome": "82369000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20612000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "67703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3329000", "costofGoodsAndServicesSold": "265786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26203000", "sellingGeneralAndAdministrative": "44515000", "netIncomeFromContinuingOperations": "65013000" }, "balance": { "goodwill": "32150000", "inventory": "104194000", "commonStock": "21641000", "currentDebt": "None", "investments": "None", "totalAssets": "1228188000", "longTermDebt": "None", "shortTermDebt": "9201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "968023000", "totalLiabilities": "240786000", "otherCurrentAssets": "96849000", "totalCurrentAssets": "748335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479853000", "currentAccountsPayable": "88006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415319000", "shortLongTermDebtTotal": "28756000", "totalShareholderEquity": "987402000", "capitalLeaseObligations": "28756000", "otherCurrentLiabilities": "33071000", "totalCurrentLiabilities": "137099000", "otherNonCurrentLiabilities": "3938000", "totalNonCurrentLiabilities": "103687000", "cashAndShortTermInvestments": "100535000", "commonStockSharesOutstanding": "213359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65013000", "profitLoss": "None", "dividendPayout": "8635000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6042000", "operatingCashflow": "45035000", "capitalExpenditures": "39188000", "changeInReceivables": "6808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8637000", "cashflowFromInvestment": "-113767000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }