{ "ticker": { "uuid": "7df33c08-60dd-4049-8349-1ca99aae42a2", "symbol": "LZM", "name": "Lifezone Metals Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7df33c08-60dd-4049-8349-1ca99aae42a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7df33c08-60dd-4049-8349-1ca99aae42a2/" }, "ticker_metadata": { "id": 2555, "uuid": "7df33c08-60dd-4049-8349-1ca99aae42a2", "symbol": "LZM", "name": "Lifezone Metals Limited", "asset_type": "equity", "market_cap": 478849000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lifezone Metals Limited is a metals company in the battery metals supply chain of extraction, processing, and recycling. The company is headquartered in Ramsey, Isle of Man.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7df33c08-60dd-4049-8349-1ca99aae42a2", "symbol": "LZM", "name": "Lifezone Metals Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7df33c08-60dd-4049-8349-1ca99aae42a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7df33c08-60dd-4049-8349-1ca99aae42a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.23, "quality": 0.13, "momentum": 0.29, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 4.29, "market_cap": 359434668.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1491, "piotroski_f_score": 2, "momentum_12_1": 0.3333, "volatility_252d": 0.758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.602301+00:00", "batch_id": "" }, "size": { "price_close": 4.29, "market_cap": 359434668.45, "market_cap_usd": 359434668.45, "enterprise_value": 396574589.45, "shares_outstanding": 83784305, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8683, "ptbv_ratio": 4.9267, "ps_ratio": 290.1505, "pcf_ratio": null, "pfcf_ratio": 15.0896, "ev_ebitda": null, "ev_ebit": -5.0016, "ev_sales": 320.1314, "ev_fcf": 16.6488, "earnings_yield": null, "fcf_yield": 0.0601, "price_to_sales": 290.1505, "price_to_book": 4.8683, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.5131, "operating_margin": -64.0062, "net_margin": -68.4858, "ebitda_margin": -62.1075, "fcf_margin": 19.2285, "roe": -1.1491, "roa": -0.4827, "roic": -0.5359, "roc_greenblatt": null, "asset_turnover": 0.007, "cash_conversion": -0.2808, "accruals_ratio": -0.3006, "sbc_to_revenue": 2.5517, "piotroski_f_score": 2, "altman_z_score": -3.3667, "earnings_stability_5y": 2.0367, "revenue_stability_5y": 0.6582, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.394, "net_debt_to_ebitda": -0.4827, "debt_to_assets": 0.3259, "interest_coverage": -5.6886, "current_ratio": 0.3763, "quick_ratio": 0.3753, "net_debt": 37139921, "local_beta": 0.0034, "volatility_252d": 0.758, "volatility_60d": 1.8246, "max_drawdown_12m": -0.4648, "risk_adjusted_momentum": 0.4397 }, "growth": { "revenue_growth_1y": 0.1185, "revenue_growth_3y_cagr": -0.2879, "revenue_growth_5y_cagr": -0.001, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5941, "book_value_growth_1y": -0.1918, "revenue_growth": 0.1185, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2802, "price_return_3m": -0.0138, "price_return_6m": 0.1, "price_return_9m": -0.0674, "price_return_12m": -0.0403, "price_return_12m_ex1m": 0.3333, "momentum_6m": 0.1, "momentum_12m": -0.0403, "momentum_12_1": 0.3333, "distance_from_52w_high": -0.2802, "distance_from_52w_low": 0.3448, "relative_strength": -0.1402 }, "raw_ttm": { "revenue_ttm": 1238787, "gross_profit_ttm": -635675, "ebit_ttm": -79290025, "ebitda_ttm": -76937995, "net_income_ttm": -84839374, "eps_diluted_ttm": -1.0126, "operating_cash_flow_ttm": -32009283, "capital_expenditure_ttm": 55829288, "fcf_ttm": 23820005, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13938373, "cash_and_equivalents": 20144250, "total_current_assets": 22230534, "total_current_liabilities": 59080398, "net_ppe": null, "total_assets": 175751683, "total_debt": 57284171, "total_equity": 73831715, "net_working_capital": -16387815, "book_value_per_share": 0.8812, "retained_earnings": -468098277, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72956529, "tangible_book_per_share": 0.8708 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 66 }, "composites": { "value_composite": 77, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 28, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1729, "os_score": 0.06, "value_percentile": 0.23, "quality_percentile": 0.13, "momentum_percentile": 0.29, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4449, "ticker_id": 2555, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.602301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 359434668.45, "market_cap_usd": 359434668.45, "enterprise_value": 396574589.45, "shares_outstanding": 83784305, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.86829635, "ptbv_ratio": 4.9266964, "ps_ratio": 290.15050081, "pcf_ratio": null, "pfcf_ratio": 15.08961348, "ev_ebitda": null, "ev_ebit": -5.00156974, "ev_sales": 320.13137807, "ev_fcf": 16.64880379, "earnings_yield": null, "fcf_yield": 0.06006438, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.5131431, "operating_margin": -64.00618105, "net_margin": -68.48584462, "ebitda_margin": -62.10752535, "fcf_margin": 19.22849126, "roe": -1.1490912, "roa": -0.48272297, "roic": -0.53588035, "roc_greenblatt": null, "asset_turnover": 0.00704851, "cash_conversion": -0.28076592, "accruals_ratio": -0.30059508, "sbc_to_revenue": 2.55171874, "debt_to_equity": 1.39396637, "net_debt_to_ebitda": -0.48272536, "debt_to_assets": 0.32593811, "interest_coverage": -5.68861409, "current_ratio": 0.37627597, "quick_ratio": 0.37529397, "net_debt": 37139921, "revenue_growth_1y": 0.11849004, "revenue_growth_3y_cagr": -0.28791163, "revenue_growth_5y_cagr": -0.00103402, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59413369, "book_value_growth_1y": -0.19182798, "piotroski_f_score": 2, "altman_z_score": -3.36667043, "earnings_stability_5y": 2.03674, "revenue_stability_5y": 0.658208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28020134, "price_return_3m": -0.0137931, "price_return_6m": 0.1, "price_return_9m": -0.0673913, "price_return_12m": -0.04026846, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.28020134, "distance_from_52w_low": 0.34482759, "relative_strength": -0.14023204, "local_beta": 0.0034, "volatility_252d": 0.758047, "volatility_60d": 1.82462, "max_drawdown_12m": -0.4647651, "revenue_ttm": 1238787, "gross_profit_ttm": -635675, "ebit_ttm": -79290025, "ebitda_ttm": -76937995, "net_income_ttm": -84839374, "eps_diluted_ttm": -1.01259268, "operating_cash_flow_ttm": -32009283, "capital_expenditure_ttm": 55829288, "fcf_ttm": 23820005, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13938373, "cash_and_equivalents": 20144250, "total_current_assets": 22230534, "total_current_liabilities": 59080398, "net_ppe": null, "total_assets": 175751683, "total_debt": 57284171, "total_equity": 73831715, "net_working_capital": -16387815, "book_value_per_share": 0.88121176, "retained_earnings": -468098277, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72956529, "tangible_book_per_share": 0.87076606, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 66, "value_composite": 77, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 28, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.29, "os": 0.06, "value": 0.23, "quality": 0.13, "momentum": 0.29, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1491, "momentum_12_1": 0.3333, "complete_fields": { "id": 4449, "ticker_id": 2555, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.602301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 359434668.45, "market_cap_usd": 359434668.45, "enterprise_value": 396574589.45, "shares_outstanding": 83784305, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.86829635, "ptbv_ratio": 4.9266964, "ps_ratio": 290.15050081, "pcf_ratio": null, "pfcf_ratio": 15.08961348, "ev_ebitda": null, "ev_ebit": -5.00156974, "ev_sales": 320.13137807, "ev_fcf": 16.64880379, "earnings_yield": null, "fcf_yield": 0.06006438, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.5131431, "operating_margin": -64.00618105, "net_margin": -68.48584462, "ebitda_margin": -62.10752535, "fcf_margin": 19.22849126, "roe": -1.1490912, "roa": -0.48272297, "roic": -0.53588035, "roc_greenblatt": null, "asset_turnover": 0.00704851, "cash_conversion": -0.28076592, "accruals_ratio": -0.30059508, "sbc_to_revenue": 2.55171874, "debt_to_equity": 1.39396637, "net_debt_to_ebitda": -0.48272536, "debt_to_assets": 0.32593811, "interest_coverage": -5.68861409, "current_ratio": 0.37627597, "quick_ratio": 0.37529397, "net_debt": 37139921, "revenue_growth_1y": 0.11849004, "revenue_growth_3y_cagr": -0.28791163, "revenue_growth_5y_cagr": -0.00103402, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59413369, "book_value_growth_1y": -0.19182798, "piotroski_f_score": 2, "altman_z_score": -3.36667043, "earnings_stability_5y": 2.03674, "revenue_stability_5y": 0.658208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28020134, "price_return_3m": -0.0137931, "price_return_6m": 0.1, "price_return_9m": -0.0673913, "price_return_12m": -0.04026846, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.28020134, "distance_from_52w_low": 0.34482759, "relative_strength": -0.14023204, "local_beta": 0.0034, "volatility_252d": 0.758047, "volatility_60d": 1.82462, "max_drawdown_12m": -0.4647651, "revenue_ttm": 1238787, "gross_profit_ttm": -635675, "ebit_ttm": -79290025, "ebitda_ttm": -76937995, "net_income_ttm": -84839374, "eps_diluted_ttm": -1.01259268, "operating_cash_flow_ttm": -32009283, "capital_expenditure_ttm": 55829288, "fcf_ttm": 23820005, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13938373, "cash_and_equivalents": 20144250, "total_current_assets": 22230534, "total_current_liabilities": 59080398, "net_ppe": null, "total_assets": 175751683, "total_debt": 57284171, "total_equity": 73831715, "net_working_capital": -16387815, "book_value_per_share": 0.88121176, "retained_earnings": -468098277, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72956529, "tangible_book_per_share": 0.87076606, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 1, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 66, "value_composite": 77, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 28, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 1057043, "cost_of_revenue": 2023880, "gross_profit": -966837, "ebit": -18233325, "ebitda": -16743040, "pretax_income": -14370330, "tax_provision": -263493, "net_income": -13627876, "net_income_to_common": -13627876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20144250, "total_current_assets": 22230534, "total_assets": 175751683, "short_term_debt": 40606299, "long_term_debt": 16677872, "total_debt": 57284171, "total_liabilities": 102918928, "total_equity": 73831715, "shares_outstanding": 79862834, "goodwill_and_intangibles": 875186 }, "cash_flow": { "operating_cash_flow": -16899491, "capital_expenditure": 37189, "free_cash_flow": -16862302, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292648, "ticker_id": 2555, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18233325", "ebitda": "-16743040", "netIncome": "-13627876", "grossProfit": "-966837", "depreciation": "None", "totalRevenue": "1057043", "costOfRevenue": "2023880", "interestIncome": "536157", "incomeBeforeTax": "-14370330", "interestExpense": "10397885", "operatingIncome": "-18233325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-263493", "reportedCurrency": "USD", "netInterestIncome": "-9861728", "nonInterestIncome": "None", "operatingExpenses": "17266488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1490285", "sellingGeneralAndAdministrative": "17038971", "netIncomeFromContinuingOperations": "-14106837" }, "balance": { "goodwill": "0", "inventory": "58017", "commonStock": "8380", "currentDebt": "None", "investments": "None", "totalAssets": "175751683", "longTermDebt": "16677872", "shortTermDebt": "40606299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "875186", "reportedCurrency": "USD", "retainedEarnings": "-468098277", "totalLiabilities": "102918928", "otherCurrentAssets": "923442", "totalCurrentAssets": "22230534", "currentLongTermDebt": "34521935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153521149", "currentAccountsPayable": "1901220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147427900", "shortLongTermDebtTotal": "58407007", "totalShareholderEquity": "73831715", "capitalLeaseObligations": "2054200", "otherCurrentLiabilities": "16572879", "totalCurrentLiabilities": "59080398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43838529", "cashAndShortTermInvestments": "20144250", "commonStockSharesOutstanding": "79862834", "intangibleAssetsExcludingGoodwill": "875186", "cashAndCashEquivalentsAtCarryingValue": "20144250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13627876", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45158", "operatingCashflow": "-16899491", "capitalExpenditures": "37189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29653984", "cashflowFromInvestment": "-21990648", "stockBasedCompensation": "3161036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13951150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057043, "cost_of_revenue": 2023880, "gross_profit": -966837, "research_and_development": 127135, "selling_general_admin": 17038971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18233325, "depreciation_amortisation": 1490285, "ebitda": -16743040, "interest_expense": 10397885, "interest_income": null, "other_non_operating": null, "pretax_income": -14370330, "tax_provision": -263493, "effective_tax_rate": null, "net_income": -13627876, "net_income_continuing_ops": -14106837, "net_income_to_common": -13627876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20144250, "short_term_investments": null, "net_receivables": 1104825, "inventory": 58017, "other_current_assets": null, "total_current_assets": 22230534, "net_ppe": null, "goodwill": 0, "intangible_assets": 875186, "goodwill_and_intangibles": 875186, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153521149, "total_assets": 175751683, "short_term_debt": 40606299, "accounts_payable": 1901220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59080398, "long_term_debt": 16677872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43838529, "total_liabilities": 102918928, "total_debt": 57284171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468098277, "total_equity": 73831715, "shares_outstanding": 79862834, "operating_cash_flow": -16899491, "stock_based_compensation": 3161036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21990648, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29653984, "free_cash_flow": -16862302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18233325", "ebitda": "-16743040", "netIncome": "-13627876", "grossProfit": "-966837", "depreciation": "None", "totalRevenue": "1057043", "costOfRevenue": "2023880", "interestIncome": "536157", "incomeBeforeTax": "-14370330", "interestExpense": "10397885", "operatingIncome": "-18233325", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-263493", "reportedCurrency": "USD", "netInterestIncome": "-9861728", "nonInterestIncome": "None", "operatingExpenses": "17266488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1490285", "sellingGeneralAndAdministrative": "17038971", "netIncomeFromContinuingOperations": "-14106837" }, "balance": { "goodwill": "0", "inventory": "58017", "commonStock": "8380", "currentDebt": "None", "investments": "None", "totalAssets": "175751683", "longTermDebt": "16677872", "shortTermDebt": "40606299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "875186", "reportedCurrency": "USD", "retainedEarnings": "-468098277", "totalLiabilities": "102918928", "otherCurrentAssets": "923442", "totalCurrentAssets": "22230534", "currentLongTermDebt": "34521935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153521149", "currentAccountsPayable": "1901220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147427900", "shortLongTermDebtTotal": "58407007", "totalShareholderEquity": "73831715", "capitalLeaseObligations": "2054200", "otherCurrentLiabilities": "16572879", "totalCurrentLiabilities": "59080398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43838529", "cashAndShortTermInvestments": "20144250", "commonStockSharesOutstanding": "79862834", "intangibleAssetsExcludingGoodwill": "875186", "cashAndCashEquivalentsAtCarryingValue": "20144250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13627876", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45158", "operatingCashflow": "-16899491", "capitalExpenditures": "37189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29653984", "cashflowFromInvestment": "-21990648", "stockBasedCompensation": "3161036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13951150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 140522, "cost_of_revenue": 86872, "gross_profit": 53650, "ebit": -39028636, "ebitda": -37887567, "pretax_income": -46596207, "tax_provision": 540126, "net_income": -46305239, "net_income_to_common": -46305239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29283942, "total_current_assets": 31659192, "total_assets": 156653472, "short_term_debt": 26853456, "long_term_debt": null, "total_debt": 26853456, "total_liabilities": 57326472, "total_equity": 89540491, "shares_outstanding": 78275354, "goodwill_and_intangibles": 889820 }, "cash_flow": { "operating_cash_flow": -15891808, "capital_expenditure": 51001888, "free_cash_flow": 35110080, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292652, "ticker_id": 2555, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39028636", "ebitda": "-37887567", "netIncome": "-46305239", "grossProfit": "53650", "depreciation": "None", "totalRevenue": "140522", "costOfRevenue": "86872", "interestIncome": "2342071", "incomeBeforeTax": "-46596207", "interestExpense": "6434657", "operatingIncome": "-48274621", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540126", "reportedCurrency": "USD", "netInterestIncome": "-4092586", "nonInterestIncome": "None", "operatingExpenses": "48328271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141069", "sellingGeneralAndAdministrative": "27039351", "netIncomeFromContinuingOperations": "-47136333" }, "balance": { "goodwill": "0", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "889820", "reportedCurrency": "USD", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "26235808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124104460", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "1418696", "otherCurrentLiabilities": "26081974", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "78275354", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47136333", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61224", "operatingCashflow": "-15891808", "capitalExpenditures": "51001888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48419916", "cashflowFromInvestment": "-52659817", "stockBasedCompensation": "17818907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140522, "cost_of_revenue": 86872, "gross_profit": 53650, "research_and_development": 157607, "selling_general_admin": 27039351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39028636, "depreciation_amortisation": 1141069, "ebitda": -37887567, "interest_expense": 6434657, "interest_income": null, "other_non_operating": null, "pretax_income": -46596207, "tax_provision": 540126, "effective_tax_rate": null, "net_income": -46305239, "net_income_continuing_ops": -47136333, "net_income_to_common": -46305239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29283942, "short_term_investments": null, "net_receivables": 932590, "inventory": 162003, "other_current_assets": null, "total_current_assets": 31659192, "net_ppe": null, "goodwill": 0, "intangible_assets": 889820, "goodwill_and_intangibles": 889820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124994280, "total_assets": 156653472, "short_term_debt": 26853456, "accounts_payable": 2999512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55996406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330066, "total_liabilities": 57326472, "total_debt": 26853456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454470401, "total_equity": 89540491, "shares_outstanding": 78275354, "operating_cash_flow": -15891808, "stock_based_compensation": 17818907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51001888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52659817, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48419916, "free_cash_flow": 35110080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39028636", "ebitda": "-37887567", "netIncome": "-46305239", "grossProfit": "53650", "depreciation": "None", "totalRevenue": "140522", "costOfRevenue": "86872", "interestIncome": "2342071", "incomeBeforeTax": "-46596207", "interestExpense": "6434657", "operatingIncome": "-48274621", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540126", "reportedCurrency": "USD", "netInterestIncome": "-4092586", "nonInterestIncome": "None", "operatingExpenses": "48328271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157607", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141069", "sellingGeneralAndAdministrative": "27039351", "netIncomeFromContinuingOperations": "-47136333" }, "balance": { "goodwill": "0", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "889820", "reportedCurrency": "USD", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "26235808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124104460", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "1418696", "otherCurrentLiabilities": "26081974", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "78275354", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47136333", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61224", "operatingCashflow": "-15891808", "capitalExpenditures": "51001888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48419916", "cashflowFromInvestment": "-52659817", "stockBasedCompensation": "17818907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 1477826, "cost_of_revenue": 753973, "gross_profit": 723853, "ebit": -288496806, "ebitda": -287893105, "pretax_income": -364663392, "tax_provision": -788829, "net_income": -363874560, "net_income_to_common": -363874560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49391627, "total_current_assets": 54822864, "total_assets": 142262353, "short_term_debt": 1205114, "long_term_debt": null, "total_debt": 1205114, "total_liabilities": 13948826, "total_equity": 44649475, "shares_outstanding": 65891620, "goodwill_and_intangibles": 9935017 }, "cash_flow": { "operating_cash_flow": -26979795, "capital_expenditure": 52052728, "free_cash_flow": 25072933, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292657, "ticker_id": 2555, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-288496806", "ebitda": "-287893105", "netIncome": "-363874560", "grossProfit": "723853", "depreciation": "None", "totalRevenue": "1477826", "costOfRevenue": "753973", "interestIncome": "567190", "incomeBeforeTax": "-364663392", "interestExpense": "211979", "operatingIncome": "-365174650", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-788829", "reportedCurrency": "USD", "netInterestIncome": "355211", "nonInterestIncome": "None", "operatingExpenses": "365898503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603701", "sellingGeneralAndAdministrative": "279395148", "netIncomeFromContinuingOperations": "-364663392" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "1205114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "914204", "reportedCurrency": "USD", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "54822864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439489", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77504470", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "44649475", "capitalLeaseObligations": "1787702", "otherCurrentLiabilities": "8176337", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "49391627", "commonStockSharesOutstanding": "65891620", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363874560", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51044", "operatingCashflow": "-26979795", "capitalExpenditures": "52052728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115743605", "cashflowFromInvestment": "-59947767", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477826, "cost_of_revenue": 753973, "gross_profit": 723853, "research_and_development": 90978, "selling_general_admin": 279395148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288496806, "depreciation_amortisation": 603701, "ebitda": -287893105, "interest_expense": 211979, "interest_income": null, "other_non_operating": null, "pretax_income": -364663392, "tax_provision": -788829, "effective_tax_rate": null, "net_income": -363874560, "net_income_continuing_ops": -364663392, "net_income_to_common": -363874560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49391627, "short_term_investments": null, "net_receivables": 2718545, "inventory": 100780, "other_current_assets": null, "total_current_assets": 54822864, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 914204, "goodwill_and_intangibles": 9935017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87439489, "total_assets": 142262353, "short_term_debt": 1205114, "accounts_payable": 2529751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12763681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185145, "total_liabilities": 13948826, "total_debt": 1205114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408165162, "total_equity": 44649475, "shares_outstanding": 65891620, "operating_cash_flow": -26979795, "stock_based_compensation": 265558785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52052728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59947767, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115743605, "free_cash_flow": 25072933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-288496806", "ebitda": "-287893105", "netIncome": "-363874560", "grossProfit": "723853", "depreciation": "None", "totalRevenue": "1477826", "costOfRevenue": "753973", "interestIncome": "567190", "incomeBeforeTax": "-364663392", "interestExpense": "211979", "operatingIncome": "-365174650", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-788829", "reportedCurrency": "USD", "netInterestIncome": "355211", "nonInterestIncome": "None", "operatingExpenses": "365898503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603701", "sellingGeneralAndAdministrative": "279395148", "netIncomeFromContinuingOperations": "-364663392" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "1205114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "914204", "reportedCurrency": "USD", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "54822864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439489", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77504470", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "44649475", "capitalLeaseObligations": "1787702", "otherCurrentLiabilities": "8176337", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "49391627", "commonStockSharesOutstanding": "65891620", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363874560", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51044", "operatingCashflow": "-26979795", "capitalExpenditures": "52052728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115743605", "cashflowFromInvestment": "-59947767", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 2927460, "cost_of_revenue": 1464656, "gross_profit": 1462804, "ebit": -25360270, "ebitda": -25159577, "pretax_income": -25494220, "tax_provision": -1409019, "net_income": -23583342, "net_income_to_common": -23583342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20535210, "total_current_assets": 76590153, "total_assets": 96977051, "short_term_debt": 405304, "long_term_debt": null, "total_debt": 405304, "total_liabilities": 20990246, "total_equity": -8466079, "shares_outstanding": 35835000, "goodwill_and_intangibles": 694963 }, "cash_flow": { "operating_cash_flow": -17035315, "capital_expenditure": 6171176, "free_cash_flow": -10864139, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292662, "ticker_id": 2555, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25360270", "ebitda": "-25159577", "netIncome": "-23583342", "grossProfit": "1462804", "depreciation": "None", "totalRevenue": "2927460", "costOfRevenue": "1464656", "interestIncome": "4126340", "incomeBeforeTax": "-25494220", "interestExpense": "266354", "operatingIncome": "-25687760", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1409019", "reportedCurrency": "USD", "netInterestIncome": "-41965", "nonInterestIncome": "None", "operatingExpenses": "27150564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200693", "sellingGeneralAndAdministrative": "19774432", "netIncomeFromContinuingOperations": "-25494220" }, "balance": { "goodwill": "0", "inventory": "49736", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "96977051", "longTermDebt": "None", "shortTermDebt": "405304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694963", "reportedCurrency": "USD", "retainedEarnings": "-44290602", "totalLiabilities": "20990246", "otherCurrentAssets": "50000000", "totalCurrentAssets": "76590153", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6005207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20386898", "currentAccountsPayable": "645677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19691935", "shortLongTermDebtTotal": "695880", "totalShareholderEquity": "-8466079", "capitalLeaseObligations": "395880", "otherCurrentLiabilities": "15060522", "totalCurrentLiabilities": "16706915", "otherNonCurrentLiabilities": "3689755", "totalNonCurrentLiabilities": "4283331", "cashAndShortTermInvestments": "20535210", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "694963", "cashAndCashEquivalentsAtCarryingValue": "20535210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25378356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49736", "operatingCashflow": "-17035315", "capitalExpenditures": "6171176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80933", "cashflowFromInvestment": "-7964515", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2927460, "cost_of_revenue": 1464656, "gross_profit": 1462804, "research_and_development": 92545, "selling_general_admin": 19774432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25360270, "depreciation_amortisation": 200693, "ebitda": -25159577, "interest_expense": 266354, "interest_income": null, "other_non_operating": null, "pretax_income": -25494220, "tax_provision": -1409019, "effective_tax_rate": null, "net_income": -23583342, "net_income_continuing_ops": -25494220, "net_income_to_common": -23583342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20535210, "short_term_investments": null, "net_receivables": 6005207, "inventory": 49736, "other_current_assets": null, "total_current_assets": 76590153, "net_ppe": null, "goodwill": 0, "intangible_assets": 694963, "goodwill_and_intangibles": 694963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20386898, "total_assets": 96977051, "short_term_debt": 405304, "accounts_payable": 645677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16706915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283331, "total_liabilities": 20990246, "total_debt": 405304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44290602, "total_equity": -8466079, "shares_outstanding": 35835000, "operating_cash_flow": -17035315, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6171176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7964515, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80933, "free_cash_flow": -10864139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25360270", "ebitda": "-25159577", "netIncome": "-23583342", "grossProfit": "1462804", "depreciation": "None", "totalRevenue": "2927460", "costOfRevenue": "1464656", "interestIncome": "4126340", "incomeBeforeTax": "-25494220", "interestExpense": "266354", "operatingIncome": "-25687760", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1409019", "reportedCurrency": "USD", "netInterestIncome": "-41965", "nonInterestIncome": "None", "operatingExpenses": "27150564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200693", "sellingGeneralAndAdministrative": "19774432", "netIncomeFromContinuingOperations": "-25494220" }, "balance": { "goodwill": "0", "inventory": "49736", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "96977051", "longTermDebt": "None", "shortTermDebt": "405304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694963", "reportedCurrency": "USD", "retainedEarnings": "-44290602", "totalLiabilities": "20990246", "otherCurrentAssets": "50000000", "totalCurrentAssets": "76590153", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6005207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20386898", "currentAccountsPayable": "645677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19691935", "shortLongTermDebtTotal": "695880", "totalShareholderEquity": "-8466079", "capitalLeaseObligations": "395880", "otherCurrentLiabilities": "15060522", "totalCurrentLiabilities": "16706915", "otherNonCurrentLiabilities": "3689755", "totalNonCurrentLiabilities": "4283331", "cashAndShortTermInvestments": "20535210", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "694963", "cashAndCashEquivalentsAtCarryingValue": "20535210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25378356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49736", "operatingCashflow": "-17035315", "capitalExpenditures": "6171176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80933", "cashflowFromInvestment": "-7964515", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 2092575, "cost_of_revenue": 442818, "gross_profit": 1649757, "ebit": -17962728, "ebitda": -17874555, "pretax_income": -18178884, "tax_provision": -14827, "net_income": -18002646, "net_income_to_common": -18002646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45624110, "total_current_assets": 47563352, "total_assets": 61891749, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 8027846, "total_equity": 54040141, "shares_outstanding": 35835000, "goodwill_and_intangibles": 581417 }, "cash_flow": { "operating_cash_flow": -1222620, "capital_expenditure": 110240, "free_cash_flow": -1112380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292667, "ticker_id": 2555, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17962728", "ebitda": "-17874555", "netIncome": "-18002646", "grossProfit": "1649757", "depreciation": "None", "totalRevenue": "2092575", "costOfRevenue": "442818", "interestIncome": "4160", "incomeBeforeTax": "-18178884", "interestExpense": "160840", "operatingIncome": "-18029023", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14827", "reportedCurrency": "USD", "netInterestIncome": "7235", "nonInterestIncome": "None", "operatingExpenses": "19678780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88173", "sellingGeneralAndAdministrative": "18588760", "netIncomeFromContinuingOperations": "-9149528" }, "balance": { "goodwill": "None", "inventory": "-522571", "commonStock": "1843", "currentDebt": "None", "investments": "None", "totalAssets": "61891749", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "581417", "reportedCurrency": "USD", "retainedEarnings": "-20707260", "totalLiabilities": "8027846", "otherCurrentAssets": "865791", "totalCurrentAssets": "47563352", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1073451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581417", "currentAccountsPayable": "722200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13746980", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54040141", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1624043", "totalCurrentLiabilities": "2346243", "otherNonCurrentLiabilities": "5681603", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "45624110", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "581417", "cashAndCashEquivalentsAtCarryingValue": "45624110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660002", "operatingCashflow": "-1222620", "capitalExpenditures": "110240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283217419", "cashflowFromInvestment": "-281520000", "stockBasedCompensation": "9988094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2092575, "cost_of_revenue": 442818, "gross_profit": 1649757, "research_and_development": null, "selling_general_admin": 18588760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17962728, "depreciation_amortisation": 88173, "ebitda": -17874555, "interest_expense": 160840, "interest_income": null, "other_non_operating": null, "pretax_income": -18178884, "tax_provision": -14827, "effective_tax_rate": null, "net_income": -18002646, "net_income_continuing_ops": -9149528, "net_income_to_common": -18002646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45624110, "short_term_investments": null, "net_receivables": 1073451, "inventory": -522571, "other_current_assets": null, "total_current_assets": 47563352, "net_ppe": null, "goodwill": null, "intangible_assets": 581417, "goodwill_and_intangibles": 581417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581417, "total_assets": 61891749, "short_term_debt": 0, "accounts_payable": 722200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2346243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9660000, "total_liabilities": 8027846, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20707260, "total_equity": 54040141, "shares_outstanding": 35835000, "operating_cash_flow": -1222620, "stock_based_compensation": 9988094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110240, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283217419, "free_cash_flow": -1112380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17962728", "ebitda": "-17874555", "netIncome": "-18002646", "grossProfit": "1649757", "depreciation": "None", "totalRevenue": "2092575", "costOfRevenue": "442818", "interestIncome": "4160", "incomeBeforeTax": "-18178884", "interestExpense": "160840", "operatingIncome": "-18029023", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14827", "reportedCurrency": "USD", "netInterestIncome": "7235", "nonInterestIncome": "None", "operatingExpenses": "19678780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88173", "sellingGeneralAndAdministrative": "18588760", "netIncomeFromContinuingOperations": "-9149528" }, "balance": { "goodwill": "None", "inventory": "-522571", "commonStock": "1843", "currentDebt": "None", "investments": "None", "totalAssets": "61891749", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "581417", "reportedCurrency": "USD", "retainedEarnings": "-20707260", "totalLiabilities": "8027846", "otherCurrentAssets": "865791", "totalCurrentAssets": "47563352", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1073451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581417", "currentAccountsPayable": "722200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13746980", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54040141", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1624043", "totalCurrentLiabilities": "2346243", "otherNonCurrentLiabilities": "5681603", "totalNonCurrentLiabilities": "9660000", "cashAndShortTermInvestments": "45624110", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "581417", "cashAndCashEquivalentsAtCarryingValue": "45624110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660002", "operatingCashflow": "-1222620", "capitalExpenditures": "110240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283217419", "cashflowFromInvestment": "-281520000", "stockBasedCompensation": "9988094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 1062525, "cost_of_revenue": null, "gross_profit": 1062525, "ebit": 5957, "ebitda": 57818, "pretax_income": 8906, "tax_provision": 961, "net_income": 8906, "net_income_to_common": 8906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600089, "total_current_assets": 1230604, "total_assets": 1764427, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 240099, "total_equity": 1524328, "shares_outstanding": 35835000, "goodwill_and_intangibles": 533823 }, "cash_flow": { "operating_cash_flow": -260645, "capital_expenditure": 148587, "free_cash_flow": -112058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292671, "ticker_id": 2555, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5957", "ebitda": "57818", "netIncome": "8906", "grossProfit": "1062525", "depreciation": "None", "totalRevenue": "1062525", "costOfRevenue": "None", "interestIncome": "9401", "incomeBeforeTax": "8906", "interestExpense": "3910", "operatingIncome": "-495", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "961", "reportedCurrency": "USD", "netInterestIncome": "5491", "nonInterestIncome": "None", "operatingExpenses": "1063020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51861", "sellingGeneralAndAdministrative": "961456", "netIncomeFromContinuingOperations": "8906" }, "balance": { "goodwill": "None", "inventory": "-263439", "commonStock": "1734", "currentDebt": "None", "investments": "None", "totalAssets": "1764427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "533823", "reportedCurrency": "USD", "retainedEarnings": "-764032", "totalLiabilities": "240099", "otherCurrentAssets": "263439", "totalCurrentAssets": "1230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533823", "currentAccountsPayable": "240099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1524328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-240099", "totalCurrentLiabilities": "240099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "600089", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "533823", "cashAndCashEquivalentsAtCarryingValue": "600089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49736", "operatingCashflow": "-260645", "capitalExpenditures": "148587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49799630", "cashflowFromInvestment": "230322", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1062525, "cost_of_revenue": null, "gross_profit": 1062525, "research_and_development": null, "selling_general_admin": 961456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5957, "depreciation_amortisation": 51861, "ebitda": 57818, "interest_expense": 3910, "interest_income": null, "other_non_operating": null, "pretax_income": 8906, "tax_provision": 961, "effective_tax_rate": null, "net_income": 8906, "net_income_continuing_ops": 8906, "net_income_to_common": 8906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600089, "short_term_investments": null, "net_receivables": 367076, "inventory": -263439, "other_current_assets": null, "total_current_assets": 1230604, "net_ppe": null, "goodwill": null, "intangible_assets": 533823, "goodwill_and_intangibles": 533823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533823, "total_assets": 1764427, "short_term_debt": null, "accounts_payable": 240099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 240099, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764032, "total_equity": 1524328, "shares_outstanding": 35835000, "operating_cash_flow": -260645, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148587, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49799630, "free_cash_flow": -112058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5957", "ebitda": "57818", "netIncome": "8906", "grossProfit": "1062525", "depreciation": "None", "totalRevenue": "1062525", "costOfRevenue": "None", "interestIncome": "9401", "incomeBeforeTax": "8906", "interestExpense": "3910", "operatingIncome": "-495", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "961", "reportedCurrency": "USD", "netInterestIncome": "5491", "nonInterestIncome": "None", "operatingExpenses": "1063020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51861", "sellingGeneralAndAdministrative": "961456", "netIncomeFromContinuingOperations": "8906" }, "balance": { "goodwill": "None", "inventory": "-263439", "commonStock": "1734", "currentDebt": "None", "investments": "None", "totalAssets": "1764427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "533823", "reportedCurrency": "USD", "retainedEarnings": "-764032", "totalLiabilities": "240099", "otherCurrentAssets": "263439", "totalCurrentAssets": "1230604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533823", "currentAccountsPayable": "240099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1524328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-240099", "totalCurrentLiabilities": "240099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "600089", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "533823", "cashAndCashEquivalentsAtCarryingValue": "600089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49736", "operatingCashflow": "-260645", "capitalExpenditures": "148587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49799630", "cashflowFromInvestment": "230322", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 731592, "cost_of_revenue": 1151734, "gross_profit": -420142, "ebit": -10740182, "ebitda": -9948557, "pretax_income": -16435378, "tax_provision": -82677, "net_income": -16333454, "net_income_to_common": -16333454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20144250, "total_current_assets": 22230534, "total_assets": 175751683, "short_term_debt": 40606299, "long_term_debt": 16677872, "total_debt": 57284171, "total_liabilities": 102918928, "total_equity": 73831715, "shares_outstanding": 83784305, "goodwill_and_intangibles": 875186 }, "cash_flow": { "operating_cash_flow": -10601910, "capital_expenditure": 21650, "free_cash_flow": -10580260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292647, "ticker_id": 2555, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10740182", "ebitda": "-9948557", "netIncome": "-16333454", "grossProfit": "-420142", "depreciation": "None", "totalRevenue": "731592", "costOfRevenue": "1151734", "interestIncome": "5753270", "incomeBeforeTax": "-16435378", "interestExpense": "5518042", "operatingIncome": "-10740182", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82677", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10320040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791625", "sellingGeneralAndAdministrative": "15748310", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "58017", "commonStock": "8380", "currentDebt": "None", "investments": "None", "totalAssets": "175751683", "longTermDebt": "16677872", "shortTermDebt": "40606299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "875186", "reportedCurrency": "USD", "retainedEarnings": "-468098277", "totalLiabilities": "102918928", "otherCurrentAssets": "923442", "totalCurrentAssets": "22230534", "currentLongTermDebt": "34521935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153521149", "currentAccountsPayable": "1901220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147427900", "shortLongTermDebtTotal": "58407007", "totalShareholderEquity": "73831715", "capitalLeaseObligations": "2054200", "otherCurrentLiabilities": "16572879", "totalCurrentLiabilities": "59080398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43838529", "cashAndShortTermInvestments": "20144250", "commonStockSharesOutstanding": "83784305", "intangibleAssetsExcludingGoodwill": "875186", "cashAndCashEquivalentsAtCarryingValue": "20144250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16333454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "139210", "operatingCashflow": "-10601910", "capitalExpenditures": "21650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29940148", "cashflowFromInvestment": "-11749039", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13951150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731592, "cost_of_revenue": 1151734, "gross_profit": -420142, "research_and_development": 84071, "selling_general_admin": 15748310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10740182, "depreciation_amortisation": 791625, "ebitda": -9948557, "interest_expense": 5518042, "interest_income": null, "other_non_operating": null, "pretax_income": -16435378, "tax_provision": -82677, "effective_tax_rate": null, "net_income": -16333454, "net_income_continuing_ops": null, "net_income_to_common": -16333454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20144250, "short_term_investments": null, "net_receivables": 1104825, "inventory": 58017, "other_current_assets": null, "total_current_assets": 22230534, "net_ppe": null, "goodwill": 0, "intangible_assets": 875186, "goodwill_and_intangibles": 875186, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153521149, "total_assets": 175751683, "short_term_debt": 40606299, "accounts_payable": 1901220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59080398, "long_term_debt": 16677872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43838529, "total_liabilities": 102918928, "total_debt": 57284171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468098277, "total_equity": 73831715, "shares_outstanding": 83784305, "operating_cash_flow": -10601910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11749039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29940148, "free_cash_flow": -10580260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10740182", "ebitda": "-9948557", "netIncome": "-16333454", "grossProfit": "-420142", "depreciation": "None", "totalRevenue": "731592", "costOfRevenue": "1151734", "interestIncome": "5753270", "incomeBeforeTax": "-16435378", "interestExpense": "5518042", "operatingIncome": "-10740182", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82677", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10320040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791625", "sellingGeneralAndAdministrative": "15748310", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "58017", "commonStock": "8380", "currentDebt": "None", "investments": "None", "totalAssets": "175751683", "longTermDebt": "16677872", "shortTermDebt": "40606299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "875186", "reportedCurrency": "USD", "retainedEarnings": "-468098277", "totalLiabilities": "102918928", "otherCurrentAssets": "923442", "totalCurrentAssets": "22230534", "currentLongTermDebt": "34521935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153521149", "currentAccountsPayable": "1901220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147427900", "shortLongTermDebtTotal": "58407007", "totalShareholderEquity": "73831715", "capitalLeaseObligations": "2054200", "otherCurrentLiabilities": "16572879", "totalCurrentLiabilities": "59080398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43838529", "cashAndShortTermInvestments": "20144250", "commonStockSharesOutstanding": "83784305", "intangibleAssetsExcludingGoodwill": "875186", "cashAndCashEquivalentsAtCarryingValue": "20144250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16333454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "139210", "operatingCashflow": "-10601910", "capitalExpenditures": "21650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29940148", "cashflowFromInvestment": "-11749039", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13951150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 325451, "cost_of_revenue": 573486, "gross_profit": -248035, "ebit": -7857465, "ebitda": -7338136, "pretax_income": 2065048, "tax_provision": 180816, "net_income": 2705578, "net_income_to_common": 2705578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12512058, "total_current_assets": 14502565, "total_assets": 148558647, "short_term_debt": 30940175, "long_term_debt": null, "total_debt": 30940175, "total_liabilities": 45967705, "total_equity": 93156147, "shares_outstanding": 85548993, "goodwill_and_intangibles": 864965 }, "cash_flow": { "operating_cash_flow": -6297581, "capital_expenditure": 10198546, "free_cash_flow": 3900965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292649, "ticker_id": 2555, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7857465", "ebitda": "-7338136", "netIncome": "2705578", "grossProfit": "-248035", "depreciation": "None", "totalRevenue": "325451", "costOfRevenue": "573486", "interestIncome": "9679070", "incomeBeforeTax": "2065048", "interestExpense": "4879843", "operatingIncome": "-7857465", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "180816", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7365983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519329", "sellingGeneralAndAdministrative": "3511933", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "236239", "commonStock": "7931", "currentDebt": "None", "investments": "None", "totalAssets": "148558647", "longTermDebt": "None", "shortTermDebt": "30940175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "864965", "reportedCurrency": "USD", "retainedEarnings": "-451764823", "totalLiabilities": "45967705", "otherCurrentAssets": "984549", "totalCurrentAssets": "14502565", "currentLongTermDebt": "30373585", "longTermInvestments": "None", "shortTermInvestments": "478825", "currentNetReceivables": "769719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134056082", "currentAccountsPayable": "2618673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133191120", "shortLongTermDebtTotal": "31371907", "totalShareholderEquity": "93156147", "capitalLeaseObligations": "998322", "otherCurrentLiabilities": "11524390", "totalCurrentLiabilities": "45159169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "808536", "cashAndShortTermInvestments": "12512058", "commonStockSharesOutstanding": "85548993", "intangibleAssetsExcludingGoodwill": "864965", "cashAndCashEquivalentsAtCarryingValue": "12512058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94052", "operatingCashflow": "-6297581", "capitalExpenditures": "10198546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286164", "cashflowFromInvestment": "-10241609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325451, "cost_of_revenue": 573486, "gross_profit": -248035, "research_and_development": 43064, "selling_general_admin": 3511933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7857465, "depreciation_amortisation": 519329, "ebitda": -7338136, "interest_expense": 4879843, "interest_income": null, "other_non_operating": null, "pretax_income": 2065048, "tax_provision": 180816, "effective_tax_rate": null, "net_income": 2705578, "net_income_continuing_ops": null, "net_income_to_common": 2705578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12512058, "short_term_investments": 478825, "net_receivables": 769719, "inventory": 236239, "other_current_assets": null, "total_current_assets": 14502565, "net_ppe": null, "goodwill": 0, "intangible_assets": 864965, "goodwill_and_intangibles": 864965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134056082, "total_assets": 148558647, "short_term_debt": 30940175, "accounts_payable": 2618673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45159169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 808536, "total_liabilities": 45967705, "total_debt": 30940175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451764823, "total_equity": 93156147, "shares_outstanding": 85548993, "operating_cash_flow": -6297581, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10198546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10241609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286164, "free_cash_flow": 3900965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7857465", "ebitda": "-7338136", "netIncome": "2705578", "grossProfit": "-248035", "depreciation": "None", "totalRevenue": "325451", "costOfRevenue": "573486", "interestIncome": "9679070", "incomeBeforeTax": "2065048", "interestExpense": "4879843", "operatingIncome": "-7857465", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "180816", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7365983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519329", "sellingGeneralAndAdministrative": "3511933", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "236239", "commonStock": "7931", "currentDebt": "None", "investments": "None", "totalAssets": "148558647", "longTermDebt": "None", "shortTermDebt": "30940175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "864965", "reportedCurrency": "USD", "retainedEarnings": "-451764823", "totalLiabilities": "45967705", "otherCurrentAssets": "984549", "totalCurrentAssets": "14502565", "currentLongTermDebt": "30373585", "longTermInvestments": "None", "shortTermInvestments": "478825", "currentNetReceivables": "769719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134056082", "currentAccountsPayable": "2618673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133191120", "shortLongTermDebtTotal": "31371907", "totalShareholderEquity": "93156147", "capitalLeaseObligations": "998322", "otherCurrentLiabilities": "11524390", "totalCurrentLiabilities": "45159169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "808536", "cashAndShortTermInvestments": "12512058", "commonStockSharesOutstanding": "85548993", "intangibleAssetsExcludingGoodwill": "864965", "cashAndCashEquivalentsAtCarryingValue": "12512058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94052", "operatingCashflow": "-6297581", "capitalExpenditures": "10198546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286164", "cashflowFromInvestment": "-10241609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 90872, "cost_of_revenue": 74620, "gross_profit": 16251, "ebit": -30346189, "ebitda": -29825651, "pretax_income": -35654820, "tax_provision": 540126, "net_income": -35605749, "net_income_to_common": -35605749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29283942, "total_current_assets": 31659192, "total_assets": 156653472, "short_term_debt": 26853456, "long_term_debt": null, "total_debt": 26853456, "total_liabilities": 57326472, "total_equity": 89540491, "shares_outstanding": 79049970, "goodwill_and_intangibles": 889820 }, "cash_flow": { "operating_cash_flow": -7554896, "capital_expenditure": 22804546, "free_cash_flow": 15249650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292650, "ticker_id": 2555, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30346189", "ebitda": "-29825651", "netIncome": "-35605749", "grossProfit": "16251", "depreciation": "None", "totalRevenue": "90872", "costOfRevenue": "74620", "interestIncome": "None", "incomeBeforeTax": "-35654820", "interestExpense": "3089878", "operatingIncome": "-38691941", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "540126", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38708193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520538", "sellingGeneralAndAdministrative": "23101708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "889820", "reportedCurrency": "None", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35605750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "119430", "operatingCashflow": "-7554896", "capitalExpenditures": "22804546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810480", "cashflowFromInvestment": "-25909682", "stockBasedCompensation": "17786450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90872, "cost_of_revenue": 74620, "gross_profit": 16251, "research_and_development": 85568, "selling_general_admin": 23101708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30346189, "depreciation_amortisation": 520538, "ebitda": -29825651, "interest_expense": 3089878, "interest_income": null, "other_non_operating": null, "pretax_income": -35654820, "tax_provision": 540126, "effective_tax_rate": null, "net_income": -35605749, "net_income_continuing_ops": null, "net_income_to_common": -35605749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29283942, "short_term_investments": null, "net_receivables": 932590, "inventory": 162003, "other_current_assets": null, "total_current_assets": 31659192, "net_ppe": null, "goodwill": null, "intangible_assets": 889820, "goodwill_and_intangibles": 889820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124994280, "total_assets": 156653472, "short_term_debt": 26853456, "accounts_payable": 2999512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55996406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330066, "total_liabilities": 57326472, "total_debt": 26853456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454470401, "total_equity": 89540491, "shares_outstanding": 79049970, "operating_cash_flow": -7554896, "stock_based_compensation": 17786450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22804546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25909682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810480, "free_cash_flow": 15249650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30346189", "ebitda": "-29825651", "netIncome": "-35605749", "grossProfit": "16251", "depreciation": "None", "totalRevenue": "90872", "costOfRevenue": "74620", "interestIncome": "None", "incomeBeforeTax": "-35654820", "interestExpense": "3089878", "operatingIncome": "-38691941", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "540126", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38708193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520538", "sellingGeneralAndAdministrative": "23101708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "889820", "reportedCurrency": "None", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35605750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "119430", "operatingCashflow": "-7554896", "capitalExpenditures": "22804546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810480", "cashflowFromInvestment": "-25909682", "stockBasedCompensation": "17786450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 90872, "cost_of_revenue": 74620, "gross_profit": 16251, "ebit": -30346189, "ebitda": -29825651, "pretax_income": -35654820, "tax_provision": 540126, "net_income": -35605749, "net_income_to_common": -35605749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29283942, "total_current_assets": 31659192, "total_assets": 156653472, "short_term_debt": 26853456, "long_term_debt": null, "total_debt": 26853456, "total_liabilities": 57326472, "total_equity": 89540491, "shares_outstanding": 79049970, "goodwill_and_intangibles": 889820 }, "cash_flow": { "operating_cash_flow": -7554896, "capital_expenditure": 22804546, "free_cash_flow": 15249650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292651, "ticker_id": 2555, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30346189", "ebitda": "-29825651", "netIncome": "-35605749", "grossProfit": "16251", "depreciation": "None", "totalRevenue": "90872", "costOfRevenue": "74620", "interestIncome": "1678410", "incomeBeforeTax": "-35654820", "interestExpense": "450610", "operatingIncome": "-38691941", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540126", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38708193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520538", "sellingGeneralAndAdministrative": "23101708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "889820", "reportedCurrency": "USD", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124104460", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35605750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "119430", "operatingCashflow": "-7554896", "capitalExpenditures": "22804546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810480", "cashflowFromInvestment": "-25909682", "stockBasedCompensation": "17786450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90872, "cost_of_revenue": 74620, "gross_profit": 16251, "research_and_development": 85568, "selling_general_admin": 23101708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30346189, "depreciation_amortisation": 520538, "ebitda": -29825651, "interest_expense": 450610, "interest_income": null, "other_non_operating": null, "pretax_income": -35654820, "tax_provision": 540126, "effective_tax_rate": null, "net_income": -35605749, "net_income_continuing_ops": null, "net_income_to_common": -35605749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29283942, "short_term_investments": null, "net_receivables": 932590, "inventory": 162003, "other_current_assets": null, "total_current_assets": 31659192, "net_ppe": null, "goodwill": null, "intangible_assets": 889820, "goodwill_and_intangibles": 889820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124994280, "total_assets": 156653472, "short_term_debt": 26853456, "accounts_payable": 2999512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55996406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330066, "total_liabilities": 57326472, "total_debt": 26853456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454470401, "total_equity": 89540491, "shares_outstanding": 79049970, "operating_cash_flow": -7554896, "stock_based_compensation": 17786450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22804546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25909682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810480, "free_cash_flow": 15249650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30346189", "ebitda": "-29825651", "netIncome": "-35605749", "grossProfit": "16251", "depreciation": "None", "totalRevenue": "90872", "costOfRevenue": "74620", "interestIncome": "1678410", "incomeBeforeTax": "-35654820", "interestExpense": "450610", "operatingIncome": "-38691941", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "540126", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38708193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520538", "sellingGeneralAndAdministrative": "23101708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "889820", "reportedCurrency": "USD", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "1280657", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124104460", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35605750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "119430", "operatingCashflow": "-7554896", "capitalExpenditures": "22804546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810480", "cashflowFromInvestment": "-25909682", "stockBasedCompensation": "17786450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 45436, "cost_of_revenue": 37310, "gross_profit": 8125, "ebit": -15173094, "ebitda": -14912825, "pretax_income": -17827410, "tax_provision": 270063, "net_income": -17802875, "net_income_to_common": -17802875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29283942, "total_current_assets": 31659192, "total_assets": 156653472, "short_term_debt": 26853456, "long_term_debt": null, "total_debt": 26853456, "total_liabilities": 57326472, "total_equity": 89540491, "shares_outstanding": 79049970, "goodwill_and_intangibles": 889820 }, "cash_flow": { "operating_cash_flow": -3777448, "capital_expenditure": 11402273, "free_cash_flow": 7624825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292653, "ticker_id": 2555, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15173094", "ebitda": "-14912825", "netIncome": "-17802875", "grossProfit": "8125", "depreciation": "None", "totalRevenue": "45436", "costOfRevenue": "37310", "interestIncome": "None", "incomeBeforeTax": "-17827410", "interestExpense": "None", "operatingIncome": "-19345971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270063", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19354097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260269", "sellingGeneralAndAdministrative": "11550854", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "889820", "reportedCurrency": "None", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "2213247", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17802875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "59715", "operatingCashflow": "-3777448", "capitalExpenditures": "11402273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405240", "cashflowFromInvestment": "-12954841", "stockBasedCompensation": "8893225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45436, "cost_of_revenue": 37310, "gross_profit": 8125, "research_and_development": 42784, "selling_general_admin": 11550854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15173094, "depreciation_amortisation": 260269, "ebitda": -14912825, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17827410, "tax_provision": 270063, "effective_tax_rate": null, "net_income": -17802875, "net_income_continuing_ops": null, "net_income_to_common": -17802875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29283942, "short_term_investments": null, "net_receivables": null, "inventory": 162003, "other_current_assets": null, "total_current_assets": 31659192, "net_ppe": null, "goodwill": null, "intangible_assets": 889820, "goodwill_and_intangibles": 889820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124994280, "total_assets": 156653472, "short_term_debt": 26853456, "accounts_payable": 2999512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55996406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330066, "total_liabilities": 57326472, "total_debt": 26853456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454470401, "total_equity": 89540491, "shares_outstanding": 79049970, "operating_cash_flow": -3777448, "stock_based_compensation": 8893225, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11402273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12954841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405240, "free_cash_flow": 7624825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15173094", "ebitda": "-14912825", "netIncome": "-17802875", "grossProfit": "8125", "depreciation": "None", "totalRevenue": "45436", "costOfRevenue": "37310", "interestIncome": "None", "incomeBeforeTax": "-17827410", "interestExpense": "None", "operatingIncome": "-19345971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270063", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19354097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260269", "sellingGeneralAndAdministrative": "11550854", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "162003", "commonStock": "7913", "currentDebt": "None", "investments": "None", "totalAssets": "156653472", "longTermDebt": "None", "shortTermDebt": "26853456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "889820", "reportedCurrency": "None", "retainedEarnings": "-454470401", "totalLiabilities": "57326472", "otherCurrentAssets": "2213247", "totalCurrentAssets": "31659192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124994280", "currentAccountsPayable": "2999512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27654504", "totalShareholderEquity": "89540491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26143438", "totalCurrentLiabilities": "55996406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330066", "cashAndShortTermInvestments": "29283942", "commonStockSharesOutstanding": "79049970", "intangibleAssetsExcludingGoodwill": "889820", "cashAndCashEquivalentsAtCarryingValue": "29283942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17802875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "59715", "operatingCashflow": "-3777448", "capitalExpenditures": "11402273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405240", "cashflowFromInvestment": "-12954841", "stockBasedCompensation": "8893225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 49650, "cost_of_revenue": 12252, "gross_profit": 37398, "ebit": -9522205, "ebitda": -8765900, "pretax_income": -10941387, "tax_provision": -346264, "net_income": -10699490, "net_income_to_common": -10699490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63492965, "total_current_assets": 66974540, "total_assets": 181379520, "short_term_debt": 51066441, "long_term_debt": null, "total_debt": 51066441, "total_liabilities": 62496768, "total_equity": 35460597, "shares_outstanding": 78272653, "goodwill_and_intangibles": 9916809 }, "cash_flow": { "operating_cash_flow": -8302546, "capital_expenditure": 28039733, "free_cash_flow": 19737187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292654, "ticker_id": 2555, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9522205", "ebitda": "-8765900", "netIncome": "-10699490", "grossProfit": "37398", "depreciation": "None", "totalRevenue": "49650", "costOfRevenue": "12252", "interestIncome": "904429", "incomeBeforeTax": "-10941387", "interestExpense": "96141", "operatingIncome": "-9582680", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-346264", "reportedCurrency": "USD", "netInterestIncome": "-1363775", "nonInterestIncome": "None", "operatingExpenses": "9620078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756305", "sellingGeneralAndAdministrative": "4576465", "netIncomeFromContinuingOperations": "-7096389" }, "balance": { "goodwill": "9020813", "inventory": "281434", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "181379520", "longTermDebt": "None", "shortTermDebt": "51066441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "895996", "reportedCurrency": "USD", "retainedEarnings": "-418864652", "totalLiabilities": "62496768", "otherCurrentAssets": "1456618", "totalCurrentAssets": "66974540", "currentLongTermDebt": "50409506", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114404980", "currentAccountsPayable": "3533585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104488170", "shortLongTermDebtTotal": "51993029", "totalShareholderEquity": "35460597", "capitalLeaseObligations": "1583523", "otherCurrentLiabilities": "6970154", "totalCurrentLiabilities": "61570180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926588", "cashAndShortTermInvestments": "63492965", "commonStockSharesOutstanding": "78272653", "intangibleAssetsExcludingGoodwill": "895996", "cashAndCashEquivalentsAtCarryingValue": "63492965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7689996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-180654", "operatingCashflow": "-8302546", "capitalExpenditures": "28039733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91289662", "cashflowFromInvestment": "-22573134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49650, "cost_of_revenue": 12252, "gross_profit": 37398, "research_and_development": 72039, "selling_general_admin": 4576465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9522205, "depreciation_amortisation": 756305, "ebitda": -8765900, "interest_expense": 96141, "interest_income": null, "other_non_operating": null, "pretax_income": -10941387, "tax_provision": -346264, "effective_tax_rate": null, "net_income": -10699490, "net_income_continuing_ops": -7096389, "net_income_to_common": -10699490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63492965, "short_term_investments": null, "net_receivables": 1743523, "inventory": 281434, "other_current_assets": null, "total_current_assets": 66974540, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 895996, "goodwill_and_intangibles": 9916809, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114404980, "total_assets": 181379520, "short_term_debt": 51066441, "accounts_payable": 3533585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61570180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926588, "total_liabilities": 62496768, "total_debt": 51066441, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418864652, "total_equity": 35460597, "shares_outstanding": 78272653, "operating_cash_flow": -8302546, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28039733, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22573134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91289662, "free_cash_flow": 19737187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9522205", "ebitda": "-8765900", "netIncome": "-10699490", "grossProfit": "37398", "depreciation": "None", "totalRevenue": "49650", "costOfRevenue": "12252", "interestIncome": "904429", "incomeBeforeTax": "-10941387", "interestExpense": "96141", "operatingIncome": "-9582680", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-346264", "reportedCurrency": "USD", "netInterestIncome": "-1363775", "nonInterestIncome": "None", "operatingExpenses": "9620078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756305", "sellingGeneralAndAdministrative": "4576465", "netIncomeFromContinuingOperations": "-7096389" }, "balance": { "goodwill": "9020813", "inventory": "281434", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "181379520", "longTermDebt": "None", "shortTermDebt": "51066441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "895996", "reportedCurrency": "USD", "retainedEarnings": "-418864652", "totalLiabilities": "62496768", "otherCurrentAssets": "1456618", "totalCurrentAssets": "66974540", "currentLongTermDebt": "50409506", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114404980", "currentAccountsPayable": "3533585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104488170", "shortLongTermDebtTotal": "51993029", "totalShareholderEquity": "35460597", "capitalLeaseObligations": "1583523", "otherCurrentLiabilities": "6970154", "totalCurrentLiabilities": "61570180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926588", "cashAndShortTermInvestments": "63492965", "commonStockSharesOutstanding": "78272653", "intangibleAssetsExcludingGoodwill": "895996", "cashAndCashEquivalentsAtCarryingValue": "63492965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7689996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-180654", "operatingCashflow": "-8302546", "capitalExpenditures": "28039733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91289662", "cashflowFromInvestment": "-22573134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 41389, "cost_of_revenue": 10944, "gross_profit": 30445, "ebit": -3748857, "ebitda": -3262619, "pretax_income": -3844998, "tax_provision": 96141, "net_income": -3844998, "net_income_to_common": -3844998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -49391627, "total_current_assets": 49391627, "total_assets": 142262353, "short_term_debt": 602557, "long_term_debt": null, "total_debt": 602557, "total_liabilities": 13948826, "total_equity": 128313527, "shares_outstanding": 119459223, "goodwill_and_intangibles": 9935017 }, "cash_flow": { "operating_cash_flow": -4151273, "capital_expenditure": 21525589, "free_cash_flow": 17374316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292655, "ticker_id": 2555, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3748857", "ebitda": "-3262619", "netIncome": "-3844998", "grossProfit": "30445", "depreciation": "None", "totalRevenue": "41389", "costOfRevenue": "10944", "interestIncome": "457209", "incomeBeforeTax": "-3844998", "interestExpense": "96141", "operatingIncome": "-4206066", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96141", "reportedCurrency": "USD", "netInterestIncome": "361068", "nonInterestIncome": "None", "operatingExpenses": "4236511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486238", "sellingGeneralAndAdministrative": "3582533", "netIncomeFromContinuingOperations": "-3844998" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "602557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "914204", "reportedCurrency": "None", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "49391627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98783254", "currentNetReceivables": "696968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-49391627", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "128313527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8778894", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "-49391627", "commonStockSharesOutstanding": "119459223", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "-49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3844998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3876", "operatingCashflow": "-4151273", "capitalExpenditures": "21525589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45644831", "cashflowFromInvestment": "-11286567", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41389, "cost_of_revenue": 10944, "gross_profit": 30445, "research_and_development": 9878, "selling_general_admin": 3582533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3748857, "depreciation_amortisation": 486238, "ebitda": -3262619, "interest_expense": 96141, "interest_income": null, "other_non_operating": null, "pretax_income": -3844998, "tax_provision": 96141, "effective_tax_rate": null, "net_income": -3844998, "net_income_continuing_ops": -3844998, "net_income_to_common": -3844998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -49391627, "short_term_investments": 98783254, "net_receivables": 696968, "inventory": 100780, "other_current_assets": null, "total_current_assets": 49391627, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 914204, "goodwill_and_intangibles": 9935017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -49391627, "total_assets": 142262353, "short_term_debt": 602557, "accounts_payable": 2529751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12763681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185145, "total_liabilities": 13948826, "total_debt": 602557, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408165162, "total_equity": 128313527, "shares_outstanding": 119459223, "operating_cash_flow": -4151273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21525589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11286567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45644831, "free_cash_flow": 17374316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3748857", "ebitda": "-3262619", "netIncome": "-3844998", "grossProfit": "30445", "depreciation": "None", "totalRevenue": "41389", "costOfRevenue": "10944", "interestIncome": "457209", "incomeBeforeTax": "-3844998", "interestExpense": "96141", "operatingIncome": "-4206066", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96141", "reportedCurrency": "USD", "netInterestIncome": "361068", "nonInterestIncome": "None", "operatingExpenses": "4236511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486238", "sellingGeneralAndAdministrative": "3582533", "netIncomeFromContinuingOperations": "-3844998" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "602557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "914204", "reportedCurrency": "None", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "49391627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98783254", "currentNetReceivables": "696968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-49391627", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "128313527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8778894", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "-49391627", "commonStockSharesOutstanding": "119459223", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "-49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3844998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3876", "operatingCashflow": "-4151273", "capitalExpenditures": "21525589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45644831", "cashflowFromInvestment": "-11286567", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 971078, "cost_of_revenue": 753973, "gross_profit": 217105, "ebit": -283593921, "ebitda": -283136213, "pretax_income": -352022170, "tax_provision": 185957, "net_income": -353470960, "net_income_to_common": -353470960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49391627, "total_current_assets": 54822864, "total_assets": 142262353, "short_term_debt": 1205114, "long_term_debt": null, "total_debt": 1205114, "total_liabilities": 13948826, "total_equity": 44649475, "shares_outstanding": 77047215, "goodwill_and_intangibles": 9935017 }, "cash_flow": { "operating_cash_flow": -20713788, "capital_expenditure": 34666749, "free_cash_flow": 13952961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292656, "ticker_id": 2555, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283593921", "ebitda": "-283136213", "netIncome": "-353470960", "grossProfit": "217105", "depreciation": "None", "totalRevenue": "971078", "costOfRevenue": "753973", "interestIncome": "209712", "incomeBeforeTax": "-352022170", "interestExpense": "58974", "operatingIncome": "-352355296", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185957", "reportedCurrency": "USD", "netInterestIncome": "148375", "nonInterestIncome": "None", "operatingExpenses": "352572401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457708", "sellingGeneralAndAdministrative": "276554397", "netIncomeFromContinuingOperations": "-4535446" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "1205114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "914204", "reportedCurrency": "USD", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "54822864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439488", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77504470", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "44649475", "capitalLeaseObligations": "1787702", "otherCurrentLiabilities": "8176337", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "49391627", "commonStockSharesOutstanding": "77047215", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352421535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33838", "operatingCashflow": "-20713788", "capitalExpenditures": "34666749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68306380", "cashflowFromInvestment": "-42652071", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971078, "cost_of_revenue": 753973, "gross_profit": 217105, "research_and_development": 41931, "selling_general_admin": 276554397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283593921, "depreciation_amortisation": 457708, "ebitda": -283136213, "interest_expense": 58974, "interest_income": null, "other_non_operating": null, "pretax_income": -352022170, "tax_provision": 185957, "effective_tax_rate": null, "net_income": -353470960, "net_income_continuing_ops": -4535446, "net_income_to_common": -353470960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49391627, "short_term_investments": null, "net_receivables": 2718545, "inventory": 100780, "other_current_assets": null, "total_current_assets": 54822864, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 914204, "goodwill_and_intangibles": 9935017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87439488, "total_assets": 142262353, "short_term_debt": 1205114, "accounts_payable": 2529751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12763681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185145, "total_liabilities": 13948826, "total_debt": 1205114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408165162, "total_equity": 44649475, "shares_outstanding": 77047215, "operating_cash_flow": -20713788, "stock_based_compensation": 265558785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34666749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42652071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68306380, "free_cash_flow": 13952961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283593921", "ebitda": "-283136213", "netIncome": "-353470960", "grossProfit": "217105", "depreciation": "None", "totalRevenue": "971078", "costOfRevenue": "753973", "interestIncome": "209712", "incomeBeforeTax": "-352022170", "interestExpense": "58974", "operatingIncome": "-352355296", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185957", "reportedCurrency": "USD", "netInterestIncome": "148375", "nonInterestIncome": "None", "operatingExpenses": "352572401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457708", "sellingGeneralAndAdministrative": "276554397", "netIncomeFromContinuingOperations": "-4535446" }, "balance": { "goodwill": "9020813", "inventory": "100780", "commonStock": "7828", "currentDebt": "None", "investments": "None", "totalAssets": "142262353", "longTermDebt": "None", "shortTermDebt": "1205114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "914204", "reportedCurrency": "USD", "retainedEarnings": "-408165162", "totalLiabilities": "13948826", "otherCurrentAssets": "2611912", "totalCurrentAssets": "54822864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439488", "currentAccountsPayable": "2529751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77504470", "shortLongTermDebtTotal": "1787702", "totalShareholderEquity": "44649475", "capitalLeaseObligations": "1787702", "otherCurrentLiabilities": "8176337", "totalCurrentLiabilities": "12763681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185145", "cashAndShortTermInvestments": "49391627", "commonStockSharesOutstanding": "77047215", "intangibleAssetsExcludingGoodwill": "914204", "cashAndCashEquivalentsAtCarryingValue": "49391627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352421535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33838", "operatingCashflow": "-20713788", "capitalExpenditures": "34666749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68306380", "cashflowFromInvestment": "-42652071", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 556271, "cost_of_revenue": 764203, "gross_profit": -207932, "ebit": -347467937, "ebitda": -346703734, "pretax_income": -347486724, "tax_provision": 1321805, "net_income": -348749555, "net_income_to_common": -348749555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73258538, "total_current_assets": 82006517, "total_assets": 147348678, "short_term_debt": 455749, "long_term_debt": null, "total_debt": 455749, "total_liabilities": 15637496, "total_equity": 48233089, "shares_outstanding": 77047215, "goodwill_and_intangibles": 9851917 }, "cash_flow": { "operating_cash_flow": -17575389, "capital_expenditure": 13141160, "free_cash_flow": -4434229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292658, "ticker_id": 2555, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-347467937", "ebitda": "-346703734", "netIncome": "-348749555", "grossProfit": "-207932", "depreciation": "None", "totalRevenue": "556271", "costOfRevenue": "764203", "interestIncome": "87678", "incomeBeforeTax": "-347486724", "interestExpense": "58974", "operatingIncome": "-347515428", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1321805", "reportedCurrency": "USD", "netInterestIncome": "28704", "nonInterestIncome": "None", "operatingExpenses": "270221393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764203", "sellingGeneralAndAdministrative": "270221393", "netIncomeFromContinuingOperations": "-347486724" }, "balance": { "goodwill": "9020813", "inventory": "104656", "commonStock": "7819", "currentDebt": "None", "investments": "None", "totalAssets": "147348678", "longTermDebt": "None", "shortTermDebt": "455749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "831104", "reportedCurrency": "USD", "retainedEarnings": "-403443757", "totalLiabilities": "15637496", "otherCurrentAssets": "2273340", "totalCurrentAssets": "82006517", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6369983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65342161", "currentAccountsPayable": "891541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55490244", "shortLongTermDebtTotal": "1562463", "totalShareholderEquity": "48233089", "capitalLeaseObligations": "1562463", "otherCurrentLiabilities": "8942440", "totalCurrentLiabilities": "10418373", "otherNonCurrentLiabilities": "3809409", "totalNonCurrentLiabilities": "5219123", "cashAndShortTermInvestments": "73258538", "commonStockSharesOutstanding": "77047215", "intangibleAssetsExcludingGoodwill": "831104", "cashAndCashEquivalentsAtCarryingValue": "73258538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347700130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37714", "operatingCashflow": "-17575389", "capitalExpenditures": "13141160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67587304", "cashflowFromInvestment": "-21139134", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556271, "cost_of_revenue": 764203, "gross_profit": -207932, "research_and_development": 32052, "selling_general_admin": 270221393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347467937, "depreciation_amortisation": 764203, "ebitda": -346703734, "interest_expense": 58974, "interest_income": null, "other_non_operating": null, "pretax_income": -347486724, "tax_provision": 1321805, "effective_tax_rate": null, "net_income": -348749555, "net_income_continuing_ops": -347486724, "net_income_to_common": -348749555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73258538, "short_term_investments": null, "net_receivables": 6369983, "inventory": 104656, "other_current_assets": null, "total_current_assets": 82006517, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 831104, "goodwill_and_intangibles": 9851917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65342161, "total_assets": 147348678, "short_term_debt": 455749, "accounts_payable": 891541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10418373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5219123, "total_liabilities": 15637496, "total_debt": 455749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403443757, "total_equity": 48233089, "shares_outstanding": 77047215, "operating_cash_flow": -17575389, "stock_based_compensation": 265558785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13141160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21139134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67587304, "free_cash_flow": -4434229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-347467937", "ebitda": "-346703734", "netIncome": "-348749555", "grossProfit": "-207932", "depreciation": "None", "totalRevenue": "556271", "costOfRevenue": "764203", "interestIncome": "87678", "incomeBeforeTax": "-347486724", "interestExpense": "58974", "operatingIncome": "-347515428", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1321805", "reportedCurrency": "USD", "netInterestIncome": "28704", "nonInterestIncome": "None", "operatingExpenses": "270221393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764203", "sellingGeneralAndAdministrative": "270221393", "netIncomeFromContinuingOperations": "-347486724" }, "balance": { "goodwill": "9020813", "inventory": "104656", "commonStock": "7819", "currentDebt": "None", "investments": "None", "totalAssets": "147348678", "longTermDebt": "None", "shortTermDebt": "455749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "831104", "reportedCurrency": "USD", "retainedEarnings": "-403443757", "totalLiabilities": "15637496", "otherCurrentAssets": "2273340", "totalCurrentAssets": "82006517", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6369983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65342161", "currentAccountsPayable": "891541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55490244", "shortLongTermDebtTotal": "1562463", "totalShareholderEquity": "48233089", "capitalLeaseObligations": "1562463", "otherCurrentLiabilities": "8942440", "totalCurrentLiabilities": "10418373", "otherNonCurrentLiabilities": "3809409", "totalNonCurrentLiabilities": "5219123", "cashAndShortTermInvestments": "73258538", "commonStockSharesOutstanding": "77047215", "intangibleAssetsExcludingGoodwill": "831104", "cashAndCashEquivalentsAtCarryingValue": "73258538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347700130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37714", "operatingCashflow": "-17575389", "capitalExpenditures": "13141160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67587304", "cashflowFromInvestment": "-21139134", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 506748, "cost_of_revenue": -237733, "gross_profit": 506748, "ebit": -4902885, "ebitda": -4756892, "pretax_income": -12641222, "tax_provision": -1256883, "net_income": -10403600, "net_income_to_common": -10403600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44410732, "total_current_assets": 52725316, "total_assets": 92823051, "short_term_debt": 145142, "long_term_debt": null, "total_debt": 145142, "total_liabilities": 29561759, "total_equity": -18953970, "shares_outstanding": 35835000, "goodwill_and_intangibles": 9726522 }, "cash_flow": { "operating_cash_flow": -6056295, "capital_expenditure": 17768367, "free_cash_flow": 11712072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292659, "ticker_id": 2555, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4902885", "ebitda": "-4756892", "netIncome": "-10403600", "grossProfit": "506748", "depreciation": "None", "totalRevenue": "506748", "costOfRevenue": "-237733", "interestIncome": "139606", "incomeBeforeTax": "-12641222", "interestExpense": "95996", "operatingIncome": "-12819354", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1256883", "reportedCurrency": "USD", "netInterestIncome": "95936", "nonInterestIncome": "None", "operatingExpenses": "13326102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-237733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145993", "sellingGeneralAndAdministrative": "2840751", "netIncomeFromContinuingOperations": "-5667975" }, "balance": { "goodwill": "9020813", "inventory": "66942", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "92823051", "longTermDebt": "None", "shortTermDebt": "145142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "705709", "reportedCurrency": "USD", "retainedEarnings": "-54694202", "totalLiabilities": "29561759", "otherCurrentAssets": "7400951", "totalCurrentAssets": "52725316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38097792", "currentAccountsPayable": "2878050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37392083", "shortLongTermDebtTotal": "496218", "totalShareholderEquity": "-18953970", "capitalLeaseObligations": "496218", "otherCurrentLiabilities": "22001296", "totalCurrentLiabilities": "25138824", "otherNonCurrentLiabilities": "3768859", "totalNonCurrentLiabilities": "4422935", "cashAndShortTermInvestments": "44410732", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "705709", "cashAndCashEquivalentsAtCarryingValue": "44410732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12725513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17206", "operatingCashflow": "-6056295", "capitalExpenditures": "17768367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47437225", "cashflowFromInvestment": "-17505408", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506748, "cost_of_revenue": -237733, "gross_profit": 506748, "research_and_development": 49047, "selling_general_admin": 2840751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4902885, "depreciation_amortisation": 145993, "ebitda": -4756892, "interest_expense": 95996, "interest_income": null, "other_non_operating": null, "pretax_income": -12641222, "tax_provision": -1256883, "effective_tax_rate": null, "net_income": -10403600, "net_income_continuing_ops": -5667975, "net_income_to_common": -10403600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44410732, "short_term_investments": null, "net_receivables": 1079215, "inventory": 66942, "other_current_assets": null, "total_current_assets": 52725316, "net_ppe": null, "goodwill": 9020813, "intangible_assets": 705709, "goodwill_and_intangibles": 9726522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38097792, "total_assets": 92823051, "short_term_debt": 145142, "accounts_payable": 2878050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25138824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4422935, "total_liabilities": 29561759, "total_debt": 145142, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54694202, "total_equity": -18953970, "shares_outstanding": 35835000, "operating_cash_flow": -6056295, "stock_based_compensation": 265558785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17768367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17505408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47437225, "free_cash_flow": 11712072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4902885", "ebitda": "-4756892", "netIncome": "-10403600", "grossProfit": "506748", "depreciation": "None", "totalRevenue": "506748", "costOfRevenue": "-237733", "interestIncome": "139606", "incomeBeforeTax": "-12641222", "interestExpense": "95996", "operatingIncome": "-12819354", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1256883", "reportedCurrency": "USD", "netInterestIncome": "95936", "nonInterestIncome": "None", "operatingExpenses": "13326102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-237733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145993", "sellingGeneralAndAdministrative": "2840751", "netIncomeFromContinuingOperations": "-5667975" }, "balance": { "goodwill": "9020813", "inventory": "66942", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "92823051", "longTermDebt": "None", "shortTermDebt": "145142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "705709", "reportedCurrency": "USD", "retainedEarnings": "-54694202", "totalLiabilities": "29561759", "otherCurrentAssets": "7400951", "totalCurrentAssets": "52725316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38097792", "currentAccountsPayable": "2878050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37392083", "shortLongTermDebtTotal": "496218", "totalShareholderEquity": "-18953970", "capitalLeaseObligations": "496218", "otherCurrentLiabilities": "22001296", "totalCurrentLiabilities": "25138824", "otherNonCurrentLiabilities": "3768859", "totalNonCurrentLiabilities": "4422935", "cashAndShortTermInvestments": "44410732", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "705709", "cashAndCashEquivalentsAtCarryingValue": "44410732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12725513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17206", "operatingCashflow": "-6056295", "capitalExpenditures": "17768367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47437225", "cashflowFromInvestment": "-17505408", "stockBasedCompensation": "265558785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 495687, "cost_of_revenue": 445755, "gross_profit": 49932, "ebit": -7167345, "ebitda": -7063994, "pretax_income": -6973247, "tax_provision": -889071, "net_income": -6036178, "net_income_to_common": -6036178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58727629, "total_current_assets": 65202918, "total_assets": 88639484, "short_term_debt": 148337, "long_term_debt": null, "total_debt": 148337, "total_liabilities": 19708241, "total_equity": -14584572, "shares_outstanding": 35835000, "goodwill_and_intangibles": 968265 }, "cash_flow": { "operating_cash_flow": -6367678, "capital_expenditure": 3034771, "free_cash_flow": -3332907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292660, "ticker_id": 2555, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7167345", "ebitda": "-7063994", "netIncome": "-6036178", "grossProfit": "49932", "depreciation": "None", "totalRevenue": "495687", "costOfRevenue": "445755", "interestIncome": "2604690", "incomeBeforeTax": "-6973247", "interestExpense": "47998", "operatingIncome": "-7055443", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-889071", "reportedCurrency": "USD", "netInterestIncome": "82196", "nonInterestIncome": "None", "operatingExpenses": "7632017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103351", "sellingGeneralAndAdministrative": "7528666", "netIncomeFromContinuingOperations": "-6973247" }, "balance": { "goodwill": "None", "inventory": "40154", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "88639484", "longTermDebt": "None", "shortTermDebt": "148337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "968265", "reportedCurrency": "USD", "retainedEarnings": "-50326780", "totalLiabilities": "19708241", "otherCurrentAssets": "4896516", "totalCurrentAssets": "65202918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23436566", "currentAccountsPayable": "728558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22468301", "shortLongTermDebtTotal": "521480", "totalShareholderEquity": "-14584572", "capitalLeaseObligations": "521480", "otherCurrentLiabilities": "14243770", "totalCurrentLiabilities": "15303002", "otherNonCurrentLiabilities": "3729096", "totalNonCurrentLiabilities": "4405239", "cashAndShortTermInvestments": "58727629", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "968265", "cashAndCashEquivalentsAtCarryingValue": "58727629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7055562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "9582", "operatingCashflow": "-6367678", "capitalExpenditures": "3034771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47468612", "cashflowFromInvestment": "-2908515", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495687, "cost_of_revenue": 445755, "gross_profit": 49932, "research_and_development": null, "selling_general_admin": 7528666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7167345, "depreciation_amortisation": 103351, "ebitda": -7063994, "interest_expense": 47998, "interest_income": null, "other_non_operating": null, "pretax_income": -6973247, "tax_provision": -889071, "effective_tax_rate": null, "net_income": -6036178, "net_income_continuing_ops": -6973247, "net_income_to_common": -6036178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58727629, "short_term_investments": null, "net_receivables": 1124657, "inventory": 40154, "other_current_assets": null, "total_current_assets": 65202918, "net_ppe": null, "goodwill": null, "intangible_assets": 968265, "goodwill_and_intangibles": 968265, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23436566, "total_assets": 88639484, "short_term_debt": 148337, "accounts_payable": 728558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15303002, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4405239, "total_liabilities": 19708241, "total_debt": 148337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50326780, "total_equity": -14584572, "shares_outstanding": 35835000, "operating_cash_flow": -6367678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3034771, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2908515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47468612, "free_cash_flow": -3332907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7167345", "ebitda": "-7063994", "netIncome": "-6036178", "grossProfit": "49932", "depreciation": "None", "totalRevenue": "495687", "costOfRevenue": "445755", "interestIncome": "2604690", "incomeBeforeTax": "-6973247", "interestExpense": "47998", "operatingIncome": "-7055443", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-889071", "reportedCurrency": "USD", "netInterestIncome": "82196", "nonInterestIncome": "None", "operatingExpenses": "7632017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103351", "sellingGeneralAndAdministrative": "7528666", "netIncomeFromContinuingOperations": "-6973247" }, "balance": { "goodwill": "None", "inventory": "40154", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "88639484", "longTermDebt": "None", "shortTermDebt": "148337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "968265", "reportedCurrency": "USD", "retainedEarnings": "-50326780", "totalLiabilities": "19708241", "otherCurrentAssets": "4896516", "totalCurrentAssets": "65202918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23436566", "currentAccountsPayable": "728558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22468301", "shortLongTermDebtTotal": "521480", "totalShareholderEquity": "-14584572", "capitalLeaseObligations": "521480", "otherCurrentLiabilities": "14243770", "totalCurrentLiabilities": "15303002", "otherNonCurrentLiabilities": "3729096", "totalNonCurrentLiabilities": "4405239", "cashAndShortTermInvestments": "58727629", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "968265", "cashAndCashEquivalentsAtCarryingValue": "58727629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7055562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "9582", "operatingCashflow": "-6367678", "capitalExpenditures": "3034771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47468612", "cashflowFromInvestment": "-2908515", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "income_statement": { "revenue": 1813155, "cost_of_revenue": 812983, "gross_profit": 1000172, "ebit": -19587612, "ebitda": -19466227, "pretax_income": -20960240, "tax_provision": -760550, "net_income": -19368777, "net_income_to_common": -19368777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20535210, "total_current_assets": 76590153, "total_assets": 96977051, "short_term_debt": 405304, "long_term_debt": null, "total_debt": 405304, "total_liabilities": 20990246, "total_equity": -8466079, "shares_outstanding": 35835000, "goodwill_and_intangibles": 694963 }, "cash_flow": { "operating_cash_flow": -12260673, "capital_expenditure": 4203073, "free_cash_flow": -8057600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292661, "ticker_id": 2555, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:04.094707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19587612", "ebitda": "-19466227", "netIncome": "-19368777", "grossProfit": "1000172", "depreciation": "None", "totalRevenue": "1813155", "costOfRevenue": "812983", "interestIncome": "2430560", "incomeBeforeTax": "-20960240", "interestExpense": "67493", "operatingIncome": "-30119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-760550", "reportedCurrency": "USD", "netInterestIncome": "29843", "nonInterestIncome": "None", "operatingExpenses": "31119173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121385", "sellingGeneralAndAdministrative": "16636202", "netIncomeFromContinuingOperations": "-16795142" }, "balance": { "goodwill": "0", "inventory": "49736", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "96977051", "longTermDebt": "None", "shortTermDebt": "405304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694963", "reportedCurrency": "USD", "retainedEarnings": "-44290602", "totalLiabilities": "20990246", "otherCurrentAssets": "50000000", "totalCurrentAssets": "76590153", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6005207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20386898", "currentAccountsPayable": "645677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695880", "totalShareholderEquity": "-8466079", "capitalLeaseObligations": "395880", "otherCurrentLiabilities": "15060522", "totalCurrentLiabilities": "16706915", "otherNonCurrentLiabilities": "3689755", "totalNonCurrentLiabilities": "4283331", "cashAndShortTermInvestments": "20535210", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "694963", "cashAndCashEquivalentsAtCarryingValue": "20535210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20879565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8983", "operatingCashflow": "-12260673", "capitalExpenditures": "4203073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42323", "cashflowFromInvestment": "-6012472", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813155, "cost_of_revenue": 812983, "gross_profit": 1000172, "research_and_development": 57150, "selling_general_admin": 16636202, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19587612, "depreciation_amortisation": 121385, "ebitda": -19466227, "interest_expense": 67493, "interest_income": null, "other_non_operating": null, "pretax_income": -20960240, "tax_provision": -760550, "effective_tax_rate": null, "net_income": -19368777, "net_income_continuing_ops": -16795142, "net_income_to_common": -19368777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20535210, "short_term_investments": null, "net_receivables": 6005207, "inventory": 49736, "other_current_assets": null, "total_current_assets": 76590153, "net_ppe": null, "goodwill": 0, "intangible_assets": 694963, "goodwill_and_intangibles": 694963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20386898, "total_assets": 96977051, "short_term_debt": 405304, "accounts_payable": 645677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16706915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283331, "total_liabilities": 20990246, "total_debt": 405304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44290602, "total_equity": -8466079, "shares_outstanding": 35835000, "operating_cash_flow": -12260673, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4203073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6012472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42323, "free_cash_flow": -8057600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19587612", "ebitda": "-19466227", "netIncome": "-19368777", "grossProfit": "1000172", "depreciation": "None", "totalRevenue": "1813155", "costOfRevenue": "812983", "interestIncome": "2430560", "incomeBeforeTax": "-20960240", "interestExpense": "67493", "operatingIncome": "-30119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-760550", "reportedCurrency": "USD", "netInterestIncome": "29843", "nonInterestIncome": "None", "operatingExpenses": "31119173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121385", "sellingGeneralAndAdministrative": "16636202", "netIncomeFromContinuingOperations": "-16795142" }, "balance": { "goodwill": "0", "inventory": "49736", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "96977051", "longTermDebt": "None", "shortTermDebt": "405304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694963", "reportedCurrency": "USD", "retainedEarnings": "-44290602", "totalLiabilities": "20990246", "otherCurrentAssets": "50000000", "totalCurrentAssets": "76590153", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6005207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20386898", "currentAccountsPayable": "645677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695880", "totalShareholderEquity": "-8466079", "capitalLeaseObligations": "395880", "otherCurrentLiabilities": "15060522", "totalCurrentLiabilities": "16706915", "otherNonCurrentLiabilities": "3689755", "totalNonCurrentLiabilities": "4283331", "cashAndShortTermInvestments": "20535210", "commonStockSharesOutstanding": "35835000", "intangibleAssetsExcludingGoodwill": "694963", "cashAndCashEquivalentsAtCarryingValue": "20535210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20879565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8983", "operatingCashflow": "-12260673", "capitalExpenditures": "4203073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42323", "cashflowFromInvestment": "-6012472", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }