{ "ticker": { "uuid": "7df75d07-71f9-418c-b12f-cb8fb9c0644b", "symbol": "XYL", "name": "Xylem Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7df75d07-71f9-418c-b12f-cb8fb9c0644b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7df75d07-71f9-418c-b12f-cb8fb9c0644b/" }, "ticker_metadata": { "id": 4489, "uuid": "7df75d07-71f9-418c-b12f-cb8fb9c0644b", "symbol": "XYL", "name": "Xylem Inc", "asset_type": "equity", "market_cap": 26170053000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Xylem Inc. is a large American water technology provider, in public utility, residential, commercial, agricultural and industrial settings.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7df75d07-71f9-418c-b12f-cb8fb9c0644b", "symbol": "XYL", "name": "Xylem Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7df75d07-71f9-418c-b12f-cb8fb9c0644b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7df75d07-71f9-418c-b12f-cb8fb9c0644b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.1, "quality": 0.29, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 109.94, "market_cap": 26754998400, "pe_ratio": 27.4974, "earnings_yield": 0.0364, "ebitda_to_ev": 0.0646, "shareholder_yield": 0.0149, "roe": 0.0887, "piotroski_f_score": 6, "momentum_12_1": -0.0942, "volatility_252d": 0.2264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.409407+00:00", "batch_id": "" }, "size": { "price_close": 109.94, "market_cap": 26754998400, "market_cap_usd": 26754998400, "enterprise_value": 27884998400, "shares_outstanding": 243360000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.4974, "pb_ratio": 2.4385, "ptbv_ratio": 57.2912, "ps_ratio": 2.943, "pcf_ratio": 20.3305, "pfcf_ratio": 16.0594, "ev_ebitda": 15.4745, "ev_ebit": 22.6156, "ev_sales": 3.0673, "ev_fcf": 16.7377, "earnings_yield": 0.0364, "fcf_yield": 0.0597, "price_to_sales": 2.943, "price_to_book": 2.4385, "price_to_cashflow": 20.3305, "ebitda_to_ev": 0.0646, "sales_yield": 0.326 }, "yield": { "dividend_yield": 0.0149, "buyback_yield": 0, "shareholder_yield": 0.0149, "debt_paydown_yield": null, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.3861, "operating_margin": 0.1356, "net_margin": 0.107, "ebitda_margin": 0.1982, "fcf_margin": 0.1833, "roe": 0.0887, "roa": 0.0574, "roic": 0.082, "roc_greenblatt": null, "asset_turnover": 0.5362, "cash_conversion": 1.7122, "accruals_ratio": -0.0202, "sbc_to_revenue": 0.0059, "piotroski_f_score": 6, "altman_z_score": 3.9838, "earnings_stability_5y": 0.2658, "revenue_stability_5y": 0.2667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5218, "net_debt_to_ebitda": 0.6271, "debt_to_assets": 0.1143, "interest_coverage": 49.32, "current_ratio": 1.4628, "quick_ratio": 1.1031, "net_debt": 1130000000, "local_beta": 0, "volatility_252d": 0.2264, "volatility_60d": 0.5206, "max_drawdown_12m": -0.281, "risk_adjusted_momentum": -0.4159 }, "growth": { "revenue_growth_1y": 0.0575, "revenue_growth_3y_cagr": 0.1784, "revenue_growth_5y_cagr": 0.1313, "eps_growth_1y": 0.074, "eps_growth_3y_cagr": 0.3917, "eps_growth_5y_cagr": 0.3038, "fcf_growth_1y": 0.0925, "book_value_growth_1y": 0.0765, "revenue_growth": 0.0575, "earnings_growth": 0.074 }, "momentum": { "price_return_1m": -0.0295, "price_return_3m": -0.1038, "price_return_6m": -0.2033, "price_return_9m": -0.2099, "price_return_12m": -0.1209, "price_return_12m_ex1m": -0.0942, "momentum_6m": -0.2033, "momentum_12m": -0.1209, "momentum_12_1": -0.0942, "distance_from_52w_high": -0.266, "distance_from_52w_low": 0.0208, "relative_strength": -0.2209 }, "raw_ttm": { "revenue_ttm": 9091000000, "gross_profit_ttm": 3510000000, "ebit_ttm": 1233000000, "ebitda_ttm": 1802000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 3.9982, "operating_cash_flow_ttm": 1316000000, "capital_expenditure_ttm": 350000000, "fcf_ttm": 1666000000, "dividends_paid_ttm": 399000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_current_liabilities": 2755000000, "net_ppe": null, "total_assets": 16954000000, "total_debt": 1938000000, "total_equity": 10972000000, "net_working_capital": 998000000, "book_value_per_share": 45.0855, "retained_earnings": 3794000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467000000, "tangible_book_per_share": 1.919 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 57, "rank_ptbv": 97, "rank_ps": 63, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 74, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 59, "rank_fcf_margin": 51, "rank_piotroski": 42, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72 }, "composites": { "value_composite": 90, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1703, "os_score": 0.03, "value_percentile": 0.1, "quality_percentile": 0.29, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5295, "ticker_id": 4489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.409407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.94, "market_cap": 26754998400, "market_cap_usd": 26754998400, "enterprise_value": 27884998400, "shares_outstanding": 243360000, "fx_rate_to_usd": null, "pe_ratio": 27.49742898, "pb_ratio": 2.43847962, "ptbv_ratio": 57.29121713, "ps_ratio": 2.94302039, "pcf_ratio": 20.3305459, "pfcf_ratio": 16.05942281, "ev_ebitda": 15.47447192, "ev_ebit": 22.61557048, "ev_sales": 3.06731915, "ev_fcf": 16.73769412, "earnings_yield": 0.03636704, "fcf_yield": 0.05974539, "dividend_yield": 0.0149131, "buyback_yield": 0, "shareholder_yield": 0.0149131, "debt_paydown_yield": null, "total_yield": 0.0149131, "gross_margin": 0.38609614, "operating_margin": 0.13562864, "net_margin": 0.10702893, "ebitda_margin": 0.19821802, "fcf_margin": 0.18325817, "roe": 0.08868028, "roa": 0.05739059, "roic": 0.0819795, "roc_greenblatt": null, "asset_turnover": 0.53621564, "cash_conversion": 1.71223022, "accruals_ratio": -0.02023121, "sbc_to_revenue": 0.00593994, "debt_to_equity": 0.52178272, "net_debt_to_ebitda": 0.62708102, "debt_to_assets": 0.11430931, "interest_coverage": 49.32, "current_ratio": 1.46279492, "quick_ratio": 1.1030853, "net_debt": 1130000000, "revenue_growth_1y": 0.05746191, "revenue_growth_3y_cagr": 0.17835799, "revenue_growth_5y_cagr": 0.13128725, "eps_growth_1y": 0.07395143, "eps_growth_3y_cagr": 0.39174989, "eps_growth_5y_cagr": 0.30381401, "fcf_growth_1y": 0.09245902, "book_value_growth_1y": 0.07653405, "piotroski_f_score": 6, "altman_z_score": 3.98376839, "earnings_stability_5y": 0.265822, "revenue_stability_5y": 0.266709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02951959, "price_return_3m": -0.1037539, "price_return_6m": -0.2033443, "price_return_9m": -0.20990202, "price_return_12m": -0.12089845, "price_return_12m_ex1m": -0.09415838, "distance_from_52w_high": -0.26603569, "distance_from_52w_low": 0.02083548, "relative_strength": -0.22086203, "local_beta": 0, "volatility_252d": 0.22641, "volatility_60d": 0.520557, "max_drawdown_12m": -0.28101607, "revenue_ttm": 9091000000, "gross_profit_ttm": 3510000000, "ebit_ttm": 1233000000, "ebitda_ttm": 1802000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 3.99819198, "operating_cash_flow_ttm": 1316000000, "capital_expenditure_ttm": 350000000, "fcf_ttm": 1666000000, "dividends_paid_ttm": 399000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_current_liabilities": 2755000000, "net_ppe": null, "total_assets": 16954000000, "total_debt": 1938000000, "total_equity": 10972000000, "net_working_capital": 998000000, "book_value_per_share": 45.08547009, "retained_earnings": 3794000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467000000, "tangible_book_per_share": 1.91896778, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 57, "rank_ptbv": 97, "rank_ps": 63, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 74, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 59, "rank_fcf_margin": 51, "rank_piotroski": 42, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.94, "os": 0.03, "value": 0.1, "quality": 0.29, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 27.4974, "earnings_yield": 0.0364, "shareholder_yield": 0.0149, "roe": 0.0887, "momentum_12_1": -0.0942, "complete_fields": { "id": 5295, "ticker_id": 4489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.409407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.94, "market_cap": 26754998400, "market_cap_usd": 26754998400, "enterprise_value": 27884998400, "shares_outstanding": 243360000, "fx_rate_to_usd": null, "pe_ratio": 27.49742898, "pb_ratio": 2.43847962, "ptbv_ratio": 57.29121713, "ps_ratio": 2.94302039, "pcf_ratio": 20.3305459, "pfcf_ratio": 16.05942281, "ev_ebitda": 15.47447192, "ev_ebit": 22.61557048, "ev_sales": 3.06731915, "ev_fcf": 16.73769412, "earnings_yield": 0.03636704, "fcf_yield": 0.05974539, "dividend_yield": 0.0149131, "buyback_yield": 0, "shareholder_yield": 0.0149131, "debt_paydown_yield": null, "total_yield": 0.0149131, "gross_margin": 0.38609614, "operating_margin": 0.13562864, "net_margin": 0.10702893, "ebitda_margin": 0.19821802, "fcf_margin": 0.18325817, "roe": 0.08868028, "roa": 0.05739059, "roic": 0.0819795, "roc_greenblatt": null, "asset_turnover": 0.53621564, "cash_conversion": 1.71223022, "accruals_ratio": -0.02023121, "sbc_to_revenue": 0.00593994, "debt_to_equity": 0.52178272, "net_debt_to_ebitda": 0.62708102, "debt_to_assets": 0.11430931, "interest_coverage": 49.32, "current_ratio": 1.46279492, "quick_ratio": 1.1030853, "net_debt": 1130000000, "revenue_growth_1y": 0.05746191, "revenue_growth_3y_cagr": 0.17835799, "revenue_growth_5y_cagr": 0.13128725, "eps_growth_1y": 0.07395143, "eps_growth_3y_cagr": 0.39174989, "eps_growth_5y_cagr": 0.30381401, "fcf_growth_1y": 0.09245902, "book_value_growth_1y": 0.07653405, "piotroski_f_score": 6, "altman_z_score": 3.98376839, "earnings_stability_5y": 0.265822, "revenue_stability_5y": 0.266709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02951959, "price_return_3m": -0.1037539, "price_return_6m": -0.2033443, "price_return_9m": -0.20990202, "price_return_12m": -0.12089845, "price_return_12m_ex1m": -0.09415838, "distance_from_52w_high": -0.26603569, "distance_from_52w_low": 0.02083548, "relative_strength": -0.22086203, "local_beta": 0, "volatility_252d": 0.22641, "volatility_60d": 0.520557, "max_drawdown_12m": -0.28101607, "revenue_ttm": 9091000000, "gross_profit_ttm": 3510000000, "ebit_ttm": 1233000000, "ebitda_ttm": 1802000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 3.99819198, "operating_cash_flow_ttm": 1316000000, "capital_expenditure_ttm": 350000000, "fcf_ttm": 1666000000, "dividends_paid_ttm": 399000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000000, "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_current_liabilities": 2755000000, "net_ppe": null, "total_assets": 16954000000, "total_debt": 1938000000, "total_equity": 10972000000, "net_working_capital": 998000000, "book_value_per_share": 45.08547009, "retained_earnings": 3794000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467000000, "tangible_book_per_share": 1.91896778, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 57, "rank_ptbv": 97, "rank_ps": 63, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 74, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 59, "rank_fcf_margin": 51, "rank_piotroski": 42, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1210000000, "ebitda": 1785000000, "pretax_income": 1181000000, "tax_provision": 231000000, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 1942000000, "total_liabilities": 5885000000, "total_equity": 11480000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 10604000000 }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": 331000000, "free_cash_flow": 1572000000, "dividends_paid": 391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358037, "ticker_id": 4489, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1785000000", "netIncome": "957000000", "grossProfit": "3475000000", "depreciation": "None", "totalRevenue": "9035000000", "costOfRevenue": "5560000000", "interestIncome": "29000000", "incomeBeforeTax": "1181000000", "interestExpense": "29000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "2252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "1923000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "8332000000", "inventory": "983000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17634000000", "longTermDebt": "1408000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2272000000", "reportedCurrency": "USD", "retainedEarnings": "3706000000", "totalLiabilities": "5885000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "4641000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12993000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1159000000", "shortLongTermDebtTotal": "1942000000", "totalShareholderEquity": "11480000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000000", "cashAndShortTermInvestments": "1479000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2272000000", "cashAndCashEquivalentsAtCarryingValue": "1479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000000", "profitLoss": "None", "dividendPayout": "391000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1241000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-471000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "research_and_development": 226000000, "selling_general_admin": 1923000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210000000, "depreciation_amortisation": 575000000, "ebitda": 1785000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 957000000, "net_income_continuing_ops": 950000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1479000000, "short_term_investments": null, "net_receivables": 1759000000, "inventory": 983000000, "other_current_assets": null, "total_current_assets": 4641000000, "net_ppe": null, "goodwill": 8332000000, "intangible_assets": 2272000000, "goodwill_and_intangibles": 10604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12993000000, "total_assets": 17634000000, "short_term_debt": 534000000, "accounts_payable": 1013000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2856000000, "long_term_debt": 1408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3029000000, "total_liabilities": 5885000000, "total_debt": 1942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3706000000, "total_equity": 11480000000, "shares_outstanding": 244000000, "operating_cash_flow": 1241000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471000000, "dividends_paid": 391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501000000, "free_cash_flow": 1572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1785000000", "netIncome": "957000000", "grossProfit": "3475000000", "depreciation": "None", "totalRevenue": "9035000000", "costOfRevenue": "5560000000", "interestIncome": "29000000", "incomeBeforeTax": "1181000000", "interestExpense": "29000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "2252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "1923000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "8332000000", "inventory": "983000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17634000000", "longTermDebt": "1408000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2272000000", "reportedCurrency": "USD", "retainedEarnings": "3706000000", "totalLiabilities": "5885000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "4641000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12993000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1159000000", "shortLongTermDebtTotal": "1942000000", "totalShareholderEquity": "11480000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000000", "cashAndShortTermInvestments": "1479000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2272000000", "cashAndCashEquivalentsAtCarryingValue": "1479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000000", "profitLoss": "None", "dividendPayout": "391000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1241000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-471000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 8562000000, "cost_of_revenue": 5350000000, "gross_profit": 3212000000, "ebit": 1131000000, "ebitda": 1693000000, "pretax_income": 1087000000, "tax_provision": 197000000, "net_income": 890000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000000, "total_current_assets": 4094000000, "total_assets": 16493000000, "short_term_debt": 147000000, "long_term_debt": 1978000000, "total_debt": 2125000000, "total_liabilities": 5615000000, "total_equity": 10642000000, "shares_outstanding": 243500000, "goodwill_and_intangibles": 10359000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 321000000, "free_cash_flow": 1584000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358042, "ticker_id": 4489, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1131000000", "ebitda": "1693000000", "netIncome": "890000000", "grossProfit": "3212000000", "depreciation": "None", "totalRevenue": "8562000000", "costOfRevenue": "5350000000", "interestIncome": "28000000", "incomeBeforeTax": "1087000000", "interestExpense": "44000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "1911000000", "netIncomeFromContinuingOperations": "890000000" }, "balance": { "goodwill": "7980000000", "inventory": "996000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16493000000", "longTermDebt": "1978000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2379000000", "reportedCurrency": "USD", "retainedEarnings": "3140000000", "totalLiabilities": "5615000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12395000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1558000000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "10642000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3275000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "243500000", "intangibleAssetsExcludingGoodwill": "2379000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1263000000", "capitalExpenditures": "321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-482000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8562000000, "cost_of_revenue": 5350000000, "gross_profit": 3212000000, "research_and_development": 230000000, "selling_general_admin": 1911000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1131000000, "depreciation_amortisation": 562000000, "ebitda": 1693000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 890000000, "net_income_continuing_ops": 890000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000000, "short_term_investments": null, "net_receivables": 1668000000, "inventory": 996000000, "other_current_assets": null, "total_current_assets": 4094000000, "net_ppe": null, "goodwill": 7980000000, "intangible_assets": 2379000000, "goodwill_and_intangibles": 10359000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12395000000, "total_assets": 16493000000, "short_term_debt": 147000000, "accounts_payable": 1006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336000000, "long_term_debt": 1978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3275000000, "total_liabilities": 5615000000, "total_debt": 2125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3140000000, "total_equity": 10642000000, "shares_outstanding": 243500000, "operating_cash_flow": 1263000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": 1584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1131000000", "ebitda": "1693000000", "netIncome": "890000000", "grossProfit": "3212000000", "depreciation": "None", "totalRevenue": "8562000000", "costOfRevenue": "5350000000", "interestIncome": "28000000", "incomeBeforeTax": "1087000000", "interestExpense": "44000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "1911000000", "netIncomeFromContinuingOperations": "890000000" }, "balance": { "goodwill": "7980000000", "inventory": "996000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16493000000", "longTermDebt": "1978000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2379000000", "reportedCurrency": "USD", "retainedEarnings": "3140000000", "totalLiabilities": "5615000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12395000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1558000000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "10642000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3275000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "243500000", "intangibleAssetsExcludingGoodwill": "2379000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1263000000", "capitalExpenditures": "321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-482000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 7364000000, "cost_of_revenue": 4647000000, "gross_profit": 2717000000, "ebit": 684000000, "ebitda": 1120000000, "pretax_income": 635000000, "tax_provision": 26000000, "net_income": 609000000, "net_income_to_common": 609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019000000, "total_current_assets": 3884000000, "total_assets": 16112000000, "short_term_debt": 122000000, "long_term_debt": 2268000000, "total_debt": 2390000000, "total_liabilities": 5936000000, "total_equity": 10166000000, "shares_outstanding": 218180000, "goodwill_and_intangibles": 10116000000 }, "cash_flow": { "operating_cash_flow": 837000000, "capital_expenditure": 271000000, "free_cash_flow": 1108000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358047, "ticker_id": 4489, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684000000", "ebitda": "1120000000", "netIncome": "609000000", "grossProfit": "2717000000", "depreciation": "None", "totalRevenue": "7364000000", "costOfRevenue": "4647000000", "interestIncome": "28000000", "incomeBeforeTax": "635000000", "interestExpense": "49000000", "operatingIncome": "652000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "2065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "1757000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "7587000000", "inventory": "1018000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "2268000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2529000000", "reportedCurrency": "USD", "retainedEarnings": "2601000000", "totalLiabilities": "5936000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3884000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12228000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1602000000", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "218180000", "intangibleAssetsExcludingGoodwill": "2529000000", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "837000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000000", "cashflowFromInvestment": "-628000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7364000000, "cost_of_revenue": 4647000000, "gross_profit": 2717000000, "research_and_development": 232000000, "selling_general_admin": 1757000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000000, "depreciation_amortisation": 436000000, "ebitda": 1120000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 609000000, "net_income_continuing_ops": 492000000, "net_income_to_common": 609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019000000, "short_term_investments": null, "net_receivables": 1617000000, "inventory": 1018000000, "other_current_assets": null, "total_current_assets": 3884000000, "net_ppe": null, "goodwill": 7587000000, "intangible_assets": 2529000000, "goodwill_and_intangibles": 10116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12228000000, "total_assets": 16112000000, "short_term_debt": 122000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205000000, "long_term_debt": 2268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3731000000, "total_liabilities": 5936000000, "total_debt": 2390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2601000000, "total_equity": 10166000000, "shares_outstanding": 218180000, "operating_cash_flow": 837000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684000000", "ebitda": "1120000000", "netIncome": "609000000", "grossProfit": "2717000000", "depreciation": "None", "totalRevenue": "7364000000", "costOfRevenue": "4647000000", "interestIncome": "28000000", "incomeBeforeTax": "635000000", "interestExpense": "49000000", "operatingIncome": "652000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "2065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "1757000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "7587000000", "inventory": "1018000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "2268000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2529000000", "reportedCurrency": "USD", "retainedEarnings": "2601000000", "totalLiabilities": "5936000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3884000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12228000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1602000000", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "218180000", "intangibleAssetsExcludingGoodwill": "2529000000", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "837000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000000", "cashflowFromInvestment": "-628000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 5522000000, "cost_of_revenue": 3438000000, "gross_profit": 2084000000, "ebit": 490000000, "ebitda": 726000000, "pretax_income": 440000000, "tax_provision": 85000000, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944000000, "total_current_assets": 3012000000, "total_assets": 7952000000, "short_term_debt": 69000000, "long_term_debt": 1880000000, "total_debt": 1949000000, "total_liabilities": 4449000000, "total_equity": 3494000000, "shares_outstanding": 180979000, "goodwill_and_intangibles": 3649000000 }, "cash_flow": { "operating_cash_flow": 596000000, "capital_expenditure": 208000000, "free_cash_flow": 804000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358052, "ticker_id": 4489, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490000000", "ebitda": "726000000", "netIncome": "355000000", "grossProfit": "2084000000", "depreciation": "None", "totalRevenue": "5522000000", "costOfRevenue": "3438000000", "interestIncome": "50000000", "incomeBeforeTax": "440000000", "interestExpense": "50000000", "operatingIncome": "622000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000000", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "3438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1367000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "2719000000", "inventory": "799000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7952000000", "longTermDebt": "1880000000", "shortTermDebt": "69000000", "treasuryStock": "-708000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "930000000", "reportedCurrency": "USD", "retainedEarnings": "2292000000", "totalLiabilities": "4449000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3012000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4940000000", "currentAccountsPayable": "723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630000000", "shortLongTermDebtTotal": "1949000000", "totalShareholderEquity": "3494000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "612000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "757000000", "totalNonCurrentLiabilities": "2859000000", "cashAndShortTermInvestments": "944000000", "commonStockSharesOutstanding": "180979000", "intangibleAssetsExcludingGoodwill": "930000000", "cashAndCashEquivalentsAtCarryingValue": "944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "596000000", "capitalExpenditures": "208000000", "changeInReceivables": "-192000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-385000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5522000000, "cost_of_revenue": 3438000000, "gross_profit": 2084000000, "research_and_development": 206000000, "selling_general_admin": 1367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490000000, "depreciation_amortisation": 236000000, "ebitda": 726000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 440000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 355000000, "net_income_continuing_ops": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944000000, "short_term_investments": 0, "net_receivables": 1096000000, "inventory": 799000000, "other_current_assets": null, "total_current_assets": 3012000000, "net_ppe": null, "goodwill": 2719000000, "intangible_assets": 930000000, "goodwill_and_intangibles": 3649000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4940000000, "total_assets": 7952000000, "short_term_debt": 69000000, "accounts_payable": 723000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590000000, "long_term_debt": 1880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2859000000, "total_liabilities": 4449000000, "total_debt": 1949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2292000000, "total_equity": 3494000000, "shares_outstanding": 180979000, "operating_cash_flow": 596000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -790000000, "free_cash_flow": 804000000, "net_change_in_cash": -385000000 }, "raw_data": { "income": { "ebit": "490000000", "ebitda": "726000000", "netIncome": "355000000", "grossProfit": "2084000000", "depreciation": "None", "totalRevenue": "5522000000", "costOfRevenue": "3438000000", "interestIncome": "50000000", "incomeBeforeTax": "440000000", "interestExpense": "50000000", "operatingIncome": "622000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000000", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "3438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1367000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "2719000000", "inventory": "799000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7952000000", "longTermDebt": "1880000000", "shortTermDebt": "69000000", "treasuryStock": "-708000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "930000000", "reportedCurrency": "USD", "retainedEarnings": "2292000000", "totalLiabilities": "4449000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3012000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4940000000", "currentAccountsPayable": "723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630000000", "shortLongTermDebtTotal": "1949000000", "totalShareholderEquity": "3494000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "612000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "757000000", "totalNonCurrentLiabilities": "2859000000", "cashAndShortTermInvestments": "944000000", "commonStockSharesOutstanding": "180979000", "intangibleAssetsExcludingGoodwill": "930000000", "cashAndCashEquivalentsAtCarryingValue": "944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "596000000", "capitalExpenditures": "208000000", "changeInReceivables": "-192000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-385000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 5195000000, "cost_of_revenue": 3220000000, "gross_profit": 1975000000, "ebit": 587000000, "ebitda": 832000000, "pretax_income": 511000000, "tax_provision": 84000000, "net_income": 427000000, "net_income_to_common": 427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1349000000, "total_current_assets": 3160000000, "total_assets": 8276000000, "short_term_debt": 69000000, "long_term_debt": 2440000000, "total_debt": 2509000000, "total_liabilities": 5050000000, "total_equity": 3226000000, "shares_outstanding": 181526000, "goodwill_and_intangibles": 3808000000 }, "cash_flow": { "operating_cash_flow": 538000000, "capital_expenditure": 208000000, "free_cash_flow": 746000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358057, "ticker_id": 4489, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587000000", "ebitda": "832000000", "netIncome": "427000000", "grossProfit": "1975000000", "depreciation": "None", "totalRevenue": "5195000000", "costOfRevenue": "3220000000", "interestIncome": "76000000", "incomeBeforeTax": "511000000", "interestExpense": "76000000", "operatingIncome": "585000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "3220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1179000000", "netIncomeFromContinuingOperations": "427000000" }, "balance": { "goodwill": "2792000000", "inventory": "700000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8276000000", "longTermDebt": "2440000000", "shortTermDebt": "69000000", "treasuryStock": "-656000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1016000000", "reportedCurrency": "USD", "retainedEarnings": "2154000000", "totalLiabilities": "5050000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "3160000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5116000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644000000", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "3226000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "683000000", "totalCurrentLiabilities": "1391000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "3659000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "181526000", "intangibleAssetsExcludingGoodwill": "1016000000", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "538000000", "capitalExpenditures": "208000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5195000000, "cost_of_revenue": 3220000000, "gross_profit": 1975000000, "research_and_development": 204000000, "selling_general_admin": 1179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000000, "depreciation_amortisation": 245000000, "ebitda": 832000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 427000000, "net_income_continuing_ops": 427000000, "net_income_to_common": 427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1349000000, "short_term_investments": 0, "net_receivables": 953000000, "inventory": 700000000, "other_current_assets": null, "total_current_assets": 3160000000, "net_ppe": null, "goodwill": 2792000000, "intangible_assets": 1016000000, "goodwill_and_intangibles": 3808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5116000000, "total_assets": 8276000000, "short_term_debt": 69000000, "accounts_payable": 639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391000000, "long_term_debt": 2440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3659000000, "total_liabilities": 5050000000, "total_debt": 2509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2154000000, "total_equity": 3226000000, "shares_outstanding": 181526000, "operating_cash_flow": 538000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855000000, "free_cash_flow": 746000000, "net_change_in_cash": -526000000 }, "raw_data": { "income": { "ebit": "587000000", "ebitda": "832000000", "netIncome": "427000000", "grossProfit": "1975000000", "depreciation": "None", "totalRevenue": "5195000000", "costOfRevenue": "3220000000", "interestIncome": "76000000", "incomeBeforeTax": "511000000", "interestExpense": "76000000", "operatingIncome": "585000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "3220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1179000000", "netIncomeFromContinuingOperations": "427000000" }, "balance": { "goodwill": "2792000000", "inventory": "700000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8276000000", "longTermDebt": "2440000000", "shortTermDebt": "69000000", "treasuryStock": "-656000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1016000000", "reportedCurrency": "USD", "retainedEarnings": "2154000000", "totalLiabilities": "5050000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "3160000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5116000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644000000", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "3226000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "683000000", "totalCurrentLiabilities": "1391000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "3659000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "181526000", "intangibleAssetsExcludingGoodwill": "1016000000", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "538000000", "capitalExpenditures": "208000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 4876000000, "cost_of_revenue": 3046000000, "gross_profit": 1830000000, "ebit": 362000000, "ebitda": 613000000, "pretax_income": 285000000, "tax_provision": 31000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875000000, "total_current_assets": 3523000000, "total_assets": 8750000000, "short_term_debt": 663000000, "long_term_debt": 2484000000, "total_debt": 3147000000, "total_liabilities": 5774000000, "total_equity": 2968000000, "shares_outstanding": 181099000, "goodwill_and_intangibles": 3947000000 }, "cash_flow": { "operating_cash_flow": 824000000, "capital_expenditure": 183000000, "free_cash_flow": 1007000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358062, "ticker_id": 4489, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362000000", "ebitda": "613000000", "netIncome": "254000000", "grossProfit": "1830000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "3046000000", "interestIncome": "77000000", "incomeBeforeTax": "285000000", "interestExpense": "77000000", "operatingIncome": "367000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "3046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1143000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "2854000000", "inventory": "558000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8750000000", "longTermDebt": "2484000000", "shortTermDebt": "663000000", "treasuryStock": "-588000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1093000000", "reportedCurrency": "USD", "retainedEarnings": "1930000000", "totalLiabilities": "5774000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "3523000000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657000000", "shortLongTermDebtTotal": "3147000000", "totalShareholderEquity": "2968000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "3818000000", "cashAndShortTermInvestments": "1875000000", "commonStockSharesOutstanding": "181099000", "intangibleAssetsExcludingGoodwill": "1093000000", "cashAndCashEquivalentsAtCarryingValue": "1875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "824000000", "capitalExpenditures": "183000000", "changeInReceivables": "109000000", "changeInExchangeRate": "23000000", "cashflowFromFinancing": "473000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4876000000, "cost_of_revenue": 3046000000, "gross_profit": 1830000000, "research_and_development": 187000000, "selling_general_admin": 1143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362000000, "depreciation_amortisation": 251000000, "ebitda": 613000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875000000, "short_term_investments": 0, "net_receivables": 923000000, "inventory": 558000000, "other_current_assets": null, "total_current_assets": 3523000000, "net_ppe": null, "goodwill": 2854000000, "intangible_assets": 1093000000, "goodwill_and_intangibles": 3947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5227000000, "total_assets": 8750000000, "short_term_debt": 663000000, "accounts_payable": 569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818000000, "total_liabilities": 5774000000, "total_debt": 3147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1930000000, "total_equity": 2968000000, "shares_outstanding": 181099000, "operating_cash_flow": 824000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473000000, "free_cash_flow": 1007000000, "net_change_in_cash": 1151000000 }, "raw_data": { "income": { "ebit": "362000000", "ebitda": "613000000", "netIncome": "254000000", "grossProfit": "1830000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "3046000000", "interestIncome": "77000000", "incomeBeforeTax": "285000000", "interestExpense": "77000000", "operatingIncome": "367000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "3046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1143000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "2854000000", "inventory": "558000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8750000000", "longTermDebt": "2484000000", "shortTermDebt": "663000000", "treasuryStock": "-588000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1093000000", "reportedCurrency": "USD", "retainedEarnings": "1930000000", "totalLiabilities": "5774000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "3523000000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657000000", "shortLongTermDebtTotal": "3147000000", "totalShareholderEquity": "2968000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "3818000000", "cashAndShortTermInvestments": "1875000000", "commonStockSharesOutstanding": "181099000", "intangibleAssetsExcludingGoodwill": "1093000000", "cashAndCashEquivalentsAtCarryingValue": "1875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "824000000", "capitalExpenditures": "183000000", "changeInReceivables": "109000000", "changeInExchangeRate": "23000000", "cashflowFromFinancing": "473000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 5249000000, "cost_of_revenue": 3203000000, "gross_profit": 2046000000, "ebit": 483000000, "ebitda": 740000000, "pretax_income": 416000000, "tax_provision": 15000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 2450000000, "total_assets": 7710000000, "short_term_debt": 337000000, "long_term_debt": 2040000000, "total_debt": 2377000000, "total_liabilities": 4743000000, "total_equity": 2957000000, "shares_outstanding": 181196000, "goodwill_and_intangibles": 4013000000 }, "cash_flow": { "operating_cash_flow": 839000000, "capital_expenditure": 226000000, "free_cash_flow": 1065000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358067, "ticker_id": 4489, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483000000", "ebitda": "740000000", "netIncome": "401000000", "grossProfit": "2046000000", "depreciation": "None", "totalRevenue": "5249000000", "costOfRevenue": "3203000000", "interestIncome": "5000000", "incomeBeforeTax": "416000000", "interestExpense": "67000000", "operatingIncome": "486000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "3203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1158000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "2839000000", "inventory": "539000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7710000000", "longTermDebt": "2040000000", "shortTermDebt": "337000000", "treasuryStock": "-527000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "1866000000", "totalLiabilities": "4743000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2450000000", "currentLongTermDebt": "276000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658000000", "shortLongTermDebtTotal": "2377000000", "totalShareholderEquity": "2957000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1501000000", "otherNonCurrentLiabilities": "892000000", "totalNonCurrentLiabilities": "3242000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "181196000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "839000000", "capitalExpenditures": "226000000", "changeInReceivables": "-23000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5249000000, "cost_of_revenue": 3203000000, "gross_profit": 2046000000, "research_and_development": 191000000, "selling_general_admin": 1158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483000000, "depreciation_amortisation": 257000000, "ebitda": 740000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 416000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": 0, "net_receivables": 1036000000, "inventory": 539000000, "other_current_assets": null, "total_current_assets": 2450000000, "net_ppe": null, "goodwill": 2839000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 4013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5260000000, "total_assets": 7710000000, "short_term_debt": 337000000, "accounts_payable": 597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501000000, "long_term_debt": 2040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3242000000, "total_liabilities": 4743000000, "total_debt": 2377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1866000000, "total_equity": 2957000000, "shares_outstanding": 181196000, "operating_cash_flow": 839000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000000, "free_cash_flow": 1065000000, "net_change_in_cash": 428000000 }, "raw_data": { "income": { "ebit": "483000000", "ebitda": "740000000", "netIncome": "401000000", "grossProfit": "2046000000", "depreciation": "None", "totalRevenue": "5249000000", "costOfRevenue": "3203000000", "interestIncome": "5000000", "incomeBeforeTax": "416000000", "interestExpense": "67000000", "operatingIncome": "486000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "3203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1158000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "2839000000", "inventory": "539000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7710000000", "longTermDebt": "2040000000", "shortTermDebt": "337000000", "treasuryStock": "-527000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "1866000000", "totalLiabilities": "4743000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2450000000", "currentLongTermDebt": "276000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658000000", "shortLongTermDebtTotal": "2377000000", "totalShareholderEquity": "2957000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1501000000", "otherNonCurrentLiabilities": "892000000", "totalNonCurrentLiabilities": "3242000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "181196000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "839000000", "capitalExpenditures": "226000000", "changeInReceivables": "-23000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 5207000000, "cost_of_revenue": 3181000000, "gross_profit": 2026000000, "ebit": 667000000, "ebitda": 928000000, "pretax_income": 585000000, "tax_provision": 36000000, "net_income": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 2094000000, "total_assets": 7222000000, "short_term_debt": 257000000, "long_term_debt": 2051000000, "total_debt": 2308000000, "total_liabilities": 4440000000, "total_equity": 2768000000, "shares_outstanding": 181100000, "goodwill_and_intangibles": 4208000000 }, "cash_flow": { "operating_cash_flow": 586000000, "capital_expenditure": 237000000, "free_cash_flow": 823000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358072, "ticker_id": 4489, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667000000", "ebitda": "928000000", "netIncome": "549000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "5207000000", "costOfRevenue": "3181000000", "interestIncome": "4000000", "incomeBeforeTax": "585000000", "interestExpense": "82000000", "operatingIncome": "654000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "3181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "2976000000", "inventory": "595000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7222000000", "longTermDebt": "2051000000", "shortTermDebt": "257000000", "treasuryStock": "-487000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1232000000", "reportedCurrency": "USD", "retainedEarnings": "1639000000", "totalLiabilities": "4440000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2094000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656000000", "shortLongTermDebtTotal": "2308000000", "totalShareholderEquity": "2768000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1389000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "3051000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "181100000", "intangibleAssetsExcludingGoodwill": "1232000000", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "586000000", "capitalExpenditures": "237000000", "changeInReceivables": "-103000000", "changeInExchangeRate": "-21000000", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-643000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5207000000, "cost_of_revenue": 3181000000, "gross_profit": 2026000000, "research_and_development": 189000000, "selling_general_admin": 1161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667000000, "depreciation_amortisation": 261000000, "ebitda": 928000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 585000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 549000000, "net_income_continuing_ops": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000000, "short_term_investments": null, "net_receivables": 1031000000, "inventory": 595000000, "other_current_assets": null, "total_current_assets": 2094000000, "net_ppe": null, "goodwill": 2976000000, "intangible_assets": 1232000000, "goodwill_and_intangibles": 4208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128000000, "total_assets": 7222000000, "short_term_debt": 257000000, "accounts_payable": 586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389000000, "long_term_debt": 2051000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3051000000, "total_liabilities": 4440000000, "total_debt": 2308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1639000000, "total_equity": 2768000000, "shares_outstanding": 181100000, "operating_cash_flow": 586000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 823000000, "net_change_in_cash": -118000000 }, "raw_data": { "income": { "ebit": "667000000", "ebitda": "928000000", "netIncome": "549000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "5207000000", "costOfRevenue": "3181000000", "interestIncome": "4000000", "incomeBeforeTax": "585000000", "interestExpense": "82000000", "operatingIncome": "654000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "3181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "2976000000", "inventory": "595000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7222000000", "longTermDebt": "2051000000", "shortTermDebt": "257000000", "treasuryStock": "-487000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1232000000", "reportedCurrency": "USD", "retainedEarnings": "1639000000", "totalLiabilities": "4440000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2094000000", "currentLongTermDebt": "257000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656000000", "shortLongTermDebtTotal": "2308000000", "totalShareholderEquity": "2768000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1389000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "3051000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "181100000", "intangibleAssetsExcludingGoodwill": "1232000000", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "586000000", "capitalExpenditures": "237000000", "changeInReceivables": "-103000000", "changeInExchangeRate": "-21000000", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-643000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 248000000, "ebitda": 388000000, "pretax_income": 244000000, "tax_provision": 55000000, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 1938000000, "total_liabilities": 5725000000, "total_equity": 10972000000, "shares_outstanding": 243360000, "goodwill_and_intangibles": 10505000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 90000000, "free_cash_flow": 198000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358035, "ticker_id": 4489, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "388000000", "netIncome": "185000000", "grossProfit": "803000000", "depreciation": "None", "totalRevenue": "2125000000", "costOfRevenue": "1322000000", "interestIncome": "None", "incomeBeforeTax": "244000000", "interestExpense": "4000000", "operatingIncome": "244000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "8292000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16954000000", "longTermDebt": "1407000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2213000000", "reportedCurrency": "USD", "retainedEarnings": "3794000000", "totalLiabilities": "5725000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13134000000", "currentAccountsPayable": "969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938000000", "totalShareholderEquity": "10972000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "2755000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "243360000", "intangibleAssetsExcludingGoodwill": "2213000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "108000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "research_and_development": 56000000, "selling_general_admin": 472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 140000000, "ebitda": 388000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 244000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": null, "net_receivables": 1796000000, "inventory": 991000000, "other_current_assets": null, "total_current_assets": 4030000000, "net_ppe": null, "goodwill": 8292000000, "intangible_assets": 2213000000, "goodwill_and_intangibles": 10505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13134000000, "total_assets": 16954000000, "short_term_debt": 531000000, "accounts_payable": 969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755000000, "long_term_debt": 1407000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970000000, "total_liabilities": 5725000000, "total_debt": 1938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3794000000, "total_equity": 10972000000, "shares_outstanding": 243360000, "operating_cash_flow": 108000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -683000000, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "388000000", "netIncome": "185000000", "grossProfit": "803000000", "depreciation": "None", "totalRevenue": "2125000000", "costOfRevenue": "1322000000", "interestIncome": "None", "incomeBeforeTax": "244000000", "interestExpense": "4000000", "operatingIncome": "244000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "8292000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16954000000", "longTermDebt": "1407000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2213000000", "reportedCurrency": "USD", "retainedEarnings": "3794000000", "totalLiabilities": "5725000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13134000000", "currentAccountsPayable": "969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938000000", "totalShareholderEquity": "10972000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "2755000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "243360000", "intangibleAssetsExcludingGoodwill": "2213000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "108000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2397000000, "cost_of_revenue": 1465000000, "gross_profit": 932000000, "ebit": 374000000, "ebitda": 517000000, "pretax_income": 368000000, "tax_provision": 35000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 1942000000, "total_liabilities": 5885000000, "total_equity": 11480000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 10604000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 83000000, "free_cash_flow": 626000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358036, "ticker_id": 4489, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "517000000", "netIncome": "335000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "2397000000", "costOfRevenue": "1465000000", "interestIncome": "6000000", "incomeBeforeTax": "368000000", "interestExpense": "6000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "486000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "8332000000", "inventory": "983000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17634000000", "longTermDebt": "1408000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2272000000", "reportedCurrency": "USD", "retainedEarnings": "3706000000", "totalLiabilities": "5885000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "4641000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12993000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1159000000", "shortLongTermDebtTotal": "1942000000", "totalShareholderEquity": "11480000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000000", "cashAndShortTermInvestments": "1479000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2272000000", "cashAndCashEquivalentsAtCarryingValue": "1479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "543000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2397000000, "cost_of_revenue": 1465000000, "gross_profit": 932000000, "research_and_development": 60000000, "selling_general_admin": 486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 143000000, "ebitda": 517000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 368000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": 333000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1479000000, "short_term_investments": null, "net_receivables": 1759000000, "inventory": 983000000, "other_current_assets": null, "total_current_assets": 4641000000, "net_ppe": null, "goodwill": 8332000000, "intangible_assets": 2272000000, "goodwill_and_intangibles": 10604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12993000000, "total_assets": 17634000000, "short_term_debt": 534000000, "accounts_payable": 1013000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2856000000, "long_term_debt": 1408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3029000000, "total_liabilities": 5885000000, "total_debt": 1942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3706000000, "total_equity": 11480000000, "shares_outstanding": 244000000, "operating_cash_flow": 543000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "517000000", "netIncome": "335000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "2397000000", "costOfRevenue": "1465000000", "interestIncome": "6000000", "incomeBeforeTax": "368000000", "interestExpense": "6000000", "operatingIncome": "353000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "486000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "8332000000", "inventory": "983000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17634000000", "longTermDebt": "1408000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2272000000", "reportedCurrency": "USD", "retainedEarnings": "3706000000", "totalLiabilities": "5885000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "4641000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12993000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1159000000", "shortLongTermDebtTotal": "1942000000", "totalShareholderEquity": "11480000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000000", "cashAndShortTermInvestments": "1479000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2272000000", "cashAndCashEquivalentsAtCarryingValue": "1479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "543000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1385000000, "gross_profit": 883000000, "ebit": 303000000, "ebitda": 444000000, "pretax_income": 297000000, "tax_provision": 71000000, "net_income": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1191000000, "total_current_assets": 4441000000, "total_assets": 17295000000, "short_term_debt": 176000000, "long_term_debt": 1913000000, "total_debt": 2089000000, "total_liabilities": 5850000000, "total_equity": 11207000000, "shares_outstanding": 244100000, "goodwill_and_intangibles": 10599000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 79000000, "free_cash_flow": 439000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358038, "ticker_id": 4489, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303000000", "ebitda": "444000000", "netIncome": "227000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "2268000000", "costOfRevenue": "1385000000", "interestIncome": "6000000", "incomeBeforeTax": "297000000", "interestExpense": "6000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "8280000000", "inventory": "1035000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000000", "longTermDebt": "1913000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2319000000", "reportedCurrency": "USD", "retainedEarnings": "3469000000", "totalLiabilities": "5850000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "4441000000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12854000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141000000", "shortLongTermDebtTotal": "2089000000", "totalShareholderEquity": "11207000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "1125000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000000", "cashAndShortTermInvestments": "1191000000", "commonStockSharesOutstanding": "244100000", "intangibleAssetsExcludingGoodwill": "2319000000", "cashAndCashEquivalentsAtCarryingValue": "1191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "360000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2268000000, "cost_of_revenue": 1385000000, "gross_profit": 883000000, "research_and_development": 52000000, "selling_general_admin": 474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000000, "depreciation_amortisation": 141000000, "ebitda": 444000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 297000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 227000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1191000000, "short_term_investments": null, "net_receivables": 1803000000, "inventory": 1035000000, "other_current_assets": null, "total_current_assets": 4441000000, "net_ppe": null, "goodwill": 8280000000, "intangible_assets": 2319000000, "goodwill_and_intangibles": 10599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12854000000, "total_assets": 17295000000, "short_term_debt": 176000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2269000000, "long_term_debt": 1913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3581000000, "total_liabilities": 5850000000, "total_debt": 2089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3469000000, "total_equity": 11207000000, "shares_outstanding": 244100000, "operating_cash_flow": 360000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303000000", "ebitda": "444000000", "netIncome": "227000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "2268000000", "costOfRevenue": "1385000000", "interestIncome": "6000000", "incomeBeforeTax": "297000000", "interestExpense": "6000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "8280000000", "inventory": "1035000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000000", "longTermDebt": "1913000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2319000000", "reportedCurrency": "USD", "retainedEarnings": "3469000000", "totalLiabilities": "5850000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "4441000000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12854000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141000000", "shortLongTermDebtTotal": "2089000000", "totalShareholderEquity": "11207000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "1125000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000000", "cashAndShortTermInvestments": "1191000000", "commonStockSharesOutstanding": "244100000", "intangibleAssetsExcludingGoodwill": "2319000000", "cashAndCashEquivalentsAtCarryingValue": "1191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "360000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2301000000, "cost_of_revenue": 1409000000, "gross_profit": 892000000, "ebit": 308000000, "ebitda": 453000000, "pretax_income": 299000000, "tax_provision": 75000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170000000, "total_current_assets": 4369000000, "total_assets": 17191000000, "short_term_debt": 196000000, "long_term_debt": 1928000000, "total_debt": 2124000000, "total_liabilities": 5882000000, "total_equity": 11074000000, "shares_outstanding": 243859000, "goodwill_and_intangibles": 10591000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 98000000, "free_cash_flow": 403000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358039, "ticker_id": 4489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "453000000", "netIncome": "226000000", "grossProfit": "892000000", "depreciation": "None", "totalRevenue": "2301000000", "costOfRevenue": "1409000000", "interestIncome": "9000000", "incomeBeforeTax": "299000000", "interestExpense": "9000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "8237000000", "inventory": "1071000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17191000000", "longTermDebt": "1928000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2354000000", "reportedCurrency": "USD", "retainedEarnings": "3339000000", "totalLiabilities": "5882000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4369000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12822000000", "currentAccountsPayable": "1047000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1189000000", "shortLongTermDebtTotal": "2124000000", "totalShareholderEquity": "11074000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "243859000", "intangibleAssetsExcludingGoodwill": "2354000000", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "305000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301000000, "cost_of_revenue": 1409000000, "gross_profit": 892000000, "research_and_development": 58000000, "selling_general_admin": 503000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 145000000, "ebitda": 453000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170000000, "short_term_investments": null, "net_receivables": 1837000000, "inventory": 1071000000, "other_current_assets": null, "total_current_assets": 4369000000, "net_ppe": null, "goodwill": 8237000000, "intangible_assets": 2354000000, "goodwill_and_intangibles": 10591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12822000000, "total_assets": 17191000000, "short_term_debt": 196000000, "accounts_payable": 1047000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301000000, "long_term_debt": 1928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3581000000, "total_liabilities": 5882000000, "total_debt": 2124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3339000000, "total_equity": 11074000000, "shares_outstanding": 243859000, "operating_cash_flow": 305000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "453000000", "netIncome": "226000000", "grossProfit": "892000000", "depreciation": "None", "totalRevenue": "2301000000", "costOfRevenue": "1409000000", "interestIncome": "9000000", "incomeBeforeTax": "299000000", "interestExpense": "9000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "8237000000", "inventory": "1071000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17191000000", "longTermDebt": "1928000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2354000000", "reportedCurrency": "USD", "retainedEarnings": "3339000000", "totalLiabilities": "5882000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4369000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12822000000", "currentAccountsPayable": "1047000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1189000000", "shortLongTermDebtTotal": "2124000000", "totalShareholderEquity": "11074000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "243859000", "intangibleAssetsExcludingGoodwill": "2354000000", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "305000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2069000000, "cost_of_revenue": 1301000000, "gross_profit": 768000000, "ebit": 225000000, "ebitda": 370000000, "pretax_income": 217000000, "tax_provision": 50000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000000, "total_current_assets": 4084000000, "total_assets": 16559000000, "short_term_debt": 162000000, "long_term_debt": 1974000000, "total_debt": 2136000000, "total_liabilities": 5505000000, "total_equity": 10816000000, "shares_outstanding": 243800000, "goodwill_and_intangibles": 10393000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 71000000, "free_cash_flow": 104000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358040, "ticker_id": 4489, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "370000000", "netIncome": "169000000", "grossProfit": "768000000", "depreciation": "None", "totalRevenue": "2069000000", "costOfRevenue": "1301000000", "interestIncome": "8000000", "incomeBeforeTax": "217000000", "interestExpense": "8000000", "operatingIncome": "231000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "460000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "8061000000", "inventory": "1022000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16559000000", "longTermDebt": "1974000000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2332000000", "reportedCurrency": "USD", "retainedEarnings": "3211000000", "totalLiabilities": "5505000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "4084000000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12475000000", "currentAccountsPayable": "958000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1157000000", "shortLongTermDebtTotal": "2136000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2166000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3339000000", "cashAndShortTermInvestments": "1059000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "2332000000", "cashAndCashEquivalentsAtCarryingValue": "1059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "33000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2069000000, "cost_of_revenue": 1301000000, "gross_profit": 768000000, "research_and_development": 56000000, "selling_general_admin": 460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 145000000, "ebitda": 370000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 217000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000000, "short_term_investments": null, "net_receivables": 1743000000, "inventory": 1022000000, "other_current_assets": null, "total_current_assets": 4084000000, "net_ppe": null, "goodwill": 8061000000, "intangible_assets": 2332000000, "goodwill_and_intangibles": 10393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12475000000, "total_assets": 16559000000, "short_term_debt": 162000000, "accounts_payable": 958000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2166000000, "long_term_debt": 1974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3339000000, "total_liabilities": 5505000000, "total_debt": 2136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3211000000, "total_equity": 10816000000, "shares_outstanding": 243800000, "operating_cash_flow": 33000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "370000000", "netIncome": "169000000", "grossProfit": "768000000", "depreciation": "None", "totalRevenue": "2069000000", "costOfRevenue": "1301000000", "interestIncome": "8000000", "incomeBeforeTax": "217000000", "interestExpense": "8000000", "operatingIncome": "231000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "460000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "8061000000", "inventory": "1022000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16559000000", "longTermDebt": "1974000000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2332000000", "reportedCurrency": "USD", "retainedEarnings": "3211000000", "totalLiabilities": "5505000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "4084000000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12475000000", "currentAccountsPayable": "958000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1157000000", "shortLongTermDebtTotal": "2136000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2166000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3339000000", "cashAndShortTermInvestments": "1059000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "2332000000", "cashAndCashEquivalentsAtCarryingValue": "1059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "33000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2256000000, "cost_of_revenue": 1399000000, "gross_profit": 857000000, "ebit": 384000000, "ebitda": 526000000, "pretax_income": 375000000, "tax_provision": 49000000, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000000, "total_current_assets": 4094000000, "total_assets": 16493000000, "short_term_debt": 147000000, "long_term_debt": 1978000000, "total_debt": 2125000000, "total_liabilities": 5615000000, "total_equity": 10642000000, "shares_outstanding": 243800000, "goodwill_and_intangibles": 10359000000 }, "cash_flow": { "operating_cash_flow": 575000000, "capital_expenditure": 100000000, "free_cash_flow": 675000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358041, "ticker_id": 4489, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384000000", "ebitda": "526000000", "netIncome": "326000000", "grossProfit": "857000000", "depreciation": "None", "totalRevenue": "2256000000", "costOfRevenue": "1399000000", "interestIncome": "9000000", "incomeBeforeTax": "375000000", "interestExpense": "9000000", "operatingIncome": "267000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "326000000" }, "balance": { "goodwill": "7980000000", "inventory": "996000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16493000000", "longTermDebt": "1978000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2379000000", "reportedCurrency": "USD", "retainedEarnings": "3140000000", "totalLiabilities": "5615000000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12395000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1558000000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "10642000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3275000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "2379000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "575000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-289000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2256000000, "cost_of_revenue": 1399000000, "gross_profit": 857000000, "research_and_development": 58000000, "selling_general_admin": 507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384000000, "depreciation_amortisation": 142000000, "ebitda": 526000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 375000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 326000000, "net_income_continuing_ops": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000000, "short_term_investments": null, "net_receivables": 1668000000, "inventory": 996000000, "other_current_assets": null, "total_current_assets": 4094000000, "net_ppe": null, "goodwill": 7980000000, "intangible_assets": 2379000000, "goodwill_and_intangibles": 10359000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12395000000, "total_assets": 16493000000, "short_term_debt": 147000000, "accounts_payable": 1006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336000000, "long_term_debt": 1978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3275000000, "total_liabilities": 5615000000, "total_debt": 2125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3140000000, "total_equity": 10642000000, "shares_outstanding": 243800000, "operating_cash_flow": 575000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384000000", "ebitda": "526000000", "netIncome": "326000000", "grossProfit": "857000000", "depreciation": "None", "totalRevenue": "2256000000", "costOfRevenue": "1399000000", "interestIncome": "9000000", "incomeBeforeTax": "375000000", "interestExpense": "9000000", "operatingIncome": "267000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "326000000" }, "balance": { "goodwill": "7980000000", "inventory": "996000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16493000000", "longTermDebt": "1978000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2379000000", "reportedCurrency": "USD", "retainedEarnings": "3140000000", "totalLiabilities": "5615000000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4094000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12395000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1558000000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "10642000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3275000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "2379000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "575000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-289000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2103000000, "cost_of_revenue": 1319000000, "gross_profit": 784000000, "ebit": 279000000, "ebitda": 420000000, "pretax_income": 269000000, "tax_provision": 52000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989000000, "total_current_assets": 4013000000, "total_assets": 16046000000, "short_term_debt": 126000000, "long_term_debt": 1977000000, "total_debt": 2103000000, "total_liabilities": 5446000000, "total_equity": 10593000000, "shares_outstanding": 243750000, "goodwill_and_intangibles": 9919000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 74000000, "free_cash_flow": 385000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358043, "ticker_id": 4489, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "420000000", "netIncome": "217000000", "grossProfit": "784000000", "depreciation": "None", "totalRevenue": "2103000000", "costOfRevenue": "1319000000", "interestIncome": "10000000", "incomeBeforeTax": "269000000", "interestExpense": "10000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "7593000000", "inventory": "1091000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "1977000000", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2326000000", "reportedCurrency": "USD", "retainedEarnings": "2902000000", "totalLiabilities": "5446000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "4013000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158000000", "shortLongTermDebtTotal": "2103000000", "totalShareholderEquity": "10593000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "2052000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3394000000", "cashAndShortTermInvestments": "989000000", "commonStockSharesOutstanding": "243750000", "intangibleAssetsExcludingGoodwill": "2326000000", "cashAndCashEquivalentsAtCarryingValue": "989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "311000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2103000000, "cost_of_revenue": 1319000000, "gross_profit": 784000000, "research_and_development": 55000000, "selling_general_admin": 445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 141000000, "ebitda": 420000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 217000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989000000, "short_term_investments": null, "net_receivables": 1707000000, "inventory": 1091000000, "other_current_assets": null, "total_current_assets": 4013000000, "net_ppe": null, "goodwill": 7593000000, "intangible_assets": 2326000000, "goodwill_and_intangibles": 9919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12033000000, "total_assets": 16046000000, "short_term_debt": 126000000, "accounts_payable": 930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2052000000, "long_term_debt": 1977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3394000000, "total_liabilities": 5446000000, "total_debt": 2103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2902000000, "total_equity": 10593000000, "shares_outstanding": 243750000, "operating_cash_flow": 311000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000000, "free_cash_flow": 385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "420000000", "netIncome": "217000000", "grossProfit": "784000000", "depreciation": "None", "totalRevenue": "2103000000", "costOfRevenue": "1319000000", "interestIncome": "10000000", "incomeBeforeTax": "269000000", "interestExpense": "10000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "7593000000", "inventory": "1091000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "1977000000", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2326000000", "reportedCurrency": "USD", "retainedEarnings": "2902000000", "totalLiabilities": "5446000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "4013000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158000000", "shortLongTermDebtTotal": "2103000000", "totalShareholderEquity": "10593000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "2052000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3394000000", "cashAndShortTermInvestments": "989000000", "commonStockSharesOutstanding": "243750000", "intangibleAssetsExcludingGoodwill": "2326000000", "cashAndCashEquivalentsAtCarryingValue": "989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "311000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2169000000, "cost_of_revenue": 1351000000, "gross_profit": 819000000, "ebit": 258000000, "ebitda": 403000000, "pretax_income": 247000000, "tax_provision": 53000000, "net_income": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815000000, "total_current_assets": 3781000000, "total_assets": 15765000000, "short_term_debt": 123000000, "long_term_debt": 1981000000, "total_debt": 2104000000, "total_liabilities": 5417000000, "total_equity": 10341000000, "shares_outstanding": 243538000, "goodwill_and_intangibles": 9883000000 }, "cash_flow": { "operating_cash_flow": 288000000, "capital_expenditure": 73000000, "free_cash_flow": 361000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358044, "ticker_id": 4489, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "403000000", "netIncome": "194000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "2169000000", "costOfRevenue": "1351000000", "interestIncome": "None", "incomeBeforeTax": "247000000", "interestExpense": "11000000", "operatingIncome": "253000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "7509000000", "inventory": "1057000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15765000000", "longTermDebt": "1981000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2374000000", "reportedCurrency": "USD", "retainedEarnings": "2774000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "3781000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11984000000", "currentAccountsPayable": "940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "10341000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "2042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000000", "cashAndShortTermInvestments": "815000000", "commonStockSharesOutstanding": "243538000", "intangibleAssetsExcludingGoodwill": "2374000000", "cashAndCashEquivalentsAtCarryingValue": "815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "288000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2169000000, "cost_of_revenue": 1351000000, "gross_profit": 819000000, "research_and_development": 58000000, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 145000000, "ebitda": 403000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 194000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815000000, "short_term_investments": null, "net_receivables": 1675000000, "inventory": 1057000000, "other_current_assets": null, "total_current_assets": 3781000000, "net_ppe": null, "goodwill": 7509000000, "intangible_assets": 2374000000, "goodwill_and_intangibles": 9883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11984000000, "total_assets": 15765000000, "short_term_debt": 123000000, "accounts_payable": 940000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2042000000, "long_term_debt": 1981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3375000000, "total_liabilities": 5417000000, "total_debt": 2104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2774000000, "total_equity": 10341000000, "shares_outstanding": 243538000, "operating_cash_flow": 288000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000000, "free_cash_flow": 361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "403000000", "netIncome": "194000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "2169000000", "costOfRevenue": "1351000000", "interestIncome": "None", "incomeBeforeTax": "247000000", "interestExpense": "11000000", "operatingIncome": "253000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "7509000000", "inventory": "1057000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15765000000", "longTermDebt": "1981000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2374000000", "reportedCurrency": "USD", "retainedEarnings": "2774000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "3781000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11984000000", "currentAccountsPayable": "940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "10341000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "2042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3375000000", "cashAndShortTermInvestments": "815000000", "commonStockSharesOutstanding": "243538000", "intangibleAssetsExcludingGoodwill": "2374000000", "cashAndCashEquivalentsAtCarryingValue": "815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "288000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2033000000, "cost_of_revenue": 1280000000, "gross_profit": 752000000, "ebit": 210000000, "ebitda": 344000000, "pretax_income": 196000000, "tax_provision": 43000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000000, "total_current_assets": 3893000000, "total_assets": 15924000000, "short_term_debt": 389000000, "long_term_debt": 1985000000, "total_debt": 2374000000, "total_liabilities": 5721000000, "total_equity": 10195000000, "shares_outstanding": 243021000, "goodwill_and_intangibles": 9963000000 }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": 74000000, "free_cash_flow": 163000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358045, "ticker_id": 4489, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "344000000", "netIncome": "153000000", "grossProfit": "752000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "196000000", "interestExpense": "14000000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "7509000000", "inventory": "1039000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15924000000", "longTermDebt": "1985000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2454000000", "reportedCurrency": "USD", "retainedEarnings": "2667000000", "totalLiabilities": "5721000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3893000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12031000000", "currentAccountsPayable": "948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374000000", "totalShareholderEquity": "10195000000", "capitalLeaseObligations": "104000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3390000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "243021000", "intangibleAssetsExcludingGoodwill": "2454000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "89000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2033000000, "cost_of_revenue": 1280000000, "gross_profit": 752000000, "research_and_development": 59000000, "selling_general_admin": 474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 134000000, "ebitda": 344000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 196000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000000, "short_term_investments": null, "net_receivables": 1641000000, "inventory": 1039000000, "other_current_assets": null, "total_current_assets": 3893000000, "net_ppe": null, "goodwill": 7509000000, "intangible_assets": 2454000000, "goodwill_and_intangibles": 9963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12031000000, "total_assets": 15924000000, "short_term_debt": 389000000, "accounts_payable": 948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2331000000, "long_term_debt": 1985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3390000000, "total_liabilities": 5721000000, "total_debt": 2374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2667000000, "total_equity": 10195000000, "shares_outstanding": 243021000, "operating_cash_flow": 89000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "344000000", "netIncome": "153000000", "grossProfit": "752000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "196000000", "interestExpense": "14000000", "operatingIncome": "209000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "7509000000", "inventory": "1039000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15924000000", "longTermDebt": "1985000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2454000000", "reportedCurrency": "USD", "retainedEarnings": "2667000000", "totalLiabilities": "5721000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3893000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12031000000", "currentAccountsPayable": "948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374000000", "totalShareholderEquity": "10195000000", "capitalLeaseObligations": "104000000", "otherCurrentLiabilities": "850000000", "totalCurrentLiabilities": "2331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3390000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "243021000", "intangibleAssetsExcludingGoodwill": "2454000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "89000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2119000000, "cost_of_revenue": 1360000000, "gross_profit": 756000000, "ebit": 224000000, "ebitda": 361000000, "pretax_income": 210000000, "tax_provision": -56000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019000000, "total_current_assets": 3884000000, "total_assets": 16112000000, "short_term_debt": 122000000, "long_term_debt": 2268000000, "total_debt": 2390000000, "total_liabilities": 5936000000, "total_equity": 10166000000, "shares_outstanding": 241504000, "goodwill_and_intangibles": 10116000000 }, "cash_flow": { "operating_cash_flow": 455000000, "capital_expenditure": 94000000, "free_cash_flow": 549000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358046, "ticker_id": 4489, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "361000000", "netIncome": "266000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "2119000000", "costOfRevenue": "1360000000", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "14000000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "7587000000", "inventory": "1018000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "2268000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2529000000", "reportedCurrency": "USD", "retainedEarnings": "2601000000", "totalLiabilities": "5936000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3884000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12228000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "241504000", "intangibleAssetsExcludingGoodwill": "2529000000", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82000000", "operatingCashflow": "455000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2119000000, "cost_of_revenue": 1360000000, "gross_profit": 756000000, "research_and_development": 60000000, "selling_general_admin": 466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 137000000, "ebitda": 361000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 210000000, "tax_provision": -56000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019000000, "short_term_investments": null, "net_receivables": 1617000000, "inventory": 1018000000, "other_current_assets": null, "total_current_assets": 3884000000, "net_ppe": null, "goodwill": 7587000000, "intangible_assets": 2529000000, "goodwill_and_intangibles": 10116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12228000000, "total_assets": 16112000000, "short_term_debt": 122000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205000000, "long_term_debt": 2268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3731000000, "total_liabilities": 5936000000, "total_debt": 2390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2601000000, "total_equity": 10166000000, "shares_outstanding": 241504000, "operating_cash_flow": 455000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 549000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "361000000", "netIncome": "266000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "2119000000", "costOfRevenue": "1360000000", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "14000000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "7587000000", "inventory": "1018000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "2268000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2529000000", "reportedCurrency": "USD", "retainedEarnings": "2601000000", "totalLiabilities": "5936000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3884000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12228000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "241504000", "intangibleAssetsExcludingGoodwill": "2529000000", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82000000", "operatingCashflow": "455000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 2076000000, "cost_of_revenue": 1312000000, "gross_profit": 764000000, "ebit": 199000000, "ebitda": 346000000, "pretax_income": 185000000, "tax_provision": 33000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705000000, "total_current_assets": 3651000000, "total_assets": 15905000000, "short_term_debt": 118000000, "long_term_debt": 2253000000, "total_debt": 2371000000, "total_liabilities": 5964000000, "total_equity": 9930000000, "shares_outstanding": 242189000, "goodwill_and_intangibles": 10188000000 }, "cash_flow": { "operating_cash_flow": 373000000, "capital_expenditure": 74000000, "free_cash_flow": 447000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358048, "ticker_id": 4489, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199000000", "ebitda": "346000000", "netIncome": "152000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "2076000000", "costOfRevenue": "1312000000", "interestIncome": "14000000", "incomeBeforeTax": "185000000", "interestExpense": "14000000", "operatingIncome": "191000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "7149000000", "inventory": "1080000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15905000000", "longTermDebt": "2253000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "5964000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3651000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254000000", "currentAccountsPayable": "943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132000000", "shortLongTermDebtTotal": "2371000000", "totalShareholderEquity": "9930000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "930000000", "totalCurrentLiabilities": "2120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "705000000", "commonStockSharesOutstanding": "242189000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "373000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2076000000, "cost_of_revenue": 1312000000, "gross_profit": 764000000, "research_and_development": 61000000, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199000000, "depreciation_amortisation": 147000000, "ebitda": 346000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705000000, "short_term_investments": null, "net_receivables": 1653000000, "inventory": 1080000000, "other_current_assets": null, "total_current_assets": 3651000000, "net_ppe": null, "goodwill": 7149000000, "intangible_assets": 3039000000, "goodwill_and_intangibles": 10188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12254000000, "total_assets": 15905000000, "short_term_debt": 118000000, "accounts_payable": 943000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2120000000, "long_term_debt": 2253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3844000000, "total_liabilities": 5964000000, "total_debt": 2371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416000000, "total_equity": 9930000000, "shares_outstanding": 242189000, "operating_cash_flow": 373000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199000000", "ebitda": "346000000", "netIncome": "152000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "2076000000", "costOfRevenue": "1312000000", "interestIncome": "14000000", "incomeBeforeTax": "185000000", "interestExpense": "14000000", "operatingIncome": "191000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "7149000000", "inventory": "1080000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15905000000", "longTermDebt": "2253000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "5964000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3651000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254000000", "currentAccountsPayable": "943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132000000", "shortLongTermDebtTotal": "2371000000", "totalShareholderEquity": "9930000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "930000000", "totalCurrentLiabilities": "2120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "705000000", "commonStockSharesOutstanding": "242189000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "373000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "income_statement": { "revenue": 1722000000, "cost_of_revenue": 1071000000, "gross_profit": 651000000, "ebit": 126000000, "ebitda": 218000000, "pretax_income": 114000000, "tax_provision": 22000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708000000, "total_current_assets": 3735000000, "total_assets": 16097000000, "short_term_debt": 240000000, "long_term_debt": 2267000000, "total_debt": 2507000000, "total_liabilities": 6187000000, "total_equity": 9899000000, "shares_outstanding": 206740000, "goodwill_and_intangibles": 10296000000 }, "cash_flow": { "operating_cash_flow": 28000000, "capital_expenditure": 54000000, "free_cash_flow": 82000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358049, "ticker_id": 4489, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:07.987035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000000", "ebitda": "218000000", "netIncome": "92000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "1071000000", "interestIncome": "12000000", "incomeBeforeTax": "114000000", "interestExpense": "12000000", "operatingIncome": "119000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "1071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "7108000000", "inventory": "1143000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16097000000", "longTermDebt": "2267000000", "shortTermDebt": "240000000", "treasuryStock": "-717000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3188000000", "reportedCurrency": "USD", "retainedEarnings": "2344000000", "totalLiabilities": "6187000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "3735000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12362000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144000000", "shortLongTermDebtTotal": "2507000000", "totalShareholderEquity": "9899000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1314000000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "900000000", "totalNonCurrentLiabilities": "3905000000", "cashAndShortTermInvestments": "708000000", "commonStockSharesOutstanding": "206740000", "intangibleAssetsExcludingGoodwill": "3188000000", "cashAndCashEquivalentsAtCarryingValue": "708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "28000000", "capitalExpenditures": "54000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1722000000, "cost_of_revenue": 1071000000, "gross_profit": 651000000, "research_and_development": 58000000, "selling_general_admin": 446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 92000000, "ebitda": 218000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708000000, "short_term_investments": null, "net_receivables": 1659000000, "inventory": 1143000000, "other_current_assets": null, "total_current_assets": 3735000000, "net_ppe": null, "goodwill": 7108000000, "intangible_assets": 3188000000, "goodwill_and_intangibles": 10296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12362000000, "total_assets": 16097000000, "short_term_debt": 240000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2282000000, "long_term_debt": 2267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3905000000, "total_liabilities": 6187000000, "total_debt": 2507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2344000000, "total_equity": 9899000000, "shares_outstanding": 206740000, "operating_cash_flow": 28000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298000000, "free_cash_flow": 82000000, "net_change_in_cash": -126000000 }, "raw_data": { "income": { "ebit": "126000000", "ebitda": "218000000", "netIncome": "92000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "1071000000", "interestIncome": "12000000", "incomeBeforeTax": "114000000", "interestExpense": "12000000", "operatingIncome": "119000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "1071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "7108000000", "inventory": "1143000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16097000000", "longTermDebt": "2267000000", "shortTermDebt": "240000000", "treasuryStock": "-717000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3188000000", "reportedCurrency": "USD", "retainedEarnings": "2344000000", "totalLiabilities": "6187000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "3735000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12362000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144000000", "shortLongTermDebtTotal": "2507000000", "totalShareholderEquity": "9899000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1314000000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "900000000", "totalNonCurrentLiabilities": "3905000000", "cashAndShortTermInvestments": "708000000", "commonStockSharesOutstanding": "206740000", "intangibleAssetsExcludingGoodwill": "3188000000", "cashAndCashEquivalentsAtCarryingValue": "708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "28000000", "capitalExpenditures": "54000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }