{ "ticker": { "uuid": "7e021d4c-141d-4f47-8a43-c2d2a4605354", "symbol": "POST", "name": "Post Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/7e021d4c-141d-4f47-8a43-c2d2a4605354/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e021d4c-141d-4f47-8a43-c2d2a4605354/" }, "latest_snapshot": { "ticker": { "uuid": "7e021d4c-141d-4f47-8a43-c2d2a4605354", "symbol": "POST", "name": "Post Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/7e021d4c-141d-4f47-8a43-c2d2a4605354/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e021d4c-141d-4f47-8a43-c2d2a4605354/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.65, "value": 0.91, "quality": 0.26, "momentum": 0.15, "coverage": 0.939, "confidence": 0.91, "delta": -3 }, "headline_factors": { "price": 86.86, "market_cap": 3936719819.96, "pe_ratio": 11.6333, "earnings_yield": 0.0752, "ebitda_to_ev": 0.1255, "shareholder_yield": 0.2656, "roe": 0.1059, "piotroski_f_score": 4, "momentum_12_1": -0.1705, "volatility_252d": 0.2648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.6333, "ev_ebitda": 7.9689, "earnings_yield": 0.0752, "fcf_yield": 0.1321, "shareholder_yield": 0.2656 }, "quality": { "roe": 0.1059, "roic": 0.0605, "gross_margin": 0.2656, "fcf_margin": 0.1768, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0716, "eps_growth_1y": -0.0529, "fcf_growth_1y": 0.0242 }, "momentum": { "price_return_12m": -0.185, "momentum_12_1": -0.1705, "relative_strength": -0.334 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.26, "momentum_percentile": 0.15, "growth_composite": 22, "yield_composite": 8, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.43, "os": 0.65, "value": 0.89, "quality": 0.29, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1115, "earnings_yield": 0.0741, "shareholder_yield": 0.2551, "roe": 0.1059, "momentum_12_1": -0.0669 }, { "week_end_date": "2026-06-14", "price": 93.14, "os": 0.67, "value": 0.89, "quality": 0.29, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.4744, "earnings_yield": 0.0733, "shareholder_yield": 0.2477, "roe": 0.1059, "momentum_12_1": -0.099 }, { "week_end_date": "2026-06-21", "price": 88.41, "os": 0.65, "value": 0.9, "quality": 0.29, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.8409, "earnings_yield": 0.0747, "shareholder_yield": 0.2609, "roe": 0.1059, "momentum_12_1": -0.1363 }, { "week_end_date": "2026-06-28", "price": 89.41, "os": 0.68, "value": 0.9, "quality": 0.3, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.9749, "earnings_yield": 0.0744, "shareholder_yield": 0.258, "roe": 0.1059, "momentum_12_1": -0.1553 }, { "week_end_date": "2026-07-05", "price": 92.78, "os": 0.66, "value": 0.9, "quality": 0.28, "momentum": 0.17, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.4262, "earnings_yield": 0.0734, "shareholder_yield": 0.2487, "roe": 0.1059, "momentum_12_1": -0.1691 }, { "week_end_date": "2026-07-12", "price": 86.28, "os": 0.62, "value": 0.91, "quality": 0.27, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.5557, "earnings_yield": 0.0753, "shareholder_yield": 0.2674, "roe": 0.1059, "momentum_12_1": -0.1296 }, { "week_end_date": "2026-07-19", "price": 86.86, "os": 0.65, "value": 0.91, "quality": 0.26, "momentum": 0.15, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.6333, "earnings_yield": 0.0752, "shareholder_yield": 0.2656, "roe": 0.1059, "momentum_12_1": -0.1705 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": -709000000, "shares_issued": 0, "net_debt_issued": 573900000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": -709000000, "shares_issued": 0, "net_debt_issued": 573900000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": -709000000, "shares_issued": 0, "net_debt_issued": 573900000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": -709000000, "shares_issued": 0, "net_debt_issued": 573900000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8158100000, "cost_of_revenue": 6006700000, "gross_profit": 2151400000, "ebit": 805400001, "ebitda": 1329700000, "pretax_income": 444500000, "tax_provision": 108700000, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 2024900000, "total_assets": 13528400000, "short_term_debt": 45800000, "long_term_debt": 7421700000, "total_debt": 7700800000, "total_liabilities": 9764600000, "total_equity": 3753100000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 7859300000 }, "cash_flow": { "operating_cash_flow": 998300000, "capital_expenditure": 510200000, "free_cash_flow": 1508500000, "dividends_paid": null, "share_repurchases": -709000000, "shares_issued": 0, "net_debt_issued": 573900000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7922700000, "cost_of_revenue": 5765100000, "gross_profit": 2157600000, "ebit": 788600000, "ebitda": 1265500000, "pretax_income": 472000000, "tax_provision": 105100000, "net_income": 366700000, "net_income_to_common": 366700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787400000, "total_current_assets": 2231600000, "total_assets": 12854200000, "short_term_debt": 42200000, "long_term_debt": 6811600000, "total_debt": 7061200000, "total_liabilities": 8752900000, "total_equity": 4090600000, "shares_outstanding": 66900000, "goodwill_and_intangibles": 7846700000 }, "cash_flow": { "operating_cash_flow": 931700000, "capital_expenditure": 429500000, "free_cash_flow": 1361200000, "dividends_paid": 0, "share_repurchases": -350700000, "shares_issued": 50900000, "net_debt_issued": 803400000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7922700000, "cost_of_revenue": 5765100000, "gross_profit": 2157600000, "ebit": 788600000, "ebitda": 1265500000, "pretax_income": 472000000, "tax_provision": 105100000, "net_income": 366700000, "net_income_to_common": 366700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787400000, "total_current_assets": 2231600000, "total_assets": 12854200000, "short_term_debt": 42200000, "long_term_debt": 6811600000, "total_debt": 7061200000, "total_liabilities": 8752900000, "total_equity": 4090600000, "shares_outstanding": 66900000, "goodwill_and_intangibles": 7846700000 }, "cash_flow": { "operating_cash_flow": 931700000, "capital_expenditure": 429500000, "free_cash_flow": 1361200000, "dividends_paid": 0, "share_repurchases": -350700000, "shares_issued": 50900000, "net_debt_issued": 803400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 215800000, "ebitda": 354000000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 91300000, "free_cash_flow": 333600000, "dividends_paid": null, "share_repurchases": -335500000, "shares_issued": null, "net_debt_issued": 168800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 215800000, "ebitda": 354000000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 91300000, "free_cash_flow": 333600000, "dividends_paid": null, "share_repurchases": -335500000, "shares_issued": null, "net_debt_issued": 168800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 215800000, "ebitda": 354000000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 91300000, "free_cash_flow": 333600000, "dividends_paid": null, "share_repurchases": -335500000, "shares_issued": null, "net_debt_issued": 168800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 215800000, "ebitda": 354000000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 91300000, "free_cash_flow": 333600000, "dividends_paid": null, "share_repurchases": -335500000, "shares_issued": null, "net_debt_issued": 168800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 215800000, "ebitda": 354000000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 91300000, "free_cash_flow": 333600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2042900000, "cost_of_revenue": 1492900000, "gross_profit": 550000000, "ebit": 223500000, "ebitda": 361700000, "pretax_income": 110100000, "tax_provision": 28100000, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269400000, "total_current_assets": 2051800000, "total_assets": 12977200000, "short_term_debt": 1300000, "long_term_debt": 7629100000, "total_debt": 7630400000, "total_liabilities": 9772000000, "total_equity": 3194300000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 7666400000 }, "cash_flow": { "operating_cash_flow": 242300000, "capital_expenditure": 116400000, "free_cash_flow": 358700000, "dividends_paid": null, "share_repurchases": -335500000, "shares_issued": null, "net_debt_issued": 168800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 227700000, "ebitda": 380200000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": -376200000, "shares_issued": null, "net_debt_issued": 55000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 227700000, "ebitda": 380200000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": -376200000, "shares_issued": null, "net_debt_issued": 55000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 227700000, "ebitda": 380200000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": -376200000, "shares_issued": null, "net_debt_issued": 55000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 227700000, "ebitda": 380200000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": -376200000, "shares_issued": null, "net_debt_issued": 55000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 227700000, "ebitda": 380200000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174600000, "cost_of_revenue": 1584600000, "gross_profit": 590000000, "ebit": 234600000, "ebitda": 387100000, "pretax_income": 124300000, "tax_provision": 27300000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279300000, "total_current_assets": 1972300000, "total_assets": 12984300000, "short_term_debt": 1200000, "long_term_debt": 7457900000, "total_debt": 7459100000, "total_liabilities": 9516200000, "total_equity": 3457200000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 7809100000 }, "cash_flow": { "operating_cash_flow": 235700000, "capital_expenditure": 116400000, "free_cash_flow": 352100000, "dividends_paid": null, "share_repurchases": -376200000, "shares_issued": null, "net_debt_issued": 55000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }