{ "ticker": { "uuid": "7e028bd6-4461-43aa-b377-5e93141660c0", "symbol": "NNOX", "name": "Nano X Imaging\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7e028bd6-4461-43aa-b377-5e93141660c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e028bd6-4461-43aa-b377-5e93141660c0/" }, "ticker_metadata": { "id": 7357, "uuid": "7e028bd6-4461-43aa-b377-5e93141660c0", "symbol": "NNOX", "name": "Nano X Imaging\u00a0Ltd", "asset_type": "equity", "market_cap": 136397000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Nano-X Imaging Ltd., a development-stage company, develops, produces and markets digital X-ray source technology for the medical imaging industry globally. The company is headquartered in Neve Ilan, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e028bd6-4461-43aa-b377-5e93141660c0", "symbol": "NNOX", "name": "Nano X Imaging\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7e028bd6-4461-43aa-b377-5e93141660c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e028bd6-4461-43aa-b377-5e93141660c0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.32, "quality": 0.02, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.93, "market_cap": 129423870, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.681, "piotroski_f_score": 2, "momentum_12_1": -0.6872, "volatility_252d": 0.8394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.484495+00:00", "batch_id": "" }, "size": { "price_close": 1.93, "market_cap": 129423870, "market_cap_usd": 129423870, "enterprise_value": 84358870, "shares_outstanding": 67059000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9262, "ptbv_ratio": 1.627, "ps_ratio": 9.2944, "pcf_ratio": null, "pfcf_ratio": -3.2827, "ev_ebitda": null, "ev_ebit": -1.3279, "ev_sales": 6.0581, "ev_fcf": -2.1397, "earnings_yield": null, "fcf_yield": -0.4674, "price_to_sales": 9.2944, "price_to_book": 0.9262, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1651 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.9804, "operating_margin": -4.562, "net_margin": -6.8332, "ebitda_margin": -3.7289, "fcf_margin": -2.8313, "roe": -0.681, "roa": -0.5868, "roic": -0.5033, "roc_greenblatt": null, "asset_turnover": 0.0859, "cash_conversion": 0.4143, "accruals_ratio": -0.3133, "sbc_to_revenue": 0.3009, "piotroski_f_score": 2, "altman_z_score": -1.2502, "earnings_stability_5y": 0.4844, "revenue_stability_5y": 0.8993, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0842, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1605, "net_debt_to_ebitda": 0.8679, "debt_to_assets": 0.0252, "interest_coverage": null, "current_ratio": 3.9551, "quick_ratio": 3.7733, "net_debt": -45065000, "local_beta": -0.0015, "volatility_252d": 0.8394, "volatility_60d": 2.0967, "max_drawdown_12m": -0.6767, "risk_adjusted_momentum": -0.8186 }, "growth": { "revenue_growth_1y": 0.2061, "revenue_growth_3y_cagr": 0.1493, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3315, "revenue_growth": 0.2061, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1156, "price_return_3m": -0.2852, "price_return_6m": -0.4698, "price_return_9m": -0.477, "price_return_12m": -0.651, "price_return_12m_ex1m": -0.6872, "momentum_6m": -0.4698, "momentum_12m": -0.651, "momentum_12_1": -0.6872, "distance_from_52w_high": -0.6372, "distance_from_52w_low": 0.1221, "relative_strength": -0.8089 }, "raw_ttm": { "revenue_ttm": 13925000, "gross_profit_ttm": -13652000, "ebit_ttm": -63526000, "ebitda_ttm": -51925000, "net_income_ttm": -95151999, "eps_diluted_ttm": -1.4189, "operating_cash_flow_ttm": -44344403, "capital_expenditure_ttm": 4918956, "fcf_ttm": -39425447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_current_liabilities": 16888000, "net_ppe": null, "total_assets": 162165000, "total_debt": 4086000, "total_equity": 139732000, "net_working_capital": 4840000, "book_value_per_share": 2.0837, "retained_earnings": -448767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79548000, "tangible_book_per_share": 1.1862 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.08, "os_score": 0.03, "value_percentile": 0.32, "quality_percentile": 0.02, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2040, "ticker_id": 7357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.484495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 129423870, "market_cap_usd": 129423870, "enterprise_value": 84358870, "shares_outstanding": 67059000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92622928, "ptbv_ratio": 1.62699087, "ps_ratio": 9.29435332, "pcf_ratio": null, "pfcf_ratio": -3.28274959, "ev_ebitda": null, "ev_ebit": -1.32794242, "ev_sales": 6.05808761, "ev_fcf": -2.13970611, "earnings_yield": null, "fcf_yield": -0.4673539, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.98039497, "operating_margin": -4.56201077, "net_margin": -6.83317767, "ebitda_margin": -3.72890485, "fcf_margin": -2.83127088, "roe": -0.68096069, "roa": -0.58676039, "roic": -0.5032852, "roc_greenblatt": null, "asset_turnover": 0.08586933, "cash_conversion": 0.41434176, "accruals_ratio": -0.31330803, "sbc_to_revenue": 0.30089767, "debt_to_equity": 0.16054304, "net_debt_to_ebitda": 0.86788637, "debt_to_assets": 0.02519656, "interest_coverage": null, "current_ratio": 3.95505685, "quick_ratio": 3.77327096, "net_debt": -45065000, "revenue_growth_1y": 0.20614985, "revenue_growth_3y_cagr": 0.14926302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33145879, "piotroski_f_score": 2, "altman_z_score": -1.2502478, "earnings_stability_5y": 0.484369, "revenue_stability_5y": 0.899329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11560694, "price_return_3m": -0.28518519, "price_return_6m": -0.46978022, "price_return_9m": -0.47696477, "price_return_12m": -0.65099458, "price_return_12m_ex1m": -0.68716094, "distance_from_52w_high": -0.63721805, "distance_from_52w_low": 0.12209302, "relative_strength": -0.80893563, "local_beta": -0.0015, "volatility_252d": 0.839449, "volatility_60d": 2.096688, "max_drawdown_12m": -0.67669173, "revenue_ttm": 13925000, "gross_profit_ttm": -13652000, "ebit_ttm": -63526000, "ebitda_ttm": -51925000, "net_income_ttm": -95151999, "eps_diluted_ttm": -1.41892958, "operating_cash_flow_ttm": -44344403, "capital_expenditure_ttm": 4918956, "fcf_ttm": -39425447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_current_liabilities": 16888000, "net_ppe": null, "total_assets": 162165000, "total_debt": 4086000, "total_equity": 139732000, "net_working_capital": 4840000, "book_value_per_share": 2.08371732, "retained_earnings": -448767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79548000, "tangible_book_per_share": 1.18623898, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.93, "os": 0.03, "value": 0.32, "quality": 0.02, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.681, "momentum_12_1": -0.6872, "complete_fields": { "id": 2040, "ticker_id": 7357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.484495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 129423870, "market_cap_usd": 129423870, "enterprise_value": 84358870, "shares_outstanding": 67059000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92622928, "ptbv_ratio": 1.62699087, "ps_ratio": 9.29435332, "pcf_ratio": null, "pfcf_ratio": -3.28274959, "ev_ebitda": null, "ev_ebit": -1.32794242, "ev_sales": 6.05808761, "ev_fcf": -2.13970611, "earnings_yield": null, "fcf_yield": -0.4673539, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.98039497, "operating_margin": -4.56201077, "net_margin": -6.83317767, "ebitda_margin": -3.72890485, "fcf_margin": -2.83127088, "roe": -0.68096069, "roa": -0.58676039, "roic": -0.5032852, "roc_greenblatt": null, "asset_turnover": 0.08586933, "cash_conversion": 0.41434176, "accruals_ratio": -0.31330803, "sbc_to_revenue": 0.30089767, "debt_to_equity": 0.16054304, "net_debt_to_ebitda": 0.86788637, "debt_to_assets": 0.02519656, "interest_coverage": null, "current_ratio": 3.95505685, "quick_ratio": 3.77327096, "net_debt": -45065000, "revenue_growth_1y": 0.20614985, "revenue_growth_3y_cagr": 0.14926302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33145879, "piotroski_f_score": 2, "altman_z_score": -1.2502478, "earnings_stability_5y": 0.484369, "revenue_stability_5y": 0.899329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11560694, "price_return_3m": -0.28518519, "price_return_6m": -0.46978022, "price_return_9m": -0.47696477, "price_return_12m": -0.65099458, "price_return_12m_ex1m": -0.68716094, "distance_from_52w_high": -0.63721805, "distance_from_52w_low": 0.12209302, "relative_strength": -0.80893563, "local_beta": -0.0015, "volatility_252d": 0.839449, "volatility_60d": 2.096688, "max_drawdown_12m": -0.67669173, "revenue_ttm": 13925000, "gross_profit_ttm": -13652000, "ebit_ttm": -63526000, "ebitda_ttm": -51925000, "net_income_ttm": -95151999, "eps_diluted_ttm": -1.41892958, "operating_cash_flow_ttm": -44344403, "capital_expenditure_ttm": 4918956, "fcf_ttm": -39425447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_current_liabilities": 16888000, "net_ppe": null, "total_assets": 162165000, "total_debt": 4086000, "total_equity": 139732000, "net_working_capital": 4840000, "book_value_per_share": 2.08371732, "retained_earnings": -448767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79548000, "tangible_book_per_share": 1.18623898, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 13021000, "cost_of_revenue": 25809000, "gross_profit": -12788000, "ebit": -60699000, "ebitda": -49002000, "pretax_income": -76810000, "tax_provision": -1792000, "net_income": -75018000, "net_income_to_common": -75018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_assets": 162165000, "short_term_debt": 4086000, "long_term_debt": null, "total_debt": 4086000, "total_liabilities": 22433000, "total_equity": 139732000, "shares_outstanding": 64790000, "goodwill_and_intangibles": 60184000 }, "cash_flow": { "operating_cash_flow": -40793000, "capital_expenditure": 4207000, "free_cash_flow": -36586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131786, "ticker_id": 7357, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60699000", "ebitda": "-49002000", "netIncome": "-75018000", "grossProfit": "-12788000", "depreciation": "None", "totalRevenue": "13021000", "costOfRevenue": "25809000", "interestIncome": "1424000", "incomeBeforeTax": "-76810000", "interestExpense": "None", "operatingIncome": "-60699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1792000", "reportedCurrency": "USD", "netInterestIncome": "1424000", "nonInterestIncome": "None", "operatingExpenses": "47911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11697000", "sellingGeneralAndAdministrative": "24464000", "netIncomeFromContinuingOperations": "-75018000" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59868000", "reportedCurrency": "USD", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "3136000", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "1163000", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "64790000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-325000", "operatingCashflow": "-40793000", "capitalExpenditures": "4207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21368000", "cashflowFromInvestment": "29373000", "stockBasedCompensation": "4190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13021000, "cost_of_revenue": 25809000, "gross_profit": -12788000, "research_and_development": 19236000, "selling_general_admin": 24464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60699000, "depreciation_amortisation": 11697000, "ebitda": -49002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76810000, "tax_provision": -1792000, "effective_tax_rate": null, "net_income": -75018000, "net_income_continuing_ops": -75018000, "net_income_to_common": -75018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49151000, "short_term_investments": 10459000, "net_receivables": 2013000, "inventory": 3070000, "other_current_assets": null, "total_current_assets": 66793000, "net_ppe": null, "goodwill": 316000, "intangible_assets": 59868000, "goodwill_and_intangibles": 60184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95371999, "total_assets": 162165000, "short_term_debt": 4086000, "accounts_payable": 2886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5544999, "total_liabilities": 22433000, "total_debt": 4086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448767000, "total_equity": 139732000, "shares_outstanding": 64790000, "operating_cash_flow": -40793000, "stock_based_compensation": 4190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21368000, "free_cash_flow": -36586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60699000", "ebitda": "-49002000", "netIncome": "-75018000", "grossProfit": "-12788000", "depreciation": "None", "totalRevenue": "13021000", "costOfRevenue": "25809000", "interestIncome": "1424000", "incomeBeforeTax": "-76810000", "interestExpense": "None", "operatingIncome": "-60699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1792000", "reportedCurrency": "USD", "netInterestIncome": "1424000", "nonInterestIncome": "None", "operatingExpenses": "47911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11697000", "sellingGeneralAndAdministrative": "24464000", "netIncomeFromContinuingOperations": "-75018000" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59868000", "reportedCurrency": "USD", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "3136000", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "1163000", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "64790000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-325000", "operatingCashflow": "-40793000", "capitalExpenditures": "4207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21368000", "cashflowFromInvestment": "29373000", "stockBasedCompensation": "4190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 11283000, "cost_of_revenue": 21892000, "gross_profit": -10609000, "ebit": -56746000, "ebitda": -45013000, "pretax_income": -53874000, "tax_provision": -358000, "net_income": -53516000, "net_income_to_common": -53516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39304000, "total_current_assets": 78680000, "total_assets": 210002000, "short_term_debt": 3806000, "long_term_debt": null, "total_debt": 3806000, "total_liabilities": 20883000, "total_equity": 189119000, "shares_outstanding": 58624000, "goodwill_and_intangibles": 69995000 }, "cash_flow": { "operating_cash_flow": -36598000, "capital_expenditure": 2767000, "free_cash_flow": -33831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131791, "ticker_id": 7357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56746000", "ebitda": "-45013000", "netIncome": "-53516000", "grossProfit": "-10609000", "depreciation": "None", "totalRevenue": "11283000", "costOfRevenue": "21892000", "interestIncome": "2870000", "incomeBeforeTax": "-53874000", "interestExpense": "None", "operatingIncome": "-56746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "2870000", "nonInterestIncome": "None", "operatingExpenses": "46137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11733000", "sellingGeneralAndAdministrative": "24096000", "netIncomeFromContinuingOperations": "-53516000" }, "balance": { "goodwill": "0", "inventory": "1493000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "210002000", "longTermDebt": "None", "shortTermDebt": "3806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69995000", "reportedCurrency": "USD", "retainedEarnings": "-373749000", "totalLiabilities": "20883000", "otherCurrentAssets": "2176000", "totalCurrentAssets": "78680000", "currentLongTermDebt": "3061000", "longTermInvestments": "None", "shortTermInvestments": "33902000", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131322000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7446000", "totalShareholderEquity": "189119000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "13972000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "6911000", "cashAndShortTermInvestments": "39304000", "commonStockSharesOutstanding": "58624000", "intangibleAssetsExcludingGoodwill": "69995000", "cashAndCashEquivalentsAtCarryingValue": "39304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "-36598000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39504000", "cashflowFromInvestment": "-20051000", "stockBasedCompensation": "7261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11283000, "cost_of_revenue": 21892000, "gross_profit": -10609000, "research_and_development": 20182000, "selling_general_admin": 24096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56746000, "depreciation_amortisation": 11733000, "ebitda": -45013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53874000, "tax_provision": -358000, "effective_tax_rate": null, "net_income": -53516000, "net_income_continuing_ops": -53516000, "net_income_to_common": -53516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39304000, "short_term_investments": 33902000, "net_receivables": 1805000, "inventory": 1493000, "other_current_assets": null, "total_current_assets": 78680000, "net_ppe": null, "goodwill": 0, "intangible_assets": 69995000, "goodwill_and_intangibles": 69995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131322000, "total_assets": 210002000, "short_term_debt": 3806000, "accounts_payable": 2209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6911000, "total_liabilities": 20883000, "total_debt": 3806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373749000, "total_equity": 189119000, "shares_outstanding": 58624000, "operating_cash_flow": -36598000, "stock_based_compensation": 7261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39504000, "free_cash_flow": -33831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56746000", "ebitda": "-45013000", "netIncome": "-53516000", "grossProfit": "-10609000", "depreciation": "None", "totalRevenue": "11283000", "costOfRevenue": "21892000", "interestIncome": "2870000", "incomeBeforeTax": "-53874000", "interestExpense": "None", "operatingIncome": "-56746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "2870000", "nonInterestIncome": "None", "operatingExpenses": "46137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11733000", "sellingGeneralAndAdministrative": "24096000", "netIncomeFromContinuingOperations": "-53516000" }, "balance": { "goodwill": "0", "inventory": "1493000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "210002000", "longTermDebt": "None", "shortTermDebt": "3806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69995000", "reportedCurrency": "USD", "retainedEarnings": "-373749000", "totalLiabilities": "20883000", "otherCurrentAssets": "2176000", "totalCurrentAssets": "78680000", "currentLongTermDebt": "3061000", "longTermInvestments": "None", "shortTermInvestments": "33902000", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131322000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7446000", "totalShareholderEquity": "189119000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "13972000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "6911000", "cashAndShortTermInvestments": "39304000", "commonStockSharesOutstanding": "58624000", "intangibleAssetsExcludingGoodwill": "69995000", "cashAndCashEquivalentsAtCarryingValue": "39304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "-36598000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39504000", "cashflowFromInvestment": "-20051000", "stockBasedCompensation": "7261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 9905000, "cost_of_revenue": 16497000, "gross_profit": -6592000, "ebit": -59503000, "ebitda": -47693000, "pretax_income": -61115000, "tax_provision": -339000, "net_income": -60776000, "net_income_to_common": -60776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56377000, "total_current_assets": 88635000, "total_assets": 218648000, "short_term_debt": 4351000, "long_term_debt": null, "total_debt": 4351000, "total_liabilities": 23134000, "total_equity": 195514000, "shares_outstanding": 56368000, "goodwill_and_intangibles": 80607000 }, "cash_flow": { "operating_cash_flow": -44777000, "capital_expenditure": 3303000, "free_cash_flow": -41474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131796, "ticker_id": 7357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59503000", "ebitda": "-47693000", "netIncome": "-60776000", "grossProfit": "-6592000", "depreciation": "None", "totalRevenue": "9905000", "costOfRevenue": "16497000", "interestIncome": "1652000", "incomeBeforeTax": "-61115000", "interestExpense": "None", "operatingIncome": "-62589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-339000", "reportedCurrency": "USD", "netInterestIncome": "1179000", "nonInterestIncome": "None", "operatingExpenses": "55997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "26014000", "netIncomeFromContinuingOperations": "-103365000" }, "balance": { "goodwill": "0", "inventory": "2356000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "218648000", "longTermDebt": "None", "shortTermDebt": "4351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80607000", "reportedCurrency": "USD", "retainedEarnings": "-320233000", "totalLiabilities": "23134000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "88635000", "currentLongTermDebt": "3490000", "longTermInvestments": "0", "shortTermInvestments": "26006000", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130013000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396000", "totalShareholderEquity": "195514000", "capitalLeaseObligations": "4906000", "otherCurrentLiabilities": "7327000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "7610000", "cashAndShortTermInvestments": "56377000", "commonStockSharesOutstanding": "56368000", "intangibleAssetsExcludingGoodwill": "80607000", "cashAndCashEquivalentsAtCarryingValue": "56377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-44777000", "capitalExpenditures": "3303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27252000", "cashflowFromInvestment": "35433000", "stockBasedCompensation": "6838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9905000, "cost_of_revenue": 16497000, "gross_profit": -6592000, "research_and_development": 26049000, "selling_general_admin": 26014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59503000, "depreciation_amortisation": 11810000, "ebitda": -47693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61115000, "tax_provision": -339000, "effective_tax_rate": null, "net_income": -60776000, "net_income_continuing_ops": -103365000, "net_income_to_common": -60776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56377000, "short_term_investments": 26006000, "net_receivables": 1484000, "inventory": 2356000, "other_current_assets": null, "total_current_assets": 88635000, "net_ppe": null, "goodwill": 0, "intangible_assets": 80607000, "goodwill_and_intangibles": 80607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130013000, "total_assets": 218648000, "short_term_debt": 4351000, "accounts_payable": 3303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7610000, "total_liabilities": 23134000, "total_debt": 4351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320233000, "total_equity": 195514000, "shares_outstanding": 56368000, "operating_cash_flow": -44777000, "stock_based_compensation": 6838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27252000, "free_cash_flow": -41474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59503000", "ebitda": "-47693000", "netIncome": "-60776000", "grossProfit": "-6592000", "depreciation": "None", "totalRevenue": "9905000", "costOfRevenue": "16497000", "interestIncome": "1652000", "incomeBeforeTax": "-61115000", "interestExpense": "None", "operatingIncome": "-62589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-339000", "reportedCurrency": "USD", "netInterestIncome": "1179000", "nonInterestIncome": "None", "operatingExpenses": "55997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11810000", "sellingGeneralAndAdministrative": "26014000", "netIncomeFromContinuingOperations": "-103365000" }, "balance": { "goodwill": "0", "inventory": "2356000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "218648000", "longTermDebt": "None", "shortTermDebt": "4351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80607000", "reportedCurrency": "USD", "retainedEarnings": "-320233000", "totalLiabilities": "23134000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "88635000", "currentLongTermDebt": "3490000", "longTermInvestments": "0", "shortTermInvestments": "26006000", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130013000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396000", "totalShareholderEquity": "195514000", "capitalLeaseObligations": "4906000", "otherCurrentLiabilities": "7327000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "7610000", "cashAndShortTermInvestments": "56377000", "commonStockSharesOutstanding": "56368000", "intangibleAssetsExcludingGoodwill": "80607000", "cashAndCashEquivalentsAtCarryingValue": "56377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-44777000", "capitalExpenditures": "3303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27252000", "cashflowFromInvestment": "35433000", "stockBasedCompensation": "6838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 8578000, "cost_of_revenue": 15458000, "gross_profit": -6880000, "ebit": -87208000, "ebitda": -75696000, "pretax_income": -108921000, "tax_provision": -3678000, "net_income": -105243000, "net_income_to_common": -105243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38463000, "total_current_assets": 82461000, "total_assets": 253933000, "short_term_debt": 740000, "long_term_debt": 3481000, "total_debt": 4221000, "total_liabilities": 37253000, "total_equity": 216680000, "shares_outstanding": 52235000, "goodwill_and_intangibles": 98639000 }, "cash_flow": { "operating_cash_flow": -43385000, "capital_expenditure": 7171000, "free_cash_flow": -36214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131801, "ticker_id": 7357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87208000", "ebitda": "-75696000", "netIncome": "-105243000", "grossProfit": "-6880000", "depreciation": "None", "totalRevenue": "8578000", "costOfRevenue": "15458000", "interestIncome": "789000", "incomeBeforeTax": "-108921000", "interestExpense": "60215000", "operatingIncome": "-109710000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3678000", "reportedCurrency": "USD", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "72328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11512000", "sellingGeneralAndAdministrative": "41254000", "netIncomeFromContinuingOperations": "-105243000" }, "balance": { "goodwill": "7420000", "inventory": "2414000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "253933000", "longTermDebt": "3481000", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91219000", "reportedCurrency": "USD", "retainedEarnings": "-259457000", "totalLiabilities": "37253000", "otherCurrentAssets": "1446000", "totalCurrentAssets": "82461000", "currentLongTermDebt": "None", "longTermInvestments": "25198000", "shortTermInvestments": "39161000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171472000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12962000", "shortLongTermDebtTotal": "4619000", "totalShareholderEquity": "216680000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "20533000", "totalCurrentLiabilities": "25074000", "otherNonCurrentLiabilities": "4572000", "totalNonCurrentLiabilities": "12179000", "cashAndShortTermInvestments": "38463000", "commonStockSharesOutstanding": "52235000", "intangibleAssetsExcludingGoodwill": "91219000", "cashAndCashEquivalentsAtCarryingValue": "38463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-43385000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804000", "cashflowFromInvestment": "14606000", "stockBasedCompensation": "18623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8578000, "cost_of_revenue": 15458000, "gross_profit": -6880000, "research_and_development": 26507000, "selling_general_admin": 41254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87208000, "depreciation_amortisation": 11512000, "ebitda": -75696000, "interest_expense": 60215000, "interest_income": null, "other_non_operating": null, "pretax_income": -108921000, "tax_provision": -3678000, "effective_tax_rate": null, "net_income": -105243000, "net_income_continuing_ops": -105243000, "net_income_to_common": -105243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38463000, "short_term_investments": 39161000, "net_receivables": 977000, "inventory": 2414000, "other_current_assets": null, "total_current_assets": 82461000, "net_ppe": null, "goodwill": 7420000, "intangible_assets": 91219000, "goodwill_and_intangibles": 98639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171472000, "total_assets": 253933000, "short_term_debt": 740000, "accounts_payable": 3619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25074000, "long_term_debt": 3481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12179000, "total_liabilities": 37253000, "total_debt": 4221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259457000, "total_equity": 216680000, "shares_outstanding": 52235000, "operating_cash_flow": -43385000, "stock_based_compensation": 18623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 804000, "free_cash_flow": -36214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87208000", "ebitda": "-75696000", "netIncome": "-105243000", "grossProfit": "-6880000", "depreciation": "None", "totalRevenue": "8578000", "costOfRevenue": "15458000", "interestIncome": "789000", "incomeBeforeTax": "-108921000", "interestExpense": "60215000", "operatingIncome": "-109710000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3678000", "reportedCurrency": "USD", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "72328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11512000", "sellingGeneralAndAdministrative": "41254000", "netIncomeFromContinuingOperations": "-105243000" }, "balance": { "goodwill": "7420000", "inventory": "2414000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "253933000", "longTermDebt": "3481000", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91219000", "reportedCurrency": "USD", "retainedEarnings": "-259457000", "totalLiabilities": "37253000", "otherCurrentAssets": "1446000", "totalCurrentAssets": "82461000", "currentLongTermDebt": "None", "longTermInvestments": "25198000", "shortTermInvestments": "39161000", "currentNetReceivables": "977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171472000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12962000", "shortLongTermDebtTotal": "4619000", "totalShareholderEquity": "216680000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "20533000", "totalCurrentLiabilities": "25074000", "otherNonCurrentLiabilities": "4572000", "totalNonCurrentLiabilities": "12179000", "cashAndShortTermInvestments": "38463000", "commonStockSharesOutstanding": "52235000", "intangibleAssetsExcludingGoodwill": "91219000", "cashAndCashEquivalentsAtCarryingValue": "38463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-43385000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804000", "cashflowFromInvestment": "14606000", "stockBasedCompensation": "18623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 1304000, "cost_of_revenue": 2816000, "gross_profit": -1512000, "ebit": -61558000, "ebitda": -59266000, "pretax_income": -61846000, "tax_provision": -48000, "net_income": -61798000, "net_income_to_common": -61798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66645000, "total_current_assets": 94857000, "total_assets": 363170000, "short_term_debt": 1026000, "long_term_debt": 3796000, "total_debt": 4822000, "total_liabilities": 71022000, "total_equity": 292148000, "shares_outstanding": 48216000, "goodwill_and_intangibles": 160124000 }, "cash_flow": { "operating_cash_flow": -38071000, "capital_expenditure": 23158000, "free_cash_flow": -14913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131806, "ticker_id": 7357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61558000", "ebitda": "-59266000", "netIncome": "-61798000", "grossProfit": "-1512000", "depreciation": "None", "totalRevenue": "1304000", "costOfRevenue": "2816000", "interestIncome": "None", "incomeBeforeTax": "-61846000", "interestExpense": "2004000", "operatingIncome": "-61558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "60046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2292000", "sellingGeneralAndAdministrative": "34709000", "netIncomeFromContinuingOperations": "-61798000" }, "balance": { "goodwill": "58298000", "inventory": "3129000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "363170000", "longTermDebt": "3796000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101826000", "reportedCurrency": "USD", "retainedEarnings": "-146214000", "totalLiabilities": "71022000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "94857000", "currentLongTermDebt": "145000", "longTermInvestments": "67845000", "shortTermInvestments": "22066000", "currentNetReceivables": "1051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268313000", "currentAccountsPayable": "3134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39160000", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "292148000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "48344000", "totalCurrentLiabilities": "52751000", "otherNonCurrentLiabilities": "6047000", "totalNonCurrentLiabilities": "18271000", "cashAndShortTermInvestments": "66645000", "commonStockSharesOutstanding": "48216000", "intangibleAssetsExcludingGoodwill": "101826000", "cashAndCashEquivalentsAtCarryingValue": "66645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "864000", "operatingCashflow": "-38071000", "capitalExpenditures": "23158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379000", "cashflowFromInvestment": "-116320000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304000, "cost_of_revenue": 2816000, "gross_profit": -1512000, "research_and_development": 17122000, "selling_general_admin": 34709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61558000, "depreciation_amortisation": 2292000, "ebitda": -59266000, "interest_expense": 2004000, "interest_income": null, "other_non_operating": null, "pretax_income": -61846000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -61798000, "net_income_continuing_ops": -61798000, "net_income_to_common": -61798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66645000, "short_term_investments": 22066000, "net_receivables": 1051000, "inventory": 3129000, "other_current_assets": null, "total_current_assets": 94857000, "net_ppe": null, "goodwill": 58298000, "intangible_assets": 101826000, "goodwill_and_intangibles": 160124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268313000, "total_assets": 363170000, "short_term_debt": 1026000, "accounts_payable": 3134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52751000, "long_term_debt": 3796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18271000, "total_liabilities": 71022000, "total_debt": 4822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146214000, "total_equity": 292148000, "shares_outstanding": 48216000, "operating_cash_flow": -38071000, "stock_based_compensation": 18806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7379000, "free_cash_flow": -14913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61558000", "ebitda": "-59266000", "netIncome": "-61798000", "grossProfit": "-1512000", "depreciation": "None", "totalRevenue": "1304000", "costOfRevenue": "2816000", "interestIncome": "None", "incomeBeforeTax": "-61846000", "interestExpense": "2004000", "operatingIncome": "-61558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "60046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2292000", "sellingGeneralAndAdministrative": "34709000", "netIncomeFromContinuingOperations": "-61798000" }, "balance": { "goodwill": "58298000", "inventory": "3129000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "363170000", "longTermDebt": "3796000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101826000", "reportedCurrency": "USD", "retainedEarnings": "-146214000", "totalLiabilities": "71022000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "94857000", "currentLongTermDebt": "145000", "longTermInvestments": "67845000", "shortTermInvestments": "22066000", "currentNetReceivables": "1051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268313000", "currentAccountsPayable": "3134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39160000", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "292148000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "48344000", "totalCurrentLiabilities": "52751000", "otherNonCurrentLiabilities": "6047000", "totalNonCurrentLiabilities": "18271000", "cashAndShortTermInvestments": "66645000", "commonStockSharesOutstanding": "48216000", "intangibleAssetsExcludingGoodwill": "101826000", "cashAndCashEquivalentsAtCarryingValue": "66645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "864000", "operatingCashflow": "-38071000", "capitalExpenditures": "23158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379000", "cashflowFromInvestment": "-116320000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "ebit": -43923000, "ebitda": -43715000, "pretax_income": -43815000, "tax_provision": -316000, "net_income": -43499000, "net_income_to_common": -43499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213468000, "total_current_assets": 219793000, "total_assets": 236149000, "short_term_debt": 1038000, "long_term_debt": null, "total_debt": 1038000, "total_liabilities": 5403000, "total_equity": 230746000, "shares_outstanding": 35654000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -21487000, "capital_expenditure": 13937000, "free_cash_flow": -7550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131811, "ticker_id": 7357, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43923000", "ebitda": "-43715000", "netIncome": "-43499000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "None", "incomeBeforeTax": "-43815000", "interestExpense": "108000", "operatingIncome": "-43923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "43923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "22268000", "netIncomeFromContinuingOperations": "-43815000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "236149000", "longTermDebt": "None", "shortTermDebt": "1038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84416000", "totalLiabilities": "5403000", "otherCurrentAssets": "6325000", "totalCurrentAssets": "219793000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16356000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10061000", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "230746000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "3007000", "totalCurrentLiabilities": "4480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923000", "cashAndShortTermInvestments": "213468000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21487000", "capitalExpenditures": "13937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240991000", "cashflowFromInvestment": "-13937000", "stockBasedCompensation": "24781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "research_and_development": 9210000, "selling_general_admin": 22268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43923000, "depreciation_amortisation": 208000, "ebitda": -43715000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -43815000, "tax_provision": -316000, "effective_tax_rate": null, "net_income": -43499000, "net_income_continuing_ops": -43815000, "net_income_to_common": -43499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213468000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 219793000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16356000, "total_assets": 236149000, "short_term_debt": 1038000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923000, "total_liabilities": 5403000, "total_debt": 1038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84416000, "total_equity": 230746000, "shares_outstanding": 35654000, "operating_cash_flow": -21487000, "stock_based_compensation": 24781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240991000, "free_cash_flow": -7550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43923000", "ebitda": "-43715000", "netIncome": "-43499000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "None", "incomeBeforeTax": "-43815000", "interestExpense": "108000", "operatingIncome": "-43923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "43923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "22268000", "netIncomeFromContinuingOperations": "-43815000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "236149000", "longTermDebt": "None", "shortTermDebt": "1038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84416000", "totalLiabilities": "5403000", "otherCurrentAssets": "6325000", "totalCurrentAssets": "219793000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16356000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10061000", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "230746000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "3007000", "totalCurrentLiabilities": "4480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923000", "cashAndShortTermInvestments": "213468000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21487000", "capitalExpenditures": "13937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240991000", "cashflowFromInvestment": "-13937000", "stockBasedCompensation": "24781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53000, "gross_profit": -53000, "ebit": -22571000, "ebitda": -22518000, "pretax_income": -22563000, "tax_provision": -8000, "net_income": -22555000, "net_income_to_common": -22555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8072000, "total_current_assets": 9636000, "total_assets": 11871000, "short_term_debt": 140000, "long_term_debt": null, "total_debt": 140000, "total_liabilities": 20649000, "total_equity": -8778000, "shares_outstanding": 45717439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5524000, "capital_expenditure": 125000, "free_cash_flow": -5399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131816, "ticker_id": 7357, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22571000", "ebitda": "-22518000", "netIncome": "-22555000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53000", "interestIncome": "None", "incomeBeforeTax": "-22563000", "interestExpense": "8000", "operatingIncome": "-22571000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "22571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "18298000", "netIncomeFromContinuingOperations": "-22563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "11871000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40601000", "totalLiabilities": "20649000", "otherCurrentAssets": "1564000", "totalCurrentAssets": "9636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000", "shortLongTermDebtTotal": "526000", "totalShareholderEquity": "-8778000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "19648000", "totalCurrentLiabilities": "20263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386000", "cashAndShortTermInvestments": "8072000", "commonStockSharesOutstanding": "45717439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5524000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13861000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "16245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53000, "gross_profit": -53000, "research_and_development": 2717000, "selling_general_admin": 18298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22571000, "depreciation_amortisation": 53000, "ebitda": -22518000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -22563000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -22555000, "net_income_continuing_ops": -22563000, "net_income_to_common": -22555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2235000, "total_assets": 11871000, "short_term_debt": 140000, "accounts_payable": 475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386000, "total_liabilities": 20649000, "total_debt": 140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40601000, "total_equity": -8778000, "shares_outstanding": 45717439, "operating_cash_flow": -5524000, "stock_based_compensation": 16245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13861000, "free_cash_flow": -5399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22571000", "ebitda": "-22518000", "netIncome": "-22555000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53000", "interestIncome": "None", "incomeBeforeTax": "-22563000", "interestExpense": "8000", "operatingIncome": "-22571000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "22571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "18298000", "netIncomeFromContinuingOperations": "-22563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "11871000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40601000", "totalLiabilities": "20649000", "otherCurrentAssets": "1564000", "totalCurrentAssets": "9636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000", "shortLongTermDebtTotal": "526000", "totalShareholderEquity": "-8778000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "19648000", "totalCurrentLiabilities": "20263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386000", "cashAndShortTermInvestments": "8072000", "commonStockSharesOutstanding": "45717439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5524000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13861000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "16245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -1904000, "ebitda": -1869000, "pretax_income": -1909000, "tax_provision": 5000, "net_income": -1909000, "net_income_to_common": -1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 1699000, "total_assets": 1855000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8239000, "total_equity": -6384000, "shares_outstanding": 34169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3671000, "capital_expenditure": 73000, "free_cash_flow": -3598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131821, "ticker_id": 7357, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1904000", "ebitda": "-1869000", "netIncome": "-1909000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-1909000", "interestExpense": "5000", "operatingIncome": "-1904000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "1904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1023000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18038000", "totalLiabilities": "8239000", "otherCurrentAssets": "1694000", "totalCurrentAssets": "1699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156000", "currentAccountsPayable": "82000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6384000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8157000", "totalCurrentLiabilities": "8239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "34169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3671000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3684000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 672000, "selling_general_admin": 1023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1904000, "depreciation_amortisation": 35000, "ebitda": -1869000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1909000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1909000, "net_income_continuing_ops": -1909000, "net_income_to_common": -1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156000, "total_assets": 1855000, "short_term_debt": null, "accounts_payable": 82000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82000, "total_liabilities": 8239000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18038000, "total_equity": -6384000, "shares_outstanding": 34169000, "operating_cash_flow": -3671000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3684000, "free_cash_flow": -3598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1904000", "ebitda": "-1869000", "netIncome": "-1909000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-1909000", "interestExpense": "5000", "operatingIncome": "-1904000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "1904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1023000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18038000", "totalLiabilities": "8239000", "otherCurrentAssets": "1694000", "totalCurrentAssets": "1699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156000", "currentAccountsPayable": "82000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6384000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8157000", "totalCurrentLiabilities": "8239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "34169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3671000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3684000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3719000, "cost_of_revenue": 7336000, "gross_profit": -3617000, "ebit": -17883000, "ebitda": -15036000, "pretax_income": -35067000, "tax_provision": -1694000, "net_income": -33373000, "net_income_to_common": -33373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_assets": 162165000, "short_term_debt": 4086000, "long_term_debt": null, "total_debt": 4086000, "total_liabilities": 22433000, "total_equity": 139732000, "shares_outstanding": 67059000, "goodwill_and_intangibles": 60184000 }, "cash_flow": { "operating_cash_flow": -11500275, "capital_expenditure": 991545, "free_cash_flow": -10508730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131784, "ticker_id": 7357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17883000", "ebitda": "-15036000", "netIncome": "-33373000", "grossProfit": "-3617000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "7336000", "interestIncome": "None", "incomeBeforeTax": "-35067000", "interestExpense": "None", "operatingIncome": "-17883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1694000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "8923000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59868000", "reportedCurrency": "None", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "67059000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-320645", "operatingCashflow": "-11500275", "capitalExpenditures": "991545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16537681", "cashflowFromInvestment": "-713202", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3719000, "cost_of_revenue": 7336000, "gross_profit": -3617000, "research_and_development": 4838000, "selling_general_admin": 8923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17883000, "depreciation_amortisation": 2847000, "ebitda": -15036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35067000, "tax_provision": -1694000, "effective_tax_rate": null, "net_income": -33373000, "net_income_continuing_ops": null, "net_income_to_common": -33373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49151000, "short_term_investments": 10459000, "net_receivables": 2013000, "inventory": 3070000, "other_current_assets": null, "total_current_assets": 66793000, "net_ppe": null, "goodwill": 316000, "intangible_assets": 59868000, "goodwill_and_intangibles": 60184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95371999, "total_assets": 162165000, "short_term_debt": 4086000, "accounts_payable": 2886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5544999, "total_liabilities": 22433000, "total_debt": 4086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448767000, "total_equity": 139732000, "shares_outstanding": 67059000, "operating_cash_flow": -11500275, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16537681, "free_cash_flow": -10508730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17883000", "ebitda": "-15036000", "netIncome": "-33373000", "grossProfit": "-3617000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "7336000", "interestIncome": "None", "incomeBeforeTax": "-35067000", "interestExpense": "None", "operatingIncome": "-17883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1694000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "8923000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59868000", "reportedCurrency": "None", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "67059000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-320645", "operatingCashflow": "-11500275", "capitalExpenditures": "991545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16537681", "cashflowFromInvestment": "-713202", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3719000, "cost_of_revenue": 7632000, "gross_profit": -3913000, "ebit": -16917000, "ebitda": -14070000, "pretax_income": -35067000, "tax_provision": -1694000, "net_income": -33372999, "net_income_to_common": -33372999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49151000, "total_current_assets": 66793000, "total_assets": 162165000, "short_term_debt": 4086000, "long_term_debt": null, "total_debt": 4086000, "total_liabilities": 22433000, "total_equity": 139732000, "shares_outstanding": 67059000, "goodwill_and_intangibles": 60184000 }, "cash_flow": { "operating_cash_flow": -11500275, "capital_expenditure": 991545, "free_cash_flow": -10508730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131785, "ticker_id": 7357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16917000", "ebitda": "-14070000", "netIncome": "-33372999", "grossProfit": "-3913000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "7632000", "interestIncome": "351000", "incomeBeforeTax": "-35067000", "interestExpense": "None", "operatingIncome": "-16500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1694000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "12550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-33373000" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59868000", "reportedCurrency": "USD", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "3136000", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "1163000", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "67059000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-320645", "operatingCashflow": "-11500275", "capitalExpenditures": "991545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16537681", "cashflowFromInvestment": "-713202", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3719000, "cost_of_revenue": 7632000, "gross_profit": -3913000, "research_and_development": 4838000, "selling_general_admin": 7892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16917000, "depreciation_amortisation": 2847000, "ebitda": -14070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35067000, "tax_provision": -1694000, "effective_tax_rate": null, "net_income": -33372999, "net_income_continuing_ops": -33373000, "net_income_to_common": -33372999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49151000, "short_term_investments": 10459000, "net_receivables": 2013000, "inventory": 3070000, "other_current_assets": null, "total_current_assets": 66793000, "net_ppe": null, "goodwill": 316000, "intangible_assets": 59868000, "goodwill_and_intangibles": 60184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95371999, "total_assets": 162165000, "short_term_debt": 4086000, "accounts_payable": 2886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5544999, "total_liabilities": 22433000, "total_debt": 4086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448767000, "total_equity": 139732000, "shares_outstanding": 67059000, "operating_cash_flow": -11500275, "stock_based_compensation": 814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16537681, "free_cash_flow": -10508730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16917000", "ebitda": "-14070000", "netIncome": "-33372999", "grossProfit": "-3913000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "7632000", "interestIncome": "351000", "incomeBeforeTax": "-35067000", "interestExpense": "None", "operatingIncome": "-16500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1694000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "12550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-33373000" }, "balance": { "goodwill": "316000", "inventory": "3070000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "162165000", "longTermDebt": "None", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59868000", "reportedCurrency": "USD", "retainedEarnings": "-448767000", "totalLiabilities": "22433000", "otherCurrentAssets": "2100000", "totalCurrentAssets": "66793000", "currentLongTermDebt": "3136000", "longTermInvestments": "None", "shortTermInvestments": "10459000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95371999", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7851000", "totalShareholderEquity": "139732000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "16888000", "otherNonCurrentLiabilities": "1163000", "totalNonCurrentLiabilities": "5544999", "cashAndShortTermInvestments": "49151000", "commonStockSharesOutstanding": "67059000", "intangibleAssetsExcludingGoodwill": "59868000", "cashAndCashEquivalentsAtCarryingValue": "49151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-320645", "operatingCashflow": "-11500275", "capitalExpenditures": "991545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16537681", "cashflowFromInvestment": "-713202", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3447000, "cost_of_revenue": 6329000, "gross_profit": -2882000, "ebit": -14235000, "ebitda": -11277000, "pretax_income": -13778000, "tax_provision": -94000, "net_income": -13684000, "net_income_to_common": -13684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45186000, "total_current_assets": 51313000, "total_assets": 176087000, "short_term_debt": 4144000, "long_term_debt": null, "total_debt": 4144000, "total_liabilities": 19378000, "total_equity": 156709000, "shares_outstanding": 64324000, "goodwill_and_intangibles": 62036000 }, "cash_flow": { "operating_cash_flow": -12032853, "capital_expenditure": 1883866, "free_cash_flow": -10148987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131787, "ticker_id": 7357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14235000", "ebitda": "-11277000", "netIncome": "-13684000", "grossProfit": "-2882000", "depreciation": "None", "totalRevenue": "3447000", "costOfRevenue": "6329000", "interestIncome": "457000", "incomeBeforeTax": "-13778000", "interestExpense": "None", "operatingIncome": "-14235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "11353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "5276000", "netIncomeFromContinuingOperations": "-13684000" }, "balance": { "goodwill": "None", "inventory": "2668000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "176087000", "longTermDebt": "None", "shortTermDebt": "4144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62036000", "reportedCurrency": "USD", "retainedEarnings": "-415394000", "totalLiabilities": "19378000", "otherCurrentAssets": "1522000", "totalCurrentAssets": "51313000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124773999", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "156709000", "capitalLeaseObligations": "4670000", "otherCurrentLiabilities": "6560000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "6989000", "cashAndShortTermInvestments": "45186000", "commonStockSharesOutstanding": "64324000", "intangibleAssetsExcludingGoodwill": "62036000", "cashAndCashEquivalentsAtCarryingValue": "45186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "39254", "operatingCashflow": "-12032853", "capitalExpenditures": "1883866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6003783", "cashflowFromInvestment": "1505278", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3447000, "cost_of_revenue": 6329000, "gross_profit": -2882000, "research_and_development": 4586000, "selling_general_admin": 5276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14235000, "depreciation_amortisation": 2958000, "ebitda": -11277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13778000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -13684000, "net_income_continuing_ops": -13684000, "net_income_to_common": -13684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45186000, "short_term_investments": 0, "net_receivables": 1937000, "inventory": 2668000, "other_current_assets": null, "total_current_assets": 51313000, "net_ppe": null, "goodwill": null, "intangible_assets": 62036000, "goodwill_and_intangibles": 62036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124773999, "total_assets": 176087000, "short_term_debt": 4144000, "accounts_payable": 1412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6989000, "total_liabilities": 19378000, "total_debt": 4144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415394000, "total_equity": 156709000, "shares_outstanding": 64324000, "operating_cash_flow": -12032853, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1883866, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1505278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6003783, "free_cash_flow": -10148987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14235000", "ebitda": "-11277000", "netIncome": "-13684000", "grossProfit": "-2882000", "depreciation": "None", "totalRevenue": "3447000", "costOfRevenue": "6329000", "interestIncome": "457000", "incomeBeforeTax": "-13778000", "interestExpense": "None", "operatingIncome": "-14235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "11353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "5276000", "netIncomeFromContinuingOperations": "-13684000" }, "balance": { "goodwill": "None", "inventory": "2668000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "176087000", "longTermDebt": "None", "shortTermDebt": "4144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62036000", "reportedCurrency": "USD", "retainedEarnings": "-415394000", "totalLiabilities": "19378000", "otherCurrentAssets": "1522000", "totalCurrentAssets": "51313000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124773999", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "156709000", "capitalLeaseObligations": "4670000", "otherCurrentLiabilities": "6560000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "6989000", "cashAndShortTermInvestments": "45186000", "commonStockSharesOutstanding": "64324000", "intangibleAssetsExcludingGoodwill": "62036000", "cashAndCashEquivalentsAtCarryingValue": "45186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "39254", "operatingCashflow": "-12032853", "capitalExpenditures": "1883866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6003783", "cashflowFromInvestment": "1505278", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3040000, "cost_of_revenue": 6280000, "gross_profit": -3240000, "ebit": -14491000, "ebitda": -11542000, "pretax_income": -14640000, "tax_provision": 82000, "net_income": -14722000, "net_income_to_common": -14722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49904000, "total_current_assets": 57480000, "total_assets": 184232000, "short_term_debt": 4225000, "long_term_debt": null, "total_debt": 4225000, "total_liabilities": 20674000, "total_equity": 163558000, "shares_outstanding": 63910000, "goodwill_and_intangibles": 64688999 }, "cash_flow": { "operating_cash_flow": -9311000, "capital_expenditure": 1052000, "free_cash_flow": -8259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131788, "ticker_id": 7357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14491000", "ebitda": "-11542000", "netIncome": "-14722000", "grossProfit": "-3240000", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "6280000", "interestIncome": "None", "incomeBeforeTax": "-14640000", "interestExpense": "149000", "operatingIncome": "-14491000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "11251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "5127000", "netIncomeFromContinuingOperations": "-14722000" }, "balance": { "goodwill": "None", "inventory": "2251000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "184232000", "longTermDebt": "None", "shortTermDebt": "4225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64688999", "reportedCurrency": "USD", "retainedEarnings": "-401710000", "totalLiabilities": "20674000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "57480000", "currentLongTermDebt": "3317000", "longTermInvestments": "None", "shortTermInvestments": "2045000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126752000", "currentAccountsPayable": "2286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7954000", "totalShareholderEquity": "163558000", "capitalLeaseObligations": "4637000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "6962000", "cashAndShortTermInvestments": "49904000", "commonStockSharesOutstanding": "63910000", "intangibleAssetsExcludingGoodwill": "64688999", "cashAndCashEquivalentsAtCarryingValue": "49904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-9311000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "583.41", "cashflowFromInvestment": "18949000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3040000, "cost_of_revenue": 6280000, "gross_profit": -3240000, "research_and_development": 4834000, "selling_general_admin": 5127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14491000, "depreciation_amortisation": 2949000, "ebitda": -11542000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -14640000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": -14722000, "net_income_continuing_ops": -14722000, "net_income_to_common": -14722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49904000, "short_term_investments": 2045000, "net_receivables": 1880000, "inventory": 2251000, "other_current_assets": null, "total_current_assets": 57480000, "net_ppe": null, "goodwill": null, "intangible_assets": 64688999, "goodwill_and_intangibles": 64688999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126752000, "total_assets": 184232000, "short_term_debt": 4225000, "accounts_payable": 2286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6962000, "total_liabilities": 20674000, "total_debt": 4225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401710000, "total_equity": 163558000, "shares_outstanding": 63910000, "operating_cash_flow": -9311000, "stock_based_compensation": 1111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 583.41, "free_cash_flow": -8259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14491000", "ebitda": "-11542000", "netIncome": "-14722000", "grossProfit": "-3240000", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "6280000", "interestIncome": "None", "incomeBeforeTax": "-14640000", "interestExpense": "149000", "operatingIncome": "-14491000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "11251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "5127000", "netIncomeFromContinuingOperations": "-14722000" }, "balance": { "goodwill": "None", "inventory": "2251000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "184232000", "longTermDebt": "None", "shortTermDebt": "4225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64688999", "reportedCurrency": "USD", "retainedEarnings": "-401710000", "totalLiabilities": "20674000", "otherCurrentAssets": "1400000", "totalCurrentAssets": "57480000", "currentLongTermDebt": "3317000", "longTermInvestments": "None", "shortTermInvestments": "2045000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126752000", "currentAccountsPayable": "2286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7954000", "totalShareholderEquity": "163558000", "capitalLeaseObligations": "4637000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "6962000", "cashAndShortTermInvestments": "49904000", "commonStockSharesOutstanding": "63910000", "intangibleAssetsExcludingGoodwill": "64688999", "cashAndCashEquivalentsAtCarryingValue": "49904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-9311000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "583.41", "cashflowFromInvestment": "18949000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2815000, "cost_of_revenue": 5864000, "gross_profit": -3049000, "ebit": -14090000, "ebitda": -11147000, "pretax_income": -13325000, "tax_provision": -86000, "net_income": -13239000, "net_income_to_common": -13239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40373000, "total_current_assets": 67971000, "total_assets": 196738000, "short_term_debt": 3880000, "long_term_debt": null, "total_debt": 3880000, "total_liabilities": 19573000, "total_equity": 177165000, "shares_outstanding": 63946000, "goodwill_and_intangibles": 67342000 }, "cash_flow": { "operating_cash_flow": -10327000, "capital_expenditure": 527000, "free_cash_flow": -9800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131789, "ticker_id": 7357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14090000", "ebitda": "-11147000", "netIncome": "-13239000", "grossProfit": "-3049000", "depreciation": "None", "totalRevenue": "2815000", "costOfRevenue": "5864000", "interestIncome": "765000", "incomeBeforeTax": "-13325000", "interestExpense": "None", "operatingIncome": "-14090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "765000", "nonInterestIncome": "None", "operatingExpenses": "11041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "5138000", "netIncomeFromContinuingOperations": "-13239000" }, "balance": { "goodwill": "None", "inventory": "1748000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "196738000", "longTermDebt": "None", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67342000", "reportedCurrency": "USD", "retainedEarnings": "-386988000", "totalLiabilities": "19573000", "otherCurrentAssets": "2042000", "totalCurrentAssets": "67971000", "currentLongTermDebt": "3068000", "longTermInvestments": "None", "shortTermInvestments": "22086000", "currentNetReceivables": "1722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128767000", "currentAccountsPayable": "1941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7396000", "totalShareholderEquity": "177165000", "capitalLeaseObligations": "4328000", "otherCurrentLiabilities": "6898000", "totalCurrentLiabilities": "12831000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6742000", "cashAndShortTermInvestments": "40373000", "commonStockSharesOutstanding": "63946000", "intangibleAssetsExcludingGoodwill": "67342000", "cashAndCashEquivalentsAtCarryingValue": "40373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-10327000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "11267000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2815000, "cost_of_revenue": 5864000, "gross_profit": -3049000, "research_and_development": 4978000, "selling_general_admin": 5138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14090000, "depreciation_amortisation": 2943000, "ebitda": -11147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13325000, "tax_provision": -86000, "effective_tax_rate": null, "net_income": -13239000, "net_income_continuing_ops": -13239000, "net_income_to_common": -13239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40373000, "short_term_investments": 22086000, "net_receivables": 1722000, "inventory": 1748000, "other_current_assets": null, "total_current_assets": 67971000, "net_ppe": null, "goodwill": null, "intangible_assets": 67342000, "goodwill_and_intangibles": 67342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128767000, "total_assets": 196738000, "short_term_debt": 3880000, "accounts_payable": 1941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6742000, "total_liabilities": 19573000, "total_debt": 3880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386988000, "total_equity": 177165000, "shares_outstanding": 63946000, "operating_cash_flow": -10327000, "stock_based_compensation": 1166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121000, "free_cash_flow": -9800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14090000", "ebitda": "-11147000", "netIncome": "-13239000", "grossProfit": "-3049000", "depreciation": "None", "totalRevenue": "2815000", "costOfRevenue": "5864000", "interestIncome": "765000", "incomeBeforeTax": "-13325000", "interestExpense": "None", "operatingIncome": "-14090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "765000", "nonInterestIncome": "None", "operatingExpenses": "11041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "5138000", "netIncomeFromContinuingOperations": "-13239000" }, "balance": { "goodwill": "None", "inventory": "1748000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "196738000", "longTermDebt": "None", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67342000", "reportedCurrency": "USD", "retainedEarnings": "-386988000", "totalLiabilities": "19573000", "otherCurrentAssets": "2042000", "totalCurrentAssets": "67971000", "currentLongTermDebt": "3068000", "longTermInvestments": "None", "shortTermInvestments": "22086000", "currentNetReceivables": "1722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128767000", "currentAccountsPayable": "1941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7396000", "totalShareholderEquity": "177165000", "capitalLeaseObligations": "4328000", "otherCurrentLiabilities": "6898000", "totalCurrentLiabilities": "12831000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6742000", "cashAndShortTermInvestments": "40373000", "commonStockSharesOutstanding": "63946000", "intangibleAssetsExcludingGoodwill": "67342000", "cashAndCashEquivalentsAtCarryingValue": "40373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-10327000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "11267000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 5890000, "gross_profit": -2890000, "ebit": -14975000, "ebitda": null, "pretax_income": -14155000, "tax_provision": null, "net_income": -14061000, "net_income_to_common": -14061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39304000, "total_current_assets": 78680000, "total_assets": 210002000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20883000, "total_equity": 189119000, "shares_outstanding": 63762001, "goodwill_and_intangibles": 69995000 }, "cash_flow": { "operating_cash_flow": -10532000, "capital_expenditure": 1037000, "free_cash_flow": -9495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131790, "ticker_id": 7357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14061000", "grossProfit": "-2890000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "5890000", "interestIncome": "820000", "incomeBeforeTax": "-14155000", "interestExpense": "None", "operatingIncome": "-14975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "17975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6559000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "0", "inventory": "1493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69995000", "reportedCurrency": "USD", "retainedEarnings": "-373749000", "totalLiabilities": "20883000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "78680000", "currentLongTermDebt": "3061000", "longTermInvestments": "None", "shortTermInvestments": "33902000", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131322000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "189119000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "3849000", "totalCurrentLiabilities": "13972000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "6911000", "cashAndShortTermInvestments": "39304000", "commonStockSharesOutstanding": "63762001", "intangibleAssetsExcludingGoodwill": "69995000", "cashAndCashEquivalentsAtCarryingValue": "39304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-10532000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 5890000, "gross_profit": -2890000, "research_and_development": 5401000, "selling_general_admin": 6559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14975000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14061000, "net_income_continuing_ops": -14061000, "net_income_to_common": -14061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39304000, "short_term_investments": 33902000, "net_receivables": 1805000, "inventory": 1493000, "other_current_assets": null, "total_current_assets": 78680000, "net_ppe": null, "goodwill": 0, "intangible_assets": 69995000, "goodwill_and_intangibles": 69995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131322000, "total_assets": 210002000, "short_term_debt": null, "accounts_payable": 2209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6911000, "total_liabilities": 20883000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373749000, "total_equity": 189119000, "shares_outstanding": 63762001, "operating_cash_flow": -10532000, "stock_based_compensation": 1416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37838000, "free_cash_flow": -9495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14061000", "grossProfit": "-2890000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "5890000", "interestIncome": "820000", "incomeBeforeTax": "-14155000", "interestExpense": "None", "operatingIncome": "-14975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "17975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6559000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "0", "inventory": "1493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69995000", "reportedCurrency": "USD", "retainedEarnings": "-373749000", "totalLiabilities": "20883000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "78680000", "currentLongTermDebt": "3061000", "longTermInvestments": "None", "shortTermInvestments": "33902000", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131322000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "189119000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "3849000", "totalCurrentLiabilities": "13972000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "6911000", "cashAndShortTermInvestments": "39304000", "commonStockSharesOutstanding": "63762001", "intangibleAssetsExcludingGoodwill": "69995000", "cashAndCashEquivalentsAtCarryingValue": "39304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-10532000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 3031000, "cost_of_revenue": 5843000, "gross_profit": -2812000, "ebit": -14139000, "ebitda": -11208000, "pretax_income": -13733000, "tax_provision": -94000, "net_income": -13639000, "net_income_to_common": -13639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38193000, "total_current_assets": 60440000, "total_assets": 183941000, "short_term_debt": 4147000, "long_term_debt": null, "total_debt": 4147000, "total_liabilities": 20054000, "total_equity": 163887000, "shares_outstanding": 58624000, "goodwill_and_intangibles": 72648000 }, "cash_flow": { "operating_cash_flow": -8128000, "capital_expenditure": 734000, "free_cash_flow": -7394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131792, "ticker_id": 7357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14139000", "ebitda": "-11208000", "netIncome": "-13639000", "grossProfit": "-2812000", "depreciation": "None", "totalRevenue": "3031000", "costOfRevenue": "5843000", "interestIncome": "404000", "incomeBeforeTax": "-13733000", "interestExpense": "None", "operatingIncome": "-14139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "11327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2931000", "sellingGeneralAndAdministrative": "5711000", "netIncomeFromContinuingOperations": "-13639000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "183941000", "longTermDebt": "None", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72648000", "reportedCurrency": "USD", "retainedEarnings": "-359688000", "totalLiabilities": "20054000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "60440000", "currentLongTermDebt": "3410000", "longTermInvestments": "None", "shortTermInvestments": "18517000", "currentNetReceivables": "1492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123501000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7808000", "totalShareholderEquity": "163887000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "13028000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "7026000", "cashAndShortTermInvestments": "38193000", "commonStockSharesOutstanding": "58624000", "intangibleAssetsExcludingGoodwill": "72648000", "cashAndCashEquivalentsAtCarryingValue": "38193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "-8128000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000", "cashflowFromInvestment": "5736000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3031000, "cost_of_revenue": 5843000, "gross_profit": -2812000, "research_and_development": 4749000, "selling_general_admin": 5711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14139000, "depreciation_amortisation": 2931000, "ebitda": -11208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13733000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -13639000, "net_income_continuing_ops": -13639000, "net_income_to_common": -13639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38193000, "short_term_investments": 18517000, "net_receivables": 1492000, "inventory": 1032000, "other_current_assets": null, "total_current_assets": 60440000, "net_ppe": null, "goodwill": null, "intangible_assets": 72648000, "goodwill_and_intangibles": 72648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123501000, "total_assets": 183941000, "short_term_debt": 4147000, "accounts_payable": 1331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7026000, "total_liabilities": 20054000, "total_debt": 4147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359688000, "total_equity": 163887000, "shares_outstanding": 58624000, "operating_cash_flow": -8128000, "stock_based_compensation": 2267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621000, "free_cash_flow": -7394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14139000", "ebitda": "-11208000", "netIncome": "-13639000", "grossProfit": "-2812000", "depreciation": "None", "totalRevenue": "3031000", "costOfRevenue": "5843000", "interestIncome": "404000", "incomeBeforeTax": "-13733000", "interestExpense": "None", "operatingIncome": "-14139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "11327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2931000", "sellingGeneralAndAdministrative": "5711000", "netIncomeFromContinuingOperations": "-13639000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "183941000", "longTermDebt": "None", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72648000", "reportedCurrency": "USD", "retainedEarnings": "-359688000", "totalLiabilities": "20054000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "60440000", "currentLongTermDebt": "3410000", "longTermInvestments": "None", "shortTermInvestments": "18517000", "currentNetReceivables": "1492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123501000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7808000", "totalShareholderEquity": "163887000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "13028000", "otherNonCurrentLiabilities": "695000", "totalNonCurrentLiabilities": "7026000", "cashAndShortTermInvestments": "38193000", "commonStockSharesOutstanding": "58624000", "intangibleAssetsExcludingGoodwill": "72648000", "cashAndCashEquivalentsAtCarryingValue": "38193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "-8128000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000", "cashflowFromInvestment": "5736000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2699000, "cost_of_revenue": 5552000, "gross_profit": -2853000, "ebit": -14463000, "ebitda": -11535000, "pretax_income": -13651000, "tax_provision": -76000, "net_income": -13575000, "net_income_to_common": -13575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38982000, "total_current_assets": 69626000, "total_assets": 195721000, "short_term_debt": 4037000, "long_term_debt": null, "total_debt": 4037000, "total_liabilities": 20586000, "total_equity": 175135000, "shares_outstanding": 58005000, "goodwill_and_intangibles": 75301000 }, "cash_flow": { "operating_cash_flow": -8493000, "capital_expenditure": 855000, "free_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131793, "ticker_id": 7357, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14463000", "ebitda": "-11535000", "netIncome": "-13575000", "grossProfit": "-2853000", "depreciation": "None", "totalRevenue": "2699000", "costOfRevenue": "5552000", "interestIncome": "856000", "incomeBeforeTax": "-13651000", "interestExpense": "None", "operatingIncome": "-14507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "856000", "nonInterestIncome": "None", "operatingExpenses": "11465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-13575000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "195721000", "longTermDebt": "None", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75301000", "reportedCurrency": "USD", "retainedEarnings": "-346049000", "totalLiabilities": "20586000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "69626000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "24884000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126095000", "currentAccountsPayable": "1570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7718000", "totalShareholderEquity": "175135000", "capitalLeaseObligations": "4485000", "otherCurrentLiabilities": "7352000", "totalCurrentLiabilities": "13498000", "otherNonCurrentLiabilities": "642000", "totalNonCurrentLiabilities": "7088000", "cashAndShortTermInvestments": "38982000", "commonStockSharesOutstanding": "58005000", "intangibleAssetsExcludingGoodwill": "75301000", "cashAndCashEquivalentsAtCarryingValue": "38982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "362589", "operatingCashflow": "-8493000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "2519000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2699000, "cost_of_revenue": 5552000, "gross_profit": -2853000, "research_and_development": 4812000, "selling_general_admin": 5916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14463000, "depreciation_amortisation": 2928000, "ebitda": -11535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13651000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -13575000, "net_income_continuing_ops": -13575000, "net_income_to_common": -13575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38982000, "short_term_investments": 24884000, "net_receivables": 1508000, "inventory": 957000, "other_current_assets": null, "total_current_assets": 69626000, "net_ppe": null, "goodwill": null, "intangible_assets": 75301000, "goodwill_and_intangibles": 75301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126095000, "total_assets": 195721000, "short_term_debt": 4037000, "accounts_payable": 1570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7088000, "total_liabilities": 20586000, "total_debt": 4037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346049000, "total_equity": 175135000, "shares_outstanding": 58005000, "operating_cash_flow": -8493000, "stock_based_compensation": 2101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -7638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14463000", "ebitda": "-11535000", "netIncome": "-13575000", "grossProfit": "-2853000", "depreciation": "None", "totalRevenue": "2699000", "costOfRevenue": "5552000", "interestIncome": "856000", "incomeBeforeTax": "-13651000", "interestExpense": "None", "operatingIncome": "-14507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "856000", "nonInterestIncome": "None", "operatingExpenses": "11465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-13575000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "195721000", "longTermDebt": "None", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75301000", "reportedCurrency": "USD", "retainedEarnings": "-346049000", "totalLiabilities": "20586000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "69626000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "24884000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126095000", "currentAccountsPayable": "1570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7718000", "totalShareholderEquity": "175135000", "capitalLeaseObligations": "4485000", "otherCurrentLiabilities": "7352000", "totalCurrentLiabilities": "13498000", "otherNonCurrentLiabilities": "642000", "totalNonCurrentLiabilities": "7088000", "cashAndShortTermInvestments": "38982000", "commonStockSharesOutstanding": "58005000", "intangibleAssetsExcludingGoodwill": "75301000", "cashAndCashEquivalentsAtCarryingValue": "38982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "362589", "operatingCashflow": "-8493000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "2519000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 4704000, "gross_profit": -2151000, "ebit": -13125000, "ebitda": -10186000, "pretax_income": -12335000, "tax_provision": -94000, "net_income": -12241000, "net_income_to_common": -12241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44967000, "total_current_assets": 79033000, "total_assets": 205877000, "short_term_debt": 4224000, "long_term_debt": null, "total_debt": 4224000, "total_liabilities": 20916000, "total_equity": 184961000, "shares_outstanding": 57901000, "goodwill_and_intangibles": 77954000 }, "cash_flow": { "operating_cash_flow": -9445000, "capital_expenditure": 141000, "free_cash_flow": -9304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131794, "ticker_id": 7357, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13125000", "ebitda": "-10186000", "netIncome": "-12241000", "grossProfit": "-2151000", "depreciation": "None", "totalRevenue": "2553000", "costOfRevenue": "4704000", "interestIncome": "790000", "incomeBeforeTax": "-12335000", "interestExpense": "None", "operatingIncome": "-13084000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "790000", "nonInterestIncome": "None", "operatingExpenses": "10933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "5042000", "netIncomeFromContinuingOperations": "-12241000" }, "balance": { "goodwill": "None", "inventory": "2952000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "205877000", "longTermDebt": "None", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77954000", "reportedCurrency": "USD", "retainedEarnings": "-332474000", "totalLiabilities": "20916000", "otherCurrentAssets": "1675000", "totalCurrentAssets": "79033000", "currentLongTermDebt": "3341000", "longTermInvestments": "None", "shortTermInvestments": "28043000", "currentNetReceivables": "1442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126844000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8043000", "totalShareholderEquity": "184961000", "capitalLeaseObligations": "4702000", "otherCurrentLiabilities": "7029000", "totalCurrentLiabilities": "13609000", "otherNonCurrentLiabilities": "629000", "totalNonCurrentLiabilities": "7307000", "cashAndShortTermInvestments": "44967000", "commonStockSharesOutstanding": "57901000", "intangibleAssetsExcludingGoodwill": "77954000", "cashAndCashEquivalentsAtCarryingValue": "44967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-676000", "operatingCashflow": "-9445000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-2064000", "stockBasedCompensation": "1477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553000, "cost_of_revenue": 4704000, "gross_profit": -2151000, "research_and_development": 5220000, "selling_general_admin": 5042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13125000, "depreciation_amortisation": 2939000, "ebitda": -10186000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12335000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -12241000, "net_income_continuing_ops": -12241000, "net_income_to_common": -12241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44967000, "short_term_investments": 28043000, "net_receivables": 1442000, "inventory": 2952000, "other_current_assets": null, "total_current_assets": 79033000, "net_ppe": null, "goodwill": null, "intangible_assets": 77954000, "goodwill_and_intangibles": 77954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126844000, "total_assets": 205877000, "short_term_debt": 4224000, "accounts_payable": 1860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7307000, "total_liabilities": 20916000, "total_debt": 4224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332474000, "total_equity": 184961000, "shares_outstanding": 57901000, "operating_cash_flow": -9445000, "stock_based_compensation": 1477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -9304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13125000", "ebitda": "-10186000", "netIncome": "-12241000", "grossProfit": "-2151000", "depreciation": "None", "totalRevenue": "2553000", "costOfRevenue": "4704000", "interestIncome": "790000", "incomeBeforeTax": "-12335000", "interestExpense": "None", "operatingIncome": "-13084000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "790000", "nonInterestIncome": "None", "operatingExpenses": "10933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "5042000", "netIncomeFromContinuingOperations": "-12241000" }, "balance": { "goodwill": "None", "inventory": "2952000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "205877000", "longTermDebt": "None", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77954000", "reportedCurrency": "USD", "retainedEarnings": "-332474000", "totalLiabilities": "20916000", "otherCurrentAssets": "1675000", "totalCurrentAssets": "79033000", "currentLongTermDebt": "3341000", "longTermInvestments": "None", "shortTermInvestments": "28043000", "currentNetReceivables": "1442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126844000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8043000", "totalShareholderEquity": "184961000", "capitalLeaseObligations": "4702000", "otherCurrentLiabilities": "7029000", "totalCurrentLiabilities": "13609000", "otherNonCurrentLiabilities": "629000", "totalNonCurrentLiabilities": "7307000", "cashAndShortTermInvestments": "44967000", "commonStockSharesOutstanding": "57901000", "intangibleAssetsExcludingGoodwill": "77954000", "cashAndCashEquivalentsAtCarryingValue": "44967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-676000", "operatingCashflow": "-9445000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-2064000", "stockBasedCompensation": "1477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2397000, "cost_of_revenue": 4113000, "gross_profit": -1716000, "ebit": -10572000, "ebitda": -7571000, "pretax_income": -10327000, "tax_provision": -79000, "net_income": -10248000, "net_income_to_common": -10248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56377000, "total_current_assets": 88635000, "total_assets": 218648000, "short_term_debt": 4351000, "long_term_debt": null, "total_debt": 4351000, "total_liabilities": 23134000, "total_equity": 195514000, "shares_outstanding": 57758000, "goodwill_and_intangibles": 80607000 }, "cash_flow": { "operating_cash_flow": -11959916, "capital_expenditure": 499583, "free_cash_flow": -11460333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131795, "ticker_id": 7357, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10572000", "ebitda": "-7571000", "netIncome": "-10248000", "grossProfit": "-1716000", "depreciation": "None", "totalRevenue": "2397000", "costOfRevenue": "4113000", "interestIncome": "360000", "incomeBeforeTax": "-10327000", "interestExpense": "None", "operatingIncome": "-13256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "11540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-10248000" }, "balance": { "goodwill": "0", "inventory": "2356000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "218648000", "longTermDebt": "None", "shortTermDebt": "4351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80607000", "reportedCurrency": "USD", "retainedEarnings": "-320233000", "totalLiabilities": "23134000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "88635000", "currentLongTermDebt": "3490000", "longTermInvestments": "0", "shortTermInvestments": "26006000", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130013000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396000", "totalShareholderEquity": "195514000", "capitalLeaseObligations": "4906000", "otherCurrentLiabilities": "7327000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "7610000", "cashAndShortTermInvestments": "56377000", "commonStockSharesOutstanding": "57758000", "intangibleAssetsExcludingGoodwill": "80607000", "cashAndCashEquivalentsAtCarryingValue": "56377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11959916", "capitalExpenditures": "499583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "2076039", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2397000, "cost_of_revenue": 4113000, "gross_profit": -1716000, "research_and_development": 6812000, "selling_general_admin": 5533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10572000, "depreciation_amortisation": 3001000, "ebitda": -7571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10327000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -10248000, "net_income_continuing_ops": -10248000, "net_income_to_common": -10248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56377000, "short_term_investments": 26006000, "net_receivables": 1484000, "inventory": 2356000, "other_current_assets": null, "total_current_assets": 88635000, "net_ppe": null, "goodwill": 0, "intangible_assets": 80607000, "goodwill_and_intangibles": 80607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130013000, "total_assets": 218648000, "short_term_debt": 4351000, "accounts_payable": 3303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7610000, "total_liabilities": 23134000, "total_debt": 4351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320233000, "total_equity": 195514000, "shares_outstanding": 57758000, "operating_cash_flow": -11959916, "stock_based_compensation": 1857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499583, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2076039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -11460333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10572000", "ebitda": "-7571000", "netIncome": "-10248000", "grossProfit": "-1716000", "depreciation": "None", "totalRevenue": "2397000", "costOfRevenue": "4113000", "interestIncome": "360000", "incomeBeforeTax": "-10327000", "interestExpense": "None", "operatingIncome": "-13256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "11540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-10248000" }, "balance": { "goodwill": "0", "inventory": "2356000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "218648000", "longTermDebt": "None", "shortTermDebt": "4351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80607000", "reportedCurrency": "USD", "retainedEarnings": "-320233000", "totalLiabilities": "23134000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "88635000", "currentLongTermDebt": "3490000", "longTermInvestments": "0", "shortTermInvestments": "26006000", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130013000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396000", "totalShareholderEquity": "195514000", "capitalLeaseObligations": "4906000", "otherCurrentLiabilities": "7327000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "7610000", "cashAndShortTermInvestments": "56377000", "commonStockSharesOutstanding": "57758000", "intangibleAssetsExcludingGoodwill": "80607000", "cashAndCashEquivalentsAtCarryingValue": "56377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11959916", "capitalExpenditures": "499583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "2076039", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2479000, "cost_of_revenue": 4141000, "gross_profit": -1662000, "ebit": -14556000, "ebitda": -11659000, "pretax_income": -21482000, "tax_provision": -79000, "net_income": -21403000, "net_income_to_common": -21403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66384000, "total_current_assets": 97621000, "total_assets": 231312000, "short_term_debt": 603000, "long_term_debt": 3346000, "total_debt": 3949000, "total_liabilities": 29281000, "total_equity": 202031000, "shares_outstanding": 57148000, "goodwill_and_intangibles": 83260000 }, "cash_flow": { "operating_cash_flow": -11475000, "capital_expenditure": 936000, "free_cash_flow": -10539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131797, "ticker_id": 7357, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14556000", "ebitda": "-11659000", "netIncome": "-21403000", "grossProfit": "-1662000", "depreciation": "None", "totalRevenue": "2479000", "costOfRevenue": "4141000", "interestIncome": "511000", "incomeBeforeTax": "-21482000", "interestExpense": "None", "operatingIncome": "-21993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "-21403000" }, "balance": { "goodwill": "0", "inventory": "203000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "231312000", "longTermDebt": "3346000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83260000", "reportedCurrency": "USD", "retainedEarnings": "-309985000", "totalLiabilities": "29281000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "97621000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "28609000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133691000", "currentAccountsPayable": "1632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6237000", "totalShareholderEquity": "202031000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "17288000", "totalCurrentLiabilities": "20040000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "9241000", "cashAndShortTermInvestments": "66384000", "commonStockSharesOutstanding": "57148000", "intangibleAssetsExcludingGoodwill": "83260000", "cashAndCashEquivalentsAtCarryingValue": "66384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3455000", "operatingCashflow": "-11475000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27414000", "cashflowFromInvestment": "8669000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2479000, "cost_of_revenue": 4141000, "gross_profit": -1662000, "research_and_development": 6038000, "selling_general_admin": 5047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14556000, "depreciation_amortisation": 2897000, "ebitda": -11659000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21482000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -21403000, "net_income_continuing_ops": -21403000, "net_income_to_common": -21403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66384000, "short_term_investments": 28609000, "net_receivables": 1163000, "inventory": 203000, "other_current_assets": null, "total_current_assets": 97621000, "net_ppe": null, "goodwill": 0, "intangible_assets": 83260000, "goodwill_and_intangibles": 83260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133691000, "total_assets": 231312000, "short_term_debt": 603000, "accounts_payable": 1632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20040000, "long_term_debt": 3346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9241000, "total_liabilities": 29281000, "total_debt": 3949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309985000, "total_equity": 202031000, "shares_outstanding": 57148000, "operating_cash_flow": -11475000, "stock_based_compensation": 2118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27414000, "free_cash_flow": -10539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14556000", "ebitda": "-11659000", "netIncome": "-21403000", "grossProfit": "-1662000", "depreciation": "None", "totalRevenue": "2479000", "costOfRevenue": "4141000", "interestIncome": "511000", "incomeBeforeTax": "-21482000", "interestExpense": "None", "operatingIncome": "-21993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2897000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "-21403000" }, "balance": { "goodwill": "0", "inventory": "203000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "231312000", "longTermDebt": "3346000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83260000", "reportedCurrency": "USD", "retainedEarnings": "-309985000", "totalLiabilities": "29281000", "otherCurrentAssets": "1465000", "totalCurrentAssets": "97621000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "28609000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133691000", "currentAccountsPayable": "1632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6237000", "totalShareholderEquity": "202031000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "17288000", "totalCurrentLiabilities": "20040000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "9241000", "cashAndShortTermInvestments": "66384000", "commonStockSharesOutstanding": "57148000", "intangibleAssetsExcludingGoodwill": "83260000", "cashAndCashEquivalentsAtCarryingValue": "66384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3455000", "operatingCashflow": "-11475000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27414000", "cashflowFromInvestment": "8669000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "income_statement": { "revenue": 2582000, "cost_of_revenue": 4273000, "gross_profit": -1691000, "ebit": -17694000, "ebitda": -14787000, "pretax_income": -17451000, "tax_provision": -87000, "net_income": -17364000, "net_income_to_common": -17364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41998000, "total_current_assets": 77519000, "total_assets": 224885000, "short_term_debt": 448000, "long_term_debt": 3428000, "total_debt": 3876000, "total_liabilities": 31350000, "total_equity": 193535000, "shares_outstanding": 55375000, "goodwill_and_intangibles": 93333000 }, "cash_flow": { "operating_cash_flow": -10114000, "capital_expenditure": 344000, "free_cash_flow": -9770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131798, "ticker_id": 7357, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:59.414002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17694000", "ebitda": "-14787000", "netIncome": "-17364000", "grossProfit": "-1691000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "4273000", "interestIncome": "380000", "incomeBeforeTax": "-17451000", "interestExpense": "None", "operatingIncome": "-17831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "16003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "7626000", "netIncomeFromContinuingOperations": "-17364000" }, "balance": { "goodwill": "7420000", "inventory": "901000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "224885000", "longTermDebt": "3428000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85913000", "reportedCurrency": "USD", "retainedEarnings": "-288582000", "totalLiabilities": "31350000", "otherCurrentAssets": "723000", "totalCurrentAssets": "77519000", "currentLongTermDebt": "None", "longTermInvestments": "5820000", "shortTermInvestments": "32466000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147366000", "currentAccountsPayable": "3967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4659000", "totalShareholderEquity": "193535000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "18440000", "totalCurrentLiabilities": "23433000", "otherNonCurrentLiabilities": "558000", "totalNonCurrentLiabilities": "7917000", "cashAndShortTermInvestments": "41998000", "commonStockSharesOutstanding": "55375000", "intangibleAssetsExcludingGoodwill": "85913000", "cashAndCashEquivalentsAtCarryingValue": "41998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2423000", "operatingCashflow": "-10114000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "14874000", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2582000, "cost_of_revenue": 4273000, "gross_profit": -1691000, "research_and_development": 6913000, "selling_general_admin": 7626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17694000, "depreciation_amortisation": 2907000, "ebitda": -14787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17451000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -17364000, "net_income_continuing_ops": -17364000, "net_income_to_common": -17364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41998000, "short_term_investments": 32466000, "net_receivables": 1431000, "inventory": 901000, "other_current_assets": null, "total_current_assets": 77519000, "net_ppe": null, "goodwill": 7420000, "intangible_assets": 85913000, "goodwill_and_intangibles": 93333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147366000, "total_assets": 224885000, "short_term_debt": 448000, "accounts_payable": 3967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23433000, "long_term_debt": 3428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7917000, "total_liabilities": 31350000, "total_debt": 3876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288582000, "total_equity": 193535000, "shares_outstanding": 55375000, "operating_cash_flow": -10114000, "stock_based_compensation": 1820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000, "free_cash_flow": -9770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17694000", "ebitda": "-14787000", "netIncome": "-17364000", "grossProfit": "-1691000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "4273000", "interestIncome": "380000", "incomeBeforeTax": "-17451000", "interestExpense": "None", "operatingIncome": "-17831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "16003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "7626000", "netIncomeFromContinuingOperations": "-17364000" }, "balance": { "goodwill": "7420000", "inventory": "901000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "224885000", "longTermDebt": "3428000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85913000", "reportedCurrency": "USD", "retainedEarnings": "-288582000", "totalLiabilities": "31350000", "otherCurrentAssets": "723000", "totalCurrentAssets": "77519000", "currentLongTermDebt": "None", "longTermInvestments": "5820000", "shortTermInvestments": "32466000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147366000", "currentAccountsPayable": "3967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4659000", "totalShareholderEquity": "193535000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "18440000", "totalCurrentLiabilities": "23433000", "otherNonCurrentLiabilities": "558000", "totalNonCurrentLiabilities": "7917000", "cashAndShortTermInvestments": "41998000", "commonStockSharesOutstanding": "55375000", "intangibleAssetsExcludingGoodwill": "85913000", "cashAndCashEquivalentsAtCarryingValue": "41998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2423000", "operatingCashflow": "-10114000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "14874000", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }