{ "ticker": { "uuid": "7e093396-f333-46e5-9726-dc6ef7955f6f", "symbol": "PM", "name": "Philip Morris International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7e093396-f333-46e5-9726-dc6ef7955f6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e093396-f333-46e5-9726-dc6ef7955f6f/" }, "ticker_metadata": { "id": 3169, "uuid": "7e093396-f333-46e5-9726-dc6ef7955f6f", "symbol": "PM", "name": "Philip Morris International Inc", "asset_type": "equity", "market_cap": 283720057000, "stock_exchange_id": 3, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Philip Morris International Inc. (PMI) is a Swiss-American multinational cigarette and tobacco manufacturing company, with products sold in over 180 countries. The most recognized and best selling product of the company is Marlboro.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e093396-f333-46e5-9726-dc6ef7955f6f", "symbol": "PM", "name": "Philip Morris International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7e093396-f333-46e5-9726-dc6ef7955f6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e093396-f333-46e5-9726-dc6ef7955f6f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.12, "quality": 0.8, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 178.29, "market_cap": 278635269262.77, "pe_ratio": 25.1113, "earnings_yield": 0.0398, "ebitda_to_ev": 0.0546, "shareholder_yield": 0.0316, "roe": -1.1958, "piotroski_f_score": 7, "momentum_12_1": -0.0256, "volatility_252d": 0.292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.785535+00:00", "batch_id": "" }, "size": { "price_close": 178.29, "market_cap": 278635269262.77, "market_cap_usd": 278635269262.77, "enterprise_value": 325133269262.77, "shares_outstanding": 1562820513, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.1113, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.7152, "pcf_ratio": 22.8689, "pfcf_ratio": 20.3354, "ev_ebitda": 18.3256, "ev_ebit": 20.5417, "ev_sales": 7.8359, "ev_fcf": 23.7289, "earnings_yield": 0.0398, "fcf_yield": 0.0421, "price_to_sales": 6.7152, "price_to_book": null, "price_to_cashflow": 22.8689, "ebitda_to_ev": 0.0546, "sales_yield": 0.1276 }, "yield": { "dividend_yield": 0.0316, "buyback_yield": 0, "shareholder_yield": 0.0316, "debt_paydown_yield": null, "total_yield": 0.0316 }, "quality": { "gross_margin": 0.673, "operating_margin": 0.3815, "net_margin": 0.2674, "ebitda_margin": 0.4276, "fcf_margin": 0.3302, "roe": -1.1958, "roa": 0.161, "roic": 0.3436, "roc_greenblatt": null, "asset_turnover": 0.6021, "cash_conversion": 1.2349, "accruals_ratio": -0.0158, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 4.2648, "earnings_stability_5y": 0.5372, "revenue_stability_5y": 0.1314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.2135, "net_debt_to_ebitda": 2.6208, "debt_to_assets": 0.7538, "interest_coverage": 9.9987, "current_ratio": 0.9764, "quick_ratio": 0.5419, "net_debt": 46498000000, "local_beta": -0.0008, "volatility_252d": 0.292, "volatility_60d": 0.665, "max_drawdown_12m": -0.2036, "risk_adjusted_momentum": -0.0876 }, "growth": { "revenue_growth_1y": 0.0809, "revenue_growth_3y_cagr": 0.0857, "revenue_growth_5y_cagr": 0.0721, "eps_growth_1y": 0.4602, "eps_growth_3y_cagr": 0.0784, "eps_growth_5y_cagr": 0.0709, "fcf_growth_1y": 0.0494, "book_value_growth_1y": null, "revenue_growth": 0.0809, "earnings_growth": 0.4602 }, "momentum": { "price_return_1m": 0.0427, "price_return_3m": 0.0583, "price_return_6m": 0.2282, "price_return_9m": 0.1345, "price_return_12m": 0.016, "price_return_12m_ex1m": -0.0256, "momentum_6m": 0.2282, "momentum_12m": 0.016, "momentum_12_1": -0.0256, "distance_from_52w_high": -0.0597, "distance_from_52w_low": 0.2578, "relative_strength": -0.0839 }, "raw_ttm": { "revenue_ttm": 41493000000, "gross_profit_ttm": 27926000000, "ebit_ttm": 15828000000, "ebitda_ttm": 17742000000, "net_income_ttm": 11096000000, "eps_diluted_ttm": 7.1, "operating_cash_flow_ttm": 12184000000, "capital_expenditure_ttm": 1518000000, "fcf_ttm": 13702000000, "dividends_paid_ttm": 8815000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1583000000, "cash_and_equivalents": 5450000000, "total_current_assets": 25602000000, "total_current_liabilities": 26222000000, "net_ppe": null, "total_assets": 68913000000, "total_debt": 51948000000, "total_equity": -9279000000, "net_working_capital": 2070000000, "book_value_per_share": -5.9373, "retained_earnings": 35538000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36860000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 72, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 96, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 25, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61 }, "composites": { "value_composite": 88, "quality_composite": 20, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3098, "os_score": 0.14, "value_percentile": 0.12, "quality_percentile": 0.8, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4763, "ticker_id": 3169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.785535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.29, "market_cap": 278635269262.77, "market_cap_usd": 278635269262.77, "enterprise_value": 325133269262.77, "shares_outstanding": 1562820513, "fx_rate_to_usd": null, "pe_ratio": 25.11132564, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.71523556, "pcf_ratio": 22.86894856, "pfcf_ratio": 20.33537215, "ev_ebitda": 18.32562672, "ev_ebit": 20.54165209, "ev_sales": 7.83585832, "ev_fcf": 23.72889135, "earnings_yield": 0.03982267, "fcf_yield": 0.04214272, "dividend_yield": 0.03163634, "buyback_yield": 0, "shareholder_yield": 0.03163634, "debt_paydown_yield": null, "total_yield": 0.03163634, "gross_margin": 0.67302919, "operating_margin": 0.38146193, "net_margin": 0.2674186, "ebitda_margin": 0.4275902, "fcf_margin": 0.33022438, "roe": -1.19581851, "roa": 0.16101461, "roic": 0.34363396, "roc_greenblatt": null, "asset_turnover": 0.602107, "cash_conversion": 1.23485941, "accruals_ratio": -0.01578802, "sbc_to_revenue": null, "debt_to_equity": -8.21349283, "net_debt_to_ebitda": 2.62078683, "debt_to_assets": 0.75382003, "interest_coverage": 9.99873658, "current_ratio": 0.97635573, "quick_ratio": 0.54191137, "net_debt": 46498000000, "revenue_growth_1y": 0.08094097, "revenue_growth_3y_cagr": 0.08570152, "revenue_growth_5y_cagr": 0.07213535, "eps_growth_1y": 0.46019213, "eps_growth_3y_cagr": 0.07842243, "eps_growth_5y_cagr": 0.07092726, "fcf_growth_1y": 0.04939879, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 4.2648332, "earnings_stability_5y": 0.537178, "revenue_stability_5y": 0.131398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04269256, "price_return_3m": 0.05832575, "price_return_6m": 0.22817338, "price_return_9m": 0.134493, "price_return_12m": 0.01603522, "price_return_12m_ex1m": -0.02556586, "distance_from_52w_high": -0.05970149, "distance_from_52w_low": 0.25778576, "relative_strength": -0.08392836, "local_beta": -0.0008, "volatility_252d": 0.291994, "volatility_60d": 0.665021, "max_drawdown_12m": -0.20359724, "revenue_ttm": 41493000000, "gross_profit_ttm": 27926000000, "ebit_ttm": 15828000000, "ebitda_ttm": 17742000000, "net_income_ttm": 11096000000, "eps_diluted_ttm": 7.09998359, "operating_cash_flow_ttm": 12184000000, "capital_expenditure_ttm": 1518000000, "fcf_ttm": 13702000000, "dividends_paid_ttm": 8815000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1583000000, "cash_and_equivalents": 5450000000, "total_current_assets": 25602000000, "total_current_liabilities": 26222000000, "net_ppe": null, "total_assets": 68913000000, "total_debt": 51948000000, "total_equity": -9279000000, "net_working_capital": 2070000000, "book_value_per_share": -5.93734208, "retained_earnings": 35538000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36860000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 72, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 96, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 25, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 88, "quality_composite": 20, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 178.29, "os": 0.14, "value": 0.12, "quality": 0.8, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.1113, "earnings_yield": 0.0398, "shareholder_yield": 0.0316, "roe": -1.1958, "momentum_12_1": -0.0256, "complete_fields": { "id": 4763, "ticker_id": 3169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.785535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.29, "market_cap": 278635269262.77, "market_cap_usd": 278635269262.77, "enterprise_value": 325133269262.77, "shares_outstanding": 1562820513, "fx_rate_to_usd": null, "pe_ratio": 25.11132564, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.71523556, "pcf_ratio": 22.86894856, "pfcf_ratio": 20.33537215, "ev_ebitda": 18.32562672, "ev_ebit": 20.54165209, "ev_sales": 7.83585832, "ev_fcf": 23.72889135, "earnings_yield": 0.03982267, "fcf_yield": 0.04214272, "dividend_yield": 0.03163634, "buyback_yield": 0, "shareholder_yield": 0.03163634, "debt_paydown_yield": null, "total_yield": 0.03163634, "gross_margin": 0.67302919, "operating_margin": 0.38146193, "net_margin": 0.2674186, "ebitda_margin": 0.4275902, "fcf_margin": 0.33022438, "roe": -1.19581851, "roa": 0.16101461, "roic": 0.34363396, "roc_greenblatt": null, "asset_turnover": 0.602107, "cash_conversion": 1.23485941, "accruals_ratio": -0.01578802, "sbc_to_revenue": null, "debt_to_equity": -8.21349283, "net_debt_to_ebitda": 2.62078683, "debt_to_assets": 0.75382003, "interest_coverage": 9.99873658, "current_ratio": 0.97635573, "quick_ratio": 0.54191137, "net_debt": 46498000000, "revenue_growth_1y": 0.08094097, "revenue_growth_3y_cagr": 0.08570152, "revenue_growth_5y_cagr": 0.07213535, "eps_growth_1y": 0.46019213, "eps_growth_3y_cagr": 0.07842243, "eps_growth_5y_cagr": 0.07092726, "fcf_growth_1y": 0.04939879, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 4.2648332, "earnings_stability_5y": 0.537178, "revenue_stability_5y": 0.131398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04269256, "price_return_3m": 0.05832575, "price_return_6m": 0.22817338, "price_return_9m": 0.134493, "price_return_12m": 0.01603522, "price_return_12m_ex1m": -0.02556586, "distance_from_52w_high": -0.05970149, "distance_from_52w_low": 0.25778576, "relative_strength": -0.08392836, "local_beta": -0.0008, "volatility_252d": 0.291994, "volatility_60d": 0.665021, "max_drawdown_12m": -0.20359724, "revenue_ttm": 41493000000, "gross_profit_ttm": 27926000000, "ebit_ttm": 15828000000, "ebitda_ttm": 17742000000, "net_income_ttm": 11096000000, "eps_diluted_ttm": 7.09998359, "operating_cash_flow_ttm": 12184000000, "capital_expenditure_ttm": 1518000000, "fcf_ttm": 13702000000, "dividends_paid_ttm": 8815000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1583000000, "cash_and_equivalents": 5450000000, "total_current_assets": 25602000000, "total_current_liabilities": 26222000000, "net_ppe": null, "total_assets": 68913000000, "total_debt": 51948000000, "total_equity": -9279000000, "net_working_capital": 2070000000, "book_value_per_share": -5.93734208, "retained_earnings": 35538000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36860000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 72, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 96, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 25, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 88, "quality_composite": 20, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 40648000000, "cost_of_revenue": 13366000000, "gross_profit": 27282000000, "ebit": 15467000000, "ebitda": 17463000000, "pretax_income": 14585000000, "tax_provision": 2737000000, "net_income": 11348000000, "net_income_to_common": 11348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872000000, "total_current_assets": 24363000000, "total_assets": 69185000000, "short_term_debt": 3701000000, "long_term_debt": 45134000000, "total_debt": 48835000000, "total_liabilities": 77213000000, "total_equity": -9994000000, "shares_outstanding": 1558000000, "goodwill_and_intangibles": 28148000000 }, "cash_flow": { "operating_cash_flow": 12233000000, "capital_expenditure": 1569000000, "free_cash_flow": 13802000000, "dividends_paid": 8624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316410, "ticker_id": 3169, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15467000000", "ebitda": "17463000000", "netIncome": "11348000000", "grossProfit": "27282000000", "depreciation": "None", "totalRevenue": "40648000000", "costOfRevenue": "13366000000", "interestIncome": "621000000", "incomeBeforeTax": "14585000000", "interestExpense": "1587000000", "operatingIncome": "14933000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2737000000", "reportedCurrency": "USD", "netInterestIncome": "-966000000", "nonInterestIncome": "None", "operatingExpenses": "12349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000000", "sellingGeneralAndAdministrative": "11752000000", "netIncomeFromContinuingOperations": "11848000000" }, "balance": { "goodwill": "17264000000", "inventory": "11478000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "69185000000", "longTermDebt": "45134000000", "shortTermDebt": "3701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10884000000", "reportedCurrency": "USD", "retainedEarnings": "35400000000", "totalLiabilities": "77213000000", "otherCurrentAssets": "2203000000", "totalCurrentAssets": "24363000000", "currentLongTermDebt": "3701000000", "longTermInvestments": "2891000000", "shortTermInvestments": "None", "currentNetReceivables": "5810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44822000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9076000000", "shortLongTermDebtTotal": "48835000000", "totalShareholderEquity": "-9994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17319000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "2181000000", "totalNonCurrentLiabilities": "51786000000", "cashAndShortTermInvestments": "4872000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "10884000000", "cashAndCashEquivalentsAtCarryingValue": "4872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11316000000", "profitLoss": "None", "dividendPayout": "8624000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1201000000", "operatingCashflow": "12233000000", "capitalExpenditures": "1569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7611000000", "cashflowFromInvestment": "-4488000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40648000000, "cost_of_revenue": 13366000000, "gross_profit": 27282000000, "research_and_development": null, "selling_general_admin": 11752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15467000000, "depreciation_amortisation": 1996000000, "ebitda": 17463000000, "interest_expense": 1587000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14585000000, "tax_provision": 2737000000, "effective_tax_rate": null, "net_income": 11348000000, "net_income_continuing_ops": 11848000000, "net_income_to_common": 11348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872000000, "short_term_investments": null, "net_receivables": 5810000000, "inventory": 11478000000, "other_current_assets": null, "total_current_assets": 24363000000, "net_ppe": null, "goodwill": 17264000000, "intangible_assets": 10884000000, "goodwill_and_intangibles": 28148000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44822000000, "total_assets": 69185000000, "short_term_debt": 3701000000, "accounts_payable": 4407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": 45134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51786000000, "total_liabilities": 77213000000, "total_debt": 48835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35400000000, "total_equity": -9994000000, "shares_outstanding": 1558000000, "operating_cash_flow": 12233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4488000000, "dividends_paid": 8624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7611000000, "free_cash_flow": 13802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15467000000", "ebitda": "17463000000", "netIncome": "11348000000", "grossProfit": "27282000000", "depreciation": "None", "totalRevenue": "40648000000", "costOfRevenue": "13366000000", "interestIncome": "621000000", "incomeBeforeTax": "14585000000", "interestExpense": "1587000000", "operatingIncome": "14933000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2737000000", "reportedCurrency": "USD", "netInterestIncome": "-966000000", "nonInterestIncome": "None", "operatingExpenses": "12349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000000", "sellingGeneralAndAdministrative": "11752000000", "netIncomeFromContinuingOperations": "11848000000" }, "balance": { "goodwill": "17264000000", "inventory": "11478000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "69185000000", "longTermDebt": "45134000000", "shortTermDebt": "3701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10884000000", "reportedCurrency": "USD", "retainedEarnings": "35400000000", "totalLiabilities": "77213000000", "otherCurrentAssets": "2203000000", "totalCurrentAssets": "24363000000", "currentLongTermDebt": "3701000000", "longTermInvestments": "2891000000", "shortTermInvestments": "None", "currentNetReceivables": "5810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44822000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9076000000", "shortLongTermDebtTotal": "48835000000", "totalShareholderEquity": "-9994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17319000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "2181000000", "totalNonCurrentLiabilities": "51786000000", "cashAndShortTermInvestments": "4872000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "10884000000", "cashAndCashEquivalentsAtCarryingValue": "4872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11316000000", "profitLoss": "None", "dividendPayout": "8624000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1201000000", "operatingCashflow": "12233000000", "capitalExpenditures": "1569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7611000000", "cashflowFromInvestment": "-4488000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 37878000000, "cost_of_revenue": 13329000000, "gross_profit": 24549000000, "ebit": 13962000000, "ebitda": 15749000000, "pretax_income": 12199000000, "tax_provision": 2380000000, "net_income": 7034000000, "net_income_to_common": 7034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4216000000, "total_current_assets": 20170000000, "total_assets": 61784000000, "short_term_debt": 3529000000, "long_term_debt": 42166000000, "total_debt": 45695000000, "total_liabilities": 71654000000, "total_equity": -11750000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 27927000000 }, "cash_flow": { "operating_cash_flow": 12217000000, "capital_expenditure": 1444000000, "free_cash_flow": 13661000000, "dividends_paid": 8197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316415, "ticker_id": 3169, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13962000000", "ebitda": "15749000000", "netIncome": "7034000000", "grossProfit": "24549000000", "depreciation": "None", "totalRevenue": "37878000000", "costOfRevenue": "13329000000", "interestIncome": "620000000", "incomeBeforeTax": "12199000000", "interestExpense": "1763000000", "operatingIncome": "13402000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000000", "reportedCurrency": "USD", "netInterestIncome": "-1143000000", "nonInterestIncome": "None", "operatingExpenses": "11147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787000000", "sellingGeneralAndAdministrative": "11147000000", "netIncomeFromContinuingOperations": "9819000000" }, "balance": { "goodwill": "16600000000", "inventory": "9453000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "42166000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "32869000000", "totalLiabilities": "71654000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "20170000000", "currentLongTermDebt": "3529000000", "longTermInvestments": "2654000000", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614000000", "currentAccountsPayable": "3952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7895000000", "shortLongTermDebtTotal": "45695000000", "totalShareholderEquity": "-11750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15007000000", "totalCurrentLiabilities": "22915000000", "otherNonCurrentLiabilities": "1116000000", "totalNonCurrentLiabilities": "48739000000", "cashAndShortTermInvestments": "4216000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "4216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7503000000", "profitLoss": "None", "dividendPayout": "8197000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "552000000", "operatingCashflow": "12217000000", "capitalExpenditures": "1444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9481000000", "cashflowFromInvestment": "-1092000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37878000000, "cost_of_revenue": 13329000000, "gross_profit": 24549000000, "research_and_development": 759000000, "selling_general_admin": 11147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13962000000, "depreciation_amortisation": 1787000000, "ebitda": 15749000000, "interest_expense": 1763000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12199000000, "tax_provision": 2380000000, "effective_tax_rate": null, "net_income": 7034000000, "net_income_continuing_ops": 9819000000, "net_income_to_common": 7034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4216000000, "short_term_investments": null, "net_receivables": 4675000000, "inventory": 9453000000, "other_current_assets": null, "total_current_assets": 20170000000, "net_ppe": null, "goodwill": 16600000000, "intangible_assets": 11327000000, "goodwill_and_intangibles": 27927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41614000000, "total_assets": 61784000000, "short_term_debt": 3529000000, "accounts_payable": 3952000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22915000000, "long_term_debt": 42166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48739000000, "total_liabilities": 71654000000, "total_debt": 45695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32869000000, "total_equity": -11750000000, "shares_outstanding": 1556000000, "operating_cash_flow": 12217000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1092000000, "dividends_paid": 8197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9481000000, "free_cash_flow": 13661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13962000000", "ebitda": "15749000000", "netIncome": "7034000000", "grossProfit": "24549000000", "depreciation": "None", "totalRevenue": "37878000000", "costOfRevenue": "13329000000", "interestIncome": "620000000", "incomeBeforeTax": "12199000000", "interestExpense": "1763000000", "operatingIncome": "13402000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000000", "reportedCurrency": "USD", "netInterestIncome": "-1143000000", "nonInterestIncome": "None", "operatingExpenses": "11147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787000000", "sellingGeneralAndAdministrative": "11147000000", "netIncomeFromContinuingOperations": "9819000000" }, "balance": { "goodwill": "16600000000", "inventory": "9453000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "42166000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "32869000000", "totalLiabilities": "71654000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "20170000000", "currentLongTermDebt": "3529000000", "longTermInvestments": "2654000000", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614000000", "currentAccountsPayable": "3952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7895000000", "shortLongTermDebtTotal": "45695000000", "totalShareholderEquity": "-11750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15007000000", "totalCurrentLiabilities": "22915000000", "otherNonCurrentLiabilities": "1116000000", "totalNonCurrentLiabilities": "48739000000", "cashAndShortTermInvestments": "4216000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "4216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7503000000", "profitLoss": "None", "dividendPayout": "8197000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "552000000", "operatingCashflow": "12217000000", "capitalExpenditures": "1444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9481000000", "cashflowFromInvestment": "-1092000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 35174000000, "cost_of_revenue": 12893000000, "gross_profit": 22281000000, "ebit": 11976000000, "ebitda": 13374000000, "pretax_income": 10607000000, "tax_provision": 2339000000, "net_income": 7791000000, "net_income_to_common": 7791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3060000000, "total_current_assets": 19755000000, "total_assets": 65304000000, "short_term_debt": 6666000000, "long_term_debt": 41243000000, "total_debt": 47909000000, "total_liabilities": 74750000000, "total_equity": -11225000000, "shares_outstanding": 1553000000, "goodwill_and_intangibles": 26643000000 }, "cash_flow": { "operating_cash_flow": 9204000000, "capital_expenditure": 1321000000, "free_cash_flow": 10525000000, "dividends_paid": 7964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316420, "ticker_id": 3169, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11976000000", "ebitda": "13374000000", "netIncome": "7791000000", "grossProfit": "22281000000", "depreciation": "None", "totalRevenue": "35174000000", "costOfRevenue": "12893000000", "interestIncome": "465000000", "incomeBeforeTax": "10607000000", "interestExpense": "1526000000", "operatingIncome": "11556000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2339000000", "reportedCurrency": "USD", "netInterestIncome": "-1061000000", "nonInterestIncome": "None", "operatingExpenses": "10725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000000", "sellingGeneralAndAdministrative": "10060000000", "netIncomeFromContinuingOperations": "8268000000" }, "balance": { "goodwill": "16779000000", "inventory": "10774000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "65304000000", "longTermDebt": "41243000000", "shortTermDebt": "6666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9864000000", "reportedCurrency": "USD", "retainedEarnings": "34090000000", "totalLiabilities": "74750000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "19755000000", "currentLongTermDebt": "6666000000", "longTermInvestments": "4929000000", "shortTermInvestments": "1000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45549000000", "currentAccountsPayable": "4143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8147000000", "shortLongTermDebtTotal": "47909000000", "totalShareholderEquity": "-11225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6902000000", "totalCurrentLiabilities": "26383000000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "48367000000", "cashAndShortTermInvestments": "3060000000", "commonStockSharesOutstanding": "1553000000", "intangibleAssetsExcludingGoodwill": "9864000000", "cashAndCashEquivalentsAtCarryingValue": "3060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268000000", "profitLoss": "None", "dividendPayout": "7964000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000000", "operatingCashflow": "9204000000", "capitalExpenditures": "1321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5582000000", "cashflowFromInvestment": "-3598000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35174000000, "cost_of_revenue": 12893000000, "gross_profit": 22281000000, "research_and_development": 709000000, "selling_general_admin": 10060000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11976000000, "depreciation_amortisation": 1398000000, "ebitda": 13374000000, "interest_expense": 1526000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10607000000, "tax_provision": 2339000000, "effective_tax_rate": null, "net_income": 7791000000, "net_income_continuing_ops": 8268000000, "net_income_to_common": 7791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3060000000, "short_term_investments": 1000000, "net_receivables": 4391000000, "inventory": 10774000000, "other_current_assets": null, "total_current_assets": 19755000000, "net_ppe": null, "goodwill": 16779000000, "intangible_assets": 9864000000, "goodwill_and_intangibles": 26643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45549000000, "total_assets": 65304000000, "short_term_debt": 6666000000, "accounts_payable": 4143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26383000000, "long_term_debt": 41243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48367000000, "total_liabilities": 74750000000, "total_debt": 47909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34090000000, "total_equity": -11225000000, "shares_outstanding": 1553000000, "operating_cash_flow": 9204000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1321000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3598000000, "dividends_paid": 7964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5582000000, "free_cash_flow": 10525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11976000000", "ebitda": "13374000000", "netIncome": "7791000000", "grossProfit": "22281000000", "depreciation": "None", "totalRevenue": "35174000000", "costOfRevenue": "12893000000", "interestIncome": "465000000", "incomeBeforeTax": "10607000000", "interestExpense": "1526000000", "operatingIncome": "11556000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2339000000", "reportedCurrency": "USD", "netInterestIncome": "-1061000000", "nonInterestIncome": "None", "operatingExpenses": "10725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000000", "sellingGeneralAndAdministrative": "10060000000", "netIncomeFromContinuingOperations": "8268000000" }, "balance": { "goodwill": "16779000000", "inventory": "10774000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "65304000000", "longTermDebt": "41243000000", "shortTermDebt": "6666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9864000000", "reportedCurrency": "USD", "retainedEarnings": "34090000000", "totalLiabilities": "74750000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "19755000000", "currentLongTermDebt": "6666000000", "longTermInvestments": "4929000000", "shortTermInvestments": "1000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45549000000", "currentAccountsPayable": "4143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8147000000", "shortLongTermDebtTotal": "47909000000", "totalShareholderEquity": "-11225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6902000000", "totalCurrentLiabilities": "26383000000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "48367000000", "cashAndShortTermInvestments": "3060000000", "commonStockSharesOutstanding": "1553000000", "intangibleAssetsExcludingGoodwill": "9864000000", "cashAndCashEquivalentsAtCarryingValue": "3060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268000000", "profitLoss": "None", "dividendPayout": "7964000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000000", "operatingCashflow": "9204000000", "capitalExpenditures": "1321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5582000000", "cashflowFromInvestment": "-3598000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 31762000000, "cost_of_revenue": 11402000000, "gross_profit": 20360000000, "ebit": 12402000000, "ebitda": 13479000000, "pretax_income": 11771000000, "tax_provision": 2244000000, "net_income": 9048000000, "net_income_to_common": 9048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3207000000, "total_current_assets": 19619000000, "total_assets": 61681000000, "short_term_debt": 8248000000, "long_term_debt": 34855000000, "total_debt": 43103000000, "total_liabilities": 67992000000, "total_equity": -8957000000, "shares_outstanding": 1552000000, "goodwill_and_intangibles": 26387000000 }, "cash_flow": { "operating_cash_flow": 10803000000, "capital_expenditure": 1077000000, "free_cash_flow": 11880000000, "dividends_paid": 7812000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316425, "ticker_id": 3169, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12402000000", "ebitda": "13479000000", "netIncome": "9048000000", "grossProfit": "20360000000", "depreciation": "None", "totalRevenue": "31762000000", "costOfRevenue": "11402000000", "interestIncome": "588000000", "incomeBeforeTax": "11771000000", "interestExpense": "768000000", "operatingIncome": "12246000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2244000000", "reportedCurrency": "USD", "netInterestIncome": "-588000000", "nonInterestIncome": "None", "operatingExpenses": "8114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000000", "sellingGeneralAndAdministrative": "8138000000", "netIncomeFromContinuingOperations": "9390000000" }, "balance": { "goodwill": "19655000000", "inventory": "9886000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61681000000", "longTermDebt": "34855000000", "shortTermDebt": "8248000000", "treasuryStock": "-35917000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6732000000", "reportedCurrency": "USD", "retainedEarnings": "34289000000", "totalLiabilities": "67992000000", "otherCurrentAssets": "1770000000", "totalCurrentAssets": "19619000000", "currentLongTermDebt": "8248000000", "longTermInvestments": "4431000000", "shortTermInvestments": "None", "currentNetReceivables": "4756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42062000000", "currentAccountsPayable": "4076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15443000000", "shortLongTermDebtTotal": "43123000000", "totalShareholderEquity": "-8957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6532000000", "totalCurrentLiabilities": "27336000000", "otherNonCurrentLiabilities": "3825000000", "totalNonCurrentLiabilities": "40656000000", "cashAndShortTermInvestments": "3207000000", "commonStockSharesOutstanding": "1552000000", "intangibleAssetsExcludingGoodwill": "6732000000", "cashAndCashEquivalentsAtCarryingValue": "3207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9527000000", "profitLoss": "None", "dividendPayout": "7812000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1287000000", "operatingCashflow": "10803000000", "capitalExpenditures": "1077000000", "changeInReceivables": "-871000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3806000000", "cashflowFromInvestment": "-15679000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7812000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1070000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31762000000, "cost_of_revenue": 11402000000, "gross_profit": 20360000000, "research_and_development": 642000000, "selling_general_admin": 8138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12402000000, "depreciation_amortisation": 1077000000, "ebitda": 13479000000, "interest_expense": 768000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11771000000, "tax_provision": 2244000000, "effective_tax_rate": null, "net_income": 9048000000, "net_income_continuing_ops": 9390000000, "net_income_to_common": 9048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3207000000, "short_term_investments": null, "net_receivables": 4756000000, "inventory": 9886000000, "other_current_assets": null, "total_current_assets": 19619000000, "net_ppe": null, "goodwill": 19655000000, "intangible_assets": 6732000000, "goodwill_and_intangibles": 26387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42062000000, "total_assets": 61681000000, "short_term_debt": 8248000000, "accounts_payable": 4076000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27336000000, "long_term_debt": 34855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40656000000, "total_liabilities": 67992000000, "total_debt": 43103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34289000000, "total_equity": -8957000000, "shares_outstanding": 1552000000, "operating_cash_flow": 10803000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15679000000, "dividends_paid": 7812000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3806000000, "free_cash_flow": 11880000000, "net_change_in_cash": -1070000000 }, "raw_data": { "income": { "ebit": "12402000000", "ebitda": "13479000000", "netIncome": "9048000000", "grossProfit": "20360000000", "depreciation": "None", "totalRevenue": "31762000000", "costOfRevenue": "11402000000", "interestIncome": "588000000", "incomeBeforeTax": "11771000000", "interestExpense": "768000000", "operatingIncome": "12246000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2244000000", "reportedCurrency": "USD", "netInterestIncome": "-588000000", "nonInterestIncome": "None", "operatingExpenses": "8114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000000", "sellingGeneralAndAdministrative": "8138000000", "netIncomeFromContinuingOperations": "9390000000" }, "balance": { "goodwill": "19655000000", "inventory": "9886000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61681000000", "longTermDebt": "34855000000", "shortTermDebt": "8248000000", "treasuryStock": "-35917000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6732000000", "reportedCurrency": "USD", "retainedEarnings": "34289000000", "totalLiabilities": "67992000000", "otherCurrentAssets": "1770000000", "totalCurrentAssets": "19619000000", "currentLongTermDebt": "8248000000", "longTermInvestments": "4431000000", "shortTermInvestments": "None", "currentNetReceivables": "4756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42062000000", "currentAccountsPayable": "4076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15443000000", "shortLongTermDebtTotal": "43123000000", "totalShareholderEquity": "-8957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6532000000", "totalCurrentLiabilities": "27336000000", "otherNonCurrentLiabilities": "3825000000", "totalNonCurrentLiabilities": "40656000000", "cashAndShortTermInvestments": "3207000000", "commonStockSharesOutstanding": "1552000000", "intangibleAssetsExcludingGoodwill": "6732000000", "cashAndCashEquivalentsAtCarryingValue": "3207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9527000000", "profitLoss": "None", "dividendPayout": "7812000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1287000000", "operatingCashflow": "10803000000", "capitalExpenditures": "1077000000", "changeInReceivables": "-871000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3806000000", "cashflowFromInvestment": "-15679000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7812000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1070000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 31405000000, "cost_of_revenue": 2807000000, "gross_profit": 5297000000, "ebit": 2947000000, "ebitda": 2928000000, "pretax_income": 2768000000, "tax_provision": 593000000, "net_income": 2229000000, "net_income_to_common": 2229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4496000000, "total_current_assets": 4496000000, "total_assets": 41290000000, "short_term_debt": 225000000, "long_term_debt": 24783000000, "total_debt": 25008000000, "total_liabilities": 49498000000, "total_equity": -8208000000, "shares_outstanding": 1559000000, "goodwill_and_intangibles": 9498000000 }, "cash_flow": { "operating_cash_flow": 11967000000, "capital_expenditure": 748000000, "free_cash_flow": 12715000000, "dividends_paid": 7580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316430, "ticker_id": 3169, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2947000000", "ebitda": "2928000000", "netIncome": "2229000000", "grossProfit": "5297000000", "depreciation": "None", "totalRevenue": "31405000000", "costOfRevenue": "2807000000", "interestIncome": "628000000", "incomeBeforeTax": "2768000000", "interestExpense": "146000000", "operatingIncome": "2947000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-628000000", "nonInterestIncome": "None", "operatingExpenses": "2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19000000", "sellingGeneralAndAdministrative": "8419000000", "netIncomeFromContinuingOperations": "9561000000" }, "balance": { "goodwill": "6680000000", "inventory": "8720000000", "commonStock": "-10106000000", "currentDebt": "None", "investments": "None", "totalAssets": "41290000000", "longTermDebt": "24783000000", "shortTermDebt": "225000000", "treasuryStock": "-35836000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2818000000", "reportedCurrency": "USD", "retainedEarnings": "33082000000", "totalLiabilities": "49498000000", "otherCurrentAssets": "13221000000", "totalCurrentAssets": "4496000000", "currentLongTermDebt": "3023000000", "longTermInvestments": "4463000000", "shortTermInvestments": "None", "currentNetReceivables": "3940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15666000000", "currentAccountsPayable": "3331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6168000000", "shortLongTermDebtTotal": "25008000000", "totalShareholderEquity": "-8208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16232000000", "totalCurrentLiabilities": "951000000", "otherNonCurrentLiabilities": "4734000000", "totalNonCurrentLiabilities": "48547000000", "cashAndShortTermInvestments": "4496000000", "commonStockSharesOutstanding": "1559000000", "intangibleAssetsExcludingGoodwill": "2818000000", "cashAndCashEquivalentsAtCarryingValue": "4496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9710000000", "profitLoss": "None", "dividendPayout": "7580000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "549000000", "operatingCashflow": "11967000000", "capitalExpenditures": "748000000", "changeInReceivables": "-198000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11977000000", "cashflowFromInvestment": "-2358000000", "stockBasedCompensation": "-22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2368000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31405000000, "cost_of_revenue": 2807000000, "gross_profit": 5297000000, "research_and_development": 617000000, "selling_general_admin": 8419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2947000000, "depreciation_amortisation": -19000000, "ebitda": 2928000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2768000000, "tax_provision": 593000000, "effective_tax_rate": null, "net_income": 2229000000, "net_income_continuing_ops": 9561000000, "net_income_to_common": 2229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4496000000, "short_term_investments": null, "net_receivables": 3940000000, "inventory": 8720000000, "other_current_assets": null, "total_current_assets": 4496000000, "net_ppe": null, "goodwill": 6680000000, "intangible_assets": 2818000000, "goodwill_and_intangibles": 9498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15666000000, "total_assets": 41290000000, "short_term_debt": 225000000, "accounts_payable": 3331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951000000, "long_term_debt": 24783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48547000000, "total_liabilities": 49498000000, "total_debt": 25008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33082000000, "total_equity": -8208000000, "shares_outstanding": 1559000000, "operating_cash_flow": 11967000000, "stock_based_compensation": -22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2358000000, "dividends_paid": 7580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11977000000, "free_cash_flow": 12715000000, "net_change_in_cash": -2368000000 }, "raw_data": { "income": { "ebit": "2947000000", "ebitda": "2928000000", "netIncome": "2229000000", "grossProfit": "5297000000", "depreciation": "None", "totalRevenue": "31405000000", "costOfRevenue": "2807000000", "interestIncome": "628000000", "incomeBeforeTax": "2768000000", "interestExpense": "146000000", "operatingIncome": "2947000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-628000000", "nonInterestIncome": "None", "operatingExpenses": "2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19000000", "sellingGeneralAndAdministrative": "8419000000", "netIncomeFromContinuingOperations": "9561000000" }, "balance": { "goodwill": "6680000000", "inventory": "8720000000", "commonStock": "-10106000000", "currentDebt": "None", "investments": "None", "totalAssets": "41290000000", "longTermDebt": "24783000000", "shortTermDebt": "225000000", "treasuryStock": "-35836000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2818000000", "reportedCurrency": "USD", "retainedEarnings": "33082000000", "totalLiabilities": "49498000000", "otherCurrentAssets": "13221000000", "totalCurrentAssets": "4496000000", "currentLongTermDebt": "3023000000", "longTermInvestments": "4463000000", "shortTermInvestments": "None", "currentNetReceivables": "3940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15666000000", "currentAccountsPayable": "3331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6168000000", "shortLongTermDebtTotal": "25008000000", "totalShareholderEquity": "-8208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16232000000", "totalCurrentLiabilities": "951000000", "otherNonCurrentLiabilities": "4734000000", "totalNonCurrentLiabilities": "48547000000", "cashAndShortTermInvestments": "4496000000", "commonStockSharesOutstanding": "1559000000", "intangibleAssetsExcludingGoodwill": "2818000000", "cashAndCashEquivalentsAtCarryingValue": "4496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9710000000", "profitLoss": "None", "dividendPayout": "7580000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "549000000", "operatingCashflow": "11967000000", "capitalExpenditures": "748000000", "changeInReceivables": "-198000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11977000000", "cashflowFromInvestment": "-2358000000", "stockBasedCompensation": "-22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2368000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 28694000000, "cost_of_revenue": 9569000000, "gross_profit": 19125000000, "ebit": 11681000000, "ebitda": 12662000000, "pretax_income": 10969000000, "tax_provision": 2377000000, "net_income": 8056000000, "net_income_to_common": 8056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7280000000, "total_current_assets": 21492000000, "total_assets": 44815000000, "short_term_debt": 3368000000, "long_term_debt": 28168000000, "total_debt": 31536000000, "total_liabilities": 55446000000, "total_equity": -12567000000, "shares_outstanding": 1558000000, "goodwill_and_intangibles": 7983000000 }, "cash_flow": { "operating_cash_flow": 9812000000, "capital_expenditure": 602000000, "free_cash_flow": 10414000000, "dividends_paid": 7364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316435, "ticker_id": 3169, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11681000000", "ebitda": "12662000000", "netIncome": "8056000000", "grossProfit": "19125000000", "depreciation": "None", "totalRevenue": "28694000000", "costOfRevenue": "9569000000", "interestIncome": "618000000", "incomeBeforeTax": "10969000000", "interestExpense": "728000000", "operatingIncome": "11720000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2377000000", "reportedCurrency": "USD", "netInterestIncome": "-618000000", "nonInterestIncome": "None", "operatingExpenses": "7457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "7481000000", "netIncomeFromContinuingOperations": "8576000000" }, "balance": { "goodwill": "5964000000", "inventory": "9591000000", "commonStock": "-12567000000", "currentDebt": "None", "investments": "None", "totalAssets": "44815000000", "longTermDebt": "28168000000", "shortTermDebt": "3368000000", "treasuryStock": "-35129000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2019000000", "reportedCurrency": "USD", "retainedEarnings": "31638000000", "totalLiabilities": "55446000000", "otherCurrentAssets": "860000000", "totalCurrentAssets": "21492000000", "currentLongTermDebt": "3368000000", "longTermInvestments": "4798000000", "shortTermInvestments": "4798000000", "currentNetReceivables": "3761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23323000000", "currentAccountsPayable": "2780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6365000000", "shortLongTermDebtTotal": "31536000000", "totalShareholderEquity": "-12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5973000000", "totalCurrentLiabilities": "19615000000", "otherNonCurrentLiabilities": "6979000000", "totalNonCurrentLiabilities": "35831000000", "cashAndShortTermInvestments": "7280000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "2019000000", "cashAndCashEquivalentsAtCarryingValue": "7280000000", "accumulatedDepreciationAmortizationPPE": "-8544000000" }, "cashflow": { "netIncome": "8592000000", "profitLoss": "None", "dividendPayout": "7364000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "9812000000", "capitalExpenditures": "602000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8496000000", "cashflowFromInvestment": "-1154000000", "stockBasedCompensation": "-14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28694000000, "cost_of_revenue": 9569000000, "gross_profit": 19125000000, "research_and_development": 495000000, "selling_general_admin": 7481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11681000000, "depreciation_amortisation": 981000000, "ebitda": 12662000000, "interest_expense": 728000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10969000000, "tax_provision": 2377000000, "effective_tax_rate": null, "net_income": 8056000000, "net_income_continuing_ops": 8576000000, "net_income_to_common": 8056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7280000000, "short_term_investments": 4798000000, "net_receivables": 3761000000, "inventory": 9591000000, "other_current_assets": null, "total_current_assets": 21492000000, "net_ppe": null, "goodwill": 5964000000, "intangible_assets": 2019000000, "goodwill_and_intangibles": 7983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23323000000, "total_assets": 44815000000, "short_term_debt": 3368000000, "accounts_payable": 2780000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19615000000, "long_term_debt": 28168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35831000000, "total_liabilities": 55446000000, "total_debt": 31536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31638000000, "total_equity": -12567000000, "shares_outstanding": 1558000000, "operating_cash_flow": 9812000000, "stock_based_compensation": -14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154000000, "dividends_paid": 7364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8496000000, "free_cash_flow": 10414000000, "net_change_in_cash": 162000000 }, "raw_data": { "income": { "ebit": "11681000000", "ebitda": "12662000000", "netIncome": "8056000000", "grossProfit": "19125000000", "depreciation": "None", "totalRevenue": "28694000000", "costOfRevenue": "9569000000", "interestIncome": "618000000", "incomeBeforeTax": "10969000000", "interestExpense": "728000000", "operatingIncome": "11720000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2377000000", "reportedCurrency": "USD", "netInterestIncome": "-618000000", "nonInterestIncome": "None", "operatingExpenses": "7457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "7481000000", "netIncomeFromContinuingOperations": "8576000000" }, "balance": { "goodwill": "5964000000", "inventory": "9591000000", "commonStock": "-12567000000", "currentDebt": "None", "investments": "None", "totalAssets": "44815000000", "longTermDebt": "28168000000", "shortTermDebt": "3368000000", "treasuryStock": "-35129000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2019000000", "reportedCurrency": "USD", "retainedEarnings": "31638000000", "totalLiabilities": "55446000000", "otherCurrentAssets": "860000000", "totalCurrentAssets": "21492000000", "currentLongTermDebt": "3368000000", "longTermInvestments": "4798000000", "shortTermInvestments": "4798000000", "currentNetReceivables": "3761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23323000000", "currentAccountsPayable": "2780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6365000000", "shortLongTermDebtTotal": "31536000000", "totalShareholderEquity": "-12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5973000000", "totalCurrentLiabilities": "19615000000", "otherNonCurrentLiabilities": "6979000000", "totalNonCurrentLiabilities": "35831000000", "cashAndShortTermInvestments": "7280000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "2019000000", "cashAndCashEquivalentsAtCarryingValue": "7280000000", "accumulatedDepreciationAmortizationPPE": "-8544000000" }, "cashflow": { "netIncome": "8592000000", "profitLoss": "None", "dividendPayout": "7364000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "9812000000", "capitalExpenditures": "602000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8496000000", "cashflowFromInvestment": "-1154000000", "stockBasedCompensation": "-14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 29805000000, "cost_of_revenue": 10513000000, "gross_profit": 19292000000, "ebit": 10668000000, "ebitda": 11632000000, "pretax_income": 10021000000, "tax_provision": 2293000000, "net_income": 7185000000, "net_income_to_common": 7185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6861000000, "total_current_assets": 20514000000, "total_assets": 42875000000, "short_term_debt": 4389000000, "long_term_debt": 26656000000, "total_debt": 31045000000, "total_liabilities": 52474000000, "total_equity": -11577000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 7971000000 }, "cash_flow": { "operating_cash_flow": 10090000000, "capital_expenditure": 852000000, "free_cash_flow": 10942000000, "dividends_paid": 7161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316440, "ticker_id": 3169, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10668000000", "ebitda": "11632000000", "netIncome": "7185000000", "grossProfit": "19292000000", "depreciation": "None", "totalRevenue": "29805000000", "costOfRevenue": "10513000000", "interestIncome": "226000000", "incomeBeforeTax": "10021000000", "interestExpense": "796000000", "operatingIncome": "10531000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2293000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "8761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "8784000000", "netIncomeFromContinuingOperations": "7579000000" }, "balance": { "goodwill": "5858000000", "inventory": "9235000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "42875000000", "longTermDebt": "26656000000", "shortTermDebt": "4389000000", "treasuryStock": "-35220000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2113000000", "reportedCurrency": "USD", "retainedEarnings": "30987000000", "totalLiabilities": "52474000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "20514000000", "currentLongTermDebt": "4389000000", "longTermInvestments": "4635000000", "shortTermInvestments": "None", "currentNetReceivables": "3717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22361000000", "currentAccountsPayable": "2299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6631000000", "shortLongTermDebtTotal": "31045000000", "totalShareholderEquity": "-11577000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5512000000", "totalCurrentLiabilities": "18833000000", "otherNonCurrentLiabilities": "6077000000", "totalNonCurrentLiabilities": "33641000000", "cashAndShortTermInvestments": "6861000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "2113000000", "cashAndCashEquivalentsAtCarryingValue": "6861000000", "accumulatedDepreciationAmortizationPPE": "-7815000000" }, "cashflow": { "netIncome": "7728000000", "profitLoss": "None", "dividendPayout": "7161000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-548000000", "operatingCashflow": "10090000000", "capitalExpenditures": "852000000", "changeInReceivables": "-331000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8061000000", "cashflowFromInvestment": "-1811000000", "stockBasedCompensation": "371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29805000000, "cost_of_revenue": 10513000000, "gross_profit": 19292000000, "research_and_development": 465000000, "selling_general_admin": 8784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10668000000, "depreciation_amortisation": 964000000, "ebitda": 11632000000, "interest_expense": 796000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10021000000, "tax_provision": 2293000000, "effective_tax_rate": null, "net_income": 7185000000, "net_income_continuing_ops": 7579000000, "net_income_to_common": 7185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6861000000, "short_term_investments": null, "net_receivables": 3717000000, "inventory": 9235000000, "other_current_assets": null, "total_current_assets": 20514000000, "net_ppe": null, "goodwill": 5858000000, "intangible_assets": 2113000000, "goodwill_and_intangibles": 7971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22361000000, "total_assets": 42875000000, "short_term_debt": 4389000000, "accounts_payable": 2299000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18833000000, "long_term_debt": 26656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33641000000, "total_liabilities": 52474000000, "total_debt": 31045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30987000000, "total_equity": -11577000000, "shares_outstanding": 1556000000, "operating_cash_flow": 10090000000, "stock_based_compensation": 371000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1811000000, "dividends_paid": 7161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8061000000, "free_cash_flow": 10942000000, "net_change_in_cash": 218000000 }, "raw_data": { "income": { "ebit": "10668000000", "ebitda": "11632000000", "netIncome": "7185000000", "grossProfit": "19292000000", "depreciation": "None", "totalRevenue": "29805000000", "costOfRevenue": "10513000000", "interestIncome": "226000000", "incomeBeforeTax": "10021000000", "interestExpense": "796000000", "operatingIncome": "10531000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2293000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "8761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "8784000000", "netIncomeFromContinuingOperations": "7579000000" }, "balance": { "goodwill": "5858000000", "inventory": "9235000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "42875000000", "longTermDebt": "26656000000", "shortTermDebt": "4389000000", "treasuryStock": "-35220000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2113000000", "reportedCurrency": "USD", "retainedEarnings": "30987000000", "totalLiabilities": "52474000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "20514000000", "currentLongTermDebt": "4389000000", "longTermInvestments": "4635000000", "shortTermInvestments": "None", "currentNetReceivables": "3717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22361000000", "currentAccountsPayable": "2299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6631000000", "shortLongTermDebtTotal": "31045000000", "totalShareholderEquity": "-11577000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5512000000", "totalCurrentLiabilities": "18833000000", "otherNonCurrentLiabilities": "6077000000", "totalNonCurrentLiabilities": "33641000000", "cashAndShortTermInvestments": "6861000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "2113000000", "cashAndCashEquivalentsAtCarryingValue": "6861000000", "accumulatedDepreciationAmortizationPPE": "-7815000000" }, "cashflow": { "netIncome": "7728000000", "profitLoss": "None", "dividendPayout": "7161000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-548000000", "operatingCashflow": "10090000000", "capitalExpenditures": "852000000", "changeInReceivables": "-331000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8061000000", "cashflowFromInvestment": "-1811000000", "stockBasedCompensation": "371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 29625000000, "cost_of_revenue": 10758000000, "gross_profit": 18867000000, "ebit": 11526000000, "ebitda": 12515000000, "pretax_income": 10731000000, "tax_provision": 2445000000, "net_income": 7911000000, "net_income_to_common": 7911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6593000000, "total_current_assets": 19442000000, "total_assets": 39801000000, "short_term_debt": 4784000000, "long_term_debt": 26975000000, "total_debt": 31759000000, "total_liabilities": 50540000000, "total_equity": -12459000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 9467000000 }, "cash_flow": { "operating_cash_flow": 9478000000, "capital_expenditure": 1436000000, "free_cash_flow": 10914000000, "dividends_paid": 6885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316445, "ticker_id": 3169, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11526000000", "ebitda": "12515000000", "netIncome": "7911000000", "grossProfit": "18867000000", "depreciation": "None", "totalRevenue": "29625000000", "costOfRevenue": "10758000000", "interestIncome": "190000000", "incomeBeforeTax": "10731000000", "interestExpense": "855000000", "operatingIncome": "11336000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2445000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "7471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000000", "sellingGeneralAndAdministrative": "7449000000", "netIncomeFromContinuingOperations": "8286000000" }, "balance": { "goodwill": "7189000000", "inventory": "8804000000", "commonStock": "-12459000000", "currentDebt": "None", "investments": "None", "totalAssets": "39801000000", "longTermDebt": "26975000000", "shortTermDebt": "4784000000", "treasuryStock": "-35301000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2278000000", "reportedCurrency": "USD", "retainedEarnings": "31014000000", "totalLiabilities": "50540000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "19442000000", "currentLongTermDebt": "4784000000", "longTermInvestments": "1269000000", "shortTermInvestments": "None", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20359000000", "currentAccountsPayable": "2068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7201000000", "shortLongTermDebtTotal": "31759000000", "totalShareholderEquity": "-12459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4675000000", "totalCurrentLiabilities": "17191000000", "otherNonCurrentLiabilities": "5476000000", "totalNonCurrentLiabilities": "33349000000", "cashAndShortTermInvestments": "6593000000", "commonStockSharesOutstanding": "1555000000", "intangibleAssetsExcludingGoodwill": "2278000000", "cashAndCashEquivalentsAtCarryingValue": "6593000000", "accumulatedDepreciationAmortizationPPE": "-7356000000" }, "cashflow": { "netIncome": "7911000000", "profitLoss": "None", "dividendPayout": "6885000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-613000000", "operatingCashflow": "9478000000", "capitalExpenditures": "1436000000", "changeInReceivables": "53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9651000000", "cashflowFromInvestment": "-998000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29625000000, "cost_of_revenue": 10758000000, "gross_profit": 18867000000, "research_and_development": 383000000, "selling_general_admin": 7449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11526000000, "depreciation_amortisation": 989000000, "ebitda": 12515000000, "interest_expense": 855000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10731000000, "tax_provision": 2445000000, "effective_tax_rate": null, "net_income": 7911000000, "net_income_continuing_ops": 8286000000, "net_income_to_common": 7911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6593000000, "short_term_investments": null, "net_receivables": 3564000000, "inventory": 8804000000, "other_current_assets": null, "total_current_assets": 19442000000, "net_ppe": null, "goodwill": 7189000000, "intangible_assets": 2278000000, "goodwill_and_intangibles": 9467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20359000000, "total_assets": 39801000000, "short_term_debt": 4784000000, "accounts_payable": 2068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17191000000, "long_term_debt": 26975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33349000000, "total_liabilities": 50540000000, "total_debt": 31759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31014000000, "total_equity": -12459000000, "shares_outstanding": 1555000000, "operating_cash_flow": 9478000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998000000, "dividends_paid": 6885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9651000000, "free_cash_flow": 10914000000, "net_change_in_cash": -1171000000 }, "raw_data": { "income": { "ebit": "11526000000", "ebitda": "12515000000", "netIncome": "7911000000", "grossProfit": "18867000000", "depreciation": "None", "totalRevenue": "29625000000", "costOfRevenue": "10758000000", "interestIncome": "190000000", "incomeBeforeTax": "10731000000", "interestExpense": "855000000", "operatingIncome": "11336000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2445000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "7471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000000", "sellingGeneralAndAdministrative": "7449000000", "netIncomeFromContinuingOperations": "8286000000" }, "balance": { "goodwill": "7189000000", "inventory": "8804000000", "commonStock": "-12459000000", "currentDebt": "None", "investments": "None", "totalAssets": "39801000000", "longTermDebt": "26975000000", "shortTermDebt": "4784000000", "treasuryStock": "-35301000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2278000000", "reportedCurrency": "USD", "retainedEarnings": "31014000000", "totalLiabilities": "50540000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "19442000000", "currentLongTermDebt": "4784000000", "longTermInvestments": "1269000000", "shortTermInvestments": "None", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20359000000", "currentAccountsPayable": "2068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7201000000", "shortLongTermDebtTotal": "31759000000", "totalShareholderEquity": "-12459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4675000000", "totalCurrentLiabilities": "17191000000", "otherNonCurrentLiabilities": "5476000000", "totalNonCurrentLiabilities": "33349000000", "cashAndShortTermInvestments": "6593000000", "commonStockSharesOutstanding": "1555000000", "intangibleAssetsExcludingGoodwill": "2278000000", "cashAndCashEquivalentsAtCarryingValue": "6593000000", "accumulatedDepreciationAmortizationPPE": "-7356000000" }, "cashflow": { "netIncome": "7911000000", "profitLoss": "None", "dividendPayout": "6885000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-613000000", "operatingCashflow": "9478000000", "capitalExpenditures": "1436000000", "changeInReceivables": "53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9651000000", "cashflowFromInvestment": "-998000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 10146000000, "cost_of_revenue": 3241000000, "gross_profit": 6905000000, "ebit": 3893000000, "ebitda": 4291000000, "pretax_income": 3258000000, "tax_provision": 676000000, "net_income": 2438000000, "net_income_to_common": 2438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5450000000, "total_current_assets": 25602000000, "total_assets": 68913000000, "short_term_debt": 8140000000, "long_term_debt": 43808000000, "total_debt": 51948000000, "total_liabilities": 76213000000, "total_equity": -9279000000, "shares_outstanding": 1562820513, "goodwill_and_intangibles": 27581000000 }, "cash_flow": { "operating_cash_flow": -399000000, "capital_expenditure": 353000000, "free_cash_flow": -46000000, "dividends_paid": 2307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316408, "ticker_id": 3169, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4291000000", "netIncome": "2438000000", "grossProfit": "6905000000", "depreciation": "None", "totalRevenue": "10146000000", "costOfRevenue": "3241000000", "interestIncome": "None", "incomeBeforeTax": "3258000000", "interestExpense": "237000000", "operatingIncome": "3893000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "3012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2857000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "17069000000", "inventory": "11392000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68913000000", "longTermDebt": "43808000000", "shortTermDebt": "8140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10512000000", "reportedCurrency": "USD", "retainedEarnings": "35538000000", "totalLiabilities": "76213000000", "otherCurrentAssets": "13762000000", "totalCurrentAssets": "25602000000", "currentLongTermDebt": "8140000000", "longTermInvestments": "2478000000", "shortTermInvestments": "None", "currentNetReceivables": "6390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43311000000", "currentAccountsPayable": "3927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-9279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14155000000", "totalCurrentLiabilities": "26222000000", "otherNonCurrentLiabilities": "1830000000", "totalNonCurrentLiabilities": "49991000000", "cashAndShortTermInvestments": "5450000000", "commonStockSharesOutstanding": "1562820513", "intangibleAssetsExcludingGoodwill": "10512000000", "cashAndCashEquivalentsAtCarryingValue": "5450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "2307000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-399000000", "capitalExpenditures": "353000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10146000000, "cost_of_revenue": 3241000000, "gross_profit": 6905000000, "research_and_development": null, "selling_general_admin": 2857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3893000000, "depreciation_amortisation": null, "ebitda": 4291000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3258000000, "tax_provision": 676000000, "effective_tax_rate": null, "net_income": 2438000000, "net_income_continuing_ops": 2582000000, "net_income_to_common": 2438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5450000000, "short_term_investments": null, "net_receivables": 6390000000, "inventory": 11392000000, "other_current_assets": null, "total_current_assets": 25602000000, "net_ppe": null, "goodwill": 17069000000, "intangible_assets": 10512000000, "goodwill_and_intangibles": 27581000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43311000000, "total_assets": 68913000000, "short_term_debt": 8140000000, "accounts_payable": 3927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26222000000, "long_term_debt": 43808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49991000000, "total_liabilities": 76213000000, "total_debt": 51948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35538000000, "total_equity": -9279000000, "shares_outstanding": 1562820513, "operating_cash_flow": -399000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 2307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1096000000, "free_cash_flow": -46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4291000000", "netIncome": "2438000000", "grossProfit": "6905000000", "depreciation": "None", "totalRevenue": "10146000000", "costOfRevenue": "3241000000", "interestIncome": "None", "incomeBeforeTax": "3258000000", "interestExpense": "237000000", "operatingIncome": "3893000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "3012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2857000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "17069000000", "inventory": "11392000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68913000000", "longTermDebt": "43808000000", "shortTermDebt": "8140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10512000000", "reportedCurrency": "USD", "retainedEarnings": "35538000000", "totalLiabilities": "76213000000", "otherCurrentAssets": "13762000000", "totalCurrentAssets": "25602000000", "currentLongTermDebt": "8140000000", "longTermInvestments": "2478000000", "shortTermInvestments": "None", "currentNetReceivables": "6390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43311000000", "currentAccountsPayable": "3927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-9279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14155000000", "totalCurrentLiabilities": "26222000000", "otherNonCurrentLiabilities": "1830000000", "totalNonCurrentLiabilities": "49991000000", "cashAndShortTermInvestments": "5450000000", "commonStockSharesOutstanding": "1562820513", "intangibleAssetsExcludingGoodwill": "10512000000", "cashAndCashEquivalentsAtCarryingValue": "5450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "2307000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-399000000", "capitalExpenditures": "353000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 10362000000, "cost_of_revenue": 3560000000, "gross_profit": 6802000000, "ebit": 3985000000, "ebitda": 4506000000, "pretax_income": 2925000000, "tax_provision": 675000000, "net_income": 2141000000, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872000000, "total_current_assets": 24363000000, "total_assets": 69185000000, "short_term_debt": 3701000000, "long_term_debt": 45134000000, "total_debt": 48835000000, "total_liabilities": 77213000000, "total_equity": -9994000000, "shares_outstanding": 1558000000, "goodwill_and_intangibles": 28148000000 }, "cash_flow": { "operating_cash_flow": 4709000000, "capital_expenditure": 444000000, "free_cash_flow": 5153000000, "dividends_paid": 2295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316409, "ticker_id": 3169, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3985000000", "ebitda": "4506000000", "netIncome": "2141000000", "grossProfit": "6802000000", "depreciation": "None", "totalRevenue": "10362000000", "costOfRevenue": "3560000000", "interestIncome": "218000000", "incomeBeforeTax": "2925000000", "interestExpense": "839000000", "operatingIncome": "3373000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "675000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "3429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "3356000000", "netIncomeFromContinuingOperations": "2250000000" }, "balance": { "goodwill": "17264000000", "inventory": "11478000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "69185000000", "longTermDebt": "45134000000", "shortTermDebt": "3701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10884000000", "reportedCurrency": "USD", "retainedEarnings": "35400000000", "totalLiabilities": "77213000000", "otherCurrentAssets": "2203000000", "totalCurrentAssets": "24363000000", "currentLongTermDebt": "3701000000", "longTermInvestments": "2891000000", "shortTermInvestments": "None", "currentNetReceivables": "5810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44822000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8397000000", "shortLongTermDebtTotal": "48835000000", "totalShareholderEquity": "-9994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17319000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "2181000000", "totalNonCurrentLiabilities": "51786000000", "cashAndShortTermInvestments": "4872000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "10884000000", "cashAndCashEquivalentsAtCarryingValue": "4872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2250000000", "profitLoss": "None", "dividendPayout": "2295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1153000000", "operatingCashflow": "4709000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3581000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10362000000, "cost_of_revenue": 3560000000, "gross_profit": 6802000000, "research_and_development": null, "selling_general_admin": 3356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3985000000, "depreciation_amortisation": 521000000, "ebitda": 4506000000, "interest_expense": 839000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2925000000, "tax_provision": 675000000, "effective_tax_rate": null, "net_income": 2141000000, "net_income_continuing_ops": 2250000000, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872000000, "short_term_investments": null, "net_receivables": 5810000000, "inventory": 11478000000, "other_current_assets": null, "total_current_assets": 24363000000, "net_ppe": null, "goodwill": 17264000000, "intangible_assets": 10884000000, "goodwill_and_intangibles": 28148000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44822000000, "total_assets": 69185000000, "short_term_debt": 3701000000, "accounts_payable": 4407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": 45134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51786000000, "total_liabilities": 77213000000, "total_debt": 48835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35400000000, "total_equity": -9994000000, "shares_outstanding": 1558000000, "operating_cash_flow": 4709000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000000, "dividends_paid": 2295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3581000000, "free_cash_flow": 5153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3985000000", "ebitda": "4506000000", "netIncome": "2141000000", "grossProfit": "6802000000", "depreciation": "None", "totalRevenue": "10362000000", "costOfRevenue": "3560000000", "interestIncome": "218000000", "incomeBeforeTax": "2925000000", "interestExpense": "839000000", "operatingIncome": "3373000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "675000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "3429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "3356000000", "netIncomeFromContinuingOperations": "2250000000" }, "balance": { "goodwill": "17264000000", "inventory": "11478000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "69185000000", "longTermDebt": "45134000000", "shortTermDebt": "3701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10884000000", "reportedCurrency": "USD", "retainedEarnings": "35400000000", "totalLiabilities": "77213000000", "otherCurrentAssets": "2203000000", "totalCurrentAssets": "24363000000", "currentLongTermDebt": "3701000000", "longTermInvestments": "2891000000", "shortTermInvestments": "None", "currentNetReceivables": "5810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44822000000", "currentAccountsPayable": "4407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8397000000", "shortLongTermDebtTotal": "48835000000", "totalShareholderEquity": "-9994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17319000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "2181000000", "totalNonCurrentLiabilities": "51786000000", "cashAndShortTermInvestments": "4872000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "10884000000", "cashAndCashEquivalentsAtCarryingValue": "4872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2250000000", "profitLoss": "None", "dividendPayout": "2295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1153000000", "operatingCashflow": "4709000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3581000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 10845000000, "cost_of_revenue": 3487000000, "gross_profit": 7358000000, "ebit": 4249000000, "ebitda": 4754000000, "pretax_income": 4364000000, "tax_provision": 751000000, "net_income": 3478000000, "net_income_to_common": 3478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4037000000, "total_current_assets": 22665000000, "total_assets": 67061000000, "short_term_debt": 8219000000, "long_term_debt": 41863000000, "total_debt": 50082000000, "total_liabilities": 76045000000, "total_equity": -10914000000, "shares_outstanding": 1558000000, "goodwill_and_intangibles": 28327000000 }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": 365000000, "free_cash_flow": 4827000000, "dividends_paid": 2107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316411, "ticker_id": 3169, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4249000000", "ebitda": "4754000000", "netIncome": "3478000000", "grossProfit": "7358000000", "depreciation": "None", "totalRevenue": "10845000000", "costOfRevenue": "3487000000", "interestIncome": "230000000", "incomeBeforeTax": "4364000000", "interestExpense": "230000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "3095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000000", "sellingGeneralAndAdministrative": "3095000000", "netIncomeFromContinuingOperations": "3613000000" }, "balance": { "goodwill": "17181000000", "inventory": "10267000000", "commonStock": "-1559143000", "currentDebt": "None", "investments": "None", "totalAssets": "67061000000", "longTermDebt": "41863000000", "shortTermDebt": "8219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11146000000", "reportedCurrency": "USD", "retainedEarnings": "35557000000", "totalLiabilities": "76045000000", "otherCurrentAssets": "2538000000", "totalCurrentAssets": "22665000000", "currentLongTermDebt": "8219000000", "longTermInvestments": "3133000000", "shortTermInvestments": "None", "currentNetReceivables": "5823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44396000000", "currentAccountsPayable": "3978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8115000000", "shortLongTermDebtTotal": "50082000000", "totalShareholderEquity": "-10914000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14522000000", "totalCurrentLiabilities": "26719000000", "otherNonCurrentLiabilities": "2242000000", "totalNonCurrentLiabilities": "49326000000", "cashAndShortTermInvestments": "4037000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "11146000000", "cashAndCashEquivalentsAtCarryingValue": "4037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000000", "profitLoss": "None", "dividendPayout": "2107000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000000", "operatingCashflow": "4462000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "-789000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10845000000, "cost_of_revenue": 3487000000, "gross_profit": 7358000000, "research_and_development": null, "selling_general_admin": 3095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4249000000, "depreciation_amortisation": 505000000, "ebitda": 4754000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4364000000, "tax_provision": 751000000, "effective_tax_rate": null, "net_income": 3478000000, "net_income_continuing_ops": 3613000000, "net_income_to_common": 3478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4037000000, "short_term_investments": null, "net_receivables": 5823000000, "inventory": 10267000000, "other_current_assets": null, "total_current_assets": 22665000000, "net_ppe": null, "goodwill": 17181000000, "intangible_assets": 11146000000, "goodwill_and_intangibles": 28327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44396000000, "total_assets": 67061000000, "short_term_debt": 8219000000, "accounts_payable": 3978000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26719000000, "long_term_debt": 41863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49326000000, "total_liabilities": 76045000000, "total_debt": 50082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35557000000, "total_equity": -10914000000, "shares_outstanding": 1558000000, "operating_cash_flow": 4462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789000000, "dividends_paid": 2107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3661000000, "free_cash_flow": 4827000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4249000000", "ebitda": "4754000000", "netIncome": "3478000000", "grossProfit": "7358000000", "depreciation": "None", "totalRevenue": "10845000000", "costOfRevenue": "3487000000", "interestIncome": "230000000", "incomeBeforeTax": "4364000000", "interestExpense": "230000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "3095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000000", "sellingGeneralAndAdministrative": "3095000000", "netIncomeFromContinuingOperations": "3613000000" }, "balance": { "goodwill": "17181000000", "inventory": "10267000000", "commonStock": "-1559143000", "currentDebt": "None", "investments": "None", "totalAssets": "67061000000", "longTermDebt": "41863000000", "shortTermDebt": "8219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11146000000", "reportedCurrency": "USD", "retainedEarnings": "35557000000", "totalLiabilities": "76045000000", "otherCurrentAssets": "2538000000", "totalCurrentAssets": "22665000000", "currentLongTermDebt": "8219000000", "longTermInvestments": "3133000000", "shortTermInvestments": "None", "currentNetReceivables": "5823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44396000000", "currentAccountsPayable": "3978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8115000000", "shortLongTermDebtTotal": "50082000000", "totalShareholderEquity": "-10914000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14522000000", "totalCurrentLiabilities": "26719000000", "otherNonCurrentLiabilities": "2242000000", "totalNonCurrentLiabilities": "49326000000", "cashAndShortTermInvestments": "4037000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "11146000000", "cashAndCashEquivalentsAtCarryingValue": "4037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000000", "profitLoss": "None", "dividendPayout": "2107000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000000", "operatingCashflow": "4462000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "-789000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 10140000000, "cost_of_revenue": 3279000000, "gross_profit": 6861000000, "ebit": 3701000000, "ebitda": 4191000000, "pretax_income": 3800000000, "tax_provision": 652000000, "net_income": 3039000000, "net_income_to_common": 3039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4138000000, "total_current_assets": 23364000000, "total_assets": 68506000000, "short_term_debt": 9031000000, "long_term_debt": 42431000000, "total_debt": 51462000000, "total_liabilities": 78518000000, "total_equity": -11966000000, "shares_outstanding": 1558000000, "goodwill_and_intangibles": 28607000000 }, "cash_flow": { "operating_cash_flow": 3412000000, "capital_expenditure": 356000000, "free_cash_flow": 3768000000, "dividends_paid": 2106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316412, "ticker_id": 3169, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3701000000", "ebitda": "4191000000", "netIncome": "3039000000", "grossProfit": "6861000000", "depreciation": "None", "totalRevenue": "10140000000", "costOfRevenue": "3279000000", "interestIncome": "277000000", "incomeBeforeTax": "3800000000", "interestExpense": "277000000", "operatingIncome": "3753000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "652000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "3108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "3108000000", "netIncomeFromContinuingOperations": "3148000000" }, "balance": { "goodwill": "17225000000", "inventory": "10728000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "68506000000", "longTermDebt": "42431000000", "shortTermDebt": "9031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11382000000", "reportedCurrency": "USD", "retainedEarnings": "34376000000", "totalLiabilities": "78518000000", "otherCurrentAssets": "2609000000", "totalCurrentAssets": "23364000000", "currentLongTermDebt": "9031000000", "longTermInvestments": "3352000000", "shortTermInvestments": "None", "currentNetReceivables": "5889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45142000000", "currentAccountsPayable": "3870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8043000000", "shortLongTermDebtTotal": "51462000000", "totalShareholderEquity": "-11966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15247000000", "totalCurrentLiabilities": "28148000000", "otherNonCurrentLiabilities": "2492000000", "totalNonCurrentLiabilities": "50370000000", "cashAndShortTermInvestments": "4138000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "11382000000", "cashAndCashEquivalentsAtCarryingValue": "4138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3148000000", "profitLoss": "None", "dividendPayout": "2106000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "3412000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1561000000", "cashflowFromInvestment": "-2316000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10140000000, "cost_of_revenue": 3279000000, "gross_profit": 6861000000, "research_and_development": null, "selling_general_admin": 3108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3701000000, "depreciation_amortisation": 490000000, "ebitda": 4191000000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3800000000, "tax_provision": 652000000, "effective_tax_rate": null, "net_income": 3039000000, "net_income_continuing_ops": 3148000000, "net_income_to_common": 3039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4138000000, "short_term_investments": null, "net_receivables": 5889000000, "inventory": 10728000000, "other_current_assets": null, "total_current_assets": 23364000000, "net_ppe": null, "goodwill": 17225000000, "intangible_assets": 11382000000, "goodwill_and_intangibles": 28607000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45142000000, "total_assets": 68506000000, "short_term_debt": 9031000000, "accounts_payable": 3870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28148000000, "long_term_debt": 42431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50370000000, "total_liabilities": 78518000000, "total_debt": 51462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34376000000, "total_equity": -11966000000, "shares_outstanding": 1558000000, "operating_cash_flow": 3412000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2316000000, "dividends_paid": 2106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1561000000, "free_cash_flow": 3768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3701000000", "ebitda": "4191000000", "netIncome": "3039000000", "grossProfit": "6861000000", "depreciation": "None", "totalRevenue": "10140000000", "costOfRevenue": "3279000000", "interestIncome": "277000000", "incomeBeforeTax": "3800000000", "interestExpense": "277000000", "operatingIncome": "3753000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "652000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "3108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "3108000000", "netIncomeFromContinuingOperations": "3148000000" }, "balance": { "goodwill": "17225000000", "inventory": "10728000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "68506000000", "longTermDebt": "42431000000", "shortTermDebt": "9031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11382000000", "reportedCurrency": "USD", "retainedEarnings": "34376000000", "totalLiabilities": "78518000000", "otherCurrentAssets": "2609000000", "totalCurrentAssets": "23364000000", "currentLongTermDebt": "9031000000", "longTermInvestments": "3352000000", "shortTermInvestments": "None", "currentNetReceivables": "5889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45142000000", "currentAccountsPayable": "3870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8043000000", "shortLongTermDebtTotal": "51462000000", "totalShareholderEquity": "-11966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15247000000", "totalCurrentLiabilities": "28148000000", "otherNonCurrentLiabilities": "2492000000", "totalNonCurrentLiabilities": "50370000000", "cashAndShortTermInvestments": "4138000000", "commonStockSharesOutstanding": "1558000000", "intangibleAssetsExcludingGoodwill": "11382000000", "cashAndCashEquivalentsAtCarryingValue": "4138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3148000000", "profitLoss": "None", "dividendPayout": "2106000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "3412000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1561000000", "cashflowFromInvestment": "-2316000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9301000000, "cost_of_revenue": 3040000000, "gross_profit": 6261000000, "ebit": 3532000000, "ebitda": 4012000000, "pretax_income": 3496000000, "tax_provision": 659000000, "net_income": 2690000000, "net_income_to_common": 2690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4443000000, "total_current_assets": 22196000000, "total_assets": 65079000000, "short_term_debt": 10798000000, "long_term_debt": 38781000000, "total_debt": 49579000000, "total_liabilities": 74005000000, "total_equity": -10901000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 28209000000 }, "cash_flow": { "operating_cash_flow": -350000000, "capital_expenditure": 404000000, "free_cash_flow": 54000000, "dividends_paid": 2116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316413, "ticker_id": 3169, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3532000000", "ebitda": "4012000000", "netIncome": "2690000000", "grossProfit": "6261000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "3040000000", "interestIncome": "241000000", "incomeBeforeTax": "3496000000", "interestExpense": "241000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "659000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "2717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "2193000000", "netIncomeFromContinuingOperations": "2837000000" }, "balance": { "goodwill": "16864000000", "inventory": "10127000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "65079000000", "longTermDebt": "38781000000", "shortTermDebt": "10798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11345000000", "reportedCurrency": "USD", "retainedEarnings": "33447000000", "totalLiabilities": "74005000000", "otherCurrentAssets": "1833000000", "totalCurrentAssets": "22196000000", "currentLongTermDebt": "10798000000", "longTermInvestments": "2972000000", "shortTermInvestments": "None", "currentNetReceivables": "5793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42883000000", "currentAccountsPayable": "3749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7532000000", "shortLongTermDebtTotal": "49579000000", "totalShareholderEquity": "-10901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13540000000", "totalCurrentLiabilities": "28087000000", "otherNonCurrentLiabilities": "1329000000", "totalNonCurrentLiabilities": "45918000000", "cashAndShortTermInvestments": "4443000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11345000000", "cashAndCashEquivalentsAtCarryingValue": "4443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2837000000", "profitLoss": "None", "dividendPayout": "2116000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-325000000", "operatingCashflow": "-350000000", "capitalExpenditures": "404000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671000000", "cashflowFromInvestment": "-434000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9301000000, "cost_of_revenue": 3040000000, "gross_profit": 6261000000, "research_and_development": null, "selling_general_admin": 2193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3532000000, "depreciation_amortisation": 480000000, "ebitda": 4012000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3496000000, "tax_provision": 659000000, "effective_tax_rate": null, "net_income": 2690000000, "net_income_continuing_ops": 2837000000, "net_income_to_common": 2690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4443000000, "short_term_investments": null, "net_receivables": 5793000000, "inventory": 10127000000, "other_current_assets": null, "total_current_assets": 22196000000, "net_ppe": null, "goodwill": 16864000000, "intangible_assets": 11345000000, "goodwill_and_intangibles": 28209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42883000000, "total_assets": 65079000000, "short_term_debt": 10798000000, "accounts_payable": 3749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28087000000, "long_term_debt": 38781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45918000000, "total_liabilities": 74005000000, "total_debt": 49579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33447000000, "total_equity": -10901000000, "shares_outstanding": 1556000000, "operating_cash_flow": -350000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434000000, "dividends_paid": 2116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 671000000, "free_cash_flow": 54000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3532000000", "ebitda": "4012000000", "netIncome": "2690000000", "grossProfit": "6261000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "3040000000", "interestIncome": "241000000", "incomeBeforeTax": "3496000000", "interestExpense": "241000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "659000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "2717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "2193000000", "netIncomeFromContinuingOperations": "2837000000" }, "balance": { "goodwill": "16864000000", "inventory": "10127000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "65079000000", "longTermDebt": "38781000000", "shortTermDebt": "10798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11345000000", "reportedCurrency": "USD", "retainedEarnings": "33447000000", "totalLiabilities": "74005000000", "otherCurrentAssets": "1833000000", "totalCurrentAssets": "22196000000", "currentLongTermDebt": "10798000000", "longTermInvestments": "2972000000", "shortTermInvestments": "None", "currentNetReceivables": "5793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42883000000", "currentAccountsPayable": "3749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7532000000", "shortLongTermDebtTotal": "49579000000", "totalShareholderEquity": "-10901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13540000000", "totalCurrentLiabilities": "28087000000", "otherNonCurrentLiabilities": "1329000000", "totalNonCurrentLiabilities": "45918000000", "cashAndShortTermInvestments": "4443000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11345000000", "cashAndCashEquivalentsAtCarryingValue": "4443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2837000000", "profitLoss": "None", "dividendPayout": "2116000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-325000000", "operatingCashflow": "-350000000", "capitalExpenditures": "404000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671000000", "cashflowFromInvestment": "-434000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9706000000, "cost_of_revenue": 3423000000, "gross_profit": 6283000000, "ebit": 3863000000, "ebitda": 4340000000, "pretax_income": 2065000000, "tax_provision": 235000000, "net_income": -579000000, "net_income_to_common": -579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4216000000, "total_current_assets": 20170000000, "total_assets": 61784000000, "short_term_debt": 3529000000, "long_term_debt": 42166000000, "total_debt": 45695000000, "total_liabilities": 71654000000, "total_equity": -11750000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 27927000000 }, "cash_flow": { "operating_cash_flow": 4002000000, "capital_expenditure": 278000000, "free_cash_flow": 4280000000, "dividends_paid": 2106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316414, "ticker_id": 3169, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3863000000", "ebitda": "4340000000", "netIncome": "-579000000", "grossProfit": "6283000000", "depreciation": "None", "totalRevenue": "9706000000", "costOfRevenue": "3423000000", "interestIncome": "326000000", "incomeBeforeTax": "2065000000", "interestExpense": "946000000", "operatingIncome": "3259000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "3024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "3024000000", "netIncomeFromContinuingOperations": "1830000000" }, "balance": { "goodwill": "16600000000", "inventory": "9453000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "42166000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "32869000000", "totalLiabilities": "71654000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "20170000000", "currentLongTermDebt": "3529000000", "longTermInvestments": "2654000000", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614000000", "currentAccountsPayable": "3952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7310000000", "shortLongTermDebtTotal": "45695000000", "totalShareholderEquity": "-11750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7272000000", "totalCurrentLiabilities": "22915000000", "otherNonCurrentLiabilities": "1116000000", "totalNonCurrentLiabilities": "48739000000", "cashAndShortTermInvestments": "4216000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "4216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "2106000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-713000000", "operatingCashflow": "4002000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4103000000", "cashflowFromInvestment": "441000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9706000000, "cost_of_revenue": 3423000000, "gross_profit": 6283000000, "research_and_development": null, "selling_general_admin": 3024000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3863000000, "depreciation_amortisation": 477000000, "ebitda": 4340000000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2065000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": -579000000, "net_income_continuing_ops": 1830000000, "net_income_to_common": -579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4216000000, "short_term_investments": null, "net_receivables": 4675000000, "inventory": 9453000000, "other_current_assets": null, "total_current_assets": 20170000000, "net_ppe": null, "goodwill": 16600000000, "intangible_assets": 11327000000, "goodwill_and_intangibles": 27927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41614000000, "total_assets": 61784000000, "short_term_debt": 3529000000, "accounts_payable": 3952000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22915000000, "long_term_debt": 42166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48739000000, "total_liabilities": 71654000000, "total_debt": 45695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32869000000, "total_equity": -11750000000, "shares_outstanding": 1556000000, "operating_cash_flow": 4002000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 441000000, "dividends_paid": 2106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4103000000, "free_cash_flow": 4280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3863000000", "ebitda": "4340000000", "netIncome": "-579000000", "grossProfit": "6283000000", "depreciation": "None", "totalRevenue": "9706000000", "costOfRevenue": "3423000000", "interestIncome": "326000000", "incomeBeforeTax": "2065000000", "interestExpense": "946000000", "operatingIncome": "3259000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "3024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "3024000000", "netIncomeFromContinuingOperations": "1830000000" }, "balance": { "goodwill": "16600000000", "inventory": "9453000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "42166000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11327000000", "reportedCurrency": "USD", "retainedEarnings": "32869000000", "totalLiabilities": "71654000000", "otherCurrentAssets": "1826000000", "totalCurrentAssets": "20170000000", "currentLongTermDebt": "3529000000", "longTermInvestments": "2654000000", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614000000", "currentAccountsPayable": "3952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7310000000", "shortLongTermDebtTotal": "45695000000", "totalShareholderEquity": "-11750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7272000000", "totalCurrentLiabilities": "22915000000", "otherNonCurrentLiabilities": "1116000000", "totalNonCurrentLiabilities": "48739000000", "cashAndShortTermInvestments": "4216000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11327000000", "cashAndCashEquivalentsAtCarryingValue": "4216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "2106000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-713000000", "operatingCashflow": "4002000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4103000000", "cashflowFromInvestment": "441000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9911000000, "cost_of_revenue": 3366000000, "gross_profit": 6545000000, "ebit": 3639000000, "ebitda": 4137000000, "pretax_income": 3950000000, "tax_provision": 735000000, "net_income": 3082000000, "net_income_to_common": 3082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4258000000, "total_current_assets": 20796000000, "total_assets": 66892000000, "short_term_debt": 4985000000, "long_term_debt": 44237000000, "total_debt": 49222000000, "total_liabilities": 74605000000, "total_equity": -9694000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 29060000000 }, "cash_flow": { "operating_cash_flow": 3342000000, "capital_expenditure": 379000000, "free_cash_flow": 3721000000, "dividends_paid": 2027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316416, "ticker_id": 3169, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3639000000", "ebitda": "4137000000", "netIncome": "3082000000", "grossProfit": "6545000000", "depreciation": "None", "totalRevenue": "9911000000", "costOfRevenue": "3366000000", "interestIncome": "189000000", "incomeBeforeTax": "3950000000", "interestExpense": "189000000", "operatingIncome": "3654000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "735000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "2891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "2891000000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "17144000000", "inventory": "9355000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "66892000000", "longTermDebt": "44237000000", "shortTermDebt": "4985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11916000000", "reportedCurrency": "USD", "retainedEarnings": "35556000000", "totalLiabilities": "74605000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "20796000000", "currentLongTermDebt": "4985000000", "longTermInvestments": "5631000000", "shortTermInvestments": "43000000", "currentNetReceivables": "5191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46096000000", "currentAccountsPayable": "3511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7548000000", "shortLongTermDebtTotal": "49222000000", "totalShareholderEquity": "-9694000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7217000000", "totalCurrentLiabilities": "23366000000", "otherNonCurrentLiabilities": "1498000000", "totalNonCurrentLiabilities": "51239000000", "cashAndShortTermInvestments": "4258000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11916000000", "cashAndCashEquivalentsAtCarryingValue": "4258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3215000000", "profitLoss": "None", "dividendPayout": "2027000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "218000000", "operatingCashflow": "3342000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2981000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "-133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9911000000, "cost_of_revenue": 3366000000, "gross_profit": 6545000000, "research_and_development": null, "selling_general_admin": 2891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3639000000, "depreciation_amortisation": 498000000, "ebitda": 4137000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3950000000, "tax_provision": 735000000, "effective_tax_rate": null, "net_income": 3082000000, "net_income_continuing_ops": 3215000000, "net_income_to_common": 3082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4258000000, "short_term_investments": 43000000, "net_receivables": 5191000000, "inventory": 9355000000, "other_current_assets": null, "total_current_assets": 20796000000, "net_ppe": null, "goodwill": 17144000000, "intangible_assets": 11916000000, "goodwill_and_intangibles": 29060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46096000000, "total_assets": 66892000000, "short_term_debt": 4985000000, "accounts_payable": 3511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23366000000, "long_term_debt": 44237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51239000000, "total_liabilities": 74605000000, "total_debt": 49222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35556000000, "total_equity": -9694000000, "shares_outstanding": 1556000000, "operating_cash_flow": 3342000000, "stock_based_compensation": -133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003000000, "dividends_paid": 2027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2981000000, "free_cash_flow": 3721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3639000000", "ebitda": "4137000000", "netIncome": "3082000000", "grossProfit": "6545000000", "depreciation": "None", "totalRevenue": "9911000000", "costOfRevenue": "3366000000", "interestIncome": "189000000", "incomeBeforeTax": "3950000000", "interestExpense": "189000000", "operatingIncome": "3654000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "735000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "2891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "2891000000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "17144000000", "inventory": "9355000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "66892000000", "longTermDebt": "44237000000", "shortTermDebt": "4985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11916000000", "reportedCurrency": "USD", "retainedEarnings": "35556000000", "totalLiabilities": "74605000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "20796000000", "currentLongTermDebt": "4985000000", "longTermInvestments": "5631000000", "shortTermInvestments": "43000000", "currentNetReceivables": "5191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46096000000", "currentAccountsPayable": "3511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7548000000", "shortLongTermDebtTotal": "49222000000", "totalShareholderEquity": "-9694000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7217000000", "totalCurrentLiabilities": "23366000000", "otherNonCurrentLiabilities": "1498000000", "totalNonCurrentLiabilities": "51239000000", "cashAndShortTermInvestments": "4258000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "11916000000", "cashAndCashEquivalentsAtCarryingValue": "4258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3215000000", "profitLoss": "None", "dividendPayout": "2027000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "218000000", "operatingCashflow": "3342000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2981000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "-133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9468000000, "cost_of_revenue": 3345000000, "gross_profit": 6123000000, "ebit": 3430000000, "ebitda": 3875000000, "pretax_income": 3262000000, "tax_provision": 734000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4876000000, "total_current_assets": 21028000000, "total_assets": 65782000000, "short_term_debt": 4492000000, "long_term_debt": 44647000000, "total_debt": 49139000000, "total_liabilities": 73724000000, "total_equity": -9744000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 28990000000 }, "cash_flow": { "operating_cash_flow": 4632000000, "capital_expenditure": 370000000, "free_cash_flow": 5002000000, "dividends_paid": 2027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316417, "ticker_id": 3169, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3430000000", "ebitda": "3875000000", "netIncome": "2406000000", "grossProfit": "6123000000", "depreciation": "None", "totalRevenue": "9468000000", "costOfRevenue": "3345000000", "interestIncome": "None", "incomeBeforeTax": "3262000000", "interestExpense": "329000000", "operatingIncome": "3444000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "734000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "2679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "2693000000", "netIncomeFromContinuingOperations": "2528000000" }, "balance": { "goodwill": "16819000000", "inventory": "9382000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65782000000", "longTermDebt": "44647000000", "shortTermDebt": "4492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12171000000", "reportedCurrency": "USD", "retainedEarnings": "34582000000", "totalLiabilities": "73724000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "21028000000", "currentLongTermDebt": "4492000000", "longTermInvestments": "4961000000", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44754000000", "currentAccountsPayable": "3591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49139000000", "totalShareholderEquity": "-9744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16923000000", "totalCurrentLiabilities": "22416000000", "otherNonCurrentLiabilities": "1187000000", "totalNonCurrentLiabilities": "51308000000", "cashAndShortTermInvestments": "4876000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "12171000000", "cashAndCashEquivalentsAtCarryingValue": "4876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2528000000", "profitLoss": "None", "dividendPayout": "2027000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "4632000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3532000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9468000000, "cost_of_revenue": 3345000000, "gross_profit": 6123000000, "research_and_development": null, "selling_general_admin": 2693000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3430000000, "depreciation_amortisation": 445000000, "ebitda": 3875000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3262000000, "tax_provision": 734000000, "effective_tax_rate": null, "net_income": 2406000000, "net_income_continuing_ops": 2528000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4876000000, "short_term_investments": null, "net_receivables": 5117000000, "inventory": 9382000000, "other_current_assets": null, "total_current_assets": 21028000000, "net_ppe": null, "goodwill": 16819000000, "intangible_assets": 12171000000, "goodwill_and_intangibles": 28990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44754000000, "total_assets": 65782000000, "short_term_debt": 4492000000, "accounts_payable": 3591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22416000000, "long_term_debt": 44647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51308000000, "total_liabilities": 73724000000, "total_debt": 49139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34582000000, "total_equity": -9744000000, "shares_outstanding": 1556000000, "operating_cash_flow": 4632000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000000, "dividends_paid": 2027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3532000000, "free_cash_flow": 5002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3430000000", "ebitda": "3875000000", "netIncome": "2406000000", "grossProfit": "6123000000", "depreciation": "None", "totalRevenue": "9468000000", "costOfRevenue": "3345000000", "interestIncome": "None", "incomeBeforeTax": "3262000000", "interestExpense": "329000000", "operatingIncome": "3444000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "734000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "2679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "2693000000", "netIncomeFromContinuingOperations": "2528000000" }, "balance": { "goodwill": "16819000000", "inventory": "9382000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65782000000", "longTermDebt": "44647000000", "shortTermDebt": "4492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12171000000", "reportedCurrency": "USD", "retainedEarnings": "34582000000", "totalLiabilities": "73724000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "21028000000", "currentLongTermDebt": "4492000000", "longTermInvestments": "4961000000", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44754000000", "currentAccountsPayable": "3591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49139000000", "totalShareholderEquity": "-9744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16923000000", "totalCurrentLiabilities": "22416000000", "otherNonCurrentLiabilities": "1187000000", "totalNonCurrentLiabilities": "51308000000", "cashAndShortTermInvestments": "4876000000", "commonStockSharesOutstanding": "1556000000", "intangibleAssetsExcludingGoodwill": "12171000000", "cashAndCashEquivalentsAtCarryingValue": "4876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2528000000", "profitLoss": "None", "dividendPayout": "2027000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "4632000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3532000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 8793000000, "cost_of_revenue": 3195000000, "gross_profit": 5598000000, "ebit": 3030000000, "ebitda": 3397000000, "pretax_income": 2922000000, "tax_provision": 676000000, "net_income": 2148000000, "net_income_to_common": 2148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4099000000, "total_current_assets": 20874000000, "total_assets": 65315000000, "short_term_debt": 5704000000, "long_term_debt": 44683000000, "total_debt": 50387000000, "total_liabilities": 73878000000, "total_equity": -10309000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 25906000000 }, "cash_flow": { "operating_cash_flow": 241000000, "capital_expenditure": 417000000, "free_cash_flow": 658000000, "dividends_paid": 2037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316418, "ticker_id": 3169, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3030000000", "ebitda": "3397000000", "netIncome": "2148000000", "grossProfit": "5598000000", "depreciation": "None", "totalRevenue": "8793000000", "costOfRevenue": "3195000000", "interestIncome": "None", "incomeBeforeTax": "2922000000", "interestExpense": "299000000", "operatingIncome": "3045000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "2553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "2246000000" }, "balance": { "goodwill": "16458000000", "inventory": "9970000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65315000000", "longTermDebt": "44683000000", "shortTermDebt": "5704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9448000000", "reportedCurrency": "USD", "retainedEarnings": "34208000000", "totalLiabilities": "73878000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "20874000000", "currentLongTermDebt": "5704000000", "longTermInvestments": "4918000000", "shortTermInvestments": "None", "currentNetReceivables": "5052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44441000000", "currentAccountsPayable": "3648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50387000000", "totalShareholderEquity": "-10309000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15642000000", "totalCurrentLiabilities": "22168000000", "otherNonCurrentLiabilities": "1539000000", "totalNonCurrentLiabilities": "51710000000", "cashAndShortTermInvestments": "4099000000", "commonStockSharesOutstanding": "1555000000", "intangibleAssetsExcludingGoodwill": "9448000000", "cashAndCashEquivalentsAtCarryingValue": "4099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2246000000", "profitLoss": "None", "dividendPayout": "2037000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "527000000", "operatingCashflow": "241000000", "capitalExpenditures": "417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8793000000, "cost_of_revenue": 3195000000, "gross_profit": 5598000000, "research_and_development": null, "selling_general_admin": 2568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3030000000, "depreciation_amortisation": 367000000, "ebitda": 3397000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2922000000, "tax_provision": 676000000, "effective_tax_rate": null, "net_income": 2148000000, "net_income_continuing_ops": 2246000000, "net_income_to_common": 2148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4099000000, "short_term_investments": null, "net_receivables": 5052000000, "inventory": 9970000000, "other_current_assets": null, "total_current_assets": 20874000000, "net_ppe": null, "goodwill": 16458000000, "intangible_assets": 9448000000, "goodwill_and_intangibles": 25906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44441000000, "total_assets": 65315000000, "short_term_debt": 5704000000, "accounts_payable": 3648000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22168000000, "long_term_debt": 44683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51710000000, "total_liabilities": 73878000000, "total_debt": 50387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34208000000, "total_equity": -10309000000, "shares_outstanding": 1555000000, "operating_cash_flow": 241000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 2037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135000000, "free_cash_flow": 658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3030000000", "ebitda": "3397000000", "netIncome": "2148000000", "grossProfit": "5598000000", "depreciation": "None", "totalRevenue": "8793000000", "costOfRevenue": "3195000000", "interestIncome": "None", "incomeBeforeTax": "2922000000", "interestExpense": "299000000", "operatingIncome": "3045000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "2553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "2246000000" }, "balance": { "goodwill": "16458000000", "inventory": "9970000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65315000000", "longTermDebt": "44683000000", "shortTermDebt": "5704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9448000000", "reportedCurrency": "USD", "retainedEarnings": "34208000000", "totalLiabilities": "73878000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "20874000000", "currentLongTermDebt": "5704000000", "longTermInvestments": "4918000000", "shortTermInvestments": "None", "currentNetReceivables": "5052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44441000000", "currentAccountsPayable": "3648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50387000000", "totalShareholderEquity": "-10309000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15642000000", "totalCurrentLiabilities": "22168000000", "otherNonCurrentLiabilities": "1539000000", "totalNonCurrentLiabilities": "51710000000", "cashAndShortTermInvestments": "4099000000", "commonStockSharesOutstanding": "1555000000", "intangibleAssetsExcludingGoodwill": "9448000000", "cashAndCashEquivalentsAtCarryingValue": "4099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2246000000", "profitLoss": "None", "dividendPayout": "2037000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "527000000", "operatingCashflow": "241000000", "capitalExpenditures": "417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9047000000, "cost_of_revenue": 3426000000, "gross_profit": 5621000000, "ebit": 3689000000, "ebitda": 4058000000, "pretax_income": 2633000000, "tax_provision": 320000000, "net_income": 2196000000, "net_income_to_common": 2196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3060000000, "total_current_assets": 19755000000, "total_assets": 65304000000, "short_term_debt": 6666000000, "long_term_debt": 41243000000, "total_debt": 47909000000, "total_liabilities": 74750000000, "total_equity": -11225000000, "shares_outstanding": 1554000000, "goodwill_and_intangibles": 26643000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 311000000, "free_cash_flow": 3613000000, "dividends_paid": 2023000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316419, "ticker_id": 3169, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3689000000", "ebitda": "4058000000", "netIncome": "2196000000", "grossProfit": "5621000000", "depreciation": "None", "totalRevenue": "9047000000", "costOfRevenue": "3426000000", "interestIncome": "None", "incomeBeforeTax": "2633000000", "interestExpense": "738000000", "operatingIncome": "2889000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "2732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "2031000000", "netIncomeFromContinuingOperations": "2313000000" }, "balance": { "goodwill": "16779000000", "inventory": "10774000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65304000000", "longTermDebt": "41243000000", "shortTermDebt": "6666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9864000000", "reportedCurrency": "USD", "retainedEarnings": "34090000000", "totalLiabilities": "74750000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "19755000000", "currentLongTermDebt": "6666000000", "longTermInvestments": "4929000000", "shortTermInvestments": "1000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45549000000", "currentAccountsPayable": "4143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47909000000", "totalShareholderEquity": "-11225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6902000000", "totalCurrentLiabilities": "26383000000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "48367000000", "cashAndShortTermInvestments": "3060000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "9864000000", "cashAndCashEquivalentsAtCarryingValue": "3060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2196000000", "profitLoss": "None", "dividendPayout": "2023000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "3302000000", "capitalExpenditures": "311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000000", "cashflowFromInvestment": "-568000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9047000000, "cost_of_revenue": 3426000000, "gross_profit": 5621000000, "research_and_development": 709000000, "selling_general_admin": 2031000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3689000000, "depreciation_amortisation": 369000000, "ebitda": 4058000000, "interest_expense": 738000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2633000000, "tax_provision": 320000000, "effective_tax_rate": null, "net_income": 2196000000, "net_income_continuing_ops": 2313000000, "net_income_to_common": 2196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3060000000, "short_term_investments": 1000000, "net_receivables": 4391000000, "inventory": 10774000000, "other_current_assets": null, "total_current_assets": 19755000000, "net_ppe": null, "goodwill": 16779000000, "intangible_assets": 9864000000, "goodwill_and_intangibles": 26643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45549000000, "total_assets": 65304000000, "short_term_debt": 6666000000, "accounts_payable": 4143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26383000000, "long_term_debt": 41243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48367000000, "total_liabilities": 74750000000, "total_debt": 47909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34090000000, "total_equity": -11225000000, "shares_outstanding": 1554000000, "operating_cash_flow": 3302000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568000000, "dividends_paid": 2023000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2897000000, "free_cash_flow": 3613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3689000000", "ebitda": "4058000000", "netIncome": "2196000000", "grossProfit": "5621000000", "depreciation": "None", "totalRevenue": "9047000000", "costOfRevenue": "3426000000", "interestIncome": "None", "incomeBeforeTax": "2633000000", "interestExpense": "738000000", "operatingIncome": "2889000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "2732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "2031000000", "netIncomeFromContinuingOperations": "2313000000" }, "balance": { "goodwill": "16779000000", "inventory": "10774000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65304000000", "longTermDebt": "41243000000", "shortTermDebt": "6666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9864000000", "reportedCurrency": "USD", "retainedEarnings": "34090000000", "totalLiabilities": "74750000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "19755000000", "currentLongTermDebt": "6666000000", "longTermInvestments": "4929000000", "shortTermInvestments": "1000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45549000000", "currentAccountsPayable": "4143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47909000000", "totalShareholderEquity": "-11225000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6902000000", "totalCurrentLiabilities": "26383000000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "48367000000", "cashAndShortTermInvestments": "3060000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "9864000000", "cashAndCashEquivalentsAtCarryingValue": "3060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2196000000", "profitLoss": "None", "dividendPayout": "2023000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "3302000000", "capitalExpenditures": "311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000000", "cashflowFromInvestment": "-568000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 9141000000, "cost_of_revenue": 3154000000, "gross_profit": 5987000000, "ebit": 3362000000, "ebitda": 3791000000, "pretax_income": 3202000000, "tax_provision": 1031000000, "net_income": 2054000000, "net_income_to_common": 2054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3017000000, "total_current_assets": 19193000000, "total_assets": 62927000000, "short_term_debt": 4801000000, "long_term_debt": 42914000000, "total_debt": 47715000000, "total_liabilities": 70633000000, "total_equity": -9433000000, "shares_outstanding": 1554000000, "goodwill_and_intangibles": 26088000000 }, "cash_flow": { "operating_cash_flow": 3415000000, "capital_expenditure": 371000000, "free_cash_flow": 3786000000, "dividends_paid": 1977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316421, "ticker_id": 3169, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3362000000", "ebitda": "3791000000", "netIncome": "2054000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "9141000000", "costOfRevenue": "3154000000", "interestIncome": "261000000", "incomeBeforeTax": "3202000000", "interestExpense": "261000000", "operatingIncome": "3370000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1031000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000000", "sellingGeneralAndAdministrative": "2614000000", "netIncomeFromContinuingOperations": "2171000000" }, "balance": { "goodwill": "16509000000", "inventory": "9645000000", "commonStock": "-9433000000", "currentDebt": "None", "investments": "None", "totalAssets": "62927000000", "longTermDebt": "42914000000", "shortTermDebt": "4801000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9579000000", "reportedCurrency": "USD", "retainedEarnings": "33919000000", "totalLiabilities": "70633000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "19193000000", "currentLongTermDebt": "4801000000", "longTermInvestments": "4691000000", "shortTermInvestments": "None", "currentNetReceivables": "4789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43734000000", "currentAccountsPayable": "3533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6883000000", "shortLongTermDebtTotal": "47715000000", "totalShareholderEquity": "-9433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6278000000", "totalCurrentLiabilities": "21547000000", "otherNonCurrentLiabilities": "1354000000", "totalNonCurrentLiabilities": "49086000000", "cashAndShortTermInvestments": "3017000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "9579000000", "cashAndCashEquivalentsAtCarryingValue": "3017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2171000000", "profitLoss": "None", "dividendPayout": "1977000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "3415000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-3030000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9141000000, "cost_of_revenue": 3154000000, "gross_profit": 5987000000, "research_and_development": null, "selling_general_admin": 2614000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3362000000, "depreciation_amortisation": 429000000, "ebitda": 3791000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3202000000, "tax_provision": 1031000000, "effective_tax_rate": null, "net_income": 2054000000, "net_income_continuing_ops": 2171000000, "net_income_to_common": 2054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3017000000, "short_term_investments": null, "net_receivables": 4789000000, "inventory": 9645000000, "other_current_assets": null, "total_current_assets": 19193000000, "net_ppe": null, "goodwill": 16509000000, "intangible_assets": 9579000000, "goodwill_and_intangibles": 26088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43734000000, "total_assets": 62927000000, "short_term_debt": 4801000000, "accounts_payable": 3533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21547000000, "long_term_debt": 42914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49086000000, "total_liabilities": 70633000000, "total_debt": 47715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33919000000, "total_equity": -9433000000, "shares_outstanding": 1554000000, "operating_cash_flow": 3415000000, "stock_based_compensation": -50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3030000000, "dividends_paid": 1977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1765000000, "free_cash_flow": 3786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3362000000", "ebitda": "3791000000", "netIncome": "2054000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "9141000000", "costOfRevenue": "3154000000", "interestIncome": "261000000", "incomeBeforeTax": "3202000000", "interestExpense": "261000000", "operatingIncome": "3370000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1031000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000000", "sellingGeneralAndAdministrative": "2614000000", "netIncomeFromContinuingOperations": "2171000000" }, "balance": { "goodwill": "16509000000", "inventory": "9645000000", "commonStock": "-9433000000", "currentDebt": "None", "investments": "None", "totalAssets": "62927000000", "longTermDebt": "42914000000", "shortTermDebt": "4801000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9579000000", "reportedCurrency": "USD", "retainedEarnings": "33919000000", "totalLiabilities": "70633000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "19193000000", "currentLongTermDebt": "4801000000", "longTermInvestments": "4691000000", "shortTermInvestments": "None", "currentNetReceivables": "4789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43734000000", "currentAccountsPayable": "3533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6883000000", "shortLongTermDebtTotal": "47715000000", "totalShareholderEquity": "-9433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6278000000", "totalCurrentLiabilities": "21547000000", "otherNonCurrentLiabilities": "1354000000", "totalNonCurrentLiabilities": "49086000000", "cashAndShortTermInvestments": "3017000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "9579000000", "cashAndCashEquivalentsAtCarryingValue": "3017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2171000000", "profitLoss": "None", "dividendPayout": "1977000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "3415000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-3030000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "income_statement": { "revenue": 8967000000, "cost_of_revenue": 3228000000, "gross_profit": 5739000000, "ebit": 2560000000, "ebitda": 2861000000, "pretax_income": 2242000000, "tax_provision": 560000000, "net_income": 1568000000, "net_income_to_common": 1568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3492000000, "total_current_assets": 19836000000, "total_assets": 61868000000, "short_term_debt": 6493000000, "long_term_debt": 41400000000, "total_debt": 47893000000, "total_liabilities": 69828000000, "total_equity": -9703000000, "shares_outstanding": 1553000000, "goodwill_and_intangibles": 25866000000 }, "cash_flow": { "operating_cash_flow": 3442000000, "capital_expenditure": 360000000, "free_cash_flow": 3802000000, "dividends_paid": 1977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316422, "ticker_id": 3169, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:47.003908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "2861000000", "netIncome": "1568000000", "grossProfit": "5739000000", "depreciation": "None", "totalRevenue": "8967000000", "costOfRevenue": "3228000000", "interestIncome": "297000000", "incomeBeforeTax": "2242000000", "interestExpense": "297000000", "operatingIncome": "2566000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "3179000000", "netIncomeFromContinuingOperations": "1682000000" }, "balance": { "goodwill": "19236000000", "inventory": "9900000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61868000000", "longTermDebt": "41400000000", "shortTermDebt": "6493000000", "treasuryStock": "-35791000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6630000000", "reportedCurrency": "USD", "retainedEarnings": "33893000000", "totalLiabilities": "69828000000", "otherCurrentAssets": "1432000000", "totalCurrentAssets": "19836000000", "currentLongTermDebt": "6493000000", "longTermInvestments": "4747000000", "shortTermInvestments": "None", "currentNetReceivables": "5012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42032000000", "currentAccountsPayable": "3786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6991000000", "shortLongTermDebtTotal": "47893000000", "totalShareholderEquity": "-9703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10813000000", "totalCurrentLiabilities": "23245000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "46583000000", "cashAndShortTermInvestments": "3492000000", "commonStockSharesOutstanding": "1553000000", "intangibleAssetsExcludingGoodwill": "6630000000", "cashAndCashEquivalentsAtCarryingValue": "3492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "1977000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "709000000", "operatingCashflow": "3442000000", "capitalExpenditures": "360000000", "changeInReceivables": "-537000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "-17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1175000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8967000000, "cost_of_revenue": 3228000000, "gross_profit": 5739000000, "research_and_development": null, "selling_general_admin": 3179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2560000000, "depreciation_amortisation": 301000000, "ebitda": 2861000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2242000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 1568000000, "net_income_continuing_ops": 1682000000, "net_income_to_common": 1568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3492000000, "short_term_investments": null, "net_receivables": 5012000000, "inventory": 9900000000, "other_current_assets": null, "total_current_assets": 19836000000, "net_ppe": null, "goodwill": 19236000000, "intangible_assets": 6630000000, "goodwill_and_intangibles": 25866000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42032000000, "total_assets": 61868000000, "short_term_debt": 6493000000, "accounts_payable": 3786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23245000000, "long_term_debt": 41400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46583000000, "total_liabilities": 69828000000, "total_debt": 47893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33893000000, "total_equity": -9703000000, "shares_outstanding": 1553000000, "operating_cash_flow": 3442000000, "stock_based_compensation": -17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 1977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1784000000, "free_cash_flow": 3802000000, "net_change_in_cash": 1175000000 }, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "2861000000", "netIncome": "1568000000", "grossProfit": "5739000000", "depreciation": "None", "totalRevenue": "8967000000", "costOfRevenue": "3228000000", "interestIncome": "297000000", "incomeBeforeTax": "2242000000", "interestExpense": "297000000", "operatingIncome": "2566000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "3179000000", "netIncomeFromContinuingOperations": "1682000000" }, "balance": { "goodwill": "19236000000", "inventory": "9900000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "61868000000", "longTermDebt": "41400000000", "shortTermDebt": "6493000000", "treasuryStock": "-35791000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6630000000", "reportedCurrency": "USD", "retainedEarnings": "33893000000", "totalLiabilities": "69828000000", "otherCurrentAssets": "1432000000", "totalCurrentAssets": "19836000000", "currentLongTermDebt": "6493000000", "longTermInvestments": "4747000000", "shortTermInvestments": "None", "currentNetReceivables": "5012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42032000000", "currentAccountsPayable": "3786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6991000000", "shortLongTermDebtTotal": "47893000000", "totalShareholderEquity": "-9703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10813000000", "totalCurrentLiabilities": "23245000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "46583000000", "cashAndShortTermInvestments": "3492000000", "commonStockSharesOutstanding": "1553000000", "intangibleAssetsExcludingGoodwill": "6630000000", "cashAndCashEquivalentsAtCarryingValue": "3492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "1977000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "709000000", "operatingCashflow": "3442000000", "capitalExpenditures": "360000000", "changeInReceivables": "-537000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "-17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1175000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }