{ "ticker": { "uuid": "7e09b8ee-8d08-45d9-9777-85d955cc1348", "symbol": "NDX1", "name": "Nordex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7e09b8ee-8d08-45d9-9777-85d955cc1348/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e09b8ee-8d08-45d9-9777-85d955cc1348/" }, "latest_snapshot": { "ticker": { "uuid": "7e09b8ee-8d08-45d9-9777-85d955cc1348", "symbol": "NDX1", "name": "Nordex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7e09b8ee-8d08-45d9-9777-85d955cc1348/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e09b8ee-8d08-45d9-9777-85d955cc1348/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.37, "quality": 0.63, "momentum": 0.88, "coverage": 0.848, "confidence": 0.794, "delta": 0.01 }, "headline_factors": { "price": 38.84, "market_cap": 9200112519.36, "pe_ratio": 33.2808, "earnings_yield": 0.0848, "ebitda_to_ev": 0.088, "shareholder_yield": 0, "roe": 0.2077, "piotroski_f_score": 8, "momentum_12_1": 0.7833, "volatility_252d": 0.4742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.2808, "ev_ebitda": 11.3643, "earnings_yield": 0.0848, "fcf_yield": 0.081, "shareholder_yield": 0 }, "quality": { "roe": 0.2077, "roic": null, "gross_margin": 0.2727, "fcf_margin": 0.0808, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0349, "eps_growth_1y": null, "fcf_growth_1y": 2.1787 }, "momentum": { "price_return_12m": 0.6902, "momentum_12_1": 0.7833, "relative_strength": 0.6009 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.63, "momentum_percentile": 0.88, "growth_composite": 42, "yield_composite": 85, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.82, "os": 0.68, "value": 0.33, "quality": 0.64, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 34.9774, "earnings_yield": 0.0798, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.6068 }, { "week_end_date": "2026-06-14", "price": 40.1, "os": 0.69, "value": 0.33, "quality": 0.64, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 34.3605, "earnings_yield": 0.0815, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.6083 }, { "week_end_date": "2026-06-21", "price": 47.72, "os": 0.61, "value": 0.24, "quality": 0.66, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 40.8898, "earnings_yield": 0.0661, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.5743 }, { "week_end_date": "2026-06-28", "price": 44.06, "os": 0.66, "value": 0.28, "quality": 0.65, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 37.7537, "earnings_yield": 0.0727, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.3671 }, { "week_end_date": "2026-07-05", "price": 45.52, "os": 0.62, "value": 0.27, "quality": 0.64, "momentum": 0.95, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 39.0047, "earnings_yield": 0.0699, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.2466 }, { "week_end_date": "2026-07-12", "price": 40.98, "os": 0.67, "value": 0.31, "quality": 0.64, "momentum": 0.94, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 35.1145, "earnings_yield": 0.0794, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.1139 }, { "week_end_date": "2026-07-19", "price": 39.58, "os": 0.69, "value": 0.33, "quality": 0.64, "momentum": 0.94, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 33.9149, "earnings_yield": 0.0829, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.3694 }, { "week_end_date": "2026-07-26", "price": 40.04, "os": 0.66, "value": 0.32, "quality": 0.64, "momentum": 0.92, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 34.309, "earnings_yield": 0.0817, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.1203 }, { "week_end_date": "2026-08-02", "price": 38.44, "os": 0.69, "value": 0.35, "quality": 0.64, "momentum": 0.91, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 32.9381, "earnings_yield": 0.0859, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 1.0996 }, { "week_end_date": "2026-08-09", "price": 38.84, "os": 0.7, "value": 0.37, "quality": 0.63, "momentum": 0.88, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 33.2808, "earnings_yield": 0.0848, "shareholder_yield": 0, "roe": 0.2077, "momentum_12_1": 0.7833 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2178815000, "cost_of_revenue": 1593784000, "gross_profit": 585030000, "ebit": 225852000, "ebitda": 231837000, "pretax_income": null, "tax_provision": null, "net_income": 111548000, "net_income_to_common": 111548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952007000, "total_current_assets": 4942455000, "total_assets": 7069731000, "short_term_debt": 14487000, "long_term_debt": 278165000, "total_debt": 502318000, "total_liabilities": null, "total_equity": 1452606000, "shares_outstanding": 236872104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240374000, "capital_expenditure": -45966000, "free_cash_flow": 194408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 289000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2178815000, "cost_of_revenue": 1593784000, "gross_profit": 585030000, "ebit": 225852000, "ebitda": 231837000, "pretax_income": null, "tax_provision": null, "net_income": 111548000, "net_income_to_common": 111548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952007000, "total_current_assets": 4942455000, "total_assets": 7069731000, "short_term_debt": 14487000, "long_term_debt": 278165000, "total_debt": 502318000, "total_liabilities": null, "total_equity": 1452606000, "shares_outstanding": 236872104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240374000, "capital_expenditure": -45966000, "free_cash_flow": 194408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 289000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1587699000, "cost_of_revenue": 1121607000, "gross_profit": 466092000, "ebit": 88566000, "ebitda": 139471000, "pretax_income": null, "tax_provision": null, "net_income": 53751000, "net_income_to_common": 53751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829082000, "total_current_assets": 4783073000, "total_assets": 6905944000, "short_term_debt": 34077000, "long_term_debt": 0, "total_debt": 34077000, "total_liabilities": null, "total_equity": 1330752000, "shares_outstanding": 236849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69339000, "capital_expenditure": -27492000, "free_cash_flow": -96831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6237000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2539177000, "cost_of_revenue": 1833747000, "gross_profit": 705430000, "ebit": 386186000, "ebitda": 315676000, "pretax_income": null, "tax_provision": null, "net_income": 183720000, "net_income_to_common": 183720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631417000, "capital_expenditure": -74785000, "free_cash_flow": 556632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 229000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }