{ "ticker": { "uuid": "7e09b8ee-8d08-45d9-9777-85d955cc1348", "symbol": "NDX1", "name": "Nordex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7e09b8ee-8d08-45d9-9777-85d955cc1348/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e09b8ee-8d08-45d9-9777-85d955cc1348/" }, "ticker_metadata": { "id": 19830, "uuid": "7e09b8ee-8d08-45d9-9777-85d955cc1348", "symbol": "NDX1", "name": "Nordex SE", "asset_type": "equity", "market_cap": 9806504960, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Nordex SE, together with its subsidiaries, develops, manufactures, and distributes multi-megawatt onshore wind turbines in Europe, North America, Latin America, and internationally. It operates in Projects and Services segments. The company offers Delta4000 and Delta series turbine platforms. It also provides project development; maintenance and repair; spare parts; remote monitoring services for wind farms; upgrades; and technical and efficiency enhancements for existing turbines. Nordex SE was incorporated in 1985 and is headquartered in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e09b8ee-8d08-45d9-9777-85d955cc1348", "symbol": "NDX1", "name": "Nordex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7e09b8ee-8d08-45d9-9777-85d955cc1348/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e09b8ee-8d08-45d9-9777-85d955cc1348/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.73, "value": 0.26, "quality": 0.84, "momentum": 0.94, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 40.82, "market_cap": 9651903858.48, "pe_ratio": 35.1679, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0798, "shareholder_yield": 0, "roe": 0.2148, "piotroski_f_score": 8, "momentum_12_1": 1.6068, "volatility_252d": 0.4269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.455799+00:00", "batch_id": "" }, "size": { "price_close": 40.82, "market_cap": 9651903858.48, "market_cap_usd": 9651903858.48, "enterprise_value": 8217164858.48, "shares_outstanding": 236450364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1679, "pb_ratio": 7.5557, "ptbv_ratio": 7.5557, "ps_ratio": 1.2778, "pcf_ratio": 9.4972, "pfcf_ratio": 11.434, "ev_ebitda": 12.5325, "ev_ebit": 14.1389, "ev_sales": 1.0879, "ev_fcf": 9.7344, "earnings_yield": 0.0284, "fcf_yield": 0.1027, "price_to_sales": 1.2778, "price_to_book": 7.5557, "price_to_cashflow": 9.4972, "ebitda_to_ev": 0.0798, "sales_yield": 0.9192 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0004, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.2699, "operating_margin": 0.0769, "net_margin": 0.0363, "ebitda_margin": 0.0868, "fcf_margin": 0.1118, "roe": 0.2148, "roa": 0.0406, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1187, "cash_conversion": 3.0757, "accruals_ratio": -0.1099, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.5599, "revenue_stability_5y": 0.1247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1882, "debt_to_assets": 0.0724, "interest_coverage": 6.1127, "current_ratio": 1.0904, "quick_ratio": 1.0904, "net_debt": -1434739000, "local_beta": 0.3227, "volatility_252d": 0.4269, "volatility_60d": 0.9858, "max_drawdown_12m": -0.1587, "risk_adjusted_momentum": 3.7634 }, "growth": { "revenue_growth_1y": 0.0349, "revenue_growth_3y_cagr": 0.0988, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1787, "book_value_growth_1y": 0.2895, "revenue_growth": 0.0349, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1267, "price_return_3m": -0.0111, "price_return_6m": 0.5748, "price_return_9m": 0.9075, "price_return_12m": 1.2766, "price_return_12m_ex1m": 1.6068, "momentum_6m": 0.5748, "momentum_12m": 1.2766, "momentum_12_1": 1.6068, "distance_from_52w_high": -0.1587, "distance_from_52w_low": 1.437, "relative_strength": 1.2579 }, "raw_ttm": { "revenue_ttm": 7553549000, "gross_profit_ttm": 2038795000, "ebit_ttm": 581174000, "ebitda_ttm": 655670000, "net_income_ttm": 274452000, "eps_diluted_ttm": 1.1607, "operating_cash_flow_ttm": 1016287000, "capital_expenditure_ttm": -172146000, "fcf_ttm": 844141000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95077000, "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_current_liabilities": 4357341000, "net_ppe": null, "total_assets": 6752008000, "total_debt": 488861000, "total_equity": 1277440000, "net_working_capital": -1490987000, "book_value_per_share": 5.4026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4026 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 45, "rank_ev_ebitda": 60, "rank_ev_ebit": 49, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 74, "quality_composite": 16, "momentum_composite": 6, "growth_composite": 42, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.4673, "os_score": 0.73, "value_percentile": 0.26, "quality_percentile": 0.84, "momentum_percentile": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8013, "ticker_id": 19830, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.455799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.82, "market_cap": 9651903858.48, "market_cap_usd": 9651903858.48, "enterprise_value": 8217164858.48, "shares_outstanding": 236450364, "fx_rate_to_usd": null, "pe_ratio": 35.16791227, "pb_ratio": 7.55566121, "ptbv_ratio": 7.55566121, "ps_ratio": 1.27779721, "pcf_ratio": 9.49722259, "pfcf_ratio": 11.43399486, "ev_ebitda": 12.53247039, "ev_ebit": 14.13890652, "ev_sales": 1.08785484, "ev_fcf": 9.73435108, "earnings_yield": 0.02843501, "fcf_yield": 0.10272898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00044033, "total_yield": 0.00044033, "gross_margin": 0.2699122, "operating_margin": 0.07694052, "net_margin": 0.03633418, "ebitda_margin": 0.08680291, "fcf_margin": 0.11175422, "roe": 0.21484532, "roa": 0.04064746, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1187115, "cash_conversion": 3.07573273, "accruals_ratio": -0.1098688, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.18820291, "debt_to_assets": 0.07240231, "interest_coverage": 6.11266658, "current_ratio": 1.09042441, "quick_ratio": 1.09042441, "net_debt": -1434739000, "revenue_growth_1y": 0.03489932, "revenue_growth_3y_cagr": 0.09880938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.17868453, "book_value_growth_1y": 0.28949419, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.559855, "revenue_stability_5y": 0.124692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12665815, "price_return_3m": -0.01114339, "price_return_6m": 0.57484568, "price_return_9m": 0.90747664, "price_return_12m": 1.27663134, "price_return_12m_ex1m": 1.60680435, "distance_from_52w_high": -0.15869744, "distance_from_52w_low": 1.43701493, "relative_strength": 1.25792738, "local_beta": 0.3227, "volatility_252d": 0.42695, "volatility_60d": 0.985785, "max_drawdown_12m": -0.15869744, "revenue_ttm": 7553549000, "gross_profit_ttm": 2038795000, "ebit_ttm": 581174000, "ebitda_ttm": 655670000, "net_income_ttm": 274452000, "eps_diluted_ttm": 1.16071718, "operating_cash_flow_ttm": 1016287000, "capital_expenditure_ttm": -172146000, "fcf_ttm": 844141000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95077000, "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_current_liabilities": 4357341000, "net_ppe": null, "total_assets": 6752008000, "total_debt": 488861000, "total_equity": 1277440000, "net_working_capital": -1490987000, "book_value_per_share": 5.40257151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.40257151, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 45, "rank_ev_ebitda": 60, "rank_ev_ebit": 49, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 74, "quality_composite": 16, "momentum_composite": 6, "growth_composite": 42, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.82, "os": 0.73, "value": 0.26, "quality": 0.84, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 35.1679, "earnings_yield": 0.0284, "shareholder_yield": 0, "roe": 0.2148, "momentum_12_1": 1.6068, "complete_fields": { "id": 8013, "ticker_id": 19830, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.455799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.82, "market_cap": 9651903858.48, "market_cap_usd": 9651903858.48, "enterprise_value": 8217164858.48, "shares_outstanding": 236450364, "fx_rate_to_usd": null, "pe_ratio": 35.16791227, "pb_ratio": 7.55566121, "ptbv_ratio": 7.55566121, "ps_ratio": 1.27779721, "pcf_ratio": 9.49722259, "pfcf_ratio": 11.43399486, "ev_ebitda": 12.53247039, "ev_ebit": 14.13890652, "ev_sales": 1.08785484, "ev_fcf": 9.73435108, "earnings_yield": 0.02843501, "fcf_yield": 0.10272898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00044033, "total_yield": 0.00044033, "gross_margin": 0.2699122, "operating_margin": 0.07694052, "net_margin": 0.03633418, "ebitda_margin": 0.08680291, "fcf_margin": 0.11175422, "roe": 0.21484532, "roa": 0.04064746, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1187115, "cash_conversion": 3.07573273, "accruals_ratio": -0.1098688, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.18820291, "debt_to_assets": 0.07240231, "interest_coverage": 6.11266658, "current_ratio": 1.09042441, "quick_ratio": 1.09042441, "net_debt": -1434739000, "revenue_growth_1y": 0.03489932, "revenue_growth_3y_cagr": 0.09880938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.17868453, "book_value_growth_1y": 0.28949419, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.559855, "revenue_stability_5y": 0.124692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12665815, "price_return_3m": -0.01114339, "price_return_6m": 0.57484568, "price_return_9m": 0.90747664, "price_return_12m": 1.27663134, "price_return_12m_ex1m": 1.60680435, "distance_from_52w_high": -0.15869744, "distance_from_52w_low": 1.43701493, "relative_strength": 1.25792738, "local_beta": 0.3227, "volatility_252d": 0.42695, "volatility_60d": 0.985785, "max_drawdown_12m": -0.15869744, "revenue_ttm": 7553549000, "gross_profit_ttm": 2038795000, "ebit_ttm": 581174000, "ebitda_ttm": 655670000, "net_income_ttm": 274452000, "eps_diluted_ttm": 1.16071718, "operating_cash_flow_ttm": 1016287000, "capital_expenditure_ttm": -172146000, "fcf_ttm": 844141000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95077000, "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_current_liabilities": 4357341000, "net_ppe": null, "total_assets": 6752008000, "total_debt": 488861000, "total_equity": 1277440000, "net_working_capital": -1490987000, "book_value_per_share": 5.40257151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.40257151, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 45, "rank_pcf": 45, "rank_ev_ebitda": 60, "rank_ev_ebit": 49, "rank_earnings_yield": 82, "rank_fcf_yield": 15, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 74, "quality_composite": 16, "momentum_composite": 6, "growth_composite": 42, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "ebit": 581174000, "ebitda": 655670000, "pretax_income": null, "tax_provision": null, "net_income": 274452000, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016287000, "capital_expenditure": -172146000, "free_cash_flow": 844141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000 }, "complete_fields": { "id": 388179, "ticker_id": 19830, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655670000", "netIncome": "274452000", "grossProfit": "2038795000", "totalRevenue": "7553549000", "costOfRevenue": "5514754000", "interestExpense": "95077000", "operatingIncome": "581174000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181388000" }, "balance": { "totalDebt": "488861000", "totalAssets": "6752008000", "longTermDebt": "271606000", "shortTermDebt": "38603000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "4751351000", "totalShareholderEquity": "1277440000", "totalCurrentLiabilities": "4357341000", "cashAndShortTermInvestments": "1923600000" }, "cashflow": { "freeCashFlow": "844141000", "dividendsPaid": null, "issuanceOfDebt": "21250000", "issuanceOfStock": null, "repaymentOfDebt": "-25500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1016287000", "repurchaseOfStock": null, "capitalExpenditures": "-172146000" } }, "revenue": 7553549000, "cost_of_revenue": 5514754000, "gross_profit": 2038795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581174000, "depreciation_amortisation": 181388000, "ebitda": 655670000, "interest_expense": 95077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274452000, "net_income_continuing_ops": null, "net_income_to_common": 274452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4751351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6752008000, "short_term_debt": 38603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357341000, "long_term_debt": 271606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 488861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "operating_cash_flow": 1016287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 844141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655670000", "netIncome": "274452000", "grossProfit": "2038795000", "totalRevenue": "7553549000", "costOfRevenue": "5514754000", "interestExpense": "95077000", "operatingIncome": "581174000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181388000" }, "balance": { "totalDebt": "488861000", "totalAssets": "6752008000", "longTermDebt": "271606000", "shortTermDebt": "38603000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "4751351000", "totalShareholderEquity": "1277440000", "totalCurrentLiabilities": "4357341000", "cashAndShortTermInvestments": "1923600000" }, "cashflow": { "freeCashFlow": "844141000", "dividendsPaid": null, "issuanceOfDebt": "21250000", "issuanceOfStock": null, "repaymentOfDebt": "-25500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1016287000", "repurchaseOfStock": null, "capitalExpenditures": "-172146000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 7298825000, "cost_of_revenue": 5763852000, "gross_profit": 1534973000, "ebit": 194405000, "ebitda": 313325000, "pretax_income": null, "tax_provision": null, "net_income": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146105000, "total_current_assets": 3602275000, "total_assets": 5631150000, "short_term_debt": 42916000, "long_term_debt": 266240000, "total_debt": 500562000, "total_liabilities": null, "total_equity": 990652000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429753000, "capital_expenditure": -164190000, "free_cash_flow": 265563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3040000 }, "complete_fields": { "id": 388183, "ticker_id": 19830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313325000", "netIncome": "8836000", "grossProfit": "1534973000", "totalRevenue": "7298825000", "costOfRevenue": "5763852000", "interestExpense": "110808000", "operatingIncome": "194405000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180996000" }, "balance": { "totalDebt": "500562000", "totalAssets": "5631150000", "longTermDebt": "266240000", "shortTermDebt": "42916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3602275000", "totalShareholderEquity": "990652000", "totalCurrentLiabilities": "3608714000", "cashAndShortTermInvestments": "1146105000" }, "cashflow": { "freeCashFlow": "265563000", "dividendsPaid": null, "issuanceOfDebt": "6392000", "issuanceOfStock": null, "repaymentOfDebt": "-9432000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "429753000", "repurchaseOfStock": null, "capitalExpenditures": "-164190000" } }, "revenue": 7298825000, "cost_of_revenue": 5763852000, "gross_profit": 1534973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194405000, "depreciation_amortisation": 180996000, "ebitda": 313325000, "interest_expense": 110808000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8836000, "net_income_continuing_ops": null, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3602275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5631150000, "short_term_debt": 42916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3608714000, "long_term_debt": 266240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 990652000, "shares_outstanding": 236450364, "operating_cash_flow": 429753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 265563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313325000", "netIncome": "8836000", "grossProfit": "1534973000", "totalRevenue": "7298825000", "costOfRevenue": "5763852000", "interestExpense": "110808000", "operatingIncome": "194405000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180996000" }, "balance": { "totalDebt": "500562000", "totalAssets": "5631150000", "longTermDebt": "266240000", "shortTermDebt": "42916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3602275000", "totalShareholderEquity": "990652000", "totalCurrentLiabilities": "3608714000", "cashAndShortTermInvestments": "1146105000" }, "cashflow": { "freeCashFlow": "265563000", "dividendsPaid": null, "issuanceOfDebt": "6392000", "issuanceOfStock": null, "repaymentOfDebt": "-9432000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "429753000", "repurchaseOfStock": null, "capitalExpenditures": "-164190000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 6489068000, "cost_of_revenue": 5504223000, "gross_profit": 984846000, "ebit": -169905000, "ebitda": 13099000, "pretax_income": null, "tax_provision": null, "net_income": -302831000, "net_income_to_common": -302831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925923000, "total_current_assets": 3552756000, "total_assets": 5422031000, "short_term_debt": 42460000, "long_term_debt": 256884000, "total_debt": 475071000, "total_liabilities": null, "total_equity": 976596000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161199000, "capital_expenditure": -132882000, "free_cash_flow": 28317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 324753000 }, "complete_fields": { "id": 388185, "ticker_id": 19830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13099000", "netIncome": "-302831000", "grossProfit": "984846000", "totalRevenue": "6489068000", "costOfRevenue": "5504223000", "interestExpense": "135249000", "operatingIncome": "-169905000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188499000" }, "balance": { "totalDebt": "475071000", "totalAssets": "5422031000", "longTermDebt": "256884000", "shortTermDebt": "42460000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3552756000", "totalShareholderEquity": "976596000", "totalCurrentLiabilities": "3673165000", "cashAndShortTermInvestments": "925923000" }, "cashflow": { "freeCashFlow": "28317000", "dividendsPaid": null, "issuanceOfDebt": "618753000", "issuanceOfStock": "0", "repaymentOfDebt": "-294000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "161199000", "repurchaseOfStock": null, "capitalExpenditures": "-132882000" } }, "revenue": 6489068000, "cost_of_revenue": 5504223000, "gross_profit": 984846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169905000, "depreciation_amortisation": 188499000, "ebitda": 13099000, "interest_expense": 135249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -302831000, "net_income_continuing_ops": null, "net_income_to_common": -302831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3552756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5422031000, "short_term_debt": 42460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673165000, "long_term_debt": 256884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 976596000, "shares_outstanding": 236450364, "operating_cash_flow": 161199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 324753000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13099000", "netIncome": "-302831000", "grossProfit": "984846000", "totalRevenue": "6489068000", "costOfRevenue": "5504223000", "interestExpense": "135249000", "operatingIncome": "-169905000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188499000" }, "balance": { "totalDebt": "475071000", "totalAssets": "5422031000", "longTermDebt": "256884000", "shortTermDebt": "42460000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3552756000", "totalShareholderEquity": "976596000", "totalCurrentLiabilities": "3673165000", "cashAndShortTermInvestments": "925923000" }, "cashflow": { "freeCashFlow": "28317000", "dividendsPaid": null, "issuanceOfDebt": "618753000", "issuanceOfStock": "0", "repaymentOfDebt": "-294000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "161199000", "repurchaseOfStock": null, "capitalExpenditures": "-132882000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 5693561000, "cost_of_revenue": 5207513000, "gross_profit": 486049000, "ebit": -525398000, "ebitda": -245216000, "pretax_income": null, "tax_provision": null, "net_income": -497761000, "net_income_to_common": -497761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633541000, "total_current_assets": 2961247000, "total_assets": 4756659000, "short_term_debt": 328923000, "long_term_debt": 63488000, "total_debt": 581892000, "total_liabilities": null, "total_equity": 878059000, "shares_outstanding": 211946227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -350086000, "capital_expenditure": -205376000, "free_cash_flow": -555462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 341805000, "net_debt_issued": 33507000 }, "complete_fields": { "id": 388186, "ticker_id": 19830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-245216000", "netIncome": "-497761000", "grossProfit": "486049000", "totalRevenue": "5693561000", "costOfRevenue": "5207513000", "interestExpense": "101763000", "operatingIncome": "-525398000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175410000" }, "balance": { "totalDebt": "581892000", "totalAssets": "4756659000", "longTermDebt": "63488000", "shortTermDebt": "328923000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "211946227", "totalCurrentAssets": "2961247000", "totalShareholderEquity": "878059000", "totalCurrentLiabilities": "3426639000", "cashAndShortTermInvestments": "633541000" }, "cashflow": { "freeCashFlow": "-555462000", "dividendsPaid": null, "issuanceOfDebt": "33726000", "issuanceOfStock": "341805000", "repaymentOfDebt": "-219000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-350086000", "repurchaseOfStock": null, "capitalExpenditures": "-205376000" } }, "revenue": 5693561000, "cost_of_revenue": 5207513000, "gross_profit": 486049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525398000, "depreciation_amortisation": 175410000, "ebitda": -245216000, "interest_expense": 101763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -497761000, "net_income_continuing_ops": null, "net_income_to_common": -497761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2961247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4756659000, "short_term_debt": 328923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3426639000, "long_term_debt": 63488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 581892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 878059000, "shares_outstanding": 211946227, "operating_cash_flow": -350086000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 341805000, "net_debt_issued": 33507000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -555462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-245216000", "netIncome": "-497761000", "grossProfit": "486049000", "totalRevenue": "5693561000", "costOfRevenue": "5207513000", "interestExpense": "101763000", "operatingIncome": "-525398000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175410000" }, "balance": { "totalDebt": "581892000", "totalAssets": "4756659000", "longTermDebt": "63488000", "shortTermDebt": "328923000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "211946227", "totalCurrentAssets": "2961247000", "totalShareholderEquity": "878059000", "totalCurrentLiabilities": "3426639000", "cashAndShortTermInvestments": "633541000" }, "cashflow": { "freeCashFlow": "-555462000", "dividendsPaid": null, "issuanceOfDebt": "33726000", "issuanceOfStock": "341805000", "repaymentOfDebt": "-219000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-350086000", "repurchaseOfStock": null, "capitalExpenditures": "-205376000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371335000, "net_debt_issued": null }, "complete_fields": { "id": 388187, "ticker_id": 19830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "371335000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371335000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "371335000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388177, "ticker_id": 19830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 2539177000, "cost_of_revenue": 1833747000, "gross_profit": 705430000, "ebit": 386186000, "ebitda": 315676000, "pretax_income": null, "tax_provision": null, "net_income": 183720000, "net_income_to_common": 183720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923600000, "total_current_assets": 4751351000, "total_assets": 6752008000, "short_term_debt": 38603000, "long_term_debt": 271606000, "total_debt": 488861000, "total_liabilities": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631417000, "capital_expenditure": -74785000, "free_cash_flow": 556632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 229000 }, "complete_fields": { "id": 388178, "ticker_id": 19830, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "315676000", "netIncome": "183720000", "grossProfit": "705430000", "totalRevenue": "2539177000", "costOfRevenue": "1833747000", "interestExpense": "20035000", "operatingIncome": "386186000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52744000" }, "balance": { "totalDebt": "488861000", "totalAssets": "6752008000", "longTermDebt": "271606000", "shortTermDebt": "38603000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "4751351000", "totalShareholderEquity": "1277440000", "totalCurrentLiabilities": "4357341000", "cashAndShortTermInvestments": "1923600000" }, "cashflow": { "freeCashFlow": "556632000", "dividendsPaid": null, "issuanceOfDebt": "19229000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "631417000", "repurchaseOfStock": null, "capitalExpenditures": "-74785000" } }, "revenue": 2539177000, "cost_of_revenue": 1833747000, "gross_profit": 705430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386186000, "depreciation_amortisation": 52744000, "ebitda": 315676000, "interest_expense": 20035000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183720000, "net_income_continuing_ops": null, "net_income_to_common": 183720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4751351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6752008000, "short_term_debt": 38603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357341000, "long_term_debt": 271606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 488861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1277440000, "shares_outstanding": 236450364, "operating_cash_flow": 631417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 556632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "315676000", "netIncome": "183720000", "grossProfit": "705430000", "totalRevenue": "2539177000", "costOfRevenue": "1833747000", "interestExpense": "20035000", "operatingIncome": "386186000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52744000" }, "balance": { "totalDebt": "488861000", "totalAssets": "6752008000", "longTermDebt": "271606000", "shortTermDebt": "38603000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "4751351000", "totalShareholderEquity": "1277440000", "totalCurrentLiabilities": "4357341000", "cashAndShortTermInvestments": "1923600000" }, "cashflow": { "freeCashFlow": "556632000", "dividendsPaid": null, "issuanceOfDebt": "19229000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "631417000", "repurchaseOfStock": null, "capitalExpenditures": "-74785000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 1873511000, "cost_of_revenue": 1408462000, "gross_profit": 465049000, "ebit": 118759000, "ebitda": 112282000, "pretax_income": null, "tax_provision": null, "net_income": 31027000, "net_income_to_common": 31027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237556000, "total_current_assets": 3616222000, "total_assets": 5668037000, "short_term_debt": 40286000, "long_term_debt": 265731000, "total_debt": 472795000, "total_liabilities": null, "total_equity": 1012312000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178546000, "capital_expenditure": -38757000, "free_cash_flow": 139789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2021000 }, "complete_fields": { "id": 388180, "ticker_id": 19830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112282000", "netIncome": "31027000", "grossProfit": "465049000", "totalRevenue": "1873511000", "costOfRevenue": "1408462000", "interestExpense": "25571000", "operatingIncome": "118759000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42478000" }, "balance": { "totalDebt": "472795000", "totalAssets": "5668037000", "longTermDebt": "265731000", "shortTermDebt": "40286000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3616222000", "totalShareholderEquity": "1012312000", "totalCurrentLiabilities": "3566168000", "cashAndShortTermInvestments": "1237556000" }, "cashflow": { "freeCashFlow": "139789000", "dividendsPaid": null, "issuanceOfDebt": "2021000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "178546000", "repurchaseOfStock": null, "capitalExpenditures": "-38757000" } }, "revenue": 1873511000, "cost_of_revenue": 1408462000, "gross_profit": 465049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118759000, "depreciation_amortisation": 42478000, "ebitda": 112282000, "interest_expense": 25571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31027000, "net_income_continuing_ops": null, "net_income_to_common": 31027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3616222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5668037000, "short_term_debt": 40286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566168000, "long_term_debt": 265731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1012312000, "shares_outstanding": 236450364, "operating_cash_flow": 178546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112282000", "netIncome": "31027000", "grossProfit": "465049000", "totalRevenue": "1873511000", "costOfRevenue": "1408462000", "interestExpense": "25571000", "operatingIncome": "118759000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42478000" }, "balance": { "totalDebt": "472795000", "totalAssets": "5668037000", "longTermDebt": "265731000", "shortTermDebt": "40286000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3616222000", "totalShareholderEquity": "1012312000", "totalCurrentLiabilities": "3566168000", "cashAndShortTermInvestments": "1237556000" }, "cashflow": { "freeCashFlow": "139789000", "dividendsPaid": null, "issuanceOfDebt": "2021000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "178546000", "repurchaseOfStock": null, "capitalExpenditures": "-38757000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 1435221000, "cost_of_revenue": 1044082000, "gross_profit": 391138000, "ebit": 35116000, "ebitda": 84686000, "pretax_income": null, "tax_provision": null, "net_income": 7941000, "net_income_to_common": 7941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131867000, "total_current_assets": 3609341000, "total_assets": 5635305000, "short_term_debt": 43502000, "long_term_debt": 0, "total_debt": 43502000, "total_liabilities": null, "total_equity": 988310000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25899000, "capital_expenditure": -24875000, "free_cash_flow": 1024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388181, "ticker_id": 19830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84686000", "netIncome": "7941000", "grossProfit": "391138000", "totalRevenue": "1435221000", "costOfRevenue": "1044082000", "interestExpense": "28992000", "operatingIncome": "35116000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44438000" }, "balance": { "totalDebt": "43502000", "totalAssets": "5635305000", "longTermDebt": "0", "shortTermDebt": "43502000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3609341000", "totalShareholderEquity": "988310000", "totalCurrentLiabilities": "3600039000", "cashAndShortTermInvestments": "1131867000" }, "cashflow": { "freeCashFlow": "1024000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25899000", "repurchaseOfStock": null, "capitalExpenditures": "-24875000" } }, "revenue": 1435221000, "cost_of_revenue": 1044082000, "gross_profit": 391138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35116000, "depreciation_amortisation": 44438000, "ebitda": 84686000, "interest_expense": 28992000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7941000, "net_income_continuing_ops": null, "net_income_to_common": 7941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3609341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5635305000, "short_term_debt": 43502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3600039000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 988310000, "shares_outstanding": 236450364, "operating_cash_flow": 25899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84686000", "netIncome": "7941000", "grossProfit": "391138000", "totalRevenue": "1435221000", "costOfRevenue": "1044082000", "interestExpense": "28992000", "operatingIncome": "35116000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44438000" }, "balance": { "totalDebt": "43502000", "totalAssets": "5635305000", "longTermDebt": "0", "shortTermDebt": "43502000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3609341000", "totalShareholderEquity": "988310000", "totalCurrentLiabilities": "3600039000", "cashAndShortTermInvestments": "1131867000" }, "cashflow": { "freeCashFlow": "1024000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25899000", "repurchaseOfStock": null, "capitalExpenditures": "-24875000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 2193606000, "cost_of_revenue": 1688405000, "gross_profit": 505201000, "ebit": 139211000, "ebitda": 109187000, "pretax_income": null, "tax_provision": null, "net_income": 17389000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146105000, "total_current_assets": 3602275000, "total_assets": 5631150000, "short_term_debt": 42916000, "long_term_debt": 266240000, "total_debt": 500562000, "total_liabilities": null, "total_equity": 990652000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317970000, "capital_expenditure": -54047000, "free_cash_flow": 263923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2476000 }, "complete_fields": { "id": 388182, "ticker_id": 19830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109187000", "netIncome": "17389000", "grossProfit": "505201000", "totalRevenue": "2193606000", "costOfRevenue": "1688405000", "interestExpense": "30040000", "operatingIncome": "139211000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46710000" }, "balance": { "totalDebt": "500562000", "totalAssets": "5631150000", "longTermDebt": "266240000", "shortTermDebt": "42916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3602275000", "totalShareholderEquity": "990652000", "totalCurrentLiabilities": "3608714000", "cashAndShortTermInvestments": "1146105000" }, "cashflow": { "freeCashFlow": "263923000", "dividendsPaid": null, "issuanceOfDebt": "5618000", "issuanceOfStock": null, "repaymentOfDebt": "-3142000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "317970000", "repurchaseOfStock": null, "capitalExpenditures": "-54047000" } }, "revenue": 2193606000, "cost_of_revenue": 1688405000, "gross_profit": 505201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139211000, "depreciation_amortisation": 46710000, "ebitda": 109187000, "interest_expense": 30040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17389000, "net_income_continuing_ops": null, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3602275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5631150000, "short_term_debt": 42916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3608714000, "long_term_debt": 266240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 990652000, "shares_outstanding": 236450364, "operating_cash_flow": 317970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 263923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109187000", "netIncome": "17389000", "grossProfit": "505201000", "totalRevenue": "2193606000", "costOfRevenue": "1688405000", "interestExpense": "30040000", "operatingIncome": "139211000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46710000" }, "balance": { "totalDebt": "500562000", "totalAssets": "5631150000", "longTermDebt": "266240000", "shortTermDebt": "42916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3602275000", "totalShareholderEquity": "990652000", "totalCurrentLiabilities": "3608714000", "cashAndShortTermInvestments": "1146105000" }, "cashflow": { "freeCashFlow": "263923000", "dividendsPaid": null, "issuanceOfDebt": "5618000", "issuanceOfStock": null, "repaymentOfDebt": "-3142000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "317970000", "repurchaseOfStock": null, "capitalExpenditures": "-54047000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "income_statement": { "revenue": 1670746000, "cost_of_revenue": 1309741000, "gross_profit": 361004000, "ebit": 2186000, "ebitda": 78409000, "pretax_income": null, "tax_provision": null, "net_income": 3965000, "net_income_to_common": 3965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882289000, "total_current_assets": 3355127000, "total_assets": 5309390000, "short_term_debt": 31005000, "long_term_debt": 6500000, "total_debt": 37505000, "total_liabilities": null, "total_equity": 977433000, "shares_outstanding": 236450364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183921000, "capital_expenditure": -39898000, "free_cash_flow": 144023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6091000 }, "complete_fields": { "id": 388184, "ticker_id": 19830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:17.649249+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78409000", "netIncome": "3965000", "grossProfit": "361004000", "totalRevenue": "1670746000", "costOfRevenue": "1309741000", "interestExpense": "28078000", "operatingIncome": "2186000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45467000" }, "balance": { "totalDebt": "37505000", "totalAssets": "5309390000", "longTermDebt": "6500000", "shortTermDebt": "31005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3355127000", "totalShareholderEquity": "977433000", "totalCurrentLiabilities": "3408093000", "cashAndShortTermInvestments": "882289000" }, "cashflow": { "freeCashFlow": "144023000", "dividendsPaid": null, "issuanceOfDebt": "-93000", "issuanceOfStock": null, "repaymentOfDebt": "-5998000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "183921000", "repurchaseOfStock": null, "capitalExpenditures": "-39898000" } }, "revenue": 1670746000, "cost_of_revenue": 1309741000, "gross_profit": 361004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2186000, "depreciation_amortisation": 45467000, "ebitda": 78409000, "interest_expense": 28078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3965000, "net_income_continuing_ops": null, "net_income_to_common": 3965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3355127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5309390000, "short_term_debt": 31005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3408093000, "long_term_debt": 6500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 977433000, "shares_outstanding": 236450364, "operating_cash_flow": 183921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78409000", "netIncome": "3965000", "grossProfit": "361004000", "totalRevenue": "1670746000", "costOfRevenue": "1309741000", "interestExpense": "28078000", "operatingIncome": "2186000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45467000" }, "balance": { "totalDebt": "37505000", "totalAssets": "5309390000", "longTermDebt": "6500000", "shortTermDebt": "31005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236450364", "totalCurrentAssets": "3355127000", "totalShareholderEquity": "977433000", "totalCurrentLiabilities": "3408093000", "cashAndShortTermInvestments": "882289000" }, "cashflow": { "freeCashFlow": "144023000", "dividendsPaid": null, "issuanceOfDebt": "-93000", "issuanceOfStock": null, "repaymentOfDebt": "-5998000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "183921000", "repurchaseOfStock": null, "capitalExpenditures": "-39898000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }