{ "ticker": { "uuid": "7e3830a0-a660-4535-9f6d-ab9c2faab5bb", "symbol": "EASTSILK", "name": "Eastern Silk Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7e3830a0-a660-4535-9f6d-ab9c2faab5bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e3830a0-a660-4535-9f6d-ab9c2faab5bb/" }, "ticker_metadata": { "id": 13383, "uuid": "7e3830a0-a660-4535-9f6d-ab9c2faab5bb", "symbol": "EASTSILK", "name": "Eastern Silk Industries Limited", "asset_type": "equity", "market_cap": 279549984, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Eastern Silk Industries Limited engages in the manufacture and sale of textile and allied products in India. The company provides silk yarn, fabrics and made-ups, home furnishings, fashion fabrics, double-width fabric, scarves, laces, melts, and embroidered fabrics. It also exports its products. The company was incorporated in 1946 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e3830a0-a660-4535-9f6d-ab9c2faab5bb", "symbol": "EASTSILK", "name": "Eastern Silk Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7e3830a0-a660-4535-9f6d-ab9c2faab5bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e3830a0-a660-4535-9f6d-ab9c2faab5bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 52.11, "market_cap": 260550005, "pe_ratio": 7.8909, "earnings_yield": 0.1267, "ebitda_to_ev": 0.0073, "shareholder_yield": 0, "roe": 0.0526, "piotroski_f_score": 5, "momentum_12_1": 32.2111, "volatility_252d": 16.1573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.065666+00:00", "batch_id": "" }, "size": { "price_close": 52.11, "market_cap": 260550005, "market_cap_usd": 260550005, "enterprise_value": 856801005, "shares_outstanding": 5000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8909, "pb_ratio": 0.4153, "ptbv_ratio": 0.4153, "ps_ratio": 1.1706, "pcf_ratio": null, "pfcf_ratio": -18.3589, "ev_ebitda": 137.5724, "ev_ebit": -18.6492, "ev_sales": 3.8495, "ev_fcf": -60.3721, "earnings_yield": 0.1267, "fcf_yield": -0.0166, "price_to_sales": 1.1706, "price_to_book": 0.4153, "price_to_cashflow": null, "ebitda_to_ev": 0.0073, "sales_yield": 0.2598 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7472, "operating_margin": -0.2064, "net_margin": 0.1483, "ebitda_margin": 0.028, "fcf_margin": -0.0638, "roe": 0.0526, "roa": 0.0216, "roic": -0.0282, "roc_greenblatt": null, "asset_turnover": 0.1458, "cash_conversion": -0.4298, "accruals_ratio": 0.0281, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.615, "revenue_stability_5y": 0.6514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 95.7372, "debt_to_assets": 0.4226, "interest_coverage": -191.4292, "current_ratio": 2.5473, "quick_ratio": 2.5473, "net_debt": 596251000, "local_beta": null, "volatility_252d": 16.1573, "volatility_60d": 1.3499, "max_drawdown_12m": -0.4487, "risk_adjusted_momentum": 1.9936 }, "growth": { "revenue_growth_1y": 0.1078, "revenue_growth_3y_cagr": -0.336, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2068, "book_value_growth_1y": 14.6954, "revenue_growth": 0.1078, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1283, "price_return_3m": -0.295, "price_return_6m": -0.4487, "price_return_9m": 0.4712, "price_return_12m": 27.95, "price_return_12m_ex1m": 32.2111, "momentum_6m": -0.4487, "momentum_12m": 27.95, "momentum_12_1": 32.2111, "distance_from_52w_high": -0.4487, "distance_from_52w_low": 27.95, "relative_strength": 28.0577 }, "raw_ttm": { "revenue_ttm": 222575000, "gross_profit_ttm": 166312000, "ebit_ttm": -45943000, "ebitda_ttm": 6228000, "net_income_ttm": 33019000, "eps_diluted_ttm": 6.6038, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": -4276000, "fcf_ttm": -14192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240000, "cash_and_equivalents": 48649000, "total_current_assets": 628803000, "total_current_liabilities": 246853000, "net_ppe": null, "total_assets": 1526150000, "total_debt": 644900000, "total_equity": 627418000, "net_working_capital": 333301000, "book_value_per_share": 125.4836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.4836 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5892, "ticker_id": 13383, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.065666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.11, "market_cap": 260550005, "market_cap_usd": 260550005, "enterprise_value": 856801005, "shares_outstanding": 5000000, "fx_rate_to_usd": null, "pe_ratio": 7.89091144, "pb_ratio": 0.4152734, "ptbv_ratio": 0.4152734, "ps_ratio": 1.17061667, "pcf_ratio": null, "pfcf_ratio": -18.35893496, "ev_ebitda": 137.5724157, "ev_ebit": -18.64921762, "ev_sales": 3.84949345, "ev_fcf": -60.3721114, "earnings_yield": 0.12672807, "fcf_yield": -0.01656394, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74721779, "operating_margin": -0.20641581, "net_margin": 0.14834999, "ebitda_margin": 0.02798158, "fcf_margin": -0.06376278, "roe": 0.0526268, "roa": 0.02163549, "roic": -0.02815896, "roc_greenblatt": null, "asset_turnover": 0.14584084, "cash_conversion": -0.42981314, "accruals_ratio": 0.02813288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 95.73715478, "debt_to_assets": 0.42256659, "interest_coverage": -191.42916667, "current_ratio": 2.54727712, "quick_ratio": 2.54727712, "net_debt": 596251000, "revenue_growth_1y": 0.10775304, "revenue_growth_3y_cagr": -0.33595545, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.20681113, "book_value_growth_1y": 14.69540036, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.615049, "revenue_stability_5y": 0.651419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12830375, "price_return_3m": -0.29495335, "price_return_6m": -0.44874641, "price_return_9m": 0.47120282, "price_return_12m": 27.95000056, "price_return_12m_ex1m": 32.21111056, "distance_from_52w_high": -0.44874641, "distance_from_52w_low": 27.95000056, "relative_strength": 28.05768029, "local_beta": null, "volatility_252d": 16.157299, "volatility_60d": 1.349917, "max_drawdown_12m": -0.44874641, "revenue_ttm": 222575000, "gross_profit_ttm": 166312000, "ebit_ttm": -45943000, "ebitda_ttm": 6228000, "net_income_ttm": 33019000, "eps_diluted_ttm": 6.6038, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": -4276000, "fcf_ttm": -14192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240000, "cash_and_equivalents": 48649000, "total_current_assets": 628803000, "total_current_liabilities": 246853000, "net_ppe": null, "total_assets": 1526150000, "total_debt": 644900000, "total_equity": 627418000, "net_working_capital": 333301000, "book_value_per_share": 125.4836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.4836, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.11, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 7.8909, "earnings_yield": 0.1267, "shareholder_yield": 0, "roe": 0.0526, "momentum_12_1": 32.2111, "complete_fields": { "id": 5892, "ticker_id": 13383, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.065666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.11, "market_cap": 260550005, "market_cap_usd": 260550005, "enterprise_value": 856801005, "shares_outstanding": 5000000, "fx_rate_to_usd": null, "pe_ratio": 7.89091144, "pb_ratio": 0.4152734, "ptbv_ratio": 0.4152734, "ps_ratio": 1.17061667, "pcf_ratio": null, "pfcf_ratio": -18.35893496, "ev_ebitda": 137.5724157, "ev_ebit": -18.64921762, "ev_sales": 3.84949345, "ev_fcf": -60.3721114, "earnings_yield": 0.12672807, "fcf_yield": -0.01656394, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74721779, "operating_margin": -0.20641581, "net_margin": 0.14834999, "ebitda_margin": 0.02798158, "fcf_margin": -0.06376278, "roe": 0.0526268, "roa": 0.02163549, "roic": -0.02815896, "roc_greenblatt": null, "asset_turnover": 0.14584084, "cash_conversion": -0.42981314, "accruals_ratio": 0.02813288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 95.73715478, "debt_to_assets": 0.42256659, "interest_coverage": -191.42916667, "current_ratio": 2.54727712, "quick_ratio": 2.54727712, "net_debt": 596251000, "revenue_growth_1y": 0.10775304, "revenue_growth_3y_cagr": -0.33595545, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.20681113, "book_value_growth_1y": 14.69540036, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.615049, "revenue_stability_5y": 0.651419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12830375, "price_return_3m": -0.29495335, "price_return_6m": -0.44874641, "price_return_9m": 0.47120282, "price_return_12m": 27.95000056, "price_return_12m_ex1m": 32.21111056, "distance_from_52w_high": -0.44874641, "distance_from_52w_low": 27.95000056, "relative_strength": 28.05768029, "local_beta": null, "volatility_252d": 16.157299, "volatility_60d": 1.349917, "max_drawdown_12m": -0.44874641, "revenue_ttm": 222575000, "gross_profit_ttm": 166312000, "ebit_ttm": -45943000, "ebitda_ttm": 6228000, "net_income_ttm": 33019000, "eps_diluted_ttm": 6.6038, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": -4276000, "fcf_ttm": -14192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240000, "cash_and_equivalents": 48649000, "total_current_assets": 628803000, "total_current_liabilities": 246853000, "net_ppe": null, "total_assets": 1526150000, "total_debt": 644900000, "total_equity": 627418000, "net_working_capital": 333301000, "book_value_per_share": 125.4836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.4836, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 208776000, "cost_of_revenue": 35894000, "gross_profit": 172882000, "ebit": -32988000, "ebitda": 25918000, "pretax_income": null, "tax_provision": null, "net_income": 39642000, "net_income_to_common": 39642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43105000, "total_current_assets": 626759000, "total_assets": 1505198000, "short_term_debt": 397222000, "long_term_debt": 213889000, "total_debt": 612895000, "total_liabilities": null, "total_equity": 622710000, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9916000, "capital_expenditure": -4276000, "free_cash_flow": -14192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365519, "ticker_id": 13383, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25918000", "netIncome": "39642000", "grossProfit": "172882000", "totalRevenue": "208776000", "costOfRevenue": "35894000", "interestExpense": "166000", "operatingIncome": "-32988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19699000" }, "balance": { "totalDebt": "612895000", "totalAssets": "1505198000", "longTermDebt": "213889000", "shortTermDebt": "397222000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "626759000", "totalShareholderEquity": "622710000", "totalCurrentLiabilities": "659106000", "cashAndShortTermInvestments": "43105000" }, "cashflow": { "freeCashFlow": "-14192000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9916000", "repurchaseOfStock": null, "capitalExpenditures": "-4276000" } }, "revenue": 208776000, "cost_of_revenue": 35894000, "gross_profit": 172882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32988000, "depreciation_amortisation": 19699000, "ebitda": 25918000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39642000, "net_income_continuing_ops": null, "net_income_to_common": 39642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1505198000, "short_term_debt": 397222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659106000, "long_term_debt": 213889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 612895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 622710000, "shares_outstanding": 5000000, "operating_cash_flow": -9916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25918000", "netIncome": "39642000", "grossProfit": "172882000", "totalRevenue": "208776000", "costOfRevenue": "35894000", "interestExpense": "166000", "operatingIncome": "-32988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19699000" }, "balance": { "totalDebt": "612895000", "totalAssets": "1505198000", "longTermDebt": "213889000", "shortTermDebt": "397222000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "626759000", "totalShareholderEquity": "622710000", "totalCurrentLiabilities": "659106000", "cashAndShortTermInvestments": "43105000" }, "cashflow": { "freeCashFlow": "-14192000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9916000", "repurchaseOfStock": null, "capitalExpenditures": "-4276000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 188468000, "cost_of_revenue": 132290000, "gross_profit": 56178000, "ebit": -132754000, "ebitda": -88512000, "pretax_income": null, "tax_provision": null, "net_income": -123041000, "net_income_to_common": -123041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82951000, "total_current_assets": 495108000, "total_assets": 1353630000, "short_term_debt": 581516000, "long_term_debt": 0, "total_debt": 584542000, "total_liabilities": null, "total_equity": 626484000, "shares_outstanding": 78952620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74575000, "capital_expenditure": -5952000, "free_cash_flow": 68623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365522, "ticker_id": 13383, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88512000", "netIncome": "-123041000", "grossProfit": "56178000", "totalRevenue": "188468000", "costOfRevenue": "132290000", "interestExpense": "472000", "operatingIncome": "-132754000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2547000", "depreciationAndAmortization": "29657000" }, "balance": { "totalDebt": "584542000", "totalAssets": "1353630000", "longTermDebt": "0", "shortTermDebt": "581516000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "495108000", "totalShareholderEquity": "626484000", "totalCurrentLiabilities": "715712000", "cashAndShortTermInvestments": "82951000" }, "cashflow": { "freeCashFlow": "68623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "74575000", "repurchaseOfStock": null, "capitalExpenditures": "-5952000" } }, "revenue": 188468000, "cost_of_revenue": 132290000, "gross_profit": 56178000, "research_and_development": 2547000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132754000, "depreciation_amortisation": 29657000, "ebitda": -88512000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123041000, "net_income_continuing_ops": null, "net_income_to_common": -123041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 495108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1353630000, "short_term_debt": 581516000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715712000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 584542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 626484000, "shares_outstanding": 78952620, "operating_cash_flow": 74575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88512000", "netIncome": "-123041000", "grossProfit": "56178000", "totalRevenue": "188468000", "costOfRevenue": "132290000", "interestExpense": "472000", "operatingIncome": "-132754000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2547000", "depreciationAndAmortization": "29657000" }, "balance": { "totalDebt": "584542000", "totalAssets": "1353630000", "longTermDebt": "0", "shortTermDebt": "581516000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "495108000", "totalShareholderEquity": "626484000", "totalCurrentLiabilities": "715712000", "cashAndShortTermInvestments": "82951000" }, "cashflow": { "freeCashFlow": "68623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "74575000", "repurchaseOfStock": null, "capitalExpenditures": "-5952000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 379862000, "cost_of_revenue": 403613000, "gross_profit": -23751000, "ebit": -147025000, "ebitda": -114737000, "pretax_income": null, "tax_provision": null, "net_income": -144343000, "net_income_to_common": -144343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32041000, "total_current_assets": 648723000, "total_assets": 1521333000, "short_term_debt": 1317641000, "long_term_debt": 140000000, "total_debt": 1457641000, "total_liabilities": null, "total_equity": -432141000, "shares_outstanding": 78952620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34439000, "capital_expenditure": -2761000, "free_cash_flow": 31678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365523, "ticker_id": 13383, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-114737000", "netIncome": "-144343000", "grossProfit": "-23751000", "totalRevenue": "379862000", "costOfRevenue": "403613000", "interestExpense": "0", "operatingIncome": "-147025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1972000", "depreciationAndAmortization": "29605000" }, "balance": { "totalDebt": "1457641000", "totalAssets": "1521333000", "longTermDebt": "140000000", "shortTermDebt": "1317641000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "648723000", "totalShareholderEquity": "-432141000", "totalCurrentLiabilities": "1811026000", "cashAndShortTermInvestments": "32041000" }, "cashflow": { "freeCashFlow": "31678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34439000", "repurchaseOfStock": null, "capitalExpenditures": "-2761000" } }, "revenue": 379862000, "cost_of_revenue": 403613000, "gross_profit": -23751000, "research_and_development": 1972000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147025000, "depreciation_amortisation": 29605000, "ebitda": -114737000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144343000, "net_income_continuing_ops": null, "net_income_to_common": -144343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 648723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1521333000, "short_term_debt": 1317641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811026000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1457641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -432141000, "shares_outstanding": 78952620, "operating_cash_flow": 34439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-114737000", "netIncome": "-144343000", "grossProfit": "-23751000", "totalRevenue": "379862000", "costOfRevenue": "403613000", "interestExpense": "0", "operatingIncome": "-147025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1972000", "depreciationAndAmortization": "29605000" }, "balance": { "totalDebt": "1457641000", "totalAssets": "1521333000", "longTermDebt": "140000000", "shortTermDebt": "1317641000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "648723000", "totalShareholderEquity": "-432141000", "totalCurrentLiabilities": "1811026000", "cashAndShortTermInvestments": "32041000" }, "cashflow": { "freeCashFlow": "31678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34439000", "repurchaseOfStock": null, "capitalExpenditures": "-2761000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 712999000, "cost_of_revenue": 637448000, "gross_profit": 75551000, "ebit": -61523000, "ebitda": -21323000, "pretax_income": null, "tax_provision": null, "net_income": -68650000, "net_income_to_common": -68650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37134000, "total_current_assets": 744870000, "total_assets": 1645869000, "short_term_debt": 1356641000, "long_term_debt": 140000000, "total_debt": 1496641000, "total_liabilities": null, "total_equity": -288691000, "shares_outstanding": 78952620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11888000, "capital_expenditure": -16682000, "free_cash_flow": -4794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365524, "ticker_id": 13383, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21323000", "netIncome": "-68650000", "grossProfit": "75551000", "totalRevenue": "712999000", "costOfRevenue": "637448000", "interestExpense": "11200000", "operatingIncome": "-61523000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "787000", "depreciationAndAmortization": "40200000" }, "balance": { "totalDebt": "1496641000", "totalAssets": "1645869000", "longTermDebt": "140000000", "shortTermDebt": "1356641000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "744870000", "totalShareholderEquity": "-288691000", "totalCurrentLiabilities": "1792953000", "cashAndShortTermInvestments": "37134000" }, "cashflow": { "freeCashFlow": "-4794000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11888000", "repurchaseOfStock": null, "capitalExpenditures": "-16682000" } }, "revenue": 712999000, "cost_of_revenue": 637448000, "gross_profit": 75551000, "research_and_development": 787000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61523000, "depreciation_amortisation": 40200000, "ebitda": -21323000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68650000, "net_income_continuing_ops": null, "net_income_to_common": -68650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 744870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1645869000, "short_term_debt": 1356641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792953000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1496641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -288691000, "shares_outstanding": 78952620, "operating_cash_flow": 11888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21323000", "netIncome": "-68650000", "grossProfit": "75551000", "totalRevenue": "712999000", "costOfRevenue": "637448000", "interestExpense": "11200000", "operatingIncome": "-61523000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "787000", "depreciationAndAmortization": "40200000" }, "balance": { "totalDebt": "1496641000", "totalAssets": "1645869000", "longTermDebt": "140000000", "shortTermDebt": "1356641000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "744870000", "totalShareholderEquity": "-288691000", "totalCurrentLiabilities": "1792953000", "cashAndShortTermInvestments": "37134000" }, "cashflow": { "freeCashFlow": "-4794000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11888000", "repurchaseOfStock": null, "capitalExpenditures": "-16682000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 64861000, "cost_of_revenue": 1138000, "gross_profit": 63723000, "ebit": -11093000, "ebitda": 550000, "pretax_income": null, "tax_provision": null, "net_income": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365515, "ticker_id": 13383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550000", "netIncome": "3400000", "grossProfit": "63723000", "totalRevenue": "64861000", "costOfRevenue": "1138000", "interestExpense": "37000", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4232000" } }, "revenue": 64861000, "cost_of_revenue": 1138000, "gross_profit": 63723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11093000, "depreciation_amortisation": 4232000, "ebitda": 550000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3400000, "net_income_continuing_ops": null, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550000", "netIncome": "3400000", "grossProfit": "63723000", "totalRevenue": "64861000", "costOfRevenue": "1138000", "interestExpense": "37000", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4232000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 49966000, "cost_of_revenue": -80000, "gross_profit": 50046000, "ebit": -14787000, "ebitda": -2968000, "pretax_income": null, "tax_provision": null, "net_income": -3350000, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48649000, "total_current_assets": 628803000, "total_assets": 1526150000, "short_term_debt": 0, "long_term_debt": 644230000, "total_debt": 644900000, "total_liabilities": null, "total_equity": 627418000, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365516, "ticker_id": 13383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2968000", "netIncome": "-3350000", "grossProfit": "50046000", "totalRevenue": "49966000", "costOfRevenue": "-80000", "interestExpense": "0", "operatingIncome": "-14787000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3373000" }, "balance": { "totalDebt": "644900000", "totalAssets": "1526150000", "longTermDebt": "644230000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "628803000", "totalShareholderEquity": "627418000", "totalCurrentLiabilities": "246853000", "cashAndShortTermInvestments": "48649000" } }, "revenue": 49966000, "cost_of_revenue": -80000, "gross_profit": 50046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14787000, "depreciation_amortisation": 3373000, "ebitda": -2968000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3350000, "net_income_continuing_ops": null, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48649000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 628803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1526150000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246853000, "long_term_debt": 644230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 644900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 627418000, "shares_outstanding": 5000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2968000", "netIncome": "-3350000", "grossProfit": "50046000", "totalRevenue": "49966000", "costOfRevenue": "-80000", "interestExpense": "0", "operatingIncome": "-14787000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3373000" }, "balance": { "totalDebt": "644900000", "totalAssets": "1526150000", "longTermDebt": "644230000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "628803000", "totalShareholderEquity": "627418000", "totalCurrentLiabilities": "246853000", "cashAndShortTermInvestments": "48649000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 67268000, "cost_of_revenue": 15521000, "gross_profit": 51747000, "ebit": -6472000, "ebitda": 1855000, "pretax_income": null, "tax_provision": null, "net_income": -2473000, "net_income_to_common": -2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365517, "ticker_id": 13383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1855000", "netIncome": "-2473000", "grossProfit": "51747000", "totalRevenue": "67268000", "costOfRevenue": "15521000", "interestExpense": "37000", "operatingIncome": "-6472000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4291000" } }, "revenue": 67268000, "cost_of_revenue": 15521000, "gross_profit": 51747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6472000, "depreciation_amortisation": 4291000, "ebitda": 1855000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2473000, "net_income_continuing_ops": null, "net_income_to_common": -2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1855000", "netIncome": "-2473000", "grossProfit": "51747000", "totalRevenue": "67268000", "costOfRevenue": "15521000", "interestExpense": "37000", "operatingIncome": "-6472000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4291000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 40480000, "cost_of_revenue": 39684000, "gross_profit": 796000, "ebit": -13591000, "ebitda": 6791000, "pretax_income": null, "tax_provision": null, "net_income": 35442000, "net_income_to_common": 35442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43105000, "total_current_assets": 626759000, "total_assets": 1505198000, "short_term_debt": 397222000, "long_term_debt": 213889000, "total_debt": 612895000, "total_liabilities": null, "total_equity": 622710000, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -195452000, "capital_expenditure": -304000, "free_cash_flow": -195756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365518, "ticker_id": 13383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6791000", "netIncome": "35442000", "grossProfit": "796000", "totalRevenue": "40480000", "costOfRevenue": "39684000", "interestExpense": "166000", "operatingIncome": "-13591000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2098000" }, "balance": { "totalDebt": "612895000", "totalAssets": "1505198000", "longTermDebt": "213889000", "shortTermDebt": "397222000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "626759000", "totalShareholderEquity": "622710000", "totalCurrentLiabilities": "659106000", "cashAndShortTermInvestments": "43105000" }, "cashflow": { "freeCashFlow": "-195756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-195452000", "repurchaseOfStock": null, "capitalExpenditures": "-304000" } }, "revenue": 40480000, "cost_of_revenue": 39684000, "gross_profit": 796000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13591000, "depreciation_amortisation": 2098000, "ebitda": 6791000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35442000, "net_income_continuing_ops": null, "net_income_to_common": 35442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1505198000, "short_term_debt": 397222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659106000, "long_term_debt": 213889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 612895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 622710000, "shares_outstanding": 5000000, "operating_cash_flow": -195452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -195756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6791000", "netIncome": "35442000", "grossProfit": "796000", "totalRevenue": "40480000", "costOfRevenue": "39684000", "interestExpense": "166000", "operatingIncome": "-13591000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2098000" }, "balance": { "totalDebt": "612895000", "totalAssets": "1505198000", "longTermDebt": "213889000", "shortTermDebt": "397222000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5000000", "totalCurrentAssets": "626759000", "totalShareholderEquity": "622710000", "totalCurrentLiabilities": "659106000", "cashAndShortTermInvestments": "43105000" }, "cashflow": { "freeCashFlow": "-195756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-195452000", "repurchaseOfStock": null, "capitalExpenditures": "-304000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": 48896000, "cost_of_revenue": -8538000, "gross_profit": 57434000, "ebit": -5613000, "ebitda": 279000, "pretax_income": null, "tax_provision": null, "net_income": -1481000, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42014000, "total_current_assets": 654738000, "total_assets": 1488364000, "short_term_debt": 397222000, "long_term_debt": null, "total_debt": 397222000, "total_liabilities": null, "total_equity": 630693000, "shares_outstanding": 78952620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72558000, "capital_expenditure": -2168000, "free_cash_flow": 70390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365520, "ticker_id": 13383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279000", "netIncome": "-1481000", "grossProfit": "57434000", "totalRevenue": "48896000", "costOfRevenue": "-8538000", "interestExpense": "0", "operatingIncome": "-5613000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5892000" }, "balance": { "totalDebt": "397222000", "totalAssets": "1488364000", "longTermDebt": null, "shortTermDebt": "397222000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "654738000", "totalShareholderEquity": "630693000", "totalCurrentLiabilities": "542967000", "cashAndShortTermInvestments": "42014000" }, "cashflow": { "freeCashFlow": "70390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72558000", "repurchaseOfStock": null, "capitalExpenditures": "-2168000" } }, "revenue": 48896000, "cost_of_revenue": -8538000, "gross_profit": 57434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5613000, "depreciation_amortisation": 5892000, "ebitda": 279000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1481000, "net_income_continuing_ops": null, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 654738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1488364000, "short_term_debt": 397222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 630693000, "shares_outstanding": 78952620, "operating_cash_flow": 72558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279000", "netIncome": "-1481000", "grossProfit": "57434000", "totalRevenue": "48896000", "costOfRevenue": "-8538000", "interestExpense": "0", "operatingIncome": "-5613000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5892000" }, "balance": { "totalDebt": "397222000", "totalAssets": "1488364000", "longTermDebt": null, "shortTermDebt": "397222000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "654738000", "totalShareholderEquity": "630693000", "totalCurrentLiabilities": "542967000", "cashAndShortTermInvestments": "42014000" }, "cashflow": { "freeCashFlow": "70390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72558000", "repurchaseOfStock": null, "capitalExpenditures": "-2168000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15711000, "total_current_assets": 739876000, "total_assets": 1574325000, "short_term_debt": 488889000, "long_term_debt": 0, "total_debt": 488889000, "total_liabilities": null, "total_equity": 640240000, "shares_outstanding": 78952620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365521, "ticker_id": 13383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:52.989973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "488889000", "totalAssets": "1574325000", "longTermDebt": "0", "shortTermDebt": "488889000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "739876000", "totalShareholderEquity": "640240000", "totalCurrentLiabilities": "711049000", "cashAndShortTermInvestments": "15711000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1574325000, "short_term_debt": 488889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711049000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 488889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640240000, "shares_outstanding": 78952620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "488889000", "totalAssets": "1574325000", "longTermDebt": "0", "shortTermDebt": "488889000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78952620", "totalCurrentAssets": "739876000", "totalShareholderEquity": "640240000", "totalCurrentLiabilities": "711049000", "cashAndShortTermInvestments": "15711000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }