{ "ticker": { "uuid": "7e669e91-a7ea-47da-827f-53654ee89d07", "symbol": "KOPN", "name": "Kopin Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7e669e91-a7ea-47da-827f-53654ee89d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e669e91-a7ea-47da-827f-53654ee89d07/" }, "ticker_metadata": { "id": 6831, "uuid": "7e669e91-a7ea-47da-827f-53654ee89d07", "symbol": "KOPN", "name": "Kopin Corporation", "asset_type": "equity", "market_cap": 1007891000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Kopin Corporation invents, develops, manufactures, and sells head and portable components, subassemblies, and systems in the United States, Asia-Pacific, Europe, and internationally. The company is headquartered in Westborough, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e669e91-a7ea-47da-827f-53654ee89d07", "symbol": "KOPN", "name": "Kopin Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7e669e91-a7ea-47da-827f-53654ee89d07/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e669e91-a7ea-47da-827f-53654ee89d07/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.07, "quality": 0.01, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.46, "market_cap": 1020495840, "pe_ratio": 518.533, "earnings_yield": 0.0019, "ebitda_to_ev": null, "shareholder_yield": 0.0274, "roe": 0.0288, "piotroski_f_score": 4, "momentum_12_1": 2.6803, "volatility_252d": 0.9266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.775417+00:00", "batch_id": "" }, "size": { "price_close": 5.46, "market_cap": 1020495840, "market_cap_usd": 1020495840, "enterprise_value": 961670259, "shares_outstanding": 186904000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 518.533, "pb_ratio": 14.9158, "ptbv_ratio": 14.9158, "ps_ratio": 26.5212, "pcf_ratio": null, "pfcf_ratio": -95.4017, "ev_ebitda": null, "ev_ebit": -56.4591, "ev_sales": 24.9924, "ev_fcf": -89.9024, "earnings_yield": 0.0019, "fcf_yield": -0.0111, "price_to_sales": 26.5212, "price_to_book": 14.9158, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.04 }, "yield": { "dividend_yield": 0.0274, "buyback_yield": 0, "shareholder_yield": 0.0274, "debt_paydown_yield": null, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.3292, "operating_margin": -0.4427, "net_margin": 0.0511, "ebitda_margin": -0.3671, "fcf_margin": -0.278, "roe": 0.0288, "roa": 0.0192, "roic": -1.6065, "roc_greenblatt": null, "asset_turnover": 0.3756, "cash_conversion": -5.4353, "accruals_ratio": 0.1455, "sbc_to_revenue": 0.0692, "piotroski_f_score": 4, "altman_z_score": 12.9113, "earnings_stability_5y": 2.9168, "revenue_stability_5y": 0.1655, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4972, "net_debt_to_ebitda": 4.1648, "debt_to_assets": 0.0065, "interest_coverage": null, "current_ratio": 2.614, "quick_ratio": 2.4561, "net_debt": -58825581, "local_beta": -0.0015, "volatility_252d": 0.9266, "volatility_60d": 2.1395, "max_drawdown_12m": -0.5211, "risk_adjusted_momentum": 2.8927 }, "growth": { "revenue_growth_1y": -0.2432, "revenue_growth_3y_cagr": -0.0673, "revenue_growth_5y_cagr": -0.0084, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3355, "revenue_growth": -0.2432, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0092, "price_return_3m": 1.5161, "price_return_6m": 1.0297, "price_return_9m": 1.5755, "price_return_12m": 2.7143, "price_return_12m_ex1m": 2.6803, "momentum_6m": 1.0297, "momentum_12m": 2.7143, "momentum_12_1": 2.6803, "distance_from_52w_high": -0.0438, "distance_from_52w_low": 2.5226, "relative_strength": 2.5563 }, "raw_ttm": { "revenue_ttm": 38478517, "gross_profit_ttm": 12667509, "ebit_ttm": -17033041, "ebitda_ttm": -14124581, "net_income_ttm": 1968044, "eps_diluted_ttm": 0.0105, "operating_cash_flow_ttm": -12935031, "capital_expenditure_ttm": 2238201, "fcf_ttm": -10696830, "dividends_paid_ttm": 28000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 59486936, "total_current_assets": 82422744, "total_current_liabilities": 31531152, "net_ppe": null, "total_assets": 102436507, "total_debt": 661355, "total_equity": 68416934, "net_working_capital": -7933989, "book_value_per_share": 0.3661, "retained_earnings": -403173289, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3661 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 66, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 67, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3 }, "composites": { "value_composite": 93, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0265, "os_score": 0.1, "value_percentile": 0.07, "quality_percentile": 0.01, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1698, "ticker_id": 6831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.775417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 1020495840, "market_cap_usd": 1020495840, "enterprise_value": 961670259, "shares_outstanding": 186904000, "fx_rate_to_usd": null, "pe_ratio": 518.53304093, "pb_ratio": 14.91583706, "ptbv_ratio": 14.91583706, "ps_ratio": 26.52118428, "pcf_ratio": null, "pfcf_ratio": -95.40170686, "ev_ebitda": null, "ev_ebit": -56.45910551, "ev_sales": 24.99239404, "ev_fcf": -89.90235976, "earnings_yield": 0.00192852, "fcf_yield": -0.01112318, "dividend_yield": 0.02743764, "buyback_yield": 0, "shareholder_yield": 0.02743764, "debt_paydown_yield": null, "total_yield": 0.02743764, "gross_margin": 0.32920991, "operating_margin": -0.44266366, "net_margin": 0.05114657, "ebitda_margin": -0.36707706, "fcf_margin": -0.27799486, "roe": 0.02876545, "roa": 0.01921233, "roic": -1.60651601, "roc_greenblatt": null, "asset_turnover": 0.37563285, "cash_conversion": -5.43525958, "accruals_ratio": 0.14548597, "sbc_to_revenue": 0.06919032, "debt_to_equity": 0.49723908, "net_debt_to_ebitda": 4.16476645, "debt_to_assets": 0.00645624, "interest_coverage": null, "current_ratio": 2.61400992, "quick_ratio": 2.45614023, "net_debt": -58825581, "revenue_growth_1y": -0.24315998, "revenue_growth_3y_cagr": -0.06725864, "revenue_growth_5y_cagr": -0.00842446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.33552273, "piotroski_f_score": 4, "altman_z_score": 12.91130392, "earnings_stability_5y": 2.916843, "revenue_stability_5y": 0.165509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00924214, "price_return_3m": 1.51612903, "price_return_6m": 1.02973978, "price_return_9m": 1.5754717, "price_return_12m": 2.71428571, "price_return_12m_ex1m": 2.68027211, "distance_from_52w_high": -0.04378284, "distance_from_52w_low": 2.52258065, "relative_strength": 2.55634466, "local_beta": -0.0015, "volatility_252d": 0.926576, "volatility_60d": 2.139464, "max_drawdown_12m": -0.52110818, "revenue_ttm": 38478517, "gross_profit_ttm": 12667509, "ebit_ttm": -17033041, "ebitda_ttm": -14124581, "net_income_ttm": 1968044, "eps_diluted_ttm": 0.01052971, "operating_cash_flow_ttm": -12935031, "capital_expenditure_ttm": 2238201, "fcf_ttm": -10696830, "dividends_paid_ttm": 28000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 59486936, "total_current_assets": 82422744, "total_current_liabilities": 31531152, "net_ppe": null, "total_assets": 102436507, "total_debt": 661355, "total_equity": 68416934, "net_working_capital": -7933989, "book_value_per_share": 0.36605388, "retained_earnings": -403173289, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36605388, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 66, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 67, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 93, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.46, "os": 0.1, "value": 0.07, "quality": 0.01, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 518.533, "earnings_yield": 0.0019, "shareholder_yield": 0.0274, "roe": 0.0288, "momentum_12_1": 2.6803, "complete_fields": { "id": 1698, "ticker_id": 6831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.775417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 1020495840, "market_cap_usd": 1020495840, "enterprise_value": 961670259, "shares_outstanding": 186904000, "fx_rate_to_usd": null, "pe_ratio": 518.53304093, "pb_ratio": 14.91583706, "ptbv_ratio": 14.91583706, "ps_ratio": 26.52118428, "pcf_ratio": null, "pfcf_ratio": -95.40170686, "ev_ebitda": null, "ev_ebit": -56.45910551, "ev_sales": 24.99239404, "ev_fcf": -89.90235976, "earnings_yield": 0.00192852, "fcf_yield": -0.01112318, "dividend_yield": 0.02743764, "buyback_yield": 0, "shareholder_yield": 0.02743764, "debt_paydown_yield": null, "total_yield": 0.02743764, "gross_margin": 0.32920991, "operating_margin": -0.44266366, "net_margin": 0.05114657, "ebitda_margin": -0.36707706, "fcf_margin": -0.27799486, "roe": 0.02876545, "roa": 0.01921233, "roic": -1.60651601, "roc_greenblatt": null, "asset_turnover": 0.37563285, "cash_conversion": -5.43525958, "accruals_ratio": 0.14548597, "sbc_to_revenue": 0.06919032, "debt_to_equity": 0.49723908, "net_debt_to_ebitda": 4.16476645, "debt_to_assets": 0.00645624, "interest_coverage": null, "current_ratio": 2.61400992, "quick_ratio": 2.45614023, "net_debt": -58825581, "revenue_growth_1y": -0.24315998, "revenue_growth_3y_cagr": -0.06725864, "revenue_growth_5y_cagr": -0.00842446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.33552273, "piotroski_f_score": 4, "altman_z_score": 12.91130392, "earnings_stability_5y": 2.916843, "revenue_stability_5y": 0.165509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00924214, "price_return_3m": 1.51612903, "price_return_6m": 1.02973978, "price_return_9m": 1.5754717, "price_return_12m": 2.71428571, "price_return_12m_ex1m": 2.68027211, "distance_from_52w_high": -0.04378284, "distance_from_52w_low": 2.52258065, "relative_strength": 2.55634466, "local_beta": -0.0015, "volatility_252d": 0.926576, "volatility_60d": 2.139464, "max_drawdown_12m": -0.52110818, "revenue_ttm": 38478517, "gross_profit_ttm": 12667509, "ebit_ttm": -17033041, "ebitda_ttm": -14124581, "net_income_ttm": 1968044, "eps_diluted_ttm": 0.01052971, "operating_cash_flow_ttm": -12935031, "capital_expenditure_ttm": 2238201, "fcf_ttm": -10696830, "dividends_paid_ttm": 28000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 59486936, "total_current_assets": 82422744, "total_current_liabilities": 31531152, "net_ppe": null, "total_assets": 102436507, "total_debt": 661355, "total_equity": 68416934, "net_working_capital": -7933989, "book_value_per_share": 0.36605388, "retained_earnings": -403173289, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36605388, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 66, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 67, "rank_fcf_margin": 92, "rank_piotroski": 84, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 93, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 100, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 38465639, "cost_of_revenue": 27831222, "gross_profit": 10634417, "ebit": -14954135, "ebitda": -14124581, "pretax_income": 2814549, "tax_provision": 208000, "net_income": 2606549, "net_income_to_common": 2606549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61627146000, "total_current_assets": 91805967, "total_assets": 108394257, "short_term_debt": 649117469, "long_term_debt": null, "total_debt": 649117469, "total_liabilities": 36720613, "total_equity": 71673644, "shares_outstanding": 175149755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15538486, "capital_expenditure": 1437334, "free_cash_flow": -14101152, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106195, "ticker_id": 6831, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14954135", "ebitda": "-14124581", "netIncome": "2606549", "grossProfit": "10634417", "depreciation": "None", "totalRevenue": "38465639", "costOfRevenue": "27831222", "interestIncome": "1124047", "incomeBeforeTax": "2814549", "interestExpense": "None", "operatingIncome": "-14954135", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "1124047", "nonInterestIncome": "None", "operatingExpenses": "25588552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27831222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829554", "sellingGeneralAndAdministrative": "16299180", "netIncomeFromContinuingOperations": "2606549" }, "balance": { "goodwill": "None", "inventory": "5505775000", "commonStock": "1776753", "currentDebt": "None", "investments": "None", "totalAssets": "108394257", "longTermDebt": "None", "shortTermDebt": "649117469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399421251", "totalLiabilities": "36720613", "otherCurrentAssets": "-67062932696", "totalCurrentAssets": "91805967", "currentLongTermDebt": "None", "longTermInvestments": "12359434", "shortTermInvestments": "0", "currentNetReceivables": "21817663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588290", "currentAccountsPayable": "5315998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648469000", "totalShareholderEquity": "71673644", "capitalLeaseObligations": "1479976", "otherCurrentLiabilities": "-3309072143", "totalCurrentLiabilities": "33988324", "otherNonCurrentLiabilities": "1706411", "totalNonCurrentLiabilities": "2732289", "cashAndShortTermInvestments": "61627146000", "commonStockSharesOutstanding": "175149755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61627146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549382", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1454761", "operatingCashflow": "-15538486", "capitalExpenditures": "1437334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43951985", "cashflowFromInvestment": "17999534", "stockBasedCompensation": "3032295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1019163", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38465639, "cost_of_revenue": 27831222, "gross_profit": 10634417, "research_and_development": 10147464, "selling_general_admin": 16299180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14954135, "depreciation_amortisation": 829554, "ebitda": -14124581, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2814549, "tax_provision": 208000, "effective_tax_rate": null, "net_income": 2606549, "net_income_continuing_ops": 2606549, "net_income_to_common": 2606549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61627146000, "short_term_investments": 0, "net_receivables": 21817663, "inventory": 5505775000, "other_current_assets": null, "total_current_assets": 91805967, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16588290, "total_assets": 108394257, "short_term_debt": 649117469, "accounts_payable": 5315998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33988324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2732289, "total_liabilities": 36720613, "total_debt": 649117469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399421251, "total_equity": 71673644, "shares_outstanding": 175149755, "operating_cash_flow": -15538486, "stock_based_compensation": 3032295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1437334, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17999534, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43951985, "free_cash_flow": -14101152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14954135", "ebitda": "-14124581", "netIncome": "2606549", "grossProfit": "10634417", "depreciation": "None", "totalRevenue": "38465639", "costOfRevenue": "27831222", "interestIncome": "1124047", "incomeBeforeTax": "2814549", "interestExpense": "None", "operatingIncome": "-14954135", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "1124047", "nonInterestIncome": "None", "operatingExpenses": "25588552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10147464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27831222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829554", "sellingGeneralAndAdministrative": "16299180", "netIncomeFromContinuingOperations": "2606549" }, "balance": { "goodwill": "None", "inventory": "5505775000", "commonStock": "1776753", "currentDebt": "None", "investments": "None", "totalAssets": "108394257", "longTermDebt": "None", "shortTermDebt": "649117469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399421251", "totalLiabilities": "36720613", "otherCurrentAssets": "-67062932696", "totalCurrentAssets": "91805967", "currentLongTermDebt": "None", "longTermInvestments": "12359434", "shortTermInvestments": "0", "currentNetReceivables": "21817663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588290", "currentAccountsPayable": "5315998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648469000", "totalShareholderEquity": "71673644", "capitalLeaseObligations": "1479976", "otherCurrentLiabilities": "-3309072143", "totalCurrentLiabilities": "33988324", "otherNonCurrentLiabilities": "1706411", "totalNonCurrentLiabilities": "2732289", "cashAndShortTermInvestments": "61627146000", "commonStockSharesOutstanding": "175149755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61627146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549382", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1454761", "operatingCashflow": "-15538486", "capitalExpenditures": "1437334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43951985", "cashflowFromInvestment": "17999534", "stockBasedCompensation": "3032295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1019163", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 50335167, "cost_of_revenue": 39966492, "gross_profit": 10368675, "ebit": -18308826, "ebitda": -17672246, "pretax_income": -43707896, "tax_provision": 170000, "net_income": -43877896, "net_income_to_common": -43877896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14160120, "total_current_assets": 62842400, "total_assets": 70765766, "short_term_debt": 639642, "long_term_debt": null, "total_debt": 639642, "total_liabilities": 47484204, "total_equity": 23281562, "shares_outstanding": 132875913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14226605, "capital_expenditure": 815299, "free_cash_flow": -13411306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106200, "ticker_id": 6831, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18308826", "ebitda": "-17672246", "netIncome": "-43877896", "grossProfit": "10368675", "depreciation": "None", "totalRevenue": "50335167", "costOfRevenue": "39966492", "interestIncome": "817180", "incomeBeforeTax": "-43707896", "interestExpense": "None", "operatingIncome": "-43108826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "817180", "nonInterestIncome": "None", "operatingExpenses": "53477501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9635154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39966492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636580", "sellingGeneralAndAdministrative": "22844719", "netIncomeFromContinuingOperations": "-43877896" }, "balance": { "goodwill": "None", "inventory": "6134096", "commonStock": "1564308", "currentDebt": "None", "investments": "None", "totalAssets": "70765766", "longTermDebt": "None", "shortTermDebt": "639642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402032930", "totalLiabilities": "47484204", "otherCurrentAssets": "2203852", "totalCurrentAssets": "62842400", "currentLongTermDebt": "None", "longTermInvestments": "3564938", "shortTermInvestments": "21419658", "currentNetReceivables": "18924674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923366", "currentAccountsPayable": "5941470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119618", "totalShareholderEquity": "23281562", "capitalLeaseObligations": "2119618", "otherCurrentLiabilities": "37274432", "totalCurrentLiabilities": "43943296", "otherNonCurrentLiabilities": "1471994", "totalNonCurrentLiabilities": "3540908", "cashAndShortTermInvestments": "14160120", "commonStockSharesOutstanding": "132875913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43877896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-922589", "operatingCashflow": "-14226605", "capitalExpenditures": "815299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33515827", "cashflowFromInvestment": "-10288835", "stockBasedCompensation": "3334671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50335167, "cost_of_revenue": 39966492, "gross_profit": 10368675, "research_and_development": 9635154, "selling_general_admin": 22844719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18308826, "depreciation_amortisation": 636580, "ebitda": -17672246, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43707896, "tax_provision": 170000, "effective_tax_rate": null, "net_income": -43877896, "net_income_continuing_ops": -43877896, "net_income_to_common": -43877896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14160120, "short_term_investments": 21419658, "net_receivables": 18924674, "inventory": 6134096, "other_current_assets": null, "total_current_assets": 62842400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7923366, "total_assets": 70765766, "short_term_debt": 639642, "accounts_payable": 5941470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43943296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540908, "total_liabilities": 47484204, "total_debt": 639642, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402032930, "total_equity": 23281562, "shares_outstanding": 132875913, "operating_cash_flow": -14226605, "stock_based_compensation": 3334671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10288835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33515827, "free_cash_flow": -13411306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18308826", "ebitda": "-17672246", "netIncome": "-43877896", "grossProfit": "10368675", "depreciation": "None", "totalRevenue": "50335167", "costOfRevenue": "39966492", "interestIncome": "817180", "incomeBeforeTax": "-43707896", "interestExpense": "None", "operatingIncome": "-43108826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "817180", "nonInterestIncome": "None", "operatingExpenses": "53477501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9635154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39966492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636580", "sellingGeneralAndAdministrative": "22844719", "netIncomeFromContinuingOperations": "-43877896" }, "balance": { "goodwill": "None", "inventory": "6134096", "commonStock": "1564308", "currentDebt": "None", "investments": "None", "totalAssets": "70765766", "longTermDebt": "None", "shortTermDebt": "639642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402032930", "totalLiabilities": "47484204", "otherCurrentAssets": "2203852", "totalCurrentAssets": "62842400", "currentLongTermDebt": "None", "longTermInvestments": "3564938", "shortTermInvestments": "21419658", "currentNetReceivables": "18924674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923366", "currentAccountsPayable": "5941470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119618", "totalShareholderEquity": "23281562", "capitalLeaseObligations": "2119618", "otherCurrentLiabilities": "37274432", "totalCurrentLiabilities": "43943296", "otherNonCurrentLiabilities": "1471994", "totalNonCurrentLiabilities": "3540908", "cashAndShortTermInvestments": "14160120", "commonStockSharesOutstanding": "132875913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43877896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-922589", "operatingCashflow": "-14226605", "capitalExpenditures": "815299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33515827", "cashflowFromInvestment": "-10288835", "stockBasedCompensation": "3334671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 40394177, "cost_of_revenue": 24952431, "gross_profit": 15441746, "ebit": -17177504, "ebitda": -16569282, "pretax_income": -19592219, "tax_provision": 156000, "net_income": -19748219, "net_income_to_common": -19748219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5710685, "total_current_assets": 39830543, "total_assets": 49312316, "short_term_debt": 651503, "long_term_debt": null, "total_debt": 651503, "total_liabilities": 19803421, "total_equity": 29508895, "shares_outstanding": 108976245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15260677, "capital_expenditure": 949487, "free_cash_flow": -14311190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106205, "ticker_id": 6831, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17177504", "ebitda": "-16569282", "netIncome": "-19748219", "grossProfit": "15441746", "depreciation": "None", "totalRevenue": "40394177", "costOfRevenue": "24952431", "interestIncome": "659653", "incomeBeforeTax": "-19592219", "interestExpense": "None", "operatingIncome": "-17177504", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "829602", "nonInterestIncome": "None", "operatingExpenses": "32619250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10777093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24952431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608222", "sellingGeneralAndAdministrative": "21842157", "netIncomeFromContinuingOperations": "-19748219" }, "balance": { "goodwill": "None", "inventory": "7601806", "commonStock": "1123220", "currentDebt": "None", "investments": "None", "totalAssets": "49312316", "longTermDebt": "None", "shortTermDebt": "651503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358155034", "totalLiabilities": "19803421", "otherCurrentAssets": "1710207", "totalCurrentAssets": "39830543", "currentLongTermDebt": "None", "longTermInvestments": "4688522", "shortTermInvestments": "11692000", "currentNetReceivables": "13115845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481773", "currentAccountsPayable": "4947338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484485", "totalShareholderEquity": "29508895", "capitalLeaseObligations": "2484485", "otherCurrentLiabilities": "8483608", "totalCurrentLiabilities": "15878315", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3925106", "cashAndShortTermInvestments": "5710685", "commonStockSharesOutstanding": "108976245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19748219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2255352", "operatingCashflow": "-15260677", "capitalExpenditures": "949487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21335000", "cashflowFromInvestment": "-8136979", "stockBasedCompensation": "3875273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40394177, "cost_of_revenue": 24952431, "gross_profit": 15441746, "research_and_development": 10777093, "selling_general_admin": 21842157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17177504, "depreciation_amortisation": 608222, "ebitda": -16569282, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19592219, "tax_provision": 156000, "effective_tax_rate": null, "net_income": -19748219, "net_income_continuing_ops": -19748219, "net_income_to_common": -19748219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5710685, "short_term_investments": 11692000, "net_receivables": 13115845, "inventory": 7601806, "other_current_assets": null, "total_current_assets": 39830543, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9481773, "total_assets": 49312316, "short_term_debt": 651503, "accounts_payable": 4947338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15878315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3925106, "total_liabilities": 19803421, "total_debt": 651503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358155034, "total_equity": 29508895, "shares_outstanding": 108976245, "operating_cash_flow": -15260677, "stock_based_compensation": 3875273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8136979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21335000, "free_cash_flow": -14311190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17177504", "ebitda": "-16569282", "netIncome": "-19748219", "grossProfit": "15441746", "depreciation": "None", "totalRevenue": "40394177", "costOfRevenue": "24952431", "interestIncome": "659653", "incomeBeforeTax": "-19592219", "interestExpense": "None", "operatingIncome": "-17177504", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "829602", "nonInterestIncome": "None", "operatingExpenses": "32619250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10777093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24952431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608222", "sellingGeneralAndAdministrative": "21842157", "netIncomeFromContinuingOperations": "-19748219" }, "balance": { "goodwill": "None", "inventory": "7601806", "commonStock": "1123220", "currentDebt": "None", "investments": "None", "totalAssets": "49312316", "longTermDebt": "None", "shortTermDebt": "651503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358155034", "totalLiabilities": "19803421", "otherCurrentAssets": "1710207", "totalCurrentAssets": "39830543", "currentLongTermDebt": "None", "longTermInvestments": "4688522", "shortTermInvestments": "11692000", "currentNetReceivables": "13115845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481773", "currentAccountsPayable": "4947338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484485", "totalShareholderEquity": "29508895", "capitalLeaseObligations": "2484485", "otherCurrentLiabilities": "8483608", "totalCurrentLiabilities": "15878315", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3925106", "cashAndShortTermInvestments": "5710685", "commonStockSharesOutstanding": "108976245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19748219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2255352", "operatingCashflow": "-15260677", "capitalExpenditures": "949487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21335000", "cashflowFromInvestment": "-8136979", "stockBasedCompensation": "3875273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 47401190, "cost_of_revenue": 42838408, "gross_profit": 4562782, "ebit": -21790213, "ebitda": -21068189, "pretax_income": -19182265, "tax_provision": 144000, "net_income": -19325917, "net_income_to_common": -19325917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8258878, "total_current_assets": 30860673, "total_assets": 43752172, "short_term_debt": 786928, "long_term_debt": null, "total_debt": 786928, "total_liabilities": 19761557, "total_equity": 24163297, "shares_outstanding": 91429106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17687250, "capital_expenditure": 832712, "free_cash_flow": -16854538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106210, "ticker_id": 6831, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21790213", "ebitda": "-21068189", "netIncome": "-19325917", "grossProfit": "4562782", "depreciation": "None", "totalRevenue": "47401190", "costOfRevenue": "42838408", "interestIncome": "76877", "incomeBeforeTax": "-19182265", "interestExpense": "2607948", "operatingIncome": "-21790213", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "76877", "nonInterestIncome": "None", "operatingExpenses": "26352995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18667558", "otherNonOperatingIncome": "2607948", "costofGoodsAndServicesSold": "42838408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722024", "sellingGeneralAndAdministrative": "50523845", "netIncomeFromContinuingOperations": "-19326265" }, "balance": { "goodwill": "None", "inventory": "6426400", "commonStock": "929540", "currentDebt": "None", "investments": "None", "totalAssets": "43752172", "longTermDebt": "None", "shortTermDebt": "786928", "treasuryStock": "-103127", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338406815", "totalLiabilities": "19761557", "otherCurrentAssets": "1180362", "totalCurrentAssets": "30860673", "currentLongTermDebt": "None", "longTermInvestments": "7721206", "shortTermInvestments": "4388778", "currentNetReceivables": "10606255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891499", "currentAccountsPayable": "5438980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831641", "shortLongTermDebtTotal": "3363811", "totalShareholderEquity": "24163297", "capitalLeaseObligations": "3363811", "otherCurrentLiabilities": "7300224", "totalCurrentLiabilities": "14456632", "otherNonCurrentLiabilities": "5304925", "totalNonCurrentLiabilities": "5304925", "cashAndShortTermInvestments": "8258878", "commonStockSharesOutstanding": "91429106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8258878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19326265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2010749", "operatingCashflow": "-17687250", "capitalExpenditures": "832712", "changeInReceivables": "6806578", "changeInExchangeRate": "None", "cashflowFromFinancing": "2660601", "cashflowFromInvestment": "-3311819", "stockBasedCompensation": "1267705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18338468", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47401190, "cost_of_revenue": 42838408, "gross_profit": 4562782, "research_and_development": 18667558, "selling_general_admin": 50523845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21790213, "depreciation_amortisation": 722024, "ebitda": -21068189, "interest_expense": 2607948, "interest_income": null, "other_non_operating": null, "pretax_income": -19182265, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -19325917, "net_income_continuing_ops": -19326265, "net_income_to_common": -19325917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8258878, "short_term_investments": 4388778, "net_receivables": 10606255, "inventory": 6426400, "other_current_assets": null, "total_current_assets": 30860673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12891499, "total_assets": 43752172, "short_term_debt": 786928, "accounts_payable": 5438980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14456632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304925, "total_liabilities": 19761557, "total_debt": 786928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338406815, "total_equity": 24163297, "shares_outstanding": 91429106, "operating_cash_flow": -17687250, "stock_based_compensation": 1267705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3311819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2660601, "free_cash_flow": -16854538, "net_change_in_cash": -18338468 }, "raw_data": { "income": { "ebit": "-21790213", "ebitda": "-21068189", "netIncome": "-19325917", "grossProfit": "4562782", "depreciation": "None", "totalRevenue": "47401190", "costOfRevenue": "42838408", "interestIncome": "76877", "incomeBeforeTax": "-19182265", "interestExpense": "2607948", "operatingIncome": "-21790213", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "76877", "nonInterestIncome": "None", "operatingExpenses": "26352995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18667558", "otherNonOperatingIncome": "2607948", "costofGoodsAndServicesSold": "42838408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722024", "sellingGeneralAndAdministrative": "50523845", "netIncomeFromContinuingOperations": "-19326265" }, "balance": { "goodwill": "None", "inventory": "6426400", "commonStock": "929540", "currentDebt": "None", "investments": "None", "totalAssets": "43752172", "longTermDebt": "None", "shortTermDebt": "786928", "treasuryStock": "-103127", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338406815", "totalLiabilities": "19761557", "otherCurrentAssets": "1180362", "totalCurrentAssets": "30860673", "currentLongTermDebt": "None", "longTermInvestments": "7721206", "shortTermInvestments": "4388778", "currentNetReceivables": "10606255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891499", "currentAccountsPayable": "5438980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831641", "shortLongTermDebtTotal": "3363811", "totalShareholderEquity": "24163297", "capitalLeaseObligations": "3363811", "otherCurrentLiabilities": "7300224", "totalCurrentLiabilities": "14456632", "otherNonCurrentLiabilities": "5304925", "totalNonCurrentLiabilities": "5304925", "cashAndShortTermInvestments": "8258878", "commonStockSharesOutstanding": "91429106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8258878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19326265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2010749", "operatingCashflow": "-17687250", "capitalExpenditures": "832712", "changeInReceivables": "6806578", "changeInExchangeRate": "None", "cashflowFromFinancing": "2660601", "cashflowFromInvestment": "-3311819", "stockBasedCompensation": "1267705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18338468", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 45666117, "cost_of_revenue": 25052383, "gross_profit": 20613734, "ebit": -13775036, "ebitda": -13106345, "pretax_income": -13639371, "tax_provision": 129000, "net_income": -13768371, "net_income_to_common": -13768371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26787931, "total_current_assets": 52207745, "total_assets": 63007728, "short_term_debt": 701204, "long_term_debt": null, "total_debt": 701204, "total_liabilities": 23380871, "total_equity": 39799191, "shares_outstanding": 88903658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10747782, "capital_expenditure": 1033503, "free_cash_flow": -9714279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106215, "ticker_id": 6831, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13775036", "ebitda": "-13106345", "netIncome": "-13768371", "grossProfit": "20613734", "depreciation": "None", "totalRevenue": "45666117", "costOfRevenue": "25052383", "interestIncome": "31142", "incomeBeforeTax": "-13639371", "interestExpense": "839854", "operatingIncome": "-13775036", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "31142", "nonInterestIncome": "None", "operatingExpenses": "34388770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16288251", "otherNonOperatingIncome": "435665", "costofGoodsAndServicesSold": "25052383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668691", "sellingGeneralAndAdministrative": "43152902", "netIncomeFromContinuingOperations": "-13468371" }, "balance": { "goodwill": "None", "inventory": "6581139", "commonStock": "900691", "currentDebt": "None", "investments": "None", "totalAssets": "63007728", "longTermDebt": "None", "shortTermDebt": "701204", "treasuryStock": "-366110", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319080898", "totalLiabilities": "23380871", "otherCurrentAssets": "1918678", "totalCurrentAssets": "52207745", "currentLongTermDebt": "None", "longTermInvestments": "4912022", "shortTermInvestments": "2507535", "currentNetReceivables": "14412462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799983", "currentAccountsPayable": "5483970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717029", "shortLongTermDebtTotal": "3809440", "totalShareholderEquity": "39799191", "capitalLeaseObligations": "3809440", "otherCurrentLiabilities": "4646796", "totalCurrentLiabilities": "17533104", "otherNonCurrentLiabilities": "5847767", "totalNonCurrentLiabilities": "5847767", "cashAndShortTermInvestments": "26787931", "commonStockSharesOutstanding": "88903658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26787931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13468371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2728404", "operatingCashflow": "-10747782", "capitalExpenditures": "1033503", "changeInReceivables": "-3364990", "changeInExchangeRate": "None", "cashflowFromFinancing": "20449293", "cashflowFromInvestment": "53675", "stockBasedCompensation": "4417422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9755186", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45666117, "cost_of_revenue": 25052383, "gross_profit": 20613734, "research_and_development": 16288251, "selling_general_admin": 43152902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13775036, "depreciation_amortisation": 668691, "ebitda": -13106345, "interest_expense": 839854, "interest_income": null, "other_non_operating": null, "pretax_income": -13639371, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -13768371, "net_income_continuing_ops": -13468371, "net_income_to_common": -13768371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26787931, "short_term_investments": 2507535, "net_receivables": 14412462, "inventory": 6581139, "other_current_assets": null, "total_current_assets": 52207745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10799983, "total_assets": 63007728, "short_term_debt": 701204, "accounts_payable": 5483970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17533104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5847767, "total_liabilities": 23380871, "total_debt": 701204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319080898, "total_equity": 39799191, "shares_outstanding": 88903658, "operating_cash_flow": -10747782, "stock_based_compensation": 4417422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033503, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20449293, "free_cash_flow": -9714279, "net_change_in_cash": 9755186 }, "raw_data": { "income": { "ebit": "-13775036", "ebitda": "-13106345", "netIncome": "-13768371", "grossProfit": "20613734", "depreciation": "None", "totalRevenue": "45666117", "costOfRevenue": "25052383", "interestIncome": "31142", "incomeBeforeTax": "-13639371", "interestExpense": "839854", "operatingIncome": "-13775036", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "31142", "nonInterestIncome": "None", "operatingExpenses": "34388770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16288251", "otherNonOperatingIncome": "435665", "costofGoodsAndServicesSold": "25052383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668691", "sellingGeneralAndAdministrative": "43152902", "netIncomeFromContinuingOperations": "-13468371" }, "balance": { "goodwill": "None", "inventory": "6581139", "commonStock": "900691", "currentDebt": "None", "investments": "None", "totalAssets": "63007728", "longTermDebt": "None", "shortTermDebt": "701204", "treasuryStock": "-366110", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319080898", "totalLiabilities": "23380871", "otherCurrentAssets": "1918678", "totalCurrentAssets": "52207745", "currentLongTermDebt": "None", "longTermInvestments": "4912022", "shortTermInvestments": "2507535", "currentNetReceivables": "14412462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799983", "currentAccountsPayable": "5483970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717029", "shortLongTermDebtTotal": "3809440", "totalShareholderEquity": "39799191", "capitalLeaseObligations": "3809440", "otherCurrentLiabilities": "4646796", "totalCurrentLiabilities": "17533104", "otherNonCurrentLiabilities": "5847767", "totalNonCurrentLiabilities": "5847767", "cashAndShortTermInvestments": "26787931", "commonStockSharesOutstanding": "88903658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26787931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13468371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2728404", "operatingCashflow": "-10747782", "capitalExpenditures": "1033503", "changeInReceivables": "-3364990", "changeInExchangeRate": "None", "cashflowFromFinancing": "20449293", "cashflowFromInvestment": "53675", "stockBasedCompensation": "4417422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9755186", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 40127669, "cost_of_revenue": 21398381, "gross_profit": 18729288, "ebit": -4763418, "ebitda": -4112335, "pretax_income": -4401925, "tax_provision": 129000, "net_income": -4530925, "net_income_to_common": -4530925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17112869, "total_current_assets": 39456180, "total_assets": 47549147, "short_term_debt": 982375, "long_term_debt": null, "total_debt": 982375, "total_liabilities": 19250552, "total_equity": 28435431, "shares_outstanding": 82347741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4417157, "capital_expenditure": 542862, "free_cash_flow": -3874295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106220, "ticker_id": 6831, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4763418", "ebitda": "-4112335", "netIncome": "-4530925", "grossProfit": "18729288", "depreciation": "None", "totalRevenue": "40127669", "costOfRevenue": "21398381", "interestIncome": "132642", "incomeBeforeTax": "-4401925", "interestExpense": "1132389", "operatingIncome": "-4763418", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "132642", "nonInterestIncome": "None", "operatingExpenses": "23492706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11670003", "otherNonOperatingIncome": "361493", "costofGoodsAndServicesSold": "21398381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651083", "sellingGeneralAndAdministrative": "11822703", "netIncomeFromContinuingOperations": "-4530925" }, "balance": { "goodwill": "None", "inventory": "4455756", "commonStock": "880075", "currentDebt": "None", "investments": "None", "totalAssets": "47549147", "longTermDebt": "None", "shortTermDebt": "982375", "treasuryStock": "-9793946", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305648025", "totalLiabilities": "19250552", "otherCurrentAssets": "1469256", "totalCurrentAssets": "39456180", "currentLongTermDebt": "None", "longTermInvestments": "4523525", "shortTermInvestments": "3635681", "currentNetReceivables": "12782618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8092967", "currentAccountsPayable": "5606910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626930", "shortLongTermDebtTotal": "1803681", "totalShareholderEquity": "28435431", "capitalLeaseObligations": "1803681", "otherCurrentLiabilities": "4849346", "totalCurrentLiabilities": "16882509", "otherNonCurrentLiabilities": "1546737", "totalNonCurrentLiabilities": "2368043", "cashAndShortTermInvestments": "17112869", "commonStockSharesOutstanding": "82347741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1332139", "operatingCashflow": "-4417157", "capitalExpenditures": "542862", "changeInReceivables": "-2954703", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689536", "cashflowFromInvestment": "11798441", "stockBasedCompensation": "821122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11070820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40127669, "cost_of_revenue": 21398381, "gross_profit": 18729288, "research_and_development": 11670003, "selling_general_admin": 11822703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4763418, "depreciation_amortisation": 651083, "ebitda": -4112335, "interest_expense": 1132389, "interest_income": null, "other_non_operating": null, "pretax_income": -4401925, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -4530925, "net_income_continuing_ops": -4530925, "net_income_to_common": -4530925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17112869, "short_term_investments": 3635681, "net_receivables": 12782618, "inventory": 4455756, "other_current_assets": null, "total_current_assets": 39456180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8092967, "total_assets": 47549147, "short_term_debt": 982375, "accounts_payable": 5606910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16882509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2368043, "total_liabilities": 19250552, "total_debt": 982375, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305648025, "total_equity": 28435431, "shares_outstanding": 82347741, "operating_cash_flow": -4417157, "stock_based_compensation": 821122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542862, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11798441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3689536, "free_cash_flow": -3874295, "net_change_in_cash": 11070820 }, "raw_data": { "income": { "ebit": "-4763418", "ebitda": "-4112335", "netIncome": "-4530925", "grossProfit": "18729288", "depreciation": "None", "totalRevenue": "40127669", "costOfRevenue": "21398381", "interestIncome": "132642", "incomeBeforeTax": "-4401925", "interestExpense": "1132389", "operatingIncome": "-4763418", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "132642", "nonInterestIncome": "None", "operatingExpenses": "23492706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11670003", "otherNonOperatingIncome": "361493", "costofGoodsAndServicesSold": "21398381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651083", "sellingGeneralAndAdministrative": "11822703", "netIncomeFromContinuingOperations": "-4530925" }, "balance": { "goodwill": "None", "inventory": "4455756", "commonStock": "880075", "currentDebt": "None", "investments": "None", "totalAssets": "47549147", "longTermDebt": "None", "shortTermDebt": "982375", "treasuryStock": "-9793946", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305648025", "totalLiabilities": "19250552", "otherCurrentAssets": "1469256", "totalCurrentAssets": "39456180", "currentLongTermDebt": "None", "longTermInvestments": "4523525", "shortTermInvestments": "3635681", "currentNetReceivables": "12782618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8092967", "currentAccountsPayable": "5606910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626930", "shortLongTermDebtTotal": "1803681", "totalShareholderEquity": "28435431", "capitalLeaseObligations": "1803681", "otherCurrentLiabilities": "4849346", "totalCurrentLiabilities": "16882509", "otherNonCurrentLiabilities": "1546737", "totalNonCurrentLiabilities": "2368043", "cashAndShortTermInvestments": "17112869", "commonStockSharesOutstanding": "82347741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1332139", "operatingCashflow": "-4417157", "capitalExpenditures": "542862", "changeInReceivables": "-2954703", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689536", "cashflowFromInvestment": "11798441", "stockBasedCompensation": "821122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11070820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 29518809, "cost_of_revenue": 25117699, "gross_profit": 4401110, "ebit": -26048318, "ebitda": -25256097, "pretax_income": -29266222, "tax_provision": 108000, "net_income": -29506252, "net_income_to_common": -29506252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21782244, "total_current_assets": 33764641, "total_assets": 43046515, "short_term_debt": 1566695, "long_term_debt": null, "total_debt": 1566695, "total_liabilities": 14454903, "total_equity": 28608635, "shares_outstanding": 80282126, "goodwill_and_intangibles": 662688 }, "cash_flow": { "operating_cash_flow": -21026854, "capital_expenditure": 170186, "free_cash_flow": -20856668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106225, "ticker_id": 6831, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26048318", "ebitda": "-25256097", "netIncome": "-29506252", "grossProfit": "4401110", "depreciation": "None", "totalRevenue": "29518809", "costOfRevenue": "25117699", "interestIncome": "543759", "incomeBeforeTax": "-29266222", "interestExpense": "640059", "operatingIncome": "-26379662", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "543759", "nonInterestIncome": "None", "operatingExpenses": "30780772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13349130", "otherNonOperatingIncome": "-2886560", "costofGoodsAndServicesSold": "25117699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792221", "sellingGeneralAndAdministrative": "21316460", "netIncomeFromContinuingOperations": "-29374222" }, "balance": { "goodwill": "331344", "inventory": "3768696", "commonStock": "870496", "currentDebt": "None", "investments": "None", "totalAssets": "43046515", "longTermDebt": "None", "shortTermDebt": "1566695", "treasuryStock": "-17238669", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "331344", "reportedCurrency": "USD", "retainedEarnings": "-301236913", "totalLiabilities": "14454903", "otherCurrentAssets": "1269369", "totalCurrentAssets": "33764641", "currentLongTermDebt": "None", "longTermInvestments": "4537159", "shortTermInvestments": "15752997", "currentNetReceivables": "6944332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281874", "currentAccountsPayable": "3998234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1473341", "shortLongTermDebtTotal": "2833285", "totalShareholderEquity": "28608635", "capitalLeaseObligations": "2833285", "otherCurrentLiabilities": "4422990", "totalCurrentLiabilities": "11309713", "otherNonCurrentLiabilities": "1353600", "totalNonCurrentLiabilities": "3145190", "cashAndShortTermInvestments": "21782244", "commonStockSharesOutstanding": "80282126", "intangibleAssetsExcludingGoodwill": "331344", "cashAndCashEquivalentsAtCarryingValue": "21782244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29374222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-792165", "operatingCashflow": "-21026854", "capitalExpenditures": "170186", "changeInReceivables": "-3944859", "changeInExchangeRate": "-6184", "cashflowFromFinancing": "7993016", "cashflowFromInvestment": "4742922", "stockBasedCompensation": "2057400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8297100", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45513", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29518809, "cost_of_revenue": 25117699, "gross_profit": 4401110, "research_and_development": 13349130, "selling_general_admin": 21316460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26048318, "depreciation_amortisation": 792221, "ebitda": -25256097, "interest_expense": 640059, "interest_income": null, "other_non_operating": null, "pretax_income": -29266222, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -29506252, "net_income_continuing_ops": -29374222, "net_income_to_common": -29506252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21782244, "short_term_investments": 15752997, "net_receivables": 6944332, "inventory": 3768696, "other_current_assets": null, "total_current_assets": 33764641, "net_ppe": null, "goodwill": 331344, "intangible_assets": 331344, "goodwill_and_intangibles": 662688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9281874, "total_assets": 43046515, "short_term_debt": 1566695, "accounts_payable": 3998234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11309713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3145190, "total_liabilities": 14454903, "total_debt": 1566695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301236913, "total_equity": 28608635, "shares_outstanding": 80282126, "operating_cash_flow": -21026854, "stock_based_compensation": 2057400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170186, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4742922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7993016, "free_cash_flow": -20856668, "net_change_in_cash": -8297100 }, "raw_data": { "income": { "ebit": "-26048318", "ebitda": "-25256097", "netIncome": "-29506252", "grossProfit": "4401110", "depreciation": "None", "totalRevenue": "29518809", "costOfRevenue": "25117699", "interestIncome": "543759", "incomeBeforeTax": "-29266222", "interestExpense": "640059", "operatingIncome": "-26379662", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "543759", "nonInterestIncome": "None", "operatingExpenses": "30780772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13349130", "otherNonOperatingIncome": "-2886560", "costofGoodsAndServicesSold": "25117699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792221", "sellingGeneralAndAdministrative": "21316460", "netIncomeFromContinuingOperations": "-29374222" }, "balance": { "goodwill": "331344", "inventory": "3768696", "commonStock": "870496", "currentDebt": "None", "investments": "None", "totalAssets": "43046515", "longTermDebt": "None", "shortTermDebt": "1566695", "treasuryStock": "-17238669", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "331344", "reportedCurrency": "USD", "retainedEarnings": "-301236913", "totalLiabilities": "14454903", "otherCurrentAssets": "1269369", "totalCurrentAssets": "33764641", "currentLongTermDebt": "None", "longTermInvestments": "4537159", "shortTermInvestments": "15752997", "currentNetReceivables": "6944332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281874", "currentAccountsPayable": "3998234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1473341", "shortLongTermDebtTotal": "2833285", "totalShareholderEquity": "28608635", "capitalLeaseObligations": "2833285", "otherCurrentLiabilities": "4422990", "totalCurrentLiabilities": "11309713", "otherNonCurrentLiabilities": "1353600", "totalNonCurrentLiabilities": "3145190", "cashAndShortTermInvestments": "21782244", "commonStockSharesOutstanding": "80282126", "intangibleAssetsExcludingGoodwill": "331344", "cashAndCashEquivalentsAtCarryingValue": "21782244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29374222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-792165", "operatingCashflow": "-21026854", "capitalExpenditures": "170186", "changeInReceivables": "-3944859", "changeInExchangeRate": "-6184", "cashflowFromFinancing": "7993016", "cashflowFromInvestment": "4742922", "stockBasedCompensation": "2057400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8297100", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45513", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 24465005, "cost_of_revenue": 15831441, "gross_profit": 8633564, "ebit": -32547090, "ebitda": -32385949, "pretax_income": -35481074, "tax_provision": 30000, "net_income": -35562124, "net_income_to_common": -35562124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37244363, "total_current_assets": 49404025, "total_assets": 59856611, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 11836289, "total_equity": 48020322, "shares_outstanding": 73156545, "goodwill_and_intangibles": 662688 }, "cash_flow": { "operating_cash_flow": -28165909, "capital_expenditure": 1183131, "free_cash_flow": -26982778, "dividends_paid": 699110, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106230, "ticker_id": 6831, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32547090", "ebitda": "-32385949", "netIncome": "-35562124", "grossProfit": "8633564", "depreciation": "None", "totalRevenue": "24465005", "costOfRevenue": "15831441", "interestIncome": "640059", "incomeBeforeTax": "-35481074", "interestExpense": "640059", "operatingIncome": "-39659227", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "640059", "nonInterestIncome": "None", "operatingExpenses": "44656152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17445303", "otherNonOperatingIncome": "4178152", "costofGoodsAndServicesSold": "15831441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "27210850", "netIncomeFromContinuingOperations": "-35818575" }, "balance": { "goodwill": "331344", "inventory": "4797238", "commonStock": "785220", "currentDebt": "None", "investments": "None", "totalAssets": "59856611", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "-17238670", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "331344", "reportedCurrency": "USD", "retainedEarnings": "-272932143", "totalLiabilities": "11836289", "otherCurrentAssets": "1184401", "totalCurrentAssets": "49404025", "currentLongTermDebt": "None", "longTermInvestments": "5565499", "shortTermInvestments": "22918016", "currentNetReceivables": "6178023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10452586", "currentAccountsPayable": "3921878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2598842", "shortLongTermDebtTotal": "254098", "totalShareholderEquity": "48020322", "capitalLeaseObligations": "254098", "otherCurrentLiabilities": "6056552", "totalCurrentLiabilities": "10367364", "otherNonCurrentLiabilities": "1197533", "totalNonCurrentLiabilities": "1468925", "cashAndShortTermInvestments": "37244363", "commonStockSharesOutstanding": "73156545", "intangibleAssetsExcludingGoodwill": "331344", "cashAndCashEquivalentsAtCarryingValue": "37244363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35818575", "profitLoss": "None", "dividendPayout": "699110", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1656196", "operatingCashflow": "-28165909", "capitalExpenditures": "1183131", "changeInReceivables": "853163", "changeInExchangeRate": "-268223", "cashflowFromFinancing": "-844993", "cashflowFromInvestment": "18757245", "stockBasedCompensation": "4791054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699110", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521880", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208015", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24465005, "cost_of_revenue": 15831441, "gross_profit": 8633564, "research_and_development": 17445303, "selling_general_admin": 27210850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32547090, "depreciation_amortisation": 161141, "ebitda": -32385949, "interest_expense": 640059, "interest_income": null, "other_non_operating": null, "pretax_income": -35481074, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -35562124, "net_income_continuing_ops": -35818575, "net_income_to_common": -35562124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37244363, "short_term_investments": 22918016, "net_receivables": 6178023, "inventory": 4797238, "other_current_assets": null, "total_current_assets": 49404025, "net_ppe": null, "goodwill": 331344, "intangible_assets": 331344, "goodwill_and_intangibles": 662688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10452586, "total_assets": 59856611, "short_term_debt": 1, "accounts_payable": 3921878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10367364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1468925, "total_liabilities": 11836289, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272932143, "total_equity": 48020322, "shares_outstanding": 73156545, "operating_cash_flow": -28165909, "stock_based_compensation": 4791054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183131, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18757245, "dividends_paid": 699110, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844993, "free_cash_flow": -26982778, "net_change_in_cash": -10521880 }, "raw_data": { "income": { "ebit": "-32547090", "ebitda": "-32385949", "netIncome": "-35562124", "grossProfit": "8633564", "depreciation": "None", "totalRevenue": "24465005", "costOfRevenue": "15831441", "interestIncome": "640059", "incomeBeforeTax": "-35481074", "interestExpense": "640059", "operatingIncome": "-39659227", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "640059", "nonInterestIncome": "None", "operatingExpenses": "44656152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17445303", "otherNonOperatingIncome": "4178152", "costofGoodsAndServicesSold": "15831441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "27210850", "netIncomeFromContinuingOperations": "-35818575" }, "balance": { "goodwill": "331344", "inventory": "4797238", "commonStock": "785220", "currentDebt": "None", "investments": "None", "totalAssets": "59856611", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "-17238670", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "331344", "reportedCurrency": "USD", "retainedEarnings": "-272932143", "totalLiabilities": "11836289", "otherCurrentAssets": "1184401", "totalCurrentAssets": "49404025", "currentLongTermDebt": "None", "longTermInvestments": "5565499", "shortTermInvestments": "22918016", "currentNetReceivables": "6178023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10452586", "currentAccountsPayable": "3921878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2598842", "shortLongTermDebtTotal": "254098", "totalShareholderEquity": "48020322", "capitalLeaseObligations": "254098", "otherCurrentLiabilities": "6056552", "totalCurrentLiabilities": "10367364", "otherNonCurrentLiabilities": "1197533", "totalNonCurrentLiabilities": "1468925", "cashAndShortTermInvestments": "37244363", "commonStockSharesOutstanding": "73156545", "intangibleAssetsExcludingGoodwill": "331344", "cashAndCashEquivalentsAtCarryingValue": "37244363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35818575", "profitLoss": "None", "dividendPayout": "699110", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1656196", "operatingCashflow": "-28165909", "capitalExpenditures": "1183131", "changeInReceivables": "853163", "changeInExchangeRate": "-268223", "cashflowFromFinancing": "-844993", "cashflowFromInvestment": "18757245", "stockBasedCompensation": "4791054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699110", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10521880", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208015", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 10551370, "cost_of_revenue": 5609253, "gross_profit": 4942117, "ebit": -5986863, "ebitda": -5739840, "pretax_income": -3695018, "tax_provision": 57020, "net_income": -3752038, "net_income_to_common": -3752038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59486936, "total_current_assets": 82422744, "total_assets": 102436507, "short_term_debt": 661355, "long_term_debt": null, "total_debt": 661355, "total_liabilities": 34019573, "total_equity": 68416934, "shares_outstanding": 186904000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -810746, "capital_expenditure": 1301354, "free_cash_flow": 490608, "dividends_paid": 29167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106193, "ticker_id": 6831, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5986863", "ebitda": "-5739840", "netIncome": "-3752038", "grossProfit": "4942117", "depreciation": "None", "totalRevenue": "10551370", "costOfRevenue": "5609253", "interestIncome": "94162", "incomeBeforeTax": "-3695018", "interestExpense": "None", "operatingIncome": "-5986863", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57020", "reportedCurrency": "USD", "netInterestIncome": "94162", "nonInterestIncome": "None", "operatingExpenses": "10928980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4911569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5609253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247023", "sellingGeneralAndAdministrative": "6017411", "netIncomeFromContinuingOperations": "-3752038" }, "balance": { "goodwill": "None", "inventory": "4977813", "commonStock": "1776753", "currentDebt": "None", "investments": "None", "totalAssets": "102436507", "longTermDebt": "None", "shortTermDebt": "661355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403173289", "totalLiabilities": "34019573", "otherCurrentAssets": "2769220", "totalCurrentAssets": "82422744", "currentLongTermDebt": "None", "longTermInvestments": "14889537", "shortTermInvestments": "None", "currentNetReceivables": "15188775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20013763", "currentAccountsPayable": "5713343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322730", "totalShareholderEquity": "68416934", "capitalLeaseObligations": "1322730", "otherCurrentLiabilities": "24147819", "totalCurrentLiabilities": "31531152", "otherNonCurrentLiabilities": "1673672", "totalNonCurrentLiabilities": "2488421", "cashAndShortTermInvestments": "59486936", "commonStockSharesOutstanding": "186904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59486936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752038", "profitLoss": "None", "dividendPayout": "29167", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "456375", "operatingCashflow": "-810746", "capitalExpenditures": "1301354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29167", "cashflowFromInvestment": "-1301349", "stockBasedCompensation": "404438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10551370, "cost_of_revenue": 5609253, "gross_profit": 4942117, "research_and_development": 4911569, "selling_general_admin": 6017411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5986863, "depreciation_amortisation": 247023, "ebitda": -5739840, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3695018, "tax_provision": 57020, "effective_tax_rate": null, "net_income": -3752038, "net_income_continuing_ops": -3752038, "net_income_to_common": -3752038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59486936, "short_term_investments": null, "net_receivables": 15188775, "inventory": 4977813, "other_current_assets": null, "total_current_assets": 82422744, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20013763, "total_assets": 102436507, "short_term_debt": 661355, "accounts_payable": 5713343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31531152, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2488421, "total_liabilities": 34019573, "total_debt": 661355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403173289, "total_equity": 68416934, "shares_outstanding": 186904000, "operating_cash_flow": -810746, "stock_based_compensation": 404438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1301354, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1301349, "dividends_paid": 29167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29167, "free_cash_flow": 490608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5986863", "ebitda": "-5739840", "netIncome": "-3752038", "grossProfit": "4942117", "depreciation": "None", "totalRevenue": "10551370", "costOfRevenue": "5609253", "interestIncome": "94162", "incomeBeforeTax": "-3695018", "interestExpense": "None", "operatingIncome": "-5986863", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57020", "reportedCurrency": "USD", "netInterestIncome": "94162", "nonInterestIncome": "None", "operatingExpenses": "10928980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4911569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5609253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247023", "sellingGeneralAndAdministrative": "6017411", "netIncomeFromContinuingOperations": "-3752038" }, "balance": { "goodwill": "None", "inventory": "4977813", "commonStock": "1776753", "currentDebt": "None", "investments": "None", "totalAssets": "102436507", "longTermDebt": "None", "shortTermDebt": "661355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403173289", "totalLiabilities": "34019573", "otherCurrentAssets": "2769220", "totalCurrentAssets": "82422744", "currentLongTermDebt": "None", "longTermInvestments": "14889537", "shortTermInvestments": "None", "currentNetReceivables": "15188775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20013763", "currentAccountsPayable": "5713343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322730", "totalShareholderEquity": "68416934", "capitalLeaseObligations": "1322730", "otherCurrentLiabilities": "24147819", "totalCurrentLiabilities": "31531152", "otherNonCurrentLiabilities": "1673672", "totalNonCurrentLiabilities": "2488421", "cashAndShortTermInvestments": "59486936", "commonStockSharesOutstanding": "186904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59486936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752038", "profitLoss": "None", "dividendPayout": "29167", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "456375", "operatingCashflow": "-810746", "capitalExpenditures": "1301354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29167", "cashflowFromInvestment": "-1301349", "stockBasedCompensation": "404438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 7509839, "cost_of_revenue": 4733103, "gross_profit": 2776736, "ebit": -5017922, "ebitda": null, "pretax_income": 6858111, "tax_provision": null, "net_income": 6806111, "net_income_to_common": 6806111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36350083, "total_current_assets": 91805967, "total_assets": 108394257, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 44277094, "total_equity": 64117163, "shares_outstanding": 176903857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7855283, "capital_expenditure": 96975, "free_cash_flow": -7758308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106194, "ticker_id": 6831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6806111", "grossProfit": "2776736", "depreciation": "None", "totalRevenue": "7509839", "costOfRevenue": "4733103", "interestIncome": "70103", "incomeBeforeTax": "6858111", "interestExpense": "None", "operatingIncome": "-5017922", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70103", "nonInterestIncome": "None", "operatingExpenses": "12527761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3583119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4733103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5069631", "netIncomeFromContinuingOperations": "6806111" }, "balance": { "goodwill": "None", "inventory": "5505775", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108394257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399421251", "totalLiabilities": "44277094", "otherCurrentAssets": "2855383", "totalCurrentAssets": "91805967", "currentLongTermDebt": "None", "longTermInvestments": "12359434", "shortTermInvestments": "0", "currentNetReceivables": "10726776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588290", "currentAccountsPayable": "5315998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64117163", "capitalLeaseObligations": "1479976", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33988324", "otherNonCurrentLiabilities": "1706411", "totalNonCurrentLiabilities": "10288770", "cashAndShortTermInvestments": "36350083", "commonStockSharesOutstanding": "176903857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36350083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6806111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-441712", "operatingCashflow": "-7855283", "capitalExpenditures": "96975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44106691", "cashflowFromInvestment": "None", "stockBasedCompensation": "404438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7509839, "cost_of_revenue": 4733103, "gross_profit": 2776736, "research_and_development": 3583119, "selling_general_admin": 5069631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5017922, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6858111, "tax_provision": null, "effective_tax_rate": null, "net_income": 6806111, "net_income_continuing_ops": 6806111, "net_income_to_common": 6806111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36350083, "short_term_investments": 0, "net_receivables": 10726776, "inventory": 5505775, "other_current_assets": null, "total_current_assets": 91805967, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16588290, "total_assets": 108394257, "short_term_debt": null, "accounts_payable": 5315998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33988324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10288770, "total_liabilities": 44277094, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399421251, "total_equity": 64117163, "shares_outstanding": 176903857, "operating_cash_flow": -7855283, "stock_based_compensation": 404438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96975, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44106691, "free_cash_flow": -7758308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6806111", "grossProfit": "2776736", "depreciation": "None", "totalRevenue": "7509839", "costOfRevenue": "4733103", "interestIncome": "70103", "incomeBeforeTax": "6858111", "interestExpense": "None", "operatingIncome": "-5017922", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70103", "nonInterestIncome": "None", "operatingExpenses": "12527761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3583119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4733103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5069631", "netIncomeFromContinuingOperations": "6806111" }, "balance": { "goodwill": "None", "inventory": "5505775", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108394257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399421251", "totalLiabilities": "44277094", "otherCurrentAssets": "2855383", "totalCurrentAssets": "91805967", "currentLongTermDebt": "None", "longTermInvestments": "12359434", "shortTermInvestments": "0", "currentNetReceivables": "10726776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16588290", "currentAccountsPayable": "5315998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64117163", "capitalLeaseObligations": "1479976", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33988324", "otherNonCurrentLiabilities": "1706411", "totalNonCurrentLiabilities": "10288770", "cashAndShortTermInvestments": "36350083", "commonStockSharesOutstanding": "176903857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36350083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6806111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-441712", "operatingCashflow": "-7855283", "capitalExpenditures": "96975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44106691", "cashflowFromInvestment": "None", "stockBasedCompensation": "404438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 11962425, "cost_of_revenue": 8397135, "gross_profit": 3565290, "ebit": -566873, "ebitda": -372442, "pretax_income": 4132603, "tax_provision": 52000, "net_income": 4080604, "net_income_to_common": 4080604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26508140, "total_current_assets": 53175720, "total_assets": 61216466, "short_term_debt": 775814, "long_term_debt": null, "total_debt": 775814, "total_liabilities": 39893986, "total_equity": 21322480, "shares_outstanding": 169448696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110433, "capital_expenditure": 106613, "free_cash_flow": -3820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106196, "ticker_id": 6831, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566873", "ebitda": "-372442", "netIncome": "4080604", "grossProfit": "3565290", "depreciation": "None", "totalRevenue": "11962425", "costOfRevenue": "8397135", "interestIncome": "281194", "incomeBeforeTax": "4132603", "interestExpense": "None", "operatingIncome": "-566873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "281194", "nonInterestIncome": "None", "operatingExpenses": "4132163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2502988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8397135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194431", "sellingGeneralAndAdministrative": "1629175", "netIncomeFromContinuingOperations": "4080604" }, "balance": { "goodwill": "None", "inventory": "6293750", "commonStock": "1571180", "currentDebt": "None", "investments": "None", "totalAssets": "61216466", "longTermDebt": "None", "shortTermDebt": "775814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406232492", "totalLiabilities": "39893986", "otherCurrentAssets": "4068271", "totalCurrentAssets": "53175720", "currentLongTermDebt": "None", "longTermInvestments": "3151255", "shortTermInvestments": "0", "currentNetReceivables": "16305559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040746", "currentAccountsPayable": "6125584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005923", "totalShareholderEquity": "21322480", "capitalLeaseObligations": "2005923", "otherCurrentLiabilities": "27995678", "totalCurrentLiabilities": "36272437", "otherNonCurrentLiabilities": "1822341", "totalNonCurrentLiabilities": "3621549", "cashAndShortTermInvestments": "26508140", "commonStockSharesOutstanding": "169448696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26508140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4080604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "187406", "operatingCashflow": "-110433", "capitalExpenditures": "106613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65049", "cashflowFromInvestment": "2316046", "stockBasedCompensation": "1105748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11962425, "cost_of_revenue": 8397135, "gross_profit": 3565290, "research_and_development": 2502988, "selling_general_admin": 1629175, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566873, "depreciation_amortisation": 194431, "ebitda": -372442, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4132603, "tax_provision": 52000, "effective_tax_rate": null, "net_income": 4080604, "net_income_continuing_ops": 4080604, "net_income_to_common": 4080604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26508140, "short_term_investments": 0, "net_receivables": 16305559, "inventory": 6293750, "other_current_assets": null, "total_current_assets": 53175720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8040746, "total_assets": 61216466, "short_term_debt": 775814, "accounts_payable": 6125584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36272437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3621549, "total_liabilities": 39893986, "total_debt": 775814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406232492, "total_equity": 21322480, "shares_outstanding": 169448696, "operating_cash_flow": -110433, "stock_based_compensation": 1105748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106613, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2316046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65049, "free_cash_flow": -3820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566873", "ebitda": "-372442", "netIncome": "4080604", "grossProfit": "3565290", "depreciation": "None", "totalRevenue": "11962425", "costOfRevenue": "8397135", "interestIncome": "281194", "incomeBeforeTax": "4132603", "interestExpense": "None", "operatingIncome": "-566873", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "281194", "nonInterestIncome": "None", "operatingExpenses": "4132163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2502988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8397135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194431", "sellingGeneralAndAdministrative": "1629175", "netIncomeFromContinuingOperations": "4080604" }, "balance": { "goodwill": "None", "inventory": "6293750", "commonStock": "1571180", "currentDebt": "None", "investments": "None", "totalAssets": "61216466", "longTermDebt": "None", "shortTermDebt": "775814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406232492", "totalLiabilities": "39893986", "otherCurrentAssets": "4068271", "totalCurrentAssets": "53175720", "currentLongTermDebt": "None", "longTermInvestments": "3151255", "shortTermInvestments": "0", "currentNetReceivables": "16305559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040746", "currentAccountsPayable": "6125584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005923", "totalShareholderEquity": "21322480", "capitalLeaseObligations": "2005923", "otherCurrentLiabilities": "27995678", "totalCurrentLiabilities": "36272437", "otherNonCurrentLiabilities": "1822341", "totalNonCurrentLiabilities": "3621549", "cashAndShortTermInvestments": "26508140", "commonStockSharesOutstanding": "169448696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26508140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4080604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "187406", "operatingCashflow": "-110433", "capitalExpenditures": "106613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65049", "cashflowFromInvestment": "2316046", "stockBasedCompensation": "1105748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 8454883, "cost_of_revenue": 7071517, "gross_profit": 1383366, "ebit": -5461383, "ebitda": -5236023, "pretax_income": -5114633, "tax_provision": 52000, "net_income": -5166633, "net_income_to_common": -5166633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24369310, "total_current_assets": 52640152, "total_assets": 61184830, "short_term_debt": 765559, "long_term_debt": null, "total_debt": 765559, "total_liabilities": 45144996, "total_equity": 16039834, "shares_outstanding": 166351615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4158569, "capital_expenditure": 733259, "free_cash_flow": -3425310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106197, "ticker_id": 6831, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5461383", "ebitda": "-5236023", "netIncome": "-5166633", "grossProfit": "1383366", "depreciation": "None", "totalRevenue": "8454883", "costOfRevenue": "7071517", "interestIncome": "326302", "incomeBeforeTax": "-5114633", "interestExpense": "None", "operatingIncome": "-5461383", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "326302", "nonInterestIncome": "None", "operatingExpenses": "6844749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7071517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225360", "sellingGeneralAndAdministrative": "4899313", "netIncomeFromContinuingOperations": "-5166633" }, "balance": { "goodwill": "None", "inventory": "6685225", "commonStock": "1570086", "currentDebt": "None", "investments": "None", "totalAssets": "61184830", "longTermDebt": "None", "shortTermDebt": "765559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410313096", "totalLiabilities": "45144996", "otherCurrentAssets": "2845521", "totalCurrentAssets": "52640152", "currentLongTermDebt": "None", "longTermInvestments": "3523632", "shortTermInvestments": "2417877", "currentNetReceivables": "16322219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8544678", "currentAccountsPayable": "4129863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201835", "totalShareholderEquity": "16039834", "capitalLeaseObligations": "2201835", "otherCurrentLiabilities": "36259138", "totalCurrentLiabilities": "41429613", "otherNonCurrentLiabilities": "1700221", "totalNonCurrentLiabilities": "3715383", "cashAndShortTermInvestments": "24369310", "commonStockSharesOutstanding": "166351615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24369310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5166633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-755729", "operatingCashflow": "-4158569", "capitalExpenditures": "733259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89657", "cashflowFromInvestment": "13280824", "stockBasedCompensation": "747717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8454883, "cost_of_revenue": 7071517, "gross_profit": 1383366, "research_and_development": 1945436, "selling_general_admin": 4899313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5461383, "depreciation_amortisation": 225360, "ebitda": -5236023, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5114633, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -5166633, "net_income_continuing_ops": -5166633, "net_income_to_common": -5166633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24369310, "short_term_investments": 2417877, "net_receivables": 16322219, "inventory": 6685225, "other_current_assets": null, "total_current_assets": 52640152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8544678, "total_assets": 61184830, "short_term_debt": 765559, "accounts_payable": 4129863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41429613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3715383, "total_liabilities": 45144996, "total_debt": 765559, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410313096, "total_equity": 16039834, "shares_outstanding": 166351615, "operating_cash_flow": -4158569, "stock_based_compensation": 747717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733259, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13280824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89657, "free_cash_flow": -3425310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5461383", "ebitda": "-5236023", "netIncome": "-5166633", "grossProfit": "1383366", "depreciation": "None", "totalRevenue": "8454883", "costOfRevenue": "7071517", "interestIncome": "326302", "incomeBeforeTax": "-5114633", "interestExpense": "None", "operatingIncome": "-5461383", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "326302", "nonInterestIncome": "None", "operatingExpenses": "6844749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7071517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225360", "sellingGeneralAndAdministrative": "4899313", "netIncomeFromContinuingOperations": "-5166633" }, "balance": { "goodwill": "None", "inventory": "6685225", "commonStock": "1570086", "currentDebt": "None", "investments": "None", "totalAssets": "61184830", "longTermDebt": "None", "shortTermDebt": "765559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410313096", "totalLiabilities": "45144996", "otherCurrentAssets": "2845521", "totalCurrentAssets": "52640152", "currentLongTermDebt": "None", "longTermInvestments": "3523632", "shortTermInvestments": "2417877", "currentNetReceivables": "16322219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8544678", "currentAccountsPayable": "4129863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201835", "totalShareholderEquity": "16039834", "capitalLeaseObligations": "2201835", "otherCurrentLiabilities": "36259138", "totalCurrentLiabilities": "41429613", "otherNonCurrentLiabilities": "1700221", "totalNonCurrentLiabilities": "3715383", "cashAndShortTermInvestments": "24369310", "commonStockSharesOutstanding": "166351615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24369310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5166633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-755729", "operatingCashflow": "-4158569", "capitalExpenditures": "733259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89657", "cashflowFromInvestment": "13280824", "stockBasedCompensation": "747717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 10538492, "cost_of_revenue": 7629467, "gross_profit": 2909025, "ebit": -3907957, "ebitda": -3688456, "pretax_income": -3061533, "tax_provision": 52000, "net_income": -3113533, "net_income_to_common": -3113533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15331914, "total_current_assets": 57119263, "total_assets": 65036412, "short_term_debt": 614359, "long_term_debt": null, "total_debt": 614359, "total_liabilities": 44355418, "total_equity": 20680994, "shares_outstanding": 166118010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3414201, "capital_expenditure": 500492, "free_cash_flow": -2913709, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106198, "ticker_id": 6831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3907957", "ebitda": "-3688456", "netIncome": "-3113533", "grossProfit": "2909025", "depreciation": "None", "totalRevenue": "10538492", "costOfRevenue": "7629467", "interestIncome": "446448", "incomeBeforeTax": "-3061533", "interestExpense": "817180", "operatingIncome": "-3907957", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "446448", "nonInterestIncome": "None", "operatingExpenses": "6816982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2115921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7629467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219501", "sellingGeneralAndAdministrative": "517235", "netIncomeFromContinuingOperations": "-3113533" }, "balance": { "goodwill": "None", "inventory": "6059123", "commonStock": "1564308", "currentDebt": "None", "investments": "None", "totalAssets": "65036412", "longTermDebt": "None", "shortTermDebt": "614359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405146463", "totalLiabilities": "44355418", "otherCurrentAssets": "2985609", "totalCurrentAssets": "57119263", "currentLongTermDebt": "None", "longTermInvestments": "3460669", "shortTermInvestments": "16204336", "currentNetReceivables": "16538281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7917149", "currentAccountsPayable": "3428357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1937089", "totalShareholderEquity": "20680994", "capitalLeaseObligations": "1937089", "otherCurrentLiabilities": "36875405", "totalCurrentLiabilities": "40944234", "otherNonCurrentLiabilities": "1530337", "totalNonCurrentLiabilities": "3411184", "cashAndShortTermInvestments": "15331914", "commonStockSharesOutstanding": "166118010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15331914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113533", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-444726", "operatingCashflow": "-3414201", "capitalExpenditures": "500492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076196", "cashflowFromInvestment": "4586583", "stockBasedCompensation": "774392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10538492, "cost_of_revenue": 7629467, "gross_profit": 2909025, "research_and_development": 2115921, "selling_general_admin": 517235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3907957, "depreciation_amortisation": 219501, "ebitda": -3688456, "interest_expense": 817180, "interest_income": null, "other_non_operating": null, "pretax_income": -3061533, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -3113533, "net_income_continuing_ops": -3113533, "net_income_to_common": -3113533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15331914, "short_term_investments": 16204336, "net_receivables": 16538281, "inventory": 6059123, "other_current_assets": null, "total_current_assets": 57119263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7917149, "total_assets": 65036412, "short_term_debt": 614359, "accounts_payable": 3428357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40944234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3411184, "total_liabilities": 44355418, "total_debt": 614359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405146463, "total_equity": 20680994, "shares_outstanding": 166118010, "operating_cash_flow": -3414201, "stock_based_compensation": 774392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500492, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4586583, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1076196, "free_cash_flow": -2913709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3907957", "ebitda": "-3688456", "netIncome": "-3113533", "grossProfit": "2909025", "depreciation": "None", "totalRevenue": "10538492", "costOfRevenue": "7629467", "interestIncome": "446448", "incomeBeforeTax": "-3061533", "interestExpense": "817180", "operatingIncome": "-3907957", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "446448", "nonInterestIncome": "None", "operatingExpenses": "6816982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2115921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7629467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219501", "sellingGeneralAndAdministrative": "517235", "netIncomeFromContinuingOperations": "-3113533" }, "balance": { "goodwill": "None", "inventory": "6059123", "commonStock": "1564308", "currentDebt": "None", "investments": "None", "totalAssets": "65036412", "longTermDebt": "None", "shortTermDebt": "614359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405146463", "totalLiabilities": "44355418", "otherCurrentAssets": "2985609", "totalCurrentAssets": "57119263", "currentLongTermDebt": "None", "longTermInvestments": "3460669", "shortTermInvestments": "16204336", "currentNetReceivables": "16538281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7917149", "currentAccountsPayable": "3428357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1937089", "totalShareholderEquity": "20680994", "capitalLeaseObligations": "1937089", "otherCurrentLiabilities": "36875405", "totalCurrentLiabilities": "40944234", "otherNonCurrentLiabilities": "1530337", "totalNonCurrentLiabilities": "3411184", "cashAndShortTermInvestments": "15331914", "commonStockSharesOutstanding": "166118010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15331914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113533", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-444726", "operatingCashflow": "-3414201", "capitalExpenditures": "500492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076196", "cashflowFromInvestment": "4586583", "stockBasedCompensation": "774392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 14646495, "cost_of_revenue": 10620314, "gross_profit": 4026181, "ebit": -2210014, "ebitda": null, "pretax_income": -1902341, "tax_provision": null, "net_income": -1947341, "net_income_to_common": -1947341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14160120, "total_current_assets": 62842400, "total_assets": 70765766, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47484204, "total_equity": 23281562, "shares_outstanding": 156118014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1586052, "capital_expenditure": 494426, "free_cash_flow": -1091626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106199, "ticker_id": 6831, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1947341", "grossProfit": "4026181", "depreciation": "None", "totalRevenue": "14646495", "costOfRevenue": "10620314", "interestIncome": "197646", "incomeBeforeTax": "-1902341", "interestExpense": "None", "operatingIncome": "-2210014", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197646", "nonInterestIncome": "None", "operatingExpenses": "16856509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3098089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10620314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3138106", "netIncomeFromContinuingOperations": "-1947341" }, "balance": { "goodwill": "None", "inventory": "6134096", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70765766", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402032930", "totalLiabilities": "47484204", "otherCurrentAssets": "1153852", "totalCurrentAssets": "62842400", "currentLongTermDebt": "None", "longTermInvestments": "3564938", "shortTermInvestments": "21419658", "currentNetReceivables": "11850654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923366", "currentAccountsPayable": "5941470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23281562", "capitalLeaseObligations": "2119618", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43943296", "otherNonCurrentLiabilities": "1471994", "totalNonCurrentLiabilities": "3540908", "cashAndShortTermInvestments": "14160120", "commonStockSharesOutstanding": "156118014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-532162", "operatingCashflow": "-1586052", "capitalExpenditures": "494426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076196", "cashflowFromInvestment": "None", "stockBasedCompensation": "710379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14646495, "cost_of_revenue": 10620314, "gross_profit": 4026181, "research_and_development": 3098089, "selling_general_admin": 3138106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2210014, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1902341, "tax_provision": null, "effective_tax_rate": null, "net_income": -1947341, "net_income_continuing_ops": -1947341, "net_income_to_common": -1947341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14160120, "short_term_investments": 21419658, "net_receivables": 11850654, "inventory": 6134096, "other_current_assets": null, "total_current_assets": 62842400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7923366, "total_assets": 70765766, "short_term_debt": null, "accounts_payable": 5941470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43943296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540908, "total_liabilities": 47484204, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402032930, "total_equity": 23281562, "shares_outstanding": 156118014, "operating_cash_flow": -1586052, "stock_based_compensation": 710379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494426, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1076196, "free_cash_flow": -1091626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1947341", "grossProfit": "4026181", "depreciation": "None", "totalRevenue": "14646495", "costOfRevenue": "10620314", "interestIncome": "197646", "incomeBeforeTax": "-1902341", "interestExpense": "None", "operatingIncome": "-2210014", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197646", "nonInterestIncome": "None", "operatingExpenses": "16856509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3098089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10620314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3138106", "netIncomeFromContinuingOperations": "-1947341" }, "balance": { "goodwill": "None", "inventory": "6134096", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70765766", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402032930", "totalLiabilities": "47484204", "otherCurrentAssets": "1153852", "totalCurrentAssets": "62842400", "currentLongTermDebt": "None", "longTermInvestments": "3564938", "shortTermInvestments": "21419658", "currentNetReceivables": "11850654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923366", "currentAccountsPayable": "5941470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23281562", "capitalLeaseObligations": "2119618", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43943296", "otherNonCurrentLiabilities": "1471994", "totalNonCurrentLiabilities": "3540908", "cashAndShortTermInvestments": "14160120", "commonStockSharesOutstanding": "156118014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-532162", "operatingCashflow": "-1586052", "capitalExpenditures": "494426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076196", "cashflowFromInvestment": "None", "stockBasedCompensation": "710379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 13319608, "cost_of_revenue": 8316903, "gross_profit": 5002705, "ebit": -2800825, "ebitda": -2662353, "pretax_income": -3335342, "tax_provision": 125000, "net_income": -3460342, "net_income_to_common": -3460342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14530593, "total_current_assets": 63003263, "total_assets": 70579507, "short_term_debt": 653546, "long_term_debt": null, "total_debt": 653546, "total_liabilities": 47852993, "total_equity": 22726514, "shares_outstanding": 124318056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6456651, "capital_expenditure": 10273, "free_cash_flow": -6446378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106201, "ticker_id": 6831, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2800825", "ebitda": "-2662353", "netIncome": "-3460342", "grossProfit": "5002705", "depreciation": "None", "totalRevenue": "13319608", "costOfRevenue": "8316903", "interestIncome": "220017", "incomeBeforeTax": "-3335342", "interestExpense": "None", "operatingIncome": "-2800825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "220017", "nonInterestIncome": "None", "operatingExpenses": "7803529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8316903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138472", "sellingGeneralAndAdministrative": "5206880", "netIncomeFromContinuingOperations": "-3460342" }, "balance": { "goodwill": "None", "inventory": "6555359", "commonStock": "1532589", "currentDebt": "None", "investments": "None", "totalAssets": "70579507", "longTermDebt": "None", "shortTermDebt": "653546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400085589", "totalLiabilities": "47852993", "otherCurrentAssets": "2696595", "totalCurrentAssets": "63003263", "currentLongTermDebt": "None", "longTermInvestments": "3129434", "shortTermInvestments": "21712243", "currentNetReceivables": "17508473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7576244", "currentAccountsPayable": "4385635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287936", "totalShareholderEquity": "22726514", "capitalLeaseObligations": "2287936", "otherCurrentLiabilities": "38536558", "totalCurrentLiabilities": "43946688", "otherNonCurrentLiabilities": "1619016", "totalNonCurrentLiabilities": "3906305", "cashAndShortTermInvestments": "14530593", "commonStockSharesOutstanding": "124318056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14530593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3460342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1302585", "operatingCashflow": "-6456651", "capitalExpenditures": "10273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25197050", "cashflowFromInvestment": "-14254504", "stockBasedCompensation": "1212946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13319608, "cost_of_revenue": 8316903, "gross_profit": 5002705, "research_and_development": 2596649, "selling_general_admin": 5206880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2800825, "depreciation_amortisation": 138472, "ebitda": -2662353, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3335342, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -3460342, "net_income_continuing_ops": -3460342, "net_income_to_common": -3460342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14530593, "short_term_investments": 21712243, "net_receivables": 17508473, "inventory": 6555359, "other_current_assets": null, "total_current_assets": 63003263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7576244, "total_assets": 70579507, "short_term_debt": 653546, "accounts_payable": 4385635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43946688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3906305, "total_liabilities": 47852993, "total_debt": 653546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400085589, "total_equity": 22726514, "shares_outstanding": 124318056, "operating_cash_flow": -6456651, "stock_based_compensation": 1212946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14254504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25197050, "free_cash_flow": -6446378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2800825", "ebitda": "-2662353", "netIncome": "-3460342", "grossProfit": "5002705", "depreciation": "None", "totalRevenue": "13319608", "costOfRevenue": "8316903", "interestIncome": "220017", "incomeBeforeTax": "-3335342", "interestExpense": "None", "operatingIncome": "-2800825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "220017", "nonInterestIncome": "None", "operatingExpenses": "7803529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8316903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138472", "sellingGeneralAndAdministrative": "5206880", "netIncomeFromContinuingOperations": "-3460342" }, "balance": { "goodwill": "None", "inventory": "6555359", "commonStock": "1532589", "currentDebt": "None", "investments": "None", "totalAssets": "70579507", "longTermDebt": "None", "shortTermDebt": "653546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400085589", "totalLiabilities": "47852993", "otherCurrentAssets": "2696595", "totalCurrentAssets": "63003263", "currentLongTermDebt": "None", "longTermInvestments": "3129434", "shortTermInvestments": "21712243", "currentNetReceivables": "17508473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7576244", "currentAccountsPayable": "4385635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287936", "totalShareholderEquity": "22726514", "capitalLeaseObligations": "2287936", "otherCurrentLiabilities": "38536558", "totalCurrentLiabilities": "43946688", "otherNonCurrentLiabilities": "1619016", "totalNonCurrentLiabilities": "3906305", "cashAndShortTermInvestments": "14530593", "commonStockSharesOutstanding": "124318056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14530593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3460342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1302585", "operatingCashflow": "-6456651", "capitalExpenditures": "10273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25197050", "cashflowFromInvestment": "-14254504", "stockBasedCompensation": "1212946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 12336423, "cost_of_revenue": 10524991, "gross_profit": 1811432, "ebit": -5456436, "ebitda": -5319680, "pretax_income": -5921998, "tax_provision": 4, "net_income": -5921998, "net_income_to_common": -5921998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10042847, "total_current_assets": 40320105, "total_assets": 49048424, "short_term_debt": 672038, "long_term_debt": null, "total_debt": 672038, "total_liabilities": 49264765, "total_equity": -216341, "shares_outstanding": 121400739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3076952, "capital_expenditure": 65171, "free_cash_flow": -3011781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106202, "ticker_id": 6831, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5456436", "ebitda": "-5319680", "netIncome": "-5921998", "grossProfit": "1811432", "depreciation": "None", "totalRevenue": "12336423", "costOfRevenue": "10524991", "interestIncome": "226677", "incomeBeforeTax": "-5921998", "interestExpense": "None", "operatingIncome": "-5456436", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "226677", "nonInterestIncome": "None", "operatingExpenses": "7267868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136756", "sellingGeneralAndAdministrative": "7267868", "netIncomeFromContinuingOperations": "-5921998" }, "balance": { "goodwill": "None", "inventory": "5649665", "commonStock": "1156484", "currentDebt": "None", "investments": "None", "totalAssets": "49048424", "longTermDebt": "None", "shortTermDebt": "672038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396625247", "totalLiabilities": "49264765", "otherCurrentAssets": "3111305", "totalCurrentAssets": "40320105", "currentLongTermDebt": "None", "longTermInvestments": "3982385", "shortTermInvestments": "7587014", "currentNetReceivables": "13929274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8728319", "currentAccountsPayable": "5713542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2458059", "totalShareholderEquity": "-216341", "capitalLeaseObligations": "2458059", "otherCurrentLiabilities": "38432535", "totalCurrentLiabilities": "45348172", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3916593", "cashAndShortTermInvestments": "10042847", "commonStockSharesOutstanding": "121400739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10042847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5921998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "217209", "operatingCashflow": "-3076952", "capitalExpenditures": "65171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-704165", "stockBasedCompensation": "676418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12336423, "cost_of_revenue": 10524991, "gross_profit": 1811432, "research_and_development": 1839663, "selling_general_admin": 7267868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5456436, "depreciation_amortisation": 136756, "ebitda": -5319680, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5921998, "tax_provision": 4, "effective_tax_rate": null, "net_income": -5921998, "net_income_continuing_ops": -5921998, "net_income_to_common": -5921998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10042847, "short_term_investments": 7587014, "net_receivables": 13929274, "inventory": 5649665, "other_current_assets": null, "total_current_assets": 40320105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8728319, "total_assets": 49048424, "short_term_debt": 672038, "accounts_payable": 5713542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45348172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3916593, "total_liabilities": 49264765, "total_debt": 672038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396625247, "total_equity": -216341, "shares_outstanding": 121400739, "operating_cash_flow": -3076952, "stock_based_compensation": 676418, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3011781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5456436", "ebitda": "-5319680", "netIncome": "-5921998", "grossProfit": "1811432", "depreciation": "None", "totalRevenue": "12336423", "costOfRevenue": "10524991", "interestIncome": "226677", "incomeBeforeTax": "-5921998", "interestExpense": "None", "operatingIncome": "-5456436", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "226677", "nonInterestIncome": "None", "operatingExpenses": "7267868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136756", "sellingGeneralAndAdministrative": "7267868", "netIncomeFromContinuingOperations": "-5921998" }, "balance": { "goodwill": "None", "inventory": "5649665", "commonStock": "1156484", "currentDebt": "None", "investments": "None", "totalAssets": "49048424", "longTermDebt": "None", "shortTermDebt": "672038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396625247", "totalLiabilities": "49264765", "otherCurrentAssets": "3111305", "totalCurrentAssets": "40320105", "currentLongTermDebt": "None", "longTermInvestments": "3982385", "shortTermInvestments": "7587014", "currentNetReceivables": "13929274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8728319", "currentAccountsPayable": "5713542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2458059", "totalShareholderEquity": "-216341", "capitalLeaseObligations": "2458059", "otherCurrentLiabilities": "38432535", "totalCurrentLiabilities": "45348172", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3916593", "cashAndShortTermInvestments": "10042847", "commonStockSharesOutstanding": "121400739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10042847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5921998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "217209", "operatingCashflow": "-3076952", "capitalExpenditures": "65171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-704165", "stockBasedCompensation": "676418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 10032641, "cost_of_revenue": 10642327, "gross_profit": -609686, "ebit": -7841551, "ebitda": -7646152, "pretax_income": -32548215, "tax_provision": 1, "net_income": -32548215, "net_income_to_common": -32548215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14118762, "total_current_assets": 41988647, "total_assets": 51265925, "short_term_debt": 628019, "long_term_debt": null, "total_debt": 628019, "total_liabilities": 46325900, "total_equity": 4940025, "shares_outstanding": 120114985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3106950, "capital_expenditure": 245429, "free_cash_flow": -2861521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106203, "ticker_id": 6831, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7841551", "ebitda": "-7646152", "netIncome": "-32548215", "grossProfit": "-609686", "depreciation": "None", "totalRevenue": "10032641", "costOfRevenue": "10642327", "interestIncome": "172840", "incomeBeforeTax": "-32548215", "interestExpense": "None", "operatingIncome": "-32641551", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "172840", "nonInterestIncome": "None", "operatingExpenses": "32031865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10642327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195399", "sellingGeneralAndAdministrative": "370500", "netIncomeFromContinuingOperations": "-32548215" }, "balance": { "goodwill": "None", "inventory": "6120355", "commonStock": "1154220", "currentDebt": "None", "investments": "None", "totalAssets": "51265925", "longTermDebt": "None", "shortTermDebt": "628019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390703249", "totalLiabilities": "46325900", "otherCurrentAssets": "2319627", "totalCurrentAssets": "41988647", "currentLongTermDebt": "None", "longTermInvestments": "4611510", "shortTermInvestments": "6941080", "currentNetReceivables": "12488823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9277278", "currentAccountsPayable": "8993894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2308082", "totalShareholderEquity": "4940025", "capitalLeaseObligations": "2308082", "otherCurrentLiabilities": "31299924", "totalCurrentLiabilities": "42510046", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3815854", "cashAndShortTermInvestments": "14118762", "commonStockSharesOutstanding": "120114985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14118762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32548215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "694949", "operatingCashflow": "-3106950", "capitalExpenditures": "245429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7242581", "cashflowFromInvestment": "4524619", "stockBasedCompensation": "734928", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10032641, "cost_of_revenue": 10642327, "gross_profit": -609686, "research_and_development": 2100753, "selling_general_admin": 370500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7841551, "depreciation_amortisation": 195399, "ebitda": -7646152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32548215, "tax_provision": 1, "effective_tax_rate": null, "net_income": -32548215, "net_income_continuing_ops": -32548215, "net_income_to_common": -32548215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14118762, "short_term_investments": 6941080, "net_receivables": 12488823, "inventory": 6120355, "other_current_assets": null, "total_current_assets": 41988647, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9277278, "total_assets": 51265925, "short_term_debt": 628019, "accounts_payable": 8993894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42510046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3815854, "total_liabilities": 46325900, "total_debt": 628019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390703249, "total_equity": 4940025, "shares_outstanding": 120114985, "operating_cash_flow": -3106950, "stock_based_compensation": 734928, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245429, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4524619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7242581, "free_cash_flow": -2861521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7841551", "ebitda": "-7646152", "netIncome": "-32548215", "grossProfit": "-609686", "depreciation": "None", "totalRevenue": "10032641", "costOfRevenue": "10642327", "interestIncome": "172840", "incomeBeforeTax": "-32548215", "interestExpense": "None", "operatingIncome": "-32641551", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "172840", "nonInterestIncome": "None", "operatingExpenses": "32031865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10642327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195399", "sellingGeneralAndAdministrative": "370500", "netIncomeFromContinuingOperations": "-32548215" }, "balance": { "goodwill": "None", "inventory": "6120355", "commonStock": "1154220", "currentDebt": "None", "investments": "None", "totalAssets": "51265925", "longTermDebt": "None", "shortTermDebt": "628019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390703249", "totalLiabilities": "46325900", "otherCurrentAssets": "2319627", "totalCurrentAssets": "41988647", "currentLongTermDebt": "None", "longTermInvestments": "4611510", "shortTermInvestments": "6941080", "currentNetReceivables": "12488823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9277278", "currentAccountsPayable": "8993894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2308082", "totalShareholderEquity": "4940025", "capitalLeaseObligations": "2308082", "otherCurrentLiabilities": "31299924", "totalCurrentLiabilities": "42510046", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3815854", "cashAndShortTermInvestments": "14118762", "commonStockSharesOutstanding": "120114985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14118762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32548215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "694949", "operatingCashflow": "-3106950", "capitalExpenditures": "245429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7242581", "cashflowFromInvestment": "4524619", "stockBasedCompensation": "734928", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 8577633, "cost_of_revenue": 14370341, "gross_profit": -5792708, "ebit": -6787672, "ebitda": -6677638, "pretax_income": -6449972, "tax_provision": 39000, "net_income": -6488972, "net_income_to_common": -6488972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5710685, "total_current_assets": 39830543, "total_assets": 49312316, "short_term_debt": 651503, "long_term_debt": null, "total_debt": 651503, "total_liabilities": 19803421, "total_equity": 29508895, "shares_outstanding": 110596543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3468995, "capital_expenditure": 471205, "free_cash_flow": -2997790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106204, "ticker_id": 6831, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6787672", "ebitda": "-6677638", "netIncome": "-6488972", "grossProfit": "-5792708", "depreciation": "None", "totalRevenue": "8577633", "costOfRevenue": "14370341", "interestIncome": "205631", "incomeBeforeTax": "-6449972", "interestExpense": "None", "operatingIncome": "-6787672", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "205631", "nonInterestIncome": "None", "operatingExpenses": "994964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2242682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14370341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110034", "sellingGeneralAndAdministrative": "5929309", "netIncomeFromContinuingOperations": "-6488972" }, "balance": { "goodwill": "None", "inventory": "7601806", "commonStock": "1123220", "currentDebt": "None", "investments": "None", "totalAssets": "49312316", "longTermDebt": "None", "shortTermDebt": "651503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358155034", "totalLiabilities": "19803421", "otherCurrentAssets": "1710207", "totalCurrentAssets": "39830543", "currentLongTermDebt": "None", "longTermInvestments": "4688522", "shortTermInvestments": "11692000", "currentNetReceivables": "13115845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481773", "currentAccountsPayable": "4947338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484485", "totalShareholderEquity": "29508895", "capitalLeaseObligations": "2484485", "otherCurrentLiabilities": "8483608", "totalCurrentLiabilities": "15878315", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3925106", "cashAndShortTermInvestments": "5710685", "commonStockSharesOutstanding": "110596543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6488972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "689320", "operatingCashflow": "-3468995", "capitalExpenditures": "471205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-423167", "stockBasedCompensation": "1531491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8577633, "cost_of_revenue": 14370341, "gross_profit": -5792708, "research_and_development": 2242682, "selling_general_admin": 5929309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6787672, "depreciation_amortisation": 110034, "ebitda": -6677638, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6449972, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -6488972, "net_income_continuing_ops": -6488972, "net_income_to_common": -6488972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5710685, "short_term_investments": 11692000, "net_receivables": 13115845, "inventory": 7601806, "other_current_assets": null, "total_current_assets": 39830543, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9481773, "total_assets": 49312316, "short_term_debt": 651503, "accounts_payable": 4947338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15878315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3925106, "total_liabilities": 19803421, "total_debt": 651503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358155034, "total_equity": 29508895, "shares_outstanding": 110596543, "operating_cash_flow": -3468995, "stock_based_compensation": 1531491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2997790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6787672", "ebitda": "-6677638", "netIncome": "-6488972", "grossProfit": "-5792708", "depreciation": "None", "totalRevenue": "8577633", "costOfRevenue": "14370341", "interestIncome": "205631", "incomeBeforeTax": "-6449972", "interestExpense": "None", "operatingIncome": "-6787672", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "205631", "nonInterestIncome": "None", "operatingExpenses": "994964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2242682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14370341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110034", "sellingGeneralAndAdministrative": "5929309", "netIncomeFromContinuingOperations": "-6488972" }, "balance": { "goodwill": "None", "inventory": "7601806", "commonStock": "1123220", "currentDebt": "None", "investments": "None", "totalAssets": "49312316", "longTermDebt": "None", "shortTermDebt": "651503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358155034", "totalLiabilities": "19803421", "otherCurrentAssets": "1710207", "totalCurrentAssets": "39830543", "currentLongTermDebt": "None", "longTermInvestments": "4688522", "shortTermInvestments": "11692000", "currentNetReceivables": "13115845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481773", "currentAccountsPayable": "4947338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484485", "totalShareholderEquity": "29508895", "capitalLeaseObligations": "2484485", "otherCurrentLiabilities": "8483608", "totalCurrentLiabilities": "15878315", "otherNonCurrentLiabilities": "1494016", "totalNonCurrentLiabilities": "3925106", "cashAndShortTermInvestments": "5710685", "commonStockSharesOutstanding": "110596543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5710685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6488972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "689320", "operatingCashflow": "-3468995", "capitalExpenditures": "471205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-423167", "stockBasedCompensation": "1531491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 10598497, "cost_of_revenue": 5437953, "gross_profit": 5160544, "ebit": -2727989, "ebitda": -2617580, "pretax_income": -2411313, "tax_provision": 39000, "net_income": -2450313, "net_income_to_common": -2450313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9599675, "total_current_assets": 45368252, "total_assets": 54605346, "short_term_debt": 762521, "long_term_debt": null, "total_debt": 762521, "total_liabilities": 20235623, "total_equity": 34369723, "shares_outstanding": 110360814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3799609, "capital_expenditure": 127651, "free_cash_flow": -3671958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106206, "ticker_id": 6831, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2727989", "ebitda": "-2617580", "netIncome": "-2450313", "grossProfit": "5160544", "depreciation": "None", "totalRevenue": "10598497", "costOfRevenue": "5437953", "interestIncome": "299506", "incomeBeforeTax": "-2411313", "interestExpense": "None", "operatingIncome": "-2727989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "299506", "nonInterestIncome": "None", "operatingExpenses": "7888533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3089935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110409", "sellingGeneralAndAdministrative": "4798598", "netIncomeFromContinuingOperations": "-2450313" }, "balance": { "goodwill": "None", "inventory": "9074492", "commonStock": "1104668", "currentDebt": "None", "investments": "None", "totalAssets": "54605346", "longTermDebt": "None", "shortTermDebt": "762521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351666062", "totalLiabilities": "20235623", "otherCurrentAssets": "2083046", "totalCurrentAssets": "45368252", "currentLongTermDebt": "None", "longTermInvestments": "4603014", "shortTermInvestments": "11610485", "currentNetReceivables": "13000554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9237094", "currentAccountsPayable": "7187025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2770598", "totalShareholderEquity": "34369723", "capitalLeaseObligations": "2770598", "otherCurrentLiabilities": "6884608", "totalCurrentLiabilities": "16061703", "otherNonCurrentLiabilities": "2165843", "totalNonCurrentLiabilities": "4173920", "cashAndShortTermInvestments": "9599675", "commonStockSharesOutstanding": "110360814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9599675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2450313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1258711", "operatingCashflow": "-3799609", "capitalExpenditures": "127651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3795164", "stockBasedCompensation": "958333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10598497, "cost_of_revenue": 5437953, "gross_profit": 5160544, "research_and_development": 3089935, "selling_general_admin": 4798598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2727989, "depreciation_amortisation": 110409, "ebitda": -2617580, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2411313, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -2450313, "net_income_continuing_ops": -2450313, "net_income_to_common": -2450313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9599675, "short_term_investments": 11610485, "net_receivables": 13000554, "inventory": 9074492, "other_current_assets": null, "total_current_assets": 45368252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9237094, "total_assets": 54605346, "short_term_debt": 762521, "accounts_payable": 7187025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16061703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4173920, "total_liabilities": 20235623, "total_debt": 762521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351666062, "total_equity": 34369723, "shares_outstanding": 110360814, "operating_cash_flow": -3799609, "stock_based_compensation": 958333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127651, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3795164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3671958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2727989", "ebitda": "-2617580", "netIncome": "-2450313", "grossProfit": "5160544", "depreciation": "None", "totalRevenue": "10598497", "costOfRevenue": "5437953", "interestIncome": "299506", "incomeBeforeTax": "-2411313", "interestExpense": "None", "operatingIncome": "-2727989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "299506", "nonInterestIncome": "None", "operatingExpenses": "7888533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3089935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110409", "sellingGeneralAndAdministrative": "4798598", "netIncomeFromContinuingOperations": "-2450313" }, "balance": { "goodwill": "None", "inventory": "9074492", "commonStock": "1104668", "currentDebt": "None", "investments": "None", "totalAssets": "54605346", "longTermDebt": "None", "shortTermDebt": "762521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351666062", "totalLiabilities": "20235623", "otherCurrentAssets": "2083046", "totalCurrentAssets": "45368252", "currentLongTermDebt": "None", "longTermInvestments": "4603014", "shortTermInvestments": "11610485", "currentNetReceivables": "13000554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9237094", "currentAccountsPayable": "7187025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2770598", "totalShareholderEquity": "34369723", "capitalLeaseObligations": "2770598", "otherCurrentLiabilities": "6884608", "totalCurrentLiabilities": "16061703", "otherNonCurrentLiabilities": "2165843", "totalNonCurrentLiabilities": "4173920", "cashAndShortTermInvestments": "9599675", "commonStockSharesOutstanding": "110360814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9599675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2450313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1258711", "operatingCashflow": "-3799609", "capitalExpenditures": "127651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3795164", "stockBasedCompensation": "958333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "income_statement": { "revenue": 10459856, "cost_of_revenue": 8829322, "gross_profit": 1630534, "ebit": -4835586, "ebitda": -4672381, "pretax_income": -8141379, "tax_provision": 39000, "net_income": -8180379, "net_income_to_common": -8180379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10106668, "total_current_assets": 45921054, "total_assets": 55364449, "short_term_debt": 796073, "long_term_debt": null, "total_debt": 796073, "total_liabilities": 19438344, "total_equity": 35926105, "shares_outstanding": 109911244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3817522, "capital_expenditure": 134013, "free_cash_flow": -3683509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106207, "ticker_id": 6831, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:13.729377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4835586", "ebitda": "-4672381", "netIncome": "-8180379", "grossProfit": "1630534", "depreciation": "None", "totalRevenue": "10459856", "costOfRevenue": "8829322", "interestIncome": "222700", "incomeBeforeTax": "-8141379", "interestExpense": "None", "operatingIncome": "-4835586", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "222700", "nonInterestIncome": "None", "operatingExpenses": "6466120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3132259", "otherNonOperatingIncome": "-3305793", "costofGoodsAndServicesSold": "8829322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163205", "sellingGeneralAndAdministrative": "12163183", "netIncomeFromContinuingOperations": "-8180379" }, "balance": { "goodwill": "None", "inventory": "7878018", "commonStock": "1103765", "currentDebt": "None", "investments": "None", "totalAssets": "55364449", "longTermDebt": "None", "shortTermDebt": "796073", "treasuryStock": "-103127", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349215749", "totalLiabilities": "19438344", "otherCurrentAssets": "2093588", "totalCurrentAssets": "45921054", "currentLongTermDebt": "None", "longTermInvestments": "4626081", "shortTermInvestments": "15563133", "currentNetReceivables": "10279647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9443395", "currentAccountsPayable": "6506987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800346", "shortLongTermDebtTotal": "2978959", "totalShareholderEquity": "35926105", "capitalLeaseObligations": "2978959", "otherCurrentLiabilities": "6588503", "totalCurrentLiabilities": "14909515", "otherNonCurrentLiabilities": "4528829", "totalNonCurrentLiabilities": "4528829", "cashAndShortTermInvestments": "10106668", "commonStockSharesOutstanding": "109911244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10106668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8180379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1020372", "operatingCashflow": "-3817522", "capitalExpenditures": "134013", "changeInReceivables": "-1144421", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5331421", "stockBasedCompensation": "1191259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1513899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10459856, "cost_of_revenue": 8829322, "gross_profit": 1630534, "research_and_development": 3132259, "selling_general_admin": 12163183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4835586, "depreciation_amortisation": 163205, "ebitda": -4672381, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8141379, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -8180379, "net_income_continuing_ops": -8180379, "net_income_to_common": -8180379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10106668, "short_term_investments": 15563133, "net_receivables": 10279647, "inventory": 7878018, "other_current_assets": null, "total_current_assets": 45921054, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9443395, "total_assets": 55364449, "short_term_debt": 796073, "accounts_payable": 6506987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14909515, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4528829, "total_liabilities": 19438344, "total_debt": 796073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349215749, "total_equity": 35926105, "shares_outstanding": 109911244, "operating_cash_flow": -3817522, "stock_based_compensation": 1191259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134013, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5331421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3683509, "net_change_in_cash": 1513899 }, "raw_data": { "income": { "ebit": "-4835586", "ebitda": "-4672381", "netIncome": "-8180379", "grossProfit": "1630534", "depreciation": "None", "totalRevenue": "10459856", "costOfRevenue": "8829322", "interestIncome": "222700", "incomeBeforeTax": "-8141379", "interestExpense": "None", "operatingIncome": "-4835586", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "222700", "nonInterestIncome": "None", "operatingExpenses": "6466120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3132259", "otherNonOperatingIncome": "-3305793", "costofGoodsAndServicesSold": "8829322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163205", "sellingGeneralAndAdministrative": "12163183", "netIncomeFromContinuingOperations": "-8180379" }, "balance": { "goodwill": "None", "inventory": "7878018", "commonStock": "1103765", "currentDebt": "None", "investments": "None", "totalAssets": "55364449", "longTermDebt": "None", "shortTermDebt": "796073", "treasuryStock": "-103127", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349215749", "totalLiabilities": "19438344", "otherCurrentAssets": "2093588", "totalCurrentAssets": "45921054", "currentLongTermDebt": "None", "longTermInvestments": "4626081", "shortTermInvestments": "15563133", "currentNetReceivables": "10279647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9443395", "currentAccountsPayable": "6506987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800346", "shortLongTermDebtTotal": "2978959", "totalShareholderEquity": "35926105", "capitalLeaseObligations": "2978959", "otherCurrentLiabilities": "6588503", "totalCurrentLiabilities": "14909515", "otherNonCurrentLiabilities": "4528829", "totalNonCurrentLiabilities": "4528829", "cashAndShortTermInvestments": "10106668", "commonStockSharesOutstanding": "109911244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10106668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8180379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1020372", "operatingCashflow": "-3817522", "capitalExpenditures": "134013", "changeInReceivables": "-1144421", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5331421", "stockBasedCompensation": "1191259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1513899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }