{ "ticker": { "uuid": "7e742b29-58f8-4353-974f-e2cc54d0b48a", "symbol": "ORI", "name": "Orica Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7e742b29-58f8-4353-974f-e2cc54d0b48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e742b29-58f8-4353-974f-e2cc54d0b48a/" }, "ticker_metadata": { "id": 24409, "uuid": "7e742b29-58f8-4353-974f-e2cc54d0b48a", "symbol": "ORI", "name": "Orica Limited", "asset_type": "equity", "market_cap": 10606315520, "stock_exchange_id": 9, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Orica Limited manufactures, distributes, and sells commercial blasting systems, explosives, mining and tunnelling support systems, and various chemical products and services in Australia, Canada, the United States, and internationally. It provides 4D bulk explosives systems, packaged explosives, initiating systems, boosters, and seismic explosive ranges; technical services; and supplementary services. The company also offers automation solutions, including Avatel, a machine equipped with underground development charging system; and secondary breakage and hang up blasting, a tele-remote blasting solution. In addition, it provides specialty mining chemical products, such as cyanide, emulsifiers, and sodium cyanide, as well as PRO services; end-to-end benchmarks and insights at various stages of the blasting process; and nitrogen fertilizers, which includes urea ammonium nitrate and ammonia. Further, the company offers resources to explore the use of chemical energy in blasting, blasting fundamentals, and properties of explosives and blast design principles; training courses; initiating systems; and geotechnical deformation and convergence monitoring solutions. Additionally, it provides digital solutions, including BlastIQ, OREPro 3D, CHAMP NAVIGATOR, CHAMPORI, CHAMP MAGSHOT, CHAMP OSA, FRAGTrack, GroundProbe, 3vGeomatics, MEASURAND, NAVSTAR, rst, SYSCOM Instruments, NEXT GEN SHOTPlus, RHINO, DRILLMax, WIREBmr, ENVIRO Track, Integrated Extraction Simulator, Advanced Vibration Management, Axis mining technology, SHOTPlus, OREPro 3D Predict, and Design for Outcome. The company serves surface coal, surface metal, iron ore, quarrying, underground mining and construction, construction, civil infrastructure, oil and gas, and agriculture markets. The company was formerly known as ICI Australia Limited and changed its name to Orica Limited in February 1998. Orica Limited was founded in 1874 and is headquartered in East Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e742b29-58f8-4353-974f-e2cc54d0b48a", "symbol": "ORI", "name": "Orica Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7e742b29-58f8-4353-974f-e2cc54d0b48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e742b29-58f8-4353-974f-e2cc54d0b48a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.52, "value": 0.15, "quality": 0.84, "momentum": 0.88, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 22.95, "market_cap": 10752409115.61, "pe_ratio": 66.2502, "earnings_yield": 0.0688, "ebitda_to_ev": 0.086, "shareholder_yield": 0.0636, "roe": 0.0389, "piotroski_f_score": 5, "momentum_12_1": 0.1674, "volatility_252d": 0.2545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:25.966519+00:00", "batch_id": "" }, "size": { "price_close": 22.95, "market_cap": 10752409115.6145, "market_cap_usd": 10752409115.6145, "enterprise_value": 13010509115.6145, "shares_outstanding": 468514538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.2502, "pb_ratio": 2.5747, "ptbv_ratio": 2.5747, "ps_ratio": 1.3202, "pcf_ratio": null, "pfcf_ratio": 20.1092, "ev_ebitda": 11.6259, "ev_ebit": 14.545, "ev_sales": 1.5975, "ev_fcf": 24.3324, "earnings_yield": 0.0688, "fcf_yield": 0.0411, "price_to_sales": 1.3202, "price_to_book": 2.5747, "price_to_cashflow": null, "ebitda_to_ev": 0.086, "sales_yield": 0.626 }, "yield": { "dividend_yield": 0.0248, "buyback_yield": 0.0388, "shareholder_yield": 0.0636, "debt_paydown_yield": 0, "total_yield": 0.0636 }, "quality": { "gross_margin": 0.5447, "operating_margin": 0.1098, "net_margin": 0.0199, "ebitda_margin": 0.1374, "fcf_margin": 0.0657, "roe": 0.0389, "roa": 0.0163, "roic": 0.1043, "roc_greenblatt": null, "asset_turnover": 0.8186, "cash_conversion": 3.2945, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0571, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0178, "debt_to_assets": 0.302, "interest_coverage": 4.6371, "current_ratio": 1.2168, "quick_ratio": 1.2168, "net_debt": 2258100000, "local_beta": 0.828, "volatility_252d": 0.2545, "volatility_60d": 0.6255, "max_drawdown_12m": -0.2542, "risk_adjusted_momentum": 0.6577 }, "growth": { "revenue_growth_1y": 0.059, "revenue_growth_3y_cagr": 0.0451, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6784, "eps_growth_3y_cagr": 0.3926, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5229, "book_value_growth_1y": -0.0265, "revenue_growth": 0.059, "earnings_growth": -0.6784 }, "momentum": { "price_return_1m": 0.0696, "price_return_3m": 0.0066, "price_return_6m": -0.0279, "price_return_9m": 0.1215, "price_return_12m": 0.2486, "price_return_12m_ex1m": 0.1674, "momentum_6m": -0.0279, "momentum_12m": 0.2486, "momentum_12_1": 0.1674, "distance_from_52w_high": -0.1074, "distance_from_52w_low": 0.2407, "relative_strength": 0.2358 }, "raw_ttm": { "revenue_ttm": 8144500000, "gross_profit_ttm": 4436600000, "ebit_ttm": 894500000, "ebitda_ttm": 1119100000, "net_income_ttm": 162300000, "eps_diluted_ttm": 0.3464, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -414500000, "fcf_ttm": 534700000, "dividends_paid_ttm": -266600000, "share_repurchases_ttm": -417400000, "shares_issued_ttm": null, "interest_expense_ttm": 192900000, "cash_and_equivalents": 746700000, "total_current_assets": 2908000000, "total_current_liabilities": 2389900000, "net_ppe": null, "total_assets": 9949000000, "total_debt": 3004800000, "total_equity": 4176100000, "net_working_capital": -100800000, "book_value_per_share": 8.9135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.9135 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 89, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 43, "rank_dividend_yield": 47, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 62, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 60, "rank_fcf_margin": 51, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 32 }, "composites": { "value_composite": 85, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 96, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.355, "os_score": 0.52, "value_percentile": 0.15, "quality_percentile": 0.84, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10517, "ticker_id": 24409, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:25.966519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.95, "market_cap": 10752409115.6145, "market_cap_usd": 10752409115.6145, "enterprise_value": 13010509115.6145, "shares_outstanding": 468514538, "fx_rate_to_usd": null, "pe_ratio": 66.2502102, "pb_ratio": 2.57474896, "ptbv_ratio": 2.57474896, "ps_ratio": 1.32020494, "pcf_ratio": null, "pfcf_ratio": 20.10923717, "ev_ebitda": 11.62586821, "ev_ebit": 14.5450074, "ev_sales": 1.59745953, "ev_fcf": 24.33235294, "earnings_yield": 0.06875211, "fcf_yield": 0.04109755, "dividend_yield": 0.02479444, "buyback_yield": 0.03881921, "shareholder_yield": 0.06361365, "debt_paydown_yield": 0, "total_yield": 0.06361365, "gross_margin": 0.54473571, "operating_margin": 0.10982872, "net_margin": 0.01992756, "ebitda_margin": 0.13740561, "fcf_margin": 0.06565167, "roe": 0.03886401, "roa": 0.0163132, "roic": 0.10426704, "roc_greenblatt": null, "asset_turnover": 0.81862499, "cash_conversion": 3.29451633, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01778215, "debt_to_assets": 0.3020203, "interest_coverage": 4.63711768, "current_ratio": 1.21678731, "quick_ratio": 1.21678731, "net_debt": 2258100000, "revenue_growth_1y": 0.0590201, "revenue_growth_3y_cagr": 0.04506334, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.67840795, "eps_growth_3y_cagr": 0.39256246, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52292794, "book_value_growth_1y": -0.0264719, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.057052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06959024, "price_return_3m": 0.0065914, "price_return_6m": -0.02792996, "price_return_9m": 0.12145049, "price_return_12m": 0.24863139, "price_return_12m_ex1m": 0.16739228, "distance_from_52w_high": -0.10744259, "distance_from_52w_low": 0.24074119, "relative_strength": 0.2357846, "local_beta": 0.828, "volatility_252d": 0.254504, "volatility_60d": 0.625484, "max_drawdown_12m": -0.25422426, "revenue_ttm": 8144500000, "gross_profit_ttm": 4436600000, "ebit_ttm": 894500000, "ebitda_ttm": 1119100000, "net_income_ttm": 162300000, "eps_diluted_ttm": 0.34641401, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -414500000, "fcf_ttm": 534700000, "dividends_paid_ttm": -266600000, "share_repurchases_ttm": -417400000, "shares_issued_ttm": null, "interest_expense_ttm": 192900000, "cash_and_equivalents": 746700000, "total_current_assets": 2908000000, "total_current_liabilities": 2389900000, "net_ppe": null, "total_assets": 9949000000, "total_debt": 3004800000, "total_equity": 4176100000, "net_working_capital": -100800000, "book_value_per_share": 8.91349075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.91349075, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 43, "rank_dividend_yield": 47, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 62, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 60, "rank_fcf_margin": 51, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 96, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.95, "os": 0.52, "value": 0.15, "quality": 0.84, "momentum": 0.88, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 66.2502, "earnings_yield": 0.0688, "shareholder_yield": 0.0636, "roe": 0.0389, "momentum_12_1": 0.1674, "complete_fields": { "id": 10517, "ticker_id": 24409, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:25.966519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.95, "market_cap": 10752409115.6145, "market_cap_usd": 10752409115.6145, "enterprise_value": 13010509115.6145, "shares_outstanding": 468514538, "fx_rate_to_usd": null, "pe_ratio": 66.2502102, "pb_ratio": 2.57474896, "ptbv_ratio": 2.57474896, "ps_ratio": 1.32020494, "pcf_ratio": null, "pfcf_ratio": 20.10923717, "ev_ebitda": 11.62586821, "ev_ebit": 14.5450074, "ev_sales": 1.59745953, "ev_fcf": 24.33235294, "earnings_yield": 0.06875211, "fcf_yield": 0.04109755, "dividend_yield": 0.02479444, "buyback_yield": 0.03881921, "shareholder_yield": 0.06361365, "debt_paydown_yield": 0, "total_yield": 0.06361365, "gross_margin": 0.54473571, "operating_margin": 0.10982872, "net_margin": 0.01992756, "ebitda_margin": 0.13740561, "fcf_margin": 0.06565167, "roe": 0.03886401, "roa": 0.0163132, "roic": 0.10426704, "roc_greenblatt": null, "asset_turnover": 0.81862499, "cash_conversion": 3.29451633, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01778215, "debt_to_assets": 0.3020203, "interest_coverage": 4.63711768, "current_ratio": 1.21678731, "quick_ratio": 1.21678731, "net_debt": 2258100000, "revenue_growth_1y": 0.0590201, "revenue_growth_3y_cagr": 0.04506334, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.67840795, "eps_growth_3y_cagr": 0.39256246, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52292794, "book_value_growth_1y": -0.0264719, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.057052, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06959024, "price_return_3m": 0.0065914, "price_return_6m": -0.02792996, "price_return_9m": 0.12145049, "price_return_12m": 0.24863139, "price_return_12m_ex1m": 0.16739228, "distance_from_52w_high": -0.10744259, "distance_from_52w_low": 0.24074119, "relative_strength": 0.2357846, "local_beta": 0.828, "volatility_252d": 0.254504, "volatility_60d": 0.625484, "max_drawdown_12m": -0.25422426, "revenue_ttm": 8144500000, "gross_profit_ttm": 4436600000, "ebit_ttm": 894500000, "ebitda_ttm": 1119100000, "net_income_ttm": 162300000, "eps_diluted_ttm": 0.34641401, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -414500000, "fcf_ttm": 534700000, "dividends_paid_ttm": -266600000, "share_repurchases_ttm": -417400000, "shares_issued_ttm": null, "interest_expense_ttm": 192900000, "cash_and_equivalents": 746700000, "total_current_assets": 2908000000, "total_current_liabilities": 2389900000, "net_ppe": null, "total_assets": 9949000000, "total_debt": 3004800000, "total_equity": 4176100000, "net_working_capital": -100800000, "book_value_per_share": 8.91349075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.91349075, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 43, "rank_dividend_yield": 47, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 62, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 60, "rank_fcf_margin": 51, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 16, "momentum_composite": 12, "growth_composite": 96, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": 8144500000, "cost_of_revenue": 3707900000, "gross_profit": 4436600000, "ebit": 894500000, "ebitda": 1119100000, "pretax_income": null, "tax_provision": null, "net_income": 162300000, "net_income_to_common": 162300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746700000, "total_current_assets": 2908000000, "total_assets": 9949000000, "short_term_debt": 127800000, "long_term_debt": 2540400000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 4176100000, "shares_outstanding": 468514538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -414500000, "free_cash_flow": 534700000, "dividends_paid": -266600000, "share_repurchases": -417400000, "shares_issued": null, "net_debt_issued": 364400000 }, "complete_fields": { "id": 415127, "ticker_id": 24409, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1119100000", "netIncome": "162300000", "grossProfit": "4436600000", "totalRevenue": "8144500000", "costOfRevenue": "3707900000", "interestExpense": "192900000", "operatingIncome": "894500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "498900000" }, "balance": { "totalDebt": "3004800000", "totalAssets": "9949000000", "longTermDebt": "2540400000", "shortTermDebt": "127800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "79600000", "totalLiabilities": null, "sharesOutstanding": "468514538", "totalCurrentAssets": "2908000000", "totalShareholderEquity": "4176100000", "totalCurrentLiabilities": "2389900000", "propertyPlantEquipmentNet": "3722500000", "cashAndShortTermInvestments": "746700000" }, "cashflow": { "freeCashFlow": "534700000", "dividendsPaid": "-266600000", "issuanceOfDebt": "2994800000", "issuanceOfStock": null, "repaymentOfDebt": "-2630400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-417400000", "capitalExpenditures": "-414500000" } }, "revenue": 8144500000, "cost_of_revenue": 3707900000, "gross_profit": 4436600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 894500000, "depreciation_amortisation": 498900000, "ebitda": 1119100000, "interest_expense": 192900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162300000, "net_income_continuing_ops": null, "net_income_to_common": 162300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2908000000, "net_ppe": 3722500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9949000000, "short_term_debt": 127800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389900000, "long_term_debt": 2540400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3004800000, "preferred_stock": null, "minority_interest": 79600000, "retained_earnings": null, "total_equity": 4176100000, "shares_outstanding": 468514538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -266600000, "share_repurchases": -417400000, "shares_issued": null, "net_debt_issued": 364400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1119100000", "netIncome": "162300000", "grossProfit": "4436600000", "totalRevenue": "8144500000", "costOfRevenue": "3707900000", "interestExpense": "192900000", "operatingIncome": "894500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "498900000" }, "balance": { "totalDebt": "3004800000", "totalAssets": "9949000000", "longTermDebt": "2540400000", "shortTermDebt": "127800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "79600000", "totalLiabilities": null, "sharesOutstanding": "468514538", "totalCurrentAssets": "2908000000", "totalShareholderEquity": "4176100000", "totalCurrentLiabilities": "2389900000", "propertyPlantEquipmentNet": "3722500000", "cashAndShortTermInvestments": "746700000" }, "cashflow": { "freeCashFlow": "534700000", "dividendsPaid": "-266600000", "issuanceOfDebt": "2994800000", "issuanceOfStock": null, "repaymentOfDebt": "-2630400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-417400000", "capitalExpenditures": "-414500000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": 7690600000, "cost_of_revenue": 3608600000, "gross_profit": 4082000000, "ebit": 736500000, "ebitda": 1364700000, "pretax_income": null, "tax_provision": null, "net_income": 524600000, "net_income_to_common": 524600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580700000, "total_current_assets": 2534300000, "total_assets": 9598300000, "short_term_debt": 93200000, "long_term_debt": 2105200000, "total_debt": 2521000000, "total_liabilities": null, "total_equity": 4459000000, "shares_outstanding": 487010299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -456400000, "free_cash_flow": 351100000, "dividends_paid": -182000000, "share_repurchases": null, "shares_issued": 430800000, "net_debt_issued": 213000000 }, "complete_fields": { "id": 415129, "ticker_id": 24409, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1364700000", "netIncome": "524600000", "grossProfit": "4082000000", "totalRevenue": "7690600000", "costOfRevenue": "3608600000", "interestExpense": "185100000", "operatingIncome": "736500000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "2521000000", "totalAssets": "9598300000", "longTermDebt": "2105200000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "88600000", "totalLiabilities": null, "sharesOutstanding": "487010299", "totalCurrentAssets": "2534300000", "totalShareholderEquity": "4459000000", "totalCurrentLiabilities": "2121000000", "propertyPlantEquipmentNet": "3627400000", "cashAndShortTermInvestments": "580700000" }, "cashflow": { "freeCashFlow": "351100000", "dividendsPaid": "-182000000", "issuanceOfDebt": "1823300000", "issuanceOfStock": "430800000", "repaymentOfDebt": "-1610300000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-456400000" } }, "revenue": 7690600000, "cost_of_revenue": 3608600000, "gross_profit": 4082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736500000, "depreciation_amortisation": 431900000, "ebitda": 1364700000, "interest_expense": 185100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524600000, "net_income_continuing_ops": null, "net_income_to_common": 524600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2534300000, "net_ppe": 3627400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9598300000, "short_term_debt": 93200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121000000, "long_term_debt": 2105200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2521000000, "preferred_stock": null, "minority_interest": 88600000, "retained_earnings": null, "total_equity": 4459000000, "shares_outstanding": 487010299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -456400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -182000000, "share_repurchases": null, "shares_issued": 430800000, "net_debt_issued": 213000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 351100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1364700000", "netIncome": "524600000", "grossProfit": "4082000000", "totalRevenue": "7690600000", "costOfRevenue": "3608600000", "interestExpense": "185100000", "operatingIncome": "736500000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "2521000000", "totalAssets": "9598300000", "longTermDebt": "2105200000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "88600000", "totalLiabilities": null, "sharesOutstanding": "487010299", "totalCurrentAssets": "2534300000", "totalShareholderEquity": "4459000000", "totalCurrentLiabilities": "2121000000", "propertyPlantEquipmentNet": "3627400000", "cashAndShortTermInvestments": "580700000" }, "cashflow": { "freeCashFlow": "351100000", "dividendsPaid": "-182000000", "issuanceOfDebt": "1823300000", "issuanceOfStock": "430800000", "repaymentOfDebt": "-1610300000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-456400000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": 7970500000, "cost_of_revenue": 4226500000, "gross_profit": 3744000000, "ebit": 691800000, "ebitda": 912900000, "pretax_income": null, "tax_provision": null, "net_income": 295700000, "net_income_to_common": 295700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152100000, "total_current_assets": 3095100000, "total_assets": 8767200000, "short_term_debt": 72800000, "long_term_debt": 2299400000, "total_debt": 2372200000, "total_liabilities": null, "total_equity": 3988700000, "shares_outstanding": 455491558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -439100000, "free_cash_flow": 459600000, "dividends_paid": -148100000, "share_repurchases": -13500000, "shares_issued": null, "net_debt_issued": -116000000 }, "complete_fields": { "id": 415130, "ticker_id": 24409, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "912900000", "netIncome": "295700000", "grossProfit": "3744000000", "totalRevenue": "7970500000", "costOfRevenue": "4226500000", "interestExpense": "137200000", "operatingIncome": "691800000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392500000" }, "balance": { "totalDebt": "2372200000", "totalAssets": "8767200000", "longTermDebt": "2299400000", "shortTermDebt": "72800000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "63100000", "totalLiabilities": null, "sharesOutstanding": "455491558", "totalCurrentAssets": "3095100000", "totalShareholderEquity": "3988700000", "totalCurrentLiabilities": "1959800000", "propertyPlantEquipmentNet": "3360300000", "cashAndShortTermInvestments": "1152100000" }, "cashflow": { "freeCashFlow": "459600000", "dividendsPaid": "-148100000", "issuanceOfDebt": "1625900000", "issuanceOfStock": null, "repaymentOfDebt": "-1741900000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-13500000", "capitalExpenditures": "-439100000" } }, "revenue": 7970500000, "cost_of_revenue": 4226500000, "gross_profit": 3744000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691800000, "depreciation_amortisation": 392500000, "ebitda": 912900000, "interest_expense": 137200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 295700000, "net_income_continuing_ops": null, "net_income_to_common": 295700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3095100000, "net_ppe": 3360300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8767200000, "short_term_debt": 72800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959800000, "long_term_debt": 2299400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2372200000, "preferred_stock": null, "minority_interest": 63100000, "retained_earnings": null, "total_equity": 3988700000, "shares_outstanding": 455491558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -439100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -148100000, "share_repurchases": -13500000, "shares_issued": null, "net_debt_issued": -116000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 459600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "912900000", "netIncome": "295700000", "grossProfit": "3744000000", "totalRevenue": "7970500000", "costOfRevenue": "4226500000", "interestExpense": "137200000", "operatingIncome": "691800000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392500000" }, "balance": { "totalDebt": "2372200000", "totalAssets": "8767200000", "longTermDebt": "2299400000", "shortTermDebt": "72800000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "63100000", "totalLiabilities": null, "sharesOutstanding": "455491558", "totalCurrentAssets": "3095100000", "totalShareholderEquity": "3988700000", "totalCurrentLiabilities": "1959800000", "propertyPlantEquipmentNet": "3360300000", "cashAndShortTermInvestments": "1152100000" }, "cashflow": { "freeCashFlow": "459600000", "dividendsPaid": "-148100000", "issuanceOfDebt": "1625900000", "issuanceOfStock": null, "repaymentOfDebt": "-1741900000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-13500000", "capitalExpenditures": "-439100000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": 7135700000, "cost_of_revenue": 3909500000, "gross_profit": 3226200000, "ebit": 510400000, "ebitda": 751000000, "pretax_income": null, "tax_provision": null, "net_income": 60100000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255300000, "total_current_assets": 3309500000, "total_assets": 8367800000, "short_term_debt": 713300000, "long_term_debt": 1693700000, "total_debt": 2407000000, "total_liabilities": null, "total_equity": 3685800000, "shares_outstanding": 452807885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -349300000, "free_cash_flow": 13000000, "dividends_paid": -97600000, "share_repurchases": null, "shares_issued": 673900000, "net_debt_issued": -200000 }, "complete_fields": { "id": 415131, "ticker_id": 24409, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "751000000", "netIncome": "60100000", "grossProfit": "3226200000", "totalRevenue": "7135700000", "costOfRevenue": "3909500000", "interestExpense": "90700000", "operatingIncome": "510400000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "385800000" }, "balance": { "totalDebt": "2407000000", "totalAssets": "8367800000", "longTermDebt": "1693700000", "shortTermDebt": "713300000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "43400000", "totalLiabilities": null, "sharesOutstanding": "452807885", "totalCurrentAssets": "3309500000", "totalShareholderEquity": "3685800000", "totalCurrentLiabilities": "2480200000", "propertyPlantEquipmentNet": "3082300000", "cashAndShortTermInvestments": "1255300000" }, "cashflow": { "freeCashFlow": "13000000", "dividendsPaid": "-97600000", "issuanceOfDebt": "1706100000", "issuanceOfStock": "673900000", "repaymentOfDebt": "-1706300000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-349300000" } }, "revenue": 7135700000, "cost_of_revenue": 3909500000, "gross_profit": 3226200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510400000, "depreciation_amortisation": 385800000, "ebitda": 751000000, "interest_expense": 90700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60100000, "net_income_continuing_ops": null, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3309500000, "net_ppe": 3082300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8367800000, "short_term_debt": 713300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2480200000, "long_term_debt": 1693700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2407000000, "preferred_stock": null, "minority_interest": 43400000, "retained_earnings": null, "total_equity": 3685800000, "shares_outstanding": 452807885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -349300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97600000, "share_repurchases": null, "shares_issued": 673900000, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "751000000", "netIncome": "60100000", "grossProfit": "3226200000", "totalRevenue": "7135700000", "costOfRevenue": "3909500000", "interestExpense": "90700000", "operatingIncome": "510400000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "385800000" }, "balance": { "totalDebt": "2407000000", "totalAssets": "8367800000", "longTermDebt": "1693700000", "shortTermDebt": "713300000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "43400000", "totalLiabilities": null, "sharesOutstanding": "452807885", "totalCurrentAssets": "3309500000", "totalShareholderEquity": "3685800000", "totalCurrentLiabilities": "2480200000", "propertyPlantEquipmentNet": "3082300000", "cashAndShortTermInvestments": "1255300000" }, "cashflow": { "freeCashFlow": "13000000", "dividendsPaid": "-97600000", "issuanceOfDebt": "1706100000", "issuanceOfStock": "673900000", "repaymentOfDebt": "-1706300000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-349300000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": null }, "complete_fields": { "id": 415132, "ticker_id": 24409, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746700000, "total_current_assets": 2908000000, "total_assets": 9949000000, "short_term_debt": 127800000, "long_term_debt": 2540400000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 4176100000, "shares_outstanding": 468514538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415126, "ticker_id": 24409, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3004800000", "totalAssets": "9949000000", "longTermDebt": "2540400000", "shortTermDebt": "127800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "79600000", "totalLiabilities": null, "sharesOutstanding": "468514538", "totalCurrentAssets": "2908000000", "totalShareholderEquity": "4176100000", "totalCurrentLiabilities": "2389900000", "propertyPlantEquipmentNet": "3722500000", "cashAndShortTermInvestments": "746700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2908000000, "net_ppe": 3722500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9949000000, "short_term_debt": 127800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389900000, "long_term_debt": 2540400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3004800000, "preferred_stock": null, "minority_interest": 79600000, "retained_earnings": null, "total_equity": 4176100000, "shares_outstanding": 468514538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3004800000", "totalAssets": "9949000000", "longTermDebt": "2540400000", "shortTermDebt": "127800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "79600000", "totalLiabilities": null, "sharesOutstanding": "468514538", "totalCurrentAssets": "2908000000", "totalShareholderEquity": "4176100000", "totalCurrentLiabilities": "2389900000", "propertyPlantEquipmentNet": "3722500000", "cashAndShortTermInvestments": "746700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580700000, "total_current_assets": 2534300000, "total_assets": 9598300000, "short_term_debt": 93200000, "long_term_debt": 2105200000, "total_debt": 2521000000, "total_liabilities": null, "total_equity": 4459000000, "shares_outstanding": 487010299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415128, "ticker_id": 24409, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:04.429778+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2521000000", "totalAssets": "9598300000", "longTermDebt": "2105200000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "88600000", "totalLiabilities": null, "sharesOutstanding": "487010299", "totalCurrentAssets": "2534300000", "totalShareholderEquity": "4459000000", "totalCurrentLiabilities": "2121000000", "propertyPlantEquipmentNet": "3627400000", "cashAndShortTermInvestments": "580700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2534300000, "net_ppe": 3627400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9598300000, "short_term_debt": 93200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121000000, "long_term_debt": 2105200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2521000000, "preferred_stock": null, "minority_interest": 88600000, "retained_earnings": null, "total_equity": 4459000000, "shares_outstanding": 487010299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2521000000", "totalAssets": "9598300000", "longTermDebt": "2105200000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "88600000", "totalLiabilities": null, "sharesOutstanding": "487010299", "totalCurrentAssets": "2534300000", "totalShareholderEquity": "4459000000", "totalCurrentLiabilities": "2121000000", "propertyPlantEquipmentNet": "3627400000", "cashAndShortTermInvestments": "580700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }