{ "ticker": { "uuid": "7e7c1ac8-9128-444f-8178-d6cc8a581b67", "symbol": "NRDS", "name": "Nerdwallet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/7e7c1ac8-9128-444f-8178-d6cc8a581b67/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e7c1ac8-9128-444f-8178-d6cc8a581b67/" }, "ticker_metadata": { "id": 7369, "uuid": "7e7c1ac8-9128-444f-8178-d6cc8a581b67", "symbol": "NRDS", "name": "Nerdwallet Inc", "asset_type": "equity", "market_cap": 563896000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "NerdWallet, Inc. operates a digital platform that provides consumer-oriented advice on personal finance by connecting individuals and small and medium-sized businesses with providers of financial products. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7e7c1ac8-9128-444f-8178-d6cc8a581b67", "symbol": "NRDS", "name": "Nerdwallet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/7e7c1ac8-9128-444f-8178-d6cc8a581b67/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e7c1ac8-9128-444f-8178-d6cc8a581b67/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.95, "quality": 0.98, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.97, "market_cap": 553915000, "pe_ratio": 8.0394, "earnings_yield": 0.1244, "ebitda_to_ev": 0.2753, "shareholder_yield": 0, "roe": 0.2049, "piotroski_f_score": 8, "momentum_12_1": -0.1807, "volatility_252d": 0.4986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.012776+00:00", "batch_id": "" }, "size": { "price_close": 7.97, "market_cap": 553915000, "market_cap_usd": 553915000, "enterprise_value": 506415000, "shares_outstanding": 69500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.0394, "pb_ratio": 1.6476, "ptbv_ratio": 3.1277, "ps_ratio": 0.652, "pcf_ratio": 3.9397, "pfcf_ratio": 3.5125, "ev_ebitda": 3.6328, "ev_ebit": 5.2807, "ev_sales": 0.5961, "ev_fcf": 3.2113, "earnings_yield": 0.1244, "fcf_yield": 0.3114, "price_to_sales": 0.652, "price_to_book": 1.6476, "price_to_cashflow": 3.9397, "ebitda_to_ev": 0.2753, "sales_yield": 1.6777 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9304, "operating_margin": 0.1129, "net_margin": 0.0811, "ebitda_margin": 0.1641, "fcf_margin": 0.1856, "roe": 0.2049, "roa": 0.1595, "roic": 0.2412, "roc_greenblatt": null, "asset_turnover": 1.9667, "cash_conversion": 2.2888, "accruals_ratio": -0.166, "sbc_to_revenue": 0.034, "piotroski_f_score": 8, "altman_z_score": 5.7607, "earnings_stability_5y": 1.2815, "revenue_stability_5y": 0.4548, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.8299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2849, "net_debt_to_ebitda": -0.3407, "debt_to_assets": 0.0204, "interest_coverage": 137, "current_ratio": 2.5704, "quick_ratio": 2.5704, "net_debt": -47500000, "local_beta": 0.0004, "volatility_252d": 0.4986, "volatility_60d": 1.1587, "max_drawdown_12m": -0.4964, "risk_adjusted_momentum": -0.3624 }, "growth": { "revenue_growth_1y": 0.1561, "revenue_growth_3y_cagr": 0.1579, "revenue_growth_5y_cagr": 0.2781, "eps_growth_1y": 1.3356, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.5583, "fcf_growth_1y": 0.6376, "book_value_growth_1y": 0.0689, "revenue_growth": 0.1561, "earnings_growth": 1.3356 }, "momentum": { "price_return_1m": -0.1275, "price_return_3m": -0.2858, "price_return_6m": -0.4835, "price_return_9m": -0.2537, "price_return_12m": -0.2852, "price_return_12m_ex1m": -0.1807, "momentum_6m": -0.4835, "momentum_12m": -0.2852, "momentum_12_1": -0.1807, "distance_from_52w_high": -0.4835, "distance_from_52w_low": 0.0257, "relative_strength": -0.4431 }, "raw_ttm": { "revenue_ttm": 849600000, "gross_profit_ttm": 790500000, "ebit_ttm": 95900000, "ebitda_ttm": 139400000, "net_income_ttm": 68900000, "eps_diluted_ttm": 0.9914, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 17100000, "fcf_ttm": 157700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 56300000, "total_current_assets": 206400000, "total_current_liabilities": 80300000, "net_ppe": null, "total_assets": 432000000, "total_debt": 8800000, "total_equity": 336200000, "net_working_capital": 78600000, "book_value_per_share": 4.8374, "retained_earnings": -233900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177100000, "tangible_book_per_share": 2.5482 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 19, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 5, "rank_fcf_margin": 50, "rank_piotroski": 9, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 87 }, "composites": { "value_composite": 5, "quality_composite": 2, "momentum_composite": 90, "growth_composite": 2, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.9649, "os_score": 0.89, "value_percentile": 0.95, "quality_percentile": 0.98, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2072, "ticker_id": 7369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.012776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.97, "market_cap": 553915000, "market_cap_usd": 553915000, "enterprise_value": 506415000, "shares_outstanding": 69500000, "fx_rate_to_usd": null, "pe_ratio": 8.03940493, "pb_ratio": 1.64757585, "ptbv_ratio": 3.12769622, "ps_ratio": 0.65197152, "pcf_ratio": 3.93965149, "pfcf_ratio": 3.51246037, "ev_ebitda": 3.63281923, "ev_ebit": 5.28065693, "ev_sales": 0.59606285, "ev_fcf": 3.21125555, "earnings_yield": 0.12438732, "fcf_yield": 0.31140468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93043785, "operating_margin": 0.11287665, "net_margin": 0.08109699, "ebitda_margin": 0.16407721, "fcf_margin": 0.18561676, "roe": 0.20493754, "roa": 0.15949074, "roic": 0.24117086, "roc_greenblatt": null, "asset_turnover": 1.96666667, "cash_conversion": 2.28882438, "accruals_ratio": -0.16597222, "sbc_to_revenue": 0.03401601, "debt_to_equity": 0.28494943, "net_debt_to_ebitda": -0.34074605, "debt_to_assets": 0.02037037, "interest_coverage": 137, "current_ratio": 2.57036115, "quick_ratio": 2.57036115, "net_debt": -47500000, "revenue_growth_1y": 0.15607566, "revenue_growth_3y_cagr": 0.1578969, "revenue_growth_5y_cagr": 0.27809773, "eps_growth_1y": 1.33559322, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.55829838, "fcf_growth_1y": 0.63759086, "book_value_growth_1y": 0.06892469, "piotroski_f_score": 8, "altman_z_score": 5.76070087, "earnings_stability_5y": 1.281484, "revenue_stability_5y": 0.45479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12753147, "price_return_3m": -0.28584229, "price_return_6m": -0.48347375, "price_return_9m": -0.25374532, "price_return_12m": -0.28520179, "price_return_12m_ex1m": -0.18071749, "distance_from_52w_high": -0.48347375, "distance_from_52w_low": 0.02574003, "relative_strength": -0.44314284, "local_beta": 0.0004, "volatility_252d": 0.498623, "volatility_60d": 1.158703, "max_drawdown_12m": -0.49643552, "revenue_ttm": 849600000, "gross_profit_ttm": 790500000, "ebit_ttm": 95900000, "ebitda_ttm": 139400000, "net_income_ttm": 68900000, "eps_diluted_ttm": 0.99136691, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 17100000, "fcf_ttm": 157700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 56300000, "total_current_assets": 206400000, "total_current_liabilities": 80300000, "net_ppe": null, "total_assets": 432000000, "total_debt": 8800000, "total_equity": 336200000, "net_working_capital": 78600000, "book_value_per_share": 4.83741007, "retained_earnings": -233900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177100000, "tangible_book_per_share": 2.54820144, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 19, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 5, "rank_fcf_margin": 50, "rank_piotroski": 9, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 87, "value_composite": 5, "quality_composite": 2, "momentum_composite": 90, "growth_composite": 2, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.97, "os": 0.89, "value": 0.95, "quality": 0.98, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 8.0394, "earnings_yield": 0.1244, "shareholder_yield": 0, "roe": 0.2049, "momentum_12_1": -0.1807, "complete_fields": { "id": 2072, "ticker_id": 7369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.012776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.97, "market_cap": 553915000, "market_cap_usd": 553915000, "enterprise_value": 506415000, "shares_outstanding": 69500000, "fx_rate_to_usd": null, "pe_ratio": 8.03940493, "pb_ratio": 1.64757585, "ptbv_ratio": 3.12769622, "ps_ratio": 0.65197152, "pcf_ratio": 3.93965149, "pfcf_ratio": 3.51246037, "ev_ebitda": 3.63281923, "ev_ebit": 5.28065693, "ev_sales": 0.59606285, "ev_fcf": 3.21125555, "earnings_yield": 0.12438732, "fcf_yield": 0.31140468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93043785, "operating_margin": 0.11287665, "net_margin": 0.08109699, "ebitda_margin": 0.16407721, "fcf_margin": 0.18561676, "roe": 0.20493754, "roa": 0.15949074, "roic": 0.24117086, "roc_greenblatt": null, "asset_turnover": 1.96666667, "cash_conversion": 2.28882438, "accruals_ratio": -0.16597222, "sbc_to_revenue": 0.03401601, "debt_to_equity": 0.28494943, "net_debt_to_ebitda": -0.34074605, "debt_to_assets": 0.02037037, "interest_coverage": 137, "current_ratio": 2.57036115, "quick_ratio": 2.57036115, "net_debt": -47500000, "revenue_growth_1y": 0.15607566, "revenue_growth_3y_cagr": 0.1578969, "revenue_growth_5y_cagr": 0.27809773, "eps_growth_1y": 1.33559322, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.55829838, "fcf_growth_1y": 0.63759086, "book_value_growth_1y": 0.06892469, "piotroski_f_score": 8, "altman_z_score": 5.76070087, "earnings_stability_5y": 1.281484, "revenue_stability_5y": 0.45479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12753147, "price_return_3m": -0.28584229, "price_return_6m": -0.48347375, "price_return_9m": -0.25374532, "price_return_12m": -0.28520179, "price_return_12m_ex1m": -0.18071749, "distance_from_52w_high": -0.48347375, "distance_from_52w_low": 0.02574003, "relative_strength": -0.44314284, "local_beta": 0.0004, "volatility_252d": 0.498623, "volatility_60d": 1.158703, "max_drawdown_12m": -0.49643552, "revenue_ttm": 849600000, "gross_profit_ttm": 790500000, "ebit_ttm": 95900000, "ebitda_ttm": 139400000, "net_income_ttm": 68900000, "eps_diluted_ttm": 0.99136691, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 17100000, "fcf_ttm": 157700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 700000, "cash_and_equivalents": 56300000, "total_current_assets": 206400000, "total_current_liabilities": 80300000, "net_ppe": null, "total_assets": 432000000, "total_debt": 8800000, "total_equity": 336200000, "net_working_capital": 78600000, "book_value_per_share": 4.83741007, "retained_earnings": -233900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177100000, "tangible_book_per_share": 2.54820144, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 19, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 5, "rank_fcf_margin": 50, "rank_piotroski": 9, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 87, "value_composite": 5, "quality_composite": 2, "momentum_composite": 90, "growth_composite": 2, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 836600000, "cost_of_revenue": 63700000, "gross_profit": 772900000, "ebit": 69600000, "ebitda": 116000000, "pretax_income": 68200000, "tax_provision": 19500000, "net_income": 48700000, "net_income_to_common": 48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98300000, "total_current_assets": 244700000, "total_assets": 461100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 86600000, "total_equity": 374500000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 145000000 }, "cash_flow": { "operating_cash_flow": 131600000, "capital_expenditure": 1300000, "free_cash_flow": 132900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132283, "ticker_id": 7369, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69600000", "ebitda": "116000000", "netIncome": "48700000", "grossProfit": "772900000", "depreciation": "None", "totalRevenue": "836600000", "costOfRevenue": "63700000", "interestIncome": "3200000", "incomeBeforeTax": "68200000", "interestExpense": "600000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "703300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "48700000" }, "balance": { "goodwill": "123500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "461100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "-188100000", "totalLiabilities": "86600000", "otherCurrentAssets": "35400000", "totalCurrentAssets": "244700000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216400000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374500000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "65500000", "totalCurrentLiabilities": "70900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131600000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66099999", "cashflowFromInvestment": "-33299999", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836600000, "cost_of_revenue": 63700000, "gross_profit": 772900000, "research_and_development": 66700000, "selling_general_admin": 56300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69600000, "depreciation_amortisation": 46400000, "ebitda": 116000000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 68200000, "tax_provision": 19500000, "effective_tax_rate": null, "net_income": 48700000, "net_income_continuing_ops": 48700000, "net_income_to_common": 48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98300000, "short_term_investments": 2300000, "net_receivables": 111000000, "inventory": null, "other_current_assets": null, "total_current_assets": 244700000, "net_ppe": null, "goodwill": 123500000, "intangible_assets": 21500000, "goodwill_and_intangibles": 145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216400000, "total_assets": 461100000, "short_term_debt": null, "accounts_payable": 5400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15700000, "total_liabilities": 86600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188100000, "total_equity": 374500000, "shares_outstanding": 75900000, "operating_cash_flow": 131600000, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33299999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66099999, "free_cash_flow": 132900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69600000", "ebitda": "116000000", "netIncome": "48700000", "grossProfit": "772900000", "depreciation": "None", "totalRevenue": "836600000", "costOfRevenue": "63700000", "interestIncome": "3200000", "incomeBeforeTax": "68200000", "interestExpense": "600000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "703300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "48700000" }, "balance": { "goodwill": "123500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "461100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "-188100000", "totalLiabilities": "86600000", "otherCurrentAssets": "35400000", "totalCurrentAssets": "244700000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216400000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374500000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "65500000", "totalCurrentLiabilities": "70900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131600000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66099999", "cashflowFromInvestment": "-33299999", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 687600000, "cost_of_revenue": 63500000, "gross_profit": 624100000, "ebit": 5700000, "ebitda": 54100000, "pretax_income": 5000000, "tax_provision": -25400000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66300000, "total_current_assets": 196700000, "total_assets": 437600000, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 73400000, "total_equity": 364200000, "shares_outstanding": 78900000, "goodwill_and_intangibles": 145700000 }, "cash_flow": { "operating_cash_flow": 71800000, "capital_expenditure": 600000, "free_cash_flow": 72400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132288, "ticker_id": 7369, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5700000", "ebitda": "54100000", "netIncome": "30400000", "grossProfit": "624100000", "depreciation": "None", "totalRevenue": "687600000", "costOfRevenue": "63500000", "interestIncome": "4800000", "incomeBeforeTax": "5000000", "interestExpense": "700000", "operatingIncome": "9400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25400000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "614700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "30400000" }, "balance": { "goodwill": "112400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437600000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-166500000", "totalLiabilities": "73400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "196700000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240900000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "60100000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "13300000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "78900000", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71800000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76500000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687600000, "cost_of_revenue": 63500000, "gross_profit": 624100000, "research_and_development": 82500000, "selling_general_admin": 61600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5700000, "depreciation_amortisation": 48400000, "ebitda": 54100000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -25400000, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66300000, "short_term_investments": 2200000, "net_receivables": 109000000, "inventory": null, "other_current_assets": null, "total_current_assets": 196700000, "net_ppe": null, "goodwill": 112400000, "intangible_assets": 33300000, "goodwill_and_intangibles": 145700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240900000, "total_assets": 437600000, "short_term_debt": 4800000, "accounts_payable": 8900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13300000, "total_liabilities": 73400000, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166500000, "total_equity": 364200000, "shares_outstanding": 78900000, "operating_cash_flow": 71800000, "stock_based_compensation": 37700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76500000, "free_cash_flow": 72400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5700000", "ebitda": "54100000", "netIncome": "30400000", "grossProfit": "624100000", "depreciation": "None", "totalRevenue": "687600000", "costOfRevenue": "63500000", "interestIncome": "4800000", "incomeBeforeTax": "5000000", "interestExpense": "700000", "operatingIncome": "9400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25400000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "614700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "30400000" }, "balance": { "goodwill": "112400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437600000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-166500000", "totalLiabilities": "73400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "196700000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240900000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "60100000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "13300000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "78900000", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71800000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76500000", "cashflowFromInvestment": "-29700000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 599400000, "cost_of_revenue": 54000000, "gross_profit": 545400000, "ebit": 7100000, "ebitda": 55300000, "pretax_income": 6300000, "tax_provision": 18100000, "net_income": -11800000, "net_income_to_common": -11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100400000, "total_current_assets": 198400000, "total_assets": 418600000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 3400000, "total_liabilities": 51700000, "total_equity": 366900000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 158400000 }, "cash_flow": { "operating_cash_flow": 72100000, "capital_expenditure": 29500000, "free_cash_flow": 101600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132293, "ticker_id": 7369, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7100000", "ebitda": "55300000", "netIncome": "-11800000", "grossProfit": "545400000", "depreciation": "None", "totalRevenue": "599400000", "costOfRevenue": "54000000", "interestIncome": "3600000", "incomeBeforeTax": "6300000", "interestExpense": "800000", "operatingIncome": "3600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "541800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "-11800000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46900000", "reportedCurrency": "USD", "retainedEarnings": "-116500000", "totalLiabilities": "51700000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "198400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220200000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9600000", "totalShareholderEquity": "366900000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "6900000", "totalCurrentLiabilities": "37300000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "14400000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "76700000", "intangibleAssetsExcludingGoodwill": "46900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72100000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599400000, "cost_of_revenue": 54000000, "gross_profit": 545400000, "research_and_development": 80500000, "selling_general_admin": 59800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7100000, "depreciation_amortisation": 48200000, "ebitda": 55300000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 6300000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": -11800000, "net_income_continuing_ops": -11800000, "net_income_to_common": -11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100400000, "short_term_investments": 2100000, "net_receivables": 81000000, "inventory": null, "other_current_assets": null, "total_current_assets": 198400000, "net_ppe": null, "goodwill": 111500000, "intangible_assets": 46900000, "goodwill_and_intangibles": 158400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220200000, "total_assets": 418600000, "short_term_debt": 3400000, "accounts_payable": 1700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14400000, "total_liabilities": 51700000, "total_debt": 3400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116500000, "total_equity": 366900000, "shares_outstanding": 76700000, "operating_cash_flow": 72100000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26200000, "free_cash_flow": 101600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7100000", "ebitda": "55300000", "netIncome": "-11800000", "grossProfit": "545400000", "depreciation": "None", "totalRevenue": "599400000", "costOfRevenue": "54000000", "interestIncome": "3600000", "incomeBeforeTax": "6300000", "interestExpense": "800000", "operatingIncome": "3600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "541800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "-11800000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46900000", "reportedCurrency": "USD", "retainedEarnings": "-116500000", "totalLiabilities": "51700000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "198400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220200000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9600000", "totalShareholderEquity": "366900000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "6900000", "totalCurrentLiabilities": "37300000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "14400000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "76700000", "intangibleAssetsExcludingGoodwill": "46900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72100000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 538900000, "cost_of_revenue": 39800000, "gross_profit": 499100000, "ebit": -17500000, "ebitda": 19500000, "pretax_income": -20000000, "tax_provision": -9800000, "net_income": -10200000, "net_income_to_common": -10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83900000, "total_current_assets": 189200000, "total_assets": 425700000, "short_term_debt": 3100000, "long_term_debt": null, "total_debt": 3100000, "total_liabilities": 84000000, "total_equity": 341700000, "shares_outstanding": 70600000, "goodwill_and_intangibles": 175300000 }, "cash_flow": { "operating_cash_flow": 25000000, "capital_expenditure": 32200000, "free_cash_flow": 57200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132298, "ticker_id": 7369, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17500000", "ebitda": "19500000", "netIncome": "-10200000", "grossProfit": "499100000", "depreciation": "None", "totalRevenue": "538900000", "costOfRevenue": "39800000", "interestIncome": "1500000", "incomeBeforeTax": "-20000000", "interestExpense": "2500000", "operatingIncome": "-19000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9800000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "518100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77600000", "otherNonOperatingIncome": "1500000", "costofGoodsAndServicesSold": "39800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "-10200000" }, "balance": { "goodwill": "111200000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "425700000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64100000", "reportedCurrency": "USD", "retainedEarnings": "-84700000", "totalLiabilities": "84000000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "189200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "92800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236500000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49100000", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "341700000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "39600000", "totalCurrentLiabilities": "72400000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "11600000", "cashAndShortTermInvestments": "83900000", "commonStockSharesOutstanding": "70600000", "intangibleAssetsExcludingGoodwill": "64100000", "cashAndCashEquivalentsAtCarryingValue": "83900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "32200000", "changeInReceivables": "-18700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "-100300000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538900000, "cost_of_revenue": 39800000, "gross_profit": 499100000, "research_and_development": 77600000, "selling_general_admin": 58200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17500000, "depreciation_amortisation": 37000000, "ebitda": 19500000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": -9800000, "effective_tax_rate": null, "net_income": -10200000, "net_income_continuing_ops": -10200000, "net_income_to_common": -10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83900000, "short_term_investments": 2000000, "net_receivables": 92800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 189200000, "net_ppe": null, "goodwill": 111200000, "intangible_assets": 64100000, "goodwill_and_intangibles": 175300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236500000, "total_assets": 425700000, "short_term_debt": 3100000, "accounts_payable": 3600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11600000, "total_liabilities": 84000000, "total_debt": 3100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84700000, "total_equity": 341700000, "shares_outstanding": 70600000, "operating_cash_flow": 25000000, "stock_based_compensation": 34400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8400000, "free_cash_flow": 57200000, "net_change_in_cash": -83700000 }, "raw_data": { "income": { "ebit": "-17500000", "ebitda": "19500000", "netIncome": "-10200000", "grossProfit": "499100000", "depreciation": "None", "totalRevenue": "538900000", "costOfRevenue": "39800000", "interestIncome": "1500000", "incomeBeforeTax": "-20000000", "interestExpense": "2500000", "operatingIncome": "-19000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9800000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "518100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77600000", "otherNonOperatingIncome": "1500000", "costofGoodsAndServicesSold": "39800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "-10200000" }, "balance": { "goodwill": "111200000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "425700000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64100000", "reportedCurrency": "USD", "retainedEarnings": "-84700000", "totalLiabilities": "84000000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "189200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "92800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236500000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49100000", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "341700000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "39600000", "totalCurrentLiabilities": "72400000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "11600000", "cashAndShortTermInvestments": "83900000", "commonStockSharesOutstanding": "70600000", "intangibleAssetsExcludingGoodwill": "64100000", "cashAndCashEquivalentsAtCarryingValue": "83900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "32200000", "changeInReceivables": "-18700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "-100300000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 379600000, "cost_of_revenue": 28500000, "gross_profit": 351100000, "ebit": -36400000, "ebitda": -1400000, "pretax_income": -37700000, "tax_provision": 4800000, "net_income": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167800000, "total_current_assets": 242800000, "total_assets": 364100000, "short_term_debt": 2400000, "long_term_debt": null, "total_debt": 2400000, "total_liabilities": 106500000, "total_equity": 257600000, "shares_outstanding": 67069446, "goodwill_and_intangibles": 71400000 }, "cash_flow": { "operating_cash_flow": 7200000, "capital_expenditure": 23000000, "free_cash_flow": 30200000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132303, "ticker_id": 7369, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36400000", "ebitda": "-1400000", "netIncome": "-42500000", "grossProfit": "351100000", "depreciation": "None", "totalRevenue": "379600000", "costOfRevenue": "28500000", "interestIncome": "100000", "incomeBeforeTax": "-37700000", "interestExpense": "1300000", "operatingIncome": "-39000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "390100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62200000", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "28500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "38500000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "43800000", "inventory": "1", "commonStock": "-364100000", "currentDebt": "None", "investments": "None", "totalAssets": "364100000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-74500000", "totalLiabilities": "106500000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "242800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "60600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121300000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48800000", "shortLongTermDebtTotal": "15100000", "totalShareholderEquity": "257600000", "capitalLeaseObligations": "15100000", "otherCurrentLiabilities": "36500000", "totalCurrentLiabilities": "65800000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "40700000", "cashAndShortTermInvestments": "167800000", "commonStockSharesOutstanding": "67069446", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "167800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7200000", "capitalExpenditures": "23000000", "changeInReceivables": "-20200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100200000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379600000, "cost_of_revenue": 28500000, "gross_profit": 351100000, "research_and_development": 62200000, "selling_general_admin": 38500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36400000, "depreciation_amortisation": 35000000, "ebitda": -1400000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": -37700000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": -42500000, "net_income_continuing_ops": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167800000, "short_term_investments": 2000000, "net_receivables": 60600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 242800000, "net_ppe": null, "goodwill": 43800000, "intangible_assets": 27600000, "goodwill_and_intangibles": 71400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121300000, "total_assets": 364100000, "short_term_debt": 2400000, "accounts_payable": 3200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40700000, "total_liabilities": 106500000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74500000, "total_equity": 257600000, "shares_outstanding": 67069446, "operating_cash_flow": 7200000, "stock_based_compensation": 17900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100200000, "free_cash_flow": 30200000, "net_change_in_cash": 84400000 }, "raw_data": { "income": { "ebit": "-36400000", "ebitda": "-1400000", "netIncome": "-42500000", "grossProfit": "351100000", "depreciation": "None", "totalRevenue": "379600000", "costOfRevenue": "28500000", "interestIncome": "100000", "incomeBeforeTax": "-37700000", "interestExpense": "1300000", "operatingIncome": "-39000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "390100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62200000", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "28500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "38500000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "43800000", "inventory": "1", "commonStock": "-364100000", "currentDebt": "None", "investments": "None", "totalAssets": "364100000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-74500000", "totalLiabilities": "106500000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "242800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "60600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121300000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48800000", "shortLongTermDebtTotal": "15100000", "totalShareholderEquity": "257600000", "capitalLeaseObligations": "15100000", "otherCurrentLiabilities": "36500000", "totalCurrentLiabilities": "65800000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "40700000", "cashAndShortTermInvestments": "167800000", "commonStockSharesOutstanding": "67069446", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "167800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7200000", "capitalExpenditures": "23000000", "changeInReceivables": "-20200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100200000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 245300000, "cost_of_revenue": 21300000, "gross_profit": 224000000, "ebit": 2000000, "ebitda": 17100000, "pretax_income": 900000, "tax_provision": -4400000, "net_income": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83400000, "total_current_assets": 129400000, "total_assets": 255200000, "short_term_debt": 7400000, "long_term_debt": 30300000, "total_debt": 37700000, "total_liabilities": 172500000, "total_equity": 82700000, "shares_outstanding": 65834841, "goodwill_and_intangibles": 79400000 }, "cash_flow": { "operating_cash_flow": 15400000, "capital_expenditure": 18700000, "free_cash_flow": 34100000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132308, "ticker_id": 7369, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000", "ebitda": "17100000", "netIncome": "5300000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "245300000", "costOfRevenue": "21300000", "interestIncome": "200000", "incomeBeforeTax": "900000", "interestExpense": "1100000", "operatingIncome": "1900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "222100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "5300000" }, "balance": { "goodwill": "43800000", "inventory": "5200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255200000", "longTermDebt": "30300000", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35600000", "reportedCurrency": "USD", "retainedEarnings": "-17700000", "totalLiabilities": "172500000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "129400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "38700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125800000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41700000", "shortLongTermDebtTotal": "45100000", "totalShareholderEquity": "82700000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "24000000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "148500000", "cashAndShortTermInvestments": "83400000", "commonStockSharesOutstanding": "65834841", "intangibleAssetsExcludingGoodwill": "35600000", "cashAndCashEquivalentsAtCarryingValue": "83400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15400000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55700000", "cashflowFromInvestment": "-55400000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245300000, "cost_of_revenue": 21300000, "gross_profit": 224000000, "research_and_development": 50900000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 15100000, "ebitda": 17100000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 900000, "tax_provision": -4400000, "effective_tax_rate": null, "net_income": 5300000, "net_income_continuing_ops": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83400000, "short_term_investments": 2000000, "net_receivables": 38700000, "inventory": 5200000, "other_current_assets": null, "total_current_assets": 129400000, "net_ppe": null, "goodwill": 43800000, "intangible_assets": 35600000, "goodwill_and_intangibles": 79400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125800000, "total_assets": 255200000, "short_term_debt": 7400000, "accounts_payable": 5400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24000000, "long_term_debt": 30300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148500000, "total_liabilities": 172500000, "total_debt": 37700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17700000, "total_equity": 82700000, "shares_outstanding": 65834841, "operating_cash_flow": 15400000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55400000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55700000, "free_cash_flow": 34100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000000", "ebitda": "17100000", "netIncome": "5300000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "245300000", "costOfRevenue": "21300000", "interestIncome": "200000", "incomeBeforeTax": "900000", "interestExpense": "1100000", "operatingIncome": "1900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "222100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "5300000" }, "balance": { "goodwill": "43800000", "inventory": "5200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255200000", "longTermDebt": "30300000", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35600000", "reportedCurrency": "USD", "retainedEarnings": "-17700000", "totalLiabilities": "172500000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "129400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "38700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125800000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41700000", "shortLongTermDebtTotal": "45100000", "totalShareholderEquity": "82700000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "24000000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "148500000", "cashAndShortTermInvestments": "83400000", "commonStockSharesOutstanding": "65834841", "intangibleAssetsExcludingGoodwill": "35600000", "cashAndCashEquivalentsAtCarryingValue": "83400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15400000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55700000", "cashflowFromInvestment": "-55400000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 228300000, "cost_of_revenue": 16100000, "gross_profit": 212200000, "ebit": 29000000, "ebitda": 38400000, "pretax_income": 27900000, "tax_provision": 3700000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67600000, "total_current_assets": 107900000, "total_assets": 144600000, "short_term_debt": 12100000, "long_term_debt": 30700000, "total_debt": 42800000, "total_liabilities": 136600000, "total_equity": 8000000, "shares_outstanding": 65834841, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": 31400000, "capital_expenditure": 14800000, "free_cash_flow": 46200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132312, "ticker_id": 7369, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "38400000", "netIncome": "24200000", "grossProfit": "212200000", "depreciation": "None", "totalRevenue": "228300000", "costOfRevenue": "16100000", "interestIncome": "1100000", "incomeBeforeTax": "27900000", "interestExpense": "1100000", "operatingIncome": "28400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "183800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "24200000" }, "balance": { "goodwill": "300000", "inventory": "2800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "144600000", "longTermDebt": "30700000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20200000", "totalLiabilities": "136600000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "107900000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36700000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34100000", "shortLongTermDebtTotal": "49400000", "totalShareholderEquity": "8000000", "capitalLeaseObligations": "13700000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "26900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "67600000", "commonStockSharesOutstanding": "65834841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228300000, "cost_of_revenue": 16100000, "gross_profit": 212200000, "research_and_development": 46000000, "selling_general_admin": 22200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 9400000, "ebitda": 38400000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 27900000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 24200000, "net_income_continuing_ops": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67600000, "short_term_investments": 0, "net_receivables": 37300000, "inventory": 2800000, "other_current_assets": null, "total_current_assets": 107900000, "net_ppe": null, "goodwill": 300000, "intangible_assets": null, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36700000, "total_assets": 144600000, "short_term_debt": 12100000, "accounts_payable": 1800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26900000, "long_term_debt": 30700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109700000, "total_liabilities": 136600000, "total_debt": 42800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20200000, "total_equity": 8000000, "shares_outstanding": 65834841, "operating_cash_flow": 31400000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000, "free_cash_flow": 46200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "38400000", "netIncome": "24200000", "grossProfit": "212200000", "depreciation": "None", "totalRevenue": "228300000", "costOfRevenue": "16100000", "interestIncome": "1100000", "incomeBeforeTax": "27900000", "interestExpense": "1100000", "operatingIncome": "28400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "183800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "24200000" }, "balance": { "goodwill": "300000", "inventory": "2800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "144600000", "longTermDebt": "30700000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20200000", "totalLiabilities": "136600000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "107900000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36700000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34100000", "shortLongTermDebtTotal": "49400000", "totalShareholderEquity": "8000000", "capitalLeaseObligations": "13700000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "26900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "67600000", "commonStockSharesOutstanding": "65834841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 222200000, "cost_of_revenue": 13600000, "gross_profit": 208600000, "ebit": 28500000, "ebitda": 38200000, "pretax_income": 28000000, "tax_provision": 7600000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56300000, "total_current_assets": 206400000, "total_assets": 432000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 95800000, "total_equity": 336200000, "shares_outstanding": 69500000, "goodwill_and_intangibles": 159100000 }, "cash_flow": { "operating_cash_flow": 35700000, "capital_expenditure": 4200000, "free_cash_flow": 39900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132281, "ticker_id": 7369, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28500000", "ebitda": "38200000", "netIncome": "20400000", "grossProfit": "208600000", "depreciation": "None", "totalRevenue": "222200000", "costOfRevenue": "13600000", "interestIncome": "900000", "incomeBeforeTax": "28000000", "interestExpense": "200000", "operatingIncome": "28500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "180100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9700000", "sellingGeneralAndAdministrative": "15500000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "136300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "432000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "-233900000", "totalLiabilities": "95800000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "206400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225600000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "80300000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "15500000", "cashAndShortTermInvestments": "56300000", "commonStockSharesOutstanding": "69500000", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "56300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35700000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57900000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222200000, "cost_of_revenue": 13600000, "gross_profit": 208600000, "research_and_development": 16800000, "selling_general_admin": 15500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28500000, "depreciation_amortisation": 9700000, "ebitda": 38200000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 28000000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 20400000, "net_income_continuing_ops": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56300000, "short_term_investments": null, "net_receivables": 113100000, "inventory": null, "other_current_assets": null, "total_current_assets": 206400000, "net_ppe": null, "goodwill": 136300000, "intangible_assets": 22800000, "goodwill_and_intangibles": 159100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225600000, "total_assets": 432000000, "short_term_debt": null, "accounts_payable": 6600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15500000, "total_liabilities": 95800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233900000, "total_equity": 336200000, "shares_outstanding": 69500000, "operating_cash_flow": 35700000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57900000, "free_cash_flow": 39900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28500000", "ebitda": "38200000", "netIncome": "20400000", "grossProfit": "208600000", "depreciation": "None", "totalRevenue": "222200000", "costOfRevenue": "13600000", "interestIncome": "900000", "incomeBeforeTax": "28000000", "interestExpense": "200000", "operatingIncome": "28500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "180100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9700000", "sellingGeneralAndAdministrative": "15500000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "136300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "432000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "-233900000", "totalLiabilities": "95800000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "206400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225600000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "336200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "80300000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "15500000", "cashAndShortTermInvestments": "56300000", "commonStockSharesOutstanding": "69500000", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "56300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35700000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57900000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 225400000, "cost_of_revenue": 13600000, "gross_profit": 211800000, "ebit": 20000000, "ebitda": 29500000, "pretax_income": 19900000, "tax_provision": 5900000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98300000, "total_current_assets": 244700000, "total_assets": 461100000, "short_term_debt": 8800000, "long_term_debt": null, "total_debt": 8800000, "total_liabilities": 86600000, "total_equity": 374500000, "shares_outstanding": 74100000, "goodwill_and_intangibles": 145000000 }, "cash_flow": { "operating_cash_flow": 38900000, "capital_expenditure": 4800000, "free_cash_flow": 43700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132282, "ticker_id": 7369, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "29500000", "netIncome": "14000000", "grossProfit": "211800000", "depreciation": "None", "totalRevenue": "225400000", "costOfRevenue": "13600000", "interestIncome": "700000", "incomeBeforeTax": "19900000", "interestExpense": "100000", "operatingIncome": "19400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "14400000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "123500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "461100000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "-188100000", "totalLiabilities": "86600000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "244700000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216400000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "374500000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "70900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "74100000", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48400000", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225400000, "cost_of_revenue": 13600000, "gross_profit": 211800000, "research_and_development": 16300000, "selling_general_admin": 14400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 9500000, "ebitda": 29500000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 19900000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98300000, "short_term_investments": 2300000, "net_receivables": 111000000, "inventory": null, "other_current_assets": null, "total_current_assets": 244700000, "net_ppe": null, "goodwill": 123500000, "intangible_assets": 21500000, "goodwill_and_intangibles": 145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216400000, "total_assets": 461100000, "short_term_debt": 8800000, "accounts_payable": 5400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15700000, "total_liabilities": 86600000, "total_debt": 8800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188100000, "total_equity": 374500000, "shares_outstanding": 74100000, "operating_cash_flow": 38900000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48400000, "free_cash_flow": 43700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "29500000", "netIncome": "14000000", "grossProfit": "211800000", "depreciation": "None", "totalRevenue": "225400000", "costOfRevenue": "13600000", "interestIncome": "700000", "incomeBeforeTax": "19900000", "interestExpense": "100000", "operatingIncome": "19400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "14400000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "123500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "461100000", "longTermDebt": "None", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21500000", "reportedCurrency": "USD", "retainedEarnings": "-188100000", "totalLiabilities": "86600000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "244700000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216400000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "374500000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "70900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "74100000", "intangibleAssetsExcludingGoodwill": "21500000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48400000", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 215100000, "cost_of_revenue": 15300000, "gross_profit": 199800000, "ebit": 35700000, "ebitda": 47300000, "pretax_income": 35500000, "tax_provision": 9200000, "net_income": 26300000, "net_income_to_common": 26300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120600000, "total_current_assets": 275100000, "total_assets": 492800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90400000, "total_equity": 402400000, "shares_outstanding": 76900000, "goodwill_and_intangibles": 140500000 }, "cash_flow": { "operating_cash_flow": 48500000, "capital_expenditure": 4400000, "free_cash_flow": 52900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132284, "ticker_id": 7369, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35700000", "ebitda": "47300000", "netIncome": "26300000", "grossProfit": "199800000", "depreciation": "None", "totalRevenue": "215100000", "costOfRevenue": "15300000", "interestIncome": "1000000", "incomeBeforeTax": "35500000", "interestExpense": "200000", "operatingIncome": "34400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "165400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "14400000", "netIncomeFromContinuingOperations": "26300000" }, "balance": { "goodwill": "115700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "492800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24800000", "reportedCurrency": "USD", "retainedEarnings": "-151000000", "totalLiabilities": "90400000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "275100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217700000", "currentAccountsPayable": "13600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "402400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60800000", "totalCurrentLiabilities": "74400000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "120600000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "24800000", "cashAndCashEquivalentsAtCarryingValue": "120600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48500000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26600000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215100000, "cost_of_revenue": 15300000, "gross_profit": 199800000, "research_and_development": 15700000, "selling_general_admin": 14400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35700000, "depreciation_amortisation": 11600000, "ebitda": 47300000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 35500000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 26300000, "net_income_continuing_ops": 26300000, "net_income_to_common": 26300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120600000, "short_term_investments": null, "net_receivables": 121900000, "inventory": null, "other_current_assets": null, "total_current_assets": 275100000, "net_ppe": null, "goodwill": 115700000, "intangible_assets": 24800000, "goodwill_and_intangibles": 140500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217700000, "total_assets": 492800000, "short_term_debt": null, "accounts_payable": 13600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16000000, "total_liabilities": 90400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151000000, "total_equity": 402400000, "shares_outstanding": 76900000, "operating_cash_flow": 48500000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26600000, "free_cash_flow": 52900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35700000", "ebitda": "47300000", "netIncome": "26300000", "grossProfit": "199800000", "depreciation": "None", "totalRevenue": "215100000", "costOfRevenue": "15300000", "interestIncome": "1000000", "incomeBeforeTax": "35500000", "interestExpense": "200000", "operatingIncome": "34400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "165400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "14400000", "netIncomeFromContinuingOperations": "26300000" }, "balance": { "goodwill": "115700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "492800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24800000", "reportedCurrency": "USD", "retainedEarnings": "-151000000", "totalLiabilities": "90400000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "275100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217700000", "currentAccountsPayable": "13600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "402400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60800000", "totalCurrentLiabilities": "74400000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "120600000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "24800000", "cashAndCashEquivalentsAtCarryingValue": "120600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48500000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26600000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 186900000, "cost_of_revenue": 16600000, "gross_profit": 170300000, "ebit": 11700000, "ebitda": 24400000, "pretax_income": 11500000, "tax_provision": 3300000, "net_income": 8200000, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105300000, "total_current_assets": 238700000, "total_assets": 476000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 86000000, "total_equity": 390000000, "shares_outstanding": 76600000, "goodwill_and_intangibles": 144400000 }, "cash_flow": { "operating_cash_flow": 17500000, "capital_expenditure": 3700000, "free_cash_flow": 21200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132285, "ticker_id": 7369, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11700000", "ebitda": "24400000", "netIncome": "8200000", "grossProfit": "170300000", "depreciation": "None", "totalRevenue": "186900000", "costOfRevenue": "16600000", "interestIncome": "800000", "incomeBeforeTax": "11500000", "interestExpense": "200000", "operatingIncome": "10700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "159600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "13700000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "115900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "476000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "-158100000", "totalLiabilities": "86000000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "238700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237300000", "currentAccountsPayable": "11800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20100000", "totalShareholderEquity": "390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57500000", "totalCurrentLiabilities": "69300000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "16700000", "cashAndShortTermInvestments": "105300000", "commonStockSharesOutstanding": "76600000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "105300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17500000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186900000, "cost_of_revenue": 16600000, "gross_profit": 170300000, "research_and_development": 17900000, "selling_general_admin": 13700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11700000, "depreciation_amortisation": 12700000, "ebitda": 24400000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 11500000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 8200000, "net_income_continuing_ops": 8200000, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105300000, "short_term_investments": 2200000, "net_receivables": 97800000, "inventory": null, "other_current_assets": null, "total_current_assets": 238700000, "net_ppe": null, "goodwill": 115900000, "intangible_assets": 28500000, "goodwill_and_intangibles": 144400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237300000, "total_assets": 476000000, "short_term_debt": 13000000, "accounts_payable": 11800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16700000, "total_liabilities": 86000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158100000, "total_equity": 390000000, "shares_outstanding": 76600000, "operating_cash_flow": 17500000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5100000, "free_cash_flow": 21200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11700000", "ebitda": "24400000", "netIncome": "8200000", "grossProfit": "170300000", "depreciation": "None", "totalRevenue": "186900000", "costOfRevenue": "16600000", "interestIncome": "800000", "incomeBeforeTax": "11500000", "interestExpense": "200000", "operatingIncome": "10700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "159600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "13700000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "115900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "476000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "-158100000", "totalLiabilities": "86000000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "238700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237300000", "currentAccountsPayable": "11800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20100000", "totalShareholderEquity": "390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57500000", "totalCurrentLiabilities": "69300000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "16700000", "cashAndShortTermInvestments": "105300000", "commonStockSharesOutstanding": "76600000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "105300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17500000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 209200000, "cost_of_revenue": 18200000, "gross_profit": 191000000, "ebit": 1400000, "ebitda": 14000000, "pretax_income": 1300000, "tax_provision": 1100000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 241900000, "total_assets": 475000000, "short_term_debt": 8500000, "long_term_debt": null, "total_debt": 8500000, "total_liabilities": 103400000, "total_equity": 371600000, "shares_outstanding": 76100000, "goodwill_and_intangibles": 142400000 }, "cash_flow": { "operating_cash_flow": 26700000, "capital_expenditure": 4600000, "free_cash_flow": 31300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132286, "ticker_id": 7369, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400000", "ebitda": "14000000", "netIncome": "200000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "209200000", "costOfRevenue": "18200000", "interestIncome": "700000", "incomeBeforeTax": "1300000", "interestExpense": "100000", "operatingIncome": "700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "112500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "475000000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29900000", "reportedCurrency": "USD", "retainedEarnings": "-166300000", "totalLiabilities": "103400000", "otherCurrentAssets": "29400000", "totalCurrentAssets": "241900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "120300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233100000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12300000", "totalShareholderEquity": "371600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66100000", "totalCurrentLiabilities": "90400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "13000000", "cashAndShortTermInvestments": "92200000", "commonStockSharesOutstanding": "76100000", "intangibleAssetsExcludingGoodwill": "29900000", "cashAndCashEquivalentsAtCarryingValue": "92200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26700000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3800000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209200000, "cost_of_revenue": 18200000, "gross_profit": 191000000, "research_and_development": 16800000, "selling_general_admin": 13800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400000, "depreciation_amortisation": 12600000, "ebitda": 14000000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1300000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": 2200000, "net_receivables": 120300000, "inventory": null, "other_current_assets": null, "total_current_assets": 241900000, "net_ppe": null, "goodwill": 112500000, "intangible_assets": 29900000, "goodwill_and_intangibles": 142400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233100000, "total_assets": 475000000, "short_term_debt": 8500000, "accounts_payable": 24300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000000, "total_liabilities": 103400000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166300000, "total_equity": 371600000, "shares_outstanding": 76100000, "operating_cash_flow": 26700000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3800000, "free_cash_flow": 31300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1400000", "ebitda": "14000000", "netIncome": "200000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "209200000", "costOfRevenue": "18200000", "interestIncome": "700000", "incomeBeforeTax": "1300000", "interestExpense": "100000", "operatingIncome": "700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "112500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "475000000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29900000", "reportedCurrency": "USD", "retainedEarnings": "-166300000", "totalLiabilities": "103400000", "otherCurrentAssets": "29400000", "totalCurrentAssets": "241900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "120300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233100000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12300000", "totalShareholderEquity": "371600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66100000", "totalCurrentLiabilities": "90400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "13000000", "cashAndShortTermInvestments": "92200000", "commonStockSharesOutstanding": "76100000", "intangibleAssetsExcludingGoodwill": "29900000", "cashAndCashEquivalentsAtCarryingValue": "92200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26700000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3800000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 183800000, "cost_of_revenue": 16700000, "gross_profit": 167100000, "ebit": 900000, "ebitda": 12300000, "pretax_income": 700000, "tax_provision": -37900000, "net_income": 38600000, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66300000, "total_current_assets": 196700000, "total_assets": 437600000, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 73400000, "total_equity": 364200000, "shares_outstanding": 75600000, "goodwill_and_intangibles": 145700000 }, "cash_flow": { "operating_cash_flow": 9900000, "capital_expenditure": 5000000, "free_cash_flow": 14900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132287, "ticker_id": 7369, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900000", "ebitda": "12300000", "netIncome": "38600000", "grossProfit": "167100000", "depreciation": "None", "totalRevenue": "183800000", "costOfRevenue": "16700000", "interestIncome": "600000", "incomeBeforeTax": "700000", "interestExpense": "200000", "operatingIncome": "8700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-37900000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "158400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "38600000" }, "balance": { "goodwill": "112400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437600000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-166500000", "totalLiabilities": "73400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "196700000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240900000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "60100000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "13300000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "75600000", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9900000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10200000", "cashflowFromInvestment": "-5300000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183800000, "cost_of_revenue": 16700000, "gross_profit": 167100000, "research_and_development": 16100000, "selling_general_admin": 13800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900000, "depreciation_amortisation": 11400000, "ebitda": 12300000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 700000, "tax_provision": -37900000, "effective_tax_rate": null, "net_income": 38600000, "net_income_continuing_ops": 38600000, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66300000, "short_term_investments": 2200000, "net_receivables": 109000000, "inventory": null, "other_current_assets": null, "total_current_assets": 196700000, "net_ppe": null, "goodwill": 112400000, "intangible_assets": 33300000, "goodwill_and_intangibles": 145700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240900000, "total_assets": 437600000, "short_term_debt": 4800000, "accounts_payable": 8900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13300000, "total_liabilities": 73400000, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166500000, "total_equity": 364200000, "shares_outstanding": 75600000, "operating_cash_flow": 9900000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10200000, "free_cash_flow": 14900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "900000", "ebitda": "12300000", "netIncome": "38600000", "grossProfit": "167100000", "depreciation": "None", "totalRevenue": "183800000", "costOfRevenue": "16700000", "interestIncome": "600000", "incomeBeforeTax": "700000", "interestExpense": "200000", "operatingIncome": "8700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-37900000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "158400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "38600000" }, "balance": { "goodwill": "112400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "437600000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-166500000", "totalLiabilities": "73400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "196700000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "2200000", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240900000", "currentAccountsPayable": "8900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "60100000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "13300000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "75600000", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9900000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10200000", "cashflowFromInvestment": "-5300000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 191300000, "cost_of_revenue": 17700000, "gross_profit": 173600000, "ebit": 7900000, "ebitda": 20800000, "pretax_income": 7800000, "tax_provision": 7700000, "net_income": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71700000, "total_current_assets": 193700000, "total_assets": 402400000, "short_term_debt": 2800000, "long_term_debt": null, "total_debt": 2800000, "total_liabilities": 80000000, "total_equity": 322400000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 148500000 }, "cash_flow": { "operating_cash_flow": 29000000, "capital_expenditure": 5200000, "free_cash_flow": 34200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132289, "ticker_id": 7369, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7900000", "ebitda": "20800000", "netIncome": "100000", "grossProfit": "173600000", "depreciation": "None", "totalRevenue": "191300000", "costOfRevenue": "17700000", "interestIncome": "1300000", "incomeBeforeTax": "7800000", "interestExpense": "100000", "operatingIncome": "6600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "15900000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "111800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "402400000", "longTermDebt": "None", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36700000", "reportedCurrency": "USD", "retainedEarnings": "-196900000", "totalLiabilities": "80000000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "193700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208700000", "currentAccountsPayable": "12400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6899999", "totalShareholderEquity": "322400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54100000", "totalCurrentLiabilities": "66500000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "13500000", "cashAndShortTermInvestments": "71700000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "36700000", "cashAndCashEquivalentsAtCarryingValue": "71700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29000000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65900000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191300000, "cost_of_revenue": 17700000, "gross_profit": 173600000, "research_and_development": 23000000, "selling_general_admin": 15900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7900000, "depreciation_amortisation": 12900000, "ebitda": 20800000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 7800000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": 100000, "net_income_continuing_ops": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71700000, "short_term_investments": null, "net_receivables": 102800000, "inventory": null, "other_current_assets": null, "total_current_assets": 193700000, "net_ppe": null, "goodwill": 111800000, "intangible_assets": 36700000, "goodwill_and_intangibles": 148500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208700000, "total_assets": 402400000, "short_term_debt": 2800000, "accounts_payable": 12400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13500000, "total_liabilities": 80000000, "total_debt": 2800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196900000, "total_equity": 322400000, "shares_outstanding": 79300000, "operating_cash_flow": 29000000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65900000, "free_cash_flow": 34200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7900000", "ebitda": "20800000", "netIncome": "100000", "grossProfit": "173600000", "depreciation": "None", "totalRevenue": "191300000", "costOfRevenue": "17700000", "interestIncome": "1300000", "incomeBeforeTax": "7800000", "interestExpense": "100000", "operatingIncome": "6600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "15900000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "111800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "402400000", "longTermDebt": "None", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36700000", "reportedCurrency": "USD", "retainedEarnings": "-196900000", "totalLiabilities": "80000000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "193700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208700000", "currentAccountsPayable": "12400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6899999", "totalShareholderEquity": "322400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54100000", "totalCurrentLiabilities": "66500000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "13500000", "cashAndShortTermInvestments": "71700000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "36700000", "cashAndCashEquivalentsAtCarryingValue": "71700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29000000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65900000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 150600000, "cost_of_revenue": 14900000, "gross_profit": 135700000, "ebit": -8100000, "ebitda": 4100000, "pretax_income": -8300000, "tax_provision": 1100000, "net_income": -9400000, "net_income_to_common": -9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111700000, "total_current_assets": 230000000, "total_assets": 446200000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 3400000, "total_liabilities": 66800000, "total_equity": 379400000, "shares_outstanding": 77900000, "goodwill_and_intangibles": 151500000 }, "cash_flow": { "operating_cash_flow": 10200000, "capital_expenditure": 5700000, "free_cash_flow": 15900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132290, "ticker_id": 7369, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8100000", "ebitda": "4100000", "netIncome": "-9400000", "grossProfit": "135700000", "depreciation": "None", "totalRevenue": "150600000", "costOfRevenue": "14900000", "interestIncome": "1500000", "incomeBeforeTax": "-8300000", "interestExpense": "200000", "operatingIncome": "-9600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "145300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "-9400000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446200000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-125900000", "totalLiabilities": "66800000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "100200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216200000", "currentAccountsPayable": "10100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7800000", "totalShareholderEquity": "379400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40400000", "totalCurrentLiabilities": "53900000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "12900000", "cashAndShortTermInvestments": "111700000", "commonStockSharesOutstanding": "77900000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10200000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150600000, "cost_of_revenue": 14900000, "gross_profit": 135700000, "research_and_development": 22700000, "selling_general_admin": 16500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8100000, "depreciation_amortisation": 12200000, "ebitda": 4100000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -8300000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -9400000, "net_income_continuing_ops": -9400000, "net_income_to_common": -9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111700000, "short_term_investments": 2100000, "net_receivables": 100200000, "inventory": null, "other_current_assets": null, "total_current_assets": 230000000, "net_ppe": null, "goodwill": 111500000, "intangible_assets": 40000000, "goodwill_and_intangibles": 151500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216200000, "total_assets": 446200000, "short_term_debt": 3400000, "accounts_payable": 10100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12900000, "total_liabilities": 66800000, "total_debt": 3400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125900000, "total_equity": 379400000, "shares_outstanding": 77900000, "operating_cash_flow": 10200000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700000, "free_cash_flow": 15900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8100000", "ebitda": "4100000", "netIncome": "-9400000", "grossProfit": "135700000", "depreciation": "None", "totalRevenue": "150600000", "costOfRevenue": "14900000", "interestIncome": "1500000", "incomeBeforeTax": "-8300000", "interestExpense": "200000", "operatingIncome": "-9600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "145300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "-9400000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446200000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-125900000", "totalLiabilities": "66800000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "100200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216200000", "currentAccountsPayable": "10100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7800000", "totalShareholderEquity": "379400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40400000", "totalCurrentLiabilities": "53900000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "12900000", "cashAndShortTermInvestments": "111700000", "commonStockSharesOutstanding": "77900000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10200000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 161900000, "cost_of_revenue": 14200000, "gross_profit": 147700000, "ebit": 5000000, "ebitda": 16900000, "pretax_income": 4800000, "tax_provision": 3700000, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110900000, "total_current_assets": 224200000, "total_assets": 446100000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 3400000, "total_liabilities": 67400000, "total_equity": 378700000, "shares_outstanding": 80500000, "goodwill_and_intangibles": 155000000 }, "cash_flow": { "operating_cash_flow": 22700000, "capital_expenditure": 5400000, "free_cash_flow": 28100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132291, "ticker_id": 7369, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "16900000", "netIncome": "1100000", "grossProfit": "147700000", "depreciation": "None", "totalRevenue": "161900000", "costOfRevenue": "14200000", "interestIncome": "1400000", "incomeBeforeTax": "4800000", "interestExpense": "200000", "operatingIncome": "3700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "111500000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446100000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43500000", "reportedCurrency": "USD", "retainedEarnings": "-115400000", "totalLiabilities": "67400000", "otherCurrentAssets": "19400000", "totalCurrentAssets": "224200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221900000", "currentAccountsPayable": "15300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "378700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38500000", "totalCurrentLiabilities": "53800000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "13600000", "cashAndShortTermInvestments": "110900000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "43500000", "cashAndCashEquivalentsAtCarryingValue": "110900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22700000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1300000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161900000, "cost_of_revenue": 14200000, "gross_profit": 147700000, "research_and_development": 20700000, "selling_general_admin": 15400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 11900000, "ebitda": 16900000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 4800000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110900000, "short_term_investments": 2100000, "net_receivables": 93900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224200000, "net_ppe": null, "goodwill": 111500000, "intangible_assets": 43500000, "goodwill_and_intangibles": 155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221900000, "total_assets": 446100000, "short_term_debt": 3400000, "accounts_payable": 15300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13600000, "total_liabilities": 67400000, "total_debt": 3400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115400000, "total_equity": 378700000, "shares_outstanding": 80500000, "operating_cash_flow": 22700000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1300000, "free_cash_flow": 28100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "16900000", "netIncome": "1100000", "grossProfit": "147700000", "depreciation": "None", "totalRevenue": "161900000", "costOfRevenue": "14200000", "interestIncome": "1400000", "incomeBeforeTax": "4800000", "interestExpense": "200000", "operatingIncome": "3700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "111500000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446100000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43500000", "reportedCurrency": "USD", "retainedEarnings": "-115400000", "totalLiabilities": "67400000", "otherCurrentAssets": "19400000", "totalCurrentAssets": "224200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221900000", "currentAccountsPayable": "15300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "378700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38500000", "totalCurrentLiabilities": "53800000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "13600000", "cashAndShortTermInvestments": "110900000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "43500000", "cashAndCashEquivalentsAtCarryingValue": "110900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22700000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1300000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 133700000, "cost_of_revenue": 13800000, "gross_profit": 119900000, "ebit": 5500000, "ebitda": 17700000, "pretax_income": 5300000, "tax_provision": 7600000, "net_income": -2300000, "net_income_to_common": -2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100400000, "total_current_assets": 198400000, "total_assets": 418600000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 3400000, "total_liabilities": 51700000, "total_equity": 366900000, "shares_outstanding": 76500000, "goodwill_and_intangibles": 158400000 }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": 9400000, "free_cash_flow": 39000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132292, "ticker_id": 7369, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5500000", "ebitda": "17700000", "netIncome": "-2300000", "grossProfit": "119900000", "depreciation": "None", "totalRevenue": "133700000", "costOfRevenue": "13800000", "interestIncome": "900000", "incomeBeforeTax": "5300000", "interestExpense": "200000", "operatingIncome": "4600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "115300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "14600000", "netIncomeFromContinuingOperations": "-2300000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46900000", "reportedCurrency": "USD", "retainedEarnings": "-116500000", "totalLiabilities": "51700000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "198400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220200000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9600000", "totalShareholderEquity": "366900000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "6900000", "totalCurrentLiabilities": "37300000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "14400000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "76500000", "intangibleAssetsExcludingGoodwill": "46900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6400000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133700000, "cost_of_revenue": 13800000, "gross_profit": 119900000, "research_and_development": 20300000, "selling_general_admin": 14600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5500000, "depreciation_amortisation": 12200000, "ebitda": 17700000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": -2300000, "net_income_continuing_ops": -2300000, "net_income_to_common": -2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100400000, "short_term_investments": 2100000, "net_receivables": 81000000, "inventory": null, "other_current_assets": null, "total_current_assets": 198400000, "net_ppe": null, "goodwill": 111500000, "intangible_assets": 46900000, "goodwill_and_intangibles": 158400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220200000, "total_assets": 418600000, "short_term_debt": 3400000, "accounts_payable": 1700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14400000, "total_liabilities": 51700000, "total_debt": 3400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116500000, "total_equity": 366900000, "shares_outstanding": 76500000, "operating_cash_flow": 29600000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6400000, "free_cash_flow": 39000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5500000", "ebitda": "17700000", "netIncome": "-2300000", "grossProfit": "119900000", "depreciation": "None", "totalRevenue": "133700000", "costOfRevenue": "13800000", "interestIncome": "900000", "incomeBeforeTax": "5300000", "interestExpense": "200000", "operatingIncome": "4600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "115300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "14600000", "netIncomeFromContinuingOperations": "-2300000" }, "balance": { "goodwill": "111500000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418600000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46900000", "reportedCurrency": "USD", "retainedEarnings": "-116500000", "totalLiabilities": "51700000", "otherCurrentAssets": "14900000", "totalCurrentAssets": "198400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220200000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9600000", "totalShareholderEquity": "366900000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "6900000", "totalCurrentLiabilities": "37300000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "14400000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "76500000", "intangibleAssetsExcludingGoodwill": "46900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6400000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 152800000, "cost_of_revenue": 13300000, "gross_profit": 139500000, "ebit": 4900000, "ebitda": 15600000, "pretax_income": 4700000, "tax_provision": 5200000, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86600000, "total_current_assets": 194800000, "total_assets": 420800000, "short_term_debt": 3300000, "long_term_debt": null, "total_debt": 3300000, "total_liabilities": 56600000, "total_equity": 364200000, "shares_outstanding": 77500000, "goodwill_and_intangibles": 161800000 }, "cash_flow": { "operating_cash_flow": 36100000, "capital_expenditure": 4800000, "free_cash_flow": 40900000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132294, "ticker_id": 7369, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4900000", "ebitda": "15600000", "netIncome": "-500000", "grossProfit": "139500000", "depreciation": "None", "totalRevenue": "152800000", "costOfRevenue": "13300000", "interestIncome": "900000", "incomeBeforeTax": "4700000", "interestExpense": "200000", "operatingIncome": "4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "135500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "111300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420800000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50500000", "reportedCurrency": "USD", "retainedEarnings": "-106300000", "totalLiabilities": "56600000", "otherCurrentAssets": "23800000", "totalCurrentAssets": "194800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000000", "currentAccountsPayable": "13100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10400000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "45000000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "11600000", "cashAndShortTermInvestments": "86600000", "commonStockSharesOutstanding": "77500000", "intangibleAssetsExcludingGoodwill": "50500000", "cashAndCashEquivalentsAtCarryingValue": "86600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36100000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11800000", "cashflowFromInvestment": "-4800000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152800000, "cost_of_revenue": 13300000, "gross_profit": 139500000, "research_and_development": 20700000, "selling_general_admin": 14200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4900000, "depreciation_amortisation": 10700000, "ebitda": 15600000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 4700000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86600000, "short_term_investments": null, "net_receivables": 84400000, "inventory": null, "other_current_assets": null, "total_current_assets": 194800000, "net_ppe": null, "goodwill": 111300000, "intangible_assets": 50500000, "goodwill_and_intangibles": 161800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226000000, "total_assets": 420800000, "short_term_debt": 3300000, "accounts_payable": 13100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11600000, "total_liabilities": 56600000, "total_debt": 3300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106300000, "total_equity": 364200000, "shares_outstanding": 77500000, "operating_cash_flow": 36100000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4800000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11800000, "free_cash_flow": 40900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4900000", "ebitda": "15600000", "netIncome": "-500000", "grossProfit": "139500000", "depreciation": "None", "totalRevenue": "152800000", "costOfRevenue": "13300000", "interestIncome": "900000", "incomeBeforeTax": "4700000", "interestExpense": "200000", "operatingIncome": "4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "135500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "111300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420800000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50500000", "reportedCurrency": "USD", "retainedEarnings": "-106300000", "totalLiabilities": "56600000", "otherCurrentAssets": "23800000", "totalCurrentAssets": "194800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000000", "currentAccountsPayable": "13100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10400000", "totalShareholderEquity": "364200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "45000000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "11600000", "cashAndShortTermInvestments": "86600000", "commonStockSharesOutstanding": "77500000", "intangibleAssetsExcludingGoodwill": "50500000", "cashAndCashEquivalentsAtCarryingValue": "86600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36100000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11800000", "cashflowFromInvestment": "-4800000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "income_statement": { "revenue": 143300000, "cost_of_revenue": 13100000, "gross_profit": 130200000, "ebit": -3400000, "ebitda": 9500000, "pretax_income": -3600000, "tax_provision": 7100000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67100000, "total_current_assets": 181200000, "total_assets": 410600000, "short_term_debt": 3300000, "long_term_debt": null, "total_debt": 3300000, "total_liabilities": 45600000, "total_equity": 365000000, "shares_outstanding": 76800000, "goodwill_and_intangibles": 166400000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 7700000, "free_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132295, "ticker_id": 7369, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:51.714681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "9500000", "netIncome": "-10700000", "grossProfit": "130200000", "depreciation": "None", "totalRevenue": "143300000", "costOfRevenue": "13100000", "interestIncome": "800000", "incomeBeforeTax": "-3600000", "interestExpense": "200000", "operatingIncome": "-4200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "13100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "15600000", "netIncomeFromContinuingOperations": "-10700000" }, "balance": { "goodwill": "111500000", "inventory": "2", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "410600000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54900000", "reportedCurrency": "USD", "retainedEarnings": "-95000000", "totalLiabilities": "45600000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "181200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229400000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52500000", "shortLongTermDebtTotal": "11200000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33400000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "67100000", "commonStockSharesOutstanding": "76800000", "intangibleAssetsExcludingGoodwill": "54900000", "cashAndCashEquivalentsAtCarryingValue": "67100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "7700000", "changeInReceivables": "5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143300000, "cost_of_revenue": 13100000, "gross_profit": 130200000, "research_and_development": 20000000, "selling_general_admin": 15600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3400000, "depreciation_amortisation": 12900000, "ebitda": 9500000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -3600000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": -10700000, "net_income_continuing_ops": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67100000, "short_term_investments": null, "net_receivables": 92400000, "inventory": 2, "other_current_assets": null, "total_current_assets": 181200000, "net_ppe": null, "goodwill": 111500000, "intangible_assets": 54900000, "goodwill_and_intangibles": 166400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229400000, "total_assets": 410600000, "short_term_debt": 3300000, "accounts_payable": 1600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10600000, "total_liabilities": 45600000, "total_debt": 3300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95000000, "total_equity": 365000000, "shares_outstanding": 76800000, "operating_cash_flow": -10000000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16100000, "free_cash_flow": -2300000, "net_change_in_cash": -33800000 }, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "9500000", "netIncome": "-10700000", "grossProfit": "130200000", "depreciation": "None", "totalRevenue": "143300000", "costOfRevenue": "13100000", "interestIncome": "800000", "incomeBeforeTax": "-3600000", "interestExpense": "200000", "operatingIncome": "-4200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "13100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "15600000", "netIncomeFromContinuingOperations": "-10700000" }, "balance": { "goodwill": "111500000", "inventory": "2", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "410600000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54900000", "reportedCurrency": "USD", "retainedEarnings": "-95000000", "totalLiabilities": "45600000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "181200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229400000", "currentAccountsPayable": "1600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52500000", "shortLongTermDebtTotal": "11200000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33400000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "10600000", "cashAndShortTermInvestments": "67100000", "commonStockSharesOutstanding": "76800000", "intangibleAssetsExcludingGoodwill": "54900000", "cashAndCashEquivalentsAtCarryingValue": "67100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "7700000", "changeInReceivables": "5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }