{
  "ticker": {
    "uuid": "7e94122c-59da-46de-8eff-47f3327b51ae",
    "symbol": "RBY",
    "name": "Rubellite Energy Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/7e94122c-59da-46de-8eff-47f3327b51ae/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7e94122c-59da-46de-8eff-47f3327b51ae/"
  },
  "ticker_metadata": {
    "id": 36498,
    "uuid": "7e94122c-59da-46de-8eff-47f3327b51ae",
    "symbol": "RBY",
    "name": "Rubellite Energy Corp.",
    "asset_type": "equity",
    "market_cap": 293512640,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Rubellite Energy Corp., together with its subsidiaries, operates as an energy company in Canada. It engages in the exploration, development, production, and marketing of heavy crude oil, natural gas, and bitumen assets. The company was incorporated in 2021 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7e94122c-59da-46de-8eff-47f3327b51ae",
      "symbol": "RBY",
      "name": "Rubellite Energy Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/7e94122c-59da-46de-8eff-47f3327b51ae/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7e94122c-59da-46de-8eff-47f3327b51ae/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.82,
      "value": 0.81,
      "quality": 0.21,
      "momentum": 0.83,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 3.43,
      "market_cap": 321644820,
      "pe_ratio": 38.6314,
      "earnings_yield": 0.0628,
      "ebitda_to_ev": 0.2572,
      "shareholder_yield": 0,
      "roe": 0.0259,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.7889,
      "volatility_252d": 0.3832
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.838155+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 3.43,
        "market_cap": 321644820,
        "market_cap_usd": 321644820,
        "enterprise_value": 453338820,
        "shares_outstanding": 93774000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 38.6314,
        "pb_ratio": 1.0006,
        "ptbv_ratio": 1.0006,
        "ps_ratio": 1.3328,
        "pcf_ratio": 2.5479,
        "pfcf_ratio": -89.7697,
        "ev_ebitda": 3.8875,
        "ev_ebit": 15.9128,
        "ev_sales": 1.8785,
        "ev_fcf": -126.5249,
        "earnings_yield": 0.0628,
        "fcf_yield": -0.0079,
        "price_to_sales": 1.3328,
        "price_to_book": 1.0006,
        "price_to_cashflow": 2.5479,
        "ebitda_to_ev": 0.2572,
        "sales_yield": 0.5324
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.055,
        "total_yield": 0.055
      },
      "quality": {
        "gross_margin": 0.3442,
        "operating_margin": 0.118,
        "net_margin": 0.0345,
        "ebitda_margin": 0.4832,
        "fcf_margin": -0.0148,
        "roe": 0.0259,
        "roa": 0.0139,
        "roic": 0.0472,
        "roc_greenblatt": 0.0595,
        "asset_turnover": 0.4041,
        "cash_conversion": -0.4303,
        "accruals_ratio": -0.1975,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 7.903,
        "revenue_stability_5y": 0.6054,
        "eps_surprise_avg": 36.0417,
        "sue_score": 0.6816,
        "gross_profit_to_assets": 0.1391,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.1293,
        "debt_to_assets": 0.2205,
        "interest_coverage": 2.9704,
        "current_ratio": 0.3847,
        "quick_ratio": 0.3847,
        "net_debt": 131694000,
        "local_beta": -1.1792,
        "volatility_252d": 0.3832,
        "volatility_60d": 0.9255,
        "max_drawdown_12m": -0.1562,
        "risk_adjusted_momentum": 2.0585
      },
      "growth": {
        "revenue_growth_1y": 0.4354,
        "revenue_growth_3y_cagr": 0.643,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.3535,
        "eps_growth_3y_cagr": 0.0978,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 1.818,
        "book_value_growth_1y": 0.1009,
        "revenue_growth": 0.4354,
        "earnings_growth": -0.3535
      },
      "momentum": {
        "price_return_1m": 0.0652,
        "price_return_3m": 0.1472,
        "price_return_6m": 0.4,
        "price_return_9m": 0.5662,
        "price_return_12m": 0.9056,
        "price_return_12m_ex1m": 0.7889,
        "momentum_6m": 0.4,
        "momentum_12m": 0.9056,
        "momentum_12_1": 0.7889,
        "distance_from_52w_high": -0.0283,
        "distance_from_52w_low": 0.7958,
        "relative_strength": 0.6034
      },
      "raw_ttm": {
        "revenue_ttm": 241336000,
        "gross_profit_ttm": 83075000,
        "ebit_ttm": 28489000,
        "ebitda_ttm": 116614000,
        "net_income_ttm": 8326000,
        "eps_diluted_ttm": 0.0888,
        "operating_cash_flow_ttm": 126240000,
        "capital_expenditure_ttm": -129823000,
        "fcf_ttm": -3583000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 9591000,
        "cash_and_equivalents": 0,
        "total_current_assets": 37432000,
        "total_current_liabilities": 97311000,
        "net_ppe": 538661000,
        "total_assets": 597152000,
        "total_debt": 131694000,
        "total_equity": 321444000,
        "net_working_capital": -59494000,
        "book_value_per_share": 3.4279,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.4279
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 81,
        "rank_pb": 20,
        "rank_ptbv": 20,
        "rank_ps": 30,
        "rank_pcf": 6,
        "rank_ev_ebitda": 6,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 42,
        "rank_fcf_yield": 79,
        "rank_dividend_yield": 79,
        "rank_shareholder_yield": 77,
        "rank_total_yield": 38,
        "rank_roe": 72,
        "rank_roc": 67,
        "rank_roic": 64,
        "rank_gross_margin": 63,
        "rank_fcf_margin": 78,
        "rank_piotroski": 65,
        "rank_accruals": 7,
        "rank_sue": 32,
        "rank_eps_growth_1y": 82,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 13,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 25,
        "rank_relative_strength": 21
      },
      "composites": {
        "value_composite": 19,
        "quality_composite": 79,
        "momentum_composite": 17,
        "growth_composite": 34,
        "yield_composite": 79,
        "svqf_composite": 68,
        "vc1_composite": 11,
        "vc2_composite": 20,
        "vc3_composite": 11,
        "trending_value_composite": null,
        "overall_composite": 18,
        "quality_value_composite": 0.4124,
        "os_score": 0.82,
        "value_percentile": 0.81,
        "quality_percentile": 0.21,
        "momentum_percentile": 0.83,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 63,
        "small_cap_core_rank": 23,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11602,
    "ticker_id": 36498,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:52.838155+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 3.43,
    "market_cap": 321644820,
    "market_cap_usd": 321644820,
    "enterprise_value": 453338820,
    "shares_outstanding": 93774000,
    "fx_rate_to_usd": null,
    "pe_ratio": 38.63137401,
    "pb_ratio": 1.00062474,
    "ptbv_ratio": 1.00062474,
    "ps_ratio": 1.33276768,
    "pcf_ratio": 2.54788356,
    "pfcf_ratio": -89.76969579,
    "ev_ebitda": 3.88751625,
    "ev_ebit": 15.91276703,
    "ev_sales": 1.87845502,
    "ev_fcf": -126.52492883,
    "earnings_yield": 0.06284262,
    "fcf_yield": -0.00790358,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.0550141,
    "total_yield": 0.0550141,
    "gross_margin": 0.34422962,
    "operating_margin": 0.11804704,
    "net_margin": 0.03449962,
    "ebitda_margin": 0.48320184,
    "fcf_margin": -0.01484652,
    "roe": 0.02590187,
    "roa": 0.01394285,
    "roic": 0.04715285,
    "roc_greenblatt": 0.05945526,
    "asset_turnover": 0.40414501,
    "cash_conversion": -0.4303387,
    "accruals_ratio": -0.19746061,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.12931552,
    "debt_to_assets": 0.22053681,
    "interest_coverage": 2.97038891,
    "current_ratio": 0.3846636,
    "quick_ratio": 0.3846636,
    "net_debt": 131694000,
    "revenue_growth_1y": 0.43540954,
    "revenue_growth_3y_cagr": 0.64304941,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.3534886,
    "eps_growth_3y_cagr": 0.09784325,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 1.81800099,
    "book_value_growth_1y": 0.10092272,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 7.902969,
    "revenue_stability_5y": 0.605365,
    "eps_surprise_avg": 36.0417,
    "sue_score": 0.6816,
    "price_return_1m": 0.06521739,
    "price_return_3m": 0.14715719,
    "price_return_6m": 0.4,
    "price_return_9m": 0.56621005,
    "price_return_12m": 0.90555556,
    "price_return_12m_ex1m": 0.78888889,
    "distance_from_52w_high": -0.02832861,
    "distance_from_52w_low": 0.79581152,
    "relative_strength": 0.60344915,
    "local_beta": -1.1792,
    "volatility_252d": 0.383229,
    "volatility_60d": 0.925522,
    "max_drawdown_12m": -0.15625,
    "revenue_ttm": 241336000,
    "gross_profit_ttm": 83075000,
    "ebit_ttm": 28489000,
    "ebitda_ttm": 116614000,
    "net_income_ttm": 8326000,
    "eps_diluted_ttm": 0.08878794,
    "operating_cash_flow_ttm": 126240000,
    "capital_expenditure_ttm": -129823000,
    "fcf_ttm": -3583000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 9591000,
    "cash_and_equivalents": 0,
    "total_current_assets": 37432000,
    "total_current_liabilities": 97311000,
    "net_ppe": 538661000,
    "total_assets": 597152000,
    "total_debt": 131694000,
    "total_equity": 321444000,
    "net_working_capital": -59494000,
    "book_value_per_share": 3.42785847,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.42785847,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 81,
    "rank_pb": 20,
    "rank_ptbv": 20,
    "rank_ps": 30,
    "rank_pcf": 6,
    "rank_ev_ebitda": 6,
    "rank_ev_ebit": 42,
    "rank_earnings_yield": 42,
    "rank_fcf_yield": 79,
    "rank_dividend_yield": 79,
    "rank_shareholder_yield": 77,
    "rank_total_yield": 38,
    "rank_roe": 72,
    "rank_roc": 67,
    "rank_roic": 64,
    "rank_gross_margin": 63,
    "rank_fcf_margin": 78,
    "rank_piotroski": 65,
    "rank_accruals": 7,
    "rank_sue": 32,
    "rank_eps_growth_1y": 82,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 13,
    "rank_momentum_12m": 21,
    "rank_momentum_12m_ex1m": 25,
    "rank_relative_strength": 21,
    "value_composite": 19,
    "quality_composite": 79,
    "momentum_composite": 17,
    "growth_composite": 34,
    "yield_composite": 79,
    "svqf_composite": 68,
    "vc1_composite": 11,
    "vc2_composite": 20,
    "vc3_composite": 11,
    "trending_value_composite": null,
    "overall_composite": 18,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 63,
    "small_cap_core_rank": 23,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.43,
      "os": 0.82,
      "value": 0.81,
      "quality": 0.21,
      "momentum": 0.83,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 38.6314,
      "earnings_yield": 0.0628,
      "shareholder_yield": 0,
      "roe": 0.0259,
      "momentum_12_1": 0.7889,
      "complete_fields": {
        "id": 11602,
        "ticker_id": 36498,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.838155+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 3.43,
        "market_cap": 321644820,
        "market_cap_usd": 321644820,
        "enterprise_value": 453338820,
        "shares_outstanding": 93774000,
        "fx_rate_to_usd": null,
        "pe_ratio": 38.63137401,
        "pb_ratio": 1.00062474,
        "ptbv_ratio": 1.00062474,
        "ps_ratio": 1.33276768,
        "pcf_ratio": 2.54788356,
        "pfcf_ratio": -89.76969579,
        "ev_ebitda": 3.88751625,
        "ev_ebit": 15.91276703,
        "ev_sales": 1.87845502,
        "ev_fcf": -126.52492883,
        "earnings_yield": 0.06284262,
        "fcf_yield": -0.00790358,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0550141,
        "total_yield": 0.0550141,
        "gross_margin": 0.34422962,
        "operating_margin": 0.11804704,
        "net_margin": 0.03449962,
        "ebitda_margin": 0.48320184,
        "fcf_margin": -0.01484652,
        "roe": 0.02590187,
        "roa": 0.01394285,
        "roic": 0.04715285,
        "roc_greenblatt": 0.05945526,
        "asset_turnover": 0.40414501,
        "cash_conversion": -0.4303387,
        "accruals_ratio": -0.19746061,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.12931552,
        "debt_to_assets": 0.22053681,
        "interest_coverage": 2.97038891,
        "current_ratio": 0.3846636,
        "quick_ratio": 0.3846636,
        "net_debt": 131694000,
        "revenue_growth_1y": 0.43540954,
        "revenue_growth_3y_cagr": 0.64304941,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.3534886,
        "eps_growth_3y_cagr": 0.09784325,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 1.81800099,
        "book_value_growth_1y": 0.10092272,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 7.902969,
        "revenue_stability_5y": 0.605365,
        "eps_surprise_avg": 36.0417,
        "sue_score": 0.6816,
        "price_return_1m": 0.06521739,
        "price_return_3m": 0.14715719,
        "price_return_6m": 0.4,
        "price_return_9m": 0.56621005,
        "price_return_12m": 0.90555556,
        "price_return_12m_ex1m": 0.78888889,
        "distance_from_52w_high": -0.02832861,
        "distance_from_52w_low": 0.79581152,
        "relative_strength": 0.60344915,
        "local_beta": -1.1792,
        "volatility_252d": 0.383229,
        "volatility_60d": 0.925522,
        "max_drawdown_12m": -0.15625,
        "revenue_ttm": 241336000,
        "gross_profit_ttm": 83075000,
        "ebit_ttm": 28489000,
        "ebitda_ttm": 116614000,
        "net_income_ttm": 8326000,
        "eps_diluted_ttm": 0.08878794,
        "operating_cash_flow_ttm": 126240000,
        "capital_expenditure_ttm": -129823000,
        "fcf_ttm": -3583000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 9591000,
        "cash_and_equivalents": 0,
        "total_current_assets": 37432000,
        "total_current_liabilities": 97311000,
        "net_ppe": 538661000,
        "total_assets": 597152000,
        "total_debt": 131694000,
        "total_equity": 321444000,
        "net_working_capital": -59494000,
        "book_value_per_share": 3.42785847,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.42785847,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 81,
        "rank_pb": 20,
        "rank_ptbv": 20,
        "rank_ps": 30,
        "rank_pcf": 6,
        "rank_ev_ebitda": 6,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 42,
        "rank_fcf_yield": 79,
        "rank_dividend_yield": 79,
        "rank_shareholder_yield": 77,
        "rank_total_yield": 38,
        "rank_roe": 72,
        "rank_roc": 67,
        "rank_roic": 64,
        "rank_gross_margin": 63,
        "rank_fcf_margin": 78,
        "rank_piotroski": 65,
        "rank_accruals": 7,
        "rank_sue": 32,
        "rank_eps_growth_1y": 82,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 13,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 25,
        "rank_relative_strength": 21,
        "value_composite": 19,
        "quality_composite": 79,
        "momentum_composite": 17,
        "growth_composite": 34,
        "yield_composite": 79,
        "svqf_composite": 68,
        "vc1_composite": 11,
        "vc2_composite": 20,
        "vc3_composite": 11,
        "trending_value_composite": null,
        "overall_composite": 18,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 63,
        "small_cap_core_rank": 23,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 241700000,
          "cost_of_revenue": 156643000,
          "gross_profit": 85057000,
          "ebit": 33544000,
          "ebitda": 145753000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 32557000,
          "net_income_to_common": 32557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 35181000,
          "total_assets": 578509000,
          "short_term_debt": 389000,
          "long_term_debt": 111756000,
          "total_debt": 116485000,
          "total_liabilities": null,
          "total_equity": 343934000,
          "shares_outstanding": 93593000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 128796000,
          "capital_expenditure": -123129000,
          "free_cash_flow": 5667000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16293000
        },
        "complete_fields": {
          "id": 424041,
          "ticker_id": 36498,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "145753000",
              "netIncome": "32557000",
              "grossProfit": "85057000",
              "totalRevenue": "241700000",
              "costOfRevenue": "156643000",
              "interestExpense": "10069000",
              "operatingIncome": "33544000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "94243000"
            },
            "balance": {
              "totalDebt": "116485000",
              "totalAssets": "578509000",
              "longTermDebt": "111756000",
              "shortTermDebt": "389000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93593000",
              "totalCurrentAssets": "35181000",
              "totalShareholderEquity": "343934000",
              "totalCurrentLiabilities": "70413000",
              "propertyPlantEquipmentNet": "530948000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "5667000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-16293000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "128796000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-123129000"
            }
          },
          "revenue": 241700000,
          "cost_of_revenue": 156643000,
          "gross_profit": 85057000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33544000,
          "depreciation_amortisation": 94243000,
          "ebitda": 145753000,
          "interest_expense": 10069000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 32557000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 32557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 35181000,
          "net_ppe": 530948000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 578509000,
          "short_term_debt": 389000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70413000,
          "long_term_debt": 111756000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 116485000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 343934000,
          "shares_outstanding": 93593000,
          "operating_cash_flow": 128796000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -123129000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16293000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5667000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "145753000",
            "netIncome": "32557000",
            "grossProfit": "85057000",
            "totalRevenue": "241700000",
            "costOfRevenue": "156643000",
            "interestExpense": "10069000",
            "operatingIncome": "33544000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "94243000"
          },
          "balance": {
            "totalDebt": "116485000",
            "totalAssets": "578509000",
            "longTermDebt": "111756000",
            "shortTermDebt": "389000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93593000",
            "totalCurrentAssets": "35181000",
            "totalShareholderEquity": "343934000",
            "totalCurrentLiabilities": "70413000",
            "propertyPlantEquipmentNet": "530948000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "5667000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-16293000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "128796000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-123129000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 168384000,
          "cost_of_revenue": 86811000,
          "gross_profit": 81573000,
          "ebit": 50201000,
          "ebitda": 115877000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 49973000,
          "net_income_to_common": 49973000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2555000,
          "total_current_assets": 44714000,
          "total_assets": 562612000,
          "short_term_debt": 357000,
          "long_term_debt": 127527000,
          "total_debt": 132492000,
          "total_liabilities": null,
          "total_equity": 310017000,
          "shares_outstanding": 92877518,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 95788000,
          "capital_expenditure": -93777000,
          "free_cash_flow": 2011000,
          "dividends_paid": null,
          "share_repurchases": -624000,
          "shares_issued": null,
          "net_debt_issued": 80421000
        },
        "complete_fields": {
          "id": 424046,
          "ticker_id": 36498,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "115877000",
              "netIncome": "49973000",
              "grossProfit": "81573000",
              "totalRevenue": "168384000",
              "costOfRevenue": "86811000",
              "interestExpense": "6997000",
              "operatingIncome": "50201000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "49847000"
            },
            "balance": {
              "totalDebt": "132492000",
              "totalAssets": "562612000",
              "longTermDebt": "127527000",
              "shortTermDebt": "357000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "92877518",
              "totalCurrentAssets": "44714000",
              "totalShareholderEquity": "310017000",
              "totalCurrentLiabilities": "74680000",
              "propertyPlantEquipmentNet": "496032000",
              "cashAndShortTermInvestments": "2555000"
            },
            "cashflow": {
              "freeCashFlow": "2011000",
              "dividendsPaid": null,
              "issuanceOfDebt": "94707000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-14286000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "95788000",
              "repurchaseOfStock": "-624000",
              "capitalExpenditures": "-93777000"
            }
          },
          "revenue": 168384000,
          "cost_of_revenue": 86811000,
          "gross_profit": 81573000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 50201000,
          "depreciation_amortisation": 49847000,
          "ebitda": 115877000,
          "interest_expense": 6997000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 49973000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 49973000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2555000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44714000,
          "net_ppe": 496032000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 562612000,
          "short_term_debt": 357000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 74680000,
          "long_term_debt": 127527000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 132492000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 310017000,
          "shares_outstanding": 92877518,
          "operating_cash_flow": 95788000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -93777000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -624000,
          "shares_issued": null,
          "net_debt_issued": 80421000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2011000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "115877000",
            "netIncome": "49973000",
            "grossProfit": "81573000",
            "totalRevenue": "168384000",
            "costOfRevenue": "86811000",
            "interestExpense": "6997000",
            "operatingIncome": "50201000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "49847000"
          },
          "balance": {
            "totalDebt": "132492000",
            "totalAssets": "562612000",
            "longTermDebt": "127527000",
            "shortTermDebt": "357000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "92877518",
            "totalCurrentAssets": "44714000",
            "totalShareholderEquity": "310017000",
            "totalCurrentLiabilities": "74680000",
            "propertyPlantEquipmentNet": "496032000",
            "cashAndShortTermInvestments": "2555000"
          },
          "cashflow": {
            "freeCashFlow": "2011000",
            "dividendsPaid": null,
            "issuanceOfDebt": "94707000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-14286000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "95788000",
            "repurchaseOfStock": "-624000",
            "capitalExpenditures": "-93777000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 88968000,
          "cost_of_revenue": 43369000,
          "gross_profit": 45599000,
          "ebit": 19049000,
          "ebitda": 56011000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18561000,
          "net_income_to_common": 18561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 21061000,
          "total_assets": 271153000,
          "short_term_debt": null,
          "long_term_debt": 29317000,
          "total_debt": 29317000,
          "total_liabilities": null,
          "total_equity": 199311000,
          "shares_outstanding": 62456000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 55391000,
          "capital_expenditure": -76833000,
          "free_cash_flow": -21442000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 19950000,
          "net_debt_issued": 17063000
        },
        "complete_fields": {
          "id": 424048,
          "ticker_id": 36498,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "56011000",
              "netIncome": "18561000",
              "grossProfit": "45599000",
              "totalRevenue": "88968000",
              "costOfRevenue": "43369000",
              "interestExpense": "1923000",
              "operatingIncome": "19049000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "27485000"
            },
            "balance": {
              "totalDebt": "29317000",
              "totalAssets": "271153000",
              "longTermDebt": "29317000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "62456000",
              "totalCurrentAssets": "21061000",
              "totalShareholderEquity": "199311000",
              "totalCurrentLiabilities": "34009000",
              "propertyPlantEquipmentNet": "234504000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "-21442000",
              "dividendsPaid": null,
              "issuanceOfDebt": "17317000",
              "issuanceOfStock": "19950000",
              "repaymentOfDebt": "-254000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "55391000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-76833000"
            }
          },
          "revenue": 88968000,
          "cost_of_revenue": 43369000,
          "gross_profit": 45599000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19049000,
          "depreciation_amortisation": 27485000,
          "ebitda": 56011000,
          "interest_expense": 1923000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18561000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 21061000,
          "net_ppe": 234504000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 271153000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 34009000,
          "long_term_debt": 29317000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29317000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 199311000,
          "shares_outstanding": 62456000,
          "operating_cash_flow": 55391000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -76833000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 19950000,
          "net_debt_issued": 17063000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -21442000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "56011000",
            "netIncome": "18561000",
            "grossProfit": "45599000",
            "totalRevenue": "88968000",
            "costOfRevenue": "43369000",
            "interestExpense": "1923000",
            "operatingIncome": "19049000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "27485000"
          },
          "balance": {
            "totalDebt": "29317000",
            "totalAssets": "271153000",
            "longTermDebt": "29317000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "62456000",
            "totalCurrentAssets": "21061000",
            "totalShareholderEquity": "199311000",
            "totalCurrentLiabilities": "34009000",
            "propertyPlantEquipmentNet": "234504000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "-21442000",
            "dividendsPaid": null,
            "issuanceOfDebt": "17317000",
            "issuanceOfStock": "19950000",
            "repaymentOfDebt": "-254000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "55391000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-76833000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 54491000,
          "cost_of_revenue": 23574000,
          "gross_profit": 30917000,
          "ebit": 21268000,
          "ebitda": 23613000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24605000,
          "net_income_to_common": 24605000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1950000,
          "total_current_assets": 13262000,
          "total_assets": 204030000,
          "short_term_debt": null,
          "long_term_debt": 12000000,
          "total_debt": 12000000,
          "total_liabilities": null,
          "total_equity": 159495000,
          "shares_outstanding": 54826000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23870000,
          "capital_expenditure": -67626000,
          "free_cash_flow": -43756000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 38744000,
          "net_debt_issued": 12000000
        },
        "complete_fields": {
          "id": 424049,
          "ticker_id": 36498,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "23613000",
              "netIncome": "24605000",
              "grossProfit": "30917000",
              "totalRevenue": "54491000",
              "costOfRevenue": "23574000",
              "interestExpense": "343000",
              "operatingIncome": "21268000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13462000"
            },
            "balance": {
              "totalDebt": "12000000",
              "totalAssets": "204030000",
              "longTermDebt": "12000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "54826000",
              "totalCurrentAssets": "13262000",
              "totalShareholderEquity": "159495000",
              "totalCurrentLiabilities": "28802000",
              "propertyPlantEquipmentNet": "166201000",
              "cashAndShortTermInvestments": "1950000"
            },
            "cashflow": {
              "freeCashFlow": "-43756000",
              "dividendsPaid": null,
              "issuanceOfDebt": "12000000",
              "issuanceOfStock": "38744000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "23870000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-67626000"
            }
          },
          "revenue": 54491000,
          "cost_of_revenue": 23574000,
          "gross_profit": 30917000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21268000,
          "depreciation_amortisation": 13462000,
          "ebitda": 23613000,
          "interest_expense": 343000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24605000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24605000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1950000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 13262000,
          "net_ppe": 166201000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 204030000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 28802000,
          "long_term_debt": 12000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 159495000,
          "shares_outstanding": 54826000,
          "operating_cash_flow": 23870000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -67626000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 38744000,
          "net_debt_issued": 12000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -43756000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "23613000",
            "netIncome": "24605000",
            "grossProfit": "30917000",
            "totalRevenue": "54491000",
            "costOfRevenue": "23574000",
            "interestExpense": "343000",
            "operatingIncome": "21268000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13462000"
          },
          "balance": {
            "totalDebt": "12000000",
            "totalAssets": "204030000",
            "longTermDebt": "12000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "54826000",
            "totalCurrentAssets": "13262000",
            "totalShareholderEquity": "159495000",
            "totalCurrentLiabilities": "28802000",
            "propertyPlantEquipmentNet": "166201000",
            "cashAndShortTermInvestments": "1950000"
          },
          "cashflow": {
            "freeCashFlow": "-43756000",
            "dividendsPaid": null,
            "issuanceOfDebt": "12000000",
            "issuanceOfStock": "38744000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "23870000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-67626000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 83470000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424050,
          "ticker_id": 36498,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "83470000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 83470000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "83470000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 66243000,
          "cost_of_revenue": 41127000,
          "gross_profit": 25116000,
          "ebit": 7378000,
          "ebitda": -2328000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -23071000,
          "net_income_to_common": -23071000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 37432000,
          "total_assets": 597152000,
          "short_term_debt": 385000,
          "long_term_debt": 127056000,
          "total_debt": 131694000,
          "total_liabilities": null,
          "total_equity": 321444000,
          "shares_outstanding": 93774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 24579000,
          "capital_expenditure": -28693000,
          "free_cash_flow": -4114000,
          "dividends_paid": null,
          "share_repurchases": -545000,
          "shares_issued": null,
          "net_debt_issued": -91000
        },
        "complete_fields": {
          "id": 424039,
          "ticker_id": 36498,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2328000",
              "netIncome": "-23071000",
              "grossProfit": "25116000",
              "totalRevenue": "66243000",
              "costOfRevenue": "41127000",
              "interestExpense": "2201000",
              "operatingIncome": "7378000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24909000"
            },
            "balance": {
              "totalDebt": "131694000",
              "totalAssets": "597152000",
              "longTermDebt": "127056000",
              "shortTermDebt": "385000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93774000",
              "totalCurrentAssets": "37432000",
              "totalShareholderEquity": "321444000",
              "totalCurrentLiabilities": "97311000",
              "propertyPlantEquipmentNet": "538661000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-4114000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-91000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "24579000",
              "repurchaseOfStock": "-545000",
              "capitalExpenditures": "-28693000"
            }
          },
          "revenue": 66243000,
          "cost_of_revenue": 41127000,
          "gross_profit": 25116000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7378000,
          "depreciation_amortisation": 24909000,
          "ebitda": -2328000,
          "interest_expense": 2201000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -23071000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -23071000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 37432000,
          "net_ppe": 538661000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 597152000,
          "short_term_debt": 385000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97311000,
          "long_term_debt": 127056000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 131694000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 321444000,
          "shares_outstanding": 93774000,
          "operating_cash_flow": 24579000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -28693000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -545000,
          "shares_issued": null,
          "net_debt_issued": -91000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4114000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2328000",
            "netIncome": "-23071000",
            "grossProfit": "25116000",
            "totalRevenue": "66243000",
            "costOfRevenue": "41127000",
            "interestExpense": "2201000",
            "operatingIncome": "7378000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24909000"
          },
          "balance": {
            "totalDebt": "131694000",
            "totalAssets": "597152000",
            "longTermDebt": "127056000",
            "shortTermDebt": "385000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93774000",
            "totalCurrentAssets": "37432000",
            "totalShareholderEquity": "321444000",
            "totalCurrentLiabilities": "97311000",
            "propertyPlantEquipmentNet": "538661000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-4114000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-91000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "24579000",
            "repurchaseOfStock": "-545000",
            "capitalExpenditures": "-28693000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 56261000,
          "cost_of_revenue": 38780000,
          "gross_profit": 17481000,
          "ebit": 4885000,
          "ebitda": 35627000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9700000,
          "net_income_to_common": 9700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 35181000,
          "total_assets": 578509000,
          "short_term_debt": 389000,
          "long_term_debt": 111756000,
          "total_debt": 116485000,
          "total_liabilities": null,
          "total_equity": 343934000,
          "shares_outstanding": 93593000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30900000,
          "capital_expenditure": -38326000,
          "free_cash_flow": -7426000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1854000
        },
        "complete_fields": {
          "id": 424040,
          "ticker_id": 36498,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "35627000",
              "netIncome": "9700000",
              "grossProfit": "17481000",
              "totalRevenue": "56261000",
              "costOfRevenue": "38780000",
              "interestExpense": "2211000",
              "operatingIncome": "4885000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24293000"
            },
            "balance": {
              "totalDebt": "116485000",
              "totalAssets": "578509000",
              "longTermDebt": "111756000",
              "shortTermDebt": "389000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93593000",
              "totalCurrentAssets": "35181000",
              "totalShareholderEquity": "343934000",
              "totalCurrentLiabilities": "70413000",
              "propertyPlantEquipmentNet": "530948000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "-7426000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "1854000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "30900000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-38326000"
            }
          },
          "revenue": 56261000,
          "cost_of_revenue": 38780000,
          "gross_profit": 17481000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4885000,
          "depreciation_amortisation": 24293000,
          "ebitda": 35627000,
          "interest_expense": 2211000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9700000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 35181000,
          "net_ppe": 530948000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 578509000,
          "short_term_debt": 389000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70413000,
          "long_term_debt": 111756000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 116485000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 343934000,
          "shares_outstanding": 93593000,
          "operating_cash_flow": 30900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -38326000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1854000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7426000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "35627000",
            "netIncome": "9700000",
            "grossProfit": "17481000",
            "totalRevenue": "56261000",
            "costOfRevenue": "38780000",
            "interestExpense": "2211000",
            "operatingIncome": "4885000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24293000"
          },
          "balance": {
            "totalDebt": "116485000",
            "totalAssets": "578509000",
            "longTermDebt": "111756000",
            "shortTermDebt": "389000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93593000",
            "totalCurrentAssets": "35181000",
            "totalShareholderEquity": "343934000",
            "totalCurrentLiabilities": "70413000",
            "propertyPlantEquipmentNet": "530948000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "-7426000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "1854000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "30900000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-38326000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 58290000,
          "cost_of_revenue": 38898000,
          "gross_profit": 19392000,
          "ebit": 8037000,
          "ebitda": 33748000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5646000,
          "net_income_to_common": 5646000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 31631000,
          "total_assets": 558709000,
          "short_term_debt": 387000,
          "long_term_debt": 109767000,
          "total_debt": 114586000,
          "total_liabilities": null,
          "total_equity": 334027000,
          "shares_outstanding": 93588000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 34953000,
          "capital_expenditure": -35053000,
          "free_cash_flow": -100000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -15662000
        },
        "complete_fields": {
          "id": 424042,
          "ticker_id": 36498,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33748000",
              "netIncome": "5646000",
              "grossProfit": "19392000",
              "totalRevenue": "58290000",
              "costOfRevenue": "38898000",
              "interestExpense": "2726000",
              "operatingIncome": "8037000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "23614000"
            },
            "balance": {
              "totalDebt": "114586000",
              "totalAssets": "558709000",
              "longTermDebt": "109767000",
              "shortTermDebt": "387000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93588000",
              "totalCurrentAssets": "31631000",
              "totalShareholderEquity": "334027000",
              "totalCurrentLiabilities": "66366000",
              "propertyPlantEquipmentNet": "514919000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "-100000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-15662000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "34953000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-35053000"
            }
          },
          "revenue": 58290000,
          "cost_of_revenue": 38898000,
          "gross_profit": 19392000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8037000,
          "depreciation_amortisation": 23614000,
          "ebitda": 33748000,
          "interest_expense": 2726000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5646000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5646000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 31631000,
          "net_ppe": 514919000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 558709000,
          "short_term_debt": 387000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66366000,
          "long_term_debt": 109767000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 114586000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 334027000,
          "shares_outstanding": 93588000,
          "operating_cash_flow": 34953000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -35053000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -15662000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33748000",
            "netIncome": "5646000",
            "grossProfit": "19392000",
            "totalRevenue": "58290000",
            "costOfRevenue": "38898000",
            "interestExpense": "2726000",
            "operatingIncome": "8037000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "23614000"
          },
          "balance": {
            "totalDebt": "114586000",
            "totalAssets": "558709000",
            "longTermDebt": "109767000",
            "shortTermDebt": "387000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93588000",
            "totalCurrentAssets": "31631000",
            "totalShareholderEquity": "334027000",
            "totalCurrentLiabilities": "66366000",
            "propertyPlantEquipmentNet": "514919000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "-100000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-15662000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "34953000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-35053000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 60542000,
          "cost_of_revenue": 39456000,
          "gross_profit": 21086000,
          "ebit": 8189000,
          "ebitda": 49567000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16051000,
          "net_income_to_common": 16051000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 43605000,
          "total_assets": 561545000,
          "short_term_debt": 380000,
          "long_term_debt": 125297000,
          "total_debt": 130205000,
          "total_liabilities": null,
          "total_equity": 328486000,
          "shares_outstanding": 93310000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 35808000,
          "capital_expenditure": -27751000,
          "free_cash_flow": 8057000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -88000
        },
        "complete_fields": {
          "id": 424043,
          "ticker_id": 36498,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "49567000",
              "netIncome": "16051000",
              "grossProfit": "21086000",
              "totalRevenue": "60542000",
              "costOfRevenue": "39456000",
              "interestExpense": "2453000",
              "operatingIncome": "8189000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24174000"
            },
            "balance": {
              "totalDebt": "130205000",
              "totalAssets": "561545000",
              "longTermDebt": "125297000",
              "shortTermDebt": "380000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93310000",
              "totalCurrentAssets": "43605000",
              "totalShareholderEquity": "328486000",
              "totalCurrentLiabilities": "60071000",
              "propertyPlantEquipmentNet": "502577000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "8057000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-88000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "35808000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-27751000"
            }
          },
          "revenue": 60542000,
          "cost_of_revenue": 39456000,
          "gross_profit": 21086000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8189000,
          "depreciation_amortisation": 24174000,
          "ebitda": 49567000,
          "interest_expense": 2453000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 16051000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 16051000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 43605000,
          "net_ppe": 502577000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 561545000,
          "short_term_debt": 380000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 60071000,
          "long_term_debt": 125297000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 130205000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 328486000,
          "shares_outstanding": 93310000,
          "operating_cash_flow": 35808000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -27751000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -88000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 8057000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "49567000",
            "netIncome": "16051000",
            "grossProfit": "21086000",
            "totalRevenue": "60542000",
            "costOfRevenue": "39456000",
            "interestExpense": "2453000",
            "operatingIncome": "8189000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24174000"
          },
          "balance": {
            "totalDebt": "130205000",
            "totalAssets": "561545000",
            "longTermDebt": "125297000",
            "shortTermDebt": "380000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93310000",
            "totalCurrentAssets": "43605000",
            "totalShareholderEquity": "328486000",
            "totalCurrentLiabilities": "60071000",
            "propertyPlantEquipmentNet": "502577000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "8057000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-88000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "35808000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-27751000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 66607000,
          "cost_of_revenue": 39509000,
          "gross_profit": 27098000,
          "ebit": 12433000,
          "ebitda": 26731000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1160000,
          "net_income_to_common": 1160000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 34799000,
          "total_assets": 551889000,
          "short_term_debt": 331000,
          "long_term_debt": 122345000,
          "total_debt": 127201000,
          "total_liabilities": null,
          "total_equity": 312347000,
          "shares_outstanding": 93272000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 27135000,
          "capital_expenditure": -21999000,
          "free_cash_flow": 5136000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -109000
        },
        "complete_fields": {
          "id": 424044,
          "ticker_id": 36498,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "26731000",
              "netIncome": "1160000",
              "grossProfit": "27098000",
              "totalRevenue": "66607000",
              "costOfRevenue": "39509000",
              "interestExpense": "2599000",
              "operatingIncome": "12433000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "22162000"
            },
            "balance": {
              "totalDebt": "127201000",
              "totalAssets": "551889000",
              "longTermDebt": "122345000",
              "shortTermDebt": "331000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "93272000",
              "totalCurrentAssets": "34799000",
              "totalShareholderEquity": "312347000",
              "totalCurrentLiabilities": "69255000",
              "propertyPlantEquipmentNet": "496506000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "5136000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-109000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "27135000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-21999000"
            }
          },
          "revenue": 66607000,
          "cost_of_revenue": 39509000,
          "gross_profit": 27098000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12433000,
          "depreciation_amortisation": 22162000,
          "ebitda": 26731000,
          "interest_expense": 2599000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1160000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1160000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 34799000,
          "net_ppe": 496506000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 551889000,
          "short_term_debt": 331000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 69255000,
          "long_term_debt": 122345000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 127201000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 312347000,
          "shares_outstanding": 93272000,
          "operating_cash_flow": 27135000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21999000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -109000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5136000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "26731000",
            "netIncome": "1160000",
            "grossProfit": "27098000",
            "totalRevenue": "66607000",
            "costOfRevenue": "39509000",
            "interestExpense": "2599000",
            "operatingIncome": "12433000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "22162000"
          },
          "balance": {
            "totalDebt": "127201000",
            "totalAssets": "551889000",
            "longTermDebt": "122345000",
            "shortTermDebt": "331000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "93272000",
            "totalCurrentAssets": "34799000",
            "totalShareholderEquity": "312347000",
            "totalCurrentLiabilities": "69255000",
            "propertyPlantEquipmentNet": "496506000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "5136000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-109000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "27135000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-21999000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2555000,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 12907000
        },
        "complete_fields": {
          "id": 424045,
          "ticker_id": 36498,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "2555000"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "12907000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2555000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 12907000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "2555000"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "12907000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:01.460551+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 80286000
        },
        "complete_fields": {
          "id": 424047,
          "ticker_id": 36498,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:01.460551+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "80286000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 80286000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "80286000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}