{ "ticker": { "uuid": "7e94122c-59da-46de-8eff-47f3327b51ae", "symbol": "RBY", "name": "Rubellite Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/7e94122c-59da-46de-8eff-47f3327b51ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e94122c-59da-46de-8eff-47f3327b51ae/" }, "latest_snapshot": { "ticker": { "uuid": "7e94122c-59da-46de-8eff-47f3327b51ae", "symbol": "RBY", "name": "Rubellite Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/7e94122c-59da-46de-8eff-47f3327b51ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/7e94122c-59da-46de-8eff-47f3327b51ae/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.79, "value": 0.72, "quality": 0.21, "momentum": 0.9, "coverage": 0.909, "confidence": 0.871, "delta": 4 }, "headline_factors": { "price": 4.49, "market_cap": 421045260, "pe_ratio": 50.5699, "earnings_yield": 0.0515, "ebitda_to_ev": 0.211, "shareholder_yield": 0, "roe": 0.0259, "piotroski_f_score": 5, "momentum_12_1": 0.675, "volatility_252d": 0.4472 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.5699, "ev_ebitda": 4.7399, "earnings_yield": 0.0515, "fcf_yield": -0.0065, "shareholder_yield": 0 }, "quality": { "roe": 0.0259, "roic": 0.0472, "gross_margin": 0.3442, "fcf_margin": -0.0148, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4354, "eps_growth_1y": -0.3535, "fcf_growth_1y": 1.818 }, "momentum": { "price_return_12m": 1.245, "momentum_12_1": 0.675, "relative_strength": 0.9586 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.21, "momentum_percentile": 0.9, "growth_composite": 34, "yield_composite": 69, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.43, "os": 0.82, "value": 0.81, "quality": 0.22, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.6314, "earnings_yield": 0.0628, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.7889 }, { "week_end_date": "2026-06-14", "price": 3.75, "os": 0.82, "value": 0.79, "quality": 0.22, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 42.2355, "earnings_yield": 0.0589, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.8482 }, { "week_end_date": "2026-06-21", "price": 3.34, "os": 0.82, "value": 0.82, "quality": 0.24, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.6177, "earnings_yield": 0.064, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.6912 }, { "week_end_date": "2026-06-28", "price": 3.35, "os": 0.82, "value": 0.82, "quality": 0.21, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.7304, "earnings_yield": 0.0639, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.6051 }, { "week_end_date": "2026-07-05", "price": 3.23, "os": 0.83, "value": 0.83, "quality": 0.22, "momentum": 0.83, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 36.3788, "earnings_yield": 0.0656, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.7865 }, { "week_end_date": "2026-07-12", "price": 3.43, "os": 0.83, "value": 0.81, "quality": 0.21, "momentum": 0.86, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 38.6314, "earnings_yield": 0.0628, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.8939 }, { "week_end_date": "2026-07-19", "price": 3.98, "os": 0.83, "value": 0.78, "quality": 0.21, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 44.8259, "earnings_yield": 0.0564, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.7216 }, { "week_end_date": "2026-07-26", "price": 4.49, "os": 0.79, "value": 0.72, "quality": 0.21, "momentum": 0.9, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 50.5699, "earnings_yield": 0.0515, "shareholder_yield": 0, "roe": 0.0259, "momentum_12_1": 0.675 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 241700000, "cost_of_revenue": 156643000, "gross_profit": 85057000, "ebit": 33544000, "ebitda": 145753000, "pretax_income": null, "tax_provision": null, "net_income": 32557000, "net_income_to_common": 32557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128796000, "capital_expenditure": -123129000, "free_cash_flow": 5667000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16293000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168384000, "cost_of_revenue": 86811000, "gross_profit": 81573000, "ebit": 50201000, "ebitda": 115877000, "pretax_income": null, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2555000, "total_current_assets": 44714000, "total_assets": 562612000, "short_term_debt": 357000, "long_term_debt": 127527000, "total_debt": 132492000, "total_liabilities": null, "total_equity": 310017000, "shares_outstanding": 92877518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95788000, "capital_expenditure": -93777000, "free_cash_flow": 2011000, "dividends_paid": null, "share_repurchases": -624000, "shares_issued": null, "net_debt_issued": 80421000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66243000, "cost_of_revenue": 41127000, "gross_profit": 25116000, "ebit": 7378000, "ebitda": -2328000, "pretax_income": null, "tax_provision": null, "net_income": -23071000, "net_income_to_common": -23071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 37432000, "total_assets": 597152000, "short_term_debt": 385000, "long_term_debt": 127056000, "total_debt": 131694000, "total_liabilities": null, "total_equity": 321444000, "shares_outstanding": 93774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24579000, "capital_expenditure": -28693000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56261000, "cost_of_revenue": 38780000, "gross_profit": 17481000, "ebit": 4885000, "ebitda": 35627000, "pretax_income": null, "tax_provision": null, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": -38326000, "free_cash_flow": -7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1854000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56261000, "cost_of_revenue": 38780000, "gross_profit": 17481000, "ebit": 4885000, "ebitda": 35627000, "pretax_income": null, "tax_provision": null, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": -38326000, "free_cash_flow": -7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1854000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56261000, "cost_of_revenue": 38780000, "gross_profit": 17481000, "ebit": 4885000, "ebitda": 35627000, "pretax_income": null, "tax_provision": null, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": -38326000, "free_cash_flow": -7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1854000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56261000, "cost_of_revenue": 38780000, "gross_profit": 17481000, "ebit": 4885000, "ebitda": 35627000, "pretax_income": null, "tax_provision": null, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": -38326000, "free_cash_flow": -7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1854000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56261000, "cost_of_revenue": 38780000, "gross_profit": 17481000, "ebit": 4885000, "ebitda": 35627000, "pretax_income": null, "tax_provision": null, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 35181000, "total_assets": 578509000, "short_term_debt": 389000, "long_term_debt": 111756000, "total_debt": 116485000, "total_liabilities": null, "total_equity": 343934000, "shares_outstanding": 93593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": -38326000, "free_cash_flow": -7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1854000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }