{ "ticker": { "uuid": "7ea0ce8f-86d6-42e3-8a76-709f429177fa", "symbol": "CLBK", "name": "Columbia Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7ea0ce8f-86d6-42e3-8a76-709f429177fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ea0ce8f-86d6-42e3-8a76-709f429177fa/" }, "ticker_metadata": { "id": 5358, "uuid": "7ea0ce8f-86d6-42e3-8a76-709f429177fa", "symbol": "CLBK", "name": "Columbia Financial Inc", "asset_type": "equity", "market_cap": 2094476000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Columbia Financial, Inc. is the banking holding company for Columbia Bank that provides financial services to businesses and consumers in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ea0ce8f-86d6-42e3-8a76-709f429177fa", "symbol": "CLBK", "name": "Columbia Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7ea0ce8f-86d6-42e3-8a76-709f429177fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ea0ce8f-86d6-42e3-8a76-709f429177fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.08, "quality": 0.27, "momentum": 0.81, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 20.27, "market_cap": 2056454134.3, "pe_ratio": 36.7454, "earnings_yield": 0.0272, "ebitda_to_ev": 0.0238, "shareholder_yield": 0, "roe": 0.0477, "piotroski_f_score": 7, "momentum_12_1": 0.3808, "volatility_252d": 0.2779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.288953+00:00", "batch_id": "" }, "size": { "price_close": 20.27, "market_cap": 2056454134.3, "market_cap_usd": 2056454134.3, "enterprise_value": 3026761134.3, "shares_outstanding": 101453090, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.7454, "pb_ratio": 1.7521, "ptbv_ratio": 2.2009, "ps_ratio": 4.042, "pcf_ratio": 28.1244, "pfcf_ratio": 25.1032, "ev_ebitda": 42.1003, "ev_ebit": 45.2871, "ev_sales": 5.9491, "ev_fcf": 36.9478, "earnings_yield": 0.0272, "fcf_yield": 0.0271, "price_to_sales": 4.042, "price_to_book": 1.7521, "price_to_cashflow": 28.1244, "ebitda_to_ev": 0.0238, "sales_yield": 0.1681 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5143, "operating_margin": 0.1314, "net_margin": 0.11, "ebitda_margin": 0.1413, "fcf_margin": 0.161, "roe": 0.0477, "roa": 0.0051, "roic": 0.0261, "roc_greenblatt": null, "asset_turnover": 0.0462, "cash_conversion": 1.4638, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.0141, "piotroski_f_score": 7, "altman_z_score": 1.2391, "earnings_stability_5y": 1.767, "revenue_stability_5y": 0.2174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0238, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3808, "net_debt_to_ebitda": 13.4964, "debt_to_assets": 0.1133, "interest_coverage": 0.288, "current_ratio": 2312.4101, "quick_ratio": 2312.4101, "net_debt": 970307000, "local_beta": 0.0004, "volatility_252d": 0.2779, "volatility_60d": 0.6459, "max_drawdown_12m": -0.1148, "risk_adjusted_momentum": 1.3699 }, "growth": { "revenue_growth_1y": 0.1112, "revenue_growth_3y_cagr": 0.1427, "revenue_growth_5y_cagr": 0.0924, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1562, "eps_growth_5y_cagr": -0.0211, "fcf_growth_1y": 2.1172, "book_value_growth_1y": 0.0788, "revenue_growth": 0.1112, "earnings_growth": null }, "momentum": { "price_return_1m": 0.039, "price_return_3m": 0.1224, "price_return_6m": 0.2094, "price_return_9m": 0.3504, "price_return_12m": 0.4345, "price_return_12m_ex1m": 0.3808, "momentum_6m": 0.2094, "momentum_12m": 0.4345, "momentum_12_1": 0.3808, "distance_from_52w_high": -0.0044, "distance_from_52w_low": 0.4763, "relative_strength": 0.2766 }, "raw_ttm": { "revenue_ttm": 508776000, "gross_profit_ttm": 261674000, "ebit_ttm": 66835000, "ebitda_ttm": 71894000, "net_income_ttm": 55965000, "eps_diluted_ttm": 0.5516, "operating_cash_flow_ttm": 73120000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 81920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232044000, "cash_and_equivalents": 276835000, "total_current_assets": 8509669000, "total_current_liabilities": 3680000, "net_ppe": null, "total_assets": 11010507000, "total_debt": 1247142000, "total_equity": 1173722000, "net_working_capital": 8232834000, "book_value_per_share": 11.5691, "retained_earnings": 946816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934360000, "tangible_book_per_share": 9.2098 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 44, "rank_ptbv": 45, "rank_ps": 73, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 77, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 61, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29 }, "composites": { "value_composite": 92, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.147, "os_score": 0.13, "value_percentile": 0.08, "quality_percentile": 0.27, "momentum_percentile": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 759, "ticker_id": 5358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.288953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.27, "market_cap": 2056454134.3, "market_cap_usd": 2056454134.3, "enterprise_value": 3026761134.3, "shares_outstanding": 101453090, "fx_rate_to_usd": null, "pe_ratio": 36.74536111, "pb_ratio": 1.7520794, "ptbv_ratio": 2.2009227, "ps_ratio": 4.04196372, "pcf_ratio": 28.12437273, "pfcf_ratio": 25.10319988, "ev_ebitda": 42.10033013, "ev_ebit": 45.28706717, "ev_sales": 5.9491036, "ev_fcf": 36.94776775, "earnings_yield": 0.02721432, "fcf_yield": 0.02706523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51432064, "operating_margin": 0.13136429, "net_margin": 0.10999929, "ebitda_margin": 0.14130777, "fcf_margin": 0.16101388, "roe": 0.04768165, "roa": 0.00508287, "roic": 0.02610273, "roc_greenblatt": null, "asset_turnover": 0.04620823, "cash_conversion": 1.463772, "accruals_ratio": -0.00155806, "sbc_to_revenue": 0.01412213, "debt_to_equity": 8.38084742, "net_debt_to_ebitda": 13.49635575, "debt_to_assets": 0.11326835, "interest_coverage": 0.28802727, "current_ratio": 2312.41005435, "quick_ratio": 2312.41005435, "net_debt": 970307000, "revenue_growth_1y": 0.1111679, "revenue_growth_3y_cagr": 0.14271577, "revenue_growth_5y_cagr": 0.09238588, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15622925, "eps_growth_5y_cagr": -0.02114153, "fcf_growth_1y": 2.11719939, "book_value_growth_1y": 0.07875562, "piotroski_f_score": 7, "altman_z_score": 1.23910356, "earnings_stability_5y": 1.766954, "revenue_stability_5y": 0.217384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03895438, "price_return_3m": 0.12236988, "price_return_6m": 0.20942721, "price_return_9m": 0.35043304, "price_return_12m": 0.43453645, "price_return_12m_ex1m": 0.38075018, "distance_from_52w_high": -0.00442043, "distance_from_52w_low": 0.47632921, "relative_strength": 0.2765954, "local_beta": 0.0004, "volatility_252d": 0.277938, "volatility_60d": 0.645938, "max_drawdown_12m": -0.11476467, "revenue_ttm": 508776000, "gross_profit_ttm": 261674000, "ebit_ttm": 66835000, "ebitda_ttm": 71894000, "net_income_ttm": 55965000, "eps_diluted_ttm": 0.55163426, "operating_cash_flow_ttm": 73120000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 81920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232044000, "cash_and_equivalents": 276835000, "total_current_assets": 8509669000, "total_current_liabilities": 3680000, "net_ppe": null, "total_assets": 11010507000, "total_debt": 1247142000, "total_equity": 1173722000, "net_working_capital": 8232834000, "book_value_per_share": 11.56911041, "retained_earnings": 946816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934360000, "tangible_book_per_share": 9.2097737, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 44, "rank_ptbv": 45, "rank_ps": 73, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 77, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 61, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29, "value_composite": 92, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.27, "os": 0.13, "value": 0.08, "quality": 0.27, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.7454, "earnings_yield": 0.0272, "shareholder_yield": 0, "roe": 0.0477, "momentum_12_1": 0.3808, "complete_fields": { "id": 759, "ticker_id": 5358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.288953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.27, "market_cap": 2056454134.3, "market_cap_usd": 2056454134.3, "enterprise_value": 3026761134.3, "shares_outstanding": 101453090, "fx_rate_to_usd": null, "pe_ratio": 36.74536111, "pb_ratio": 1.7520794, "ptbv_ratio": 2.2009227, "ps_ratio": 4.04196372, "pcf_ratio": 28.12437273, "pfcf_ratio": 25.10319988, "ev_ebitda": 42.10033013, "ev_ebit": 45.28706717, "ev_sales": 5.9491036, "ev_fcf": 36.94776775, "earnings_yield": 0.02721432, "fcf_yield": 0.02706523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51432064, "operating_margin": 0.13136429, "net_margin": 0.10999929, "ebitda_margin": 0.14130777, "fcf_margin": 0.16101388, "roe": 0.04768165, "roa": 0.00508287, "roic": 0.02610273, "roc_greenblatt": null, "asset_turnover": 0.04620823, "cash_conversion": 1.463772, "accruals_ratio": -0.00155806, "sbc_to_revenue": 0.01412213, "debt_to_equity": 8.38084742, "net_debt_to_ebitda": 13.49635575, "debt_to_assets": 0.11326835, "interest_coverage": 0.28802727, "current_ratio": 2312.41005435, "quick_ratio": 2312.41005435, "net_debt": 970307000, "revenue_growth_1y": 0.1111679, "revenue_growth_3y_cagr": 0.14271577, "revenue_growth_5y_cagr": 0.09238588, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15622925, "eps_growth_5y_cagr": -0.02114153, "fcf_growth_1y": 2.11719939, "book_value_growth_1y": 0.07875562, "piotroski_f_score": 7, "altman_z_score": 1.23910356, "earnings_stability_5y": 1.766954, "revenue_stability_5y": 0.217384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03895438, "price_return_3m": 0.12236988, "price_return_6m": 0.20942721, "price_return_9m": 0.35043304, "price_return_12m": 0.43453645, "price_return_12m_ex1m": 0.38075018, "distance_from_52w_high": -0.00442043, "distance_from_52w_low": 0.47632921, "relative_strength": 0.2765954, "local_beta": 0.0004, "volatility_252d": 0.277938, "volatility_60d": 0.645938, "max_drawdown_12m": -0.11476467, "revenue_ttm": 508776000, "gross_profit_ttm": 261674000, "ebit_ttm": 66835000, "ebitda_ttm": 71894000, "net_income_ttm": 55965000, "eps_diluted_ttm": 0.55163426, "operating_cash_flow_ttm": 73120000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 81920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232044000, "cash_and_equivalents": 276835000, "total_current_assets": 8509669000, "total_current_liabilities": 3680000, "net_ppe": null, "total_assets": 11010507000, "total_debt": 1247142000, "total_equity": 1173722000, "net_working_capital": 8232834000, "book_value_per_share": 11.56911041, "retained_earnings": 946816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934360000, "tangible_book_per_share": 9.2097737, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 44, "rank_ptbv": 45, "rank_ps": 73, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 77, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 61, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29, "value_composite": 92, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 507438000, "cost_of_revenue": 252437000, "gross_profit": 255001000, "ebit": 60158000, "ebitda": 68864000, "pretax_income": 60158000, "tax_provision": 8392000, "net_income": 51766000, "net_income_to_common": 51766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340695000, "total_current_assets": 382185000, "total_assets": 11018793000, "short_term_debt": null, "long_term_debt": 1183472000, "total_debt": 1183472000, "total_liabilities": 9858065000, "total_equity": 1160728000, "shares_outstanding": 101426363, "goodwill_and_intangibles": 120302000 }, "cash_flow": { "operating_cash_flow": 68397000, "capital_expenditure": 9836000, "free_cash_flow": 78233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43412, "ticker_id": 5358, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60158000", "ebitda": "68864000", "netIncome": "51766000", "grossProfit": "255001000", "depreciation": "None", "totalRevenue": "507438000", "costOfRevenue": "252437000", "interestIncome": "465602000", "incomeBeforeTax": "60158000", "interestExpense": "235402000", "operatingIncome": "60158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8392000", "reportedCurrency": "USD", "netInterestIncome": "216285000", "nonInterestIncome": "None", "operatingExpenses": "194843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8706000", "sellingGeneralAndAdministrative": "70199000", "netIncomeFromContinuingOperations": "51766000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "-26619000", "currentDebt": "None", "investments": "None", "totalAssets": "11018793000", "longTermDebt": "1183472000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9587000", "reportedCurrency": "USD", "retainedEarnings": "933717000", "totalLiabilities": "9858065000", "otherCurrentAssets": "None", "totalCurrentAssets": "382185000", "currentLongTermDebt": "None", "longTermInvestments": "1525052000", "shortTermInvestments": "111000", "currentNetReceivables": "41490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183472000", "totalShareholderEquity": "1160728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4968298000", "totalCurrentLiabilities": "4968298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889767000", "cashAndShortTermInvestments": "340695000", "commonStockSharesOutstanding": "101426363", "intangibleAssetsExcludingGoodwill": "9587000", "cashAndCashEquivalentsAtCarryingValue": "340695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68397000", "capitalExpenditures": "9836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437348000", "cashflowFromInvestment": "-454162000", "stockBasedCompensation": "8150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507438000, "cost_of_revenue": 252437000, "gross_profit": 255001000, "research_and_development": null, "selling_general_admin": 70199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60158000, "depreciation_amortisation": 8706000, "ebitda": 68864000, "interest_expense": 235402000, "interest_income": null, "other_non_operating": null, "pretax_income": 60158000, "tax_provision": 8392000, "effective_tax_rate": null, "net_income": 51766000, "net_income_continuing_ops": 51766000, "net_income_to_common": 51766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340695000, "short_term_investments": 111000, "net_receivables": 41490000, "inventory": null, "other_current_assets": null, "total_current_assets": 382185000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 9587000, "goodwill_and_intangibles": 120302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10636608000, "total_assets": 11018793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4968298000, "long_term_debt": 1183472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4889767000, "total_liabilities": 9858065000, "total_debt": 1183472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933717000, "total_equity": 1160728000, "shares_outstanding": 101426363, "operating_cash_flow": 68397000, "stock_based_compensation": 8150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437348000, "free_cash_flow": 78233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60158000", "ebitda": "68864000", "netIncome": "51766000", "grossProfit": "255001000", "depreciation": "None", "totalRevenue": "507438000", "costOfRevenue": "252437000", "interestIncome": "465602000", "incomeBeforeTax": "60158000", "interestExpense": "235402000", "operatingIncome": "60158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8392000", "reportedCurrency": "USD", "netInterestIncome": "216285000", "nonInterestIncome": "None", "operatingExpenses": "194843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8706000", "sellingGeneralAndAdministrative": "70199000", "netIncomeFromContinuingOperations": "51766000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "-26619000", "currentDebt": "None", "investments": "None", "totalAssets": "11018793000", "longTermDebt": "1183472000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9587000", "reportedCurrency": "USD", "retainedEarnings": "933717000", "totalLiabilities": "9858065000", "otherCurrentAssets": "None", "totalCurrentAssets": "382185000", "currentLongTermDebt": "None", "longTermInvestments": "1525052000", "shortTermInvestments": "111000", "currentNetReceivables": "41490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183472000", "totalShareholderEquity": "1160728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4968298000", "totalCurrentLiabilities": "4968298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889767000", "cashAndShortTermInvestments": "340695000", "commonStockSharesOutstanding": "101426363", "intangibleAssetsExcludingGoodwill": "9587000", "cashAndCashEquivalentsAtCarryingValue": "340695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68397000", "capitalExpenditures": "9836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437348000", "cashflowFromInvestment": "-454162000", "stockBasedCompensation": "8150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 453320000, "cost_of_revenue": 287895000, "gross_profit": 165425000, "ebit": -15910000, "ebitda": -1353000, "pretax_income": -15910000, "tax_provision": -4257000, "net_income": -11653000, "net_income_to_common": -11653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289223000, "total_current_assets": 1102235000, "total_assets": 10475493000, "short_term_debt": 500786000, "long_term_debt": 1080600000, "total_debt": 1581386000, "total_liabilities": 9395117000, "total_equity": 1080376000, "shares_outstanding": 101840000, "goodwill_and_intangibles": 121008000 }, "cash_flow": { "operating_cash_flow": 33321000, "capital_expenditure": 7446000, "free_cash_flow": 40767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43417, "ticker_id": 5358, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15910000", "ebitda": "-1353000", "netIncome": "-11653000", "grossProfit": "165425000", "depreciation": "None", "totalRevenue": "453320000", "costOfRevenue": "287895000", "interestIncome": "443824000", "incomeBeforeTax": "-15910000", "interestExpense": "273444000", "operatingIncome": "-15910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4257000", "reportedCurrency": "USD", "netInterestIncome": "170380000", "nonInterestIncome": "None", "operatingExpenses": "181335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14557000", "sellingGeneralAndAdministrative": "117070000", "netIncomeFromContinuingOperations": "-11653000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10475493000", "longTermDebt": "1080600000", "shortTermDebt": "500786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "881951000", "totalLiabilities": "9395117000", "otherCurrentAssets": "None", "totalCurrentAssets": "1102235000", "currentLongTermDebt": "None", "longTermInvestments": "1425459000", "shortTermInvestments": "772629000", "currentNetReceivables": "40383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9373258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080600000", "totalShareholderEquity": "1080376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8096149000", "totalCurrentLiabilities": "8096149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298968000", "cashAndShortTermInvestments": "289223000", "commonStockSharesOutstanding": "101840000", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "289223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33321000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206815000", "cashflowFromInvestment": "39468000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453320000, "cost_of_revenue": 287895000, "gross_profit": 165425000, "research_and_development": null, "selling_general_admin": 117070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15910000, "depreciation_amortisation": 14557000, "ebitda": -1353000, "interest_expense": 273444000, "interest_income": null, "other_non_operating": null, "pretax_income": -15910000, "tax_provision": -4257000, "effective_tax_rate": null, "net_income": -11653000, "net_income_continuing_ops": -11653000, "net_income_to_common": -11653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289223000, "short_term_investments": 772629000, "net_receivables": 40383000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102235000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 10293000, "goodwill_and_intangibles": 121008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9373258000, "total_assets": 10475493000, "short_term_debt": 500786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8096149000, "long_term_debt": 1080600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298968000, "total_liabilities": 9395117000, "total_debt": 1581386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881951000, "total_equity": 1080376000, "shares_outstanding": 101840000, "operating_cash_flow": 33321000, "stock_based_compensation": 10305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206815000, "free_cash_flow": 40767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15910000", "ebitda": "-1353000", "netIncome": "-11653000", "grossProfit": "165425000", "depreciation": "None", "totalRevenue": "453320000", "costOfRevenue": "287895000", "interestIncome": "443824000", "incomeBeforeTax": "-15910000", "interestExpense": "273444000", "operatingIncome": "-15910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4257000", "reportedCurrency": "USD", "netInterestIncome": "170380000", "nonInterestIncome": "None", "operatingExpenses": "181335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14557000", "sellingGeneralAndAdministrative": "117070000", "netIncomeFromContinuingOperations": "-11653000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10475493000", "longTermDebt": "1080600000", "shortTermDebt": "500786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "881951000", "totalLiabilities": "9395117000", "otherCurrentAssets": "None", "totalCurrentAssets": "1102235000", "currentLongTermDebt": "None", "longTermInvestments": "1425459000", "shortTermInvestments": "772629000", "currentNetReceivables": "40383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9373258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080600000", "totalShareholderEquity": "1080376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8096149000", "totalCurrentLiabilities": "8096149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298968000", "cashAndShortTermInvestments": "289223000", "commonStockSharesOutstanding": "101840000", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "289223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33321000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206815000", "cashflowFromInvestment": "39468000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 422357000, "cost_of_revenue": 193889000, "gross_profit": 228468000, "ebit": 46051000, "ebitda": 60323000, "pretax_income": 46051000, "tax_provision": 9965000, "net_income": 36086000, "net_income_to_common": 36086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423249000, "total_current_assets": 1556151000, "total_assets": 10645568000, "short_term_debt": 911199000, "long_term_debt": 1528695000, "total_debt": 2439894000, "total_liabilities": 9605233000, "total_equity": 1040335000, "shares_outstanding": 102895000, "goodwill_and_intangibles": 123350000 }, "cash_flow": { "operating_cash_flow": 40716000, "capital_expenditure": 7635000, "free_cash_flow": 48351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43422, "ticker_id": 5358, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46051000", "ebitda": "60323000", "netIncome": "36086000", "grossProfit": "228468000", "depreciation": "None", "totalRevenue": "422357000", "costOfRevenue": "193889000", "interestIncome": "389786000", "incomeBeforeTax": "46051000", "interestExpense": "189102000", "operatingIncome": "46051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9965000", "reportedCurrency": "USD", "netInterestIncome": "200684000", "nonInterestIncome": "None", "operatingExpenses": "182417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14272000", "sellingGeneralAndAdministrative": "129485000", "netIncomeFromContinuingOperations": "36086000" }, "balance": { "goodwill": "110715000", "inventory": "-1556151000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "10645568000", "longTermDebt": "1528695000", "shortTermDebt": "911199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12635000", "reportedCurrency": "USD", "retainedEarnings": "893604000", "totalLiabilities": "9605233000", "otherCurrentAssets": "462594000", "totalCurrentAssets": "1556151000", "currentLongTermDebt": "None", "longTermInvestments": "1498790000", "shortTermInvestments": "1093557000", "currentNetReceivables": "39345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528695000", "totalShareholderEquity": "1040335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7846556000", "totalCurrentLiabilities": "7846556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758677000", "cashAndShortTermInvestments": "423249000", "commonStockSharesOutstanding": "102895000", "intangibleAssetsExcludingGoodwill": "12635000", "cashAndCashEquivalentsAtCarryingValue": "423249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40716000", "capitalExpenditures": "7635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163660000", "cashflowFromInvestment": "39645000", "stockBasedCompensation": "12074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422357000, "cost_of_revenue": 193889000, "gross_profit": 228468000, "research_and_development": null, "selling_general_admin": 129485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46051000, "depreciation_amortisation": 14272000, "ebitda": 60323000, "interest_expense": 189102000, "interest_income": null, "other_non_operating": null, "pretax_income": 46051000, "tax_provision": 9965000, "effective_tax_rate": null, "net_income": 36086000, "net_income_continuing_ops": 36086000, "net_income_to_common": 36086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423249000, "short_term_investments": 1093557000, "net_receivables": 39345000, "inventory": -1556151000, "other_current_assets": null, "total_current_assets": 1556151000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 12635000, "goodwill_and_intangibles": 123350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9089417000, "total_assets": 10645568000, "short_term_debt": 911199000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7846556000, "long_term_debt": 1528695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758677000, "total_liabilities": 9605233000, "total_debt": 2439894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893604000, "total_equity": 1040335000, "shares_outstanding": 102895000, "operating_cash_flow": 40716000, "stock_based_compensation": 12074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163660000, "free_cash_flow": 48351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46051000", "ebitda": "60323000", "netIncome": "36086000", "grossProfit": "228468000", "depreciation": "None", "totalRevenue": "422357000", "costOfRevenue": "193889000", "interestIncome": "389786000", "incomeBeforeTax": "46051000", "interestExpense": "189102000", "operatingIncome": "46051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9965000", "reportedCurrency": "USD", "netInterestIncome": "200684000", "nonInterestIncome": "None", "operatingExpenses": "182417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14272000", "sellingGeneralAndAdministrative": "129485000", "netIncomeFromContinuingOperations": "36086000" }, "balance": { "goodwill": "110715000", "inventory": "-1556151000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "10645568000", "longTermDebt": "1528695000", "shortTermDebt": "911199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12635000", "reportedCurrency": "USD", "retainedEarnings": "893604000", "totalLiabilities": "9605233000", "otherCurrentAssets": "462594000", "totalCurrentAssets": "1556151000", "currentLongTermDebt": "None", "longTermInvestments": "1498790000", "shortTermInvestments": "1093557000", "currentNetReceivables": "39345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528695000", "totalShareholderEquity": "1040335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7846556000", "totalCurrentLiabilities": "7846556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758677000", "cashAndShortTermInvestments": "423249000", "commonStockSharesOutstanding": "102895000", "intangibleAssetsExcludingGoodwill": "12635000", "cashAndCashEquivalentsAtCarryingValue": "423249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40716000", "capitalExpenditures": "7635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163660000", "cashflowFromInvestment": "39645000", "stockBasedCompensation": "12074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 340070000, "cost_of_revenue": 48378000, "gross_profit": 291692000, "ebit": 116876000, "ebitda": 130227000, "pretax_income": 116876000, "tax_provision": 30703000, "net_income": 86173000, "net_income_to_common": 86173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179228000, "total_current_assets": 1541760000, "total_assets": 10408169000, "short_term_debt": 680710000, "long_term_debt": 1127047000, "total_debt": 1807757000, "total_liabilities": 9354574000, "total_equity": 1053595000, "shares_outstanding": 106193161, "goodwill_and_intangibles": 125142000 }, "cash_flow": { "operating_cash_flow": 142158000, "capital_expenditure": 7204000, "free_cash_flow": 149362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43427, "ticker_id": 5358, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116876000", "ebitda": "130227000", "netIncome": "86173000", "grossProfit": "291692000", "depreciation": "None", "totalRevenue": "340070000", "costOfRevenue": "48378000", "interestIncome": "307948000", "incomeBeforeTax": "116876000", "interestExpense": "42893000", "operatingIncome": "116876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30703000", "reportedCurrency": "USD", "netInterestIncome": "265055000", "nonInterestIncome": "None", "operatingExpenses": "174816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13351000", "sellingGeneralAndAdministrative": "119517000", "netIncomeFromContinuingOperations": "86173000" }, "balance": { "goodwill": "110715000", "inventory": "-213126000", "commonStock": "1309000", "currentDebt": "None", "investments": "None", "totalAssets": "10408169000", "longTermDebt": "1127047000", "shortTermDebt": "680710000", "treasuryStock": "-371708000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14427000", "reportedCurrency": "USD", "retainedEarnings": "857518000", "totalLiabilities": "9354574000", "otherCurrentAssets": "213126000", "totalCurrentAssets": "1541760000", "currentLongTermDebt": "None", "longTermInvestments": "1753541000", "shortTermInvestments": "1328634000", "currentNetReceivables": "33898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962560000", "currentAccountsPayable": "180908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83877000", "shortLongTermDebtTotal": "1807757000", "totalShareholderEquity": "1053595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5117560000", "totalCurrentLiabilities": "5798270000", "otherNonCurrentLiabilities": "45460000", "totalNonCurrentLiabilities": "9354574000", "cashAndShortTermInvestments": "179228000", "commonStockSharesOutstanding": "106193161", "intangibleAssetsExcludingGoodwill": "14427000", "cashAndCashEquivalentsAtCarryingValue": "179228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142158000", "capitalExpenditures": "7204000", "changeInReceivables": "-4689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "580832000", "cashflowFromInvestment": "-614725000", "stockBasedCompensation": "12290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340070000, "cost_of_revenue": 48378000, "gross_profit": 291692000, "research_and_development": null, "selling_general_admin": 119517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116876000, "depreciation_amortisation": 13351000, "ebitda": 130227000, "interest_expense": 42893000, "interest_income": null, "other_non_operating": null, "pretax_income": 116876000, "tax_provision": 30703000, "effective_tax_rate": null, "net_income": 86173000, "net_income_continuing_ops": 86173000, "net_income_to_common": 86173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179228000, "short_term_investments": 1328634000, "net_receivables": 33898000, "inventory": -213126000, "other_current_assets": null, "total_current_assets": 1541760000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 14427000, "goodwill_and_intangibles": 125142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962560000, "total_assets": 10408169000, "short_term_debt": 680710000, "accounts_payable": 180908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5798270000, "long_term_debt": 1127047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9354574000, "total_liabilities": 9354574000, "total_debt": 1807757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 857518000, "total_equity": 1053595000, "shares_outstanding": 106193161, "operating_cash_flow": 142158000, "stock_based_compensation": 12290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580832000, "free_cash_flow": 149362000, "net_change_in_cash": 108265000 }, "raw_data": { "income": { "ebit": "116876000", "ebitda": "130227000", "netIncome": "86173000", "grossProfit": "291692000", "depreciation": "None", "totalRevenue": "340070000", "costOfRevenue": "48378000", "interestIncome": "307948000", "incomeBeforeTax": "116876000", "interestExpense": "42893000", "operatingIncome": "116876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30703000", "reportedCurrency": "USD", "netInterestIncome": "265055000", "nonInterestIncome": "None", "operatingExpenses": "174816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13351000", "sellingGeneralAndAdministrative": "119517000", "netIncomeFromContinuingOperations": "86173000" }, "balance": { "goodwill": "110715000", "inventory": "-213126000", "commonStock": "1309000", "currentDebt": "None", "investments": "None", "totalAssets": "10408169000", "longTermDebt": "1127047000", "shortTermDebt": "680710000", "treasuryStock": "-371708000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14427000", "reportedCurrency": "USD", "retainedEarnings": "857518000", "totalLiabilities": "9354574000", "otherCurrentAssets": "213126000", "totalCurrentAssets": "1541760000", "currentLongTermDebt": "None", "longTermInvestments": "1753541000", "shortTermInvestments": "1328634000", "currentNetReceivables": "33898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962560000", "currentAccountsPayable": "180908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83877000", "shortLongTermDebtTotal": "1807757000", "totalShareholderEquity": "1053595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5117560000", "totalCurrentLiabilities": "5798270000", "otherNonCurrentLiabilities": "45460000", "totalNonCurrentLiabilities": "9354574000", "cashAndShortTermInvestments": "179228000", "commonStockSharesOutstanding": "106193161", "intangibleAssetsExcludingGoodwill": "14427000", "cashAndCashEquivalentsAtCarryingValue": "179228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142158000", "capitalExpenditures": "7204000", "changeInReceivables": "-4689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "580832000", "cashflowFromInvestment": "-614725000", "stockBasedCompensation": "12290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 308981000, "cost_of_revenue": 27063000, "gross_profit": 281918000, "ebit": 126181000, "ebitda": 137823000, "pretax_income": 126181000, "tax_provision": 34132000, "net_income": 92049000, "net_income_to_common": 92049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70963000, "total_current_assets": 1803110000, "total_assets": 9224097000, "short_term_debt": 232923000, "long_term_debt": 377309000, "total_debt": 610232000, "total_liabilities": 377309000, "total_equity": 8846788000, "shares_outstanding": 104156112, "goodwill_and_intangibles": 91693000 }, "cash_flow": { "operating_cash_flow": 98704000, "capital_expenditure": 5492000, "free_cash_flow": 104196000, "dividends_paid": 896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43432, "ticker_id": 5358, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126181000", "ebitda": "137823000", "netIncome": "92049000", "grossProfit": "281918000", "depreciation": "None", "totalRevenue": "308981000", "costOfRevenue": "27063000", "interestIncome": "267684000", "incomeBeforeTax": "126181000", "interestExpense": "37016000", "operatingIncome": "126181000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34132000", "reportedCurrency": "USD", "netInterestIncome": "231098000", "nonInterestIncome": "None", "operatingExpenses": "155737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11642000", "sellingGeneralAndAdministrative": "101908000", "netIncomeFromContinuingOperations": "92049000" }, "balance": { "goodwill": "85324000", "inventory": "-99263000", "commonStock": "1246000", "currentDebt": "None", "investments": "None", "totalAssets": "9224097000", "longTermDebt": "377309000", "shortTermDebt": "232923000", "treasuryStock": "-271647000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6369000", "reportedCurrency": "USD", "retainedEarnings": "765133000", "totalLiabilities": "377309000", "otherCurrentAssets": "99263000", "totalCurrentAssets": "1803110000", "currentLongTermDebt": "None", "longTermInvestments": "2136291000", "shortTermInvestments": "1703847000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306692000", "currentAccountsPayable": "7570216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78708000", "shortLongTermDebtTotal": "610232000", "totalShareholderEquity": "8846788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4969204000", "totalCurrentLiabilities": "5202127000", "otherNonCurrentLiabilities": "36471000", "totalNonCurrentLiabilities": "377309000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "104156112", "intangibleAssetsExcludingGoodwill": "6369000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92049000", "profitLoss": "None", "dividendPayout": "896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98704000", "capitalExpenditures": "5492000", "changeInReceivables": "2023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7093000", "cashflowFromInvestment": "-443605000", "stockBasedCompensation": "12932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-351994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308981000, "cost_of_revenue": 27063000, "gross_profit": 281918000, "research_and_development": null, "selling_general_admin": 101908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126181000, "depreciation_amortisation": 11642000, "ebitda": 137823000, "interest_expense": 37016000, "interest_income": null, "other_non_operating": null, "pretax_income": 126181000, "tax_provision": 34132000, "effective_tax_rate": null, "net_income": 92049000, "net_income_continuing_ops": 92049000, "net_income_to_common": 92049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70963000, "short_term_investments": 1703847000, "net_receivables": 28300000, "inventory": -99263000, "other_current_assets": null, "total_current_assets": 1803110000, "net_ppe": null, "goodwill": 85324000, "intangible_assets": 6369000, "goodwill_and_intangibles": 91693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2306692000, "total_assets": 9224097000, "short_term_debt": 232923000, "accounts_payable": 7570216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5202127000, "long_term_debt": 377309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377309000, "total_liabilities": 377309000, "total_debt": 610232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 765133000, "total_equity": 8846788000, "shares_outstanding": 104156112, "operating_cash_flow": 98704000, "stock_based_compensation": 12932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443605000, "dividends_paid": 896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7093000, "free_cash_flow": 104196000, "net_change_in_cash": -351994000 }, "raw_data": { "income": { "ebit": "126181000", "ebitda": "137823000", "netIncome": "92049000", "grossProfit": "281918000", "depreciation": "None", "totalRevenue": "308981000", "costOfRevenue": "27063000", "interestIncome": "267684000", "incomeBeforeTax": "126181000", "interestExpense": "37016000", "operatingIncome": "126181000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34132000", "reportedCurrency": "USD", "netInterestIncome": "231098000", "nonInterestIncome": "None", "operatingExpenses": "155737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11642000", "sellingGeneralAndAdministrative": "101908000", "netIncomeFromContinuingOperations": "92049000" }, "balance": { "goodwill": "85324000", "inventory": "-99263000", "commonStock": "1246000", "currentDebt": "None", "investments": "None", "totalAssets": "9224097000", "longTermDebt": "377309000", "shortTermDebt": "232923000", "treasuryStock": "-271647000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6369000", "reportedCurrency": "USD", "retainedEarnings": "765133000", "totalLiabilities": "377309000", "otherCurrentAssets": "99263000", "totalCurrentAssets": "1803110000", "currentLongTermDebt": "None", "longTermInvestments": "2136291000", "shortTermInvestments": "1703847000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306692000", "currentAccountsPayable": "7570216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78708000", "shortLongTermDebtTotal": "610232000", "totalShareholderEquity": "8846788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4969204000", "totalCurrentLiabilities": "5202127000", "otherNonCurrentLiabilities": "36471000", "totalNonCurrentLiabilities": "377309000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "104156112", "intangibleAssetsExcludingGoodwill": "6369000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92049000", "profitLoss": "None", "dividendPayout": "896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98704000", "capitalExpenditures": "5492000", "changeInReceivables": "2023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7093000", "cashflowFromInvestment": "-443605000", "stockBasedCompensation": "12932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-351994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 326214000, "cost_of_revenue": 92172000, "gross_profit": 234396000, "ebit": 76257000, "ebitda": 86619000, "pretax_income": 76257000, "tax_provision": 18654000, "net_income": 57603000, "net_income_to_common": 57603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422957000, "total_current_assets": 1769365000, "total_assets": 8798536000, "short_term_debt": 500052000, "long_term_debt": 799364000, "total_debt": 1299416000, "total_liabilities": 799364000, "total_equity": 7999172000, "shares_outstanding": 109755924, "goodwill_and_intangibles": 87384000 }, "cash_flow": { "operating_cash_flow": 47886000, "capital_expenditure": 4624000, "free_cash_flow": 52510000, "dividends_paid": 481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43437, "ticker_id": 5358, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76257000", "ebitda": "86619000", "netIncome": "57603000", "grossProfit": "234396000", "depreciation": "None", "totalRevenue": "326214000", "costOfRevenue": "92172000", "interestIncome": "292050000", "incomeBeforeTax": "76257000", "interestExpense": "73725000", "operatingIncome": "76257000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18654000", "reportedCurrency": "USD", "netInterestIncome": "217912000", "nonInterestIncome": "None", "operatingExpenses": "158139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10362000", "sellingGeneralAndAdministrative": "102588000", "netIncomeFromContinuingOperations": "57603000" }, "balance": { "goodwill": "80285000", "inventory": "-452413000", "commonStock": "1220000", "currentDebt": "None", "investments": "None", "totalAssets": "8798536000", "longTermDebt": "799364000", "shortTermDebt": "500052000", "treasuryStock": "-163015000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7099000", "reportedCurrency": "USD", "retainedEarnings": "673084000", "totalLiabilities": "799364000", "otherCurrentAssets": "452413000", "totalCurrentAssets": "1769365000", "currentLongTermDebt": "0", "longTermInvestments": "1583818000", "shortTermInvestments": "1316952000", "currentNetReceivables": "29456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748448000", "currentAccountsPayable": "176691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75974000", "shortLongTermDebtTotal": "1299416000", "totalShareholderEquity": "7999172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4131949000", "totalCurrentLiabilities": "4632001000", "otherNonCurrentLiabilities": "32570000", "totalNonCurrentLiabilities": "799364000", "cashAndShortTermInvestments": "422957000", "commonStockSharesOutstanding": "109755924", "intangibleAssetsExcludingGoodwill": "7099000", "cashAndCashEquivalentsAtCarryingValue": "422957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57603000", "profitLoss": "None", "dividendPayout": "481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47886000", "capitalExpenditures": "4624000", "changeInReceivables": "-6685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41879000", "cashflowFromInvestment": "257645000", "stockBasedCompensation": "11951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "347410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326214000, "cost_of_revenue": 92172000, "gross_profit": 234396000, "research_and_development": null, "selling_general_admin": 102588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76257000, "depreciation_amortisation": 10362000, "ebitda": 86619000, "interest_expense": 73725000, "interest_income": null, "other_non_operating": null, "pretax_income": 76257000, "tax_provision": 18654000, "effective_tax_rate": null, "net_income": 57603000, "net_income_continuing_ops": 57603000, "net_income_to_common": 57603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422957000, "short_term_investments": 1316952000, "net_receivables": 29456000, "inventory": -452413000, "other_current_assets": null, "total_current_assets": 1769365000, "net_ppe": null, "goodwill": 80285000, "intangible_assets": 7099000, "goodwill_and_intangibles": 87384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748448000, "total_assets": 8798536000, "short_term_debt": 500052000, "accounts_payable": 176691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4632001000, "long_term_debt": 799364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799364000, "total_liabilities": 799364000, "total_debt": 1299416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673084000, "total_equity": 7999172000, "shares_outstanding": 109755924, "operating_cash_flow": 47886000, "stock_based_compensation": 11951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 257645000, "dividends_paid": 481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41879000, "free_cash_flow": 52510000, "net_change_in_cash": 347410000 }, "raw_data": { "income": { "ebit": "76257000", "ebitda": "86619000", "netIncome": "57603000", "grossProfit": "234396000", "depreciation": "None", "totalRevenue": "326214000", "costOfRevenue": "92172000", "interestIncome": "292050000", "incomeBeforeTax": "76257000", "interestExpense": "73725000", "operatingIncome": "76257000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18654000", "reportedCurrency": "USD", "netInterestIncome": "217912000", "nonInterestIncome": "None", "operatingExpenses": "158139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10362000", "sellingGeneralAndAdministrative": "102588000", "netIncomeFromContinuingOperations": "57603000" }, "balance": { "goodwill": "80285000", "inventory": "-452413000", "commonStock": "1220000", "currentDebt": "None", "investments": "None", "totalAssets": "8798536000", "longTermDebt": "799364000", "shortTermDebt": "500052000", "treasuryStock": "-163015000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7099000", "reportedCurrency": "USD", "retainedEarnings": "673084000", "totalLiabilities": "799364000", "otherCurrentAssets": "452413000", "totalCurrentAssets": "1769365000", "currentLongTermDebt": "0", "longTermInvestments": "1583818000", "shortTermInvestments": "1316952000", "currentNetReceivables": "29456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748448000", "currentAccountsPayable": "176691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75974000", "shortLongTermDebtTotal": "1299416000", "totalShareholderEquity": "7999172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4131949000", "totalCurrentLiabilities": "4632001000", "otherNonCurrentLiabilities": "32570000", "totalNonCurrentLiabilities": "799364000", "cashAndShortTermInvestments": "422957000", "commonStockSharesOutstanding": "109755924", "intangibleAssetsExcludingGoodwill": "7099000", "cashAndCashEquivalentsAtCarryingValue": "422957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57603000", "profitLoss": "None", "dividendPayout": "481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47886000", "capitalExpenditures": "4624000", "changeInReceivables": "-6685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41879000", "cashflowFromInvestment": "257645000", "stockBasedCompensation": "11951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "347410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 292125000, "cost_of_revenue": 92342000, "gross_profit": 199783000, "ebit": 71082000, "ebitda": 76075000, "pretax_income": 71082000, "tax_provision": 16365000, "net_income": 54717000, "net_income_to_common": 54717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75547000, "total_current_assets": 1195975000, "total_assets": 8188694000, "short_term_debt": 107800000, "long_term_debt": 1299222000, "total_debt": 1407022000, "total_liabilities": 7206177000, "total_equity": 982517000, "shares_outstanding": 111101000, "goodwill_and_intangibles": 68582000 }, "cash_flow": { "operating_cash_flow": 123770000, "capital_expenditure": 19344000, "free_cash_flow": 143114000, "dividends_paid": 815446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43442, "ticker_id": 5358, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71082000", "ebitda": "76075000", "netIncome": "54717000", "grossProfit": "199783000", "depreciation": "None", "totalRevenue": "292125000", "costOfRevenue": "92342000", "interestIncome": "257486000", "incomeBeforeTax": "71082000", "interestExpense": "88118000", "operatingIncome": "71082000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16365000", "reportedCurrency": "USD", "netInterestIncome": "168774000", "nonInterestIncome": "None", "operatingExpenses": "128701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "85151000", "netIncomeFromContinuingOperations": "54717000" }, "balance": { "goodwill": "60763000", "inventory": "-97639000", "commonStock": "1173000", "currentDebt": "None", "investments": "None", "totalAssets": "8188694000", "longTermDebt": "1299222000", "shortTermDebt": "107800000", "treasuryStock": "-54950000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7819000", "reportedCurrency": "USD", "retainedEarnings": "615481000", "totalLiabilities": "7206177000", "otherCurrentAssets": "97639000", "totalCurrentAssets": "1195975000", "currentLongTermDebt": "107800000", "longTermInvestments": "1386947000", "shortTermInvestments": "1098336000", "currentNetReceivables": "22092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992719000", "currentAccountsPayable": "5645842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72967000", "shortLongTermDebtTotal": "1407022000", "totalShareholderEquity": "982517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5763648000", "totalCurrentLiabilities": "5871448000", "otherNonCurrentLiabilities": "35507000", "totalNonCurrentLiabilities": "1334729000", "cashAndShortTermInvestments": "75547000", "commonStockSharesOutstanding": "111101000", "intangibleAssetsExcludingGoodwill": "7819000", "cashAndCashEquivalentsAtCarryingValue": "75547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54717000", "profitLoss": "None", "dividendPayout": "815446000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123770000", "capitalExpenditures": "19344000", "changeInReceivables": "-959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "532536000", "cashflowFromInvestment": "-622960000", "stockBasedCompensation": "7260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292125000, "cost_of_revenue": 92342000, "gross_profit": 199783000, "research_and_development": null, "selling_general_admin": 85151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71082000, "depreciation_amortisation": 4993000, "ebitda": 76075000, "interest_expense": 88118000, "interest_income": null, "other_non_operating": null, "pretax_income": 71082000, "tax_provision": 16365000, "effective_tax_rate": null, "net_income": 54717000, "net_income_continuing_ops": 54717000, "net_income_to_common": 54717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75547000, "short_term_investments": 1098336000, "net_receivables": 22092000, "inventory": -97639000, "other_current_assets": null, "total_current_assets": 1195975000, "net_ppe": null, "goodwill": 60763000, "intangible_assets": 7819000, "goodwill_and_intangibles": 68582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6992719000, "total_assets": 8188694000, "short_term_debt": 107800000, "accounts_payable": 5645842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5871448000, "long_term_debt": 1299222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334729000, "total_liabilities": 7206177000, "total_debt": 1407022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615481000, "total_equity": 982517000, "shares_outstanding": 111101000, "operating_cash_flow": 123770000, "stock_based_compensation": 7260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622960000, "dividends_paid": 815446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 532536000, "free_cash_flow": 143114000, "net_change_in_cash": 33346000 }, "raw_data": { "income": { "ebit": "71082000", "ebitda": "76075000", "netIncome": "54717000", "grossProfit": "199783000", "depreciation": "None", "totalRevenue": "292125000", "costOfRevenue": "92342000", "interestIncome": "257486000", "incomeBeforeTax": "71082000", "interestExpense": "88118000", "operatingIncome": "71082000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16365000", "reportedCurrency": "USD", "netInterestIncome": "168774000", "nonInterestIncome": "None", "operatingExpenses": "128701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "85151000", "netIncomeFromContinuingOperations": "54717000" }, "balance": { "goodwill": "60763000", "inventory": "-97639000", "commonStock": "1173000", "currentDebt": "None", "investments": "None", "totalAssets": "8188694000", "longTermDebt": "1299222000", "shortTermDebt": "107800000", "treasuryStock": "-54950000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7819000", "reportedCurrency": "USD", "retainedEarnings": "615481000", "totalLiabilities": "7206177000", "otherCurrentAssets": "97639000", "totalCurrentAssets": "1195975000", "currentLongTermDebt": "107800000", "longTermInvestments": "1386947000", "shortTermInvestments": "1098336000", "currentNetReceivables": "22092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992719000", "currentAccountsPayable": "5645842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72967000", "shortLongTermDebtTotal": "1407022000", "totalShareholderEquity": "982517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5763648000", "totalCurrentLiabilities": "5871448000", "otherNonCurrentLiabilities": "35507000", "totalNonCurrentLiabilities": "1334729000", "cashAndShortTermInvestments": "75547000", "commonStockSharesOutstanding": "111101000", "intangibleAssetsExcludingGoodwill": "7819000", "cashAndCashEquivalentsAtCarryingValue": "75547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54717000", "profitLoss": "None", "dividendPayout": "815446000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123770000", "capitalExpenditures": "19344000", "changeInReceivables": "-959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "532536000", "cashflowFromInvestment": "-622960000", "stockBasedCompensation": "7260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 246803000, "cost_of_revenue": 67758000, "gross_profit": 179045000, "ebit": 33659000, "ebitda": 37410000, "pretax_income": 33659000, "tax_provision": 10923000, "net_income": 22736000, "net_income_to_common": 22736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42201000, "total_current_assets": 18894000, "total_assets": 6691618000, "short_term_debt": 159600000, "long_term_debt": 1029580000, "total_debt": 1189180000, "total_liabilities": 5719558000, "total_equity": 972060000, "shares_outstanding": 111395723, "goodwill_and_intangibles": 6085000 }, "cash_flow": { "operating_cash_flow": 56594000, "capital_expenditure": 13272000, "free_cash_flow": 69866000, "dividends_paid": 625910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43447, "ticker_id": 5358, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33659000", "ebitda": "37410000", "netIncome": "22736000", "grossProfit": "179045000", "depreciation": "None", "totalRevenue": "246803000", "costOfRevenue": "67758000", "interestIncome": "223529000", "incomeBeforeTax": "33659000", "interestExpense": "61081000", "operatingIncome": "33659000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10923000", "reportedCurrency": "USD", "netInterestIncome": "161273000", "nonInterestIncome": "None", "operatingExpenses": "145386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3751000", "sellingGeneralAndAdministrative": "81719000", "netIncomeFromContinuingOperations": "22736000" }, "balance": { "goodwill": "5716000", "inventory": "-1138146000", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "6691618000", "longTermDebt": "1029580000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "560216000", "totalLiabilities": "5719558000", "otherCurrentAssets": "61187000", "totalCurrentAssets": "18894000", "currentLongTermDebt": "159600000", "longTermInvestments": "1296901000", "shortTermInvestments": "1034758000", "currentNetReceivables": "18894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6691618000", "currentAccountsPayable": "4413873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52050000", "shortLongTermDebtTotal": "1348780000", "totalShareholderEquity": "972060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5559958000", "totalCurrentLiabilities": "159600000", "otherNonCurrentLiabilities": "32030000", "totalNonCurrentLiabilities": "5719558000", "cashAndShortTermInvestments": "42201000", "commonStockSharesOutstanding": "111395723", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "42201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22736000", "profitLoss": "None", "dividendPayout": "625910000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56594000", "capitalExpenditures": "13272000", "changeInReceivables": "-2979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "863258000", "cashflowFromInvestment": "-943149000", "stockBasedCompensation": "2594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "918909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246803000, "cost_of_revenue": 67758000, "gross_profit": 179045000, "research_and_development": 0, "selling_general_admin": 81719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33659000, "depreciation_amortisation": 3751000, "ebitda": 37410000, "interest_expense": 61081000, "interest_income": null, "other_non_operating": null, "pretax_income": 33659000, "tax_provision": 10923000, "effective_tax_rate": null, "net_income": 22736000, "net_income_continuing_ops": 22736000, "net_income_to_common": 22736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42201000, "short_term_investments": 1034758000, "net_receivables": 18894000, "inventory": -1138146000, "other_current_assets": null, "total_current_assets": 18894000, "net_ppe": null, "goodwill": 5716000, "intangible_assets": 369000, "goodwill_and_intangibles": 6085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6691618000, "total_assets": 6691618000, "short_term_debt": 159600000, "accounts_payable": 4413873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159600000, "long_term_debt": 1029580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5719558000, "total_liabilities": 5719558000, "total_debt": 1189180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560216000, "total_equity": 972060000, "shares_outstanding": 111395723, "operating_cash_flow": 56594000, "stock_based_compensation": 2594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943149000, "dividends_paid": 625910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863258000, "free_cash_flow": 69866000, "net_change_in_cash": 918909000 }, "raw_data": { "income": { "ebit": "33659000", "ebitda": "37410000", "netIncome": "22736000", "grossProfit": "179045000", "depreciation": "None", "totalRevenue": "246803000", "costOfRevenue": "67758000", "interestIncome": "223529000", "incomeBeforeTax": "33659000", "interestExpense": "61081000", "operatingIncome": "33659000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10923000", "reportedCurrency": "USD", "netInterestIncome": "161273000", "nonInterestIncome": "None", "operatingExpenses": "145386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3751000", "sellingGeneralAndAdministrative": "81719000", "netIncomeFromContinuingOperations": "22736000" }, "balance": { "goodwill": "5716000", "inventory": "-1138146000", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "6691618000", "longTermDebt": "1029580000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "560216000", "totalLiabilities": "5719558000", "otherCurrentAssets": "61187000", "totalCurrentAssets": "18894000", "currentLongTermDebt": "159600000", "longTermInvestments": "1296901000", "shortTermInvestments": "1034758000", "currentNetReceivables": "18894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6691618000", "currentAccountsPayable": "4413873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52050000", "shortLongTermDebtTotal": "1348780000", "totalShareholderEquity": "972060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5559958000", "totalCurrentLiabilities": "159600000", "otherNonCurrentLiabilities": "32030000", "totalNonCurrentLiabilities": "5719558000", "cashAndShortTermInvestments": "42201000", "commonStockSharesOutstanding": "111395723", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "42201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22736000", "profitLoss": "None", "dividendPayout": "625910000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56594000", "capitalExpenditures": "13272000", "changeInReceivables": "-2979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "863258000", "cashflowFromInvestment": "-943149000", "stockBasedCompensation": "2594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "918909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 121972000, "cost_of_revenue": 59436000, "gross_profit": 62536000, "ebit": 18695000, "ebitda": 18695000, "pretax_income": 18695000, "tax_provision": 5596000, "net_income": 13099000, "net_income_to_common": 13099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276835000, "total_current_assets": 8509669000, "total_assets": 11010507000, "short_term_debt": 3680000, "long_term_debt": 1243462000, "total_debt": 1247142000, "total_liabilities": 9836785000, "total_equity": 1173722000, "shares_outstanding": 101453090, "goodwill_and_intangibles": 239362000 }, "cash_flow": { "operating_cash_flow": 3141000, "capital_expenditure": 1866000, "free_cash_flow": 5007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43410, "ticker_id": 5358, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18695000", "netIncome": "13099000", "grossProfit": "62536000", "depreciation": "None", "totalRevenue": "121972000", "costOfRevenue": "59436000", "interestIncome": "117511000", "incomeBeforeTax": "18695000", "interestExpense": "58480000", "operatingIncome": "18695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5596000", "reportedCurrency": "USD", "netInterestIncome": "59031000", "nonInterestIncome": "None", "operatingExpenses": "43841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1394000", "netIncomeFromContinuingOperations": "13099000" }, "balance": { "goodwill": "119681000", "inventory": "None", "commonStock": "-26057000", "currentDebt": "None", "investments": "None", "totalAssets": "11010507000", "longTermDebt": "1243462000", "shortTermDebt": "3680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119681000", "reportedCurrency": "USD", "retainedEarnings": "946816000", "totalLiabilities": "9836785000", "otherCurrentAssets": "8190917000", "totalCurrentAssets": "8509669000", "currentLongTermDebt": "None", "longTermInvestments": "1582355000", "shortTermInvestments": "112000", "currentNetReceivables": "41805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243462000", "totalShareholderEquity": "1173722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9836785000", "cashAndShortTermInvestments": "276835000", "commonStockSharesOutstanding": "101453090", "intangibleAssetsExcludingGoodwill": "119681000", "cashAndCashEquivalentsAtCarryingValue": "276835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3141000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10095000", "cashflowFromInvestment": "-56905000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121972000, "cost_of_revenue": 59436000, "gross_profit": 62536000, "research_and_development": null, "selling_general_admin": 1394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18695000, "depreciation_amortisation": null, "ebitda": 18695000, "interest_expense": 58480000, "interest_income": null, "other_non_operating": null, "pretax_income": 18695000, "tax_provision": 5596000, "effective_tax_rate": null, "net_income": 13099000, "net_income_continuing_ops": 13099000, "net_income_to_common": 13099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276835000, "short_term_investments": 112000, "net_receivables": 41805000, "inventory": null, "other_current_assets": null, "total_current_assets": 8509669000, "net_ppe": null, "goodwill": 119681000, "intangible_assets": 119681000, "goodwill_and_intangibles": 239362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202264000, "total_assets": 11010507000, "short_term_debt": 3680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3680000, "long_term_debt": 1243462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9836785000, "total_liabilities": 9836785000, "total_debt": 1247142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946816000, "total_equity": 1173722000, "shares_outstanding": 101453090, "operating_cash_flow": 3141000, "stock_based_compensation": 1034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10095000, "free_cash_flow": 5007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18695000", "netIncome": "13099000", "grossProfit": "62536000", "depreciation": "None", "totalRevenue": "121972000", "costOfRevenue": "59436000", "interestIncome": "117511000", "incomeBeforeTax": "18695000", "interestExpense": "58480000", "operatingIncome": "18695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5596000", "reportedCurrency": "USD", "netInterestIncome": "59031000", "nonInterestIncome": "None", "operatingExpenses": "43841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1394000", "netIncomeFromContinuingOperations": "13099000" }, "balance": { "goodwill": "119681000", "inventory": "None", "commonStock": "-26057000", "currentDebt": "None", "investments": "None", "totalAssets": "11010507000", "longTermDebt": "1243462000", "shortTermDebt": "3680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119681000", "reportedCurrency": "USD", "retainedEarnings": "946816000", "totalLiabilities": "9836785000", "otherCurrentAssets": "8190917000", "totalCurrentAssets": "8509669000", "currentLongTermDebt": "None", "longTermInvestments": "1582355000", "shortTermInvestments": "112000", "currentNetReceivables": "41805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243462000", "totalShareholderEquity": "1173722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9836785000", "cashAndShortTermInvestments": "276835000", "commonStockSharesOutstanding": "101453090", "intangibleAssetsExcludingGoodwill": "119681000", "cashAndCashEquivalentsAtCarryingValue": "276835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3141000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10095000", "cashflowFromInvestment": "-56905000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 130438000, "cost_of_revenue": 63373000, "gross_profit": 67065000, "ebit": 20010000, "ebitda": 20010000, "pretax_income": 20010000, "tax_provision": 4317000, "net_income": 15693000, "net_income_to_common": 15693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340695000, "total_current_assets": 382185000, "total_assets": 11018793000, "short_term_debt": null, "long_term_debt": 1183472000, "total_debt": 1183472000, "total_liabilities": 9858065000, "total_equity": 1160728000, "shares_outstanding": 101426363, "goodwill_and_intangibles": 120302000 }, "cash_flow": { "operating_cash_flow": 24381000, "capital_expenditure": 2377000, "free_cash_flow": 26758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43411, "ticker_id": 5358, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20010000", "netIncome": "15693000", "grossProfit": "67065000", "depreciation": "None", "totalRevenue": "130438000", "costOfRevenue": "63373000", "interestIncome": "120610000", "incomeBeforeTax": "20010000", "interestExpense": "61660000", "operatingIncome": "20010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4317000", "reportedCurrency": "USD", "netInterestIncome": "58950000", "nonInterestIncome": "None", "operatingExpenses": "47055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32388000", "netIncomeFromContinuingOperations": "15693000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "-26619000", "currentDebt": "None", "investments": "None", "totalAssets": "11018793000", "longTermDebt": "1183472000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9587000", "reportedCurrency": "USD", "retainedEarnings": "933717000", "totalLiabilities": "9858065000", "otherCurrentAssets": "None", "totalCurrentAssets": "382185000", "currentLongTermDebt": "None", "longTermInvestments": "1525052000", "shortTermInvestments": "111000", "currentNetReceivables": "41490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183472000", "totalShareholderEquity": "1160728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4968298000", "totalCurrentLiabilities": "4968298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889767000", "cashAndShortTermInvestments": "340695000", "commonStockSharesOutstanding": "101426363", "intangibleAssetsExcludingGoodwill": "9587000", "cashAndCashEquivalentsAtCarryingValue": "340695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24381000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114457000", "cashflowFromInvestment": "-51434000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130438000, "cost_of_revenue": 63373000, "gross_profit": 67065000, "research_and_development": null, "selling_general_admin": 32388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20010000, "depreciation_amortisation": null, "ebitda": 20010000, "interest_expense": 61660000, "interest_income": null, "other_non_operating": null, "pretax_income": 20010000, "tax_provision": 4317000, "effective_tax_rate": null, "net_income": 15693000, "net_income_continuing_ops": 15693000, "net_income_to_common": 15693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340695000, "short_term_investments": 111000, "net_receivables": 41490000, "inventory": null, "other_current_assets": null, "total_current_assets": 382185000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 9587000, "goodwill_and_intangibles": 120302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10636608000, "total_assets": 11018793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4968298000, "long_term_debt": 1183472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4889767000, "total_liabilities": 9858065000, "total_debt": 1183472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933717000, "total_equity": 1160728000, "shares_outstanding": 101426363, "operating_cash_flow": 24381000, "stock_based_compensation": 2033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114457000, "free_cash_flow": 26758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20010000", "netIncome": "15693000", "grossProfit": "67065000", "depreciation": "None", "totalRevenue": "130438000", "costOfRevenue": "63373000", "interestIncome": "120610000", "incomeBeforeTax": "20010000", "interestExpense": "61660000", "operatingIncome": "20010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4317000", "reportedCurrency": "USD", "netInterestIncome": "58950000", "nonInterestIncome": "None", "operatingExpenses": "47055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32388000", "netIncomeFromContinuingOperations": "15693000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "-26619000", "currentDebt": "None", "investments": "None", "totalAssets": "11018793000", "longTermDebt": "1183472000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9587000", "reportedCurrency": "USD", "retainedEarnings": "933717000", "totalLiabilities": "9858065000", "otherCurrentAssets": "None", "totalCurrentAssets": "382185000", "currentLongTermDebt": "None", "longTermInvestments": "1525052000", "shortTermInvestments": "111000", "currentNetReceivables": "41490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183472000", "totalShareholderEquity": "1160728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4968298000", "totalCurrentLiabilities": "4968298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889767000", "cashAndShortTermInvestments": "340695000", "commonStockSharesOutstanding": "101426363", "intangibleAssetsExcludingGoodwill": "9587000", "cashAndCashEquivalentsAtCarryingValue": "340695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24381000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114457000", "cashflowFromInvestment": "-51434000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 129702000, "cost_of_revenue": 59037000, "gross_profit": 70665000, "ebit": 11628000, "ebitda": 12992000, "pretax_income": 11628000, "tax_provision": -3240000, "net_income": 14868000, "net_income_to_common": 14868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253402000, "total_current_assets": 1088841000, "total_assets": 10855834000, "short_term_debt": null, "long_term_debt": 1263483000, "total_debt": 1263483000, "total_liabilities": 9714874000, "total_equity": 1140960000, "shares_outstanding": 102031221, "goodwill_and_intangibles": 120914000 }, "cash_flow": { "operating_cash_flow": 30956000, "capital_expenditure": 2837000, "free_cash_flow": 33793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43413, "ticker_id": 5358, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11628000", "ebitda": "12992000", "netIncome": "14868000", "grossProfit": "70665000", "depreciation": "None", "totalRevenue": "129702000", "costOfRevenue": "59037000", "interestIncome": "119159000", "incomeBeforeTax": "11628000", "interestExpense": "49116000", "operatingIncome": "11628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3240000", "reportedCurrency": "USD", "netInterestIncome": "56128000", "nonInterestIncome": "None", "operatingExpenses": "59037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "14868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10855834000", "longTermDebt": "1263483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120914000", "reportedCurrency": "USD", "retainedEarnings": "918024000", "totalLiabilities": "9714874000", "otherCurrentAssets": "None", "totalCurrentAssets": "1088841000", "currentLongTermDebt": "None", "longTermInvestments": "1487474000", "shortTermInvestments": "793190000", "currentNetReceivables": "42249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9766993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263483000", "totalShareholderEquity": "1140960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8240321000", "totalCurrentLiabilities": "8240321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474553000", "cashAndShortTermInvestments": "253402000", "commonStockSharesOutstanding": "102031221", "intangibleAssetsExcludingGoodwill": "120914000", "cashAndCashEquivalentsAtCarryingValue": "253402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30956000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87686000", "cashflowFromInvestment": "-113464000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129702000, "cost_of_revenue": 59037000, "gross_profit": 70665000, "research_and_development": null, "selling_general_admin": 3829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11628000, "depreciation_amortisation": 1364000, "ebitda": 12992000, "interest_expense": 49116000, "interest_income": null, "other_non_operating": null, "pretax_income": 11628000, "tax_provision": -3240000, "effective_tax_rate": null, "net_income": 14868000, "net_income_continuing_ops": 14868000, "net_income_to_common": 14868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253402000, "short_term_investments": 793190000, "net_receivables": 42249000, "inventory": null, "other_current_assets": null, "total_current_assets": 1088841000, "net_ppe": null, "goodwill": null, "intangible_assets": 120914000, "goodwill_and_intangibles": 120914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9766993000, "total_assets": 10855834000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8240321000, "long_term_debt": 1263483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474553000, "total_liabilities": 9714874000, "total_debt": 1263483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 918024000, "total_equity": 1140960000, "shares_outstanding": 102031221, "operating_cash_flow": 30956000, "stock_based_compensation": 1983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87686000, "free_cash_flow": 33793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11628000", "ebitda": "12992000", "netIncome": "14868000", "grossProfit": "70665000", "depreciation": "None", "totalRevenue": "129702000", "costOfRevenue": "59037000", "interestIncome": "119159000", "incomeBeforeTax": "11628000", "interestExpense": "49116000", "operatingIncome": "11628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3240000", "reportedCurrency": "USD", "netInterestIncome": "56128000", "nonInterestIncome": "None", "operatingExpenses": "59037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "14868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10855834000", "longTermDebt": "1263483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120914000", "reportedCurrency": "USD", "retainedEarnings": "918024000", "totalLiabilities": "9714874000", "otherCurrentAssets": "None", "totalCurrentAssets": "1088841000", "currentLongTermDebt": "None", "longTermInvestments": "1487474000", "shortTermInvestments": "793190000", "currentNetReceivables": "42249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9766993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263483000", "totalShareholderEquity": "1140960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8240321000", "totalCurrentLiabilities": "8240321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474553000", "cashAndShortTermInvestments": "253402000", "commonStockSharesOutstanding": "102031221", "intangibleAssetsExcludingGoodwill": "120914000", "cashAndCashEquivalentsAtCarryingValue": "253402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30956000", "capitalExpenditures": "2837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87686000", "cashflowFromInvestment": "-113464000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 126664000, "cost_of_revenue": 65256000, "gross_profit": 61408000, "ebit": 16502000, "ebitda": 20197000, "pretax_income": 16502000, "tax_provision": 4197000, "net_income": 12305000, "net_income_to_common": 12305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248224000, "total_current_assets": 1053664000, "total_assets": 10739028000, "short_term_debt": null, "long_term_debt": 1272578000, "total_debt": 1272578000, "total_liabilities": 9618320000, "total_equity": 1120708000, "shares_outstanding": 101898636, "goodwill_and_intangibles": 120003000 }, "cash_flow": { "operating_cash_flow": 14642000, "capital_expenditure": 1720000, "free_cash_flow": 16362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43414, "ticker_id": 5358, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16502000", "ebitda": "20197000", "netIncome": "12305000", "grossProfit": "61408000", "depreciation": "None", "totalRevenue": "126664000", "costOfRevenue": "65256000", "interestIncome": "115312000", "incomeBeforeTax": "16502000", "interestExpense": "62788000", "operatingIncome": "16502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4197000", "reportedCurrency": "USD", "netInterestIncome": "52524000", "nonInterestIncome": "None", "operatingExpenses": "44906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "12305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10739028000", "longTermDebt": "1272578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120003000", "reportedCurrency": "USD", "retainedEarnings": "903156000", "totalLiabilities": "9618320000", "otherCurrentAssets": "None", "totalCurrentAssets": "1053664000", "currentLongTermDebt": "None", "longTermInvestments": "1466362000", "shortTermInvestments": "764279000", "currentNetReceivables": "41161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272578000", "totalShareholderEquity": "1120708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8135483000", "totalCurrentLiabilities": "8135483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482837000", "cashAndShortTermInvestments": "248224000", "commonStockSharesOutstanding": "101898636", "intangibleAssetsExcludingGoodwill": "120003000", "cashAndCashEquivalentsAtCarryingValue": "248224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14642000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107739000", "cashflowFromInvestment": "-130246000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126664000, "cost_of_revenue": 65256000, "gross_profit": 61408000, "research_and_development": null, "selling_general_admin": 3519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16502000, "depreciation_amortisation": 3695000, "ebitda": 20197000, "interest_expense": 62788000, "interest_income": null, "other_non_operating": null, "pretax_income": 16502000, "tax_provision": 4197000, "effective_tax_rate": null, "net_income": 12305000, "net_income_continuing_ops": 12305000, "net_income_to_common": 12305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248224000, "short_term_investments": 764279000, "net_receivables": 41161000, "inventory": null, "other_current_assets": null, "total_current_assets": 1053664000, "net_ppe": null, "goodwill": null, "intangible_assets": 120003000, "goodwill_and_intangibles": 120003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9685364000, "total_assets": 10739028000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135483000, "long_term_debt": 1272578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482837000, "total_liabilities": 9618320000, "total_debt": 1272578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903156000, "total_equity": 1120708000, "shares_outstanding": 101898636, "operating_cash_flow": 14642000, "stock_based_compensation": 2135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107739000, "free_cash_flow": 16362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16502000", "ebitda": "20197000", "netIncome": "12305000", "grossProfit": "61408000", "depreciation": "None", "totalRevenue": "126664000", "costOfRevenue": "65256000", "interestIncome": "115312000", "incomeBeforeTax": "16502000", "interestExpense": "62788000", "operatingIncome": "16502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4197000", "reportedCurrency": "USD", "netInterestIncome": "52524000", "nonInterestIncome": "None", "operatingExpenses": "44906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "12305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10739028000", "longTermDebt": "1272578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120003000", "reportedCurrency": "USD", "retainedEarnings": "903156000", "totalLiabilities": "9618320000", "otherCurrentAssets": "None", "totalCurrentAssets": "1053664000", "currentLongTermDebt": "None", "longTermInvestments": "1466362000", "shortTermInvestments": "764279000", "currentNetReceivables": "41161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272578000", "totalShareholderEquity": "1120708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8135483000", "totalCurrentLiabilities": "8135483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482837000", "cashAndShortTermInvestments": "248224000", "commonStockSharesOutstanding": "101898636", "intangibleAssetsExcludingGoodwill": "120003000", "cashAndCashEquivalentsAtCarryingValue": "248224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14642000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107739000", "cashflowFromInvestment": "-130246000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 120634000, "cost_of_revenue": 64771000, "gross_profit": 55863000, "ebit": 12018000, "ebitda": 15665000, "pretax_income": 12018000, "tax_provision": 3118000, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256089000, "total_current_assets": 1100478000, "total_assets": 10607850000, "short_term_debt": 3495000, "long_term_debt": 1107588000, "total_debt": 1111083000, "total_liabilities": 9507507000, "total_equity": 1100343000, "shares_outstanding": 101817000, "goodwill_and_intangibles": 120487000 }, "cash_flow": { "operating_cash_flow": -1582000, "capital_expenditure": 2902000, "free_cash_flow": 1320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43415, "ticker_id": 5358, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12018000", "ebitda": "15665000", "netIncome": "8900000", "grossProfit": "55863000", "depreciation": "None", "totalRevenue": "120634000", "costOfRevenue": "64771000", "interestIncome": "110521000", "incomeBeforeTax": "12018000", "interestExpense": "61838000", "operatingIncome": "12018000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3118000", "reportedCurrency": "USD", "netInterestIncome": "48683000", "nonInterestIncome": "None", "operatingExpenses": "43845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647000", "sellingGeneralAndAdministrative": "30463000", "netIncomeFromContinuingOperations": "8900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10607850000", "longTermDebt": "1107588000", "shortTermDebt": "3495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "120487000", "reportedCurrency": "USD", "retainedEarnings": "890851000", "totalLiabilities": "9507507000", "otherCurrentAssets": "None", "totalCurrentAssets": "1100478000", "currentLongTermDebt": "None", "longTermInvestments": "1485287000", "shortTermInvestments": "802487000", "currentNetReceivables": "41902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9507372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107588000", "totalShareholderEquity": "1100343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8194935000", "totalCurrentLiabilities": "8194935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1312572000", "cashAndShortTermInvestments": "256089000", "commonStockSharesOutstanding": "101817000", "intangibleAssetsExcludingGoodwill": "120487000", "cashAndCashEquivalentsAtCarryingValue": "256089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127466000", "cashflowFromInvestment": "-159018000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120634000, "cost_of_revenue": 64771000, "gross_profit": 55863000, "research_and_development": null, "selling_general_admin": 30463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12018000, "depreciation_amortisation": 3647000, "ebitda": 15665000, "interest_expense": 61838000, "interest_income": null, "other_non_operating": null, "pretax_income": 12018000, "tax_provision": 3118000, "effective_tax_rate": null, "net_income": 8900000, "net_income_continuing_ops": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256089000, "short_term_investments": 802487000, "net_receivables": 41902000, "inventory": null, "other_current_assets": null, "total_current_assets": 1100478000, "net_ppe": null, "goodwill": null, "intangible_assets": 120487000, "goodwill_and_intangibles": 120487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9507372000, "total_assets": 10607850000, "short_term_debt": 3495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8194935000, "long_term_debt": 1107588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312572000, "total_liabilities": 9507507000, "total_debt": 1111083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890851000, "total_equity": 1100343000, "shares_outstanding": 101817000, "operating_cash_flow": -1582000, "stock_based_compensation": 1999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127466000, "free_cash_flow": 1320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12018000", "ebitda": "15665000", "netIncome": "8900000", "grossProfit": "55863000", "depreciation": "None", "totalRevenue": "120634000", "costOfRevenue": "64771000", "interestIncome": "110521000", "incomeBeforeTax": "12018000", "interestExpense": "61838000", "operatingIncome": "12018000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3118000", "reportedCurrency": "USD", "netInterestIncome": "48683000", "nonInterestIncome": "None", "operatingExpenses": "43845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647000", "sellingGeneralAndAdministrative": "30463000", "netIncomeFromContinuingOperations": "8900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1316000", "currentDebt": "None", "investments": "None", "totalAssets": "10607850000", "longTermDebt": "1107588000", "shortTermDebt": "3495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "120487000", "reportedCurrency": "USD", "retainedEarnings": "890851000", "totalLiabilities": "9507507000", "otherCurrentAssets": "None", "totalCurrentAssets": "1100478000", "currentLongTermDebt": "None", "longTermInvestments": "1485287000", "shortTermInvestments": "802487000", "currentNetReceivables": "41902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9507372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107588000", "totalShareholderEquity": "1100343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8194935000", "totalCurrentLiabilities": "8194935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1312572000", "cashAndShortTermInvestments": "256089000", "commonStockSharesOutstanding": "101817000", "intangibleAssetsExcludingGoodwill": "120487000", "cashAndCashEquivalentsAtCarryingValue": "256089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127466000", "cashflowFromInvestment": "-159018000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 89910000, "cost_of_revenue": 70075000, "gross_profit": 19835000, "ebit": -26761000, "ebitda": -23102000, "pretax_income": -26761000, "tax_provision": -5538000, "net_income": -21223000, "net_income_to_common": -21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289223000, "total_current_assets": 1102235000, "total_assets": 10475493000, "short_term_debt": 500786000, "long_term_debt": 1080600000, "total_debt": 1581386000, "total_liabilities": 9395117000, "total_equity": 1080376000, "shares_outstanding": 101840000, "goodwill_and_intangibles": 121008000 }, "cash_flow": { "operating_cash_flow": 28900000, "capital_expenditure": 1621000, "free_cash_flow": 30521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43416, "ticker_id": 5358, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26761000", "ebitda": "-23102000", "netIncome": "-21223000", "grossProfit": "19835000", "depreciation": "None", "totalRevenue": "89910000", "costOfRevenue": "70075000", "interestIncome": "111783000", "incomeBeforeTax": "-26761000", "interestExpense": "67199000", "operatingIncome": "-26761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5538000", "reportedCurrency": "USD", "netInterestIncome": "44584000", "nonInterestIncome": "None", "operatingExpenses": "46596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659000", "sellingGeneralAndAdministrative": "28408000", "netIncomeFromContinuingOperations": "-21223000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10475493000", "longTermDebt": "1080600000", "shortTermDebt": "500786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "881951000", "totalLiabilities": "9395117000", "otherCurrentAssets": "-40383000", "totalCurrentAssets": "1102235000", "currentLongTermDebt": "None", "longTermInvestments": "1425459000", "shortTermInvestments": "772629000", "currentNetReceivables": "40383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9373258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080600000", "totalShareholderEquity": "1080376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8096149000", "totalCurrentLiabilities": "8096149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298968000", "cashAndShortTermInvestments": "289223000", "commonStockSharesOutstanding": "101840000", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "289223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28900000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202905000", "cashflowFromInvestment": "179727000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89910000, "cost_of_revenue": 70075000, "gross_profit": 19835000, "research_and_development": null, "selling_general_admin": 28408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26761000, "depreciation_amortisation": 3659000, "ebitda": -23102000, "interest_expense": 67199000, "interest_income": null, "other_non_operating": null, "pretax_income": -26761000, "tax_provision": -5538000, "effective_tax_rate": null, "net_income": -21223000, "net_income_continuing_ops": -21223000, "net_income_to_common": -21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289223000, "short_term_investments": 772629000, "net_receivables": 40383000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102235000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 10293000, "goodwill_and_intangibles": 121008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9373258000, "total_assets": 10475493000, "short_term_debt": 500786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8096149000, "long_term_debt": 1080600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298968000, "total_liabilities": 9395117000, "total_debt": 1581386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881951000, "total_equity": 1080376000, "shares_outstanding": 101840000, "operating_cash_flow": 28900000, "stock_based_compensation": 1969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202905000, "free_cash_flow": 30521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26761000", "ebitda": "-23102000", "netIncome": "-21223000", "grossProfit": "19835000", "depreciation": "None", "totalRevenue": "89910000", "costOfRevenue": "70075000", "interestIncome": "111783000", "incomeBeforeTax": "-26761000", "interestExpense": "67199000", "operatingIncome": "-26761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5538000", "reportedCurrency": "USD", "netInterestIncome": "44584000", "nonInterestIncome": "None", "operatingExpenses": "46596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659000", "sellingGeneralAndAdministrative": "28408000", "netIncomeFromContinuingOperations": "-21223000" }, "balance": { "goodwill": "110715000", "inventory": "None", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10475493000", "longTermDebt": "1080600000", "shortTermDebt": "500786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "881951000", "totalLiabilities": "9395117000", "otherCurrentAssets": "-40383000", "totalCurrentAssets": "1102235000", "currentLongTermDebt": "None", "longTermInvestments": "1425459000", "shortTermInvestments": "772629000", "currentNetReceivables": "40383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9373258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080600000", "totalShareholderEquity": "1080376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8096149000", "totalCurrentLiabilities": "8096149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298968000", "cashAndShortTermInvestments": "289223000", "commonStockSharesOutstanding": "101840000", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "289223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28900000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202905000", "cashflowFromInvestment": "179727000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 124865000, "cost_of_revenue": 74715000, "gross_profit": 50150000, "ebit": 7316000, "ebitda": 10928000, "pretax_income": 7316000, "tax_provision": 1131000, "net_income": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283501000, "total_current_assets": 1597624000, "total_assets": 10686503000, "short_term_debt": 1144000, "long_term_debt": 1420640000, "total_debt": 1421784000, "total_liabilities": 9607353000, "total_equity": 1079150000, "shares_outstanding": 101832048, "goodwill_and_intangibles": 121569000 }, "cash_flow": { "operating_cash_flow": -28289000, "capital_expenditure": 2777000, "free_cash_flow": -25512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43418, "ticker_id": 5358, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7316000", "ebitda": "10928000", "netIncome": "6185000", "grossProfit": "50150000", "depreciation": "None", "totalRevenue": "124865000", "costOfRevenue": "74715000", "interestIncome": "113921000", "incomeBeforeTax": "7316000", "interestExpense": "70612000", "operatingIncome": "7316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "43309000", "nonInterestIncome": "None", "operatingExpenses": "42834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3612000", "sellingGeneralAndAdministrative": "29256000", "netIncomeFromContinuingOperations": "6185000" }, "balance": { "goodwill": "None", "inventory": "-8123855000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10686503000", "longTermDebt": "1420640000", "shortTermDebt": "1144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "121569000", "reportedCurrency": "USD", "retainedEarnings": "903174000", "totalLiabilities": "9607353000", "otherCurrentAssets": "327134000", "totalCurrentAssets": "1597624000", "currentLongTermDebt": "None", "longTermInvestments": "1678299000", "shortTermInvestments": "1272464000", "currentNetReceivables": "41659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9088879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420640000", "totalShareholderEquity": "1079150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7958059000", "totalCurrentLiabilities": "7958059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649294000", "cashAndShortTermInvestments": "283501000", "commonStockSharesOutstanding": "101832048", "intangibleAssetsExcludingGoodwill": "121569000", "cashAndCashEquivalentsAtCarryingValue": "283501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28289000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92300000", "cashflowFromInvestment": "12976000", "stockBasedCompensation": "2204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124865000, "cost_of_revenue": 74715000, "gross_profit": 50150000, "research_and_development": null, "selling_general_admin": 29256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7316000, "depreciation_amortisation": 3612000, "ebitda": 10928000, "interest_expense": 70612000, "interest_income": null, "other_non_operating": null, "pretax_income": 7316000, "tax_provision": 1131000, "effective_tax_rate": null, "net_income": 6185000, "net_income_continuing_ops": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283501000, "short_term_investments": 1272464000, "net_receivables": 41659000, "inventory": -8123855000, "other_current_assets": null, "total_current_assets": 1597624000, "net_ppe": null, "goodwill": null, "intangible_assets": 121569000, "goodwill_and_intangibles": 121569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9088879000, "total_assets": 10686503000, "short_term_debt": 1144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7958059000, "long_term_debt": 1420640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649294000, "total_liabilities": 9607353000, "total_debt": 1421784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903174000, "total_equity": 1079150000, "shares_outstanding": 101832048, "operating_cash_flow": -28289000, "stock_based_compensation": 2204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92300000, "free_cash_flow": -25512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7316000", "ebitda": "10928000", "netIncome": "6185000", "grossProfit": "50150000", "depreciation": "None", "totalRevenue": "124865000", "costOfRevenue": "74715000", "interestIncome": "113921000", "incomeBeforeTax": "7316000", "interestExpense": "70612000", "operatingIncome": "7316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "43309000", "nonInterestIncome": "None", "operatingExpenses": "42834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3612000", "sellingGeneralAndAdministrative": "29256000", "netIncomeFromContinuingOperations": "6185000" }, "balance": { "goodwill": "None", "inventory": "-8123855000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10686503000", "longTermDebt": "1420640000", "shortTermDebt": "1144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "121569000", "reportedCurrency": "USD", "retainedEarnings": "903174000", "totalLiabilities": "9607353000", "otherCurrentAssets": "327134000", "totalCurrentAssets": "1597624000", "currentLongTermDebt": "None", "longTermInvestments": "1678299000", "shortTermInvestments": "1272464000", "currentNetReceivables": "41659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9088879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420640000", "totalShareholderEquity": "1079150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7958059000", "totalCurrentLiabilities": "7958059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649294000", "cashAndShortTermInvestments": "283501000", "commonStockSharesOutstanding": "101832048", "intangibleAssetsExcludingGoodwill": "121569000", "cashAndCashEquivalentsAtCarryingValue": "283501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28289000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92300000", "cashflowFromInvestment": "12976000", "stockBasedCompensation": "2204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 122466000, "cost_of_revenue": 71400000, "gross_profit": 51066000, "ebit": 4819000, "ebitda": 8482000, "pretax_income": 4819000, "tax_provision": 279000, "net_income": 4540000, "net_income_to_common": 4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391114000, "total_current_assets": 1695911000, "total_assets": 10763590000, "short_term_debt": 2265000, "long_term_debt": 1683899000, "total_debt": 1686164000, "total_liabilities": 9716856000, "total_equity": 1046734000, "shares_outstanding": 101651511, "goodwill_and_intangibles": 232817000 }, "cash_flow": { "operating_cash_flow": 18574000, "capital_expenditure": 1377000, "free_cash_flow": 19951000, "dividends_paid": 1832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43419, "ticker_id": 5358, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4819000", "ebitda": "8482000", "netIncome": "4540000", "grossProfit": "51066000", "depreciation": "None", "totalRevenue": "122466000", "costOfRevenue": "71400000", "interestIncome": "111454000", "incomeBeforeTax": "4819000", "interestExpense": "69206000", "operatingIncome": "4819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "42248000", "nonInterestIncome": "None", "operatingExpenses": "46247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "29538000", "netIncomeFromContinuingOperations": "4540000" }, "balance": { "goodwill": "110715000", "inventory": "-8194401000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10763590000", "longTermDebt": "1683899000", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122102000", "reportedCurrency": "USD", "retainedEarnings": "896989000", "totalLiabilities": "9716856000", "otherCurrentAssets": "434426000", "totalCurrentAssets": "1695911000", "currentLongTermDebt": "None", "longTermInvestments": "1679290000", "shortTermInvestments": "1263459000", "currentNetReceivables": "41338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067679000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683899000", "totalShareholderEquity": "1046734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7781547000", "totalCurrentLiabilities": "7781547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1935309000", "cashAndShortTermInvestments": "391114000", "commonStockSharesOutstanding": "101651511", "intangibleAssetsExcludingGoodwill": "122102000", "cashAndCashEquivalentsAtCarryingValue": "391114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4540000", "profitLoss": "None", "dividendPayout": "1832000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18574000", "capitalExpenditures": "1377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103256000", "cashflowFromInvestment": "-104188000", "stockBasedCompensation": "3116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122466000, "cost_of_revenue": 71400000, "gross_profit": 51066000, "research_and_development": null, "selling_general_admin": 29538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4819000, "depreciation_amortisation": 3663000, "ebitda": 8482000, "interest_expense": 69206000, "interest_income": null, "other_non_operating": null, "pretax_income": 4819000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": 4540000, "net_income_continuing_ops": 4540000, "net_income_to_common": 4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391114000, "short_term_investments": 1263459000, "net_receivables": 41338000, "inventory": -8194401000, "other_current_assets": null, "total_current_assets": 1695911000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 122102000, "goodwill_and_intangibles": 232817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9067679000, "total_assets": 10763590000, "short_term_debt": 2265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7781547000, "long_term_debt": 1683899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1935309000, "total_liabilities": 9716856000, "total_debt": 1686164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896989000, "total_equity": 1046734000, "shares_outstanding": 101651511, "operating_cash_flow": 18574000, "stock_based_compensation": 3116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104188000, "dividends_paid": 1832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103256000, "free_cash_flow": 19951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4819000", "ebitda": "8482000", "netIncome": "4540000", "grossProfit": "51066000", "depreciation": "None", "totalRevenue": "122466000", "costOfRevenue": "71400000", "interestIncome": "111454000", "incomeBeforeTax": "4819000", "interestExpense": "69206000", "operatingIncome": "4819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "42248000", "nonInterestIncome": "None", "operatingExpenses": "46247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "29538000", "netIncomeFromContinuingOperations": "4540000" }, "balance": { "goodwill": "110715000", "inventory": "-8194401000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10763590000", "longTermDebt": "1683899000", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122102000", "reportedCurrency": "USD", "retainedEarnings": "896989000", "totalLiabilities": "9716856000", "otherCurrentAssets": "434426000", "totalCurrentAssets": "1695911000", "currentLongTermDebt": "None", "longTermInvestments": "1679290000", "shortTermInvestments": "1263459000", "currentNetReceivables": "41338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067679000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683899000", "totalShareholderEquity": "1046734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7781547000", "totalCurrentLiabilities": "7781547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1935309000", "cashAndShortTermInvestments": "391114000", "commonStockSharesOutstanding": "101651511", "intangibleAssetsExcludingGoodwill": "122102000", "cashAndCashEquivalentsAtCarryingValue": "391114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4540000", "profitLoss": "None", "dividendPayout": "1832000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18574000", "capitalExpenditures": "1377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103256000", "cashflowFromInvestment": "-104188000", "stockBasedCompensation": "3116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 116079000, "cost_of_revenue": 71705000, "gross_profit": 44374000, "ebit": -1284000, "ebitda": 2339000, "pretax_income": -1284000, "tax_provision": -129000, "net_income": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373472000, "total_current_assets": 1602497000, "total_assets": 10637519000, "short_term_debt": 3314000, "long_term_debt": 1530424000, "total_debt": 1533738000, "total_liabilities": 9599494000, "total_equity": 1038025000, "shares_outstanding": 101747000, "goodwill_and_intangibles": 122730000 }, "cash_flow": { "operating_cash_flow": 14136000, "capital_expenditure": 1671000, "free_cash_flow": 15807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43420, "ticker_id": 5358, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1284000", "ebitda": "2339000", "netIncome": "-1155000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "116079000", "costOfRevenue": "71705000", "interestIncome": "106666000", "incomeBeforeTax": "-1284000", "interestExpense": "66427000", "operatingIncome": "-1284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "40239000", "nonInterestIncome": "None", "operatingExpenses": "45658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "29868000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "-8175285000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10637519000", "longTermDebt": "1530424000", "shortTermDebt": "3314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "122730000", "reportedCurrency": "USD", "retainedEarnings": "892449000", "totalLiabilities": "9599494000", "otherCurrentAssets": "415057000", "totalCurrentAssets": "1602497000", "currentLongTermDebt": "None", "longTermInvestments": "1590221000", "shortTermInvestments": "1187440000", "currentNetReceivables": "41585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9035022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530424000", "totalShareholderEquity": "1038025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7829403000", "totalCurrentLiabilities": "7829403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770091000", "cashAndShortTermInvestments": "373472000", "commonStockSharesOutstanding": "101747000", "intangibleAssetsExcludingGoodwill": "122730000", "cashAndCashEquivalentsAtCarryingValue": "373472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14136000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14866000", "cashflowFromInvestment": "-49047000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116079000, "cost_of_revenue": 71705000, "gross_profit": 44374000, "research_and_development": null, "selling_general_admin": 29868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1284000, "depreciation_amortisation": 3623000, "ebitda": 2339000, "interest_expense": 66427000, "interest_income": null, "other_non_operating": null, "pretax_income": -1284000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -1155000, "net_income_continuing_ops": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373472000, "short_term_investments": 1187440000, "net_receivables": 41585000, "inventory": -8175285000, "other_current_assets": null, "total_current_assets": 1602497000, "net_ppe": null, "goodwill": null, "intangible_assets": 122730000, "goodwill_and_intangibles": 122730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9035022000, "total_assets": 10637519000, "short_term_debt": 3314000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7829403000, "long_term_debt": 1530424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770091000, "total_liabilities": 9599494000, "total_debt": 1533738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892449000, "total_equity": 1038025000, "shares_outstanding": 101747000, "operating_cash_flow": 14136000, "stock_based_compensation": 3016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14866000, "free_cash_flow": 15807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1284000", "ebitda": "2339000", "netIncome": "-1155000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "116079000", "costOfRevenue": "71705000", "interestIncome": "106666000", "incomeBeforeTax": "-1284000", "interestExpense": "66427000", "operatingIncome": "-1284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "40239000", "nonInterestIncome": "None", "operatingExpenses": "45658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "29868000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "-8175285000", "commonStock": "1314000", "currentDebt": "None", "investments": "None", "totalAssets": "10637519000", "longTermDebt": "1530424000", "shortTermDebt": "3314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "122730000", "reportedCurrency": "USD", "retainedEarnings": "892449000", "totalLiabilities": "9599494000", "otherCurrentAssets": "415057000", "totalCurrentAssets": "1602497000", "currentLongTermDebt": "None", "longTermInvestments": "1590221000", "shortTermInvestments": "1187440000", "currentNetReceivables": "41585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9035022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530424000", "totalShareholderEquity": "1038025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7829403000", "totalCurrentLiabilities": "7829403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770091000", "cashAndShortTermInvestments": "373472000", "commonStockSharesOutstanding": "101747000", "intangibleAssetsExcludingGoodwill": "122730000", "cashAndCashEquivalentsAtCarryingValue": "373472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14136000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14866000", "cashflowFromInvestment": "-49047000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 122159000, "cost_of_revenue": 66726000, "gross_profit": 55433000, "ebit": 7434000, "ebitda": 11010000, "pretax_income": 7434000, "tax_provision": 865000, "net_income": 6569000, "net_income_to_common": 6569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423249000, "total_current_assets": 1556151000, "total_assets": 10645568000, "short_term_debt": 911199000, "long_term_debt": 1528695000, "total_debt": 2439894000, "total_liabilities": 9605233000, "total_equity": 1040335000, "shares_outstanding": 101817194, "goodwill_and_intangibles": 123350000 }, "cash_flow": { "operating_cash_flow": -32473000, "capital_expenditure": 2323000, "free_cash_flow": -30150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43421, "ticker_id": 5358, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7434000", "ebitda": "11010000", "netIncome": "6569000", "grossProfit": "55433000", "depreciation": "None", "totalRevenue": "122159000", "costOfRevenue": "66726000", "interestIncome": "109379000", "incomeBeforeTax": "7434000", "interestExpense": "65571000", "operatingIncome": "7434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "43808000", "nonInterestIncome": "None", "operatingExpenses": "47999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3576000", "sellingGeneralAndAdministrative": "33478000", "netIncomeFromContinuingOperations": "6569000" }, "balance": { "goodwill": "110715000", "inventory": "-1556151000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "10645568000", "longTermDebt": "1528695000", "shortTermDebt": "911199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12635000", "reportedCurrency": "USD", "retainedEarnings": "893604000", "totalLiabilities": "9605233000", "otherCurrentAssets": "462594000", "totalCurrentAssets": "1556151000", "currentLongTermDebt": "None", "longTermInvestments": "1498790000", "shortTermInvestments": "1093557000", "currentNetReceivables": "39345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528695000", "totalShareholderEquity": "1040335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7846556000", "totalCurrentLiabilities": "7846556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758677000", "cashAndShortTermInvestments": "423249000", "commonStockSharesOutstanding": "101817194", "intangibleAssetsExcludingGoodwill": "12635000", "cashAndCashEquivalentsAtCarryingValue": "423249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32473000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314312000", "cashflowFromInvestment": "-63074000", "stockBasedCompensation": "2807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122159000, "cost_of_revenue": 66726000, "gross_profit": 55433000, "research_and_development": null, "selling_general_admin": 33478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7434000, "depreciation_amortisation": 3576000, "ebitda": 11010000, "interest_expense": 65571000, "interest_income": null, "other_non_operating": null, "pretax_income": 7434000, "tax_provision": 865000, "effective_tax_rate": null, "net_income": 6569000, "net_income_continuing_ops": 6569000, "net_income_to_common": 6569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423249000, "short_term_investments": 1093557000, "net_receivables": 39345000, "inventory": -1556151000, "other_current_assets": null, "total_current_assets": 1556151000, "net_ppe": null, "goodwill": 110715000, "intangible_assets": 12635000, "goodwill_and_intangibles": 123350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9089417000, "total_assets": 10645568000, "short_term_debt": 911199000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7846556000, "long_term_debt": 1528695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758677000, "total_liabilities": 9605233000, "total_debt": 2439894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893604000, "total_equity": 1040335000, "shares_outstanding": 101817194, "operating_cash_flow": -32473000, "stock_based_compensation": 2807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314312000, "free_cash_flow": -30150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7434000", "ebitda": "11010000", "netIncome": "6569000", "grossProfit": "55433000", "depreciation": "None", "totalRevenue": "122159000", "costOfRevenue": "66726000", "interestIncome": "109379000", "incomeBeforeTax": "7434000", "interestExpense": "65571000", "operatingIncome": "7434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "43808000", "nonInterestIncome": "None", "operatingExpenses": "47999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3576000", "sellingGeneralAndAdministrative": "33478000", "netIncomeFromContinuingOperations": "6569000" }, "balance": { "goodwill": "110715000", "inventory": "-1556151000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "10645568000", "longTermDebt": "1528695000", "shortTermDebt": "911199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12635000", "reportedCurrency": "USD", "retainedEarnings": "893604000", "totalLiabilities": "9605233000", "otherCurrentAssets": "462594000", "totalCurrentAssets": "1556151000", "currentLongTermDebt": "None", "longTermInvestments": "1498790000", "shortTermInvestments": "1093557000", "currentNetReceivables": "39345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528695000", "totalShareholderEquity": "1040335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7846556000", "totalCurrentLiabilities": "7846556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758677000", "cashAndShortTermInvestments": "423249000", "commonStockSharesOutstanding": "101817194", "intangibleAssetsExcludingGoodwill": "12635000", "cashAndCashEquivalentsAtCarryingValue": "423249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32473000", "capitalExpenditures": "2323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314312000", "cashflowFromInvestment": "-63074000", "stockBasedCompensation": "2807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 107007000, "cost_of_revenue": 52262000, "gross_profit": 54745000, "ebit": 11835000, "ebitda": 15448000, "pretax_income": 11835000, "tax_provision": 2705000, "net_income": 9130000, "net_income_to_common": 9130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204484000, "total_current_assets": 1259879000, "total_assets": 10323539000, "short_term_debt": 1116000, "long_term_debt": 1356218000, "total_debt": 1357334000, "total_liabilities": 9316108000, "total_equity": 1007431000, "shares_outstanding": 102097000, "goodwill_and_intangibles": 123890000 }, "cash_flow": { "operating_cash_flow": 43263000, "capital_expenditure": 2498000, "free_cash_flow": 45761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43423, "ticker_id": 5358, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11835000", "ebitda": "15448000", "netIncome": "9130000", "grossProfit": "54745000", "depreciation": "None", "totalRevenue": "107007000", "costOfRevenue": "52262000", "interestIncome": "96876000", "incomeBeforeTax": "11835000", "interestExpense": "49883000", "operatingIncome": "11835000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2705000", "reportedCurrency": "USD", "netInterestIncome": "46993000", "nonInterestIncome": "None", "operatingExpenses": "42910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "29966000", "netIncomeFromContinuingOperations": "9130000" }, "balance": { "goodwill": "None", "inventory": "-278516000", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "10323539000", "longTermDebt": "1356218000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123890000", "reportedCurrency": "USD", "retainedEarnings": "887035000", "totalLiabilities": "9316108000", "otherCurrentAssets": "241500000", "totalCurrentAssets": "1259879000", "currentLongTermDebt": "None", "longTermInvestments": "1433957000", "shortTermInvestments": "1018379000", "currentNetReceivables": "37016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9063660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1356218000", "totalShareholderEquity": "1007431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7703166000", "totalCurrentLiabilities": "7703166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612942000", "cashAndShortTermInvestments": "204484000", "commonStockSharesOutstanding": "102097000", "intangibleAssetsExcludingGoodwill": "123890000", "cashAndCashEquivalentsAtCarryingValue": "204484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43263000", "capitalExpenditures": "2498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209889000", "cashflowFromInvestment": "-142143000", "stockBasedCompensation": "3267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107007000, "cost_of_revenue": 52262000, "gross_profit": 54745000, "research_and_development": null, "selling_general_admin": 29966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11835000, "depreciation_amortisation": 3613000, "ebitda": 15448000, "interest_expense": 49883000, "interest_income": null, "other_non_operating": null, "pretax_income": 11835000, "tax_provision": 2705000, "effective_tax_rate": null, "net_income": 9130000, "net_income_continuing_ops": 9130000, "net_income_to_common": 9130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204484000, "short_term_investments": 1018379000, "net_receivables": 37016000, "inventory": -278516000, "other_current_assets": null, "total_current_assets": 1259879000, "net_ppe": null, "goodwill": null, "intangible_assets": 123890000, "goodwill_and_intangibles": 123890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9063660000, "total_assets": 10323539000, "short_term_debt": 1116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7703166000, "long_term_debt": 1356218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612942000, "total_liabilities": 9316108000, "total_debt": 1357334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 887035000, "total_equity": 1007431000, "shares_outstanding": 102097000, "operating_cash_flow": 43263000, "stock_based_compensation": 3267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209889000, "free_cash_flow": 45761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11835000", "ebitda": "15448000", "netIncome": "9130000", "grossProfit": "54745000", "depreciation": "None", "totalRevenue": "107007000", "costOfRevenue": "52262000", "interestIncome": "96876000", "incomeBeforeTax": "11835000", "interestExpense": "49883000", "operatingIncome": "11835000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2705000", "reportedCurrency": "USD", "netInterestIncome": "46993000", "nonInterestIncome": "None", "operatingExpenses": "42910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "29966000", "netIncomeFromContinuingOperations": "9130000" }, "balance": { "goodwill": "None", "inventory": "-278516000", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "10323539000", "longTermDebt": "1356218000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123890000", "reportedCurrency": "USD", "retainedEarnings": "887035000", "totalLiabilities": "9316108000", "otherCurrentAssets": "241500000", "totalCurrentAssets": "1259879000", "currentLongTermDebt": "None", "longTermInvestments": "1433957000", "shortTermInvestments": "1018379000", "currentNetReceivables": "37016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9063660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1356218000", "totalShareholderEquity": "1007431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7703166000", "totalCurrentLiabilities": "7703166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612942000", "cashAndShortTermInvestments": "204484000", "commonStockSharesOutstanding": "102097000", "intangibleAssetsExcludingGoodwill": "123890000", "cashAndCashEquivalentsAtCarryingValue": "204484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43263000", "capitalExpenditures": "2498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209889000", "cashflowFromInvestment": "-142143000", "stockBasedCompensation": "3267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "income_statement": { "revenue": 95597000, "cost_of_revenue": 46070000, "gross_profit": 49527000, "ebit": 1921000, "ebitda": 5500000, "pretax_income": 1921000, "tax_provision": 257000, "net_income": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93475000, "total_current_assets": 1126093000, "total_assets": 10085275000, "short_term_debt": 2301000, "long_term_debt": 1120260000, "total_debt": 1122561000, "total_liabilities": 1120260000, "total_equity": 1022788000, "shares_outstanding": 102517584, "goodwill_and_intangibles": 124538000 }, "cash_flow": { "operating_cash_flow": 33534000, "capital_expenditure": 1089000, "free_cash_flow": 34623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43424, "ticker_id": 5358, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:10.279663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1921000", "ebitda": "5500000", "netIncome": "1664000", "grossProfit": "49527000", "depreciation": "None", "totalRevenue": "95597000", "costOfRevenue": "46070000", "interestIncome": "94881000", "incomeBeforeTax": "1921000", "interestExpense": "44992000", "operatingIncome": "1921000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "257000", "reportedCurrency": "USD", "netInterestIncome": "49889000", "nonInterestIncome": "None", "operatingExpenses": "47606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "34194000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "None", "inventory": "-128633999", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "10085275000", "longTermDebt": "1120260000", "shortTermDebt": "2301000", "treasuryStock": "-442084000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "124538000", "reportedCurrency": "USD", "retainedEarnings": "877905000", "totalLiabilities": "1120260000", "otherCurrentAssets": "128633999", "totalCurrentAssets": "1126093000", "currentLongTermDebt": "None", "longTermInvestments": "1416506000", "shortTermInvestments": "997459000", "currentNetReceivables": "35159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623887000", "currentAccountsPayable": "179895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82843000", "shortLongTermDebtTotal": "1122561000", "totalShareholderEquity": "1022788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6215581000", "totalCurrentLiabilities": "6217882000", "otherNonCurrentLiabilities": "48176000", "totalNonCurrentLiabilities": "1120260000", "cashAndShortTermInvestments": "93475000", "commonStockSharesOutstanding": "102517584", "intangibleAssetsExcludingGoodwill": "124538000", "cashAndCashEquivalentsAtCarryingValue": "93475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33534000", "capitalExpenditures": "1089000", "changeInReceivables": "-33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567934000", "cashflowFromInvestment": "308436000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95597000, "cost_of_revenue": 46070000, "gross_profit": 49527000, "research_and_development": null, "selling_general_admin": 34194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1921000, "depreciation_amortisation": 3579000, "ebitda": 5500000, "interest_expense": 44992000, "interest_income": null, "other_non_operating": null, "pretax_income": 1921000, "tax_provision": 257000, "effective_tax_rate": null, "net_income": 1664000, "net_income_continuing_ops": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93475000, "short_term_investments": 997459000, "net_receivables": 35159000, "inventory": -128633999, "other_current_assets": null, "total_current_assets": 1126093000, "net_ppe": null, "goodwill": null, "intangible_assets": 124538000, "goodwill_and_intangibles": 124538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623887000, "total_assets": 10085275000, "short_term_debt": 2301000, "accounts_payable": 179895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6217882000, "long_term_debt": 1120260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120260000, "total_liabilities": 1120260000, "total_debt": 1122561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 877905000, "total_equity": 1022788000, "shares_outstanding": 102517584, "operating_cash_flow": 33534000, "stock_based_compensation": 3013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567934000, "free_cash_flow": 34623000, "net_change_in_cash": -225964000 }, "raw_data": { "income": { "ebit": "1921000", "ebitda": "5500000", "netIncome": "1664000", "grossProfit": "49527000", "depreciation": "None", "totalRevenue": "95597000", "costOfRevenue": "46070000", "interestIncome": "94881000", "incomeBeforeTax": "1921000", "interestExpense": "44992000", "operatingIncome": "1921000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "257000", "reportedCurrency": "USD", "netInterestIncome": "49889000", "nonInterestIncome": "None", "operatingExpenses": "47606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "34194000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "None", "inventory": "-128633999", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "10085275000", "longTermDebt": "1120260000", "shortTermDebt": "2301000", "treasuryStock": "-442084000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "124538000", "reportedCurrency": "USD", "retainedEarnings": "877905000", "totalLiabilities": "1120260000", "otherCurrentAssets": "128633999", "totalCurrentAssets": "1126093000", "currentLongTermDebt": "None", "longTermInvestments": "1416506000", "shortTermInvestments": "997459000", "currentNetReceivables": "35159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623887000", "currentAccountsPayable": "179895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82843000", "shortLongTermDebtTotal": "1122561000", "totalShareholderEquity": "1022788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6215581000", "totalCurrentLiabilities": "6217882000", "otherNonCurrentLiabilities": "48176000", "totalNonCurrentLiabilities": "1120260000", "cashAndShortTermInvestments": "93475000", "commonStockSharesOutstanding": "102517584", "intangibleAssetsExcludingGoodwill": "124538000", "cashAndCashEquivalentsAtCarryingValue": "93475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33534000", "capitalExpenditures": "1089000", "changeInReceivables": "-33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567934000", "cashflowFromInvestment": "308436000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }