{
  "ticker": {
    "uuid": "7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0",
    "symbol": "SWP",
    "name": "Swiss Water Decaffeinated Coffee Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Defensive",
    "industry": "Packaged Foods",
    "page_url": "https://sharemaestro.com/factors/ticker/7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0/"
  },
  "ticker_metadata": {
    "id": 36641,
    "uuid": "7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0",
    "symbol": "SWP",
    "name": "Swiss Water Decaffeinated Coffee Inc.",
    "asset_type": "equity",
    "market_cap": 55443508,
    "stock_exchange_id": 42,
    "industry": "Packaged Foods",
    "sector": "Consumer Defensive",
    "description": "Swiss Water Decaffeinated Coffee Inc. engages in the decaffeination of green coffee without the use of chemicals in Canada, the United States, and internationally. It provides green coffee handling and storage services. The company sells its decaffeinated green coffees to roaster retailers, commercial roasters, and coffee importers. Swiss Water Decaffeinated Coffee Inc. was formerly known as Ten Peaks Coffee Company Inc. and changed its name to Swiss Water Decaffeinated Coffee Inc. in September 2018. Swiss Water Decaffeinated Coffee Inc. was incorporated in 2018 and is headquartered in Delta, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0",
      "symbol": "SWP",
      "name": "Swiss Water Decaffeinated Coffee Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Defensive",
      "industry": "Packaged Foods",
      "page_url": "https://sharemaestro.com/factors/ticker/7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7ea5cf11-4f9b-43b0-b28f-4b927e3b63d0/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.88,
      "value": 0.94,
      "quality": 0.22,
      "momentum": 0.78,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 5.65,
      "market_cap": 54196506.3,
      "pe_ratio": 22.3215,
      "earnings_yield": 0.0753,
      "ebitda_to_ev": 0.1077,
      "shareholder_yield": 0.0125,
      "roe": 0.0407,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.6152,
      "volatility_252d": 0.4608
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.711923+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 5.65,
        "market_cap": 54196506.3,
        "market_cap_usd": 54196506.3,
        "enterprise_value": 156386506.3,
        "shares_outstanding": 9592302,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 22.3215,
        "pb_ratio": 0.9086,
        "ptbv_ratio": 0.9086,
        "ps_ratio": 0.2135,
        "pcf_ratio": 2.2369,
        "pfcf_ratio": 2.3662,
        "ev_ebitda": 9.2866,
        "ev_ebit": 13.2812,
        "ev_sales": 0.6159,
        "ev_fcf": 6.8279,
        "earnings_yield": 0.0753,
        "fcf_yield": 0.1465,
        "price_to_sales": 0.2135,
        "price_to_book": 0.9086,
        "price_to_cashflow": 2.2369,
        "ebitda_to_ev": 0.1077,
        "sales_yield": 1.6235
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0125,
        "shareholder_yield": 0.0125,
        "debt_paydown_yield": 0.4113,
        "total_yield": 0.4238
      },
      "quality": {
        "gross_margin": 0.1088,
        "operating_margin": 0.0464,
        "net_margin": 0.0096,
        "ebitda_margin": 0.0663,
        "fcf_margin": 0.0902,
        "roe": 0.0407,
        "roa": 0.0117,
        "roic": 0.0546,
        "roc_greenblatt": 0.0693,
        "asset_turnover": 1.2228,
        "cash_conversion": 9.4333,
        "accruals_ratio": -0.105,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.2246,
        "revenue_stability_5y": 0.2246,
        "eps_surprise_avg": 35.0056,
        "sue_score": 0.5353,
        "gross_profit_to_assets": 0.133,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.0683,
        "debt_to_assets": 0.5152,
        "interest_coverage": 1.8693,
        "current_ratio": 1.8553,
        "quick_ratio": 1.8553,
        "net_debt": 102190000,
        "local_beta": 0.3378,
        "volatility_252d": 0.4608,
        "volatility_60d": 0.5826,
        "max_drawdown_12m": -0.1207,
        "risk_adjusted_momentum": 1.3351
      },
      "growth": {
        "revenue_growth_1y": 0.4944,
        "revenue_growth_3y_cagr": 0.135,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.2282,
        "eps_growth_3y_cagr": -0.1316,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 4.0934,
        "book_value_growth_1y": 0.0675,
        "revenue_growth": 0.4944,
        "earnings_growth": 0.2282
      },
      "momentum": {
        "price_return_1m": 0.06,
        "price_return_3m": 0.2363,
        "price_return_6m": 0.2445,
        "price_return_9m": 0.3848,
        "price_return_12m": 0.7121,
        "price_return_12m_ex1m": 0.6152,
        "momentum_6m": 0.2445,
        "momentum_12m": 0.7121,
        "momentum_12_1": 0.6152,
        "distance_from_52w_high": -0.0259,
        "distance_from_52w_low": 0.7385,
        "relative_strength": 0.41
      },
      "raw_ttm": {
        "revenue_ttm": 253899000,
        "gross_profit_ttm": 27617000,
        "ebit_ttm": 11775000,
        "ebitda_ttm": 16840000,
        "net_income_ttm": 2428000,
        "eps_diluted_ttm": 0.2531,
        "operating_cash_flow_ttm": 24228000,
        "capital_expenditure_ttm": -1324000,
        "fcf_ttm": 22904000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -675000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 6299000,
        "cash_and_equivalents": 4784000,
        "total_current_assets": 83105000,
        "total_current_liabilities": 44793000,
        "net_ppe": 124310000,
        "total_assets": 207632000,
        "total_debt": 106974000,
        "total_equity": 59648000,
        "net_working_capital": 45561000,
        "book_value_per_share": 6.2183,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 6.2183
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 57,
        "rank_pb": 17,
        "rank_ptbv": 17,
        "rank_ps": 3,
        "rank_pcf": 4,
        "rank_ev_ebitda": 39,
        "rank_ev_ebit": 30,
        "rank_earnings_yield": 30,
        "rank_fcf_yield": 7,
        "rank_dividend_yield": 85,
        "rank_shareholder_yield": 54,
        "rank_total_yield": 4,
        "rank_roe": 67,
        "rank_roc": 65,
        "rank_roic": 59,
        "rank_gross_margin": 95,
        "rank_fcf_margin": 51,
        "rank_piotroski": 48,
        "rank_accruals": 24,
        "rank_sue": 38,
        "rank_eps_growth_1y": 39,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 28,
        "rank_momentum_12m_ex1m": 32,
        "rank_relative_strength": 28
      },
      "composites": {
        "value_composite": 6,
        "quality_composite": 78,
        "momentum_composite": 22,
        "growth_composite": 9,
        "yield_composite": 36,
        "svqf_composite": 31,
        "vc1_composite": 8,
        "vc2_composite": 10,
        "vc3_composite": 7,
        "trending_value_composite": 25,
        "overall_composite": 12,
        "quality_value_composite": 0.4548,
        "os_score": 0.88,
        "value_percentile": 0.94,
        "quality_percentile": 0.22,
        "momentum_percentile": 0.78,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 16,
        "all_cap_buyback_rank": 22,
        "small_cap_core_rank": 12,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": 25,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11657,
    "ticker_id": 36641,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:53.711923+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 5.65,
    "market_cap": 54196506.3,
    "market_cap_usd": 54196506.3,
    "enterprise_value": 156386506.3,
    "shares_outstanding": 9592302,
    "fx_rate_to_usd": null,
    "pe_ratio": 22.32146058,
    "pb_ratio": 0.90860559,
    "ptbv_ratio": 0.90860559,
    "ps_ratio": 0.21345695,
    "pcf_ratio": 2.23693686,
    "pfcf_ratio": 2.36624635,
    "ev_ebitda": 9.28660964,
    "ev_ebit": 13.28123196,
    "ev_sales": 0.61593983,
    "ev_fcf": 6.82791243,
    "earnings_yield": 0.07529422,
    "fcf_yield": 0.14645765,
    "dividend_yield": 0,
    "buyback_yield": 0.01245468,
    "shareholder_yield": 0.01245468,
    "debt_paydown_yield": 0.41129957,
    "total_yield": 0.42375425,
    "gross_margin": 0.1087716,
    "operating_margin": 0.04637671,
    "net_margin": 0.00956286,
    "ebitda_margin": 0.06632559,
    "fcf_margin": 0.0902091,
    "roe": 0.04070547,
    "roa": 0.01169377,
    "roic": 0.05456846,
    "roc_greenblatt": 0.06931731,
    "asset_turnover": 1.22283174,
    "cash_conversion": 9.43327842,
    "accruals_ratio": -0.10499345,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 6.06828979,
    "debt_to_assets": 0.5152096,
    "interest_coverage": 1.86934434,
    "current_ratio": 1.85531221,
    "quick_ratio": 1.85531221,
    "net_debt": 102190000,
    "revenue_growth_1y": 0.49437125,
    "revenue_growth_3y_cagr": 0.13502351,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.22819427,
    "eps_growth_3y_cagr": -0.13163525,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 4.09337861,
    "book_value_growth_1y": 0.06745131,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 1.22464,
    "revenue_stability_5y": 0.224636,
    "eps_surprise_avg": 35.0056,
    "sue_score": 0.5353,
    "price_return_1m": 0.06003752,
    "price_return_3m": 0.23632385,
    "price_return_6m": 0.24449339,
    "price_return_9m": 0.38480392,
    "price_return_12m": 0.71212121,
    "price_return_12m_ex1m": 0.61515152,
    "distance_from_52w_high": -0.02586207,
    "distance_from_52w_low": 0.73846154,
    "relative_strength": 0.4100148,
    "local_beta": 0.3378,
    "volatility_252d": 0.460764,
    "volatility_60d": 0.582596,
    "max_drawdown_12m": -0.12068966,
    "revenue_ttm": 253899000,
    "gross_profit_ttm": 27617000,
    "ebit_ttm": 11775000,
    "ebitda_ttm": 16840000,
    "net_income_ttm": 2428000,
    "eps_diluted_ttm": 0.25311964,
    "operating_cash_flow_ttm": 24228000,
    "capital_expenditure_ttm": -1324000,
    "fcf_ttm": 22904000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -675000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 6299000,
    "cash_and_equivalents": 4784000,
    "total_current_assets": 83105000,
    "total_current_liabilities": 44793000,
    "net_ppe": 124310000,
    "total_assets": 207632000,
    "total_debt": 106974000,
    "total_equity": 59648000,
    "net_working_capital": 45561000,
    "book_value_per_share": 6.21831965,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 6.21831965,
    "universe_ticker_count": 524,
    "sector": "Consumer Defensive",
    "rank_pe": 57,
    "rank_pb": 17,
    "rank_ptbv": 17,
    "rank_ps": 3,
    "rank_pcf": 4,
    "rank_ev_ebitda": 39,
    "rank_ev_ebit": 30,
    "rank_earnings_yield": 30,
    "rank_fcf_yield": 7,
    "rank_dividend_yield": 85,
    "rank_shareholder_yield": 54,
    "rank_total_yield": 4,
    "rank_roe": 67,
    "rank_roc": 65,
    "rank_roic": 59,
    "rank_gross_margin": 95,
    "rank_fcf_margin": 51,
    "rank_piotroski": 48,
    "rank_accruals": 24,
    "rank_sue": 38,
    "rank_eps_growth_1y": 39,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 11,
    "rank_momentum_12m": 28,
    "rank_momentum_12m_ex1m": 32,
    "rank_relative_strength": 28,
    "value_composite": 6,
    "quality_composite": 78,
    "momentum_composite": 22,
    "growth_composite": 9,
    "yield_composite": 36,
    "svqf_composite": 31,
    "vc1_composite": 8,
    "vc2_composite": 10,
    "vc3_composite": 7,
    "trending_value_composite": 25,
    "overall_composite": 12,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 16,
    "all_cap_buyback_rank": 22,
    "small_cap_core_rank": 12,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.65,
      "os": 0.88,
      "value": 0.94,
      "quality": 0.22,
      "momentum": 0.78,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 22.3215,
      "earnings_yield": 0.0753,
      "shareholder_yield": 0.0125,
      "roe": 0.0407,
      "momentum_12_1": 0.6152,
      "complete_fields": {
        "id": 11657,
        "ticker_id": 36641,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.711923+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 5.65,
        "market_cap": 54196506.3,
        "market_cap_usd": 54196506.3,
        "enterprise_value": 156386506.3,
        "shares_outstanding": 9592302,
        "fx_rate_to_usd": null,
        "pe_ratio": 22.32146058,
        "pb_ratio": 0.90860559,
        "ptbv_ratio": 0.90860559,
        "ps_ratio": 0.21345695,
        "pcf_ratio": 2.23693686,
        "pfcf_ratio": 2.36624635,
        "ev_ebitda": 9.28660964,
        "ev_ebit": 13.28123196,
        "ev_sales": 0.61593983,
        "ev_fcf": 6.82791243,
        "earnings_yield": 0.07529422,
        "fcf_yield": 0.14645765,
        "dividend_yield": 0,
        "buyback_yield": 0.01245468,
        "shareholder_yield": 0.01245468,
        "debt_paydown_yield": 0.41129957,
        "total_yield": 0.42375425,
        "gross_margin": 0.1087716,
        "operating_margin": 0.04637671,
        "net_margin": 0.00956286,
        "ebitda_margin": 0.06632559,
        "fcf_margin": 0.0902091,
        "roe": 0.04070547,
        "roa": 0.01169377,
        "roic": 0.05456846,
        "roc_greenblatt": 0.06931731,
        "asset_turnover": 1.22283174,
        "cash_conversion": 9.43327842,
        "accruals_ratio": -0.10499345,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.06828979,
        "debt_to_assets": 0.5152096,
        "interest_coverage": 1.86934434,
        "current_ratio": 1.85531221,
        "quick_ratio": 1.85531221,
        "net_debt": 102190000,
        "revenue_growth_1y": 0.49437125,
        "revenue_growth_3y_cagr": 0.13502351,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.22819427,
        "eps_growth_3y_cagr": -0.13163525,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 4.09337861,
        "book_value_growth_1y": 0.06745131,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.22464,
        "revenue_stability_5y": 0.224636,
        "eps_surprise_avg": 35.0056,
        "sue_score": 0.5353,
        "price_return_1m": 0.06003752,
        "price_return_3m": 0.23632385,
        "price_return_6m": 0.24449339,
        "price_return_9m": 0.38480392,
        "price_return_12m": 0.71212121,
        "price_return_12m_ex1m": 0.61515152,
        "distance_from_52w_high": -0.02586207,
        "distance_from_52w_low": 0.73846154,
        "relative_strength": 0.4100148,
        "local_beta": 0.3378,
        "volatility_252d": 0.460764,
        "volatility_60d": 0.582596,
        "max_drawdown_12m": -0.12068966,
        "revenue_ttm": 253899000,
        "gross_profit_ttm": 27617000,
        "ebit_ttm": 11775000,
        "ebitda_ttm": 16840000,
        "net_income_ttm": 2428000,
        "eps_diluted_ttm": 0.25311964,
        "operating_cash_flow_ttm": 24228000,
        "capital_expenditure_ttm": -1324000,
        "fcf_ttm": 22904000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -675000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 6299000,
        "cash_and_equivalents": 4784000,
        "total_current_assets": 83105000,
        "total_current_liabilities": 44793000,
        "net_ppe": 124310000,
        "total_assets": 207632000,
        "total_debt": 106974000,
        "total_equity": 59648000,
        "net_working_capital": 45561000,
        "book_value_per_share": 6.21831965,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 6.21831965,
        "universe_ticker_count": 524,
        "sector": "Consumer Defensive",
        "rank_pe": 57,
        "rank_pb": 17,
        "rank_ptbv": 17,
        "rank_ps": 3,
        "rank_pcf": 4,
        "rank_ev_ebitda": 39,
        "rank_ev_ebit": 30,
        "rank_earnings_yield": 30,
        "rank_fcf_yield": 7,
        "rank_dividend_yield": 85,
        "rank_shareholder_yield": 54,
        "rank_total_yield": 4,
        "rank_roe": 67,
        "rank_roc": 65,
        "rank_roic": 59,
        "rank_gross_margin": 95,
        "rank_fcf_margin": 51,
        "rank_piotroski": 48,
        "rank_accruals": 24,
        "rank_sue": 38,
        "rank_eps_growth_1y": 39,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 28,
        "rank_momentum_12m_ex1m": 32,
        "rank_relative_strength": 28,
        "value_composite": 6,
        "quality_composite": 78,
        "momentum_composite": 22,
        "growth_composite": 9,
        "yield_composite": 36,
        "svqf_composite": 31,
        "vc1_composite": 8,
        "vc2_composite": 10,
        "vc3_composite": 7,
        "trending_value_composite": 25,
        "overall_composite": 12,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 16,
        "all_cap_buyback_rank": 22,
        "small_cap_core_rank": 12,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 258719000,
          "cost_of_revenue": 231728000,
          "gross_profit": 26991000,
          "ebit": 12059000,
          "ebitda": 15814000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1563000,
          "net_income_to_common": 1563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6606000,
          "total_current_assets": 84780000,
          "total_assets": 208861000,
          "short_term_debt": 12012000,
          "long_term_debt": 83981000,
          "total_debt": 110944000,
          "total_liabilities": null,
          "total_equity": 58734000,
          "shares_outstanding": 9544552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7317000,
          "capital_expenditure": -1317000,
          "free_cash_flow": 6000000,
          "dividends_paid": null,
          "share_repurchases": -675000,
          "shares_issued": null,
          "net_debt_issued": -7094000
        },
        "complete_fields": {
          "id": 424765,
          "ticker_id": 36641,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15814000",
              "netIncome": "1563000",
              "grossProfit": "26991000",
              "totalRevenue": "258719000",
              "costOfRevenue": "231728000",
              "interestExpense": "6593000",
              "operatingIncome": "12059000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7131000"
            },
            "balance": {
              "totalDebt": "110944000",
              "totalAssets": "208861000",
              "longTermDebt": "83981000",
              "shortTermDebt": "12012000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9544552",
              "totalCurrentAssets": "84780000",
              "totalShareholderEquity": "58734000",
              "totalCurrentLiabilities": "42489000",
              "propertyPlantEquipmentNet": "123779000",
              "cashAndShortTermInvestments": "6606000"
            },
            "cashflow": {
              "freeCashFlow": "6000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "15075000",
              "issuanceOfStock": "-675000",
              "repaymentOfDebt": "-22169000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "7317000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1317000"
            }
          },
          "revenue": 258719000,
          "cost_of_revenue": 231728000,
          "gross_profit": 26991000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12059000,
          "depreciation_amortisation": 7131000,
          "ebitda": 15814000,
          "interest_expense": 6593000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1563000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6606000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 84780000,
          "net_ppe": 123779000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 208861000,
          "short_term_debt": 12012000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42489000,
          "long_term_debt": 83981000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 110944000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 58734000,
          "shares_outstanding": 9544552,
          "operating_cash_flow": 7317000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1317000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -675000,
          "shares_issued": null,
          "net_debt_issued": -7094000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15814000",
            "netIncome": "1563000",
            "grossProfit": "26991000",
            "totalRevenue": "258719000",
            "costOfRevenue": "231728000",
            "interestExpense": "6593000",
            "operatingIncome": "12059000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7131000"
          },
          "balance": {
            "totalDebt": "110944000",
            "totalAssets": "208861000",
            "longTermDebt": "83981000",
            "shortTermDebt": "12012000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9544552",
            "totalCurrentAssets": "84780000",
            "totalShareholderEquity": "58734000",
            "totalCurrentLiabilities": "42489000",
            "propertyPlantEquipmentNet": "123779000",
            "cashAndShortTermInvestments": "6606000"
          },
          "cashflow": {
            "freeCashFlow": "6000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "15075000",
            "issuanceOfStock": "-675000",
            "repaymentOfDebt": "-22169000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "7317000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1317000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 173129000,
          "cost_of_revenue": 146939000,
          "gross_profit": 26190000,
          "ebit": 11055000,
          "ebitda": 17828000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1269000,
          "net_income_to_common": 1269000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8514000,
          "total_current_assets": 87329000,
          "total_assets": 216918000,
          "short_term_debt": 47316000,
          "long_term_debt": 53557000,
          "total_debt": 117602000,
          "total_liabilities": null,
          "total_equity": 54867000,
          "shares_outstanding": 9517552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2141000,
          "capital_expenditure": -963000,
          "free_cash_flow": 1178000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3755000
        },
        "complete_fields": {
          "id": 424770,
          "ticker_id": 36641,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "17828000",
              "netIncome": "1269000",
              "grossProfit": "26190000",
              "totalRevenue": "173129000",
              "costOfRevenue": "146939000",
              "interestExpense": "8740000",
              "operatingIncome": "11055000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6777000"
            },
            "balance": {
              "totalDebt": "117602000",
              "totalAssets": "216918000",
              "longTermDebt": "53557000",
              "shortTermDebt": "47316000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9517552",
              "totalCurrentAssets": "87329000",
              "totalShareholderEquity": "54867000",
              "totalCurrentLiabilities": "83371000",
              "propertyPlantEquipmentNet": "129333000",
              "cashAndShortTermInvestments": "8514000"
            },
            "cashflow": {
              "freeCashFlow": "1178000",
              "dividendsPaid": null,
              "issuanceOfDebt": "16675000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-20430000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "2141000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-963000"
            }
          },
          "revenue": 173129000,
          "cost_of_revenue": 146939000,
          "gross_profit": 26190000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 11055000,
          "depreciation_amortisation": 6777000,
          "ebitda": 17828000,
          "interest_expense": 8740000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1269000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1269000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8514000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 87329000,
          "net_ppe": 129333000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 216918000,
          "short_term_debt": 47316000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 83371000,
          "long_term_debt": 53557000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 117602000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 54867000,
          "shares_outstanding": 9517552,
          "operating_cash_flow": 2141000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -963000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3755000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1178000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "17828000",
            "netIncome": "1269000",
            "grossProfit": "26190000",
            "totalRevenue": "173129000",
            "costOfRevenue": "146939000",
            "interestExpense": "8740000",
            "operatingIncome": "11055000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6777000"
          },
          "balance": {
            "totalDebt": "117602000",
            "totalAssets": "216918000",
            "longTermDebt": "53557000",
            "shortTermDebt": "47316000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9517552",
            "totalCurrentAssets": "87329000",
            "totalShareholderEquity": "54867000",
            "totalCurrentLiabilities": "83371000",
            "propertyPlantEquipmentNet": "129333000",
            "cashAndShortTermInvestments": "8514000"
          },
          "cashflow": {
            "freeCashFlow": "1178000",
            "dividendsPaid": null,
            "issuanceOfDebt": "16675000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-20430000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "2141000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-963000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 166277000,
          "cost_of_revenue": 147479000,
          "gross_profit": 18798000,
          "ebit": 5630000,
          "ebitda": 16921000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -528000,
          "net_income_to_common": -528000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11091000,
          "total_current_assets": 63665000,
          "total_assets": 200335000,
          "short_term_debt": 17379000,
          "long_term_debt": 82157000,
          "total_debt": 117929000,
          "total_liabilities": null,
          "total_equity": 55859000,
          "shares_outstanding": 9212955,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30545000,
          "capital_expenditure": -19920000,
          "free_cash_flow": 10625000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3246000
        },
        "complete_fields": {
          "id": 424772,
          "ticker_id": 36641,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16921000",
              "netIncome": "-528000",
              "grossProfit": "18798000",
              "totalRevenue": "166277000",
              "costOfRevenue": "147479000",
              "interestExpense": "8265000",
              "operatingIncome": "5630000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9188000"
            },
            "balance": {
              "totalDebt": "117929000",
              "totalAssets": "200335000",
              "longTermDebt": "82157000",
              "shortTermDebt": "17379000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9212955",
              "totalCurrentAssets": "63665000",
              "totalShareholderEquity": "55859000",
              "totalCurrentLiabilities": "36378000",
              "propertyPlantEquipmentNet": "135736000",
              "cashAndShortTermInvestments": "11091000"
            },
            "cashflow": {
              "freeCashFlow": "10625000",
              "dividendsPaid": null,
              "issuanceOfDebt": "15942000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-19188000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "30545000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-19920000"
            }
          },
          "revenue": 166277000,
          "cost_of_revenue": 147479000,
          "gross_profit": 18798000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5630000,
          "depreciation_amortisation": 9188000,
          "ebitda": 16921000,
          "interest_expense": 8265000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -528000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -528000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11091000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 63665000,
          "net_ppe": 135736000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 200335000,
          "short_term_debt": 17379000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 36378000,
          "long_term_debt": 82157000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 117929000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 55859000,
          "shares_outstanding": 9212955,
          "operating_cash_flow": 30545000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19920000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3246000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10625000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16921000",
            "netIncome": "-528000",
            "grossProfit": "18798000",
            "totalRevenue": "166277000",
            "costOfRevenue": "147479000",
            "interestExpense": "8265000",
            "operatingIncome": "5630000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9188000"
          },
          "balance": {
            "totalDebt": "117929000",
            "totalAssets": "200335000",
            "longTermDebt": "82157000",
            "shortTermDebt": "17379000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9212955",
            "totalCurrentAssets": "63665000",
            "totalShareholderEquity": "55859000",
            "totalCurrentLiabilities": "36378000",
            "propertyPlantEquipmentNet": "135736000",
            "cashAndShortTermInvestments": "11091000"
          },
          "cashflow": {
            "freeCashFlow": "10625000",
            "dividendsPaid": null,
            "issuanceOfDebt": "15942000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-19188000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "30545000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-19920000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 176935000,
          "cost_of_revenue": 150847000,
          "gross_profit": 26088000,
          "ebit": 13381000,
          "ebitda": 15791000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2387000,
          "net_income_to_common": 2387000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3761000,
          "total_current_assets": 90412000,
          "total_assets": 219039000,
          "short_term_debt": 191000,
          "long_term_debt": 96992000,
          "total_debt": 117110000,
          "total_liabilities": null,
          "total_equity": 54906000,
          "shares_outstanding": 9165815,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1042000,
          "capital_expenditure": -25966000,
          "free_cash_flow": -27008000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 25548000
        },
        "complete_fields": {
          "id": 424773,
          "ticker_id": 36641,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15791000",
              "netIncome": "2387000",
              "grossProfit": "26088000",
              "totalRevenue": "176935000",
              "costOfRevenue": "150847000",
              "interestExpense": "5567000",
              "operatingIncome": "13381000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7018000"
            },
            "balance": {
              "totalDebt": "117110000",
              "totalAssets": "219039000",
              "longTermDebt": "96992000",
              "shortTermDebt": "191000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9165815",
              "totalCurrentAssets": "90412000",
              "totalShareholderEquity": "54906000",
              "totalCurrentLiabilities": "40728000",
              "propertyPlantEquipmentNet": "128123000",
              "cashAndShortTermInvestments": "3761000"
            },
            "cashflow": {
              "freeCashFlow": "-27008000",
              "dividendsPaid": null,
              "issuanceOfDebt": "28790000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3242000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-1042000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-25966000"
            }
          },
          "revenue": 176935000,
          "cost_of_revenue": 150847000,
          "gross_profit": 26088000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13381000,
          "depreciation_amortisation": 7018000,
          "ebitda": 15791000,
          "interest_expense": 5567000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2387000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2387000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3761000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 90412000,
          "net_ppe": 128123000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 219039000,
          "short_term_debt": 191000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40728000,
          "long_term_debt": 96992000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 117110000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 54906000,
          "shares_outstanding": 9165815,
          "operating_cash_flow": -1042000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -25966000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 25548000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -27008000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15791000",
            "netIncome": "2387000",
            "grossProfit": "26088000",
            "totalRevenue": "176935000",
            "costOfRevenue": "150847000",
            "interestExpense": "5567000",
            "operatingIncome": "13381000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7018000"
          },
          "balance": {
            "totalDebt": "117110000",
            "totalAssets": "219039000",
            "longTermDebt": "96992000",
            "shortTermDebt": "191000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9165815",
            "totalCurrentAssets": "90412000",
            "totalShareholderEquity": "54906000",
            "totalCurrentLiabilities": "40728000",
            "propertyPlantEquipmentNet": "128123000",
            "cashAndShortTermInvestments": "3761000"
          },
          "cashflow": {
            "freeCashFlow": "-27008000",
            "dividendsPaid": null,
            "issuanceOfDebt": "28790000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3242000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-1042000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-25966000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -29000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424774,
          "ticker_id": 36641,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "-29000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -29000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "-29000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 57452000,
          "cost_of_revenue": 49539000,
          "gross_profit": 7913000,
          "ebit": 3614000,
          "ebitda": 5193000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1380000,
          "net_income_to_common": 1380000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4784000,
          "total_current_assets": 83105000,
          "total_assets": 207632000,
          "short_term_debt": 12033000,
          "long_term_debt": 78133000,
          "total_debt": 106974000,
          "total_liabilities": null,
          "total_equity": 59648000,
          "shares_outstanding": 9592302,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5492000,
          "capital_expenditure": -436000,
          "free_cash_flow": 5056000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6878000
        },
        "complete_fields": {
          "id": 424763,
          "ticker_id": 36641,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5193000",
              "netIncome": "1380000",
              "grossProfit": "7913000",
              "totalRevenue": "57452000",
              "costOfRevenue": "49539000",
              "interestExpense": "1424000",
              "operatingIncome": "3614000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1855000"
            },
            "balance": {
              "totalDebt": "106974000",
              "totalAssets": "207632000",
              "longTermDebt": "78133000",
              "shortTermDebt": "12033000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9592302",
              "totalCurrentAssets": "83105000",
              "totalShareholderEquity": "59648000",
              "totalCurrentLiabilities": "44793000",
              "propertyPlantEquipmentNet": "124310000",
              "cashAndShortTermInvestments": "4784000"
            },
            "cashflow": {
              "freeCashFlow": "5056000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7878000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "5492000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-436000"
            }
          },
          "revenue": 57452000,
          "cost_of_revenue": 49539000,
          "gross_profit": 7913000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3614000,
          "depreciation_amortisation": 1855000,
          "ebitda": 5193000,
          "interest_expense": 1424000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1380000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1380000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4784000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 83105000,
          "net_ppe": 124310000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 207632000,
          "short_term_debt": 12033000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 44793000,
          "long_term_debt": 78133000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 106974000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 59648000,
          "shares_outstanding": 9592302,
          "operating_cash_flow": 5492000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -436000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6878000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5056000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5193000",
            "netIncome": "1380000",
            "grossProfit": "7913000",
            "totalRevenue": "57452000",
            "costOfRevenue": "49539000",
            "interestExpense": "1424000",
            "operatingIncome": "3614000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1855000"
          },
          "balance": {
            "totalDebt": "106974000",
            "totalAssets": "207632000",
            "longTermDebt": "78133000",
            "shortTermDebt": "12033000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9592302",
            "totalCurrentAssets": "83105000",
            "totalShareholderEquity": "59648000",
            "totalCurrentLiabilities": "44793000",
            "propertyPlantEquipmentNet": "124310000",
            "cashAndShortTermInvestments": "4784000"
          },
          "cashflow": {
            "freeCashFlow": "5056000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7878000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "5492000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-436000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 66005000,
          "cost_of_revenue": 57989000,
          "gross_profit": 8016000,
          "ebit": 4563000,
          "ebitda": 4950000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1206000,
          "net_income_to_common": 1206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6606000,
          "total_current_assets": 84780000,
          "total_assets": 208861000,
          "short_term_debt": 12012000,
          "long_term_debt": 83981000,
          "total_debt": 110944000,
          "total_liabilities": null,
          "total_equity": 58734000,
          "shares_outstanding": 9544552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4192000,
          "capital_expenditure": -195000,
          "free_cash_flow": 3997000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1330000
        },
        "complete_fields": {
          "id": 424764,
          "ticker_id": 36641,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4950000",
              "netIncome": "1206000",
              "grossProfit": "8016000",
              "totalRevenue": "66005000",
              "costOfRevenue": "57989000",
              "interestExpense": "1538000",
              "operatingIncome": "4563000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1774000"
            },
            "balance": {
              "totalDebt": "110944000",
              "totalAssets": "208861000",
              "longTermDebt": "83981000",
              "shortTermDebt": "12012000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9544552",
              "totalCurrentAssets": "84780000",
              "totalShareholderEquity": "58734000",
              "totalCurrentLiabilities": "42489000",
              "propertyPlantEquipmentNet": "123779000",
              "cashAndShortTermInvestments": "6606000"
            },
            "cashflow": {
              "freeCashFlow": "3997000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5330000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4192000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-195000"
            }
          },
          "revenue": 66005000,
          "cost_of_revenue": 57989000,
          "gross_profit": 8016000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4563000,
          "depreciation_amortisation": 1774000,
          "ebitda": 4950000,
          "interest_expense": 1538000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1206000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6606000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 84780000,
          "net_ppe": 123779000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 208861000,
          "short_term_debt": 12012000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42489000,
          "long_term_debt": 83981000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 110944000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 58734000,
          "shares_outstanding": 9544552,
          "operating_cash_flow": 4192000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -195000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1330000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3997000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4950000",
            "netIncome": "1206000",
            "grossProfit": "8016000",
            "totalRevenue": "66005000",
            "costOfRevenue": "57989000",
            "interestExpense": "1538000",
            "operatingIncome": "4563000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1774000"
          },
          "balance": {
            "totalDebt": "110944000",
            "totalAssets": "208861000",
            "longTermDebt": "83981000",
            "shortTermDebt": "12012000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9544552",
            "totalCurrentAssets": "84780000",
            "totalShareholderEquity": "58734000",
            "totalCurrentLiabilities": "42489000",
            "propertyPlantEquipmentNet": "123779000",
            "cashAndShortTermInvestments": "6606000"
          },
          "cashflow": {
            "freeCashFlow": "3997000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5330000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4192000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-195000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 62747000,
          "cost_of_revenue": 56307000,
          "gross_profit": 6440000,
          "ebit": 2214000,
          "ebitda": 3766000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 216000,
          "net_income_to_common": 216000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3939000,
          "total_current_assets": 89245000,
          "total_assets": 214600000,
          "short_term_debt": 12324000,
          "long_term_debt": 83872000,
          "total_debt": 111610000,
          "total_liabilities": null,
          "total_equity": 57081000,
          "shares_outstanding": 9544552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12558000,
          "capital_expenditure": -289000,
          "free_cash_flow": 12269000,
          "dividends_paid": null,
          "share_repurchases": -675000,
          "shares_issued": null,
          "net_debt_issued": -12305000
        },
        "complete_fields": {
          "id": 424766,
          "ticker_id": 36641,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3766000",
              "netIncome": "216000",
              "grossProfit": "6440000",
              "totalRevenue": "62747000",
              "costOfRevenue": "56307000",
              "interestExpense": "1635000",
              "operatingIncome": "2214000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1729000"
            },
            "balance": {
              "totalDebt": "111610000",
              "totalAssets": "214600000",
              "longTermDebt": "83872000",
              "shortTermDebt": "12324000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9544552",
              "totalCurrentAssets": "89245000",
              "totalShareholderEquity": "57081000",
              "totalCurrentLiabilities": "50433000",
              "propertyPlantEquipmentNet": "125111000",
              "cashAndShortTermInvestments": "3939000"
            },
            "cashflow": {
              "freeCashFlow": "12269000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-675000",
              "repaymentOfDebt": "-12305000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "12558000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-289000"
            }
          },
          "revenue": 62747000,
          "cost_of_revenue": 56307000,
          "gross_profit": 6440000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2214000,
          "depreciation_amortisation": 1729000,
          "ebitda": 3766000,
          "interest_expense": 1635000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 216000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 216000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3939000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 89245000,
          "net_ppe": 125111000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 214600000,
          "short_term_debt": 12324000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 50433000,
          "long_term_debt": 83872000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 111610000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 57081000,
          "shares_outstanding": 9544552,
          "operating_cash_flow": 12558000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -289000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -675000,
          "shares_issued": null,
          "net_debt_issued": -12305000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12269000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3766000",
            "netIncome": "216000",
            "grossProfit": "6440000",
            "totalRevenue": "62747000",
            "costOfRevenue": "56307000",
            "interestExpense": "1635000",
            "operatingIncome": "2214000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1729000"
          },
          "balance": {
            "totalDebt": "111610000",
            "totalAssets": "214600000",
            "longTermDebt": "83872000",
            "shortTermDebt": "12324000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9544552",
            "totalCurrentAssets": "89245000",
            "totalShareholderEquity": "57081000",
            "totalCurrentLiabilities": "50433000",
            "propertyPlantEquipmentNet": "125111000",
            "cashAndShortTermInvestments": "3939000"
          },
          "cashflow": {
            "freeCashFlow": "12269000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-675000",
            "repaymentOfDebt": "-12305000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "12558000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-289000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 67695000,
          "cost_of_revenue": 62447000,
          "gross_profit": 5248000,
          "ebit": 1384000,
          "ebitda": 2931000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -374000,
          "net_income_to_common": -374000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4789000,
          "total_current_assets": 85901000,
          "total_assets": 212793000,
          "short_term_debt": 12866000,
          "long_term_debt": 95120000,
          "total_debt": 123854000,
          "total_liabilities": null,
          "total_equity": 57385000,
          "shares_outstanding": 9544552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1986000,
          "capital_expenditure": -404000,
          "free_cash_flow": 1582000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1778000
        },
        "complete_fields": {
          "id": 424767,
          "ticker_id": 36641,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2931000",
              "netIncome": "-374000",
              "grossProfit": "5248000",
              "totalRevenue": "67695000",
              "costOfRevenue": "62447000",
              "interestExpense": "1702000",
              "operatingIncome": "1384000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1850000"
            },
            "balance": {
              "totalDebt": "123854000",
              "totalAssets": "212793000",
              "longTermDebt": "95120000",
              "shortTermDebt": "12866000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9544552",
              "totalCurrentAssets": "85901000",
              "totalShareholderEquity": "57385000",
              "totalCurrentLiabilities": "36813000",
              "propertyPlantEquipmentNet": "126524000",
              "cashAndShortTermInvestments": "4789000"
            },
            "cashflow": {
              "freeCashFlow": "1582000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2778000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1986000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-404000"
            }
          },
          "revenue": 67695000,
          "cost_of_revenue": 62447000,
          "gross_profit": 5248000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1384000,
          "depreciation_amortisation": 1850000,
          "ebitda": 2931000,
          "interest_expense": 1702000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -374000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -374000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4789000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85901000,
          "net_ppe": 126524000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 212793000,
          "short_term_debt": 12866000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 36813000,
          "long_term_debt": 95120000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 123854000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 57385000,
          "shares_outstanding": 9544552,
          "operating_cash_flow": 1986000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -404000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1778000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1582000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2931000",
            "netIncome": "-374000",
            "grossProfit": "5248000",
            "totalRevenue": "67695000",
            "costOfRevenue": "62447000",
            "interestExpense": "1702000",
            "operatingIncome": "1384000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1850000"
          },
          "balance": {
            "totalDebt": "123854000",
            "totalAssets": "212793000",
            "longTermDebt": "95120000",
            "shortTermDebt": "12866000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9544552",
            "totalCurrentAssets": "85901000",
            "totalShareholderEquity": "57385000",
            "totalCurrentLiabilities": "36813000",
            "propertyPlantEquipmentNet": "126524000",
            "cashAndShortTermInvestments": "4789000"
          },
          "cashflow": {
            "freeCashFlow": "1582000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2778000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1986000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-404000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 62272000,
          "cost_of_revenue": 54985000,
          "gross_profit": 7287000,
          "ebit": 3898000,
          "ebitda": 4167000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 515000,
          "net_income_to_common": 515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4985000,
          "total_current_assets": 93591000,
          "total_assets": 221994000,
          "short_term_debt": 58107000,
          "long_term_debt": 51065000,
          "total_debt": 125473000,
          "total_liabilities": null,
          "total_equity": 55672000,
          "shares_outstanding": 9544552,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -11419000,
          "capital_expenditure": -429000,
          "free_cash_flow": -11848000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 8319000
        },
        "complete_fields": {
          "id": 424768,
          "ticker_id": 36641,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4167000",
              "netIncome": "515000",
              "grossProfit": "7287000",
              "totalRevenue": "62272000",
              "costOfRevenue": "54985000",
              "interestExpense": "1718000",
              "operatingIncome": "3898000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1778000"
            },
            "balance": {
              "totalDebt": "125473000",
              "totalAssets": "221994000",
              "longTermDebt": "51065000",
              "shortTermDebt": "58107000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "9544552",
              "totalCurrentAssets": "93591000",
              "totalShareholderEquity": "55672000",
              "totalCurrentLiabilities": "90795000",
              "propertyPlantEquipmentNet": "128141000",
              "cashAndShortTermInvestments": "4985000"
            },
            "cashflow": {
              "freeCashFlow": "-11848000",
              "dividendsPaid": null,
              "issuanceOfDebt": "10075000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1756000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-11419000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-429000"
            }
          },
          "revenue": 62272000,
          "cost_of_revenue": 54985000,
          "gross_profit": 7287000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3898000,
          "depreciation_amortisation": 1778000,
          "ebitda": 4167000,
          "interest_expense": 1718000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 515000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4985000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 93591000,
          "net_ppe": 128141000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 221994000,
          "short_term_debt": 58107000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 90795000,
          "long_term_debt": 51065000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 125473000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 55672000,
          "shares_outstanding": 9544552,
          "operating_cash_flow": -11419000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -429000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 8319000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -11848000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4167000",
            "netIncome": "515000",
            "grossProfit": "7287000",
            "totalRevenue": "62272000",
            "costOfRevenue": "54985000",
            "interestExpense": "1718000",
            "operatingIncome": "3898000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1778000"
          },
          "balance": {
            "totalDebt": "125473000",
            "totalAssets": "221994000",
            "longTermDebt": "51065000",
            "shortTermDebt": "58107000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "9544552",
            "totalCurrentAssets": "93591000",
            "totalShareholderEquity": "55672000",
            "totalCurrentLiabilities": "90795000",
            "propertyPlantEquipmentNet": "128141000",
            "cashAndShortTermInvestments": "4985000"
          },
          "cashflow": {
            "freeCashFlow": "-11848000",
            "dividendsPaid": null,
            "issuanceOfDebt": "10075000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1756000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-11419000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-429000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424769,
          "ticker_id": 36641,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:16.361568+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424771,
          "ticker_id": 36641,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:16.361568+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}