{ "ticker": { "uuid": "7eb2638b-2e95-4004-a560-dd9f963cfb26", "symbol": "ADIL", "name": "Adial Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7eb2638b-2e95-4004-a560-dd9f963cfb26/", "api_url": "https://sharemaestro.com/factors/api/tickers/7eb2638b-2e95-4004-a560-dd9f963cfb26/" }, "ticker_metadata": { "id": 4618, "uuid": "7eb2638b-2e95-4004-a560-dd9f963cfb26", "symbol": "ADIL", "name": "Adial Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 5144700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Adial Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development of therapies for the treatment or prevention of addictions and related disorders. The company is headquartered in Charlottesville, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7eb2638b-2e95-4004-a560-dd9f963cfb26", "symbol": "ADIL", "name": "Adial Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7eb2638b-2e95-4004-a560-dd9f963cfb26/", "api_url": "https://sharemaestro.com/factors/api/tickers/7eb2638b-2e95-4004-a560-dd9f963cfb26/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.21, "market_cap": 3027940.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0905, "piotroski_f_score": 4, "momentum_12_1": -0.9, "volatility_252d": 1.0462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.041677+00:00", "batch_id": "" }, "size": { "price_close": 2.21, "market_cap": 3027940.89, "market_cap_usd": 3027940.89, "enterprise_value": 3027940.89, "shares_outstanding": 1370109, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8146, "ptbv_ratio": 0.8151, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4644, "ev_ebitda": null, "ev_ebit": -0.4019, "ev_sales": null, "ev_fcf": -0.4644, "earnings_yield": null, "fcf_yield": -2.1531, "price_to_sales": null, "price_to_book": 0.8146, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0905, "roa": -1.4866, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.839, "accruals_ratio": -0.2393, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0964, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4062, "net_debt_to_ebitda": 0.6085, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.1806, "quick_ratio": 3.1806, "net_debt": -4584100, "local_beta": -0.0021, "volatility_252d": 1.0462, "volatility_60d": 2.1604, "max_drawdown_12m": -0.8926, "risk_adjusted_momentum": -0.8603 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4424, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5455, "price_return_3m": 0.2077, "price_return_6m": -0.7135, "price_return_9m": -0.7463, "price_return_12m": -0.8454, "price_return_12m_ex1m": -0.9, "momentum_6m": -0.7135, "momentum_12m": -0.8454, "momentum_12_1": -0.9, "distance_from_52w_high": -0.828, "distance_from_52w_low": 0.6014, "relative_strength": -1.0034 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -565, "ebit_ttm": -7533791, "ebitda_ttm": -7533226, "net_income_ttm": -7770762, "eps_diluted_ttm": -5.6716, "operating_cash_flow_ttm": -6519611, "capital_expenditure_ttm": 7, "fcf_ttm": -6519604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4584100, "total_current_assets": 4802948, "total_current_liabilities": 1510071, "net_ppe": null, "total_assets": 5227321, "total_debt": null, "total_equity": 3717250, "net_working_capital": -1291223, "book_value_per_share": 2.7131, "retained_earnings": -91994886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3714607, "tangible_book_per_share": 2.7112 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 98, "ticker_id": 4618, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.041677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.21, "market_cap": 3027940.89, "market_cap_usd": 3027940.89, "enterprise_value": 3027940.89, "shares_outstanding": 1370109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81456477, "ptbv_ratio": 0.81514435, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.46443632, "ev_ebitda": null, "ev_ebit": -0.40191464, "ev_sales": null, "ev_fcf": -0.46443632, "earnings_yield": null, "fcf_yield": -2.15314771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.09045988, "roa": -1.48656683, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83899159, "accruals_ratio": -0.23934842, "sbc_to_revenue": null, "debt_to_equity": 0.40623337, "net_debt_to_ebitda": 0.60851752, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.18061071, "quick_ratio": 3.18061071, "net_debt": -4584100, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4423707, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.096392, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54545455, "price_return_3m": 0.20765027, "price_return_6m": -0.71354504, "price_return_9m": -0.74634146, "price_return_12m": -0.84542752, "price_return_12m_ex1m": -0.89998251, "distance_from_52w_high": -0.82801556, "distance_from_52w_low": 0.60144928, "relative_strength": -1.00336857, "local_beta": -0.0021, "volatility_252d": 1.046172, "volatility_60d": 2.16036, "max_drawdown_12m": -0.892607, "revenue_ttm": 0, "gross_profit_ttm": -565, "ebit_ttm": -7533791, "ebitda_ttm": -7533226, "net_income_ttm": -7770762, "eps_diluted_ttm": -5.6716378, "operating_cash_flow_ttm": -6519611, "capital_expenditure_ttm": 7, "fcf_ttm": -6519604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4584100, "total_current_assets": 4802948, "total_current_liabilities": 1510071, "net_ppe": null, "total_assets": 5227321, "total_debt": null, "total_equity": 3717250, "net_working_capital": -1291223, "book_value_per_share": 2.71310531, "retained_earnings": -91994886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3714607, "tangible_book_per_share": 2.71117626, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.21, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0905, "momentum_12_1": -0.9, "complete_fields": { "id": 98, "ticker_id": 4618, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.041677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.21, "market_cap": 3027940.89, "market_cap_usd": 3027940.89, "enterprise_value": 3027940.89, "shares_outstanding": 1370109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81456477, "ptbv_ratio": 0.81514435, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.46443632, "ev_ebitda": null, "ev_ebit": -0.40191464, "ev_sales": null, "ev_fcf": -0.46443632, "earnings_yield": null, "fcf_yield": -2.15314771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.09045988, "roa": -1.48656683, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83899159, "accruals_ratio": -0.23934842, "sbc_to_revenue": null, "debt_to_equity": 0.40623337, "net_debt_to_ebitda": 0.60851752, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.18061071, "quick_ratio": 3.18061071, "net_debt": -4584100, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4423707, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.096392, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54545455, "price_return_3m": 0.20765027, "price_return_6m": -0.71354504, "price_return_9m": -0.74634146, "price_return_12m": -0.84542752, "price_return_12m_ex1m": -0.89998251, "distance_from_52w_high": -0.82801556, "distance_from_52w_low": 0.60144928, "relative_strength": -1.00336857, "local_beta": -0.0021, "volatility_252d": 1.046172, "volatility_60d": 2.16036, "max_drawdown_12m": -0.892607, "revenue_ttm": 0, "gross_profit_ttm": -565, "ebit_ttm": -7533791, "ebitda_ttm": -7533226, "net_income_ttm": -7770762, "eps_diluted_ttm": -5.6716378, "operating_cash_flow_ttm": -6519611, "capital_expenditure_ttm": 7, "fcf_ttm": -6519604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4584100, "total_current_assets": 4802948, "total_current_liabilities": 1510071, "net_ppe": null, "total_assets": 5227321, "total_debt": null, "total_equity": 3717250, "net_working_capital": -1291223, "book_value_per_share": 2.71310531, "retained_earnings": -91994886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3714607, "tangible_book_per_share": 2.71117626, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "ebit": -7799462, "ebitda": -7798897, "pretax_income": -7977171, "tax_provision": null, "net_income": -7977171, "net_income_to_common": -7977171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5881217, "total_current_assets": 6180883, "total_assets": 6798367, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1521909, "total_equity": 5276458, "shares_outstanding": 668630, "goodwill_and_intangibles": 2784 }, "cash_flow": { "operating_cash_flow": -6492603, "capital_expenditure": 3, "free_cash_flow": -6492600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8147, "ticker_id": 4618, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7799462", "ebitda": "-7798897", "netIncome": "-7977171", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "149567", "incomeBeforeTax": "-7977171", "interestExpense": "None", "operatingIncome": "-7799462", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149567", "nonInterestIncome": "None", "operatingExpenses": "7799462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "5179791", "netIncomeFromContinuingOperations": "-7977171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1111", "currentDebt": "None", "investments": "None", "totalAssets": "6798367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2784", "reportedCurrency": "USD", "retainedEarnings": "-89972494", "totalLiabilities": "1521909", "otherCurrentAssets": "257908", "totalCurrentAssets": "6180883", "currentLongTermDebt": "None", "longTermInvestments": "489700", "shortTermInvestments": "None", "currentNetReceivables": "41758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617484", "currentAccountsPayable": "655207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5276458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741702", "totalCurrentLiabilities": "1396909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "5881217", "commonStockSharesOutstanding": "668630", "intangibleAssetsExcludingGoodwill": "2784", "cashAndCashEquivalentsAtCarryingValue": "5881217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6492603", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8473295", "cashflowFromInvestment": "150000", "stockBasedCompensation": "676200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "research_and_development": 2619671, "selling_general_admin": 5179791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7799462, "depreciation_amortisation": 565, "ebitda": -7798897, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7977171, "tax_provision": null, "effective_tax_rate": null, "net_income": -7977171, "net_income_continuing_ops": -7977171, "net_income_to_common": -7977171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5881217, "short_term_investments": null, "net_receivables": 41758, "inventory": null, "other_current_assets": null, "total_current_assets": 6180883, "net_ppe": null, "goodwill": null, "intangible_assets": 2784, "goodwill_and_intangibles": 2784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617484, "total_assets": 6798367, "short_term_debt": null, "accounts_payable": 655207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 1521909, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89972494, "total_equity": 5276458, "shares_outstanding": 668630, "operating_cash_flow": -6492603, "stock_based_compensation": 676200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8473295, "free_cash_flow": -6492600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7799462", "ebitda": "-7798897", "netIncome": "-7977171", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "149567", "incomeBeforeTax": "-7977171", "interestExpense": "None", "operatingIncome": "-7799462", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149567", "nonInterestIncome": "None", "operatingExpenses": "7799462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "5179791", "netIncomeFromContinuingOperations": "-7977171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1111", "currentDebt": "None", "investments": "None", "totalAssets": "6798367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2784", "reportedCurrency": "USD", "retainedEarnings": "-89972494", "totalLiabilities": "1521909", "otherCurrentAssets": "257908", "totalCurrentAssets": "6180883", "currentLongTermDebt": "None", "longTermInvestments": "489700", "shortTermInvestments": "None", "currentNetReceivables": "41758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617484", "currentAccountsPayable": "655207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5276458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741702", "totalCurrentLiabilities": "1396909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "5881217", "commonStockSharesOutstanding": "668630", "intangibleAssetsExcludingGoodwill": "2784", "cashAndCashEquivalentsAtCarryingValue": "5881217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6492603", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8473295", "cashflowFromInvestment": "150000", "stockBasedCompensation": "676200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "ebit": -8284457, "ebitda": -8283892, "pretax_income": -13197451, "tax_provision": null, "net_income": -13197451, "net_income_to_common": -13197451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3750525, "total_current_assets": 4058764, "total_assets": 5043942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 975858, "total_equity": 4068084, "shares_outstanding": 743550, "goodwill_and_intangibles": 3348 }, "cash_flow": { "operating_cash_flow": -6922306, "capital_expenditure": 0, "free_cash_flow": -6922306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8152, "ticker_id": 4618, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8284457", "ebitda": "-8283892", "netIncome": "-13197451", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "178659", "incomeBeforeTax": "-13197451", "interestExpense": "None", "operatingIncome": "-8284457", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178659", "nonInterestIncome": "None", "operatingExpenses": "8284457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "5055231", "netIncomeFromContinuingOperations": "-13197451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6473", "currentDebt": "None", "investments": "None", "totalAssets": "5043942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3348", "reportedCurrency": "USD", "retainedEarnings": "-81995323", "totalLiabilities": "975858", "otherCurrentAssets": "308239", "totalCurrentAssets": "4058764", "currentLongTermDebt": "None", "longTermInvestments": "981830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985178", "currentAccountsPayable": "250130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725728", "totalCurrentLiabilities": "975858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3750525", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3348", "cashAndCashEquivalentsAtCarryingValue": "3750525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13197451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6922306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845749", "cashflowFromInvestment": "None", "stockBasedCompensation": "796831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "research_and_development": 3229226, "selling_general_admin": 5055231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8284457, "depreciation_amortisation": 565, "ebitda": -8283892, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13197451, "tax_provision": null, "effective_tax_rate": null, "net_income": -13197451, "net_income_continuing_ops": -13197451, "net_income_to_common": -13197451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3750525, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4058764, "net_ppe": null, "goodwill": null, "intangible_assets": 3348, "goodwill_and_intangibles": 3348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985178, "total_assets": 5043942, "short_term_debt": null, "accounts_payable": 250130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 975858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81995323, "total_equity": 4068084, "shares_outstanding": 743550, "operating_cash_flow": -6922306, "stock_based_compensation": 796831, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7845749, "free_cash_flow": -6922306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8284457", "ebitda": "-8283892", "netIncome": "-13197451", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "178659", "incomeBeforeTax": "-13197451", "interestExpense": "None", "operatingIncome": "-8284457", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178659", "nonInterestIncome": "None", "operatingExpenses": "8284457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "5055231", "netIncomeFromContinuingOperations": "-13197451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6473", "currentDebt": "None", "investments": "None", "totalAssets": "5043942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3348", "reportedCurrency": "USD", "retainedEarnings": "-81995323", "totalLiabilities": "975858", "otherCurrentAssets": "308239", "totalCurrentAssets": "4058764", "currentLongTermDebt": "None", "longTermInvestments": "981830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985178", "currentAccountsPayable": "250130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725728", "totalCurrentLiabilities": "975858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3750525", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3348", "cashAndCashEquivalentsAtCarryingValue": "3750525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13197451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6922306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845749", "cashflowFromInvestment": "None", "stockBasedCompensation": "796831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 564, "gross_profit": -564, "ebit": -7001892, "ebitda": -7001328, "pretax_income": -7001890, "tax_provision": -1878549, "net_income": -7001890, "net_income_to_common": -7001890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827082, "total_current_assets": 3198679, "total_assets": 4737042, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 653513, "total_equity": 4083529, "shares_outstanding": 56986, "goodwill_and_intangibles": 3913 }, "cash_flow": { "operating_cash_flow": -6806809, "capital_expenditure": 6806809, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8157, "ticker_id": 4618, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7001892", "ebitda": "-7001328", "netIncome": "-7001890", "grossProfit": "-564", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564", "interestIncome": "106246", "incomeBeforeTax": "-7001890", "interestExpense": "None", "operatingIncome": "-6887947", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1878549", "reportedCurrency": "USD", "netInterestIncome": "106246", "nonInterestIncome": "None", "operatingExpenses": "6887383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "5620870", "netIncomeFromContinuingOperations": "-9582406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4737042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3913", "reportedCurrency": "USD", "retainedEarnings": "-68797872", "totalLiabilities": "653513", "otherCurrentAssets": "371597", "totalCurrentAssets": "3198679", "currentLongTermDebt": "None", "longTermInvestments": "1534013", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538363", "currentAccountsPayable": "127387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4083529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525689", "totalCurrentLiabilities": "653076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437", "cashAndShortTermInvestments": "2827082", "commonStockSharesOutstanding": "56986", "intangibleAssetsExcludingGoodwill": "3913", "cashAndCashEquivalentsAtCarryingValue": "2827082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6806809", "capitalExpenditures": "6806809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4132097", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "1746378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 564, "gross_profit": -564, "research_and_development": 1267077, "selling_general_admin": 5620870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7001892, "depreciation_amortisation": 564, "ebitda": -7001328, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7001890, "tax_provision": -1878549, "effective_tax_rate": null, "net_income": -7001890, "net_income_continuing_ops": -9582406, "net_income_to_common": -7001890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827082, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3198679, "net_ppe": null, "goodwill": null, "intangible_assets": 3913, "goodwill_and_intangibles": 3913, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1538363, "total_assets": 4737042, "short_term_debt": null, "accounts_payable": 127387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437, "total_liabilities": 653513, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68797872, "total_equity": 4083529, "shares_outstanding": 56986, "operating_cash_flow": -6806809, "stock_based_compensation": 1746378, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6806809, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4132097, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7001892", "ebitda": "-7001328", "netIncome": "-7001890", "grossProfit": "-564", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564", "interestIncome": "106246", "incomeBeforeTax": "-7001890", "interestExpense": "None", "operatingIncome": "-6887947", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1878549", "reportedCurrency": "USD", "netInterestIncome": "106246", "nonInterestIncome": "None", "operatingExpenses": "6887383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "5620870", "netIncomeFromContinuingOperations": "-9582406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4737042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3913", "reportedCurrency": "USD", "retainedEarnings": "-68797872", "totalLiabilities": "653513", "otherCurrentAssets": "371597", "totalCurrentAssets": "3198679", "currentLongTermDebt": "None", "longTermInvestments": "1534013", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538363", "currentAccountsPayable": "127387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4083529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525689", "totalCurrentLiabilities": "653076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437", "cashAndShortTermInvestments": "2827082", "commonStockSharesOutstanding": "56986", "intangibleAssetsExcludingGoodwill": "3913", "cashAndCashEquivalentsAtCarryingValue": "2827082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6806809", "capitalExpenditures": "6806809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4132097", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "1746378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60501, "gross_profit": -60501, "ebit": -10859475, "ebitda": -10858911, "pretax_income": -10796137, "tax_provision": -502, "net_income": -12731416, "net_income_to_common": -12731416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4001794, "total_current_assets": 4779935, "total_assets": 5732804, "short_term_debt": 56828, "long_term_debt": null, "total_debt": 56828, "total_liabilities": 2456310, "total_equity": 3276494, "shares_outstanding": 42521, "goodwill_and_intangibles": 253448 }, "cash_flow": { "operating_cash_flow": -11185985, "capital_expenditure": 5, "free_cash_flow": -11185980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8162, "ticker_id": 4618, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10859475", "ebitda": "-10858911", "netIncome": "-12731416", "grossProfit": "-60501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60501", "interestIncome": "63209", "incomeBeforeTax": "-10796137", "interestExpense": "585209", "operatingIncome": "-10859475", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-502", "reportedCurrency": "USD", "netInterestIncome": "63209", "nonInterestIncome": "None", "operatingExpenses": "10859475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "8909167", "netIncomeFromContinuingOperations": "-12731416" }, "balance": { "goodwill": "248971", "inventory": "None", "commonStock": "1067", "currentDebt": "None", "investments": "None", "totalAssets": "5732804", "longTermDebt": "None", "shortTermDebt": "56828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4477", "reportedCurrency": "USD", "retainedEarnings": "-63674531", "totalLiabilities": "2456310", "otherCurrentAssets": "778141", "totalCurrentAssets": "4779935", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952869", "currentAccountsPayable": "276410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207375", "totalShareholderEquity": "3276494", "capitalLeaseObligations": "207375", "otherCurrentLiabilities": "1457628", "totalCurrentLiabilities": "1790866", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "665444", "cashAndShortTermInvestments": "4001794", "commonStockSharesOutstanding": "42521", "intangibleAssetsExcludingGoodwill": "4477", "cashAndCashEquivalentsAtCarryingValue": "4001794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12731416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11185985", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9125606", "cashflowFromInvestment": "None", "stockBasedCompensation": "3374493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60501, "gross_profit": -60501, "research_and_development": 1950308, "selling_general_admin": 8909167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10859475, "depreciation_amortisation": 564, "ebitda": -10858911, "interest_expense": 585209, "interest_income": null, "other_non_operating": null, "pretax_income": -10796137, "tax_provision": -502, "effective_tax_rate": null, "net_income": -12731416, "net_income_continuing_ops": -12731416, "net_income_to_common": -12731416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4001794, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4779935, "net_ppe": null, "goodwill": 248971, "intangible_assets": 4477, "goodwill_and_intangibles": 253448, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952869, "total_assets": 5732804, "short_term_debt": 56828, "accounts_payable": 276410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665444, "total_liabilities": 2456310, "total_debt": 56828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63674531, "total_equity": 3276494, "shares_outstanding": 42521, "operating_cash_flow": -11185985, "stock_based_compensation": 3374493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9125606, "free_cash_flow": -11185980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10859475", "ebitda": "-10858911", "netIncome": "-12731416", "grossProfit": "-60501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60501", "interestIncome": "63209", "incomeBeforeTax": "-10796137", "interestExpense": "585209", "operatingIncome": "-10859475", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-502", "reportedCurrency": "USD", "netInterestIncome": "63209", "nonInterestIncome": "None", "operatingExpenses": "10859475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "8909167", "netIncomeFromContinuingOperations": "-12731416" }, "balance": { "goodwill": "248971", "inventory": "None", "commonStock": "1067", "currentDebt": "None", "investments": "None", "totalAssets": "5732804", "longTermDebt": "None", "shortTermDebt": "56828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4477", "reportedCurrency": "USD", "retainedEarnings": "-63674531", "totalLiabilities": "2456310", "otherCurrentAssets": "778141", "totalCurrentAssets": "4779935", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952869", "currentAccountsPayable": "276410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207375", "totalShareholderEquity": "3276494", "capitalLeaseObligations": "207375", "otherCurrentLiabilities": "1457628", "totalCurrentLiabilities": "1790866", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "665444", "cashAndShortTermInvestments": "4001794", "commonStockSharesOutstanding": "42521", "intangibleAssetsExcludingGoodwill": "4477", "cashAndCashEquivalentsAtCarryingValue": "4001794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12731416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11185985", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9125606", "cashflowFromInvestment": "None", "stockBasedCompensation": "3374493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55106, "gross_profit": -55106, "ebit": -17740326, "ebitda": -17685220, "pretax_income": -19517403, "tax_provision": -94077, "net_income": -19423326, "net_income_to_common": -19423326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6062173, "total_current_assets": 6461605, "total_assets": 7633888, "short_term_debt": 49585, "long_term_debt": null, "total_debt": 49585, "total_liabilities": 4126077, "total_equity": 3507811, "shares_outstanding": 29742, "goodwill_and_intangibles": 254012 }, "cash_flow": { "operating_cash_flow": -11949429, "capital_expenditure": 64605, "free_cash_flow": -11884824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8167, "ticker_id": 4618, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17740326", "ebitda": "-17685220", "netIncome": "-19423326", "grossProfit": "-55106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55106", "interestIncome": "6539", "incomeBeforeTax": "-19517403", "interestExpense": "3607187", "operatingIncome": "-19288723", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-94077", "reportedCurrency": "USD", "netInterestIncome": "6539", "nonInterestIncome": "None", "operatingExpenses": "19288723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8395648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55106", "sellingGeneralAndAdministrative": "9344678", "netIncomeFromContinuingOperations": "-19423326" }, "balance": { "goodwill": "248971", "inventory": "None", "commonStock": "20947", "currentDebt": "None", "investments": "None", "totalAssets": "7633888", "longTermDebt": "None", "shortTermDebt": "49585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5041", "reportedCurrency": "USD", "retainedEarnings": "-50943115", "totalLiabilities": "4126077", "otherCurrentAssets": "399432", "totalCurrentAssets": "6461605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172283", "currentAccountsPayable": "286192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304358", "shortLongTermDebtTotal": "256960", "totalShareholderEquity": "3507811", "capitalLeaseObligations": "256960", "otherCurrentLiabilities": "2386613", "totalCurrentLiabilities": "2722390", "otherNonCurrentLiabilities": "1014000", "totalNonCurrentLiabilities": "1403687", "cashAndShortTermInvestments": "6062173", "commonStockSharesOutstanding": "29742", "intangibleAssetsExcludingGoodwill": "5041", "cashAndCashEquivalentsAtCarryingValue": "6062173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19423326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11949429", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13644504", "cashflowFromInvestment": "-34016", "stockBasedCompensation": "4240417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55106, "gross_profit": -55106, "research_and_development": 8395648, "selling_general_admin": 9344678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17740326, "depreciation_amortisation": 55106, "ebitda": -17685220, "interest_expense": 3607187, "interest_income": null, "other_non_operating": null, "pretax_income": -19517403, "tax_provision": -94077, "effective_tax_rate": null, "net_income": -19423326, "net_income_continuing_ops": -19423326, "net_income_to_common": -19423326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6062173, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6461605, "net_ppe": null, "goodwill": 248971, "intangible_assets": 5041, "goodwill_and_intangibles": 254012, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172283, "total_assets": 7633888, "short_term_debt": 49585, "accounts_payable": 286192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403687, "total_liabilities": 4126077, "total_debt": 49585, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50943115, "total_equity": 3507811, "shares_outstanding": 29742, "operating_cash_flow": -11949429, "stock_based_compensation": 4240417, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13644504, "free_cash_flow": -11884824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17740326", "ebitda": "-17685220", "netIncome": "-19423326", "grossProfit": "-55106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55106", "interestIncome": "6539", "incomeBeforeTax": "-19517403", "interestExpense": "3607187", "operatingIncome": "-19288723", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-94077", "reportedCurrency": "USD", "netInterestIncome": "6539", "nonInterestIncome": "None", "operatingExpenses": "19288723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8395648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55106", "sellingGeneralAndAdministrative": "9344678", "netIncomeFromContinuingOperations": "-19423326" }, "balance": { "goodwill": "248971", "inventory": "None", "commonStock": "20947", "currentDebt": "None", "investments": "None", "totalAssets": "7633888", "longTermDebt": "None", "shortTermDebt": "49585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5041", "reportedCurrency": "USD", "retainedEarnings": "-50943115", "totalLiabilities": "4126077", "otherCurrentAssets": "399432", "totalCurrentAssets": "6461605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172283", "currentAccountsPayable": "286192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304358", "shortLongTermDebtTotal": "256960", "totalShareholderEquity": "3507811", "capitalLeaseObligations": "256960", "otherCurrentLiabilities": "2386613", "totalCurrentLiabilities": "2722390", "otherNonCurrentLiabilities": "1014000", "totalNonCurrentLiabilities": "1403687", "cashAndShortTermInvestments": "6062173", "commonStockSharesOutstanding": "29742", "intangibleAssetsExcludingGoodwill": "5041", "cashAndCashEquivalentsAtCarryingValue": "6062173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19423326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11949429", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13644504", "cashflowFromInvestment": "-34016", "stockBasedCompensation": "4240417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 564, "gross_profit": -564, "ebit": -10927985, "ebitda": -10927421, "pretax_income": -10892990, "tax_provision": -32495, "net_income": -10860495, "net_income_to_common": -10860495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4401114, "total_current_assets": 5135838, "total_assets": 5491444, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505378, "total_equity": 3986066, "shares_outstanding": 19941, "goodwill_and_intangibles": 5606 }, "cash_flow": { "operating_cash_flow": -7633161, "capital_expenditure": 64605, "free_cash_flow": -7568556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8172, "ticker_id": 4618, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10927985", "ebitda": "-10927421", "netIncome": "-10860495", "grossProfit": "-564", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564", "interestIncome": "32495", "incomeBeforeTax": "-10892990", "interestExpense": "0", "operatingIncome": "-10927985", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32495", "reportedCurrency": "USD", "netInterestIncome": "32495", "nonInterestIncome": "None", "operatingExpenses": "10927985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853291", "otherNonOperatingIncome": "34995", "costofGoodsAndServicesSold": "564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "5074694", "netIncomeFromContinuingOperations": "-10892990" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "5491444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5606", "reportedCurrency": "USD", "retainedEarnings": "-31519789", "totalLiabilities": "1505378", "otherCurrentAssets": "734724", "totalCurrentAssets": "5135838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355606", "currentAccountsPayable": "648739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3986066", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "856639", "totalCurrentLiabilities": "1505378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648739", "cashAndShortTermInvestments": "4401114", "commonStockSharesOutstanding": "19941", "intangibleAssetsExcludingGoodwill": "5606", "cashAndCashEquivalentsAtCarryingValue": "4401114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7633161", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5607223", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "2014246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2375938", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5607223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 564, "gross_profit": -564, "research_and_development": 5853291, "selling_general_admin": 5074694, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10927985, "depreciation_amortisation": 564, "ebitda": -10927421, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10892990, "tax_provision": -32495, "effective_tax_rate": null, "net_income": -10860495, "net_income_continuing_ops": -10892990, "net_income_to_common": -10860495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4401114, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5135838, "net_ppe": null, "goodwill": 0, "intangible_assets": 5606, "goodwill_and_intangibles": 5606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355606, "total_assets": 5491444, "short_term_debt": null, "accounts_payable": 648739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648739, "total_liabilities": 1505378, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31519789, "total_equity": 3986066, "shares_outstanding": 19941, "operating_cash_flow": -7633161, "stock_based_compensation": 2014246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5607223, "free_cash_flow": -7568556, "net_change_in_cash": -2375938 }, "raw_data": { "income": { "ebit": "-10927985", "ebitda": "-10927421", "netIncome": "-10860495", "grossProfit": "-564", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564", "interestIncome": "32495", "incomeBeforeTax": "-10892990", "interestExpense": "0", "operatingIncome": "-10927985", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32495", "reportedCurrency": "USD", "netInterestIncome": "32495", "nonInterestIncome": "None", "operatingExpenses": "10927985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853291", "otherNonOperatingIncome": "34995", "costofGoodsAndServicesSold": "564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "5074694", "netIncomeFromContinuingOperations": "-10892990" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "5491444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5606", "reportedCurrency": "USD", "retainedEarnings": "-31519789", "totalLiabilities": "1505378", "otherCurrentAssets": "734724", "totalCurrentAssets": "5135838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355606", "currentAccountsPayable": "648739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3986066", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "856639", "totalCurrentLiabilities": "1505378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648739", "cashAndShortTermInvestments": "4401114", "commonStockSharesOutstanding": "19941", "intangibleAssetsExcludingGoodwill": "5606", "cashAndCashEquivalentsAtCarryingValue": "4401114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7633161", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5607223", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "2014246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2375938", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5607223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "ebit": -8591429, "ebitda": -8590864, "pretax_income": -8591429, "tax_provision": -76061, "net_income": -8591429, "net_income_to_common": -8591429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6777052, "total_current_assets": 7673467, "total_assets": 7679637, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 539051, "total_equity": 7140586, "shares_outstanding": 15764, "goodwill_and_intangibles": 6170 }, "cash_flow": { "operating_cash_flow": -6338614, "capital_expenditure": 64605, "free_cash_flow": -6274009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8177, "ticker_id": 4618, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8591429", "ebitda": "-8590864", "netIncome": "-8591429", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "95234", "incomeBeforeTax": "-8591429", "interestExpense": "0", "operatingIncome": "-8244900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-76061", "reportedCurrency": "USD", "netInterestIncome": "95234", "nonInterestIncome": "None", "operatingExpenses": "8244900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965543", "otherNonOperatingIncome": "-346529", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "4279357", "netIncomeFromContinuingOperations": "-8591429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10368", "currentDebt": "None", "investments": "None", "totalAssets": "7679637", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6170", "reportedCurrency": "USD", "retainedEarnings": "-20626799", "totalLiabilities": "539051", "otherCurrentAssets": "896415", "totalCurrentAssets": "7673467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6170", "currentAccountsPayable": "190204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7140586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348847", "totalCurrentLiabilities": "539051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190204", "cashAndShortTermInvestments": "6777052", "commonStockSharesOutstanding": "15764", "intangibleAssetsExcludingGoodwill": "6170", "cashAndCashEquivalentsAtCarryingValue": "6777052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8591429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6338614", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246623", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "1602318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2908009", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9246623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 565, "gross_profit": -565, "research_and_development": 3965543, "selling_general_admin": 4279357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8591429, "depreciation_amortisation": 565, "ebitda": -8590864, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8591429, "tax_provision": -76061, "effective_tax_rate": null, "net_income": -8591429, "net_income_continuing_ops": -8591429, "net_income_to_common": -8591429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6777052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7673467, "net_ppe": null, "goodwill": null, "intangible_assets": 6170, "goodwill_and_intangibles": 6170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6170, "total_assets": 7679637, "short_term_debt": null, "accounts_payable": 190204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539051, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190204, "total_liabilities": 539051, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20626799, "total_equity": 7140586, "shares_outstanding": 15764, "operating_cash_flow": -6338614, "stock_based_compensation": 1602318, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9246623, "free_cash_flow": -6274009, "net_change_in_cash": 2908009 }, "raw_data": { "income": { "ebit": "-8591429", "ebitda": "-8590864", "netIncome": "-8591429", "grossProfit": "-565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "565", "interestIncome": "95234", "incomeBeforeTax": "-8591429", "interestExpense": "0", "operatingIncome": "-8244900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-76061", "reportedCurrency": "USD", "netInterestIncome": "95234", "nonInterestIncome": "None", "operatingExpenses": "8244900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965543", "otherNonOperatingIncome": "-346529", "costofGoodsAndServicesSold": "565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565", "sellingGeneralAndAdministrative": "4279357", "netIncomeFromContinuingOperations": "-8591429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10368", "currentDebt": "None", "investments": "None", "totalAssets": "7679637", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6170", "reportedCurrency": "USD", "retainedEarnings": "-20626799", "totalLiabilities": "539051", "otherCurrentAssets": "896415", "totalCurrentAssets": "7673467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6170", "currentAccountsPayable": "190204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7140586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348847", "totalCurrentLiabilities": "539051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190204", "cashAndShortTermInvestments": "6777052", "commonStockSharesOutstanding": "15764", "intangibleAssetsExcludingGoodwill": "6170", "cashAndCashEquivalentsAtCarryingValue": "6777052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8591429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6338614", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246623", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "1602318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2908009", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9246623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 563, "gross_profit": -563, "ebit": -6979830, "ebitda": -6979267, "pretax_income": -11631378, "tax_provision": -3477110, "net_income": -11631378, "net_income_to_common": -11631378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3869043, "total_current_assets": 4692550, "total_assets": 4699285, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 257974, "total_equity": 4441311, "shares_outstanding": 7615, "goodwill_and_intangibles": 6735 }, "cash_flow": { "operating_cash_flow": -2498387, "capital_expenditure": 64605, "free_cash_flow": -2433782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8182, "ticker_id": 4618, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6979830", "ebitda": "-6979267", "netIncome": "-11631378", "grossProfit": "-563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563", "interestIncome": "7392", "incomeBeforeTax": "-11631378", "interestExpense": "1167046", "operatingIncome": "-6987222", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3477110", "reportedCurrency": "USD", "netInterestIncome": "-1159654", "nonInterestIncome": "None", "operatingExpenses": "6987222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368459", "otherNonOperatingIncome": "-3477110", "costofGoodsAndServicesSold": "563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563", "sellingGeneralAndAdministrative": "6618763", "netIncomeFromContinuingOperations": "-11631378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6863", "currentDebt": "None", "investments": "None", "totalAssets": "4699285", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6735", "reportedCurrency": "USD", "retainedEarnings": "-12035370", "totalLiabilities": "257974", "otherCurrentAssets": "823507", "totalCurrentAssets": "4692550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735", "currentAccountsPayable": "99671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4441311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158303", "totalCurrentLiabilities": "257974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3869043", "commonStockSharesOutstanding": "7615", "intangibleAssetsExcludingGoodwill": "6735", "cashAndCashEquivalentsAtCarryingValue": "3869043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2498387", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6349182", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "5368354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3850795", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6424182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 563, "gross_profit": -563, "research_and_development": 368459, "selling_general_admin": 6618763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6979830, "depreciation_amortisation": 563, "ebitda": -6979267, "interest_expense": 1167046, "interest_income": null, "other_non_operating": null, "pretax_income": -11631378, "tax_provision": -3477110, "effective_tax_rate": null, "net_income": -11631378, "net_income_continuing_ops": -11631378, "net_income_to_common": -11631378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3869043, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4692550, "net_ppe": null, "goodwill": null, "intangible_assets": 6735, "goodwill_and_intangibles": 6735, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6735, "total_assets": 4699285, "short_term_debt": null, "accounts_payable": 99671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257974, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 257974, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12035370, "total_equity": 4441311, "shares_outstanding": 7615, "operating_cash_flow": -2498387, "stock_based_compensation": 5368354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6349182, "free_cash_flow": -2433782, "net_change_in_cash": 3850795 }, "raw_data": { "income": { "ebit": "-6979830", "ebitda": "-6979267", "netIncome": "-11631378", "grossProfit": "-563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563", "interestIncome": "7392", "incomeBeforeTax": "-11631378", "interestExpense": "1167046", "operatingIncome": "-6987222", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3477110", "reportedCurrency": "USD", "netInterestIncome": "-1159654", "nonInterestIncome": "None", "operatingExpenses": "6987222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368459", "otherNonOperatingIncome": "-3477110", "costofGoodsAndServicesSold": "563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563", "sellingGeneralAndAdministrative": "6618763", "netIncomeFromContinuingOperations": "-11631378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6863", "currentDebt": "None", "investments": "None", "totalAssets": "4699285", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6735", "reportedCurrency": "USD", "retainedEarnings": "-12035370", "totalLiabilities": "257974", "otherCurrentAssets": "823507", "totalCurrentAssets": "4692550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735", "currentAccountsPayable": "99671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4441311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158303", "totalCurrentLiabilities": "257974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3869043", "commonStockSharesOutstanding": "7615", "intangibleAssetsExcludingGoodwill": "6735", "cashAndCashEquivalentsAtCarryingValue": "3869043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2498387", "capitalExpenditures": "64605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6349182", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "5368354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3850795", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6424182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -2001622, "ebitda": -2001481, "pretax_income": -2022392, "tax_provision": null, "net_income": -2022392, "net_income_to_common": -2022392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4584100, "total_current_assets": 4802948, "total_assets": 5227321, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1510071, "total_equity": 3717250, "shares_outstanding": 1370109, "goodwill_and_intangibles": 2643 }, "cash_flow": { "operating_cash_flow": -1612401, "capital_expenditure": 0, "free_cash_flow": -1612401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8145, "ticker_id": 4618, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2001622", "ebitda": "-2001481", "netIncome": "-2022392", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "47059", "incomeBeforeTax": "-2022392", "interestExpense": "None", "operatingIncome": "-2001481", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47059", "nonInterestIncome": "None", "operatingExpenses": "2001481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1568951", "netIncomeFromContinuingOperations": "-2022392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "5227321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2643", "reportedCurrency": "USD", "retainedEarnings": "-91994886", "totalLiabilities": "1510071", "otherCurrentAssets": "218848", "totalCurrentAssets": "4802948", "currentLongTermDebt": "None", "longTermInvestments": "421730", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424373", "currentAccountsPayable": "573567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3717250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936504", "totalCurrentLiabilities": "1510071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4584100", "commonStockSharesOutstanding": "1370109", "intangibleAssetsExcludingGoodwill": "2643", "cashAndCashEquivalentsAtCarryingValue": "4584100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1612401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315284", "cashflowFromInvestment": "None", "stockBasedCompensation": "147900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 432530, "selling_general_admin": 1568951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2001622, "depreciation_amortisation": 141, "ebitda": -2001481, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2022392, "tax_provision": null, "effective_tax_rate": null, "net_income": -2022392, "net_income_continuing_ops": -2022392, "net_income_to_common": -2022392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4584100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4802948, "net_ppe": null, "goodwill": null, "intangible_assets": 2643, "goodwill_and_intangibles": 2643, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424373, "total_assets": 5227321, "short_term_debt": null, "accounts_payable": 573567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1510071, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91994886, "total_equity": 3717250, "shares_outstanding": 1370109, "operating_cash_flow": -1612401, "stock_based_compensation": 147900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315284, "free_cash_flow": -1612401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2001622", "ebitda": "-2001481", "netIncome": "-2022392", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "47059", "incomeBeforeTax": "-2022392", "interestExpense": "None", "operatingIncome": "-2001481", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47059", "nonInterestIncome": "None", "operatingExpenses": "2001481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1568951", "netIncomeFromContinuingOperations": "-2022392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "5227321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2643", "reportedCurrency": "USD", "retainedEarnings": "-91994886", "totalLiabilities": "1510071", "otherCurrentAssets": "218848", "totalCurrentAssets": "4802948", "currentLongTermDebt": "None", "longTermInvestments": "421730", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424373", "currentAccountsPayable": "573567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3717250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936504", "totalCurrentLiabilities": "1510071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4584100", "commonStockSharesOutstanding": "1370109", "intangibleAssetsExcludingGoodwill": "2643", "cashAndCashEquivalentsAtCarryingValue": "4584100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1612401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315284", "cashflowFromInvestment": "None", "stockBasedCompensation": "147900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142, "gross_profit": -142, "ebit": -1885379, "ebitda": -1885237, "pretax_income": -1996163, "tax_provision": null, "net_income": -1996163, "net_income_to_common": -1996163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5881217, "total_current_assets": 6180883, "total_assets": 6798367, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1521909, "total_equity": 5276458, "shares_outstanding": 1111010, "goodwill_and_intangibles": 2784 }, "cash_flow": { "operating_cash_flow": -1324566, "capital_expenditure": 4, "free_cash_flow": -1324562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8146, "ticker_id": 4618, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1885379", "ebitda": "-1885237", "netIncome": "-1996163", "grossProfit": "-142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142", "interestIncome": "42614", "incomeBeforeTax": "-1996163", "interestExpense": "None", "operatingIncome": "-1885379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42614", "nonInterestIncome": "None", "operatingExpenses": "1885379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142", "sellingGeneralAndAdministrative": "1265983", "netIncomeFromContinuingOperations": "-1996163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1111", "currentDebt": "None", "investments": "None", "totalAssets": "6798367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2784", "reportedCurrency": "USD", "retainedEarnings": "-89972494", "totalLiabilities": "1521909", "otherCurrentAssets": "257908", "totalCurrentAssets": "6180883", "currentLongTermDebt": "None", "longTermInvestments": "489700", "shortTermInvestments": "None", "currentNetReceivables": "41758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617484", "currentAccountsPayable": "655207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5276458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741702", "totalCurrentLiabilities": "1396909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "5881217", "commonStockSharesOutstanding": "1111010", "intangibleAssetsExcludingGoodwill": "2784", "cashAndCashEquivalentsAtCarryingValue": "5881217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1996163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1324566", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2599494", "cashflowFromInvestment": "None", "stockBasedCompensation": "168036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142, "gross_profit": -142, "research_and_development": 619396, "selling_general_admin": 1265983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1885379, "depreciation_amortisation": 142, "ebitda": -1885237, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1996163, "tax_provision": null, "effective_tax_rate": null, "net_income": -1996163, "net_income_continuing_ops": -1996163, "net_income_to_common": -1996163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5881217, "short_term_investments": null, "net_receivables": 41758, "inventory": null, "other_current_assets": null, "total_current_assets": 6180883, "net_ppe": null, "goodwill": null, "intangible_assets": 2784, "goodwill_and_intangibles": 2784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617484, "total_assets": 6798367, "short_term_debt": null, "accounts_payable": 655207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 1521909, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89972494, "total_equity": 5276458, "shares_outstanding": 1111010, "operating_cash_flow": -1324566, "stock_based_compensation": 168036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2599494, "free_cash_flow": -1324562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1885379", "ebitda": "-1885237", "netIncome": "-1996163", "grossProfit": "-142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142", "interestIncome": "42614", "incomeBeforeTax": "-1996163", "interestExpense": "None", "operatingIncome": "-1885379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42614", "nonInterestIncome": "None", "operatingExpenses": "1885379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142", "sellingGeneralAndAdministrative": "1265983", "netIncomeFromContinuingOperations": "-1996163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1111", "currentDebt": "None", "investments": "None", "totalAssets": "6798367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2784", "reportedCurrency": "USD", "retainedEarnings": "-89972494", "totalLiabilities": "1521909", "otherCurrentAssets": "257908", "totalCurrentAssets": "6180883", "currentLongTermDebt": "None", "longTermInvestments": "489700", "shortTermInvestments": "None", "currentNetReceivables": "41758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617484", "currentAccountsPayable": "655207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5276458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741702", "totalCurrentLiabilities": "1396909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "5881217", "commonStockSharesOutstanding": "1111010", "intangibleAssetsExcludingGoodwill": "2784", "cashAndCashEquivalentsAtCarryingValue": "5881217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1996163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1324566", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2599494", "cashflowFromInvestment": "None", "stockBasedCompensation": "168036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -1764078, "ebitda": -1763937, "pretax_income": -1793651, "tax_provision": null, "net_income": -1793651, "net_income_to_common": -1793651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4606289, "total_current_assets": 5013832, "total_assets": 5659847, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1154756, "total_equity": 4505091, "shares_outstanding": 886852, "goodwill_and_intangibles": 2925 }, "cash_flow": { "operating_cash_flow": -1833373, "capital_expenditure": 3, "free_cash_flow": -1833370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8148, "ticker_id": 4618, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1764078", "ebitda": "-1763937", "netIncome": "-1793651", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "47860", "incomeBeforeTax": "-1793651", "interestExpense": "None", "operatingIncome": "-1764078", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47860", "nonInterestIncome": "None", "operatingExpenses": "1764078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1243009", "netIncomeFromContinuingOperations": "-1793651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23836", "currentDebt": "None", "investments": "None", "totalAssets": "5659847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2925", "reportedCurrency": "USD", "retainedEarnings": "-87976331", "totalLiabilities": "1154756", "otherCurrentAssets": "407543", "totalCurrentAssets": "5013832", "currentLongTermDebt": "None", "longTermInvestments": "643090", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646015", "currentAccountsPayable": "556284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4505091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598472", "totalCurrentLiabilities": "1154756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4606289", "commonStockSharesOutstanding": "886852", "intangibleAssetsExcludingGoodwill": "2925", "cashAndCashEquivalentsAtCarryingValue": "4606289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1793651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1833373", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524682", "cashflowFromInvestment": "None", "stockBasedCompensation": "147334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 521069, "selling_general_admin": 1243009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1764078, "depreciation_amortisation": 141, "ebitda": -1763937, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1793651, "tax_provision": null, "effective_tax_rate": null, "net_income": -1793651, "net_income_continuing_ops": -1793651, "net_income_to_common": -1793651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4606289, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5013832, "net_ppe": null, "goodwill": null, "intangible_assets": 2925, "goodwill_and_intangibles": 2925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646015, "total_assets": 5659847, "short_term_debt": null, "accounts_payable": 556284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154756, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1154756, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87976331, "total_equity": 4505091, "shares_outstanding": 886852, "operating_cash_flow": -1833373, "stock_based_compensation": 147334, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524682, "free_cash_flow": -1833370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1764078", "ebitda": "-1763937", "netIncome": "-1793651", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "47860", "incomeBeforeTax": "-1793651", "interestExpense": "None", "operatingIncome": "-1764078", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47860", "nonInterestIncome": "None", "operatingExpenses": "1764078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1243009", "netIncomeFromContinuingOperations": "-1793651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23836", "currentDebt": "None", "investments": "None", "totalAssets": "5659847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2925", "reportedCurrency": "USD", "retainedEarnings": "-87976331", "totalLiabilities": "1154756", "otherCurrentAssets": "407543", "totalCurrentAssets": "5013832", "currentLongTermDebt": "None", "longTermInvestments": "643090", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646015", "currentAccountsPayable": "556284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4505091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598472", "totalCurrentLiabilities": "1154756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4606289", "commonStockSharesOutstanding": "886852", "intangibleAssetsExcludingGoodwill": "2925", "cashAndCashEquivalentsAtCarryingValue": "4606289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1793651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1833373", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524682", "cashflowFromInvestment": "None", "stockBasedCompensation": "147334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -1882712, "ebitda": -1882571, "pretax_income": -1958556, "tax_provision": null, "net_income": -1958556, "net_income_to_common": -1958556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5914980, "total_current_assets": 6078627, "total_assets": 6801703, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1211027, "total_equity": 5590676, "shares_outstanding": 424909, "goodwill_and_intangibles": 3066 }, "cash_flow": { "operating_cash_flow": -1749271, "capital_expenditure": 0, "free_cash_flow": -1749271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8149, "ticker_id": 4618, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1882712", "ebitda": "-1882571", "netIncome": "-1958556", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "23747", "incomeBeforeTax": "-1958556", "interestExpense": "None", "operatingIncome": "-1882712", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23747", "nonInterestIncome": "None", "operatingExpenses": "1882712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1150397", "netIncomeFromContinuingOperations": "-1958556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21535", "currentDebt": "None", "investments": "None", "totalAssets": "6801703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3066", "reportedCurrency": "USD", "retainedEarnings": "-86182680", "totalLiabilities": "1211027", "otherCurrentAssets": "163647", "totalCurrentAssets": "6078627", "currentLongTermDebt": "None", "longTermInvestments": "720010", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723076", "currentAccountsPayable": "671118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5590676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539909", "totalCurrentLiabilities": "1211027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5914980", "commonStockSharesOutstanding": "424909", "intangibleAssetsExcludingGoodwill": "3066", "cashAndCashEquivalentsAtCarryingValue": "5914980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1958556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1749271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5298471", "cashflowFromInvestment": "None", "stockBasedCompensation": "124099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 732315, "selling_general_admin": 1150397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1882712, "depreciation_amortisation": 141, "ebitda": -1882571, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1958556, "tax_provision": null, "effective_tax_rate": null, "net_income": -1958556, "net_income_continuing_ops": -1958556, "net_income_to_common": -1958556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5914980, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6078627, "net_ppe": null, "goodwill": null, "intangible_assets": 3066, "goodwill_and_intangibles": 3066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723076, "total_assets": 6801703, "short_term_debt": null, "accounts_payable": 671118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1211027, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1211027, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86182680, "total_equity": 5590676, "shares_outstanding": 424909, "operating_cash_flow": -1749271, "stock_based_compensation": 124099, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5298471, "free_cash_flow": -1749271, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1882712", "ebitda": "-1882571", "netIncome": "-1958556", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "23747", "incomeBeforeTax": "-1958556", "interestExpense": "None", "operatingIncome": "-1882712", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23747", "nonInterestIncome": "None", "operatingExpenses": "1882712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1150397", "netIncomeFromContinuingOperations": "-1958556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21535", "currentDebt": "None", "investments": "None", "totalAssets": "6801703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3066", "reportedCurrency": "USD", "retainedEarnings": "-86182680", "totalLiabilities": "1211027", "otherCurrentAssets": "163647", "totalCurrentAssets": "6078627", "currentLongTermDebt": "None", "longTermInvestments": "720010", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723076", "currentAccountsPayable": "671118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5590676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539909", "totalCurrentLiabilities": "1211027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5914980", "commonStockSharesOutstanding": "424909", "intangibleAssetsExcludingGoodwill": "3066", "cashAndCashEquivalentsAtCarryingValue": "5914980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1958556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1749271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5298471", "cashflowFromInvestment": "None", "stockBasedCompensation": "124099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -2267293, "ebitda": -2267152, "pretax_income": -2228801, "tax_provision": null, "net_income": -2228801, "net_income_to_common": -2228801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365780, "total_current_assets": 2629175, "total_assets": 3451122, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1324460, "total_equity": 2126662, "shares_outstanding": 743550, "goodwill_and_intangibles": 3207 }, "cash_flow": { "operating_cash_flow": -1585393, "capital_expenditure": 3, "free_cash_flow": -1585390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8150, "ticker_id": 4618, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2267293", "ebitda": "-2267152", "netIncome": "-2228801", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "35346", "incomeBeforeTax": "-2228801", "interestExpense": "None", "operatingIncome": "-2267293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35346", "nonInterestIncome": "None", "operatingExpenses": "2267293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746891", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1520402", "netIncomeFromContinuingOperations": "-2228801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "3451122", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3207", "reportedCurrency": "USD", "retainedEarnings": "-84224124", "totalLiabilities": "1324460", "otherCurrentAssets": "263395", "totalCurrentAssets": "2629175", "currentLongTermDebt": "None", "longTermInvestments": "818740", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821947", "currentAccountsPayable": "532430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2126662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792030", "totalCurrentLiabilities": "1324460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365780", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3207", "cashAndCashEquivalentsAtCarryingValue": "2365780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585393", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50648", "cashflowFromInvestment": "150000", "stockBasedCompensation": "236731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 746891, "selling_general_admin": 1520402, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2267293, "depreciation_amortisation": 141, "ebitda": -2267152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2228801, "tax_provision": null, "effective_tax_rate": null, "net_income": -2228801, "net_income_continuing_ops": -2228801, "net_income_to_common": -2228801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2629175, "net_ppe": null, "goodwill": null, "intangible_assets": 3207, "goodwill_and_intangibles": 3207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821947, "total_assets": 3451122, "short_term_debt": null, "accounts_payable": 532430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1324460, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84224124, "total_equity": 2126662, "shares_outstanding": 743550, "operating_cash_flow": -1585393, "stock_based_compensation": 236731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50648, "free_cash_flow": -1585390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2267293", "ebitda": "-2267152", "netIncome": "-2228801", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "35346", "incomeBeforeTax": "-2228801", "interestExpense": "None", "operatingIncome": "-2267293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35346", "nonInterestIncome": "None", "operatingExpenses": "2267293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746891", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1520402", "netIncomeFromContinuingOperations": "-2228801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "3451122", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3207", "reportedCurrency": "USD", "retainedEarnings": "-84224124", "totalLiabilities": "1324460", "otherCurrentAssets": "263395", "totalCurrentAssets": "2629175", "currentLongTermDebt": "None", "longTermInvestments": "818740", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821947", "currentAccountsPayable": "532430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2126662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792030", "totalCurrentLiabilities": "1324460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365780", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3207", "cashAndCashEquivalentsAtCarryingValue": "2365780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585393", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50648", "cashflowFromInvestment": "150000", "stockBasedCompensation": "236731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 564, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -2070790, "ebitda": -2070649, "pretax_income": -2070790, "tax_provision": null, "net_income": -2070790, "net_income_to_common": -2070790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3750525, "total_current_assets": 4058764, "total_assets": 5043942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 975858, "total_equity": 4068084, "shares_outstanding": 743550, "goodwill_and_intangibles": 3348 }, "cash_flow": { "operating_cash_flow": -1453821, "capital_expenditure": 0, "free_cash_flow": -1453821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8151, "ticker_id": 4618, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2070790", "ebitda": "-2070649", "netIncome": "-2070790", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "564", "costOfRevenue": "141", "interestIncome": "53758", "incomeBeforeTax": "-2070790", "interestExpense": "None", "operatingIncome": "-1940731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53758", "nonInterestIncome": "None", "operatingExpenses": "1940590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730793", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1209938", "netIncomeFromContinuingOperations": "-2070790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6473", "currentDebt": "None", "investments": "None", "totalAssets": "5043942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3348", "reportedCurrency": "USD", "retainedEarnings": "-81995323", "totalLiabilities": "975858", "otherCurrentAssets": "308239", "totalCurrentAssets": "4058764", "currentLongTermDebt": "None", "longTermInvestments": "981830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985178", "currentAccountsPayable": "250130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725728", "totalCurrentLiabilities": "975858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3750525", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3348", "cashAndCashEquivalentsAtCarryingValue": "3750525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2070790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1453821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "180202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 730793, "selling_general_admin": 1209938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2070790, "depreciation_amortisation": 141, "ebitda": -2070649, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2070790, "tax_provision": null, "effective_tax_rate": null, "net_income": -2070790, "net_income_continuing_ops": -2070790, "net_income_to_common": -2070790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3750525, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4058764, "net_ppe": null, "goodwill": null, "intangible_assets": 3348, "goodwill_and_intangibles": 3348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985178, "total_assets": 5043942, "short_term_debt": null, "accounts_payable": 250130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 975858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81995323, "total_equity": 4068084, "shares_outstanding": 743550, "operating_cash_flow": -1453821, "stock_based_compensation": 180202, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1453821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2070790", "ebitda": "-2070649", "netIncome": "-2070790", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "564", "costOfRevenue": "141", "interestIncome": "53758", "incomeBeforeTax": "-2070790", "interestExpense": "None", "operatingIncome": "-1940731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53758", "nonInterestIncome": "None", "operatingExpenses": "1940590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730793", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1209938", "netIncomeFromContinuingOperations": "-2070790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6473", "currentDebt": "None", "investments": "None", "totalAssets": "5043942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3348", "reportedCurrency": "USD", "retainedEarnings": "-81995323", "totalLiabilities": "975858", "otherCurrentAssets": "308239", "totalCurrentAssets": "4058764", "currentLongTermDebt": "None", "longTermInvestments": "981830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985178", "currentAccountsPayable": "250130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4068084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725728", "totalCurrentLiabilities": "975858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3750525", "commonStockSharesOutstanding": "743550", "intangibleAssetsExcludingGoodwill": "3348", "cashAndCashEquivalentsAtCarryingValue": "3750525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2070790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1453821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "180202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142, "gross_profit": -142, "ebit": -2211474, "ebitda": -2211332, "pretax_income": -2191803, "tax_provision": null, "net_income": -2191803, "net_income_to_common": -2191803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5204346, "total_current_assets": 5618583, "total_assets": 6712719, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 829046, "total_equity": 5883673, "shares_outstanding": 233427, "goodwill_and_intangibles": 3489 }, "cash_flow": { "operating_cash_flow": -1694096, "capital_expenditure": 4, "free_cash_flow": -1694092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8153, "ticker_id": 4618, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2211474", "ebitda": "-2211332", "netIncome": "-2191803", "grossProfit": "-142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142", "interestIncome": "50694", "incomeBeforeTax": "-2191803", "interestExpense": "None", "operatingIncome": "-2211474", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50694", "nonInterestIncome": "None", "operatingExpenses": "2211474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142", "sellingGeneralAndAdministrative": "1179841", "netIncomeFromContinuingOperations": "-2191803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6404", "currentDebt": "None", "investments": "None", "totalAssets": "6712719", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3489", "reportedCurrency": "USD", "retainedEarnings": "-79924533", "totalLiabilities": "829046", "otherCurrentAssets": "414237", "totalCurrentAssets": "5618583", "currentLongTermDebt": "None", "longTermInvestments": "1090647", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094136", "currentAccountsPayable": "318118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5883673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510928", "totalCurrentLiabilities": "829046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5204346", "commonStockSharesOutstanding": "233427", "intangibleAssetsExcludingGoodwill": "3489", "cashAndCashEquivalentsAtCarryingValue": "5204346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1694096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610394", "cashflowFromInvestment": "None", "stockBasedCompensation": "188261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142, "gross_profit": -142, "research_and_development": 1031633, "selling_general_admin": 1179841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2211474, "depreciation_amortisation": 142, "ebitda": -2211332, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2191803, "tax_provision": null, "effective_tax_rate": null, "net_income": -2191803, "net_income_continuing_ops": -2191803, "net_income_to_common": -2191803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5204346, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5618583, "net_ppe": null, "goodwill": null, "intangible_assets": 3489, "goodwill_and_intangibles": 3489, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094136, "total_assets": 6712719, "short_term_debt": null, "accounts_payable": 318118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 829046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79924533, "total_equity": 5883673, "shares_outstanding": 233427, "operating_cash_flow": -1694096, "stock_based_compensation": 188261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3610394, "free_cash_flow": -1694092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2211474", "ebitda": "-2211332", "netIncome": "-2191803", "grossProfit": "-142", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142", "interestIncome": "50694", "incomeBeforeTax": "-2191803", "interestExpense": "None", "operatingIncome": "-2211474", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50694", "nonInterestIncome": "None", "operatingExpenses": "2211474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142", "sellingGeneralAndAdministrative": "1179841", "netIncomeFromContinuingOperations": "-2191803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6404", "currentDebt": "None", "investments": "None", "totalAssets": "6712719", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3489", "reportedCurrency": "USD", "retainedEarnings": "-79924533", "totalLiabilities": "829046", "otherCurrentAssets": "414237", "totalCurrentAssets": "5618583", "currentLongTermDebt": "None", "longTermInvestments": "1090647", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094136", "currentAccountsPayable": "318118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5883673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510928", "totalCurrentLiabilities": "829046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5204346", "commonStockSharesOutstanding": "233427", "intangibleAssetsExcludingGoodwill": "3489", "cashAndCashEquivalentsAtCarryingValue": "5204346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1694096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610394", "cashflowFromInvestment": "None", "stockBasedCompensation": "188261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -2287230, "ebitda": -2287089, "pretax_income": -2458298, "tax_provision": -1, "net_income": -2458298, "net_income_to_common": -2458298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3288048, "total_current_assets": 3823402, "total_assets": 4948703, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 671882, "total_equity": 4276821, "shares_outstanding": 167310, "goodwill_and_intangibles": 3631 }, "cash_flow": { "operating_cash_flow": -2148153, "capital_expenditure": 0, "free_cash_flow": -2148153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8154, "ticker_id": 4618, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2287230", "ebitda": "-2287089", "netIncome": "-2458298", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "51404", "incomeBeforeTax": "-2458298", "interestExpense": "None", "operatingIncome": "-2287230", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "51404", "nonInterestIncome": "None", "operatingExpenses": "2287089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1274708", "netIncomeFromContinuingOperations": "-2458298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4292", "currentDebt": "None", "investments": "None", "totalAssets": "4948703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3631", "reportedCurrency": "USD", "retainedEarnings": "-77732730", "totalLiabilities": "671882", "otherCurrentAssets": "535354", "totalCurrentAssets": "3823402", "currentLongTermDebt": "None", "longTermInvestments": "1121670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125301", "currentAccountsPayable": "316726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4276821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355156", "totalCurrentLiabilities": "671882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3288048", "commonStockSharesOutstanding": "167310", "intangibleAssetsExcludingGoodwill": "3631", "cashAndCashEquivalentsAtCarryingValue": "3288048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2458298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411091", "cashflowFromInvestment": "None", "stockBasedCompensation": "202378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 1012522, "selling_general_admin": 1274708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2287230, "depreciation_amortisation": 141, "ebitda": -2287089, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2458298, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2458298, "net_income_continuing_ops": -2458298, "net_income_to_common": -2458298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3288048, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3823402, "net_ppe": null, "goodwill": null, "intangible_assets": 3631, "goodwill_and_intangibles": 3631, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1125301, "total_assets": 4948703, "short_term_debt": null, "accounts_payable": 316726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 671882, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77732730, "total_equity": 4276821, "shares_outstanding": 167310, "operating_cash_flow": -2148153, "stock_based_compensation": 202378, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411091, "free_cash_flow": -2148153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2287230", "ebitda": "-2287089", "netIncome": "-2458298", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "51404", "incomeBeforeTax": "-2458298", "interestExpense": "None", "operatingIncome": "-2287230", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "51404", "nonInterestIncome": "None", "operatingExpenses": "2287089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1274708", "netIncomeFromContinuingOperations": "-2458298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4292", "currentDebt": "None", "investments": "None", "totalAssets": "4948703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3631", "reportedCurrency": "USD", "retainedEarnings": "-77732730", "totalLiabilities": "671882", "otherCurrentAssets": "535354", "totalCurrentAssets": "3823402", "currentLongTermDebt": "None", "longTermInvestments": "1121670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125301", "currentAccountsPayable": "316726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4276821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355156", "totalCurrentLiabilities": "671882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3288048", "commonStockSharesOutstanding": "167310", "intangibleAssetsExcludingGoodwill": "3631", "cashAndCashEquivalentsAtCarryingValue": "3288048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2458298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411091", "cashflowFromInvestment": "None", "stockBasedCompensation": "202378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 32246, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -1845022, "ebitda": -1844881, "pretax_income": -6476560, "tax_provision": 15895, "net_income": -6476560, "net_income_to_common": -6476560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025110, "total_current_assets": 5336466, "total_assets": 6684381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 562731, "total_equity": 6121650, "shares_outstanding": 118157, "goodwill_and_intangibles": 3772 }, "cash_flow": { "operating_cash_flow": -1626236, "capital_expenditure": 1222555, "free_cash_flow": -403681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8155, "ticker_id": 4618, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1845022", "ebitda": "-1844881", "netIncome": "-6476560", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "32246", "costOfRevenue": "141", "interestIncome": "22801", "incomeBeforeTax": "-6476560", "interestExpense": "14892", "operatingIncome": "-1845022", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15895", "reportedCurrency": "USD", "netInterestIncome": "22801", "nonInterestIncome": "None", "operatingExpenses": "1845022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1390744", "netIncomeFromContinuingOperations": "-6476560" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4054", "currentDebt": "None", "investments": "None", "totalAssets": "6684381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3772", "reportedCurrency": "USD", "retainedEarnings": "-75274432", "totalLiabilities": "562731", "otherCurrentAssets": "311356", "totalCurrentAssets": "5336466", "currentLongTermDebt": "None", "longTermInvestments": "1344143", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347915", "currentAccountsPayable": "177468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6121650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "385263", "totalCurrentLiabilities": "562731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437", "cashAndShortTermInvestments": "5025110", "commonStockSharesOutstanding": "118157", "intangibleAssetsExcludingGoodwill": "3772", "cashAndCashEquivalentsAtCarryingValue": "5025110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6476560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1626236", "capitalExpenditures": "1222555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3824264", "cashflowFromInvestment": "350000", "stockBasedCompensation": "225990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32246, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 454278, "selling_general_admin": 1390744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1845022, "depreciation_amortisation": 141, "ebitda": -1844881, "interest_expense": 14892, "interest_income": null, "other_non_operating": null, "pretax_income": -6476560, "tax_provision": 15895, "effective_tax_rate": null, "net_income": -6476560, "net_income_continuing_ops": -6476560, "net_income_to_common": -6476560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5025110, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5336466, "net_ppe": null, "goodwill": null, "intangible_assets": 3772, "goodwill_and_intangibles": 3772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1347915, "total_assets": 6684381, "short_term_debt": null, "accounts_payable": 177468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437, "total_liabilities": 562731, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75274432, "total_equity": 6121650, "shares_outstanding": 118157, "operating_cash_flow": -1626236, "stock_based_compensation": 225990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222555, "acquisitions": null, "other_investing": null, "investing_cash_flow": 350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3824264, "free_cash_flow": -403681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1845022", "ebitda": "-1844881", "netIncome": "-6476560", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "32246", "costOfRevenue": "141", "interestIncome": "22801", "incomeBeforeTax": "-6476560", "interestExpense": "14892", "operatingIncome": "-1845022", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15895", "reportedCurrency": "USD", "netInterestIncome": "22801", "nonInterestIncome": "None", "operatingExpenses": "1845022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1390744", "netIncomeFromContinuingOperations": "-6476560" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4054", "currentDebt": "None", "investments": "None", "totalAssets": "6684381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3772", "reportedCurrency": "USD", "retainedEarnings": "-75274432", "totalLiabilities": "562731", "otherCurrentAssets": "311356", "totalCurrentAssets": "5336466", "currentLongTermDebt": "None", "longTermInvestments": "1344143", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347915", "currentAccountsPayable": "177468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6121650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "385263", "totalCurrentLiabilities": "562731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437", "cashAndShortTermInvestments": "5025110", "commonStockSharesOutstanding": "118157", "intangibleAssetsExcludingGoodwill": "3772", "cashAndCashEquivalentsAtCarryingValue": "5025110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6476560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1626236", "capitalExpenditures": "1222555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3824264", "cashflowFromInvestment": "350000", "stockBasedCompensation": "225990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827082, "total_current_assets": 3198679, "total_assets": 4736605, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 653076, "total_equity": 4083529, "shares_outstanding": 1663421, "goodwill_and_intangibles": 3913 }, "cash_flow": { "operating_cash_flow": -1222555, "capital_expenditure": 0, "free_cash_flow": -1222555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8156, "ticker_id": 4618, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4736605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3913", "reportedCurrency": "USD", "retainedEarnings": "-68797872", "totalLiabilities": "653076", "otherCurrentAssets": "371597", "totalCurrentAssets": "3198679", "currentLongTermDebt": "None", "longTermInvestments": "1534013", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537926", "currentAccountsPayable": "103325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4083529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "653076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2827082", "commonStockSharesOutstanding": "1663421", "intangibleAssetsExcludingGoodwill": "3913", "cashAndCashEquivalentsAtCarryingValue": "2827082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1920330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1222555", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383757", "cashflowFromInvestment": "None", "stockBasedCompensation": "280847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827082, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3198679, "net_ppe": null, "goodwill": null, "intangible_assets": 3913, "goodwill_and_intangibles": 3913, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537926, "total_assets": 4736605, "short_term_debt": null, "accounts_payable": 103325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 653076, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68797872, "total_equity": 4083529, "shares_outstanding": 1663421, "operating_cash_flow": -1222555, "stock_based_compensation": 280847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3383757, "free_cash_flow": -1222555, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4736605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3913", "reportedCurrency": "USD", "retainedEarnings": "-68797872", "totalLiabilities": "653076", "otherCurrentAssets": "371597", "totalCurrentAssets": "3198679", "currentLongTermDebt": "None", "longTermInvestments": "1534013", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537926", "currentAccountsPayable": "103325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4083529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "653076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2827082", "commonStockSharesOutstanding": "1663421", "intangibleAssetsExcludingGoodwill": "3913", "cashAndCashEquivalentsAtCarryingValue": "2827082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1920330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1222555", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383757", "cashflowFromInvestment": "None", "stockBasedCompensation": "280847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -1357936, "ebitda": -1357795, "pretax_income": -1347700, "tax_provision": 37276, "net_income": -1384976, "net_income_to_common": -1384976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315880, "total_current_assets": 1135486, "total_assets": 2867437, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 528179, "total_equity": 2339258, "shares_outstanding": 47141, "goodwill_and_intangibles": 4054 }, "cash_flow": { "operating_cash_flow": -1390995, "capital_expenditure": 0, "free_cash_flow": -1390995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8158, "ticker_id": 4618, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1357936", "ebitda": "-1357795", "netIncome": "-1384976", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "10236", "incomeBeforeTax": "-1347700", "interestExpense": "None", "operatingIncome": "-1357936", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37276", "reportedCurrency": "USD", "netInterestIncome": "10236", "nonInterestIncome": "None", "operatingExpenses": "1357936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1150808", "netIncomeFromContinuingOperations": "-1347700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "2867437", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4054", "reportedCurrency": "USD", "retainedEarnings": "-66877539", "totalLiabilities": "528179", "otherCurrentAssets": "469606", "totalCurrentAssets": "1135486", "currentLongTermDebt": "None", "longTermInvestments": "1727897", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731951", "currentAccountsPayable": "81925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2339258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446254", "totalCurrentLiabilities": "528179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "315880", "commonStockSharesOutstanding": "47141", "intangibleAssetsExcludingGoodwill": "4054", "cashAndCashEquivalentsAtCarryingValue": "315880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390995", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138669", "cashflowFromInvestment": "350000", "stockBasedCompensation": "268374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 207128, "selling_general_admin": 1150808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1357936, "depreciation_amortisation": 141, "ebitda": -1357795, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1347700, "tax_provision": 37276, "effective_tax_rate": null, "net_income": -1384976, "net_income_continuing_ops": -1347700, "net_income_to_common": -1384976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315880, "short_term_investments": null, "net_receivables": 350000, "inventory": null, "other_current_assets": null, "total_current_assets": 1135486, "net_ppe": null, "goodwill": null, "intangible_assets": 4054, "goodwill_and_intangibles": 4054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731951, "total_assets": 2867437, "short_term_debt": null, "accounts_payable": 81925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 528179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66877539, "total_equity": 2339258, "shares_outstanding": 47141, "operating_cash_flow": -1390995, "stock_based_compensation": 268374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138669, "free_cash_flow": -1390995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1357936", "ebitda": "-1357795", "netIncome": "-1384976", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "10236", "incomeBeforeTax": "-1347700", "interestExpense": "None", "operatingIncome": "-1357936", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37276", "reportedCurrency": "USD", "netInterestIncome": "10236", "nonInterestIncome": "None", "operatingExpenses": "1357936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1150808", "netIncomeFromContinuingOperations": "-1347700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "2867437", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4054", "reportedCurrency": "USD", "retainedEarnings": "-66877539", "totalLiabilities": "528179", "otherCurrentAssets": "469606", "totalCurrentAssets": "1135486", "currentLongTermDebt": "None", "longTermInvestments": "1727897", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731951", "currentAccountsPayable": "81925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2339258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446254", "totalCurrentLiabilities": "528179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "315880", "commonStockSharesOutstanding": "47141", "intangibleAssetsExcludingGoodwill": "4054", "cashAndCashEquivalentsAtCarryingValue": "315880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390995", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138669", "cashflowFromInvestment": "350000", "stockBasedCompensation": "268374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "ebit": -1477395, "ebitda": -1477254, "pretax_income": -1509870, "tax_provision": -2597674, "net_income": 1087804, "net_income_to_common": 1087804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218206, "total_current_assets": 2046851, "total_assets": 3778943, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 461752, "total_equity": 3317191, "shares_outstanding": 45257, "goodwill_and_intangibles": 4195 }, "cash_flow": { "operating_cash_flow": -1894446, "capital_expenditure": 1894446, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8159, "ticker_id": 4618, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:43.955382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1477395", "ebitda": "-1477254", "netIncome": "1087804", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "19426", "incomeBeforeTax": "-1509870", "interestExpense": "None", "operatingIncome": "-1477395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2597674", "reportedCurrency": "USD", "netInterestIncome": "19426", "nonInterestIncome": "None", "operatingExpenses": "1477395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1047499", "netIncomeFromContinuingOperations": "-1509870" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1198", "currentDebt": "None", "investments": "None", "totalAssets": "3778943", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4195", "reportedCurrency": "USD", "retainedEarnings": "-65492563", "totalLiabilities": "461752", "otherCurrentAssets": "91369", "totalCurrentAssets": "2046851", "currentLongTermDebt": "None", "longTermInvestments": "1727897", "shortTermInvestments": "None", "currentNetReceivables": "737276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732092", "currentAccountsPayable": "111702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3317191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350050", "totalCurrentLiabilities": "461752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1218206", "commonStockSharesOutstanding": "45257", "intangibleAssetsExcludingGoodwill": "4195", "cashAndCashEquivalentsAtCarryingValue": "1218206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1894446", "capitalExpenditures": "1894446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58", "cashflowFromInvestment": "800000", "stockBasedCompensation": "737580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141, "gross_profit": -141, "research_and_development": 429896, "selling_general_admin": 1047499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1477395, "depreciation_amortisation": 141, "ebitda": -1477254, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1509870, "tax_provision": -2597674, "effective_tax_rate": null, "net_income": 1087804, "net_income_continuing_ops": -1509870, "net_income_to_common": 1087804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218206, "short_term_investments": null, "net_receivables": 737276, "inventory": null, "other_current_assets": null, "total_current_assets": 2046851, "net_ppe": null, "goodwill": null, "intangible_assets": 4195, "goodwill_and_intangibles": 4195, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1732092, "total_assets": 3778943, "short_term_debt": null, "accounts_payable": 111702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 461752, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65492563, "total_equity": 3317191, "shares_outstanding": 45257, "operating_cash_flow": -1894446, "stock_based_compensation": 737580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1894446, "acquisitions": null, "other_investing": null, "investing_cash_flow": 800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1477395", "ebitda": "-1477254", "netIncome": "1087804", "grossProfit": "-141", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141", "interestIncome": "19426", "incomeBeforeTax": "-1509870", "interestExpense": "None", "operatingIncome": "-1477395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2597674", "reportedCurrency": "USD", "netInterestIncome": "19426", "nonInterestIncome": "None", "operatingExpenses": "1477395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141", "sellingGeneralAndAdministrative": "1047499", "netIncomeFromContinuingOperations": "-1509870" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1198", "currentDebt": "None", "investments": "None", "totalAssets": "3778943", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4195", "reportedCurrency": "USD", "retainedEarnings": "-65492563", "totalLiabilities": "461752", "otherCurrentAssets": "91369", "totalCurrentAssets": "2046851", "currentLongTermDebt": "None", "longTermInvestments": "1727897", "shortTermInvestments": "None", "currentNetReceivables": "737276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732092", "currentAccountsPayable": "111702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3317191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350050", "totalCurrentLiabilities": "461752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1218206", "commonStockSharesOutstanding": "45257", "intangibleAssetsExcludingGoodwill": "4195", "cashAndCashEquivalentsAtCarryingValue": "1218206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1894446", "capitalExpenditures": "1894446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58", "cashflowFromInvestment": "800000", "stockBasedCompensation": "737580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }