{ "ticker": { "uuid": "7ed05530-bc05-497d-8791-7fa9e0baa5d6", "symbol": "TE", "name": "T1 Energy Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7ed05530-bc05-497d-8791-7fa9e0baa5d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ed05530-bc05-497d-8791-7fa9e0baa5d6/" }, "ticker_metadata": { "id": 3902, "uuid": "7ed05530-bc05-497d-8791-7fa9e0baa5d6", "symbol": "TE", "name": "T1 Energy Inc.", "asset_type": "equity", "market_cap": 2949106000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "T1 Energy Inc. provides battery solutions in the United States, Norway, and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ed05530-bc05-497d-8791-7fa9e0baa5d6", "symbol": "TE", "name": "T1 Energy Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7ed05530-bc05-497d-8791-7fa9e0baa5d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ed05530-bc05-497d-8791-7fa9e0baa5d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.43, "market_cap": 1637425200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2031, "piotroski_f_score": 6, "momentum_12_1": 4.1333, "volatility_252d": 1.2467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.393439+00:00", "batch_id": "" }, "size": { "price_close": 9.43, "market_cap": 1637425200, "market_cap_usd": 1637425200, "enterprise_value": 1916589200, "shares_outstanding": 173640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2956, "ptbv_ratio": 19.8171, "ps_ratio": 1.8618, "pcf_ratio": 24.2931, "pfcf_ratio": 9.2101, "ev_ebitda": null, "ev_ebit": -5.8295, "ev_sales": 2.1792, "ev_fcf": 10.7804, "earnings_yield": null, "fcf_yield": 0.0928, "price_to_sales": 1.8618, "price_to_book": 5.2956, "price_to_cashflow": 24.2931, "ebitda_to_ev": null, "sales_yield": 0.4589 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.076, "operating_margin": -0.3738, "net_margin": -0.423, "ebitda_margin": -0.2535, "fcf_margin": 0.2021, "roe": -1.2031, "roa": -0.2782, "roic": -0.4191, "roc_greenblatt": null, "asset_turnover": 0.6578, "cash_conversion": -0.4779, "accruals_ratio": -0.3286, "sbc_to_revenue": 0.0116, "piotroski_f_score": 6, "altman_z_score": -0.2571, "earnings_stability_5y": 1.2316, "revenue_stability_5y": 2.4381, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.05, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3242, "net_debt_to_ebitda": -1.2521, "debt_to_assets": 0.296, "interest_coverage": -9.8424, "current_ratio": 1.255, "quick_ratio": 0.6796, "net_debt": 279164000, "local_beta": 0.0042, "volatility_252d": 1.2467, "volatility_60d": 3.023, "max_drawdown_12m": -0.5071, "risk_adjusted_momentum": 3.3155 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0986, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5308, "price_return_3m": 0.4033, "price_return_6m": 0.6175, "price_return_9m": 3.7626, "price_return_12m": 6.8583, "price_return_12m_ex1m": 4.1333, "momentum_6m": 0.6175, "momentum_12m": 6.8583, "momentum_12_1": 4.1333, "distance_from_52w_high": -0.107, "distance_from_52w_low": 7.1293, "relative_strength": 6.7584 }, "raw_ttm": { "revenue_ttm": 879490000, "gross_profit_ttm": 66884000, "ebit_ttm": -328776000, "ebitda_ttm": -222958000, "net_income_ttm": -372014000, "eps_diluted_ttm": -2.1424, "operating_cash_flow_ttm": 67403000, "capital_expenditure_ttm": 110382000, "fcf_ttm": 177785000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33404000, "cash_and_equivalents": 116545000, "total_current_assets": 584672000, "total_current_liabilities": 465889000, "net_ppe": null, "total_assets": 1337078000, "total_debt": 395709000, "total_equity": 309207000, "net_working_capital": 67777000, "book_value_per_share": 1.7807, "retained_earnings": -1113491000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82627000, "tangible_book_per_share": 0.4759 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5031, "ticker_id": 3902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.393439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.43, "market_cap": 1637425200, "market_cap_usd": 1637425200, "enterprise_value": 1916589200, "shares_outstanding": 173640000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.29556317, "ptbv_ratio": 19.8170719, "ps_ratio": 1.86178945, "pcf_ratio": 24.29306114, "pfcf_ratio": 9.21014259, "ev_ebitda": null, "ev_ebit": -5.82946809, "ev_sales": 2.17920522, "ev_fcf": 10.7803763, "earnings_yield": null, "fcf_yield": 0.09276114, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07604862, "operating_margin": -0.37382574, "net_margin": -0.42298832, "ebitda_margin": -0.25350828, "fcf_margin": 0.20214556, "roe": -1.20312283, "roa": -0.27822909, "roic": -0.41909272, "roc_greenblatt": null, "asset_turnover": 0.65777015, "cash_conversion": -0.47789868, "accruals_ratio": -0.32863977, "sbc_to_revenue": 0.01159308, "debt_to_equity": 3.32421646, "net_debt_to_ebitda": -1.25209232, "debt_to_assets": 0.29595057, "interest_coverage": -9.84241408, "current_ratio": 1.25495987, "quick_ratio": 0.67961682, "net_debt": 279164000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09861471, "piotroski_f_score": 6, "altman_z_score": -0.25714178, "earnings_stability_5y": 1.231579, "revenue_stability_5y": 2.438103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.53084416, "price_return_3m": 0.40327381, "price_return_6m": 0.61749571, "price_return_9m": 3.76262626, "price_return_12m": 6.85833333, "price_return_12m_ex1m": 4.13333333, "distance_from_52w_high": -0.10700758, "distance_from_52w_low": 7.12931034, "relative_strength": 6.75836975, "local_beta": 0.0042, "volatility_252d": 1.24668, "volatility_60d": 3.022985, "max_drawdown_12m": -0.50705882, "revenue_ttm": 879490000, "gross_profit_ttm": 66884000, "ebit_ttm": -328776000, "ebitda_ttm": -222958000, "net_income_ttm": -372014000, "eps_diluted_ttm": -2.14244414, "operating_cash_flow_ttm": 67403000, "capital_expenditure_ttm": 110382000, "fcf_ttm": 177785000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33404000, "cash_and_equivalents": 116545000, "total_current_assets": 584672000, "total_current_liabilities": 465889000, "net_ppe": null, "total_assets": 1337078000, "total_debt": 395709000, "total_equity": 309207000, "net_working_capital": 67777000, "book_value_per_share": 1.78073601, "retained_earnings": -1113491000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82627000, "tangible_book_per_share": 0.47585234, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.43, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2031, "momentum_12_1": 4.1333, "complete_fields": { "id": 5031, "ticker_id": 3902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.393439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.43, "market_cap": 1637425200, "market_cap_usd": 1637425200, "enterprise_value": 1916589200, "shares_outstanding": 173640000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.29556317, "ptbv_ratio": 19.8170719, "ps_ratio": 1.86178945, "pcf_ratio": 24.29306114, "pfcf_ratio": 9.21014259, "ev_ebitda": null, "ev_ebit": -5.82946809, "ev_sales": 2.17920522, "ev_fcf": 10.7803763, "earnings_yield": null, "fcf_yield": 0.09276114, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07604862, "operating_margin": -0.37382574, "net_margin": -0.42298832, "ebitda_margin": -0.25350828, "fcf_margin": 0.20214556, "roe": -1.20312283, "roa": -0.27822909, "roic": -0.41909272, "roc_greenblatt": null, "asset_turnover": 0.65777015, "cash_conversion": -0.47789868, "accruals_ratio": -0.32863977, "sbc_to_revenue": 0.01159308, "debt_to_equity": 3.32421646, "net_debt_to_ebitda": -1.25209232, "debt_to_assets": 0.29595057, "interest_coverage": -9.84241408, "current_ratio": 1.25495987, "quick_ratio": 0.67961682, "net_debt": 279164000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09861471, "piotroski_f_score": 6, "altman_z_score": -0.25714178, "earnings_stability_5y": 1.231579, "revenue_stability_5y": 2.438103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.53084416, "price_return_3m": 0.40327381, "price_return_6m": 0.61749571, "price_return_9m": 3.76262626, "price_return_12m": 6.85833333, "price_return_12m_ex1m": 4.13333333, "distance_from_52w_high": -0.10700758, "distance_from_52w_low": 7.12931034, "relative_strength": 6.75836975, "local_beta": 0.0042, "volatility_252d": 1.24668, "volatility_60d": 3.022985, "max_drawdown_12m": -0.50705882, "revenue_ttm": 879490000, "gross_profit_ttm": 66884000, "ebit_ttm": -328776000, "ebitda_ttm": -222958000, "net_income_ttm": -372014000, "eps_diluted_ttm": -2.14244414, "operating_cash_flow_ttm": 67403000, "capital_expenditure_ttm": 110382000, "fcf_ttm": 177785000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33404000, "cash_and_equivalents": 116545000, "total_current_assets": 584672000, "total_current_liabilities": 465889000, "net_ppe": null, "total_assets": 1337078000, "total_debt": 395709000, "total_equity": 309207000, "net_working_capital": 67777000, "book_value_per_share": 1.78073601, "retained_earnings": -1113491000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 82627000, "tangible_book_per_share": 0.47585234, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 755295000, "cost_of_revenue": 699714000, "gross_profit": 55581000, "ebit": -303637000, "ebitda": -210341000, "pretax_income": -340730000, "tax_provision": -19372000, "net_income": -367834000, "net_income_to_common": -367834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182450000, "total_current_assets": 663492000, "total_assets": 1372108000, "short_term_debt": 46357000, "long_term_debt": 343801000, "total_debt": 390158000, "total_liabilities": 1050223000, "total_equity": 321885000, "shares_outstanding": 173640000, "goodwill_and_intangibles": 237930000 }, "cash_flow": { "operating_cash_flow": 95463000, "capital_expenditure": 78799000, "free_cash_flow": 174262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338371, "ticker_id": 3902, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303637000", "ebitda": "-210341000", "netIncome": "-367834000", "grossProfit": "55581000", "depreciation": "None", "totalRevenue": "755295000", "costOfRevenue": "699714000", "interestIncome": "74352000", "incomeBeforeTax": "-340730000", "interestExpense": "37093000", "operatingIncome": "-179735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19372000", "reportedCurrency": "USD", "netInterestIncome": "-37093000", "nonInterestIncome": "None", "operatingExpenses": "235316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93296000", "sellingGeneralAndAdministrative": "235316000", "netIncomeFromContinuingOperations": "-321358000" }, "balance": { "goodwill": "57449000", "inventory": "116043000", "commonStock": "2663000", "currentDebt": "None", "investments": "None", "totalAssets": "1372108000", "longTermDebt": "343801000", "shortTermDebt": "46357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180481000", "reportedCurrency": "USD", "retainedEarnings": "-1093072000", "totalLiabilities": "1050223000", "otherCurrentAssets": "280518000", "totalCurrentAssets": "663492000", "currentLongTermDebt": "46357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708616000", "currentAccountsPayable": "254077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453468000", "shortLongTermDebtTotal": "327194000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "158465000", "otherCurrentLiabilities": "106423000", "totalCurrentLiabilities": "463588000", "otherNonCurrentLiabilities": "47353000", "totalNonCurrentLiabilities": "586635000", "cashAndShortTermInvestments": "182450000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "180481000", "cashAndCashEquivalentsAtCarryingValue": "182450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "158506000", "operatingCashflow": "95463000", "capitalExpenditures": "78799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129918000", "cashflowFromInvestment": "-32597000", "stockBasedCompensation": "11397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755295000, "cost_of_revenue": 699714000, "gross_profit": 55581000, "research_and_development": null, "selling_general_admin": 235316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303637000, "depreciation_amortisation": 93296000, "ebitda": -210341000, "interest_expense": 37093000, "interest_income": null, "other_non_operating": null, "pretax_income": -340730000, "tax_provision": -19372000, "effective_tax_rate": null, "net_income": -367834000, "net_income_continuing_ops": -321358000, "net_income_to_common": -367834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182450000, "short_term_investments": null, "net_receivables": 84481000, "inventory": 116043000, "other_current_assets": null, "total_current_assets": 663492000, "net_ppe": null, "goodwill": 57449000, "intangible_assets": 180481000, "goodwill_and_intangibles": 237930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708616000, "total_assets": 1372108000, "short_term_debt": 46357000, "accounts_payable": 254077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463588000, "long_term_debt": 343801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586635000, "total_liabilities": 1050223000, "total_debt": 390158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1093072000, "total_equity": 321885000, "shares_outstanding": 173640000, "operating_cash_flow": 95463000, "stock_based_compensation": 11397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129918000, "free_cash_flow": 174262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303637000", "ebitda": "-210341000", "netIncome": "-367834000", "grossProfit": "55581000", "depreciation": "None", "totalRevenue": "755295000", "costOfRevenue": "699714000", "interestIncome": "74352000", "incomeBeforeTax": "-340730000", "interestExpense": "37093000", "operatingIncome": "-179735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19372000", "reportedCurrency": "USD", "netInterestIncome": "-37093000", "nonInterestIncome": "None", "operatingExpenses": "235316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93296000", "sellingGeneralAndAdministrative": "235316000", "netIncomeFromContinuingOperations": "-321358000" }, "balance": { "goodwill": "57449000", "inventory": "116043000", "commonStock": "2663000", "currentDebt": "None", "investments": "None", "totalAssets": "1372108000", "longTermDebt": "343801000", "shortTermDebt": "46357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180481000", "reportedCurrency": "USD", "retainedEarnings": "-1093072000", "totalLiabilities": "1050223000", "otherCurrentAssets": "280518000", "totalCurrentAssets": "663492000", "currentLongTermDebt": "46357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708616000", "currentAccountsPayable": "254077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453468000", "shortLongTermDebtTotal": "327194000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "158465000", "otherCurrentLiabilities": "106423000", "totalCurrentLiabilities": "463588000", "otherNonCurrentLiabilities": "47353000", "totalNonCurrentLiabilities": "586635000", "cashAndShortTermInvestments": "182450000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "180481000", "cashAndCashEquivalentsAtCarryingValue": "182450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "158506000", "operatingCashflow": "95463000", "capitalExpenditures": "78799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129918000", "cashflowFromInvestment": "-32597000", "stockBasedCompensation": "11397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 2942000, "cost_of_revenue": 1714000, "gross_profit": 1228000, "ebit": -74263000, "ebitda": -63808000, "pretax_income": -80400000, "tax_provision": -15760000, "net_income": -450152000, "net_income_to_common": -450152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72641000, "total_current_assets": 583170000, "total_assets": 1335846000, "short_term_debt": 103681000, "long_term_debt": 507910000, "total_debt": 611591000, "total_liabilities": 1098709000, "total_equity": 237137000, "shares_outstanding": 140538000, "goodwill_and_intangibles": 356408000 }, "cash_flow": { "operating_cash_flow": -102817000, "capital_expenditure": 50830000, "free_cash_flow": -51987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338376, "ticker_id": 3902, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74263000", "ebitda": "-63808000", "netIncome": "-450152000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "2942000", "costOfRevenue": "1714000", "interestIncome": "3393000", "incomeBeforeTax": "-80400000", "interestExpense": "3393000", "operatingIncome": "-74263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15760000", "reportedCurrency": "USD", "netInterestIncome": "3393000", "nonInterestIncome": "None", "operatingExpenses": "75491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "75491000", "netIncomeFromContinuingOperations": "-64640000" }, "balance": { "goodwill": "74527000", "inventory": "274549000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1335846000", "longTermDebt": "507910000", "shortTermDebt": "103681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281881000", "reportedCurrency": "USD", "retainedEarnings": "-725238000", "totalLiabilities": "1098709000", "otherCurrentAssets": "235980000", "totalCurrentAssets": "583170000", "currentLongTermDebt": "94367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752676000", "currentAccountsPayable": "61708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396268000", "shortLongTermDebtTotal": "713378000", "totalShareholderEquity": "237137000", "capitalLeaseObligations": "111101000", "otherCurrentLiabilities": "200480000", "totalCurrentLiabilities": "414024000", "otherNonCurrentLiabilities": "21761000", "totalNonCurrentLiabilities": "684685000", "cashAndShortTermInvestments": "72641000", "commonStockSharesOutstanding": "140538000", "intangibleAssetsExcludingGoodwill": "281881000", "cashAndCashEquivalentsAtCarryingValue": "72641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7885000", "operatingCashflow": "-102817000", "capitalExpenditures": "50830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45870000", "cashflowFromInvestment": "-137731000", "stockBasedCompensation": "7751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2942000, "cost_of_revenue": 1714000, "gross_profit": 1228000, "research_and_development": null, "selling_general_admin": 75491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74263000, "depreciation_amortisation": 10455000, "ebitda": -63808000, "interest_expense": 3393000, "interest_income": null, "other_non_operating": null, "pretax_income": -80400000, "tax_provision": -15760000, "effective_tax_rate": null, "net_income": -450152000, "net_income_continuing_ops": -64640000, "net_income_to_common": -450152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72641000, "short_term_investments": null, "net_receivables": 0, "inventory": 274549000, "other_current_assets": null, "total_current_assets": 583170000, "net_ppe": null, "goodwill": 74527000, "intangible_assets": 281881000, "goodwill_and_intangibles": 356408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752676000, "total_assets": 1335846000, "short_term_debt": 103681000, "accounts_payable": 61708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414024000, "long_term_debt": 507910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684685000, "total_liabilities": 1098709000, "total_debt": 611591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725238000, "total_equity": 237137000, "shares_outstanding": 140538000, "operating_cash_flow": -102817000, "stock_based_compensation": 7751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45870000, "free_cash_flow": -51987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74263000", "ebitda": "-63808000", "netIncome": "-450152000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "2942000", "costOfRevenue": "1714000", "interestIncome": "3393000", "incomeBeforeTax": "-80400000", "interestExpense": "3393000", "operatingIncome": "-74263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15760000", "reportedCurrency": "USD", "netInterestIncome": "3393000", "nonInterestIncome": "None", "operatingExpenses": "75491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "75491000", "netIncomeFromContinuingOperations": "-64640000" }, "balance": { "goodwill": "74527000", "inventory": "274549000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1335846000", "longTermDebt": "507910000", "shortTermDebt": "103681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281881000", "reportedCurrency": "USD", "retainedEarnings": "-725238000", "totalLiabilities": "1098709000", "otherCurrentAssets": "235980000", "totalCurrentAssets": "583170000", "currentLongTermDebt": "94367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752676000", "currentAccountsPayable": "61708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396268000", "shortLongTermDebtTotal": "713378000", "totalShareholderEquity": "237137000", "capitalLeaseObligations": "111101000", "otherCurrentLiabilities": "200480000", "totalCurrentLiabilities": "414024000", "otherNonCurrentLiabilities": "21761000", "totalNonCurrentLiabilities": "684685000", "cashAndShortTermInvestments": "72641000", "commonStockSharesOutstanding": "140538000", "intangibleAssetsExcludingGoodwill": "281881000", "cashAndCashEquivalentsAtCarryingValue": "72641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7885000", "operatingCashflow": "-102817000", "capitalExpenditures": "50830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45870000", "cashflowFromInvestment": "-137731000", "stockBasedCompensation": "7751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4695000, "gross_profit": -4695000, "ebit": -65527000, "ebitda": -62183000, "pretax_income": -18205000, "tax_provision": 443000, "net_income": -71945000, "net_income_to_common": -71945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254308000, "total_current_assets": 311954000, "total_assets": 732902000, "short_term_debt": 3382000, "long_term_debt": null, "total_debt": 3382000, "total_liabilities": 98186000, "total_equity": 633195000, "shares_outstanding": 139705000, "goodwill_and_intangibles": 2813000 }, "cash_flow": { "operating_cash_flow": -87929000, "capital_expenditure": 187823000, "free_cash_flow": 99894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338381, "ticker_id": 3902, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65527000", "ebitda": "-62183000", "netIncome": "-71945000", "grossProfit": "-4695000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4695000", "interestIncome": "9949000", "incomeBeforeTax": "-18205000", "interestExpense": "None", "operatingIncome": "-65527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "9949000", "nonInterestIncome": "None", "operatingExpenses": "65527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "65527000", "netIncomeFromContinuingOperations": "-73096000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "732902000", "longTermDebt": "None", "shortTermDebt": "3382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "-274999000", "totalLiabilities": "98186000", "otherCurrentAssets": "57646000", "totalCurrentAssets": "311954000", "currentLongTermDebt": "None", "longTermInvestments": "22303000", "shortTermInvestments": "23893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420948000", "currentAccountsPayable": "7923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390833000", "shortLongTermDebtTotal": "22198000", "totalShareholderEquity": "633195000", "capitalLeaseObligations": "22198000", "otherCurrentLiabilities": "41261000", "totalCurrentLiabilities": "49184000", "otherNonCurrentLiabilities": "27444000", "totalNonCurrentLiabilities": "49002000", "cashAndShortTermInvestments": "254308000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "254308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4487000", "operatingCashflow": "-87929000", "capitalExpenditures": "187823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-186978000", "stockBasedCompensation": "10991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4695000, "gross_profit": -4695000, "research_and_development": 28457000, "selling_general_admin": 65527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65527000, "depreciation_amortisation": 3344000, "ebitda": -62183000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18205000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -71945000, "net_income_continuing_ops": -73096000, "net_income_to_common": -71945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254308000, "short_term_investments": 23893000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 311954000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2813000, "goodwill_and_intangibles": 2813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420948000, "total_assets": 732902000, "short_term_debt": 3382000, "accounts_payable": 7923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49002000, "total_liabilities": 98186000, "total_debt": 3382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274999000, "total_equity": 633195000, "shares_outstanding": 139705000, "operating_cash_flow": -87929000, "stock_based_compensation": 10991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 99894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65527000", "ebitda": "-62183000", "netIncome": "-71945000", "grossProfit": "-4695000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4695000", "interestIncome": "9949000", "incomeBeforeTax": "-18205000", "interestExpense": "None", "operatingIncome": "-65527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "9949000", "nonInterestIncome": "None", "operatingExpenses": "65527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "65527000", "netIncomeFromContinuingOperations": "-73096000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "732902000", "longTermDebt": "None", "shortTermDebt": "3382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "-274999000", "totalLiabilities": "98186000", "otherCurrentAssets": "57646000", "totalCurrentAssets": "311954000", "currentLongTermDebt": "None", "longTermInvestments": "22303000", "shortTermInvestments": "23893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420948000", "currentAccountsPayable": "7923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390833000", "shortLongTermDebtTotal": "22198000", "totalShareholderEquity": "633195000", "capitalLeaseObligations": "22198000", "otherCurrentLiabilities": "41261000", "totalCurrentLiabilities": "49184000", "otherNonCurrentLiabilities": "27444000", "totalNonCurrentLiabilities": "49002000", "cashAndShortTermInvestments": "254308000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "254308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4487000", "operatingCashflow": "-87929000", "capitalExpenditures": "187823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-186978000", "stockBasedCompensation": "10991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 478000, "gross_profit": -478000, "ebit": -99119000, "ebitda": -98641000, "pretax_income": -99119000, "tax_provision": -22140000, "net_income": -98791000, "net_income_to_common": -98791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563045000, "total_current_assets": 579455000, "total_assets": 828437000, "short_term_debt": 3257000, "long_term_debt": 0, "total_debt": 3257000, "total_liabilities": 108310000, "total_equity": 717455000, "shares_outstanding": 118474000, "goodwill_and_intangibles": 2963000 }, "cash_flow": { "operating_cash_flow": -90009000, "capital_expenditure": 180787000, "free_cash_flow": 90778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338386, "ticker_id": 3902, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99119000", "ebitda": "-98641000", "netIncome": "-98791000", "grossProfit": "-478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "478000", "interestIncome": "1780000", "incomeBeforeTax": "-99119000", "interestExpense": "1780000", "operatingIncome": "-120931000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-22140000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "120453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "107357000", "netIncomeFromContinuingOperations": "-99119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "828437000", "longTermDebt": "0", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2963000", "reportedCurrency": "USD", "retainedEarnings": "-203054000", "totalLiabilities": "108310000", "otherCurrentAssets": "16409999", "totalCurrentAssets": "579455000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248981999", "currentAccountsPayable": "6765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225315000", "shortLongTermDebtTotal": "14401000", "totalShareholderEquity": "717455000", "capitalLeaseObligations": "14401000", "otherCurrentLiabilities": "52356000", "totalCurrentLiabilities": "62578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45732000", "cashAndShortTermInvestments": "563045000", "commonStockSharesOutstanding": "118474000", "intangibleAssetsExcludingGoodwill": "2963000", "cashAndCashEquivalentsAtCarryingValue": "563045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90009000", "capitalExpenditures": "180787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250072000", "cashflowFromInvestment": "-175026000", "stockBasedCompensation": "8643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 478000, "gross_profit": -478000, "research_and_development": 13574000, "selling_general_admin": 107357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99119000, "depreciation_amortisation": 478000, "ebitda": -98641000, "interest_expense": 1780000, "interest_income": null, "other_non_operating": null, "pretax_income": -99119000, "tax_provision": -22140000, "effective_tax_rate": null, "net_income": -98791000, "net_income_continuing_ops": -99119000, "net_income_to_common": -98791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563045000, "short_term_investments": 39, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 579455000, "net_ppe": null, "goodwill": null, "intangible_assets": 2963000, "goodwill_and_intangibles": 2963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248981999, "total_assets": 828437000, "short_term_debt": 3257000, "accounts_payable": 6765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62578000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45732000, "total_liabilities": 108310000, "total_debt": 3257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203054000, "total_equity": 717455000, "shares_outstanding": 118474000, "operating_cash_flow": -90009000, "stock_based_compensation": 8643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250072000, "free_cash_flow": 90778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99119000", "ebitda": "-98641000", "netIncome": "-98791000", "grossProfit": "-478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "478000", "interestIncome": "1780000", "incomeBeforeTax": "-99119000", "interestExpense": "1780000", "operatingIncome": "-120931000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-22140000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "120453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "107357000", "netIncomeFromContinuingOperations": "-99119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "828437000", "longTermDebt": "0", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2963000", "reportedCurrency": "USD", "retainedEarnings": "-203054000", "totalLiabilities": "108310000", "otherCurrentAssets": "16409999", "totalCurrentAssets": "579455000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248981999", "currentAccountsPayable": "6765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225315000", "shortLongTermDebtTotal": "14401000", "totalShareholderEquity": "717455000", "capitalLeaseObligations": "14401000", "otherCurrentLiabilities": "52356000", "totalCurrentLiabilities": "62578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45732000", "cashAndShortTermInvestments": "563045000", "commonStockSharesOutstanding": "118474000", "intangibleAssetsExcludingGoodwill": "2963000", "cashAndCashEquivalentsAtCarryingValue": "563045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90009000", "capitalExpenditures": "180787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250072000", "cashflowFromInvestment": "-175026000", "stockBasedCompensation": "8643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -93375000, "ebitda": -93255000, "pretax_income": -93378000, "tax_provision": 2416000, "net_income": -93378000, "net_income_to_common": -93378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563956000, "total_current_assets": 582791000, "total_assets": 627033000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 81548000, "total_equity": 545485000, "shares_outstanding": 112655215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63136000, "capital_expenditure": 13775000, "free_cash_flow": -49361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338391, "ticker_id": 3902, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93375000", "ebitda": "-93255000", "netIncome": "-93378000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "314000", "incomeBeforeTax": "-93378000", "interestExpense": "3000", "operatingIncome": "-75571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2416000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "75451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "61755000", "netIncomeFromContinuingOperations": "-93378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116854000", "currentDebt": "None", "investments": "None", "totalAssets": "627033000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104263000", "totalLiabilities": "81548000", "otherCurrentAssets": "18835000", "totalCurrentAssets": "582791000", "currentLongTermDebt": "None", "longTermInvestments": "2938000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44242000", "currentAccountsPayable": "3813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "545485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20604000", "totalCurrentLiabilities": "25797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55751000", "cashAndShortTermInvestments": "563956000", "commonStockSharesOutstanding": "112655215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63136000", "capitalExpenditures": "13775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649000000", "cashflowFromInvestment": "-33787000", "stockBasedCompensation": "14818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 13816000, "selling_general_admin": 61755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93375000, "depreciation_amortisation": 120000, "ebitda": -93255000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -93378000, "tax_provision": 2416000, "effective_tax_rate": null, "net_income": -93378000, "net_income_continuing_ops": -93378000, "net_income_to_common": -93378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 582791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44242000, "total_assets": 627033000, "short_term_debt": null, "accounts_payable": 3813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55751000, "total_liabilities": 81548000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104263000, "total_equity": 545485000, "shares_outstanding": 112655215, "operating_cash_flow": -63136000, "stock_based_compensation": 14818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 649000000, "free_cash_flow": -49361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93375000", "ebitda": "-93255000", "netIncome": "-93378000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "314000", "incomeBeforeTax": "-93378000", "interestExpense": "3000", "operatingIncome": "-75571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2416000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "75451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "61755000", "netIncomeFromContinuingOperations": "-93378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116854000", "currentDebt": "None", "investments": "None", "totalAssets": "627033000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104263000", "totalLiabilities": "81548000", "otherCurrentAssets": "18835000", "totalCurrentAssets": "582791000", "currentLongTermDebt": "None", "longTermInvestments": "2938000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44242000", "currentAccountsPayable": "3813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "545485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20604000", "totalCurrentLiabilities": "25797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55751000", "cashAndShortTermInvestments": "563956000", "commonStockSharesOutstanding": "112655215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63136000", "capitalExpenditures": "13775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649000000", "cashflowFromInvestment": "-33787000", "stockBasedCompensation": "14818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -8923000, "ebitda": -8908000, "pretax_income": -9605000, "tax_provision": 771000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14749000, "total_current_assets": 15851000, "total_assets": 15931000, "short_term_debt": 7574000, "long_term_debt": null, "total_debt": 7574000, "total_liabilities": 10975000, "total_equity": 4956000, "shares_outstanding": 116440191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7336000, "capital_expenditure": 71000, "free_cash_flow": -7265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338396, "ticker_id": 3902, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8923000", "ebitda": "-8908000", "netIncome": "-9605000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "20000", "incomeBeforeTax": "-9605000", "interestExpense": "53000", "operatingIncome": "-8923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "8923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7043000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15931000", "longTermDebt": "None", "shortTermDebt": "7574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10885000", "totalLiabilities": "10975000", "otherCurrentAssets": "1102000", "totalCurrentAssets": "15851000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7574000", "totalShareholderEquity": "4956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "10937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "14749000", "commonStockSharesOutstanding": "116440191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7336000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20458000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 1865000, "selling_general_admin": 7043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8923000, "depreciation_amortisation": 15000, "ebitda": -8908000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -9605000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": -9605000, "net_income_continuing_ops": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000, "total_assets": 15931000, "short_term_debt": 7574000, "accounts_payable": 910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 10975000, "total_debt": 7574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10885000, "total_equity": 4956000, "shares_outstanding": 116440191, "operating_cash_flow": -7336000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20458000, "free_cash_flow": -7265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8923000", "ebitda": "-8908000", "netIncome": "-9605000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "20000", "incomeBeforeTax": "-9605000", "interestExpense": "53000", "operatingIncome": "-8923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "8923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7043000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15931000", "longTermDebt": "None", "shortTermDebt": "7574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10885000", "totalLiabilities": "10975000", "otherCurrentAssets": "1102000", "totalCurrentAssets": "15851000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7574000", "totalShareholderEquity": "4956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "10937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "14749000", "commonStockSharesOutstanding": "116440191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7336000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20458000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 209708, "ebitda": 209708, "pretax_income": 209708, "tax_provision": -1, "net_income": 209708, "net_income_to_common": 209708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000, "total_current_assets": 455000, "total_assets": 474000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1423000, "total_equity": -949000, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -228898, "capital_expenditure": 2, "free_cash_flow": -228896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338401, "ticker_id": 3902, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209708", "ebitda": "209708", "netIncome": "209708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "209708", "interestExpense": "None", "operatingIncome": "-121073", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1361", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1280000", "totalLiabilities": "1423000", "otherCurrentAssets": "276000", "totalCurrentAssets": "455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000", "totalShareholderEquity": "-949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486000", "totalCurrentLiabilities": "1250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "179000", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-228898", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290011260", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 545, "selling_general_admin": 1361, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209708, "depreciation_amortisation": 1000, "ebitda": 209708, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209708, "tax_provision": -1, "effective_tax_rate": null, "net_income": 209708, "net_income_continuing_ops": null, "net_income_to_common": 209708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 474000, "short_term_debt": null, "accounts_payable": 764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173000, "total_liabilities": 1423000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1280000, "total_equity": -949000, "shares_outstanding": 35937500, "operating_cash_flow": -228898, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290011260, "free_cash_flow": -228896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209708", "ebitda": "209708", "netIncome": "209708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "209708", "interestExpense": "None", "operatingIncome": "-121073", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1361", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1280000", "totalLiabilities": "1423000", "otherCurrentAssets": "276000", "totalCurrentAssets": "455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000", "totalShareholderEquity": "-949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486000", "totalCurrentLiabilities": "1250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "179000", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-228898", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290011260", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 2743500000, "cost_of_revenue": 3100000, "gross_profit": 2740400000, "ebit": 515200000, "ebitda": 1214400000, "pretax_income": 396500000, "tax_provision": 155300000, "net_income": 173500000, "net_income_to_common": 173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 570300000, "total_assets": 8961100000, "short_term_debt": 333300000, "long_term_debt": null, "total_debt": 333300000, "total_liabilities": 6402100000, "total_equity": 2559000000, "shares_outstanding": 234500000, "goodwill_and_intangibles": 408400000 }, "cash_flow": { "operating_cash_flow": 609600000, "capital_expenditure": 739700000, "free_cash_flow": 1349300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338408, "ticker_id": 3902, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515200000", "ebitda": "1214400000", "netIncome": "173500000", "grossProfit": "2740400000", "depreciation": "None", "totalRevenue": "2743500000", "costOfRevenue": "3100000", "interestIncome": "None", "incomeBeforeTax": "396500000", "interestExpense": "186400000", "operatingIncome": "562100000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "155300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "635900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699200000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "408400000", "inventory": "303600000", "commonStock": "235300000", "currentDebt": "None", "investments": "None", "totalAssets": "8961100000", "longTermDebt": "None", "shortTermDebt": "333300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "441400000", "totalLiabilities": "6402100000", "otherCurrentAssets": "230600000", "totalCurrentAssets": "570300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390800000", "currentAccountsPayable": "255400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3850200000", "totalShareholderEquity": "2559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26800000", "totalCurrentLiabilities": "1198700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2241600000", "cashAndShortTermInvestments": "23800000", "commonStockSharesOutstanding": "234500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-22600000", "operatingCashflow": "609600000", "capitalExpenditures": "739700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128800000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2743500000, "cost_of_revenue": 3100000, "gross_profit": 2740400000, "research_and_development": null, "selling_general_admin": 69400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515200000, "depreciation_amortisation": 699200000, "ebitda": 1214400000, "interest_expense": 186400000, "interest_income": null, "other_non_operating": null, "pretax_income": 396500000, "tax_provision": 155300000, "effective_tax_rate": null, "net_income": 173500000, "net_income_continuing_ops": null, "net_income_to_common": 173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23800000, "short_term_investments": 10000000, "net_receivables": 2300000, "inventory": 303600000, "other_current_assets": null, "total_current_assets": 570300000, "net_ppe": null, "goodwill": 408400000, "intangible_assets": null, "goodwill_and_intangibles": 408400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8390800000, "total_assets": 8961100000, "short_term_debt": 333300000, "accounts_payable": 255400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2241600000, "total_liabilities": 6402100000, "total_debt": 333300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441400000, "total_equity": 2559000000, "shares_outstanding": 234500000, "operating_cash_flow": 609600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128800000, "free_cash_flow": 1349300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515200000", "ebitda": "1214400000", "netIncome": "173500000", "grossProfit": "2740400000", "depreciation": "None", "totalRevenue": "2743500000", "costOfRevenue": "3100000", "interestIncome": "None", "incomeBeforeTax": "396500000", "interestExpense": "186400000", "operatingIncome": "562100000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "155300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "635900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699200000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "408400000", "inventory": "303600000", "commonStock": "235300000", "currentDebt": "None", "investments": "None", "totalAssets": "8961100000", "longTermDebt": "None", "shortTermDebt": "333300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "441400000", "totalLiabilities": "6402100000", "otherCurrentAssets": "230600000", "totalCurrentAssets": "570300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390800000", "currentAccountsPayable": "255400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3850200000", "totalShareholderEquity": "2559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26800000", "totalCurrentLiabilities": "1198700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2241600000", "cashAndShortTermInvestments": "23800000", "commonStockSharesOutstanding": "234500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-22600000", "operatingCashflow": "609600000", "capitalExpenditures": "739700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128800000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 177647000, "cost_of_revenue": 148563000, "gross_profit": 29084000, "ebit": -22505000, "ebitda": 4695000, "pretax_income": 3680000, "tax_provision": -222000, "net_income": -20419000, "net_income_to_common": -20419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116545000, "total_current_assets": 584672000, "total_assets": 1337078000, "short_term_debt": 65539000, "long_term_debt": 330170000, "total_debt": 395709000, "total_liabilities": 1027871000, "total_equity": 309207000, "shares_outstanding": 173640000, "goodwill_and_intangibles": 226580000 }, "cash_flow": { "operating_cash_flow": -72874000, "capital_expenditure": 60724000, "free_cash_flow": -12150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338369, "ticker_id": 3902, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22505000", "ebitda": "4695000", "netIncome": "-20419000", "grossProfit": "29084000", "depreciation": "None", "totalRevenue": "177647000", "costOfRevenue": "148563000", "interestIncome": "None", "incomeBeforeTax": "3680000", "interestExpense": "6164000", "operatingIncome": "-22505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "-6164000", "nonInterestIncome": "None", "operatingExpenses": "51589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "51589000", "netIncomeFromContinuingOperations": "3902000" }, "balance": { "goodwill": "57449000", "inventory": "268046000", "commonStock": "2790000", "currentDebt": "None", "investments": "None", "totalAssets": "1337078000", "longTermDebt": "330170000", "shortTermDebt": "65539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169131000", "reportedCurrency": "USD", "retainedEarnings": "-1113491000", "totalLiabilities": "1027871000", "otherCurrentAssets": "22257000", "totalCurrentAssets": "584672000", "currentLongTermDebt": "48236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752406000", "currentAccountsPayable": "205457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549778000", "totalShareholderEquity": "309207000", "capitalLeaseObligations": "171372000", "otherCurrentLiabilities": "104887000", "totalCurrentLiabilities": "465889000", "otherNonCurrentLiabilities": "26332000", "totalNonCurrentLiabilities": "561982000", "cashAndShortTermInvestments": "116545000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "169131000", "cashAndCashEquivalentsAtCarryingValue": "116545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12898000", "operatingCashflow": "-72874000", "capitalExpenditures": "60724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13555000", "cashflowFromInvestment": "-60724000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177647000, "cost_of_revenue": 148563000, "gross_profit": 29084000, "research_and_development": null, "selling_general_admin": 51589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22505000, "depreciation_amortisation": 27200000, "ebitda": 4695000, "interest_expense": 6164000, "interest_income": null, "other_non_operating": null, "pretax_income": 3680000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -20419000, "net_income_continuing_ops": 3902000, "net_income_to_common": -20419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116545000, "short_term_investments": null, "net_receivables": 177824000, "inventory": 268046000, "other_current_assets": null, "total_current_assets": 584672000, "net_ppe": null, "goodwill": 57449000, "intangible_assets": 169131000, "goodwill_and_intangibles": 226580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752406000, "total_assets": 1337078000, "short_term_debt": 65539000, "accounts_payable": 205457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465889000, "long_term_debt": 330170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561982000, "total_liabilities": 1027871000, "total_debt": 395709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1113491000, "total_equity": 309207000, "shares_outstanding": 173640000, "operating_cash_flow": -72874000, "stock_based_compensation": 2738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13555000, "free_cash_flow": -12150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22505000", "ebitda": "4695000", "netIncome": "-20419000", "grossProfit": "29084000", "depreciation": "None", "totalRevenue": "177647000", "costOfRevenue": "148563000", "interestIncome": "None", "incomeBeforeTax": "3680000", "interestExpense": "6164000", "operatingIncome": "-22505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "-6164000", "nonInterestIncome": "None", "operatingExpenses": "51589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "51589000", "netIncomeFromContinuingOperations": "3902000" }, "balance": { "goodwill": "57449000", "inventory": "268046000", "commonStock": "2790000", "currentDebt": "None", "investments": "None", "totalAssets": "1337078000", "longTermDebt": "330170000", "shortTermDebt": "65539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169131000", "reportedCurrency": "USD", "retainedEarnings": "-1113491000", "totalLiabilities": "1027871000", "otherCurrentAssets": "22257000", "totalCurrentAssets": "584672000", "currentLongTermDebt": "48236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752406000", "currentAccountsPayable": "205457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549778000", "totalShareholderEquity": "309207000", "capitalLeaseObligations": "171372000", "otherCurrentLiabilities": "104887000", "totalCurrentLiabilities": "465889000", "otherNonCurrentLiabilities": "26332000", "totalNonCurrentLiabilities": "561982000", "cashAndShortTermInvestments": "116545000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "169131000", "cashAndCashEquivalentsAtCarryingValue": "116545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12898000", "operatingCashflow": "-72874000", "capitalExpenditures": "60724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13555000", "cashflowFromInvestment": "-60724000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 358554000, "cost_of_revenue": 374663000, "gross_profit": -16109000, "ebit": -146779000, "ebitda": -122113000, "pretax_income": -156579000, "tax_provision": 1203000, "net_income": -189127000, "net_income_to_common": -189127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182450000, "total_current_assets": 663492000, "total_assets": 1372108000, "short_term_debt": 61288000, "long_term_debt": 343801000, "total_debt": 405089000, "total_liabilities": 1050223000, "total_equity": 321885000, "shares_outstanding": 173640000, "goodwill_and_intangibles": 237930000 }, "cash_flow": { "operating_cash_flow": 42988000, "capital_expenditure": 17982000, "free_cash_flow": 60970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338370, "ticker_id": 3902, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146779000", "ebitda": "-122113000", "netIncome": "-189127000", "grossProfit": "-16109000", "depreciation": "None", "totalRevenue": "358554000", "costOfRevenue": "374663000", "interestIncome": "36590000", "incomeBeforeTax": "-156579000", "interestExpense": "9800000", "operatingIncome": "-85398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1203000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "69289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24666000", "sellingGeneralAndAdministrative": "69289000", "netIncomeFromContinuingOperations": "-157782000" }, "balance": { "goodwill": "57449000", "inventory": "116043000", "commonStock": "2663000", "currentDebt": "None", "investments": "None", "totalAssets": "1372108000", "longTermDebt": "343801000", "shortTermDebt": "61288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180481000", "reportedCurrency": "USD", "retainedEarnings": "-1093072000", "totalLiabilities": "1050223000", "otherCurrentAssets": "280518000", "totalCurrentAssets": "663492000", "currentLongTermDebt": "46357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708616000", "currentAccountsPayable": "254077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453468000", "shortLongTermDebtTotal": "548623000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "158465000", "otherCurrentLiabilities": "91492000", "totalCurrentLiabilities": "463588000", "otherNonCurrentLiabilities": "47353000", "totalNonCurrentLiabilities": "586635000", "cashAndShortTermInvestments": "182450000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "180481000", "cashAndCashEquivalentsAtCarryingValue": "182450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135915000", "operatingCashflow": "42988000", "capitalExpenditures": "17982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163472000", "cashflowFromInvestment": "-22982000", "stockBasedCompensation": "4294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358554000, "cost_of_revenue": 374663000, "gross_profit": -16109000, "research_and_development": null, "selling_general_admin": 69289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146779000, "depreciation_amortisation": 24666000, "ebitda": -122113000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": -156579000, "tax_provision": 1203000, "effective_tax_rate": null, "net_income": -189127000, "net_income_continuing_ops": -157782000, "net_income_to_common": -189127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182450000, "short_term_investments": null, "net_receivables": 84481000, "inventory": 116043000, "other_current_assets": null, "total_current_assets": 663492000, "net_ppe": null, "goodwill": 57449000, "intangible_assets": 180481000, "goodwill_and_intangibles": 237930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708616000, "total_assets": 1372108000, "short_term_debt": 61288000, "accounts_payable": 254077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463588000, "long_term_debt": 343801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586635000, "total_liabilities": 1050223000, "total_debt": 405089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1093072000, "total_equity": 321885000, "shares_outstanding": 173640000, "operating_cash_flow": 42988000, "stock_based_compensation": 4294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163472000, "free_cash_flow": 60970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146779000", "ebitda": "-122113000", "netIncome": "-189127000", "grossProfit": "-16109000", "depreciation": "None", "totalRevenue": "358554000", "costOfRevenue": "374663000", "interestIncome": "36590000", "incomeBeforeTax": "-156579000", "interestExpense": "9800000", "operatingIncome": "-85398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1203000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "69289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24666000", "sellingGeneralAndAdministrative": "69289000", "netIncomeFromContinuingOperations": "-157782000" }, "balance": { "goodwill": "57449000", "inventory": "116043000", "commonStock": "2663000", "currentDebt": "None", "investments": "None", "totalAssets": "1372108000", "longTermDebt": "343801000", "shortTermDebt": "61288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180481000", "reportedCurrency": "USD", "retainedEarnings": "-1093072000", "totalLiabilities": "1050223000", "otherCurrentAssets": "280518000", "totalCurrentAssets": "663492000", "currentLongTermDebt": "46357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708616000", "currentAccountsPayable": "254077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453468000", "shortLongTermDebtTotal": "548623000", "totalShareholderEquity": "321885000", "capitalLeaseObligations": "158465000", "otherCurrentLiabilities": "91492000", "totalCurrentLiabilities": "463588000", "otherNonCurrentLiabilities": "47353000", "totalNonCurrentLiabilities": "586635000", "cashAndShortTermInvestments": "182450000", "commonStockSharesOutstanding": "173640000", "intangibleAssetsExcludingGoodwill": "180481000", "cashAndCashEquivalentsAtCarryingValue": "182450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135915000", "operatingCashflow": "42988000", "capitalExpenditures": "17982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163472000", "cashflowFromInvestment": "-22982000", "stockBasedCompensation": "4294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 210522000, "cost_of_revenue": 189374000, "gross_profit": 21148000, "ebit": -130281000, "ebitda": -105249000, "pretax_income": -139676000, "tax_provision": -12083000, "net_income": -130559000, "net_income_to_common": -130559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34146000, "total_current_assets": 695237000, "total_assets": 1396004000, "short_term_debt": 133124000, "long_term_debt": 427230000, "total_debt": 560354000, "total_liabilities": 1240346000, "total_equity": 155658000, "shares_outstanding": 157622000, "goodwill_and_intangibles": 252847000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 8874000, "free_cash_flow": 72732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338372, "ticker_id": 3902, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130281000", "ebitda": "-105249000", "netIncome": "-130559000", "grossProfit": "21148000", "depreciation": "None", "totalRevenue": "210522000", "costOfRevenue": "189374000", "interestIncome": "40261000", "incomeBeforeTax": "-139676000", "interestExpense": "9395000", "operatingIncome": "-41515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12083000", "reportedCurrency": "USD", "netInterestIncome": "-9395000", "nonInterestIncome": "None", "operatingExpenses": "62663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25032000", "sellingGeneralAndAdministrative": "62663000", "netIncomeFromContinuingOperations": "-127593000" }, "balance": { "goodwill": "60923000", "inventory": "251958000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "1396004000", "longTermDebt": "427230000", "shortTermDebt": "133124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191924000", "reportedCurrency": "USD", "retainedEarnings": "-903945000", "totalLiabilities": "1240346000", "otherCurrentAssets": "237172000", "totalCurrentAssets": "695237000", "currentLongTermDebt": "120096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700767000", "currentAccountsPayable": "69140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440730000", "shortLongTermDebtTotal": "701836000", "totalShareholderEquity": "155658000", "capitalLeaseObligations": "154510000", "otherCurrentLiabilities": "336014000", "totalCurrentLiabilities": "615647000", "otherNonCurrentLiabilities": "26159000", "totalNonCurrentLiabilities": "624699000", "cashAndShortTermInvestments": "34146000", "commonStockSharesOutstanding": "157622000", "intangibleAssetsExcludingGoodwill": "191924000", "cashAndCashEquivalentsAtCarryingValue": "34146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "74264000", "operatingCashflow": "63858000", "capitalExpenditures": "8874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14920000", "cashflowFromInvestment": "-8874000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210522000, "cost_of_revenue": 189374000, "gross_profit": 21148000, "research_and_development": null, "selling_general_admin": 62663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130281000, "depreciation_amortisation": 25032000, "ebitda": -105249000, "interest_expense": 9395000, "interest_income": null, "other_non_operating": null, "pretax_income": -139676000, "tax_provision": -12083000, "effective_tax_rate": null, "net_income": -130559000, "net_income_continuing_ops": -127593000, "net_income_to_common": -130559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34146000, "short_term_investments": null, "net_receivables": 171961000, "inventory": 251958000, "other_current_assets": null, "total_current_assets": 695237000, "net_ppe": null, "goodwill": 60923000, "intangible_assets": 191924000, "goodwill_and_intangibles": 252847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700767000, "total_assets": 1396004000, "short_term_debt": 133124000, "accounts_payable": 69140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615647000, "long_term_debt": 427230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624699000, "total_liabilities": 1240346000, "total_debt": 560354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -903945000, "total_equity": 155658000, "shares_outstanding": 157622000, "operating_cash_flow": 63858000, "stock_based_compensation": 1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14920000, "free_cash_flow": 72732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130281000", "ebitda": "-105249000", "netIncome": "-130559000", "grossProfit": "21148000", "depreciation": "None", "totalRevenue": "210522000", "costOfRevenue": "189374000", "interestIncome": "40261000", "incomeBeforeTax": "-139676000", "interestExpense": "9395000", "operatingIncome": "-41515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12083000", "reportedCurrency": "USD", "netInterestIncome": "-9395000", "nonInterestIncome": "None", "operatingExpenses": "62663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25032000", "sellingGeneralAndAdministrative": "62663000", "netIncomeFromContinuingOperations": "-127593000" }, "balance": { "goodwill": "60923000", "inventory": "251958000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "1396004000", "longTermDebt": "427230000", "shortTermDebt": "133124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191924000", "reportedCurrency": "USD", "retainedEarnings": "-903945000", "totalLiabilities": "1240346000", "otherCurrentAssets": "237172000", "totalCurrentAssets": "695237000", "currentLongTermDebt": "120096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700767000", "currentAccountsPayable": "69140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440730000", "shortLongTermDebtTotal": "701836000", "totalShareholderEquity": "155658000", "capitalLeaseObligations": "154510000", "otherCurrentLiabilities": "336014000", "totalCurrentLiabilities": "615647000", "otherNonCurrentLiabilities": "26159000", "totalNonCurrentLiabilities": "624699000", "cashAndShortTermInvestments": "34146000", "commonStockSharesOutstanding": "157622000", "intangibleAssetsExcludingGoodwill": "191924000", "cashAndCashEquivalentsAtCarryingValue": "34146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "74264000", "operatingCashflow": "63858000", "capitalExpenditures": "8874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14920000", "cashflowFromInvestment": "-8874000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 132767000, "cost_of_revenue": 100006000, "gross_profit": 32761000, "ebit": -29211000, "ebitda": -291000, "pretax_income": -37827000, "tax_provision": -5979000, "net_income": -31909000, "net_income_to_common": -31909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8451000, "total_current_assets": 644525000, "total_assets": 1413902000, "short_term_debt": 124523000, "long_term_debt": 477949000, "total_debt": 602472000, "total_liabilities": 1179839000, "total_equity": 234063000, "shares_outstanding": 155938000, "goodwill_and_intangibles": 317498000 }, "cash_flow": { "operating_cash_flow": 33431000, "capital_expenditure": 22802000, "free_cash_flow": 56233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338373, "ticker_id": 3902, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29211000", "ebitda": "-291000", "netIncome": "-31909000", "grossProfit": "32761000", "depreciation": "None", "totalRevenue": "132767000", "costOfRevenue": "100006000", "interestIncome": "7027000", "incomeBeforeTax": "-37827000", "interestExpense": "8045000", "operatingIncome": "-29211000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5979000", "reportedCurrency": "USD", "netInterestIncome": "-8045000", "nonInterestIncome": "None", "operatingExpenses": "61972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28920000", "sellingGeneralAndAdministrative": "61972000", "netIncomeFromContinuingOperations": "-31848000" }, "balance": { "goodwill": "60923000", "inventory": "326222000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1413902000", "longTermDebt": "477949000", "shortTermDebt": "124523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "256575000", "reportedCurrency": "USD", "retainedEarnings": "-773386000", "totalLiabilities": "1179839000", "otherCurrentAssets": "230611000", "totalCurrentAssets": "644525000", "currentLongTermDebt": "113258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769377000", "currentAccountsPayable": "203821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444720000", "shortLongTermDebtTotal": "742096000", "totalShareholderEquity": "234063000", "capitalLeaseObligations": "150889000", "otherCurrentLiabilities": "92509999", "totalCurrentLiabilities": "511797000", "otherNonCurrentLiabilities": "8236000", "totalNonCurrentLiabilities": "668042000", "cashAndShortTermInvestments": "8451000", "commonStockSharesOutstanding": "155938000", "intangibleAssetsExcludingGoodwill": "256575000", "cashAndCashEquivalentsAtCarryingValue": "8451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6810000", "operatingCashflow": "33431000", "capitalExpenditures": "22802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14874000", "cashflowFromInvestment": "-22802000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132767000, "cost_of_revenue": 100006000, "gross_profit": 32761000, "research_and_development": null, "selling_general_admin": 61972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29211000, "depreciation_amortisation": 28920000, "ebitda": -291000, "interest_expense": 8045000, "interest_income": null, "other_non_operating": null, "pretax_income": -37827000, "tax_provision": -5979000, "effective_tax_rate": null, "net_income": -31909000, "net_income_continuing_ops": -31848000, "net_income_to_common": -31909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8451000, "short_term_investments": null, "net_receivables": 79241000, "inventory": 326222000, "other_current_assets": null, "total_current_assets": 644525000, "net_ppe": null, "goodwill": 60923000, "intangible_assets": 256575000, "goodwill_and_intangibles": 317498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769377000, "total_assets": 1413902000, "short_term_debt": 124523000, "accounts_payable": 203821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511797000, "long_term_debt": 477949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668042000, "total_liabilities": 1179839000, "total_debt": 602472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -773386000, "total_equity": 234063000, "shares_outstanding": 155938000, "operating_cash_flow": 33431000, "stock_based_compensation": 1281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14874000, "free_cash_flow": 56233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29211000", "ebitda": "-291000", "netIncome": "-31909000", "grossProfit": "32761000", "depreciation": "None", "totalRevenue": "132767000", "costOfRevenue": "100006000", "interestIncome": "7027000", "incomeBeforeTax": "-37827000", "interestExpense": "8045000", "operatingIncome": "-29211000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5979000", "reportedCurrency": "USD", "netInterestIncome": "-8045000", "nonInterestIncome": "None", "operatingExpenses": "61972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28920000", "sellingGeneralAndAdministrative": "61972000", "netIncomeFromContinuingOperations": "-31848000" }, "balance": { "goodwill": "60923000", "inventory": "326222000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1413902000", "longTermDebt": "477949000", "shortTermDebt": "124523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "256575000", "reportedCurrency": "USD", "retainedEarnings": "-773386000", "totalLiabilities": "1179839000", "otherCurrentAssets": "230611000", "totalCurrentAssets": "644525000", "currentLongTermDebt": "113258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769377000", "currentAccountsPayable": "203821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444720000", "shortLongTermDebtTotal": "742096000", "totalShareholderEquity": "234063000", "capitalLeaseObligations": "150889000", "otherCurrentLiabilities": "92509999", "totalCurrentLiabilities": "511797000", "otherNonCurrentLiabilities": "8236000", "totalNonCurrentLiabilities": "668042000", "cashAndShortTermInvestments": "8451000", "commonStockSharesOutstanding": "155938000", "intangibleAssetsExcludingGoodwill": "256575000", "cashAndCashEquivalentsAtCarryingValue": "8451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6810000", "operatingCashflow": "33431000", "capitalExpenditures": "22802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14874000", "cashflowFromInvestment": "-22802000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 53452000, "cost_of_revenue": 35671000, "gross_profit": 17781000, "ebit": -23611000, "ebitda": -8933000, "pretax_income": -6648000, "tax_provision": -2513000, "net_income": -16239000, "net_income_to_common": -16239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48881000, "total_current_assets": 626676000, "total_assets": 1431705000, "short_term_debt": 126593000, "long_term_debt": 487665000, "total_debt": 614258000, "total_liabilities": 1180500000, "total_equity": 251205000, "shares_outstanding": 155933000, "goodwill_and_intangibles": 345213000 }, "cash_flow": { "operating_cash_flow": -44814000, "capital_expenditure": 29141000, "free_cash_flow": -15673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338374, "ticker_id": 3902, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23611000", "ebitda": "-8933000", "netIncome": "-16239000", "grossProfit": "17781000", "depreciation": "None", "totalRevenue": "53452000", "costOfRevenue": "35671000", "interestIncome": "15362000", "incomeBeforeTax": "-6648000", "interestExpense": "9852999", "operatingIncome": "-23611000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2513000", "reportedCurrency": "USD", "netInterestIncome": "-9853000", "nonInterestIncome": "None", "operatingExpenses": "41392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "14105000", "netIncomeFromContinuingOperations": "-4135000" }, "balance": { "goodwill": "74527000", "inventory": "333032000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1431705000", "longTermDebt": "487665000", "shortTermDebt": "126593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "270686000", "reportedCurrency": "USD", "retainedEarnings": "-741477000", "totalLiabilities": "1180500000", "otherCurrentAssets": "212678000", "totalCurrentAssets": "626676000", "currentLongTermDebt": "115492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805030000", "currentAccountsPayable": "108532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459816000", "shortLongTermDebtTotal": "754179000", "totalShareholderEquity": "251205000", "capitalLeaseObligations": "151022000", "otherCurrentLiabilities": "196451000", "totalCurrentLiabilities": "493101000", "otherNonCurrentLiabilities": "9581000", "totalNonCurrentLiabilities": "687399000", "cashAndShortTermInvestments": "48881000", "commonStockSharesOutstanding": "155933000", "intangibleAssetsExcludingGoodwill": "270686000", "cashAndCashEquivalentsAtCarryingValue": "48881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-58483000", "operatingCashflow": "-44814000", "capitalExpenditures": "29141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3760000", "cashflowFromInvestment": "22061000", "stockBasedCompensation": "3939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53452000, "cost_of_revenue": 35671000, "gross_profit": 17781000, "research_and_development": null, "selling_general_admin": 14105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23611000, "depreciation_amortisation": 14678000, "ebitda": -8933000, "interest_expense": 9852999, "interest_income": null, "other_non_operating": null, "pretax_income": -6648000, "tax_provision": -2513000, "effective_tax_rate": null, "net_income": -16239000, "net_income_continuing_ops": -4135000, "net_income_to_common": -16239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48881000, "short_term_investments": null, "net_receivables": 32085000, "inventory": 333032000, "other_current_assets": null, "total_current_assets": 626676000, "net_ppe": null, "goodwill": 74527000, "intangible_assets": 270686000, "goodwill_and_intangibles": 345213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805030000, "total_assets": 1431705000, "short_term_debt": 126593000, "accounts_payable": 108532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493101000, "long_term_debt": 487665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687399000, "total_liabilities": 1180500000, "total_debt": 614258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -741477000, "total_equity": 251205000, "shares_outstanding": 155933000, "operating_cash_flow": -44814000, "stock_based_compensation": 3939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3760000, "free_cash_flow": -15673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23611000", "ebitda": "-8933000", "netIncome": "-16239000", "grossProfit": "17781000", "depreciation": "None", "totalRevenue": "53452000", "costOfRevenue": "35671000", "interestIncome": "15362000", "incomeBeforeTax": "-6648000", "interestExpense": "9852999", "operatingIncome": "-23611000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2513000", "reportedCurrency": "USD", "netInterestIncome": "-9853000", "nonInterestIncome": "None", "operatingExpenses": "41392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "14105000", "netIncomeFromContinuingOperations": "-4135000" }, "balance": { "goodwill": "74527000", "inventory": "333032000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1431705000", "longTermDebt": "487665000", "shortTermDebt": "126593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "270686000", "reportedCurrency": "USD", "retainedEarnings": "-741477000", "totalLiabilities": "1180500000", "otherCurrentAssets": "212678000", "totalCurrentAssets": "626676000", "currentLongTermDebt": "115492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805030000", "currentAccountsPayable": "108532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459816000", "shortLongTermDebtTotal": "754179000", "totalShareholderEquity": "251205000", "capitalLeaseObligations": "151022000", "otherCurrentLiabilities": "196451000", "totalCurrentLiabilities": "493101000", "otherNonCurrentLiabilities": "9581000", "totalNonCurrentLiabilities": "687399000", "cashAndShortTermInvestments": "48881000", "commonStockSharesOutstanding": "155933000", "intangibleAssetsExcludingGoodwill": "270686000", "cashAndCashEquivalentsAtCarryingValue": "48881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-58483000", "operatingCashflow": "-44814000", "capitalExpenditures": "29141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3760000", "cashflowFromInvestment": "22061000", "stockBasedCompensation": "3939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 2942000, "cost_of_revenue": 5847000, "gross_profit": -2905000, "ebit": -46323000, "ebitda": -42190000, "pretax_income": -46557000, "tax_provision": -15771000, "net_income": -367147000, "net_income_to_common": -367147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72641000, "total_current_assets": 583170000, "total_assets": 1335846000, "short_term_debt": 103681000, "long_term_debt": 507910000, "total_debt": 611591000, "total_liabilities": 1098709000, "total_equity": 237137000, "shares_outstanding": 141848000, "goodwill_and_intangibles": 356408000 }, "cash_flow": { "operating_cash_flow": -30242000, "capital_expenditure": 16147000, "free_cash_flow": -14095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338375, "ticker_id": 3902, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46323000", "ebitda": "-42190000", "netIncome": "-367147000", "grossProfit": "-2905000", "depreciation": "None", "totalRevenue": "2942000", "costOfRevenue": "5847000", "interestIncome": "234000", "incomeBeforeTax": "-46557000", "interestExpense": "234000", "operatingIncome": "-30155000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15771000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "27250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4133000", "sellingGeneralAndAdministrative": "14105000", "netIncomeFromContinuingOperations": "18767000" }, "balance": { "goodwill": "74527000", "inventory": "274549000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1335846000", "longTermDebt": "507910000", "shortTermDebt": "103681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281881000", "reportedCurrency": "USD", "retainedEarnings": "-725238000", "totalLiabilities": "1098709000", "otherCurrentAssets": "235980000", "totalCurrentAssets": "583170000", "currentLongTermDebt": "94367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752676000", "currentAccountsPayable": "61708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396268000", "shortLongTermDebtTotal": "713378000", "totalShareholderEquity": "237137000", "capitalLeaseObligations": "111101000", "otherCurrentLiabilities": "200480000", "totalCurrentLiabilities": "414024000", "otherNonCurrentLiabilities": "21761000", "totalNonCurrentLiabilities": "684685000", "cashAndShortTermInvestments": "72641000", "commonStockSharesOutstanding": "141848000", "intangibleAssetsExcludingGoodwill": "281881000", "cashAndCashEquivalentsAtCarryingValue": "72641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30242000", "capitalExpenditures": "16147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-125783000", "stockBasedCompensation": "7744551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2942000, "cost_of_revenue": 5847000, "gross_profit": -2905000, "research_and_development": 30854000, "selling_general_admin": 14105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46323000, "depreciation_amortisation": 4133000, "ebitda": -42190000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": -46557000, "tax_provision": -15771000, "effective_tax_rate": null, "net_income": -367147000, "net_income_continuing_ops": 18767000, "net_income_to_common": -367147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72641000, "short_term_investments": null, "net_receivables": 0, "inventory": 274549000, "other_current_assets": null, "total_current_assets": 583170000, "net_ppe": null, "goodwill": 74527000, "intangible_assets": 281881000, "goodwill_and_intangibles": 356408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752676000, "total_assets": 1335846000, "short_term_debt": 103681000, "accounts_payable": 61708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414024000, "long_term_debt": 507910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684685000, "total_liabilities": 1098709000, "total_debt": 611591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725238000, "total_equity": 237137000, "shares_outstanding": 141848000, "operating_cash_flow": -30242000, "stock_based_compensation": 7744551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": -14095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46323000", "ebitda": "-42190000", "netIncome": "-367147000", "grossProfit": "-2905000", "depreciation": "None", "totalRevenue": "2942000", "costOfRevenue": "5847000", "interestIncome": "234000", "incomeBeforeTax": "-46557000", "interestExpense": "234000", "operatingIncome": "-30155000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15771000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "27250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4133000", "sellingGeneralAndAdministrative": "14105000", "netIncomeFromContinuingOperations": "18767000" }, "balance": { "goodwill": "74527000", "inventory": "274549000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "1335846000", "longTermDebt": "507910000", "shortTermDebt": "103681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281881000", "reportedCurrency": "USD", "retainedEarnings": "-725238000", "totalLiabilities": "1098709000", "otherCurrentAssets": "235980000", "totalCurrentAssets": "583170000", "currentLongTermDebt": "94367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752676000", "currentAccountsPayable": "61708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396268000", "shortLongTermDebtTotal": "713378000", "totalShareholderEquity": "237137000", "capitalLeaseObligations": "111101000", "otherCurrentLiabilities": "200480000", "totalCurrentLiabilities": "414024000", "otherNonCurrentLiabilities": "21761000", "totalNonCurrentLiabilities": "684685000", "cashAndShortTermInvestments": "72641000", "commonStockSharesOutstanding": "141848000", "intangibleAssetsExcludingGoodwill": "281881000", "cashAndCashEquivalentsAtCarryingValue": "72641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30242000", "capitalExpenditures": "16147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-125783000", "stockBasedCompensation": "7744551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000000, "gross_profit": -3000000, "ebit": -27556000, "ebitda": -24556000, "pretax_income": -27556000, "tax_provision": null, "net_income": -27475000, "net_income_to_common": -27475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181851000, "total_current_assets": 199474000, "total_assets": 614985000, "short_term_debt": 3348000, "long_term_debt": null, "total_debt": 3348000, "total_liabilities": 76295000, "total_equity": 538690000, "shares_outstanding": 140490000, "goodwill_and_intangibles": 2700000 }, "cash_flow": { "operating_cash_flow": -28374000, "capital_expenditure": 5584000, "free_cash_flow": -22790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338377, "ticker_id": 3902, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27556000", "ebitda": "-24556000", "netIncome": "-27475000", "grossProfit": "-3000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000000", "interestIncome": "1074000", "incomeBeforeTax": "-27556000", "interestExpense": "None", "operatingIncome": "-27131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1074000", "nonInterestIncome": "None", "operatingExpenses": "24131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "18515000", "netIncomeFromContinuingOperations": "-27556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "614985000", "longTermDebt": "None", "shortTermDebt": "3348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-358004000", "totalLiabilities": "76295000", "otherCurrentAssets": "15421000", "totalCurrentAssets": "199474000", "currentLongTermDebt": "None", "longTermInvestments": "21819000", "shortTermInvestments": "2202000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415511000", "currentAccountsPayable": "10080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390982000", "shortLongTermDebtTotal": "20123000", "totalShareholderEquity": "538690000", "capitalLeaseObligations": "20123000", "otherCurrentLiabilities": "17925000", "totalCurrentLiabilities": "31353000", "otherNonCurrentLiabilities": "27446000", "totalNonCurrentLiabilities": "44942000", "cashAndShortTermInvestments": "181851000", "commonStockSharesOutstanding": "140490000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "181851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28374000", "capitalExpenditures": "5584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4130000", "cashflowFromInvestment": "-5584000", "stockBasedCompensation": "1405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000000, "gross_profit": -3000000, "research_and_development": 8616000, "selling_general_admin": 18515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27556000, "depreciation_amortisation": 3000000, "ebitda": -24556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27475000, "net_income_continuing_ops": -27556000, "net_income_to_common": -27475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181851000, "short_term_investments": 2202000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199474000, "net_ppe": null, "goodwill": null, "intangible_assets": 2700000, "goodwill_and_intangibles": 2700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415511000, "total_assets": 614985000, "short_term_debt": 3348000, "accounts_payable": 10080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44942000, "total_liabilities": 76295000, "total_debt": 3348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358004000, "total_equity": 538690000, "shares_outstanding": 140490000, "operating_cash_flow": -28374000, "stock_based_compensation": 1405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4130000, "free_cash_flow": -22790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27556000", "ebitda": "-24556000", "netIncome": "-27475000", "grossProfit": "-3000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000000", "interestIncome": "1074000", "incomeBeforeTax": "-27556000", "interestExpense": "None", "operatingIncome": "-27131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1074000", "nonInterestIncome": "None", "operatingExpenses": "24131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "18515000", "netIncomeFromContinuingOperations": "-27556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "614985000", "longTermDebt": "None", "shortTermDebt": "3348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-358004000", "totalLiabilities": "76295000", "otherCurrentAssets": "15421000", "totalCurrentAssets": "199474000", "currentLongTermDebt": "None", "longTermInvestments": "21819000", "shortTermInvestments": "2202000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415511000", "currentAccountsPayable": "10080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390982000", "shortLongTermDebtTotal": "20123000", "totalShareholderEquity": "538690000", "capitalLeaseObligations": "20123000", "otherCurrentLiabilities": "17925000", "totalCurrentLiabilities": "31353000", "otherNonCurrentLiabilities": "27446000", "totalNonCurrentLiabilities": "44942000", "cashAndShortTermInvestments": "181851000", "commonStockSharesOutstanding": "140490000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "181851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28374000", "capitalExpenditures": "5584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4130000", "cashflowFromInvestment": "-5584000", "stockBasedCompensation": "1405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -13684000, "ebitda": -11317000, "pretax_income": -10336000, "tax_provision": 11000, "net_income": -26987000, "net_income_to_common": -26987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219560000, "total_current_assets": 234421000, "total_assets": 644381000, "short_term_debt": 3324000, "long_term_debt": null, "total_debt": 3324000, "total_liabilities": 81532000, "total_equity": 561649000, "shares_outstanding": 140107000, "goodwill_and_intangibles": 2738000 }, "cash_flow": { "operating_cash_flow": -27983000, "capital_expenditure": 7644000, "free_cash_flow": -20339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338378, "ticker_id": 3902, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13684000", "ebitda": "-11317000", "netIncome": "-26987000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "1148000", "incomeBeforeTax": "-10336000", "interestExpense": "None", "operatingIncome": "-13684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "13684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "20107000", "netIncomeFromContinuingOperations": "-27161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "644381000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2738000", "reportedCurrency": "USD", "retainedEarnings": "-330529000", "totalLiabilities": "81532000", "otherCurrentAssets": "10779000", "totalCurrentAssets": "234421000", "currentLongTermDebt": "None", "longTermInvestments": "21969000", "shortTermInvestments": "4082000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409960000", "currentAccountsPayable": "14688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20245000", "totalShareholderEquity": "561649000", "capitalLeaseObligations": "20245000", "otherCurrentLiabilities": "17339000", "totalCurrentLiabilities": "35351000", "otherNonCurrentLiabilities": "27443000", "totalNonCurrentLiabilities": "46181000", "cashAndShortTermInvestments": "219560000", "commonStockSharesOutstanding": "140107000", "intangibleAssetsExcludingGoodwill": "2738000", "cashAndCashEquivalentsAtCarryingValue": "219560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "-27983000", "capitalExpenditures": "7644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3930000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 10493000, "selling_general_admin": 20107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13684000, "depreciation_amortisation": 2367000, "ebitda": -11317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10336000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -26987000, "net_income_continuing_ops": -27161000, "net_income_to_common": -26987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219560000, "short_term_investments": 4082000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234421000, "net_ppe": null, "goodwill": null, "intangible_assets": 2738000, "goodwill_and_intangibles": 2738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409960000, "total_assets": 644381000, "short_term_debt": 3324000, "accounts_payable": 14688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46181000, "total_liabilities": 81532000, "total_debt": 3324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330529000, "total_equity": 561649000, "shares_outstanding": 140107000, "operating_cash_flow": -27983000, "stock_based_compensation": 1493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13684000", "ebitda": "-11317000", "netIncome": "-26987000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "1148000", "incomeBeforeTax": "-10336000", "interestExpense": "None", "operatingIncome": "-13684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "13684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "20107000", "netIncomeFromContinuingOperations": "-27161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "644381000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2738000", "reportedCurrency": "USD", "retainedEarnings": "-330529000", "totalLiabilities": "81532000", "otherCurrentAssets": "10779000", "totalCurrentAssets": "234421000", "currentLongTermDebt": "None", "longTermInvestments": "21969000", "shortTermInvestments": "4082000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409960000", "currentAccountsPayable": "14688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20245000", "totalShareholderEquity": "561649000", "capitalLeaseObligations": "20245000", "otherCurrentLiabilities": "17339000", "totalCurrentLiabilities": "35351000", "otherNonCurrentLiabilities": "27443000", "totalNonCurrentLiabilities": "46181000", "cashAndShortTermInvestments": "219560000", "commonStockSharesOutstanding": "140107000", "intangibleAssetsExcludingGoodwill": "2738000", "cashAndCashEquivalentsAtCarryingValue": "219560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "-27983000", "capitalExpenditures": "7644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3930000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2488000, "gross_profit": -2488000, "ebit": -15004000, "ebitda": -12793000, "pretax_income": -11305000, "tax_provision": -147000, "net_income": -28543000, "net_income_to_common": -28543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252766000, "total_current_assets": 268172000, "total_assets": 670266000, "short_term_debt": 3200000, "long_term_debt": null, "total_debt": 3200000, "total_liabilities": 86604000, "total_equity": 582288000, "shares_outstanding": 139705000, "goodwill_and_intangibles": 2775000 }, "cash_flow": { "operating_cash_flow": -16218000, "capital_expenditure": 21455000, "free_cash_flow": 5237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338379, "ticker_id": 3902, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15004000", "ebitda": "-12793000", "netIncome": "-28543000", "grossProfit": "-2488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2488000", "interestIncome": "1405000", "incomeBeforeTax": "-11305000", "interestExpense": "None", "operatingIncome": "-15004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "15004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "-28690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "670266000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2775000", "reportedCurrency": "USD", "retainedEarnings": "-303542000", "totalLiabilities": "86604000", "otherCurrentAssets": "15406000", "totalCurrentAssets": "268172000", "currentLongTermDebt": "None", "longTermInvestments": "22147000", "shortTermInvestments": "8470000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402093999", "currentAccountsPayable": "8460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20452000", "totalShareholderEquity": "582288000", "capitalLeaseObligations": "20452000", "otherCurrentLiabilities": "28081000", "totalCurrentLiabilities": "40041000", "otherNonCurrentLiabilities": "27442000", "totalNonCurrentLiabilities": "46563000", "cashAndShortTermInvestments": "252766000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2775000", "cashAndCashEquivalentsAtCarryingValue": "252766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2852000", "operatingCashflow": "-16218000", "capitalExpenditures": "21455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2434000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2488000, "gross_profit": -2488000, "research_and_development": 11745000, "selling_general_admin": 22901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15004000, "depreciation_amortisation": 2211000, "ebitda": -12793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11305000, "tax_provision": -147000, "effective_tax_rate": null, "net_income": -28543000, "net_income_continuing_ops": -28690000, "net_income_to_common": -28543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252766000, "short_term_investments": 8470000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268172000, "net_ppe": null, "goodwill": null, "intangible_assets": 2775000, "goodwill_and_intangibles": 2775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402093999, "total_assets": 670266000, "short_term_debt": 3200000, "accounts_payable": 8460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46563000, "total_liabilities": 86604000, "total_debt": 3200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303542000, "total_equity": 582288000, "shares_outstanding": 139705000, "operating_cash_flow": -16218000, "stock_based_compensation": 3551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 5237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15004000", "ebitda": "-12793000", "netIncome": "-28543000", "grossProfit": "-2488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2488000", "interestIncome": "1405000", "incomeBeforeTax": "-11305000", "interestExpense": "None", "operatingIncome": "-15004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "15004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "-28690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "670266000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2775000", "reportedCurrency": "USD", "retainedEarnings": "-303542000", "totalLiabilities": "86604000", "otherCurrentAssets": "15406000", "totalCurrentAssets": "268172000", "currentLongTermDebt": "None", "longTermInvestments": "22147000", "shortTermInvestments": "8470000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402093999", "currentAccountsPayable": "8460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20452000", "totalShareholderEquity": "582288000", "capitalLeaseObligations": "20452000", "otherCurrentLiabilities": "28081000", "totalCurrentLiabilities": "40041000", "otherNonCurrentLiabilities": "27442000", "totalNonCurrentLiabilities": "46563000", "cashAndShortTermInvestments": "252766000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2775000", "cashAndCashEquivalentsAtCarryingValue": "252766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2852000", "operatingCashflow": "-16218000", "capitalExpenditures": "21455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2434000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3543000, "gross_profit": -3543000, "ebit": -431000, "ebitda": 3112000, "pretax_income": -431000, "tax_provision": 102000, "net_income": -24152000, "net_income_to_common": -24152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254308000, "total_current_assets": 311954000, "total_assets": 732902000, "short_term_debt": 3382000, "long_term_debt": null, "total_debt": 3382000, "total_liabilities": 98186000, "total_equity": 633195000, "shares_outstanding": 139705000, "goodwill_and_intangibles": 2813000 }, "cash_flow": { "operating_cash_flow": -33951000, "capital_expenditure": 19012000, "free_cash_flow": -14939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338380, "ticker_id": 3902, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3112000", "netIncome": "-24152000", "grossProfit": "-3543000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3543000", "interestIncome": "3907000", "incomeBeforeTax": "-431000", "interestExpense": "None", "operatingIncome": "-14507000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "3907000", "nonInterestIncome": "None", "operatingExpenses": "10964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000", "sellingGeneralAndAdministrative": "22728000", "netIncomeFromContinuingOperations": "-24786000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "732902000", "longTermDebt": "None", "shortTermDebt": "3382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "-274999000", "totalLiabilities": "98186000", "otherCurrentAssets": "57646000", "totalCurrentAssets": "311954000", "currentLongTermDebt": "None", "longTermInvestments": "22303000", "shortTermInvestments": "23893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420948000", "currentAccountsPayable": "7923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22198000", "totalShareholderEquity": "633195000", "capitalLeaseObligations": "22198000", "otherCurrentLiabilities": "41261000", "totalCurrentLiabilities": "49184000", "otherNonCurrentLiabilities": "27444000", "totalNonCurrentLiabilities": "49002000", "cashAndShortTermInvestments": "254308000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "254308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33951000", "capitalExpenditures": "19012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52910037", "cashflowFromInvestment": "-19012000", "stockBasedCompensation": "3132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3543000, "gross_profit": -3543000, "research_and_development": 10162000, "selling_general_admin": 22728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -431000, "depreciation_amortisation": 3543000, "ebitda": 3112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -431000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -24152000, "net_income_continuing_ops": -24786000, "net_income_to_common": -24152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254308000, "short_term_investments": 23893000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 311954000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2813000, "goodwill_and_intangibles": 2813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420948000, "total_assets": 732902000, "short_term_debt": 3382000, "accounts_payable": 7923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49002000, "total_liabilities": 98186000, "total_debt": 3382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274999000, "total_equity": 633195000, "shares_outstanding": 139705000, "operating_cash_flow": -33951000, "stock_based_compensation": 3132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52910037, "free_cash_flow": -14939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3112000", "netIncome": "-24152000", "grossProfit": "-3543000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3543000", "interestIncome": "3907000", "incomeBeforeTax": "-431000", "interestExpense": "None", "operatingIncome": "-14507000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "3907000", "nonInterestIncome": "None", "operatingExpenses": "10964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000", "sellingGeneralAndAdministrative": "22728000", "netIncomeFromContinuingOperations": "-24786000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "732902000", "longTermDebt": "None", "shortTermDebt": "3382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2813000", "reportedCurrency": "USD", "retainedEarnings": "-274999000", "totalLiabilities": "98186000", "otherCurrentAssets": "57646000", "totalCurrentAssets": "311954000", "currentLongTermDebt": "None", "longTermInvestments": "22303000", "shortTermInvestments": "23893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420948000", "currentAccountsPayable": "7923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22198000", "totalShareholderEquity": "633195000", "capitalLeaseObligations": "22198000", "otherCurrentLiabilities": "41261000", "totalCurrentLiabilities": "49184000", "otherNonCurrentLiabilities": "27444000", "totalNonCurrentLiabilities": "49002000", "cashAndShortTermInvestments": "254308000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2813000", "cashAndCashEquivalentsAtCarryingValue": "254308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33951000", "capitalExpenditures": "19012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52910037", "cashflowFromInvestment": "-19012000", "stockBasedCompensation": "3132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1190000, "gross_profit": -1190000, "ebit": -10004000, "ebitda": -8814000, "pretax_income": -10004000, "tax_provision": -219000, "net_income": -9785000, "net_income_to_common": -9785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327861000, "total_current_assets": 340868000, "total_assets": 738828000, "short_term_debt": 3212000, "long_term_debt": null, "total_debt": 3212000, "total_liabilities": 104388000, "total_equity": 632285000, "shares_outstanding": 139705000, "goodwill_and_intangibles": 2850000 }, "cash_flow": { "operating_cash_flow": -19258000, "capital_expenditure": 40450000, "free_cash_flow": 21192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338382, "ticker_id": 3902, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10004000", "ebitda": "-8814000", "netIncome": "-9785000", "grossProfit": "-1190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1190000", "interestIncome": "1284000", "incomeBeforeTax": "-10004000", "interestExpense": "None", "operatingIncome": "-34858000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "33668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "27772000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "738828000", "longTermDebt": "None", "shortTermDebt": "3212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "-250847000", "totalLiabilities": "104388000", "otherCurrentAssets": "13007000", "totalCurrentAssets": "340868000", "currentLongTermDebt": "None", "longTermInvestments": "22475000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397960000", "currentAccountsPayable": "18751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21565000", "totalShareholderEquity": "632285000", "capitalLeaseObligations": "21565000", "otherCurrentLiabilities": "26187000", "totalCurrentLiabilities": "48350000", "otherNonCurrentLiabilities": "27145000", "totalNonCurrentLiabilities": "56038000", "cashAndShortTermInvestments": "327861000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "327861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19258000", "capitalExpenditures": "40450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-36950000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1190000, "gross_profit": -1190000, "research_and_development": 7086000, "selling_general_admin": 27772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10004000, "depreciation_amortisation": 1190000, "ebitda": -8814000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10004000, "tax_provision": -219000, "effective_tax_rate": null, "net_income": -9785000, "net_income_continuing_ops": -10004000, "net_income_to_common": -9785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327861000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340868000, "net_ppe": null, "goodwill": null, "intangible_assets": 2850000, "goodwill_and_intangibles": 2850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 397960000, "total_assets": 738828000, "short_term_debt": 3212000, "accounts_payable": 18751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56038000, "total_liabilities": 104388000, "total_debt": 3212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250847000, "total_equity": 632285000, "shares_outstanding": 139705000, "operating_cash_flow": -19258000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 21192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10004000", "ebitda": "-8814000", "netIncome": "-9785000", "grossProfit": "-1190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1190000", "interestIncome": "1284000", "incomeBeforeTax": "-10004000", "interestExpense": "None", "operatingIncome": "-34858000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "33668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "27772000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "738828000", "longTermDebt": "None", "shortTermDebt": "3212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "-250847000", "totalLiabilities": "104388000", "otherCurrentAssets": "13007000", "totalCurrentAssets": "340868000", "currentLongTermDebt": "None", "longTermInvestments": "22475000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397960000", "currentAccountsPayable": "18751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21565000", "totalShareholderEquity": "632285000", "capitalLeaseObligations": "21565000", "otherCurrentLiabilities": "26187000", "totalCurrentLiabilities": "48350000", "otherNonCurrentLiabilities": "27145000", "totalNonCurrentLiabilities": "56038000", "cashAndShortTermInvestments": "327861000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "327861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19258000", "capitalExpenditures": "40450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-36950000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 524000, "gross_profit": -524000, "ebit": -25265000, "ebitda": -24741000, "pretax_income": -25265000, "tax_provision": 138000, "net_income": -25282000, "net_income_to_common": -25282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383789000, "total_current_assets": 394884000, "total_assets": 763847000, "short_term_debt": 3237000, "long_term_debt": null, "total_debt": 3237000, "total_liabilities": 130958000, "total_equity": 630515000, "shares_outstanding": 139705000, "goodwill_and_intangibles": 2888000 }, "cash_flow": { "operating_cash_flow": -22171000, "capital_expenditure": 64294000, "free_cash_flow": 42123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338383, "ticker_id": 3902, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:46.907218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25265000", "ebitda": "-24741000", "netIncome": "-25282000", "grossProfit": "-524000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "524000", "interestIncome": "None", "incomeBeforeTax": "-25265000", "interestExpense": "None", "operatingIncome": "-33996000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "27631000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "763847000", "longTermDebt": "None", "shortTermDebt": "3237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2888000", "reportedCurrency": "None", "retainedEarnings": "-241062000", "totalLiabilities": "130958000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "394884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368962999", "currentAccountsPayable": "20162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21869000", "totalShareholderEquity": "630515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33643000", "totalCurrentLiabilities": "57242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73716000", "cashAndShortTermInvestments": "383789000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "383789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22171000", "capitalExpenditures": "64294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-64294000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 524000, "gross_profit": -524000, "research_and_development": 6365000, "selling_general_admin": 27631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25265000, "depreciation_amortisation": 524000, "ebitda": -24741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25265000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -25282000, "net_income_continuing_ops": null, "net_income_to_common": -25282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394884000, "net_ppe": null, "goodwill": null, "intangible_assets": 2888000, "goodwill_and_intangibles": 2888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368962999, "total_assets": 763847000, "short_term_debt": 3237000, "accounts_payable": 20162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73716000, "total_liabilities": 130958000, "total_debt": 3237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241062000, "total_equity": 630515000, "shares_outstanding": 139705000, "operating_cash_flow": -22171000, "stock_based_compensation": 3724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25265000", "ebitda": "-24741000", "netIncome": "-25282000", "grossProfit": "-524000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "524000", "interestIncome": "None", "incomeBeforeTax": "-25265000", "interestExpense": "None", "operatingIncome": "-33996000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "27631000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139854000", "currentDebt": "None", "investments": "None", "totalAssets": "763847000", "longTermDebt": "None", "shortTermDebt": "3237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2888000", "reportedCurrency": "None", "retainedEarnings": "-241062000", "totalLiabilities": "130958000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "394884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368962999", "currentAccountsPayable": "20162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21869000", "totalShareholderEquity": "630515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33643000", "totalCurrentLiabilities": "57242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73716000", "cashAndShortTermInvestments": "383789000", "commonStockSharesOutstanding": "139705000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "383789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22171000", "capitalExpenditures": "64294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-64294000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }