{ "ticker": { "uuid": "7ee15975-5e97-4ab8-8123-e854d55d193d", "symbol": "ICLR", "name": "ICON PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7ee15975-5e97-4ab8-8123-e854d55d193d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ee15975-5e97-4ab8-8123-e854d55d193d/" }, "latest_snapshot": { "ticker": { "uuid": "7ee15975-5e97-4ab8-8123-e854d55d193d", "symbol": "ICLR", "name": "ICON PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7ee15975-5e97-4ab8-8123-e854d55d193d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ee15975-5e97-4ab8-8123-e854d55d193d/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.24, "value": 0.28, "quality": 0.64, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": -15 }, "headline_factors": { "price": 163.56, "market_cap": 12619728195.08, "pe_ratio": 181.4509, "earnings_yield": 0.0461, "ebitda_to_ev": 0.0506, "shareholder_yield": 0.019, "roe": 0.0074, "piotroski_f_score": 6, "momentum_12_1": 0.0398, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 181.4509, "ev_ebitda": 19.7593, "earnings_yield": 0.0461, "fcf_yield": 0.084, "shareholder_yield": 0.019 }, "quality": { "roe": 0.0074, "roic": 0.0487, "gross_margin": 0.2189, "fcf_margin": 0.1532, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0297, "eps_growth_1y": -0.9124, "fcf_growth_1y": -0.0474 }, "momentum": { "price_return_12m": -0.0173, "momentum_12_1": 0.0398, "relative_strength": -0.1934 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.64, "momentum_percentile": 0.31, "growth_composite": 98, "yield_composite": 68, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.45, "os": 0.24, "value": 0.3, "quality": 0.63, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.5937, "earnings_yield": 0.0505, "shareholder_yield": -0.0008, "roe": 0.0193, "momentum_12_1": -0.1051 }, { "week_end_date": "2026-06-14", "price": 146.18, "os": 0.21, "value": 0.32, "quality": 0.63, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.2023, "earnings_yield": 0.0515, "shareholder_yield": -0.0009, "roe": 0.0193, "momentum_12_1": -0.201 }, { "week_end_date": "2026-06-21", "price": 146, "os": 0.1, "value": 0.31, "quality": 0.32, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.1257, "earnings_yield": 0.0515, "shareholder_yield": -0.0009, "roe": 0.0193, "momentum_12_1": -0.2028 }, { "week_end_date": "2026-06-28", "price": 169.86, "os": 0.19, "value": 0.27, "quality": 0.63, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.3108, "earnings_yield": 0.0455, "shareholder_yield": -0.0007, "roe": 0.0193, "momentum_12_1": -0.0587 }, { "week_end_date": "2026-07-05", "price": 173.06, "os": 0.23, "value": 0.27, "quality": 0.64, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 73.6731, "earnings_yield": 0.0448, "shareholder_yield": -0.0007, "roe": 0.0193, "momentum_12_1": -0.0043 }, { "week_end_date": "2026-07-12", "price": 167.72, "os": 0.25, "value": 0.27, "quality": 0.34, "momentum": 0.65, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 71.9067, "earnings_yield": 0.0457, "shareholder_yield": -0.0008, "roe": 0.0193, "momentum_12_1": -0.0288 }, { "week_end_date": "2026-07-19", "price": 170, "os": 0.12, "value": 0.26, "quality": 0.34, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 72.8842, "earnings_yield": 0.0452, "shareholder_yield": -0.0007, "roe": 0.0193, "momentum_12_1": 0.0171 }, { "week_end_date": "2026-07-26", "price": 165.76, "os": 0.09, "value": 0.27, "quality": 0.34, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 71.0664, "earnings_yield": 0.0462, "shareholder_yield": -0.0008, "roe": 0.0193, "momentum_12_1": -0.0917 }, { "week_end_date": "2026-08-02", "price": 163.56, "os": 0.24, "value": 0.28, "quality": 0.64, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 181.4509, "earnings_yield": 0.0461, "shareholder_yield": 0.019, "roe": 0.0074, "momentum_12_1": 0.0398 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8251340000, "cost_of_revenue": 6075746000, "gross_profit": 2175594000, "ebit": 440574000, "ebitda": 823570000, "pretax_income": 252465000, "tax_provision": 23126000, "net_income": 229339000, "net_income_to_common": 229339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": 2872616000, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 1036205000, "capital_expenditure": 174214000, "free_cash_flow": 1210419000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": 9724000, "net_debt_issued": -29762000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2063485999, "cost_of_revenue": 1674959000, "gross_profit": 388527000, "ebit": 194209000, "ebitda": 293883999, "pretax_income": 92196999, "tax_provision": 19615000, "net_income": 72581999, "net_income_to_common": 72581999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928384999, "total_current_assets": 3748644999, "total_assets": 16400319999, "short_term_debt": 1279761999, "long_term_debt": 2110783000, "total_debt": 3493334998, "total_liabilities": 7022157999, "total_equity": 9378161999, "shares_outstanding": 77371396, "goodwill_and_intangibles": 11867765998 }, "cash_flow": { "operating_cash_flow": 277529581, "capital_expenditure": 42184621, "free_cash_flow": 319714202, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1623000, "net_debt_issued": -7441000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 186997000, "ebitda": 277328000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 186997000, "ebitda": 277328000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 186997000, "ebitda": 277328000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 186997000, "ebitda": 277328000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 173734000, "ebitda": 264065000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033999000, "cost_of_revenue": 1556073000, "gross_profit": 477926000, "ebit": 173734000, "ebitda": 264065000, "pretax_income": 127558000, "tax_provision": 22807000, "net_income": 104751000, "net_income_to_common": 104751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765164000, "total_current_assets": 3607337000, "total_assets": 16319022000, "short_term_debt": 529762000, "long_term_debt": 2866695000, "total_debt": 3507786000, "total_liabilities": 7018726000, "total_equity": 9300296000, "shares_outstanding": 77261813, "goodwill_and_intangibles": 11922484000 }, "cash_flow": { "operating_cash_flow": 167006000, "capital_expenditure": 30771000, "free_cash_flow": 197777000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1087000, "net_debt_issued": -7440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2112517000, "cost_of_revenue": 1631779000, "gross_profit": 480738000, "ebit": 199958000, "ebitda": 486996000, "pretax_income": 159852000, "tax_provision": 10658000, "net_income": 149194000, "net_income_to_common": 149194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": null, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 767965000, "capital_expenditure": 145307000, "free_cash_flow": 913272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2112517000, "cost_of_revenue": 1631779000, "gross_profit": 480738000, "ebit": 199958000, "ebitda": 486996000, "pretax_income": 159852000, "tax_provision": 10658000, "net_income": 149194000, "net_income_to_common": 149194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 566044000, "long_term_debt": null, "total_debt": 3555782000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 78965385, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 767965000, "capital_expenditure": 145307000, "free_cash_flow": 913272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2189839000, "cost_of_revenue": 1688945000, "gross_profit": 500894000, "ebit": 230369000, "ebitda": 10429000, "pretax_income": -120502000, "tax_provision": null, "net_income": -110139000, "net_income_to_common": -110139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 529762000, "long_term_debt": 2872616000, "total_debt": 2872616000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 76567325, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 234162000, "capital_expenditure": 59329000, "free_cash_flow": 293491000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2405000, "net_debt_issued": -7441000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2189839000, "cost_of_revenue": 1688945000, "gross_profit": 500894000, "ebit": 230369000, "ebitda": 10429000, "pretax_income": -120502000, "tax_provision": null, "net_income": -110139000, "net_income_to_common": -110139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 529762000, "long_term_debt": 2872616000, "total_debt": 2872616000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 76567325, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 234162000, "capital_expenditure": 59329000, "free_cash_flow": 293491000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2405000, "net_debt_issued": -7441000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2189839000, "cost_of_revenue": 1688945000, "gross_profit": 500894000, "ebit": 230369000, "ebitda": 10429000, "pretax_income": -120502000, "tax_provision": null, "net_income": -110139000, "net_income_to_common": -110139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647295000, "total_current_assets": 3501675000, "total_assets": 16269782000, "short_term_debt": 529762000, "long_term_debt": 2872616000, "total_debt": 2872616000, "total_liabilities": 7076398000, "total_equity": 9193384000, "shares_outstanding": 76567325, "goodwill_and_intangibles": 11978807000 }, "cash_flow": { "operating_cash_flow": 234162000, "capital_expenditure": 59329000, "free_cash_flow": 293491000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2405000, "net_debt_issued": -7441000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }