{ "ticker": { "uuid": "7f03f35f-4619-40e5-b181-b07963f2d2f7", "symbol": "III", "name": "Imperial Metals Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/7f03f35f-4619-40e5-b181-b07963f2d2f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f03f35f-4619-40e5-b181-b07963f2d2f7/" }, "latest_snapshot": { "ticker": { "uuid": "7f03f35f-4619-40e5-b181-b07963f2d2f7", "symbol": "III", "name": "Imperial Metals Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/7f03f35f-4619-40e5-b181-b07963f2d2f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f03f35f-4619-40e5-b181-b07963f2d2f7/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.8, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 6.92, "market_cap": 1232944468.72, "pe_ratio": 9.5102, "earnings_yield": 0.1859, "ebitda_to_ev": 0.2701, "shareholder_yield": 0, "roe": 0.1244, "piotroski_f_score": 8, "momentum_12_1": 0.6435, "volatility_252d": 0.5891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.5102, "ev_ebitda": 3.7029, "earnings_yield": 0.1859, "fcf_yield": 0.0966, "shareholder_yield": 0 }, "quality": { "roe": 0.1244, "roic": 0.1623, "gross_margin": 0.4133, "fcf_margin": 0.1929, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3993, "eps_growth_1y": 0.3153, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6019, "momentum_12_1": 0.6435, "relative_strength": 0.3108 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.8, "growth_composite": 9, "yield_composite": 34, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.12, "os": 0.93, "value": 0.97, "quality": 0.92, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.4107, "earnings_yield": 0.2078, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.2115 }, { "week_end_date": "2026-06-14", "price": 7.02, "os": 0.94, "value": 0.97, "quality": 0.92, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.6476, "earnings_yield": 0.1835, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.1651 }, { "week_end_date": "2026-06-21", "price": 7.1, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.7575, "earnings_yield": 0.1816, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.4052 }, { "week_end_date": "2026-06-28", "price": 6.23, "os": 0.97, "value": 0.98, "quality": 0.93, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.5619, "earnings_yield": 0.2044, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.4086 }, { "week_end_date": "2026-07-05", "price": 7.47, "os": 0.98, "value": 0.96, "quality": 0.92, "momentum": 0.72, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 10.266, "earnings_yield": 0.1733, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.2671 }, { "week_end_date": "2026-07-12", "price": 7.18, "os": 0.98, "value": 0.96, "quality": 0.92, "momentum": 0.75, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 9.8675, "earnings_yield": 0.1797, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.4717 }, { "week_end_date": "2026-07-19", "price": 6.92, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.8, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 9.5102, "earnings_yield": 0.1859, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.6435 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 494371000, "cost_of_revenue": 333152000, "gross_profit": 161219000, "ebit": 149859000, "ebitda": 225612000, "pretax_income": null, "tax_provision": null, "net_income": 106261000, "net_income_to_common": 106261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58116000, "total_current_assets": 179739000, "total_assets": 1657881000, "short_term_debt": 277523000, "long_term_debt": 95328000, "total_debt": 372851000, "total_liabilities": null, "total_equity": 823635000, "shares_outstanding": 161871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155410000, "capital_expenditure": -182246000, "free_cash_flow": -26836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 37623000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 494371000, "cost_of_revenue": 333152000, "gross_profit": 161219000, "ebit": 149859000, "ebitda": 225612000, "pretax_income": null, "tax_provision": null, "net_income": 106261000, "net_income_to_common": 106261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58116000, "total_current_assets": 179739000, "total_assets": 1657881000, "short_term_debt": 277523000, "long_term_debt": 95328000, "total_debt": 372851000, "total_liabilities": null, "total_equity": 823635000, "shares_outstanding": 161871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155410000, "capital_expenditure": -182246000, "free_cash_flow": -26836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 37623000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }