{ "ticker": { "uuid": "7f03f35f-4619-40e5-b181-b07963f2d2f7", "symbol": "III", "name": "Imperial Metals Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/7f03f35f-4619-40e5-b181-b07963f2d2f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f03f35f-4619-40e5-b181-b07963f2d2f7/" }, "ticker_metadata": { "id": 36054, "uuid": "7f03f35f-4619-40e5-b181-b07963f2d2f7", "symbol": "III", "name": "Imperial Metals Corporation", "asset_type": "equity", "market_cap": 1222254208, "stock_exchange_id": 42, "industry": "Copper", "sector": "Basic Materials", "description": "Imperial Metals Corporation, together with its subsidiaries, engages in the exploration, development, and production of base and precious metals in the United States, Switzerland, China, the Philippines, Singapore, and Canada. It explores for copper, gold, silver, and other precious metals. The company holds 100% interests in the Mount Polley open-pit copper-gold mine located in central British Columbia; and the Huckleberry copper mine located in west-central British Columbia. It also holds a 30% interest in the Red Chris copper-gold mine located in northwest British Columbia. Imperial Metals Corporation was incorporated in 1959 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f03f35f-4619-40e5-b181-b07963f2d2f7", "symbol": "III", "name": "Imperial Metals Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/7f03f35f-4619-40e5-b181-b07963f2d2f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f03f35f-4619-40e5-b181-b07963f2d2f7/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.98, "quality": 0.92, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.12, "market_cap": 1090407535.92, "pe_ratio": 8.4107, "earnings_yield": 0.2078, "ebitda_to_ev": 0.3019, "shareholder_yield": 0, "roe": 0.1244, "piotroski_f_score": 8, "momentum_12_1": 0.2115, "volatility_252d": 0.5547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.713222+00:00", "batch_id": "" }, "size": { "price_close": 6.12, "market_cap": 1090407535.92, "market_cap_usd": 1090407535.92, "enterprise_value": 1210264535.92, "shares_outstanding": 178171166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4107, "pb_ratio": 1.0462, "ptbv_ratio": 1.0462, "ps_ratio": 1.6092, "pcf_ratio": 3.3905, "pfcf_ratio": 8.3418, "ev_ebitda": 3.3127, "ev_ebit": 4.8133, "ev_sales": 1.7861, "ev_fcf": 9.2587, "earnings_yield": 0.2078, "fcf_yield": 0.108, "price_to_sales": 1.6092, "price_to_book": 1.0462, "price_to_cashflow": 3.3905, "ebitda_to_ev": 0.3019, "sales_yield": 0.5599 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1414, "total_yield": 0.1414 }, "quality": { "gross_margin": 0.4133, "operating_margin": 0.3711, "net_margin": 0.1913, "ebitda_margin": 0.5392, "fcf_margin": 0.1929, "roe": 0.1244, "roa": 0.0675, "roic": 0.1623, "roc_greenblatt": 0.1547, "asset_turnover": 0.3527, "cash_conversion": 1.0083, "accruals_ratio": -0.0999, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.4518, "revenue_stability_5y": 0.5182, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1458, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3281, "debt_to_assets": 0.1024, "interest_coverage": 6.1801, "current_ratio": 0.6631, "quick_ratio": 0.6631, "net_debt": 119857000, "local_beta": 2.7583, "volatility_252d": 0.5547, "volatility_60d": 1.2472, "max_drawdown_12m": -0.512, "risk_adjusted_momentum": 0.3813 }, "growth": { "revenue_growth_1y": 0.3993, "revenue_growth_3y_cagr": 0.5879, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3153, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1335, "revenue_growth": 0.3993, "earnings_growth": 0.3153 }, "momentum": { "price_return_1m": -0.0286, "price_return_3m": -0.3208, "price_return_6m": -0.2124, "price_return_9m": 0.1883, "price_return_12m": 0.1769, "price_return_12m_ex1m": 0.2115, "momentum_6m": -0.2124, "momentum_12m": 0.1769, "momentum_12_1": 0.2115, "distance_from_52w_high": -0.512, "distance_from_52w_low": 0.53, "relative_strength": -0.1252 }, "raw_ttm": { "revenue_ttm": 677598000, "gross_profit_ttm": 280048000, "ebit_ttm": 251444000, "ebitda_ttm": 365336000, "net_income_ttm": 129645000, "eps_diluted_ttm": 0.7276, "operating_cash_flow_ttm": 321606000, "capital_expenditure_ttm": -190890000, "fcf_ttm": 130716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40686000, "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_current_liabilities": 322647000, "net_ppe": 1619493000, "total_assets": 1921037000, "total_debt": 196662000, "total_equity": 1042266000, "net_working_capital": 5877000, "book_value_per_share": 5.8498, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.8498 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 17, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 11, "rank_dividend_yield": 53, "rank_shareholder_yield": 75, "rank_total_yield": 13, "rank_roe": 37, "rank_roc": 43, "rank_roic": 18, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63 }, "composites": { "value_composite": 2, "quality_composite": 8, "momentum_composite": 71, "growth_composite": 9, "yield_composite": 35, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 93, "overall_composite": 7, "quality_value_composite": 0.9495, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.92, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11406, "ticker_id": 36054, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.713222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.12, "market_cap": 1090407535.92, "market_cap_usd": 1090407535.92, "enterprise_value": 1210264535.92, "shares_outstanding": 178171166, "fx_rate_to_usd": null, "pe_ratio": 8.41071801, "pb_ratio": 1.0461893, "ptbv_ratio": 1.0461893, "ps_ratio": 1.60922484, "pcf_ratio": 3.39050744, "pfcf_ratio": 8.34180617, "ev_ebitda": 3.31274371, "ev_ebit": 4.81325677, "ev_sales": 1.78610996, "ev_fcf": 9.25873295, "earnings_yield": 0.20775954, "fcf_yield": 0.10800614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1414251, "total_yield": 0.1414251, "gross_margin": 0.4132952, "operating_margin": 0.37108138, "net_margin": 0.19133026, "ebitda_margin": 0.53916334, "fcf_margin": 0.19291084, "roe": 0.12438763, "roa": 0.06748699, "roic": 0.16227456, "roc_greenblatt": 0.15469955, "asset_turnover": 0.35272512, "cash_conversion": 1.00826102, "accruals_ratio": -0.09992572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32807334, "debt_to_assets": 0.10237283, "interest_coverage": 6.18011109, "current_ratio": 0.6630869, "quick_ratio": 0.6630869, "net_debt": 119857000, "revenue_growth_1y": 0.39931549, "revenue_growth_3y_cagr": 0.58785489, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31528693, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13349559, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.451786, "revenue_stability_5y": 0.518168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02857143, "price_return_3m": -0.32075472, "price_return_6m": -0.21235521, "price_return_9m": 0.18834951, "price_return_12m": 0.17692308, "price_return_12m_ex1m": 0.21153846, "distance_from_52w_high": -0.51196172, "distance_from_52w_low": 0.53, "relative_strength": -0.12518333, "local_beta": 2.7583, "volatility_252d": 0.554744, "volatility_60d": 1.247177, "max_drawdown_12m": -0.51196172, "revenue_ttm": 677598000, "gross_profit_ttm": 280048000, "ebit_ttm": 251444000, "ebitda_ttm": 365336000, "net_income_ttm": 129645000, "eps_diluted_ttm": 0.72764299, "operating_cash_flow_ttm": 321606000, "capital_expenditure_ttm": -190890000, "fcf_ttm": 130716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40686000, "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_current_liabilities": 322647000, "net_ppe": 1619493000, "total_assets": 1921037000, "total_debt": 196662000, "total_equity": 1042266000, "net_working_capital": 5877000, "book_value_per_share": 5.84980176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.84980176, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 11, "rank_dividend_yield": 53, "rank_shareholder_yield": 75, "rank_total_yield": 13, "rank_roe": 37, "rank_roc": 43, "rank_roic": 18, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 8, "momentum_composite": 71, "growth_composite": 9, "yield_composite": 35, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 93, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.12, "os": 0.93, "value": 0.98, "quality": 0.92, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4107, "earnings_yield": 0.2078, "shareholder_yield": 0, "roe": 0.1244, "momentum_12_1": 0.2115, "complete_fields": { "id": 11406, "ticker_id": 36054, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.713222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.12, "market_cap": 1090407535.92, "market_cap_usd": 1090407535.92, "enterprise_value": 1210264535.92, "shares_outstanding": 178171166, "fx_rate_to_usd": null, "pe_ratio": 8.41071801, "pb_ratio": 1.0461893, "ptbv_ratio": 1.0461893, "ps_ratio": 1.60922484, "pcf_ratio": 3.39050744, "pfcf_ratio": 8.34180617, "ev_ebitda": 3.31274371, "ev_ebit": 4.81325677, "ev_sales": 1.78610996, "ev_fcf": 9.25873295, "earnings_yield": 0.20775954, "fcf_yield": 0.10800614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1414251, "total_yield": 0.1414251, "gross_margin": 0.4132952, "operating_margin": 0.37108138, "net_margin": 0.19133026, "ebitda_margin": 0.53916334, "fcf_margin": 0.19291084, "roe": 0.12438763, "roa": 0.06748699, "roic": 0.16227456, "roc_greenblatt": 0.15469955, "asset_turnover": 0.35272512, "cash_conversion": 1.00826102, "accruals_ratio": -0.09992572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32807334, "debt_to_assets": 0.10237283, "interest_coverage": 6.18011109, "current_ratio": 0.6630869, "quick_ratio": 0.6630869, "net_debt": 119857000, "revenue_growth_1y": 0.39931549, "revenue_growth_3y_cagr": 0.58785489, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31528693, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13349559, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.451786, "revenue_stability_5y": 0.518168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02857143, "price_return_3m": -0.32075472, "price_return_6m": -0.21235521, "price_return_9m": 0.18834951, "price_return_12m": 0.17692308, "price_return_12m_ex1m": 0.21153846, "distance_from_52w_high": -0.51196172, "distance_from_52w_low": 0.53, "relative_strength": -0.12518333, "local_beta": 2.7583, "volatility_252d": 0.554744, "volatility_60d": 1.247177, "max_drawdown_12m": -0.51196172, "revenue_ttm": 677598000, "gross_profit_ttm": 280048000, "ebit_ttm": 251444000, "ebitda_ttm": 365336000, "net_income_ttm": 129645000, "eps_diluted_ttm": 0.72764299, "operating_cash_flow_ttm": 321606000, "capital_expenditure_ttm": -190890000, "fcf_ttm": 130716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40686000, "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_current_liabilities": 322647000, "net_ppe": 1619493000, "total_assets": 1921037000, "total_debt": 196662000, "total_equity": 1042266000, "net_working_capital": 5877000, "book_value_per_share": 5.84980176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.84980176, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 11, "rank_dividend_yield": 53, "rank_shareholder_yield": 75, "rank_total_yield": 13, "rank_roe": 37, "rank_roc": 43, "rank_roic": 18, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 8, "momentum_composite": 71, "growth_composite": 9, "yield_composite": 35, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 93, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "ebit": 276257000, "ebitda": 385682000, "pretax_income": null, "tax_provision": null, "net_income": 153780000, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348561000, "capital_expenditure": -221660000, "free_cash_flow": 126901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000 }, "complete_fields": { "id": 422049, "ticker_id": 36054, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385682000", "netIncome": "153780000", "grossProfit": "304340000", "totalRevenue": "691781000", "costOfRevenue": "387441000", "interestExpense": "40383000", "operatingIncome": "276257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95595000" }, "balance": { "totalDebt": "178793000", "totalAssets": "1793209000", "longTermDebt": "3907000", "shortTermDebt": "174886000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178104716", "totalCurrentAssets": "174843000", "totalShareholderEquity": "1027212000", "totalCurrentLiabilities": "296457000", "propertyPlantEquipmentNet": "1557747000", "cashAndShortTermInvestments": "36821000" }, "cashflow": { "freeCashFlow": "126901000", "dividendsPaid": null, "issuanceOfDebt": "129246000", "issuanceOfStock": null, "repaymentOfDebt": "-289188000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "348561000", "repurchaseOfStock": null, "capitalExpenditures": "-221660000" } }, "revenue": 691781000, "cost_of_revenue": 387441000, "gross_profit": 304340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276257000, "depreciation_amortisation": 95595000, "ebitda": 385682000, "interest_expense": 40383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153780000, "net_income_continuing_ops": null, "net_income_to_common": 153780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174843000, "net_ppe": 1557747000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1793209000, "short_term_debt": 174886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296457000, "long_term_debt": 3907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "operating_cash_flow": 348561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159942000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385682000", "netIncome": "153780000", "grossProfit": "304340000", "totalRevenue": "691781000", "costOfRevenue": "387441000", "interestExpense": "40383000", "operatingIncome": "276257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95595000" }, "balance": { "totalDebt": "178793000", "totalAssets": "1793209000", "longTermDebt": "3907000", "shortTermDebt": "174886000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178104716", "totalCurrentAssets": "174843000", "totalShareholderEquity": "1027212000", "totalCurrentLiabilities": "296457000", "propertyPlantEquipmentNet": "1557747000", "cashAndShortTermInvestments": "36821000" }, "cashflow": { "freeCashFlow": "126901000", "dividendsPaid": null, "issuanceOfDebt": "129246000", "issuanceOfStock": null, "repaymentOfDebt": "-289188000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "348561000", "repurchaseOfStock": null, "capitalExpenditures": "-221660000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 494371000, "cost_of_revenue": 333152000, "gross_profit": 161219000, "ebit": 149859000, "ebitda": 225612000, "pretax_income": null, "tax_provision": null, "net_income": 106261000, "net_income_to_common": 106261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58116000, "total_current_assets": 179739000, "total_assets": 1657881000, "short_term_debt": 277523000, "long_term_debt": 95328000, "total_debt": 372851000, "total_liabilities": null, "total_equity": 823635000, "shares_outstanding": 161871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155410000, "capital_expenditure": -182246000, "free_cash_flow": -26836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 37623000 }, "complete_fields": { "id": 422053, "ticker_id": 36054, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225612000", "netIncome": "106261000", "grossProfit": "161219000", "totalRevenue": "494371000", "costOfRevenue": "333152000", "interestExpense": "52510000", "operatingIncome": "149859000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61548000" }, "balance": { "totalDebt": "372851000", "totalAssets": "1657881000", "longTermDebt": "95328000", "shortTermDebt": "277523000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "179739000", "totalShareholderEquity": "823635000", "totalCurrentLiabilities": "377282000", "propertyPlantEquipmentNet": "1431063000", "cashAndShortTermInvestments": "58116000" }, "cashflow": { "freeCashFlow": "-26836000", "dividendsPaid": null, "issuanceOfDebt": "159333000", "issuanceOfStock": "0", "repaymentOfDebt": "-121710000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155410000", "repurchaseOfStock": null, "capitalExpenditures": "-182246000" } }, "revenue": 494371000, "cost_of_revenue": 333152000, "gross_profit": 161219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149859000, "depreciation_amortisation": 61548000, "ebitda": 225612000, "interest_expense": 52510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106261000, "net_income_continuing_ops": null, "net_income_to_common": 106261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179739000, "net_ppe": 1431063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1657881000, "short_term_debt": 277523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377282000, "long_term_debt": 95328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 823635000, "shares_outstanding": 161871341, "operating_cash_flow": 155410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 37623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225612000", "netIncome": "106261000", "grossProfit": "161219000", "totalRevenue": "494371000", "costOfRevenue": "333152000", "interestExpense": "52510000", "operatingIncome": "149859000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61548000" }, "balance": { "totalDebt": "372851000", "totalAssets": "1657881000", "longTermDebt": "95328000", "shortTermDebt": "277523000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "179739000", "totalShareholderEquity": "823635000", "totalCurrentLiabilities": "377282000", "propertyPlantEquipmentNet": "1431063000", "cashAndShortTermInvestments": "58116000" }, "cashflow": { "freeCashFlow": "-26836000", "dividendsPaid": null, "issuanceOfDebt": "159333000", "issuanceOfStock": "0", "repaymentOfDebt": "-121710000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155410000", "repurchaseOfStock": null, "capitalExpenditures": "-182246000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 344455000, "cost_of_revenue": 357918000, "gross_profit": -13463000, "ebit": -31403000, "ebitda": 18029000, "pretax_income": null, "tax_provision": null, "net_income": -36715000, "net_income_to_common": -36715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24936000, "total_current_assets": 119945000, "total_assets": 1411990000, "short_term_debt": 206644000, "long_term_debt": 113143000, "total_debt": 319787000, "total_liabilities": null, "total_equity": 716231000, "shares_outstanding": 161871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3815000, "capital_expenditure": -122469000, "free_cash_flow": -126284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16618000, "net_debt_issued": 109938000 }, "complete_fields": { "id": 422055, "ticker_id": 36054, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18029000", "netIncome": "-36715000", "grossProfit": "-13463000", "totalRevenue": "344455000", "costOfRevenue": "357918000", "interestExpense": "31332000", "operatingIncome": "-31403000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48853000" }, "balance": { "totalDebt": "319787000", "totalAssets": "1411990000", "longTermDebt": "113143000", "shortTermDebt": "206644000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "119945000", "totalShareholderEquity": "716231000", "totalCurrentLiabilities": "287542000", "propertyPlantEquipmentNet": "1246952000", "cashAndShortTermInvestments": "24936000" }, "cashflow": { "freeCashFlow": "-126284000", "dividendsPaid": null, "issuanceOfDebt": "146725000", "issuanceOfStock": "16618000", "repaymentOfDebt": "-36787000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3815000", "repurchaseOfStock": null, "capitalExpenditures": "-122469000" } }, "revenue": 344455000, "cost_of_revenue": 357918000, "gross_profit": -13463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31403000, "depreciation_amortisation": 48853000, "ebitda": 18029000, "interest_expense": 31332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36715000, "net_income_continuing_ops": null, "net_income_to_common": -36715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119945000, "net_ppe": 1246952000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1411990000, "short_term_debt": 206644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287542000, "long_term_debt": 113143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 716231000, "shares_outstanding": 161871341, "operating_cash_flow": -3815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16618000, "net_debt_issued": 109938000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -126284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18029000", "netIncome": "-36715000", "grossProfit": "-13463000", "totalRevenue": "344455000", "costOfRevenue": "357918000", "interestExpense": "31332000", "operatingIncome": "-31403000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48853000" }, "balance": { "totalDebt": "319787000", "totalAssets": "1411990000", "longTermDebt": "113143000", "shortTermDebt": "206644000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "119945000", "totalShareholderEquity": "716231000", "totalCurrentLiabilities": "287542000", "propertyPlantEquipmentNet": "1246952000", "cashAndShortTermInvestments": "24936000" }, "cashflow": { "freeCashFlow": "-126284000", "dividendsPaid": null, "issuanceOfDebt": "146725000", "issuanceOfStock": "16618000", "repaymentOfDebt": "-36787000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3815000", "repurchaseOfStock": null, "capitalExpenditures": "-122469000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 172797000, "cost_of_revenue": 201516000, "gross_profit": -28719000, "ebit": -108344000, "ebitda": -39925000, "pretax_income": null, "tax_provision": null, "net_income": -75975000, "net_income_to_common": -75975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27541000, "total_current_assets": 114289000, "total_assets": 1299702000, "short_term_debt": 108598000, "long_term_debt": 89190000, "total_debt": 197788000, "total_liabilities": null, "total_equity": 735731000, "shares_outstanding": 154871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86757000, "capital_expenditure": -144504000, "free_cash_flow": -231261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40732000, "net_debt_issued": 167534000 }, "complete_fields": { "id": 422056, "ticker_id": 36054, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-39925000", "netIncome": "-75975000", "grossProfit": "-28719000", "totalRevenue": "172797000", "costOfRevenue": "201516000", "interestExpense": "8921000", "operatingIncome": "-108344000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39942000" }, "balance": { "totalDebt": "197788000", "totalAssets": "1299702000", "longTermDebt": "89190000", "shortTermDebt": "108598000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154871341", "totalCurrentAssets": "114289000", "totalShareholderEquity": "735731000", "totalCurrentLiabilities": "179380000", "propertyPlantEquipmentNet": "1146320000", "cashAndShortTermInvestments": "27541000" }, "cashflow": { "freeCashFlow": "-231261000", "dividendsPaid": null, "issuanceOfDebt": "214178000", "issuanceOfStock": "40732000", "repaymentOfDebt": "-46644000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-86757000", "repurchaseOfStock": null, "capitalExpenditures": "-144504000" } }, "revenue": 172797000, "cost_of_revenue": 201516000, "gross_profit": -28719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108344000, "depreciation_amortisation": 39942000, "ebitda": -39925000, "interest_expense": 8921000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -75975000, "net_income_continuing_ops": null, "net_income_to_common": -75975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114289000, "net_ppe": 1146320000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1299702000, "short_term_debt": 108598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179380000, "long_term_debt": 89190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735731000, "shares_outstanding": 154871341, "operating_cash_flow": -86757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40732000, "net_debt_issued": 167534000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -231261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-39925000", "netIncome": "-75975000", "grossProfit": "-28719000", "totalRevenue": "172797000", "costOfRevenue": "201516000", "interestExpense": "8921000", "operatingIncome": "-108344000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39942000" }, "balance": { "totalDebt": "197788000", "totalAssets": "1299702000", "longTermDebt": "89190000", "shortTermDebt": "108598000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154871341", "totalCurrentAssets": "114289000", "totalShareholderEquity": "735731000", "totalCurrentLiabilities": "179380000", "propertyPlantEquipmentNet": "1146320000", "cashAndShortTermInvestments": "27541000" }, "cashflow": { "freeCashFlow": "-231261000", "dividendsPaid": null, "issuanceOfDebt": "214178000", "issuanceOfStock": "40732000", "repaymentOfDebt": "-46644000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-86757000", "repurchaseOfStock": null, "capitalExpenditures": "-144504000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60132000, "net_debt_issued": null }, "complete_fields": { "id": 422057, "ticker_id": 36054, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60132000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60132000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60132000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "ebit": 40197000, "ebitda": 67349000, "pretax_income": null, "tax_provision": null, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76805000, "total_current_assets": 213943000, "total_assets": 1921037000, "short_term_debt": 191386000, "long_term_debt": 5276000, "total_debt": 196662000, "total_liabilities": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68337000, "capital_expenditure": -32783000, "free_cash_flow": 35554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000 }, "complete_fields": { "id": 422047, "ticker_id": 36054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67349000", "netIncome": "14402000", "grossProfit": "47847000", "totalRevenue": "154571000", "costOfRevenue": "106724000", "interestExpense": "3697000", "operatingIncome": "40197000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27221000" }, "balance": { "totalDebt": "196662000", "totalAssets": "1921037000", "longTermDebt": "5276000", "shortTermDebt": "191386000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178171166", "totalCurrentAssets": "213943000", "totalShareholderEquity": "1042266000", "totalCurrentLiabilities": "322647000", "propertyPlantEquipmentNet": "1619493000", "cashAndShortTermInvestments": "76805000" }, "cashflow": { "freeCashFlow": "35554000", "dividendsPaid": null, "issuanceOfDebt": "27912000", "issuanceOfStock": null, "repaymentOfDebt": "-13989000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "68337000", "repurchaseOfStock": null, "capitalExpenditures": "-32783000" } }, "revenue": 154571000, "cost_of_revenue": 106724000, "gross_profit": 47847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40197000, "depreciation_amortisation": 27221000, "ebitda": 67349000, "interest_expense": 3697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14402000, "net_income_continuing_ops": null, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76805000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213943000, "net_ppe": 1619493000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1921037000, "short_term_debt": 191386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322647000, "long_term_debt": 5276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1042266000, "shares_outstanding": 178171166, "operating_cash_flow": 68337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67349000", "netIncome": "14402000", "grossProfit": "47847000", "totalRevenue": "154571000", "costOfRevenue": "106724000", "interestExpense": "3697000", "operatingIncome": "40197000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27221000" }, "balance": { "totalDebt": "196662000", "totalAssets": "1921037000", "longTermDebt": "5276000", "shortTermDebt": "191386000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178171166", "totalCurrentAssets": "213943000", "totalShareholderEquity": "1042266000", "totalCurrentLiabilities": "322647000", "propertyPlantEquipmentNet": "1619493000", "cashAndShortTermInvestments": "76805000" }, "cashflow": { "freeCashFlow": "35554000", "dividendsPaid": null, "issuanceOfDebt": "27912000", "issuanceOfStock": null, "repaymentOfDebt": "-13989000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "68337000", "repurchaseOfStock": null, "capitalExpenditures": "-32783000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "ebit": 64153000, "ebitda": 104177000, "pretax_income": null, "tax_provision": null, "net_income": 33356000, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 174843000, "total_assets": 1793209000, "short_term_debt": 174886000, "long_term_debt": 3907000, "total_debt": 178793000, "total_liabilities": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74771000, "capital_expenditure": -59176000, "free_cash_flow": 15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000 }, "complete_fields": { "id": 422048, "ticker_id": 36054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104177000", "netIncome": "33356000", "grossProfit": "72567000", "totalRevenue": "170657000", "costOfRevenue": "98090000", "interestExpense": "20754000", "operatingIncome": "64153000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25054000" }, "balance": { "totalDebt": "178793000", "totalAssets": "1793209000", "longTermDebt": "3907000", "shortTermDebt": "174886000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178104716", "totalCurrentAssets": "174843000", "totalShareholderEquity": "1027212000", "totalCurrentLiabilities": "296457000", "propertyPlantEquipmentNet": "1557747000", "cashAndShortTermInvestments": "36821000" }, "cashflow": { "freeCashFlow": "15595000", "dividendsPaid": null, "issuanceOfDebt": "83157000", "issuanceOfStock": null, "repaymentOfDebt": "-148471000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "74771000", "repurchaseOfStock": null, "capitalExpenditures": "-59176000" } }, "revenue": 170657000, "cost_of_revenue": 98090000, "gross_profit": 72567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64153000, "depreciation_amortisation": 25054000, "ebitda": 104177000, "interest_expense": 20754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33356000, "net_income_continuing_ops": null, "net_income_to_common": 33356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174843000, "net_ppe": 1557747000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1793209000, "short_term_debt": 174886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296457000, "long_term_debt": 3907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1027212000, "shares_outstanding": 178104716, "operating_cash_flow": 74771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65314000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104177000", "netIncome": "33356000", "grossProfit": "72567000", "totalRevenue": "170657000", "costOfRevenue": "98090000", "interestExpense": "20754000", "operatingIncome": "64153000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25054000" }, "balance": { "totalDebt": "178793000", "totalAssets": "1793209000", "longTermDebt": "3907000", "shortTermDebt": "174886000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "178104716", "totalCurrentAssets": "174843000", "totalShareholderEquity": "1027212000", "totalCurrentLiabilities": "296457000", "propertyPlantEquipmentNet": "1557747000", "cashAndShortTermInvestments": "36821000" }, "cashflow": { "freeCashFlow": "15595000", "dividendsPaid": null, "issuanceOfDebt": "83157000", "issuanceOfStock": null, "repaymentOfDebt": "-148471000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "74771000", "repurchaseOfStock": null, "capitalExpenditures": "-59176000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 175751000, "cost_of_revenue": 94421000, "gross_profit": 81330000, "ebit": 74748000, "ebitda": 97484000, "pretax_income": null, "tax_provision": null, "net_income": 40550000, "net_income_to_common": 40550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47475000, "total_current_assets": 169118000, "total_assets": 1708810000, "short_term_debt": 180756000, "long_term_debt": 96508000, "total_debt": 277264000, "total_liabilities": null, "total_equity": 907643000, "shares_outstanding": 163041591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110182000, "capital_expenditure": -56484000, "free_cash_flow": 53698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61482000 }, "complete_fields": { "id": 422050, "ticker_id": 36054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97484000", "netIncome": "40550000", "grossProfit": "81330000", "totalRevenue": "175751000", "costOfRevenue": "94421000", "interestExpense": "7861000", "operatingIncome": "74748000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22570000" }, "balance": { "totalDebt": "277264000", "totalAssets": "1708810000", "longTermDebt": "96508000", "shortTermDebt": "180756000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163041591", "totalCurrentAssets": "169118000", "totalShareholderEquity": "907643000", "totalCurrentLiabilities": "288722000", "propertyPlantEquipmentNet": "1480213000", "cashAndShortTermInvestments": "47475000" }, "cashflow": { "freeCashFlow": "53698000", "dividendsPaid": null, "issuanceOfDebt": "9510000", "issuanceOfStock": null, "repaymentOfDebt": "-70992000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "110182000", "repurchaseOfStock": null, "capitalExpenditures": "-56484000" } }, "revenue": 175751000, "cost_of_revenue": 94421000, "gross_profit": 81330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74748000, "depreciation_amortisation": 22570000, "ebitda": 97484000, "interest_expense": 7861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40550000, "net_income_continuing_ops": null, "net_income_to_common": 40550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169118000, "net_ppe": 1480213000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1708810000, "short_term_debt": 180756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288722000, "long_term_debt": 96508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 907643000, "shares_outstanding": 163041591, "operating_cash_flow": 110182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61482000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97484000", "netIncome": "40550000", "grossProfit": "81330000", "totalRevenue": "175751000", "costOfRevenue": "94421000", "interestExpense": "7861000", "operatingIncome": "74748000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22570000" }, "balance": { "totalDebt": "277264000", "totalAssets": "1708810000", "longTermDebt": "96508000", "shortTermDebt": "180756000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163041591", "totalCurrentAssets": "169118000", "totalShareholderEquity": "907643000", "totalCurrentLiabilities": "288722000", "propertyPlantEquipmentNet": "1480213000", "cashAndShortTermInvestments": "47475000" }, "cashflow": { "freeCashFlow": "53698000", "dividendsPaid": null, "issuanceOfDebt": "9510000", "issuanceOfStock": null, "repaymentOfDebt": "-70992000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "110182000", "repurchaseOfStock": null, "capitalExpenditures": "-56484000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 176619000, "cost_of_revenue": 98315000, "gross_profit": 78304000, "ebit": 72346000, "ebitda": 96326000, "pretax_income": null, "tax_provision": null, "net_income": 41337000, "net_income_to_common": 41337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43951000, "total_current_assets": 185626000, "total_assets": 1697512000, "short_term_debt": 238790000, "long_term_debt": 94260000, "total_debt": 333050000, "total_liabilities": null, "total_equity": 865359000, "shares_outstanding": 162031341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68316000, "capital_expenditure": -42447000, "free_cash_flow": 25869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41338000 }, "complete_fields": { "id": 422051, "ticker_id": 36054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96326000", "netIncome": "41337000", "grossProfit": "78304000", "totalRevenue": "176619000", "costOfRevenue": "98315000", "interestExpense": "8374000", "operatingIncome": "72346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23347000" }, "balance": { "totalDebt": "333050000", "totalAssets": "1697512000", "longTermDebt": "94260000", "shortTermDebt": "238790000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "162031341", "totalCurrentAssets": "185626000", "totalShareholderEquity": "865359000", "totalCurrentLiabilities": "338926000", "propertyPlantEquipmentNet": "1458422000", "cashAndShortTermInvestments": "43951000" }, "cashflow": { "freeCashFlow": "25869000", "dividendsPaid": null, "issuanceOfDebt": "4488000", "issuanceOfStock": null, "repaymentOfDebt": "-45826000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68316000", "repurchaseOfStock": null, "capitalExpenditures": "-42447000" } }, "revenue": 176619000, "cost_of_revenue": 98315000, "gross_profit": 78304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72346000, "depreciation_amortisation": 23347000, "ebitda": 96326000, "interest_expense": 8374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41337000, "net_income_continuing_ops": null, "net_income_to_common": 41337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185626000, "net_ppe": 1458422000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1697512000, "short_term_debt": 238790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338926000, "long_term_debt": 94260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 865359000, "shares_outstanding": 162031341, "operating_cash_flow": 68316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41338000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96326000", "netIncome": "41337000", "grossProfit": "78304000", "totalRevenue": "176619000", "costOfRevenue": "98315000", "interestExpense": "8374000", "operatingIncome": "72346000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23347000" }, "balance": { "totalDebt": "333050000", "totalAssets": "1697512000", "longTermDebt": "94260000", "shortTermDebt": "238790000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "162031341", "totalCurrentAssets": "185626000", "totalShareholderEquity": "865359000", "totalCurrentLiabilities": "338926000", "propertyPlantEquipmentNet": "1458422000", "cashAndShortTermInvestments": "43951000" }, "cashflow": { "freeCashFlow": "25869000", "dividendsPaid": null, "issuanceOfDebt": "4488000", "issuanceOfStock": null, "repaymentOfDebt": "-45826000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68316000", "repurchaseOfStock": null, "capitalExpenditures": "-42447000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": 131974000, "cost_of_revenue": 68606000, "gross_profit": 63368000, "ebit": 61128000, "ebitda": 74378000, "pretax_income": null, "tax_provision": null, "net_income": 62788000, "net_income_to_common": 62788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58116000, "total_current_assets": 179739000, "total_assets": 1657881000, "short_term_debt": 277523000, "long_term_debt": 95328000, "total_debt": 372851000, "total_liabilities": null, "total_equity": 823635000, "shares_outstanding": 161871341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44663000, "capital_expenditure": -44174000, "free_cash_flow": 489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5778000 }, "complete_fields": { "id": 422052, "ticker_id": 36054, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74378000", "netIncome": "62788000", "grossProfit": "63368000", "totalRevenue": "131974000", "costOfRevenue": "68606000", "interestExpense": "9391000", "operatingIncome": "61128000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12368000" }, "balance": { "totalDebt": "372851000", "totalAssets": "1657881000", "longTermDebt": "95328000", "shortTermDebt": "277523000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "179739000", "totalShareholderEquity": "823635000", "totalCurrentLiabilities": "377282000", "propertyPlantEquipmentNet": "1431063000", "cashAndShortTermInvestments": "58116000" }, "cashflow": { "freeCashFlow": "489000", "dividendsPaid": null, "issuanceOfDebt": "20946000", "issuanceOfStock": "0", "repaymentOfDebt": "-26724000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "44663000", "repurchaseOfStock": null, "capitalExpenditures": "-44174000" } }, "revenue": 131974000, "cost_of_revenue": 68606000, "gross_profit": 63368000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61128000, "depreciation_amortisation": 12368000, "ebitda": 74378000, "interest_expense": 9391000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62788000, "net_income_continuing_ops": null, "net_income_to_common": 62788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179739000, "net_ppe": 1431063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1657881000, "short_term_debt": 277523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377282000, "long_term_debt": 95328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 823635000, "shares_outstanding": 161871341, "operating_cash_flow": 44663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5778000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74378000", "netIncome": "62788000", "grossProfit": "63368000", "totalRevenue": "131974000", "costOfRevenue": "68606000", "interestExpense": "9391000", "operatingIncome": "61128000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12368000" }, "balance": { "totalDebt": "372851000", "totalAssets": "1657881000", "longTermDebt": "95328000", "shortTermDebt": "277523000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161871341", "totalCurrentAssets": "179739000", "totalShareholderEquity": "823635000", "totalCurrentLiabilities": "377282000", "propertyPlantEquipmentNet": "1431063000", "cashAndShortTermInvestments": "58116000" }, "cashflow": { "freeCashFlow": "489000", "dividendsPaid": null, "issuanceOfDebt": "20946000", "issuanceOfStock": "0", "repaymentOfDebt": "-26724000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "44663000", "repurchaseOfStock": null, "capitalExpenditures": "-44174000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422054, "ticker_id": 36054, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:14.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }