{ "ticker": { "uuid": "7f042d33-d13d-4e5d-a236-5b57a34d7373", "symbol": "OC", "name": "Owens Corning Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7f042d33-d13d-4e5d-a236-5b57a34d7373/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f042d33-d13d-4e5d-a236-5b57a34d7373/" }, "latest_snapshot": { "ticker": { "uuid": "7f042d33-d13d-4e5d-a236-5b57a34d7373", "symbol": "OC", "name": "Owens Corning Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7f042d33-d13d-4e5d-a236-5b57a34d7373/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f042d33-d13d-4e5d-a236-5b57a34d7373/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.26, "quality": 0.19, "momentum": 0.25, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 142.34, "market_cap": 11462400926.46, "pe_ratio": null, "earnings_yield": 0.0042, "ebitda_to_ev": 0.0407, "shareholder_yield": 0.0827, "roe": -0.1463, "piotroski_f_score": 4, "momentum_12_1": -0.0589, "volatility_252d": 0.4066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 24.5761, "earnings_yield": 0.0042, "fcf_yield": 0.167, "shareholder_yield": 0.0827 }, "quality": { "roe": -0.1463, "roic": 0.0058, "gross_margin": 0.2698, "fcf_margin": 0.2929, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0985, "eps_growth_1y": null, "fcf_growth_1y": 0.145 }, "momentum": { "price_return_12m": -0.005, "momentum_12_1": -0.0589, "relative_strength": -0.1733 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.19, "momentum_percentile": 0.25, "growth_composite": 84, "yield_composite": 14, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.2, "os": 0.08, "value": 0.29, "quality": 0.22, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0047, "shareholder_yield": 0.0979, "roe": -0.1463, "momentum_12_1": -0.0786 }, { "week_end_date": "2026-06-14", "price": 121.44, "os": 0.09, "value": 0.29, "quality": 0.21, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0047, "shareholder_yield": 0.0961, "roe": -0.1463, "momentum_12_1": -0.1306 }, { "week_end_date": "2026-06-21", "price": 128.14, "os": 0.07, "value": 0.28, "quality": 0.2, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.091, "roe": -0.1463, "momentum_12_1": -0.0872 }, { "week_end_date": "2026-06-28", "price": 135.39, "os": 0.1, "value": 0.28, "quality": 0.23, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0044, "shareholder_yield": 0.0862, "roe": -0.1463, "momentum_12_1": -0.0656 }, { "week_end_date": "2026-07-05", "price": 151.06, "os": 0.08, "value": 0.26, "quality": 0.21, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": 0.0772, "roe": -0.1463, "momentum_12_1": -0.1589 }, { "week_end_date": "2026-07-12", "price": 143.35, "os": 0.06, "value": 0.27, "quality": 0.2, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0814, "roe": -0.1463, "momentum_12_1": -0.1558 }, { "week_end_date": "2026-07-19", "price": 143.91, "os": 0.08, "value": 0.26, "quality": 0.19, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0811, "roe": -0.1463, "momentum_12_1": -0.0621 }, { "week_end_date": "2026-07-26", "price": 142.34, "os": 0.08, "value": 0.26, "quality": 0.19, "momentum": 0.25, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0827, "roe": -0.1463, "momentum_12_1": -0.0589 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10103000000, "cost_of_revenue": 7220000000, "gross_profit": 2883000000, "ebit": 361000000, "ebitda": 975000000, "pretax_income": 105000000, "tax_provision": 293000000, "net_income": -522000000, "net_income_to_common": -522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 83446000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 824000000, "free_cash_flow": 2610000000, "dividends_paid": 232000000, "share_repurchases": -815000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10975000000, "cost_of_revenue": 7683000000, "gross_profit": 3292000000, "ebit": 1127000000, "ebitda": 1749000000, "pretax_income": 922000000, "tax_provision": 275000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361000000, "total_current_assets": 3378000000, "total_assets": 14075000000, "short_term_debt": 125000000, "long_term_debt": 5116000000, "total_debt": 500000000, "total_liabilities": 8955000000, "total_equity": 5120000000, "shares_outstanding": 87900000, "goodwill_and_intangibles": 5531000000 }, "cash_flow": { "operating_cash_flow": 1892000000, "capital_expenditure": 647000000, "free_cash_flow": 2539000000, "dividends_paid": 208000000, "share_repurchases": -491000000, "shares_issued": null, "net_debt_issued": 1038000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 120000000, "ebitda": 294000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1747000000, "gross_profit": 518000000, "ebit": 232000000, "ebitda": 406000000, "pretax_income": 54000000, "tax_provision": 15000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 3723000000, "total_assets": 13091000000, "short_term_debt": 905000000, "long_term_debt": 4416000000, "total_debt": 6023000000, "total_liabilities": 9408000000, "total_equity": 3644000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4162000000 }, "cash_flow": { "operating_cash_flow": -154000000, "capital_expenditure": 233000000, "free_cash_flow": 79000000, "dividends_paid": 63000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 317000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1631000000, "gross_profit": 511000000, "ebit": -224000000, "ebitda": -123000000, "pretax_income": -288000000, "tax_provision": -7000000, "net_income": -297000000, "net_income_to_common": -297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 590000000, "capital_expenditure": 604000000, "free_cash_flow": 1194000000, "dividends_paid": 56000000, "share_repurchases": -232000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1631000000, "gross_profit": 511000000, "ebit": -224000000, "ebitda": -123000000, "pretax_income": -288000000, "tax_provision": -7000000, "net_income": -297000000, "net_income_to_common": -297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 590000000, "capital_expenditure": 604000000, "free_cash_flow": 1194000000, "dividends_paid": 56000000, "share_repurchases": -232000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1631000000, "gross_profit": 511000000, "ebit": -224000000, "ebitda": -123000000, "pretax_income": -288000000, "tax_provision": -7000000, "net_income": -297000000, "net_income_to_common": -297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 590000000, "capital_expenditure": 604000000, "free_cash_flow": 1194000000, "dividends_paid": 56000000, "share_repurchases": -232000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1631000000, "gross_profit": 511000000, "ebit": -224000000, "ebitda": -123000000, "pretax_income": -288000000, "tax_provision": -7000000, "net_income": -297000000, "net_income_to_common": -297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 590000000, "capital_expenditure": 604000000, "free_cash_flow": 1194000000, "dividends_paid": 56000000, "share_repurchases": -232000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1631000000, "gross_profit": 511000000, "ebit": -224000000, "ebitda": -123000000, "pretax_income": -288000000, "tax_provision": -7000000, "net_income": -297000000, "net_income_to_common": -297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 3345000000, "total_assets": 12980000000, "short_term_debt": 568000000, "long_term_debt": 4687000000, "total_debt": 6155000000, "total_liabilities": 9087000000, "total_equity": 3853000000, "shares_outstanding": 80200000, "goodwill_and_intangibles": 4214000000 }, "cash_flow": { "operating_cash_flow": 590000000, "capital_expenditure": 604000000, "free_cash_flow": 1194000000, "dividends_paid": 56000000, "share_repurchases": -232000000, "shares_issued": null, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }