{ "ticker": { "uuid": "7f2a59b3-61e1-4395-90a3-19d622b51fe0", "symbol": "ZVRA", "name": "Zevra Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7f2a59b3-61e1-4395-90a3-19d622b51fe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f2a59b3-61e1-4395-90a3-19d622b51fe0/" }, "ticker_metadata": { "id": 9109, "uuid": "7f2a59b3-61e1-4395-90a3-19d622b51fe0", "symbol": "ZVRA", "name": "Zevra Therapeutics Inc.", "asset_type": "equity", "market_cap": 685144000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zevra Therapeutics, Inc., a rare disease company melding science, discovers and develops various proprietary prodrugs to treat serious medical conditions in the United States. The company is headquartered in Celebration, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f2a59b3-61e1-4395-90a3-19d622b51fe0", "symbol": "ZVRA", "name": "Zevra Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7f2a59b3-61e1-4395-90a3-19d622b51fe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f2a59b3-61e1-4395-90a3-19d622b51fe0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.69, "quality": 0.84, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.61, "market_cap": 639045498.9, "pe_ratio": 5.1445, "earnings_yield": 0.1944, "ebitda_to_ev": 0.1953, "shareholder_yield": 0, "roe": 0.6036, "piotroski_f_score": 6, "momentum_12_1": 0.2019, "volatility_252d": 0.6333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.786606+00:00", "batch_id": "" }, "size": { "price_close": 10.61, "market_cap": 639045498.9, "market_cap_usd": 639045498.9, "enterprise_value": 543856498.9, "shares_outstanding": 60230490, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.1445, "pb_ratio": 3.1051, "ptbv_ratio": 3.2772, "ps_ratio": 5.2257, "pcf_ratio": 50.0584, "pfcf_ratio": 46.9921, "ev_ebitda": 5.1207, "ev_ebit": 5.258, "ev_sales": 4.4473, "ev_fcf": 39.9924, "earnings_yield": 0.1944, "fcf_yield": 0.025, "price_to_sales": 5.2257, "price_to_book": 3.1051, "price_to_cashflow": 50.0584, "ebitda_to_ev": 0.1953, "sales_yield": 0.2249 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8551, "operating_margin": 0.8458, "net_margin": 1.0158, "ebitda_margin": 0.8685, "fcf_margin": 0.1112, "roe": 0.6036, "roa": 0.4459, "roic": 0.8707, "roc_greenblatt": null, "asset_turnover": 0.439, "cash_conversion": 0.1095, "accruals_ratio": 0.4001, "sbc_to_revenue": 0.1032, "piotroski_f_score": 6, "altman_z_score": 5.7903, "earnings_stability_5y": 9.2983, "revenue_stability_5y": 1.0625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3754, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3536, "net_debt_to_ebitda": -0.8963, "debt_to_assets": 0.0015, "interest_coverage": 13.4001, "current_ratio": 4.89, "quick_ratio": 4.8409, "net_debt": -95189000, "local_beta": 0.0019, "volatility_252d": 0.6333, "volatility_60d": 1.2109, "max_drawdown_12m": -0.3879, "risk_adjusted_momentum": 0.3189 }, "growth": { "revenue_growth_1y": 2.0129, "revenue_growth_3y_cagr": 1.1882, "revenue_growth_5y_cagr": 0.5162, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.1492, "revenue_growth": 2.0129, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0467, "price_return_3m": 0.1815, "price_return_6m": 0.2181, "price_return_9m": 0.1855, "price_return_12m": 0.1458, "price_return_12m_ex1m": 0.2019, "momentum_6m": 0.2181, "momentum_12m": 0.1458, "momentum_12_1": 0.2019, "distance_from_52w_high": -0.1532, "distance_from_52w_low": 0.3833, "relative_strength": -0.0122 }, "raw_ttm": { "revenue_ttm": 122289000, "gross_profit_ttm": 104572000, "ebit_ttm": 103435000, "ebitda_ttm": 106208000, "net_income_ttm": 124218000, "eps_diluted_ttm": 2.0624, "operating_cash_flow_ttm": 12766000, "capital_expenditure_ttm": 833000, "fcf_ttm": 13599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7719000, "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_current_liabilities": 47028000, "net_ppe": null, "total_assets": 278579000, "total_debt": 406000, "total_equity": 205804000, "net_working_capital": 87751000, "book_value_per_share": 3.4169, "retained_earnings": -384170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194998000, "tangible_book_per_share": 3.2375 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 79, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 53 }, "composites": { "value_composite": 31, "quality_composite": 16, "momentum_composite": 33, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 5, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7613, "os_score": 0.88, "value_percentile": 0.69, "quality_percentile": 0.84, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3347, "ticker_id": 9109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.786606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.61, "market_cap": 639045498.9, "market_cap_usd": 639045498.9, "enterprise_value": 543856498.9, "shares_outstanding": 60230490, "fx_rate_to_usd": null, "pe_ratio": 5.14454829, "pb_ratio": 3.105117, "ptbv_ratio": 3.27719002, "ps_ratio": 5.22569895, "pcf_ratio": 50.05839722, "pfcf_ratio": 46.99209493, "ev_ebitda": 5.12067357, "ev_ebit": 5.25795426, "ev_sales": 4.44730515, "ev_fcf": 39.99238907, "earnings_yield": 0.19438053, "fcf_yield": 0.02500476, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85512188, "operating_margin": 0.84582424, "net_margin": 1.01577411, "ebitda_margin": 0.86850003, "fcf_margin": 0.11120379, "roe": 0.60357427, "roa": 0.44589865, "roic": 0.8707339, "roc_greenblatt": null, "asset_turnover": 0.43897422, "cash_conversion": 0.10947689, "accruals_ratio": 0.40007323, "sbc_to_revenue": 0.10323087, "debt_to_equity": 0.35361315, "net_debt_to_ebitda": -0.89625075, "debt_to_assets": 0.0014574, "interest_coverage": 13.40005182, "current_ratio": 4.89002297, "quick_ratio": 4.84090329, "net_debt": -95189000, "revenue_growth_1y": 2.01293486, "revenue_growth_3y_cagr": 1.18824999, "revenue_growth_5y_cagr": 0.51618965, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.14921717, "piotroski_f_score": 6, "altman_z_score": 5.79029542, "earnings_stability_5y": 9.298287, "revenue_stability_5y": 1.06247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04672058, "price_return_3m": 0.18151448, "price_return_6m": 0.21814007, "price_return_9m": 0.18547486, "price_return_12m": 0.14578834, "price_return_12m_ex1m": 0.20194384, "distance_from_52w_high": -0.15323224, "distance_from_52w_low": 0.3833116, "relative_strength": -0.01215271, "local_beta": 0.0019, "volatility_252d": 0.633348, "volatility_60d": 1.210857, "max_drawdown_12m": -0.38786911, "revenue_ttm": 122289000, "gross_profit_ttm": 104572000, "ebit_ttm": 103435000, "ebitda_ttm": 106208000, "net_income_ttm": 124218000, "eps_diluted_ttm": 2.06237738, "operating_cash_flow_ttm": 12766000, "capital_expenditure_ttm": 833000, "fcf_ttm": 13599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7719000, "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_current_liabilities": 47028000, "net_ppe": null, "total_assets": 278579000, "total_debt": 406000, "total_equity": 205804000, "net_working_capital": 87751000, "book_value_per_share": 3.41694049, "retained_earnings": -384170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194998000, "tangible_book_per_share": 3.2375297, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 8, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 79, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 53, "value_composite": 31, "quality_composite": 16, "momentum_composite": 33, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 5, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.61, "os": 0.88, "value": 0.69, "quality": 0.84, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.1445, "earnings_yield": 0.1944, "shareholder_yield": 0, "roe": 0.6036, "momentum_12_1": 0.2019, "complete_fields": { "id": 3347, "ticker_id": 9109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.786606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.61, "market_cap": 639045498.9, "market_cap_usd": 639045498.9, "enterprise_value": 543856498.9, "shares_outstanding": 60230490, "fx_rate_to_usd": null, "pe_ratio": 5.14454829, "pb_ratio": 3.105117, "ptbv_ratio": 3.27719002, "ps_ratio": 5.22569895, "pcf_ratio": 50.05839722, "pfcf_ratio": 46.99209493, "ev_ebitda": 5.12067357, "ev_ebit": 5.25795426, "ev_sales": 4.44730515, "ev_fcf": 39.99238907, "earnings_yield": 0.19438053, "fcf_yield": 0.02500476, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85512188, "operating_margin": 0.84582424, "net_margin": 1.01577411, "ebitda_margin": 0.86850003, "fcf_margin": 0.11120379, "roe": 0.60357427, "roa": 0.44589865, "roic": 0.8707339, "roc_greenblatt": null, "asset_turnover": 0.43897422, "cash_conversion": 0.10947689, "accruals_ratio": 0.40007323, "sbc_to_revenue": 0.10323087, "debt_to_equity": 0.35361315, "net_debt_to_ebitda": -0.89625075, "debt_to_assets": 0.0014574, "interest_coverage": 13.40005182, "current_ratio": 4.89002297, "quick_ratio": 4.84090329, "net_debt": -95189000, "revenue_growth_1y": 2.01293486, "revenue_growth_3y_cagr": 1.18824999, "revenue_growth_5y_cagr": 0.51618965, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.14921717, "piotroski_f_score": 6, "altman_z_score": 5.79029542, "earnings_stability_5y": 9.298287, "revenue_stability_5y": 1.06247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04672058, "price_return_3m": 0.18151448, "price_return_6m": 0.21814007, "price_return_9m": 0.18547486, "price_return_12m": 0.14578834, "price_return_12m_ex1m": 0.20194384, "distance_from_52w_high": -0.15323224, "distance_from_52w_low": 0.3833116, "relative_strength": -0.01215271, "local_beta": 0.0019, "volatility_252d": 0.633348, "volatility_60d": 1.210857, "max_drawdown_12m": -0.38786911, "revenue_ttm": 122289000, "gross_profit_ttm": 104572000, "ebit_ttm": 103435000, "ebitda_ttm": 106208000, "net_income_ttm": 124218000, "eps_diluted_ttm": 2.06237738, "operating_cash_flow_ttm": 12766000, "capital_expenditure_ttm": 833000, "fcf_ttm": 13599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7719000, "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_current_liabilities": 47028000, "net_ppe": null, "total_assets": 278579000, "total_debt": 406000, "total_equity": 205804000, "net_working_capital": 87751000, "book_value_per_share": 3.41694049, "retained_earnings": -384170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194998000, "tangible_book_per_share": 3.2375297, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 8, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 79, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 53, "value_composite": 31, "quality_composite": 16, "momentum_composite": 33, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 5, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 62347000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207967, "ticker_id": 9109, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94655000", "ebitda": "98709000", "netIncome": "83229000", "grossProfit": "89988000", "depreciation": "None", "totalRevenue": "106470000", "costOfRevenue": "16482000", "interestIncome": "6946000", "incomeBeforeTax": "86678000", "interestExpense": "7977000", "operatingIncome": "-4233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3449000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "94221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4054000", "sellingGeneralAndAdministrative": "77616000", "netIncomeFromContinuingOperations": "83229000" }, "balance": { "goodwill": "4701000", "inventory": "1740000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "284731000", "longTermDebt": "61928000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-422060000", "totalLiabilities": "130074000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "223007000", "currentLongTermDebt": "None", "longTermInvestments": "47879000", "shortTermInvestments": "128604999", "currentNetReceivables": "23258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61724000", "currentAccountsPayable": "2478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206000", "totalShareholderEquity": "154657000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "22670000", "totalCurrentLiabilities": "39277000", "otherNonCurrentLiabilities": "11406000", "totalNonCurrentLiabilities": "90797000", "cashAndShortTermInvestments": "62406000", "commonStockSharesOutstanding": "57262715", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "62406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1305000", "operatingCashflow": "-1598000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12064000", "cashflowFromInvestment": "18127000", "stockBasedCompensation": "12634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "research_and_development": 12743000, "selling_general_admin": 77616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94655000, "depreciation_amortisation": 4054000, "ebitda": 98709000, "interest_expense": 7977000, "interest_income": null, "other_non_operating": null, "pretax_income": 86678000, "tax_provision": 3449000, "effective_tax_rate": null, "net_income": 83229000, "net_income_continuing_ops": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62406000, "short_term_investments": 128604999, "net_receivables": 23258000, "inventory": 1740000, "other_current_assets": null, "total_current_assets": 223007000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 6421000, "goodwill_and_intangibles": 11122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61724000, "total_assets": 284731000, "short_term_debt": 419000, "accounts_payable": 2478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39277000, "long_term_debt": 61928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90797000, "total_liabilities": 130074000, "total_debt": 62347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422060000, "total_equity": 154657000, "shares_outstanding": 57262715, "operating_cash_flow": -1598000, "stock_based_compensation": 12634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12064000, "free_cash_flow": -763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94655000", "ebitda": "98709000", "netIncome": "83229000", "grossProfit": "89988000", "depreciation": "None", "totalRevenue": "106470000", "costOfRevenue": "16482000", "interestIncome": "6946000", "incomeBeforeTax": "86678000", "interestExpense": "7977000", "operatingIncome": "-4233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3449000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "94221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4054000", "sellingGeneralAndAdministrative": "77616000", "netIncomeFromContinuingOperations": "83229000" }, "balance": { "goodwill": "4701000", "inventory": "1740000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "284731000", "longTermDebt": "61928000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-422060000", "totalLiabilities": "130074000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "223007000", "currentLongTermDebt": "None", "longTermInvestments": "47879000", "shortTermInvestments": "128604999", "currentNetReceivables": "23258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61724000", "currentAccountsPayable": "2478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206000", "totalShareholderEquity": "154657000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "22670000", "totalCurrentLiabilities": "39277000", "otherNonCurrentLiabilities": "11406000", "totalNonCurrentLiabilities": "90797000", "cashAndShortTermInvestments": "62406000", "commonStockSharesOutstanding": "57262715", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "62406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1305000", "operatingCashflow": "-1598000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12064000", "cashflowFromInvestment": "18127000", "stockBasedCompensation": "12634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 23612000, "cost_of_revenue": 7417000, "gross_profit": 16195000, "ebit": -82789000, "ebitda": -76400000, "pretax_income": -90140000, "tax_provision": 15371000, "net_income": -105511000, "net_income_to_common": -105511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33785000, "total_current_assets": 86027000, "total_assets": 178127000, "short_term_debt": 420000, "long_term_debt": 59504000, "total_debt": 59924000, "total_liabilities": 138461000, "total_equity": 39666000, "shares_outstanding": 46251239, "goodwill_and_intangibles": 73694000 }, "cash_flow": { "operating_cash_flow": -69665000, "capital_expenditure": 0, "free_cash_flow": -69665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207972, "ticker_id": 9109, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82789000", "ebitda": "-76400000", "netIncome": "-105511000", "grossProfit": "16195000", "depreciation": "None", "totalRevenue": "23612000", "costOfRevenue": "7417000", "interestIncome": "2175000", "incomeBeforeTax": "-90140000", "interestExpense": "7351000", "operatingIncome": "-87003000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15371000", "reportedCurrency": "USD", "netInterestIncome": "-5176000", "nonInterestIncome": "None", "operatingExpenses": "103198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "54868000", "netIncomeFromContinuingOperations": "-105511000" }, "balance": { "goodwill": "4701000", "inventory": "1970000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "178127000", "longTermDebt": "59504000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68993000", "reportedCurrency": "USD", "retainedEarnings": "-505289000", "totalLiabilities": "138461000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "86027000", "currentLongTermDebt": "None", "longTermInvestments": "6010000", "shortTermInvestments": "35711000", "currentNetReceivables": "10509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92100000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60296000", "totalShareholderEquity": "39666000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "6139000", "totalCurrentLiabilities": "34065000", "otherNonCurrentLiabilities": "12285000", "totalNonCurrentLiabilities": "104396000", "cashAndShortTermInvestments": "33785000", "commonStockSharesOutstanding": "46251239", "intangibleAssetsExcludingGoodwill": "68993000", "cashAndCashEquivalentsAtCarryingValue": "33785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8874000", "operatingCashflow": "-69665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82108000", "cashflowFromInvestment": "-22161000", "stockBasedCompensation": "14906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23612000, "cost_of_revenue": 7417000, "gross_profit": 16195000, "research_and_development": 42095000, "selling_general_admin": 54868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82789000, "depreciation_amortisation": 6389000, "ebitda": -76400000, "interest_expense": 7351000, "interest_income": null, "other_non_operating": null, "pretax_income": -90140000, "tax_provision": 15371000, "effective_tax_rate": null, "net_income": -105511000, "net_income_continuing_ops": -105511000, "net_income_to_common": -105511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33785000, "short_term_investments": 35711000, "net_receivables": 10509000, "inventory": 1970000, "other_current_assets": null, "total_current_assets": 86027000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 68993000, "goodwill_and_intangibles": 73694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92100000, "total_assets": 178127000, "short_term_debt": 420000, "accounts_payable": 13075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34065000, "long_term_debt": 59504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104396000, "total_liabilities": 138461000, "total_debt": 59924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505289000, "total_equity": 39666000, "shares_outstanding": 46251239, "operating_cash_flow": -69665000, "stock_based_compensation": 14906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82108000, "free_cash_flow": -69665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82789000", "ebitda": "-76400000", "netIncome": "-105511000", "grossProfit": "16195000", "depreciation": "None", "totalRevenue": "23612000", "costOfRevenue": "7417000", "interestIncome": "2175000", "incomeBeforeTax": "-90140000", "interestExpense": "7351000", "operatingIncome": "-87003000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15371000", "reportedCurrency": "USD", "netInterestIncome": "-5176000", "nonInterestIncome": "None", "operatingExpenses": "103198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "54868000", "netIncomeFromContinuingOperations": "-105511000" }, "balance": { "goodwill": "4701000", "inventory": "1970000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "178127000", "longTermDebt": "59504000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68993000", "reportedCurrency": "USD", "retainedEarnings": "-505289000", "totalLiabilities": "138461000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "86027000", "currentLongTermDebt": "None", "longTermInvestments": "6010000", "shortTermInvestments": "35711000", "currentNetReceivables": "10509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92100000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60296000", "totalShareholderEquity": "39666000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "6139000", "totalCurrentLiabilities": "34065000", "otherNonCurrentLiabilities": "12285000", "totalNonCurrentLiabilities": "104396000", "cashAndShortTermInvestments": "33785000", "commonStockSharesOutstanding": "46251239", "intangibleAssetsExcludingGoodwill": "68993000", "cashAndCashEquivalentsAtCarryingValue": "33785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8874000", "operatingCashflow": "-69665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82108000", "cashflowFromInvestment": "-22161000", "stockBasedCompensation": "14906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 27461000, "cost_of_revenue": 2945000, "gross_profit": 24516000, "ebit": -44548000, "ebitda": -43542000, "pretax_income": -46049000, "tax_provision": null, "net_income": -46049000, "net_income_to_common": -46049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43049000, "total_current_assets": 86938000, "total_assets": 172327000, "short_term_debt": 38243000, "long_term_debt": 5066000, "total_debt": 43309000, "total_liabilities": 110463000, "total_equity": 61864000, "shares_outstanding": 35452460, "goodwill_and_intangibles": 73928000 }, "cash_flow": { "operating_cash_flow": -33535000, "capital_expenditure": 296000, "free_cash_flow": -33239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207977, "ticker_id": 9109, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44548000", "ebitda": "-43542000", "netIncome": "-46049000", "grossProfit": "24516000", "depreciation": "None", "totalRevenue": "27461000", "costOfRevenue": "2945000", "interestIncome": "4609000", "incomeBeforeTax": "-46049000", "interestExpense": "1501000", "operatingIncome": "-49604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3694000", "nonInterestIncome": "None", "operatingExpenses": "74120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "24734000", "netIncomeFromContinuingOperations": "-39917000" }, "balance": { "goodwill": "4701000", "inventory": "24082000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "172327000", "longTermDebt": "5066000", "shortTermDebt": "38243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69227000", "reportedCurrency": "USD", "retainedEarnings": "-399778000", "totalLiabilities": "110463000", "otherCurrentAssets": "-22258000", "totalCurrentAssets": "86938000", "currentLongTermDebt": "37700000", "longTermInvestments": "0", "shortTermInvestments": "24688000", "currentNetReceivables": "17377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85389000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43765000", "totalShareholderEquity": "61864000", "capitalLeaseObligations": "999000", "otherCurrentLiabilities": "21490000", "totalCurrentLiabilities": "73720000", "otherNonCurrentLiabilities": "15121000", "totalNonCurrentLiabilities": "36743000", "cashAndShortTermInvestments": "43049000", "commonStockSharesOutstanding": "35452460", "intangibleAssetsExcludingGoodwill": "69227000", "cashAndCashEquivalentsAtCarryingValue": "43049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-33535000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28464000", "cashflowFromInvestment": "-17390000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27461000, "cost_of_revenue": 2945000, "gross_profit": 24516000, "research_and_development": 39806000, "selling_general_admin": 24734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44548000, "depreciation_amortisation": 1006000, "ebitda": -43542000, "interest_expense": 1501000, "interest_income": null, "other_non_operating": null, "pretax_income": -46049000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46049000, "net_income_continuing_ops": -39917000, "net_income_to_common": -46049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43049000, "short_term_investments": 24688000, "net_receivables": 17377000, "inventory": 24082000, "other_current_assets": null, "total_current_assets": 86938000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 69227000, "goodwill_and_intangibles": 73928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85389000, "total_assets": 172327000, "short_term_debt": 38243000, "accounts_payable": 13987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73720000, "long_term_debt": 5066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36743000, "total_liabilities": 110463000, "total_debt": 43309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399778000, "total_equity": 61864000, "shares_outstanding": 35452460, "operating_cash_flow": -33535000, "stock_based_compensation": 5954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28464000, "free_cash_flow": -33239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44548000", "ebitda": "-43542000", "netIncome": "-46049000", "grossProfit": "24516000", "depreciation": "None", "totalRevenue": "27461000", "costOfRevenue": "2945000", "interestIncome": "4609000", "incomeBeforeTax": "-46049000", "interestExpense": "1501000", "operatingIncome": "-49604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3694000", "nonInterestIncome": "None", "operatingExpenses": "74120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "24734000", "netIncomeFromContinuingOperations": "-39917000" }, "balance": { "goodwill": "4701000", "inventory": "24082000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "172327000", "longTermDebt": "5066000", "shortTermDebt": "38243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69227000", "reportedCurrency": "USD", "retainedEarnings": "-399778000", "totalLiabilities": "110463000", "otherCurrentAssets": "-22258000", "totalCurrentAssets": "86938000", "currentLongTermDebt": "37700000", "longTermInvestments": "0", "shortTermInvestments": "24688000", "currentNetReceivables": "17377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85389000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43765000", "totalShareholderEquity": "61864000", "capitalLeaseObligations": "999000", "otherCurrentLiabilities": "21490000", "totalCurrentLiabilities": "73720000", "otherNonCurrentLiabilities": "15121000", "totalNonCurrentLiabilities": "36743000", "cashAndShortTermInvestments": "43049000", "commonStockSharesOutstanding": "35452460", "intangibleAssetsExcludingGoodwill": "69227000", "cashAndCashEquivalentsAtCarryingValue": "43049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-33535000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28464000", "cashflowFromInvestment": "-17390000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 10161000, "cost_of_revenue": 222000, "gross_profit": 9939000, "ebit": -26470000, "ebitda": -25526000, "pretax_income": -26805000, "tax_provision": -33000, "net_income": -26772000, "net_income_to_common": -26772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65466000, "total_current_assets": 92834000, "total_assets": 115340000, "short_term_debt": 5135000, "long_term_debt": 12800000, "total_debt": 17935000, "total_liabilities": 40220000, "total_equity": 75120000, "shares_outstanding": 34488800, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -18717000, "capital_expenditure": 93000, "free_cash_flow": -18624000, "dividends_paid": 324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207982, "ticker_id": 9109, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26470000", "ebitda": "-25526000", "netIncome": "-26772000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "10161000", "costOfRevenue": "222000", "interestIncome": "760000", "incomeBeforeTax": "-26805000", "interestExpense": "335000", "operatingIncome": "-42565000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "52504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "15343000", "netIncomeFromContinuingOperations": "-41543000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "115340000", "longTermDebt": "12800000", "shortTermDebt": "5135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353729000", "totalLiabilities": "40220000", "otherCurrentAssets": "1688000", "totalCurrentAssets": "92834000", "currentLongTermDebt": "4655000", "longTermInvestments": "20000000", "shortTermInvestments": "17381000", "currentNetReceivables": "8299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22506000", "currentAccountsPayable": "3611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782000", "shortLongTermDebtTotal": "18778000", "totalShareholderEquity": "75120000", "capitalLeaseObligations": "1323000", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "12023000", "otherNonCurrentLiabilities": "4352000", "totalNonCurrentLiabilities": "28197000", "cashAndShortTermInvestments": "65466000", "commonStockSharesOutstanding": "34488800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41543000", "profitLoss": "None", "dividendPayout": "324000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "-18717000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8352000", "cashflowFromInvestment": "-36719000", "stockBasedCompensation": "4294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10161000, "cost_of_revenue": 222000, "gross_profit": 9939000, "research_and_development": 19803000, "selling_general_admin": 15343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26470000, "depreciation_amortisation": 944000, "ebitda": -25526000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": -26805000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -26772000, "net_income_continuing_ops": -41543000, "net_income_to_common": -26772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65466000, "short_term_investments": 17381000, "net_receivables": 8299000, "inventory": null, "other_current_assets": null, "total_current_assets": 92834000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22506000, "total_assets": 115340000, "short_term_debt": 5135000, "accounts_payable": 3611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12023000, "long_term_debt": 12800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28197000, "total_liabilities": 40220000, "total_debt": 17935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353729000, "total_equity": 75120000, "shares_outstanding": 34488800, "operating_cash_flow": -18717000, "stock_based_compensation": 4294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36719000, "dividends_paid": 324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8352000, "free_cash_flow": -18624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26470000", "ebitda": "-25526000", "netIncome": "-26772000", "grossProfit": "9939000", "depreciation": "None", "totalRevenue": "10161000", "costOfRevenue": "222000", "interestIncome": "760000", "incomeBeforeTax": "-26805000", "interestExpense": "335000", "operatingIncome": "-42565000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "52504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "15343000", "netIncomeFromContinuingOperations": "-41543000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "115340000", "longTermDebt": "12800000", "shortTermDebt": "5135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353729000", "totalLiabilities": "40220000", "otherCurrentAssets": "1688000", "totalCurrentAssets": "92834000", "currentLongTermDebt": "4655000", "longTermInvestments": "20000000", "shortTermInvestments": "17381000", "currentNetReceivables": "8299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22506000", "currentAccountsPayable": "3611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782000", "shortLongTermDebtTotal": "18778000", "totalShareholderEquity": "75120000", "capitalLeaseObligations": "1323000", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "12023000", "otherNonCurrentLiabilities": "4352000", "totalNonCurrentLiabilities": "28197000", "cashAndShortTermInvestments": "65466000", "commonStockSharesOutstanding": "34488800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41543000", "profitLoss": "None", "dividendPayout": "324000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "-18717000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8352000", "cashflowFromInvestment": "-36719000", "stockBasedCompensation": "4294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 28650000, "cost_of_revenue": 2059000, "gross_profit": 26591000, "ebit": -8145000, "ebitda": -7888000, "pretax_income": -8521000, "tax_provision": 34000, "net_income": -8555000, "net_income_to_common": -8555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112346000, "total_current_assets": 115056000, "total_assets": 132941000, "short_term_debt": 371000, "long_term_debt": null, "total_debt": 371000, "total_liabilities": 5823000, "total_equity": 127118000, "shares_outstanding": 29766347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10439000, "capital_expenditure": 102000, "free_cash_flow": 10541000, "dividends_paid": 30819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207987, "ticker_id": 9109, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8145000", "ebitda": "-7888000", "netIncome": "-8555000", "grossProfit": "26591000", "depreciation": "None", "totalRevenue": "28650000", "costOfRevenue": "2059000", "interestIncome": "248000", "incomeBeforeTax": "-8521000", "interestExpense": "376000", "operatingIncome": "7729000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "18862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "8701000", "netIncomeFromContinuingOperations": "-8555000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "132941000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267029000", "totalLiabilities": "5823000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "115056000", "currentLongTermDebt": "None", "longTermInvestments": "15422000", "shortTermInvestments": "0", "currentNetReceivables": "1528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2025000", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "127118000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "3343000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "1593000", "cashAndShortTermInvestments": "112346000", "commonStockSharesOutstanding": "29766347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8555000", "profitLoss": "None", "dividendPayout": "30819000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "10439000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113109000", "cashflowFromInvestment": "-15524000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28650000, "cost_of_revenue": 2059000, "gross_profit": 26591000, "research_and_development": 10161000, "selling_general_admin": 8701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8145000, "depreciation_amortisation": 257000, "ebitda": -7888000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": -8521000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -8555000, "net_income_continuing_ops": -8555000, "net_income_to_common": -8555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112346000, "short_term_investments": 0, "net_receivables": 1528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 115056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17885000, "total_assets": 132941000, "short_term_debt": 371000, "accounts_payable": 516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1593000, "total_liabilities": 5823000, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267029000, "total_equity": 127118000, "shares_outstanding": 29766347, "operating_cash_flow": 10439000, "stock_based_compensation": 2436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15524000, "dividends_paid": 30819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113109000, "free_cash_flow": 10541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8145000", "ebitda": "-7888000", "netIncome": "-8555000", "grossProfit": "26591000", "depreciation": "None", "totalRevenue": "28650000", "costOfRevenue": "2059000", "interestIncome": "248000", "incomeBeforeTax": "-8521000", "interestExpense": "376000", "operatingIncome": "7729000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "18862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "8701000", "netIncomeFromContinuingOperations": "-8555000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "132941000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267029000", "totalLiabilities": "5823000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "115056000", "currentLongTermDebt": "None", "longTermInvestments": "15422000", "shortTermInvestments": "0", "currentNetReceivables": "1528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17885000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2025000", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "127118000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "3343000", "totalCurrentLiabilities": "4230000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "1593000", "cashAndShortTermInvestments": "112346000", "commonStockSharesOutstanding": "29766347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8555000", "profitLoss": "None", "dividendPayout": "30819000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "147000", "operatingCashflow": "10439000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113109000", "cashflowFromInvestment": "-15524000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 13288000, "cost_of_revenue": 1305000, "gross_profit": 11983000, "ebit": -5704000, "ebitda": -5431000, "pretax_income": -12794000, "tax_provision": -34000, "net_income": -12760000, "net_income_to_common": -12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4213000, "total_current_assets": 8382000, "total_assets": 11209000, "short_term_debt": 889000, "long_term_debt": 68049000, "total_debt": 68938000, "total_liabilities": 77621000, "total_equity": -66412000, "shares_outstanding": 3980975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1939000, "capital_expenditure": 33000, "free_cash_flow": -1906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207992, "ticker_id": 9109, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5704000", "ebitda": "-5431000", "netIncome": "-12760000", "grossProfit": "11983000", "depreciation": "None", "totalRevenue": "13288000", "costOfRevenue": "1305000", "interestIncome": "89000", "incomeBeforeTax": "-12794000", "interestExpense": "7090000", "operatingIncome": "-5609000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-7001000", "nonInterestIncome": "None", "operatingExpenses": "17592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "7921000", "netIncomeFromContinuingOperations": "-12760000" }, "balance": { "goodwill": "None", "inventory": "109000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11209000", "longTermDebt": "68049000", "shortTermDebt": "889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258474000", "totalLiabilities": "77621000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "8382000", "currentLongTermDebt": "390000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2827000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389000", "shortLongTermDebtTotal": "70547000", "totalShareholderEquity": "-66412000", "capitalLeaseObligations": "1914000", "otherCurrentLiabilities": "5473000", "totalCurrentLiabilities": "7536000", "otherNonCurrentLiabilities": "145000", "totalNonCurrentLiabilities": "70085000", "cashAndShortTermInvestments": "4213000", "commonStockSharesOutstanding": "3980975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-1939000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2739000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13288000, "cost_of_revenue": 1305000, "gross_profit": 11983000, "research_and_development": 8843000, "selling_general_admin": 7921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5704000, "depreciation_amortisation": 273000, "ebitda": -5431000, "interest_expense": 7090000, "interest_income": null, "other_non_operating": null, "pretax_income": -12794000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -12760000, "net_income_continuing_ops": -12760000, "net_income_to_common": -12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4213000, "short_term_investments": null, "net_receivables": 2579000, "inventory": 109000, "other_current_assets": null, "total_current_assets": 8382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2827000, "total_assets": 11209000, "short_term_debt": 889000, "accounts_payable": 1174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7536000, "long_term_debt": 68049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70085000, "total_liabilities": 77621000, "total_debt": 68938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258474000, "total_equity": -66412000, "shares_outstanding": 3980975, "operating_cash_flow": -1939000, "stock_based_compensation": 2491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2739000, "free_cash_flow": -1906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5704000", "ebitda": "-5431000", "netIncome": "-12760000", "grossProfit": "11983000", "depreciation": "None", "totalRevenue": "13288000", "costOfRevenue": "1305000", "interestIncome": "89000", "incomeBeforeTax": "-12794000", "interestExpense": "7090000", "operatingIncome": "-5609000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-7001000", "nonInterestIncome": "None", "operatingExpenses": "17592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "7921000", "netIncomeFromContinuingOperations": "-12760000" }, "balance": { "goodwill": "None", "inventory": "109000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11209000", "longTermDebt": "68049000", "shortTermDebt": "889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258474000", "totalLiabilities": "77621000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "8382000", "currentLongTermDebt": "390000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2827000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389000", "shortLongTermDebtTotal": "70547000", "totalShareholderEquity": "-66412000", "capitalLeaseObligations": "1914000", "otherCurrentLiabilities": "5473000", "totalCurrentLiabilities": "7536000", "otherNonCurrentLiabilities": "145000", "totalNonCurrentLiabilities": "70085000", "cashAndShortTermInvestments": "4213000", "commonStockSharesOutstanding": "3980975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-1939000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2739000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 12839000, "cost_of_revenue": 2945000, "gross_profit": 9894000, "ebit": -18030000, "ebitda": -17726000, "pretax_income": -24544000, "tax_provision": -22000, "net_income": -24522000, "net_income_to_common": -24522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3217000, "total_current_assets": 6972000, "total_assets": 10507000, "short_term_debt": 284000, "long_term_debt": 77343000, "total_debt": 77627000, "total_liabilities": 84963000, "total_equity": -74456000, "shares_outstanding": 1853435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23737000, "capital_expenditure": 26000, "free_cash_flow": -23711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207997, "ticker_id": 9109, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18030000", "ebitda": "-17726000", "netIncome": "-24522000", "grossProfit": "9894000", "depreciation": "None", "totalRevenue": "12839000", "costOfRevenue": "2945000", "interestIncome": "309000", "incomeBeforeTax": "-24544000", "interestExpense": "6514000", "operatingIncome": "-20337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-6205000", "nonInterestIncome": "None", "operatingExpenses": "30231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "10816000", "netIncomeFromContinuingOperations": "-24522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10507000", "longTermDebt": "77343000", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245714000", "totalLiabilities": "84963000", "otherCurrentAssets": "1890000", "totalCurrentAssets": "6972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3008000", "shortLongTermDebtTotal": "79528000", "totalShareholderEquity": "-74456000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "4007000", "totalCurrentLiabilities": "5431000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "79532000", "cashAndShortTermInvestments": "3217000", "commonStockSharesOutstanding": "1853435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5514000", "operatingCashflow": "-23737000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4939000", "cashflowFromInvestment": "3234000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12839000, "cost_of_revenue": 2945000, "gross_profit": 9894000, "research_and_development": 19415000, "selling_general_admin": 10816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18030000, "depreciation_amortisation": 304000, "ebitda": -17726000, "interest_expense": 6514000, "interest_income": null, "other_non_operating": null, "pretax_income": -24544000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -24522000, "net_income_continuing_ops": -24522000, "net_income_to_common": -24522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3217000, "short_term_investments": 0, "net_receivables": 1865000, "inventory": null, "other_current_assets": null, "total_current_assets": 6972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535000, "total_assets": 10507000, "short_term_debt": 284000, "accounts_payable": 1140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5431000, "long_term_debt": 77343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79532000, "total_liabilities": 84963000, "total_debt": 77627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245714000, "total_equity": -74456000, "shares_outstanding": 1853435, "operating_cash_flow": -23737000, "stock_based_compensation": 4410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4939000, "free_cash_flow": -23711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18030000", "ebitda": "-17726000", "netIncome": "-24522000", "grossProfit": "9894000", "depreciation": "None", "totalRevenue": "12839000", "costOfRevenue": "2945000", "interestIncome": "309000", "incomeBeforeTax": "-24544000", "interestExpense": "6514000", "operatingIncome": "-20337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-6205000", "nonInterestIncome": "None", "operatingExpenses": "30231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "10816000", "netIncomeFromContinuingOperations": "-24522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10507000", "longTermDebt": "77343000", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245714000", "totalLiabilities": "84963000", "otherCurrentAssets": "1890000", "totalCurrentAssets": "6972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3008000", "shortLongTermDebtTotal": "79528000", "totalShareholderEquity": "-74456000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "4007000", "totalCurrentLiabilities": "5431000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "79532000", "cashAndShortTermInvestments": "3217000", "commonStockSharesOutstanding": "1853435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5514000", "operatingCashflow": "-23737000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4939000", "cashflowFromInvestment": "3234000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 324000, "gross_profit": -324000, "ebit": -54267000, "ebitda": -53943000, "pretax_income": -56592000, "tax_provision": -126000, "net_income": -56466000, "net_income_to_common": -56466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18409000, "total_current_assets": 23721000, "total_assets": 26746000, "short_term_debt": 3547000, "long_term_debt": null, "total_debt": 3547000, "total_liabilities": 93312000, "total_equity": -66566000, "shares_outstanding": 1120626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54203000, "capital_expenditure": 21000, "free_cash_flow": -54182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208002, "ticker_id": 9109, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54267000", "ebitda": "-53943000", "netIncome": "-56466000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "324000", "interestIncome": "None", "incomeBeforeTax": "-56592000", "interestExpense": "7087000", "operatingIncome": "-55903000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "12508000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "224000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26746000", "longTermDebt": "None", "shortTermDebt": "3547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221192000", "totalLiabilities": "93312000", "otherCurrentAssets": "1912000", "totalCurrentAssets": "23721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3260000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025000", "currentAccountsPayable": "3715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82048000", "totalShareholderEquity": "-66566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115000", "totalCurrentLiabilities": "12004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81308000", "cashAndShortTermInvestments": "18409000", "commonStockSharesOutstanding": "1120626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54203000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28019000", "cashflowFromInvestment": "33332000", "stockBasedCompensation": "6495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 324000, "gross_profit": -324000, "research_and_development": 41759000, "selling_general_admin": 12508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54267000, "depreciation_amortisation": 324000, "ebitda": -53943000, "interest_expense": 7087000, "interest_income": null, "other_non_operating": null, "pretax_income": -56592000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": -56466000, "net_income_continuing_ops": null, "net_income_to_common": -56466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18409000, "short_term_investments": 3260000, "net_receivables": 140000, "inventory": 224000, "other_current_assets": null, "total_current_assets": 23721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3025000, "total_assets": 26746000, "short_term_debt": 3547000, "accounts_payable": 3715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81308000, "total_liabilities": 93312000, "total_debt": 3547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221192000, "total_equity": -66566000, "shares_outstanding": 1120626, "operating_cash_flow": -54203000, "stock_based_compensation": 6495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28019000, "free_cash_flow": -54182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54267000", "ebitda": "-53943000", "netIncome": "-56466000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "324000", "interestIncome": "None", "incomeBeforeTax": "-56592000", "interestExpense": "7087000", "operatingIncome": "-55903000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "12508000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "224000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26746000", "longTermDebt": "None", "shortTermDebt": "3547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221192000", "totalLiabilities": "93312000", "otherCurrentAssets": "1912000", "totalCurrentAssets": "23721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3260000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025000", "currentAccountsPayable": "3715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82048000", "totalShareholderEquity": "-66566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115000", "totalCurrentLiabilities": "12004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81308000", "cashAndShortTermInvestments": "18409000", "commonStockSharesOutstanding": "1120626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54203000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28019000", "cashflowFromInvestment": "33332000", "stockBasedCompensation": "6495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 8832000, "ebitda": 9200000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 406000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207965, "ticker_id": 9109, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8832000", "ebitda": "9200000", "netIncome": "37890000", "grossProfit": "33955000", "depreciation": "None", "totalRevenue": "36220000", "costOfRevenue": "2265000", "interestIncome": "3589000", "incomeBeforeTax": "44804000", "interestExpense": "1711000", "operatingIncome": "8832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6914000", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "25175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "37890000" }, "balance": { "goodwill": "4701000", "inventory": "2310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "278579000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6105000", "reportedCurrency": "USD", "retainedEarnings": "-384170000", "totalLiabilities": "72775000", "otherCurrentAssets": "109965000", "totalCurrentAssets": "229968000", "currentLongTermDebt": "None", "longTermInvestments": "36145000", "shortTermInvestments": "105021000", "currentNetReceivables": "22098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48611000", "currentAccountsPayable": "11688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1147000", "totalShareholderEquity": "205804000", "capitalLeaseObligations": "1147000", "otherCurrentLiabilities": "26268000", "totalCurrentLiabilities": "47028000", "otherNonCurrentLiabilities": "11338000", "totalNonCurrentLiabilities": "25747000", "cashAndShortTermInvestments": "95595000", "commonStockSharesOutstanding": "60230490", "intangibleAssetsExcludingGoodwill": "6105000", "cashAndCashEquivalentsAtCarryingValue": "95595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "6142000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52804000", "cashflowFromInvestment": "79618000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "research_and_development": 4392000, "selling_general_admin": 20783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8832000, "depreciation_amortisation": 368000, "ebitda": 9200000, "interest_expense": 1711000, "interest_income": null, "other_non_operating": null, "pretax_income": 44804000, "tax_provision": 6914000, "effective_tax_rate": null, "net_income": 37890000, "net_income_continuing_ops": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95595000, "short_term_investments": 105021000, "net_receivables": 22098000, "inventory": 2310000, "other_current_assets": null, "total_current_assets": 229968000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 6105000, "goodwill_and_intangibles": 10806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48611000, "total_assets": 278579000, "short_term_debt": 406000, "accounts_payable": 11688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25747000, "total_liabilities": 72775000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384170000, "total_equity": 205804000, "shares_outstanding": 60230490, "operating_cash_flow": 6142000, "stock_based_compensation": 3105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52804000, "free_cash_flow": 6177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8832000", "ebitda": "9200000", "netIncome": "37890000", "grossProfit": "33955000", "depreciation": "None", "totalRevenue": "36220000", "costOfRevenue": "2265000", "interestIncome": "3589000", "incomeBeforeTax": "44804000", "interestExpense": "1711000", "operatingIncome": "8832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6914000", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "25175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "37890000" }, "balance": { "goodwill": "4701000", "inventory": "2310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "278579000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6105000", "reportedCurrency": "USD", "retainedEarnings": "-384170000", "totalLiabilities": "72775000", "otherCurrentAssets": "109965000", "totalCurrentAssets": "229968000", "currentLongTermDebt": "None", "longTermInvestments": "36145000", "shortTermInvestments": "105021000", "currentNetReceivables": "22098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48611000", "currentAccountsPayable": "11688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1147000", "totalShareholderEquity": "205804000", "capitalLeaseObligations": "1147000", "otherCurrentLiabilities": "26268000", "totalCurrentLiabilities": "47028000", "otherNonCurrentLiabilities": "11338000", "totalNonCurrentLiabilities": "25747000", "cashAndShortTermInvestments": "95595000", "commonStockSharesOutstanding": "60230490", "intangibleAssetsExcludingGoodwill": "6105000", "cashAndCashEquivalentsAtCarryingValue": "95595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "6142000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52804000", "cashflowFromInvestment": "79618000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 62347000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207966, "ticker_id": 9109, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14614000", "ebitda": "14976000", "netIncome": "12165000", "grossProfit": "32605000", "depreciation": "None", "totalRevenue": "34125000", "costOfRevenue": "1520000", "interestIncome": "1712000", "incomeBeforeTax": "12666000", "interestExpense": "1948000", "operatingIncome": "9315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "23290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "20354000", "netIncomeFromContinuingOperations": "12165000" }, "balance": { "goodwill": "4701000", "inventory": "1740000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "284731000", "longTermDebt": "61928000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-422060000", "totalLiabilities": "130074000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "223007000", "currentLongTermDebt": "None", "longTermInvestments": "47879000", "shortTermInvestments": "128604999", "currentNetReceivables": "23258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61724000", "currentAccountsPayable": "2478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206000", "totalShareholderEquity": "154657000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "22670000", "totalCurrentLiabilities": "39277000", "otherNonCurrentLiabilities": "11406000", "totalNonCurrentLiabilities": "90797000", "cashAndShortTermInvestments": "62406000", "commonStockSharesOutstanding": "57262715", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "62406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-525000", "operatingCashflow": "5516000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2546000", "cashflowFromInvestment": "227000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "research_and_development": 2620000, "selling_general_admin": 20354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14614000, "depreciation_amortisation": 362000, "ebitda": 14976000, "interest_expense": 1948000, "interest_income": null, "other_non_operating": null, "pretax_income": 12666000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": 12165000, "net_income_continuing_ops": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62406000, "short_term_investments": 128604999, "net_receivables": 23258000, "inventory": 1740000, "other_current_assets": null, "total_current_assets": 223007000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 6421000, "goodwill_and_intangibles": 11122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61724000, "total_assets": 284731000, "short_term_debt": 419000, "accounts_payable": 2478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39277000, "long_term_debt": 61928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90797000, "total_liabilities": 130074000, "total_debt": 62347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422060000, "total_equity": 154657000, "shares_outstanding": 57262715, "operating_cash_flow": 5516000, "stock_based_compensation": 4284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2546000, "free_cash_flow": 5547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14614000", "ebitda": "14976000", "netIncome": "12165000", "grossProfit": "32605000", "depreciation": "None", "totalRevenue": "34125000", "costOfRevenue": "1520000", "interestIncome": "1712000", "incomeBeforeTax": "12666000", "interestExpense": "1948000", "operatingIncome": "9315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "23290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "20354000", "netIncomeFromContinuingOperations": "12165000" }, "balance": { "goodwill": "4701000", "inventory": "1740000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "284731000", "longTermDebt": "61928000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-422060000", "totalLiabilities": "130074000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "223007000", "currentLongTermDebt": "None", "longTermInvestments": "47879000", "shortTermInvestments": "128604999", "currentNetReceivables": "23258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61724000", "currentAccountsPayable": "2478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206000", "totalShareholderEquity": "154657000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "22670000", "totalCurrentLiabilities": "39277000", "otherNonCurrentLiabilities": "11406000", "totalNonCurrentLiabilities": "90797000", "cashAndShortTermInvestments": "62406000", "commonStockSharesOutstanding": "57262715", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "62406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-525000", "operatingCashflow": "5516000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2546000", "cashflowFromInvestment": "227000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 26063000, "cost_of_revenue": 1553000, "gross_profit": 24510000, "ebit": 1074000, "ebitda": 1466000, "pretax_income": -977000, "tax_provision": -433000, "net_income": -544000, "net_income_to_common": -544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54439000, "total_current_assets": 225115000, "total_assets": 270116000, "short_term_debt": 441000, "long_term_debt": 61310000, "total_debt": 61751000, "total_liabilities": 136951000, "total_equity": 133164999, "shares_outstanding": 55951572, "goodwill_and_intangibles": 11438000 }, "cash_flow": { "operating_cash_flow": 4709000, "capital_expenditure": 554000, "free_cash_flow": 5263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207968, "ticker_id": 9109, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000", "ebitda": "1466000", "netIncome": "-544000", "grossProfit": "24510000", "depreciation": "None", "totalRevenue": "26063000", "costOfRevenue": "1553000", "interestIncome": "2313000", "incomeBeforeTax": "-977000", "interestExpense": "2051000", "operatingIncome": "4143000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-433000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "20367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "16935000", "netIncomeFromContinuingOperations": "-544000" }, "balance": { "goodwill": "4701000", "inventory": "1367000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "270116000", "longTermDebt": "61310000", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6737000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "136951000", "otherCurrentAssets": "7398000", "totalCurrentAssets": "225115000", "currentLongTermDebt": "None", "longTermInvestments": "30865000", "shortTermInvestments": "145070000", "currentNetReceivables": "16841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45000999", "currentAccountsPayable": "11072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62717000", "totalShareholderEquity": "133164999", "capitalLeaseObligations": "1407000", "otherCurrentLiabilities": "14599000", "totalCurrentLiabilities": "26112000", "otherNonCurrentLiabilities": "17332000", "totalNonCurrentLiabilities": "110839000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "55951572", "intangibleAssetsExcludingGoodwill": "6737000", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "4709000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6530000", "cashflowFromInvestment": "-4576000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26063000, "cost_of_revenue": 1553000, "gross_profit": 24510000, "research_and_development": 3432000, "selling_general_admin": 16935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000, "depreciation_amortisation": 392000, "ebitda": 1466000, "interest_expense": 2051000, "interest_income": null, "other_non_operating": null, "pretax_income": -977000, "tax_provision": -433000, "effective_tax_rate": null, "net_income": -544000, "net_income_continuing_ops": -544000, "net_income_to_common": -544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54439000, "short_term_investments": 145070000, "net_receivables": 16841000, "inventory": 1367000, "other_current_assets": null, "total_current_assets": 225115000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 6737000, "goodwill_and_intangibles": 11438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45000999, "total_assets": 270116000, "short_term_debt": 441000, "accounts_payable": 11072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26112000, "long_term_debt": 61310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110839000, "total_liabilities": 136951000, "total_debt": 61751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434225000, "total_equity": 133164999, "shares_outstanding": 55951572, "operating_cash_flow": 4709000, "stock_based_compensation": 2771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6530000, "free_cash_flow": 5263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000", "ebitda": "1466000", "netIncome": "-544000", "grossProfit": "24510000", "depreciation": "None", "totalRevenue": "26063000", "costOfRevenue": "1553000", "interestIncome": "2313000", "incomeBeforeTax": "-977000", "interestExpense": "2051000", "operatingIncome": "4143000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-433000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "20367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "16935000", "netIncomeFromContinuingOperations": "-544000" }, "balance": { "goodwill": "4701000", "inventory": "1367000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "270116000", "longTermDebt": "61310000", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6737000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "136951000", "otherCurrentAssets": "7398000", "totalCurrentAssets": "225115000", "currentLongTermDebt": "None", "longTermInvestments": "30865000", "shortTermInvestments": "145070000", "currentNetReceivables": "16841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45000999", "currentAccountsPayable": "11072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62717000", "totalShareholderEquity": "133164999", "capitalLeaseObligations": "1407000", "otherCurrentLiabilities": "14599000", "totalCurrentLiabilities": "26112000", "otherNonCurrentLiabilities": "17332000", "totalNonCurrentLiabilities": "110839000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "55951572", "intangibleAssetsExcludingGoodwill": "6737000", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "4709000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6530000", "cashflowFromInvestment": "-4576000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 25881000, "cost_of_revenue": 12379000, "gross_profit": 13502000, "ebit": 78915000, "ebitda": 80566000, "pretax_income": 76906000, "tax_provision": 2199000, "net_income": 74707000, "net_income_to_common": 74707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47712000, "total_current_assets": 226337000, "total_assets": 256277000, "short_term_debt": 525000, "long_term_debt": 60692000, "total_debt": 61217000, "total_liabilities": 139047000, "total_equity": 117230000, "shares_outstanding": 56324903, "goodwill_and_intangibles": 11754000 }, "cash_flow": { "operating_cash_flow": -3601000, "capital_expenditure": 213000, "free_cash_flow": -3388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207969, "ticker_id": 9109, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78915000", "ebitda": "80566000", "netIncome": "74707000", "grossProfit": "13502000", "depreciation": "None", "totalRevenue": "25881000", "costOfRevenue": "12379000", "interestIncome": "2378000", "incomeBeforeTax": "76906000", "interestExpense": "2009000", "operatingIncome": "-71039000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "369000", "nonInterestIncome": "None", "operatingExpenses": "84541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000", "sellingGeneralAndAdministrative": "20782000", "netIncomeFromContinuingOperations": "74707000" }, "balance": { "goodwill": "4701000", "inventory": "1108000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "256277000", "longTermDebt": "60692000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7053000", "reportedCurrency": "USD", "retainedEarnings": "-433681000", "totalLiabilities": "139047000", "otherCurrentAssets": "4352000", "totalCurrentAssets": "226337000", "currentLongTermDebt": "None", "longTermInvestments": "15089000", "shortTermInvestments": "154899000", "currentNetReceivables": "18266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29940000", "currentAccountsPayable": "15842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62276000", "totalShareholderEquity": "117230000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "28307000", "totalCurrentLiabilities": "28832000", "otherNonCurrentLiabilities": "15178000", "totalNonCurrentLiabilities": "110215000", "cashAndShortTermInvestments": "47712000", "commonStockSharesOutstanding": "56324903", "intangibleAssetsExcludingGoodwill": "7053000", "cashAndCashEquivalentsAtCarryingValue": "47712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-3601000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381000", "cashflowFromInvestment": "11934000", "stockBasedCompensation": "2464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25881000, "cost_of_revenue": 12379000, "gross_profit": 13502000, "research_and_development": 3433000, "selling_general_admin": 20782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78915000, "depreciation_amortisation": 1651000, "ebitda": 80566000, "interest_expense": 2009000, "interest_income": null, "other_non_operating": null, "pretax_income": 76906000, "tax_provision": 2199000, "effective_tax_rate": null, "net_income": 74707000, "net_income_continuing_ops": 74707000, "net_income_to_common": 74707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47712000, "short_term_investments": 154899000, "net_receivables": 18266000, "inventory": 1108000, "other_current_assets": null, "total_current_assets": 226337000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 7053000, "goodwill_and_intangibles": 11754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29940000, "total_assets": 256277000, "short_term_debt": 525000, "accounts_payable": 15842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28832000, "long_term_debt": 60692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110215000, "total_liabilities": 139047000, "total_debt": 61217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433681000, "total_equity": 117230000, "shares_outstanding": 56324903, "operating_cash_flow": -3601000, "stock_based_compensation": 2464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1381000, "free_cash_flow": -3388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78915000", "ebitda": "80566000", "netIncome": "74707000", "grossProfit": "13502000", "depreciation": "None", "totalRevenue": "25881000", "costOfRevenue": "12379000", "interestIncome": "2378000", "incomeBeforeTax": "76906000", "interestExpense": "2009000", "operatingIncome": "-71039000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "369000", "nonInterestIncome": "None", "operatingExpenses": "84541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000", "sellingGeneralAndAdministrative": "20782000", "netIncomeFromContinuingOperations": "74707000" }, "balance": { "goodwill": "4701000", "inventory": "1108000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "256277000", "longTermDebt": "60692000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7053000", "reportedCurrency": "USD", "retainedEarnings": "-433681000", "totalLiabilities": "139047000", "otherCurrentAssets": "4352000", "totalCurrentAssets": "226337000", "currentLongTermDebt": "None", "longTermInvestments": "15089000", "shortTermInvestments": "154899000", "currentNetReceivables": "18266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29940000", "currentAccountsPayable": "15842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62276000", "totalShareholderEquity": "117230000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "28307000", "totalCurrentLiabilities": "28832000", "otherNonCurrentLiabilities": "15178000", "totalNonCurrentLiabilities": "110215000", "cashAndShortTermInvestments": "47712000", "commonStockSharesOutstanding": "56324903", "intangibleAssetsExcludingGoodwill": "7053000", "cashAndCashEquivalentsAtCarryingValue": "47712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-3601000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381000", "cashflowFromInvestment": "11934000", "stockBasedCompensation": "2464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 20401000, "cost_of_revenue": 1345000, "gross_profit": 19056000, "ebit": 52000, "ebitda": 1701000, "pretax_income": -1917000, "tax_provision": 1182000, "net_income": -3099000, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37340000, "total_current_assets": 81573000, "total_assets": 172708000, "short_term_debt": 589000, "long_term_debt": 60090000, "total_debt": 60679000, "total_liabilities": 131685000, "total_equity": 41023000, "shares_outstanding": 54095543, "goodwill_and_intangibles": 72078000 }, "cash_flow": { "operating_cash_flow": -8222000, "capital_expenditure": 99000, "free_cash_flow": -8123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207970, "ticker_id": 9109, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000", "ebitda": "1701000", "netIncome": "-3099000", "grossProfit": "19056000", "depreciation": "None", "totalRevenue": "20401000", "costOfRevenue": "1345000", "interestIncome": "543000", "incomeBeforeTax": "-1917000", "interestExpense": "1969000", "operatingIncome": "-5362000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "24418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "19545000", "netIncomeFromContinuingOperations": "-3099000" }, "balance": { "goodwill": "4701000", "inventory": "2559000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "172708000", "longTermDebt": "60090000", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67377000", "reportedCurrency": "USD", "retainedEarnings": "-508388000", "totalLiabilities": "131685000", "otherCurrentAssets": "3766000", "totalCurrentAssets": "81573000", "currentLongTermDebt": "None", "longTermInvestments": "6091000", "shortTermInvestments": "25291000", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91135000", "currentAccountsPayable": "17819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61837000", "totalShareholderEquity": "41023000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "26387000", "totalCurrentLiabilities": "26976000", "otherNonCurrentLiabilities": "14265000", "totalNonCurrentLiabilities": "104709000", "cashAndShortTermInvestments": "37340000", "commonStockSharesOutstanding": "54095543", "intangibleAssetsExcludingGoodwill": "67377000", "cashAndCashEquivalentsAtCarryingValue": "37340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "-8222000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1607000", "cashflowFromInvestment": "10542000", "stockBasedCompensation": "3115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20401000, "cost_of_revenue": 1345000, "gross_profit": 19056000, "research_and_development": 3258000, "selling_general_admin": 19545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000, "depreciation_amortisation": 1649000, "ebitda": 1701000, "interest_expense": 1969000, "interest_income": null, "other_non_operating": null, "pretax_income": -1917000, "tax_provision": 1182000, "effective_tax_rate": null, "net_income": -3099000, "net_income_continuing_ops": -3099000, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37340000, "short_term_investments": 25291000, "net_receivables": 12617000, "inventory": 2559000, "other_current_assets": null, "total_current_assets": 81573000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 67377000, "goodwill_and_intangibles": 72078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91135000, "total_assets": 172708000, "short_term_debt": 589000, "accounts_payable": 17819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26976000, "long_term_debt": 60090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104709000, "total_liabilities": 131685000, "total_debt": 60679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -508388000, "total_equity": 41023000, "shares_outstanding": 54095543, "operating_cash_flow": -8222000, "stock_based_compensation": 3115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1607000, "free_cash_flow": -8123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000", "ebitda": "1701000", "netIncome": "-3099000", "grossProfit": "19056000", "depreciation": "None", "totalRevenue": "20401000", "costOfRevenue": "1345000", "interestIncome": "543000", "incomeBeforeTax": "-1917000", "interestExpense": "1969000", "operatingIncome": "-5362000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "24418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "19545000", "netIncomeFromContinuingOperations": "-3099000" }, "balance": { "goodwill": "4701000", "inventory": "2559000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "172708000", "longTermDebt": "60090000", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67377000", "reportedCurrency": "USD", "retainedEarnings": "-508388000", "totalLiabilities": "131685000", "otherCurrentAssets": "3766000", "totalCurrentAssets": "81573000", "currentLongTermDebt": "None", "longTermInvestments": "6091000", "shortTermInvestments": "25291000", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91135000", "currentAccountsPayable": "17819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61837000", "totalShareholderEquity": "41023000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "26387000", "totalCurrentLiabilities": "26976000", "otherNonCurrentLiabilities": "14265000", "totalNonCurrentLiabilities": "104709000", "cashAndShortTermInvestments": "37340000", "commonStockSharesOutstanding": "54095543", "intangibleAssetsExcludingGoodwill": "67377000", "cashAndCashEquivalentsAtCarryingValue": "37340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "-8222000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1607000", "cashflowFromInvestment": "10542000", "stockBasedCompensation": "3115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 12043000, "cost_of_revenue": 1366000, "gross_profit": 10677000, "ebit": -18174000, "ebitda": -16526000, "pretax_income": -20368000, "tax_provision": 15371000, "net_income": -35739000, "net_income_to_common": -35739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33785000, "total_current_assets": 86027000, "total_assets": 178127000, "short_term_debt": 420000, "long_term_debt": 59504000, "total_debt": 59924000, "total_liabilities": 138461000, "total_equity": 39666000, "shares_outstanding": 53670709, "goodwill_and_intangibles": 73694000 }, "cash_flow": { "operating_cash_flow": -16250000, "capital_expenditure": 0, "free_cash_flow": -16250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207971, "ticker_id": 9109, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18174000", "ebitda": "-16526000", "netIncome": "-35739000", "grossProfit": "10677000", "depreciation": "None", "totalRevenue": "12043000", "costOfRevenue": "1366000", "interestIncome": "73000", "incomeBeforeTax": "-20368000", "interestExpense": "2194000", "operatingIncome": "-15416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15371000", "reportedCurrency": "USD", "netInterestIncome": "-2267000", "nonInterestIncome": "None", "operatingExpenses": "26093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "1604000", "netIncomeFromContinuingOperations": "-35739000" }, "balance": { "goodwill": "4701000", "inventory": "1970000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "178127000", "longTermDebt": "59504000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68993000", "reportedCurrency": "USD", "retainedEarnings": "-505289000", "totalLiabilities": "138461000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "86027000", "currentLongTermDebt": "None", "longTermInvestments": "6010000", "shortTermInvestments": "35711000", "currentNetReceivables": "10509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92100000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60296000", "totalShareholderEquity": "39666000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "20570000", "totalCurrentLiabilities": "34065000", "otherNonCurrentLiabilities": "12285000", "totalNonCurrentLiabilities": "104396000", "cashAndShortTermInvestments": "33785000", "commonStockSharesOutstanding": "53670709", "intangibleAssetsExcludingGoodwill": "68993000", "cashAndCashEquivalentsAtCarryingValue": "33785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "-16250000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000", "cashflowFromInvestment": "-5471000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12043000, "cost_of_revenue": 1366000, "gross_profit": 10677000, "research_and_development": 9914000, "selling_general_admin": 1604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18174000, "depreciation_amortisation": 1648000, "ebitda": -16526000, "interest_expense": 2194000, "interest_income": null, "other_non_operating": null, "pretax_income": -20368000, "tax_provision": 15371000, "effective_tax_rate": null, "net_income": -35739000, "net_income_continuing_ops": -35739000, "net_income_to_common": -35739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33785000, "short_term_investments": 35711000, "net_receivables": 10509000, "inventory": 1970000, "other_current_assets": null, "total_current_assets": 86027000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 68993000, "goodwill_and_intangibles": 73694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92100000, "total_assets": 178127000, "short_term_debt": 420000, "accounts_payable": 13075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34065000, "long_term_debt": 59504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104396000, "total_liabilities": 138461000, "total_debt": 59924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505289000, "total_equity": 39666000, "shares_outstanding": 53670709, "operating_cash_flow": -16250000, "stock_based_compensation": 4018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 796000, "free_cash_flow": -16250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18174000", "ebitda": "-16526000", "netIncome": "-35739000", "grossProfit": "10677000", "depreciation": "None", "totalRevenue": "12043000", "costOfRevenue": "1366000", "interestIncome": "73000", "incomeBeforeTax": "-20368000", "interestExpense": "2194000", "operatingIncome": "-15416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15371000", "reportedCurrency": "USD", "netInterestIncome": "-2267000", "nonInterestIncome": "None", "operatingExpenses": "26093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "1604000", "netIncomeFromContinuingOperations": "-35739000" }, "balance": { "goodwill": "4701000", "inventory": "1970000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "178127000", "longTermDebt": "59504000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "68993000", "reportedCurrency": "USD", "retainedEarnings": "-505289000", "totalLiabilities": "138461000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "86027000", "currentLongTermDebt": "None", "longTermInvestments": "6010000", "shortTermInvestments": "35711000", "currentNetReceivables": "10509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92100000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60296000", "totalShareholderEquity": "39666000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "20570000", "totalCurrentLiabilities": "34065000", "otherNonCurrentLiabilities": "12285000", "totalNonCurrentLiabilities": "104396000", "cashAndShortTermInvestments": "33785000", "commonStockSharesOutstanding": "53670709", "intangibleAssetsExcludingGoodwill": "68993000", "cashAndCashEquivalentsAtCarryingValue": "33785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "-16250000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000", "cashflowFromInvestment": "-5471000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 3695000, "cost_of_revenue": 2303000, "gross_profit": 1392000, "ebit": -30913000, "ebitda": -29296000, "pretax_income": -33225000, "tax_provision": null, "net_income": -33225000, "net_income_to_common": -33225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54039000, "total_current_assets": 99442000, "total_assets": 191551000, "short_term_debt": 540000, "long_term_debt": 58904000, "total_debt": 59444000, "total_liabilities": 121781000, "total_equity": 69770000, "shares_outstanding": 47808817, "goodwill_and_intangibles": 75309000 }, "cash_flow": { "operating_cash_flow": -18141000, "capital_expenditure": 0, "free_cash_flow": -18141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207973, "ticker_id": 9109, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30913000", "ebitda": "-29296000", "netIncome": "-33225000", "grossProfit": "1392000", "depreciation": "None", "totalRevenue": "3695000", "costOfRevenue": "2303000", "interestIncome": "1049000", "incomeBeforeTax": "-33225000", "interestExpense": "2312000", "operatingIncome": "-27306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "28698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "16208000", "netIncomeFromContinuingOperations": "-33225000" }, "balance": { "goodwill": "4701000", "inventory": "8756000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "191551000", "longTermDebt": "58904000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70608000", "reportedCurrency": "USD", "retainedEarnings": "-469550000", "totalLiabilities": "121781000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "99442000", "currentLongTermDebt": "None", "longTermInvestments": "6105000", "shortTermInvestments": "35337000", "currentNetReceivables": "7790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92109000", "currentAccountsPayable": "24464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59927000", "totalShareholderEquity": "69770000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "34481000", "otherNonCurrentLiabilities": "14011000", "totalNonCurrentLiabilities": "87300000", "cashAndShortTermInvestments": "54039000", "commonStockSharesOutstanding": "47808817", "intangibleAssetsExcludingGoodwill": "70608000", "cashAndCashEquivalentsAtCarryingValue": "54039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-18141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64765000", "cashflowFromInvestment": "-31354000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3695000, "cost_of_revenue": 2303000, "gross_profit": 1392000, "research_and_development": 10945000, "selling_general_admin": 16208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30913000, "depreciation_amortisation": 1617000, "ebitda": -29296000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": -33225000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33225000, "net_income_continuing_ops": -33225000, "net_income_to_common": -33225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54039000, "short_term_investments": 35337000, "net_receivables": 7790000, "inventory": 8756000, "other_current_assets": null, "total_current_assets": 99442000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 70608000, "goodwill_and_intangibles": 75309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92109000, "total_assets": 191551000, "short_term_debt": 540000, "accounts_payable": 24464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34481000, "long_term_debt": 58904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87300000, "total_liabilities": 121781000, "total_debt": 59444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469550000, "total_equity": 69770000, "shares_outstanding": 47808817, "operating_cash_flow": -18141000, "stock_based_compensation": 6137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64765000, "free_cash_flow": -18141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30913000", "ebitda": "-29296000", "netIncome": "-33225000", "grossProfit": "1392000", "depreciation": "None", "totalRevenue": "3695000", "costOfRevenue": "2303000", "interestIncome": "1049000", "incomeBeforeTax": "-33225000", "interestExpense": "2312000", "operatingIncome": "-27306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "28698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "16208000", "netIncomeFromContinuingOperations": "-33225000" }, "balance": { "goodwill": "4701000", "inventory": "8756000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "191551000", "longTermDebt": "58904000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70608000", "reportedCurrency": "USD", "retainedEarnings": "-469550000", "totalLiabilities": "121781000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "99442000", "currentLongTermDebt": "None", "longTermInvestments": "6105000", "shortTermInvestments": "35337000", "currentNetReceivables": "7790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92109000", "currentAccountsPayable": "24464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59927000", "totalShareholderEquity": "69770000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "34481000", "otherNonCurrentLiabilities": "14011000", "totalNonCurrentLiabilities": "87300000", "cashAndShortTermInvestments": "54039000", "commonStockSharesOutstanding": "47808817", "intangibleAssetsExcludingGoodwill": "70608000", "cashAndCashEquivalentsAtCarryingValue": "54039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-18141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64765000", "cashflowFromInvestment": "-31354000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 4449000, "cost_of_revenue": 3573000, "gross_profit": 876000, "ebit": -17745000, "ebitda": -16183000, "pretax_income": -19855000, "tax_provision": 70000, "net_income": -19925000, "net_income_to_common": -19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39260000, "total_current_assets": 60891000, "total_assets": 144408000, "short_term_debt": 596000, "long_term_debt": 58328000, "total_debt": 58924000, "total_liabilities": 111930000, "total_equity": 32478000, "shares_outstanding": 41899087, "goodwill_and_intangibles": 70855000 }, "cash_flow": { "operating_cash_flow": -19109000, "capital_expenditure": 0, "free_cash_flow": -19109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207974, "ticker_id": 9109, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17745000", "ebitda": "-16183000", "netIncome": "-19925000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "4449000", "costOfRevenue": "3573000", "interestIncome": "270000", "incomeBeforeTax": "-19855000", "interestExpense": "2110000", "operatingIncome": "-23795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-1840000", "nonInterestIncome": "None", "operatingExpenses": "24671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "1604000", "netIncomeFromContinuingOperations": "-19925000" }, "balance": { "goodwill": "4701000", "inventory": "10198000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "144408000", "longTermDebt": "58328000", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66154000", "reportedCurrency": "USD", "retainedEarnings": "-436325000", "totalLiabilities": "111930000", "otherCurrentAssets": "2686000", "totalCurrentAssets": "60891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9998000", "currentNetReceivables": "8947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83517000", "currentAccountsPayable": "20452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59468000", "totalShareholderEquity": "32478000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "14753000", "totalNonCurrentLiabilities": "81481000", "cashAndShortTermInvestments": "39260000", "commonStockSharesOutstanding": "41899087", "intangibleAssetsExcludingGoodwill": "66154000", "cashAndCashEquivalentsAtCarryingValue": "39260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-991000", "operatingCashflow": "-19109000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15330000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4449000, "cost_of_revenue": 3573000, "gross_profit": 876000, "research_and_development": 10521000, "selling_general_admin": 1604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17745000, "depreciation_amortisation": 1562000, "ebitda": -16183000, "interest_expense": 2110000, "interest_income": null, "other_non_operating": null, "pretax_income": -19855000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -19925000, "net_income_continuing_ops": -19925000, "net_income_to_common": -19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39260000, "short_term_investments": 9998000, "net_receivables": 8947000, "inventory": 10198000, "other_current_assets": null, "total_current_assets": 60891000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 66154000, "goodwill_and_intangibles": 70855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83517000, "total_assets": 144408000, "short_term_debt": 596000, "accounts_payable": 20452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30449000, "long_term_debt": 58328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81481000, "total_liabilities": 111930000, "total_debt": 58924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436325000, "total_equity": 32478000, "shares_outstanding": 41899087, "operating_cash_flow": -19109000, "stock_based_compensation": 2632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15330000, "free_cash_flow": -19109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17745000", "ebitda": "-16183000", "netIncome": "-19925000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "4449000", "costOfRevenue": "3573000", "interestIncome": "270000", "incomeBeforeTax": "-19855000", "interestExpense": "2110000", "operatingIncome": "-23795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-1840000", "nonInterestIncome": "None", "operatingExpenses": "24671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "1604000", "netIncomeFromContinuingOperations": "-19925000" }, "balance": { "goodwill": "4701000", "inventory": "10198000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "144408000", "longTermDebt": "58328000", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66154000", "reportedCurrency": "USD", "retainedEarnings": "-436325000", "totalLiabilities": "111930000", "otherCurrentAssets": "2686000", "totalCurrentAssets": "60891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9998000", "currentNetReceivables": "8947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83517000", "currentAccountsPayable": "20452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59468000", "totalShareholderEquity": "32478000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "30449000", "otherNonCurrentLiabilities": "14753000", "totalNonCurrentLiabilities": "81481000", "cashAndShortTermInvestments": "39260000", "commonStockSharesOutstanding": "41899087", "intangibleAssetsExcludingGoodwill": "66154000", "cashAndCashEquivalentsAtCarryingValue": "39260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-991000", "operatingCashflow": "-19109000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15330000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 3425000, "cost_of_revenue": 3265000, "gross_profit": 160000, "ebit": -15957000, "ebitda": -14395000, "pretax_income": -16692000, "tax_provision": -70000, "net_income": -16622000, "net_income_to_common": -16622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42849000, "total_current_assets": 62890000, "total_assets": 151283000, "short_term_debt": 583000, "long_term_debt": 42998000, "total_debt": 43581000, "total_liabilities": 102465000, "total_equity": 48818000, "shares_outstanding": 41778774, "goodwill_and_intangibles": 72400000 }, "cash_flow": { "operating_cash_flow": -16165000, "capital_expenditure": 72000, "free_cash_flow": -16093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207975, "ticker_id": 9109, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15957000", "ebitda": "-14395000", "netIncome": "-16622000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "3425000", "costOfRevenue": "3265000", "interestIncome": "929000", "incomeBeforeTax": "-16692000", "interestExpense": "735000", "operatingIncome": "-20486000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "20646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "9931000", "netIncomeFromContinuingOperations": "-16622000" }, "balance": { "goodwill": "4701000", "inventory": "12426000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151283000", "longTermDebt": "42998000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67699000", "reportedCurrency": "USD", "retainedEarnings": "-416400000", "totalLiabilities": "102465000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "62890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9868000", "currentNetReceivables": "8305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88393000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44286000", "totalShareholderEquity": "48818000", "capitalLeaseObligations": "1288000", "otherCurrentLiabilities": "29326000", "totalCurrentLiabilities": "29909000", "otherNonCurrentLiabilities": "17318000", "totalNonCurrentLiabilities": "72556000", "cashAndShortTermInvestments": "42849000", "commonStockSharesOutstanding": "41778774", "intangibleAssetsExcludingGoodwill": "67699000", "cashAndCashEquivalentsAtCarryingValue": "42849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2585000", "operatingCashflow": "-16165000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000", "cashflowFromInvestment": "14793000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3425000, "cost_of_revenue": 3265000, "gross_profit": 160000, "research_and_development": 10715000, "selling_general_admin": 9931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15957000, "depreciation_amortisation": 1562000, "ebitda": -14395000, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": -16692000, "tax_provision": -70000, "effective_tax_rate": null, "net_income": -16622000, "net_income_continuing_ops": -16622000, "net_income_to_common": -16622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42849000, "short_term_investments": 9868000, "net_receivables": 8305000, "inventory": 12426000, "other_current_assets": null, "total_current_assets": 62890000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 67699000, "goodwill_and_intangibles": 72400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88393000, "total_assets": 151283000, "short_term_debt": 583000, "accounts_payable": 13987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29909000, "long_term_debt": 42998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72556000, "total_liabilities": 102465000, "total_debt": 43581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416400000, "total_equity": 48818000, "shares_outstanding": 41778774, "operating_cash_flow": -16165000, "stock_based_compensation": 2119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1217000, "free_cash_flow": -16093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15957000", "ebitda": "-14395000", "netIncome": "-16622000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "3425000", "costOfRevenue": "3265000", "interestIncome": "929000", "incomeBeforeTax": "-16692000", "interestExpense": "735000", "operatingIncome": "-20486000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "20646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "9931000", "netIncomeFromContinuingOperations": "-16622000" }, "balance": { "goodwill": "4701000", "inventory": "12426000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "151283000", "longTermDebt": "42998000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67699000", "reportedCurrency": "USD", "retainedEarnings": "-416400000", "totalLiabilities": "102465000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "62890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9868000", "currentNetReceivables": "8305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88393000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44286000", "totalShareholderEquity": "48818000", "capitalLeaseObligations": "1288000", "otherCurrentLiabilities": "29326000", "totalCurrentLiabilities": "29909000", "otherNonCurrentLiabilities": "17318000", "totalNonCurrentLiabilities": "72556000", "cashAndShortTermInvestments": "42849000", "commonStockSharesOutstanding": "41778774", "intangibleAssetsExcludingGoodwill": "67699000", "cashAndCashEquivalentsAtCarryingValue": "42849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2585000", "operatingCashflow": "-16165000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000", "cashflowFromInvestment": "14793000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43049000, "total_current_assets": 86938000, "total_assets": 172327000, "short_term_debt": null, "long_term_debt": 5066000, "total_debt": 5066000, "total_liabilities": 110463000, "total_equity": 61864000, "shares_outstanding": 41534668, "goodwill_and_intangibles": 73928000 }, "cash_flow": { "operating_cash_flow": -16158000, "capital_expenditure": 72000, "free_cash_flow": -16086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207976, "ticker_id": 9109, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "4701000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172327000", "longTermDebt": "5066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69227000", "reportedCurrency": "USD", "retainedEarnings": "-399778000", "totalLiabilities": "110463000", "otherCurrentAssets": "652000", "totalCurrentAssets": "86938000", "currentLongTermDebt": "37700000", "longTermInvestments": "0", "shortTermInvestments": "24688000", "currentNetReceivables": "16119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85389000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61864000", "capitalLeaseObligations": "999000", "otherCurrentLiabilities": "7074000", "totalCurrentLiabilities": "73720000", "otherNonCurrentLiabilities": "15121000", "totalNonCurrentLiabilities": "36743000", "cashAndShortTermInvestments": "43049000", "commonStockSharesOutstanding": "41534668", "intangibleAssetsExcludingGoodwill": "69227000", "cashAndCashEquivalentsAtCarryingValue": "43049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-16158000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43049000, "short_term_investments": 24688000, "net_receivables": 16119000, "inventory": 0, "other_current_assets": null, "total_current_assets": 86938000, "net_ppe": null, "goodwill": 4701000, "intangible_assets": 69227000, "goodwill_and_intangibles": 73928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85389000, "total_assets": 172327000, "short_term_debt": null, "accounts_payable": 13987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73720000, "long_term_debt": 5066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36743000, "total_liabilities": 110463000, "total_debt": 5066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399778000, "total_equity": 61864000, "shares_outstanding": 41534668, "operating_cash_flow": -16158000, "stock_based_compensation": 2873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5004000, "free_cash_flow": -16086000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "4701000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172327000", "longTermDebt": "5066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69227000", "reportedCurrency": "USD", "retainedEarnings": "-399778000", "totalLiabilities": "110463000", "otherCurrentAssets": "652000", "totalCurrentAssets": "86938000", "currentLongTermDebt": "37700000", "longTermInvestments": "0", "shortTermInvestments": "24688000", "currentNetReceivables": "16119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85389000", "currentAccountsPayable": "13987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61864000", "capitalLeaseObligations": "999000", "otherCurrentLiabilities": "7074000", "totalCurrentLiabilities": "73720000", "otherNonCurrentLiabilities": "15121000", "totalNonCurrentLiabilities": "36743000", "cashAndShortTermInvestments": "43049000", "commonStockSharesOutstanding": "41534668", "intangibleAssetsExcludingGoodwill": "69227000", "cashAndCashEquivalentsAtCarryingValue": "43049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-16158000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 2895000, "cost_of_revenue": 144000, "gross_profit": 2751000, "ebit": -13502000, "ebitda": -13440000, "pretax_income": -10190000, "tax_provision": 177000, "net_income": -10367000, "net_income_to_common": -10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43269000, "total_current_assets": 137013000, "total_assets": 138982000, "short_term_debt": 433000, "long_term_debt": 43874000, "total_debt": 44307000, "total_liabilities": 71512000, "total_equity": 67470000, "shares_outstanding": 34724614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4628000, "capital_expenditure": 172000, "free_cash_flow": -4456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207978, "ticker_id": 9109, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13502000", "ebitda": "-13440000", "netIncome": "-10367000", "grossProfit": "2751000", "depreciation": "None", "totalRevenue": "2895000", "costOfRevenue": "144000", "interestIncome": "1738000", "incomeBeforeTax": "-10190000", "interestExpense": "366000", "operatingIncome": "-15364000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "18115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "-14045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138982000", "longTermDebt": "43874000", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339468000", "totalLiabilities": "71512000", "otherCurrentAssets": "43660000", "totalCurrentAssets": "137013000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40157000", "currentNetReceivables": "9927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "13080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44824000", "totalShareholderEquity": "67470000", "capitalLeaseObligations": "950000", "otherCurrentLiabilities": "21281000", "totalCurrentLiabilities": "21714000", "otherNonCurrentLiabilities": "5407000", "totalNonCurrentLiabilities": "49798000", "cashAndShortTermInvestments": "43269000", "commonStockSharesOutstanding": "34724614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-4628000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26259000", "cashflowFromInvestment": "-44456000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2895000, "cost_of_revenue": 144000, "gross_profit": 2751000, "research_and_development": 12297000, "selling_general_admin": 5818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13502000, "depreciation_amortisation": 62000, "ebitda": -13440000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -10190000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -10367000, "net_income_continuing_ops": -14045000, "net_income_to_common": -10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43269000, "short_term_investments": 40157000, "net_receivables": 9927000, "inventory": null, "other_current_assets": null, "total_current_assets": 137013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969000, "total_assets": 138982000, "short_term_debt": 433000, "accounts_payable": 13080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21714000, "long_term_debt": 43874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49798000, "total_liabilities": 71512000, "total_debt": 44307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339468000, "total_equity": 67470000, "shares_outstanding": 34724614, "operating_cash_flow": -4628000, "stock_based_compensation": 1387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26259000, "free_cash_flow": -4456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13502000", "ebitda": "-13440000", "netIncome": "-10367000", "grossProfit": "2751000", "depreciation": "None", "totalRevenue": "2895000", "costOfRevenue": "144000", "interestIncome": "1738000", "incomeBeforeTax": "-10190000", "interestExpense": "366000", "operatingIncome": "-15364000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "18115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "-14045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138982000", "longTermDebt": "43874000", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339468000", "totalLiabilities": "71512000", "otherCurrentAssets": "43660000", "totalCurrentAssets": "137013000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40157000", "currentNetReceivables": "9927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "13080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44824000", "totalShareholderEquity": "67470000", "capitalLeaseObligations": "950000", "otherCurrentLiabilities": "21281000", "totalCurrentLiabilities": "21714000", "otherNonCurrentLiabilities": "5407000", "totalNonCurrentLiabilities": "49798000", "cashAndShortTermInvestments": "43269000", "commonStockSharesOutstanding": "34724614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-4628000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26259000", "cashflowFromInvestment": "-44456000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "income_statement": { "revenue": 8470000, "cost_of_revenue": 677000, "gross_profit": 7793000, "ebit": -2450000, "ebitda": -2372000, "pretax_income": -2647000, "tax_provision": -74000, "net_income": -2573000, "net_income_to_common": -2573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66196000, "total_current_assets": 103427000, "total_assets": 105518000, "short_term_debt": 456000, "long_term_debt": 12709000, "total_debt": 13165000, "total_liabilities": 37019000, "total_equity": 68499000, "shares_outstanding": 33898233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8704000, "capital_expenditure": 23000, "free_cash_flow": -8681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207979, "ticker_id": 9109, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:10.877653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2450000", "ebitda": "-2372000", "netIncome": "-2573000", "grossProfit": "7793000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "677000", "interestIncome": "1553000", "incomeBeforeTax": "-2647000", "interestExpense": "197000", "operatingIncome": "-6252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "1356000", "nonInterestIncome": "None", "operatingExpenses": "14045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "7005000", "netIncomeFromContinuingOperations": "-5084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105518000", "longTermDebt": "12709000", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325423000", "totalLiabilities": "37019000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "103427000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "21175000", "currentNetReceivables": "14033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13792000", "totalShareholderEquity": "68499000", "capitalLeaseObligations": "1083000", "otherCurrentLiabilities": "15996000", "totalCurrentLiabilities": "18252000", "otherNonCurrentLiabilities": "5431000", "totalNonCurrentLiabilities": "18767000", "cashAndShortTermInvestments": "66196000", "commonStockSharesOutstanding": "33898233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-8704000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "951000", "cashflowFromInvestment": "34036000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8470000, "cost_of_revenue": 677000, "gross_profit": 7793000, "research_and_development": 7433000, "selling_general_admin": 7005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2450000, "depreciation_amortisation": 78000, "ebitda": -2372000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -2647000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -2573000, "net_income_continuing_ops": -5084000, "net_income_to_common": -2573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66196000, "short_term_investments": 21175000, "net_receivables": 14033000, "inventory": null, "other_current_assets": null, "total_current_assets": 103427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091000, "total_assets": 105518000, "short_term_debt": 456000, "accounts_payable": 10510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18252000, "long_term_debt": 12709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18767000, "total_liabilities": 37019000, "total_debt": 13165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325423000, "total_equity": 68499000, "shares_outstanding": 33898233, "operating_cash_flow": -8704000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 951000, "free_cash_flow": -8681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2450000", "ebitda": "-2372000", "netIncome": "-2573000", "grossProfit": "7793000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "677000", "interestIncome": "1553000", "incomeBeforeTax": "-2647000", "interestExpense": "197000", "operatingIncome": "-6252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "1356000", "nonInterestIncome": "None", "operatingExpenses": "14045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "7005000", "netIncomeFromContinuingOperations": "-5084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105518000", "longTermDebt": "12709000", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325423000", "totalLiabilities": "37019000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "103427000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "21175000", "currentNetReceivables": "14033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13792000", "totalShareholderEquity": "68499000", "capitalLeaseObligations": "1083000", "otherCurrentLiabilities": "15996000", "totalCurrentLiabilities": "18252000", "otherNonCurrentLiabilities": "5431000", "totalNonCurrentLiabilities": "18767000", "cashAndShortTermInvestments": "66196000", "commonStockSharesOutstanding": "33898233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-8704000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "951000", "cashflowFromInvestment": "34036000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }