{ "ticker": { "uuid": "7f2a59b3-61e1-4395-90a3-19d622b51fe0", "symbol": "ZVRA", "name": "Zevra Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7f2a59b3-61e1-4395-90a3-19d622b51fe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f2a59b3-61e1-4395-90a3-19d622b51fe0/" }, "latest_snapshot": { "ticker": { "uuid": "7f2a59b3-61e1-4395-90a3-19d622b51fe0", "symbol": "ZVRA", "name": "Zevra Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7f2a59b3-61e1-4395-90a3-19d622b51fe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f2a59b3-61e1-4395-90a3-19d622b51fe0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.69, "quality": 0.91, "momentum": 0.28, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 12.77, "market_cap": 754899622.68, "pe_ratio": 6.0772, "earnings_yield": 0.2085, "ebitda_to_ev": 0.2127, "shareholder_yield": -0.0114, "roe": 0.6036, "piotroski_f_score": 6, "momentum_12_1": 0.0688, "volatility_252d": 0.591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.0772, "ev_ebitda": 4.7018, "earnings_yield": 0.2085, "fcf_yield": 0.0206, "shareholder_yield": -0.0114 }, "quality": { "roe": 0.6036, "roic": 1.1514, "gross_margin": 0.8551, "fcf_margin": 0.1112, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 2.0129, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.058, "momentum_12_1": 0.0688, "relative_strength": -0.1381 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.91, "momentum_percentile": 0.28, "growth_composite": 11, "yield_composite": 91, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.61, "os": 0.88, "value": 0.72, "quality": 0.89, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.0493, "earnings_yield": 0.2585, "shareholder_yield": -0.0138, "roe": 0.6036, "momentum_12_1": 0.2019 }, { "week_end_date": "2026-06-14", "price": 12.65, "os": 0.88, "value": 0.69, "quality": 0.91, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.0201, "earnings_yield": 0.2108, "shareholder_yield": -0.0116, "roe": 0.6036, "momentum_12_1": 0.2059 }, { "week_end_date": "2026-06-21", "price": 12.9, "os": 0.89, "value": 0.68, "quality": 0.9, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.1391, "earnings_yield": 0.2061, "shareholder_yield": -0.0113, "roe": 0.6036, "momentum_12_1": 0.1095 }, { "week_end_date": "2026-06-28", "price": 13.52, "os": 0.89, "value": 0.68, "quality": 0.91, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4341, "earnings_yield": 0.1954, "shareholder_yield": -0.0108, "roe": 0.6036, "momentum_12_1": 0.2878 }, { "week_end_date": "2026-07-05", "price": 13.98, "os": 0.89, "value": 0.67, "quality": 0.9, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.6531, "earnings_yield": 0.1881, "shareholder_yield": -0.0105, "roe": 0.6036, "momentum_12_1": 0.0893 }, { "week_end_date": "2026-07-12", "price": 13.35, "os": 0.82, "value": 0.67, "quality": 0.92, "momentum": 0.37, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.3532, "earnings_yield": 0.1982, "shareholder_yield": -0.0109, "roe": 0.6036, "momentum_12_1": 0.0096 }, { "week_end_date": "2026-07-19", "price": 12.77, "os": 0.8, "value": 0.69, "quality": 0.91, "momentum": 0.28, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.0772, "earnings_yield": 0.2085, "shareholder_yield": -0.0114, "roe": 0.6036, "momentum_12_1": 0.0688 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106470000, "cost_of_revenue": 16482000, "gross_profit": 89988000, "ebit": 94655000, "ebitda": 98709000, "pretax_income": 86678000, "tax_provision": 3449000, "net_income": 83229000, "net_income_to_common": 83229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 835000, "free_cash_flow": -763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23612000, "cost_of_revenue": 7417000, "gross_profit": 16195000, "ebit": -82789000, "ebitda": -76400000, "pretax_income": -90140000, "tax_provision": 15371000, "net_income": -105511000, "net_income_to_common": -105511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33785000, "total_current_assets": 86027000, "total_assets": 178127000, "short_term_debt": 420000, "long_term_debt": 59504000, "total_debt": 60296000, "total_liabilities": 138461000, "total_equity": 39666000, "shares_outstanding": 46251239, "goodwill_and_intangibles": 73694000 }, "cash_flow": { "operating_cash_flow": -69665000, "capital_expenditure": 0, "free_cash_flow": -69665000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64516000, "net_debt_issued": 16290000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23612000, "cost_of_revenue": 7417000, "gross_profit": 16195000, "ebit": -82789000, "ebitda": -76400000, "pretax_income": -90140000, "tax_provision": 15371000, "net_income": -105511000, "net_income_to_common": -105511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33785000, "total_current_assets": 86027000, "total_assets": 178127000, "short_term_debt": 420000, "long_term_debt": 59504000, "total_debt": 60296000, "total_liabilities": 138461000, "total_equity": 39666000, "shares_outstanding": 46251239, "goodwill_and_intangibles": 73694000 }, "cash_flow": { "operating_cash_flow": -69665000, "capital_expenditure": 0, "free_cash_flow": -69665000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64516000, "net_debt_issued": 16290000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 43093000, "ebitda": 43461000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 43093000, "ebitda": 43461000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 43093000, "ebitda": 43461000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 43093000, "ebitda": 43461000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 43093000, "ebitda": 43461000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36220000, "cost_of_revenue": 2265000, "gross_profit": 33955000, "ebit": 8832000, "ebitda": 9200000, "pretax_income": 44804000, "tax_provision": 6914000, "net_income": 37890000, "net_income_to_common": 37890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95595000, "total_current_assets": 229968000, "total_assets": 278579000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 72775000, "total_equity": 205804000, "shares_outstanding": 60230490, "goodwill_and_intangibles": 10806000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 35000, "free_cash_flow": 6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60092000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34125000, "cost_of_revenue": 1520000, "gross_profit": 32605000, "ebit": 14614000, "ebitda": 14976000, "pretax_income": 12666000, "tax_provision": 501000, "net_income": 12165000, "net_income_to_common": 12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62406000, "total_current_assets": 223007000, "total_assets": 284731000, "short_term_debt": 419000, "long_term_debt": 61928000, "total_debt": 63206000, "total_liabilities": 130074000, "total_equity": 154657000, "shares_outstanding": 57262715, "goodwill_and_intangibles": 11122000 }, "cash_flow": { "operating_cash_flow": 5516000, "capital_expenditure": 31000, "free_cash_flow": 5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8639000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }