{ "ticker": { "uuid": "7f35f40a-b235-4802-b6b2-791ff11ad47d", "symbol": "SYBT", "name": "Stock Yards Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7f35f40a-b235-4802-b6b2-791ff11ad47d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f35f40a-b235-4802-b6b2-791ff11ad47d/" }, "ticker_metadata": { "id": 8449, "uuid": "7f35f40a-b235-4802-b6b2-791ff11ad47d", "symbol": "SYBT", "name": "Stock Yards Bancorp Inc", "asset_type": "equity", "market_cap": 2117420000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Stock Yards Bancorp, Inc. is SYB's holding company offering various banking products and services in Louisville, Indianapolis and Cincinnati. The company is headquartered in Louisville, Kentucky.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f35f40a-b235-4802-b6b2-791ff11ad47d", "symbol": "SYBT", "name": "Stock Yards Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7f35f40a-b235-4802-b6b2-791ff11ad47d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f35f40a-b235-4802-b6b2-791ff11ad47d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.31, "quality": 0.86, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.81, "market_cap": 2118538620, "pe_ratio": 14.766, "earnings_yield": 0.0677, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.0177, "roe": 0.1301, "piotroski_f_score": 7, "momentum_12_1": -0.034, "volatility_252d": 0.2451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.682250+00:00", "batch_id": "" }, "size": { "price_close": 71.81, "market_cap": 2118538620, "market_cap_usd": 2118538620, "enterprise_value": 2454606620, "shares_outstanding": 29502000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.766, "pb_ratio": 1.9208, "ptbv_ratio": 2.3865, "ps_ratio": 3.7127, "pcf_ratio": 13.3652, "pfcf_ratio": 12.3637, "ev_ebitda": 13.2392, "ev_ebit": 13.4335, "ev_sales": 4.3016, "ev_fcf": 14.3249, "earnings_yield": 0.0677, "fcf_yield": 0.0698, "price_to_sales": 3.7127, "price_to_book": 1.9208, "price_to_cashflow": 13.3652, "ebitda_to_ev": 0.0755, "sales_yield": 0.2325 }, "yield": { "dividend_yield": 0.0177, "buyback_yield": 0, "shareholder_yield": 0.0177, "debt_paydown_yield": null, "total_yield": 0.0177 }, "quality": { "gross_margin": 0.6963, "operating_margin": 0.3202, "net_margin": 0.2514, "ebitda_margin": 0.3249, "fcf_margin": 0.3003, "roe": 0.1301, "roa": 0.0152, "roic": 0.0997, "roc_greenblatt": null, "asset_turnover": 0.0603, "cash_conversion": 1.1943, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.008, "piotroski_f_score": 7, "altman_z_score": -0.5344, "earnings_stability_5y": 0.1029, "revenue_stability_5y": 0.4312, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5833, "net_debt_to_ebitda": 1.8126, "debt_to_assets": 0.0445, "interest_coverage": 1.1015, "current_ratio": 0.0823, "quick_ratio": 0.0823, "net_debt": 336068000, "local_beta": 0.0005, "volatility_252d": 0.2451, "volatility_60d": 0.4768, "max_drawdown_12m": -0.2335, "risk_adjusted_momentum": -0.1387 }, "growth": { "revenue_growth_1y": 0.1075, "revenue_growth_3y_cagr": 0.1953, "revenue_growth_5y_cagr": 0.2342, "eps_growth_1y": 0.1768, "eps_growth_3y_cagr": 0.1466, "eps_growth_5y_cagr": 0.1894, "fcf_growth_1y": 0.1041, "book_value_growth_1y": 0.1404, "revenue_growth": 0.1075, "earnings_growth": 0.1768 }, "momentum": { "price_return_1m": -0.0025, "price_return_3m": 0.1167, "price_return_6m": 0.0815, "price_return_9m": -0.0825, "price_return_12m": -0.0364, "price_return_12m_ex1m": -0.034, "momentum_6m": 0.0815, "momentum_12m": -0.0364, "momentum_12_1": -0.034, "distance_from_52w_high": -0.1228, "distance_from_52w_low": 0.1443, "relative_strength": -0.1943 }, "raw_ttm": { "revenue_ttm": 570627000, "gross_profit_ttm": 397318000, "ebit_ttm": 182723000, "ebitda_ttm": 185404000, "net_income_ttm": 143474000, "eps_diluted_ttm": 4.8632, "operating_cash_flow_ttm": 158512000, "capital_expenditure_ttm": 12840000, "fcf_ttm": 171352000, "dividends_paid_ttm": 37504000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165884000, "cash_and_equivalents": 85596000, "total_current_assets": 646421000, "total_current_liabilities": 7853800000, "net_ppe": null, "total_assets": 9466856000, "total_debt": 421664000, "total_equity": 1102935000, "net_working_capital": -7198117000, "book_value_per_share": 37.3851, "retained_earnings": 698139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 887724000, "tangible_book_per_share": 30.0903 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 59, "rank_ev_ebitda": 57, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 56, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70 }, "composites": { "value_composite": 69, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.5163, "os_score": 0.36, "value_percentile": 0.31, "quality_percentile": 0.86, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2853, "ticker_id": 8449, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.682250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.81, "market_cap": 2118538620, "market_cap_usd": 2118538620, "enterprise_value": 2454606620, "shares_outstanding": 29502000, "fx_rate_to_usd": null, "pe_ratio": 14.76601071, "pb_ratio": 1.92081911, "ptbv_ratio": 2.38648343, "ps_ratio": 3.71265051, "pcf_ratio": 13.36516239, "pfcf_ratio": 12.36366439, "ev_ebitda": 13.23923227, "ev_ebit": 13.43348467, "ev_sales": 4.30159565, "ev_fcf": 14.32493709, "earnings_yield": 0.0677231, "fcf_yield": 0.06980833, "dividend_yield": 0.01770277, "buyback_yield": 0, "shareholder_yield": 0.01770277, "debt_paydown_yield": null, "total_yield": 0.01770277, "gross_margin": 0.69628321, "operating_margin": 0.32021443, "net_margin": 0.2514322, "ebitda_margin": 0.32491277, "fcf_margin": 0.30028723, "roe": 0.13008382, "roa": 0.0151554, "roic": 0.09970375, "roc_greenblatt": null, "asset_turnover": 0.06027629, "cash_conversion": 1.19430698, "accruals_ratio": -0.00158849, "sbc_to_revenue": 0.00795967, "debt_to_equity": 7.58333084, "net_debt_to_ebitda": 1.8126254, "debt_to_assets": 0.04454108, "interest_coverage": 1.10151069, "current_ratio": 0.08230678, "quick_ratio": 0.08230678, "net_debt": 336068000, "revenue_growth_1y": 0.10754047, "revenue_growth_3y_cagr": 0.19532126, "revenue_growth_5y_cagr": 0.23416424, "eps_growth_1y": 0.1767591, "eps_growth_3y_cagr": 0.1466045, "eps_growth_5y_cagr": 0.18943657, "fcf_growth_1y": 0.10410062, "book_value_growth_1y": 0.1404457, "piotroski_f_score": 7, "altman_z_score": -0.53440165, "earnings_stability_5y": 0.102857, "revenue_stability_5y": 0.431191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00250035, "price_return_3m": 0.11669901, "price_return_6m": 0.08154106, "price_return_9m": -0.08250785, "price_return_12m": -0.03639711, "price_return_12m_ex1m": -0.03398173, "distance_from_52w_high": -0.12284988, "distance_from_52w_low": 0.14432047, "relative_strength": -0.19433816, "local_beta": 0.0005, "volatility_252d": 0.245082, "volatility_60d": 0.476773, "max_drawdown_12m": -0.23347511, "revenue_ttm": 570627000, "gross_profit_ttm": 397318000, "ebit_ttm": 182723000, "ebitda_ttm": 185404000, "net_income_ttm": 143474000, "eps_diluted_ttm": 4.86319572, "operating_cash_flow_ttm": 158512000, "capital_expenditure_ttm": 12840000, "fcf_ttm": 171352000, "dividends_paid_ttm": 37504000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165884000, "cash_and_equivalents": 85596000, "total_current_assets": 646421000, "total_current_liabilities": 7853800000, "net_ppe": null, "total_assets": 9466856000, "total_debt": 421664000, "total_equity": 1102935000, "net_working_capital": -7198117000, "book_value_per_share": 37.38509254, "retained_earnings": 698139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 887724000, "tangible_book_per_share": 30.09029896, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 59, "rank_ev_ebitda": 57, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 56, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 69, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.81, "os": 0.36, "value": 0.31, "quality": 0.86, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 14.766, "earnings_yield": 0.0677, "shareholder_yield": 0.0177, "roe": 0.1301, "momentum_12_1": -0.034, "complete_fields": { "id": 2853, "ticker_id": 8449, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.682250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.81, "market_cap": 2118538620, "market_cap_usd": 2118538620, "enterprise_value": 2454606620, "shares_outstanding": 29502000, "fx_rate_to_usd": null, "pe_ratio": 14.76601071, "pb_ratio": 1.92081911, "ptbv_ratio": 2.38648343, "ps_ratio": 3.71265051, "pcf_ratio": 13.36516239, "pfcf_ratio": 12.36366439, "ev_ebitda": 13.23923227, "ev_ebit": 13.43348467, "ev_sales": 4.30159565, "ev_fcf": 14.32493709, "earnings_yield": 0.0677231, "fcf_yield": 0.06980833, "dividend_yield": 0.01770277, "buyback_yield": 0, "shareholder_yield": 0.01770277, "debt_paydown_yield": null, "total_yield": 0.01770277, "gross_margin": 0.69628321, "operating_margin": 0.32021443, "net_margin": 0.2514322, "ebitda_margin": 0.32491277, "fcf_margin": 0.30028723, "roe": 0.13008382, "roa": 0.0151554, "roic": 0.09970375, "roc_greenblatt": null, "asset_turnover": 0.06027629, "cash_conversion": 1.19430698, "accruals_ratio": -0.00158849, "sbc_to_revenue": 0.00795967, "debt_to_equity": 7.58333084, "net_debt_to_ebitda": 1.8126254, "debt_to_assets": 0.04454108, "interest_coverage": 1.10151069, "current_ratio": 0.08230678, "quick_ratio": 0.08230678, "net_debt": 336068000, "revenue_growth_1y": 0.10754047, "revenue_growth_3y_cagr": 0.19532126, "revenue_growth_5y_cagr": 0.23416424, "eps_growth_1y": 0.1767591, "eps_growth_3y_cagr": 0.1466045, "eps_growth_5y_cagr": 0.18943657, "fcf_growth_1y": 0.10410062, "book_value_growth_1y": 0.1404457, "piotroski_f_score": 7, "altman_z_score": -0.53440165, "earnings_stability_5y": 0.102857, "revenue_stability_5y": 0.431191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00250035, "price_return_3m": 0.11669901, "price_return_6m": 0.08154106, "price_return_9m": -0.08250785, "price_return_12m": -0.03639711, "price_return_12m_ex1m": -0.03398173, "distance_from_52w_high": -0.12284988, "distance_from_52w_low": 0.14432047, "relative_strength": -0.19433816, "local_beta": 0.0005, "volatility_252d": 0.245082, "volatility_60d": 0.476773, "max_drawdown_12m": -0.23347511, "revenue_ttm": 570627000, "gross_profit_ttm": 397318000, "ebit_ttm": 182723000, "ebitda_ttm": 185404000, "net_income_ttm": 143474000, "eps_diluted_ttm": 4.86319572, "operating_cash_flow_ttm": 158512000, "capital_expenditure_ttm": 12840000, "fcf_ttm": 171352000, "dividends_paid_ttm": 37504000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165884000, "cash_and_equivalents": 85596000, "total_current_assets": 646421000, "total_current_liabilities": 7853800000, "net_ppe": null, "total_assets": 9466856000, "total_debt": 421664000, "total_equity": 1102935000, "net_working_capital": -7198117000, "book_value_per_share": 37.38509254, "retained_earnings": 698139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 887724000, "tangible_book_per_share": 30.09029896, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 59, "rank_ev_ebitda": 57, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 56, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 69, "quality_composite": 14, "momentum_composite": 79, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 564537000, "cost_of_revenue": 173977000, "gross_profit": 390560000, "ebit": 178196000, "ebitda": 178196000, "pretax_income": 178196000, "tax_provision": 38046000, "net_income": 140150000, "net_income_to_common": 140150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70061000, "total_current_assets": 120279000, "total_assets": 9536124000, "short_term_debt": 119765000, "long_term_debt": 326806000, "total_debt": 446571000, "total_liabilities": 8460427000, "total_equity": 1075697000, "shares_outstanding": 29507000, "goodwill_and_intangibles": 216423000 }, "cash_flow": { "operating_cash_flow": 166046000, "capital_expenditure": 12042000, "free_cash_flow": 178088000, "dividends_paid": 37106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179464, "ticker_id": 8449, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "178196000", "netIncome": "140150000", "grossProfit": "390560000", "depreciation": "None", "totalRevenue": "564537000", "costOfRevenue": "173977000", "interestIncome": "467589000", "incomeBeforeTax": "178196000", "interestExpense": "167277000", "operatingIncome": "178196000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38046000", "reportedCurrency": "USD", "netInterestIncome": "300312000", "nonInterestIncome": "None", "operatingExpenses": "212364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110557000", "netIncomeFromContinuingOperations": "140150000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59090000", "currentDebt": "None", "investments": "None", "totalAssets": "9536124000", "longTermDebt": "326806000", "shortTermDebt": "119765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22349000", "reportedCurrency": "USD", "retainedEarnings": "675062000", "totalLiabilities": "8460427000", "otherCurrentAssets": "8818000", "totalCurrentAssets": "120279000", "currentLongTermDebt": "None", "longTermInvestments": "1115700000", "shortTermInvestments": "12617000", "currentNetReceivables": "28783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9415845000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446571000", "totalShareholderEquity": "1075697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7791137000", "totalCurrentLiabilities": "7912642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547785000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "29507000", "intangibleAssetsExcludingGoodwill": "22349000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140150000", "profitLoss": "None", "dividendPayout": "37106000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166046000", "capitalExpenditures": "12042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535812000", "cashflowFromInvestment": "-106502000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564537000, "cost_of_revenue": 173977000, "gross_profit": 390560000, "research_and_development": null, "selling_general_admin": 110557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178196000, "depreciation_amortisation": null, "ebitda": 178196000, "interest_expense": 167277000, "interest_income": null, "other_non_operating": null, "pretax_income": 178196000, "tax_provision": 38046000, "effective_tax_rate": null, "net_income": 140150000, "net_income_continuing_ops": 140150000, "net_income_to_common": 140150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70061000, "short_term_investments": 12617000, "net_receivables": 28783000, "inventory": null, "other_current_assets": null, "total_current_assets": 120279000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 22349000, "goodwill_and_intangibles": 216423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9415845000, "total_assets": 9536124000, "short_term_debt": 119765000, "accounts_payable": 1740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7912642000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547785000, "total_liabilities": 8460427000, "total_debt": 446571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675062000, "total_equity": 1075697000, "shares_outstanding": 29507000, "operating_cash_flow": 166046000, "stock_based_compensation": 4408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106502000, "dividends_paid": 37106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535812000, "free_cash_flow": 178088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "178196000", "netIncome": "140150000", "grossProfit": "390560000", "depreciation": "None", "totalRevenue": "564537000", "costOfRevenue": "173977000", "interestIncome": "467589000", "incomeBeforeTax": "178196000", "interestExpense": "167277000", "operatingIncome": "178196000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38046000", "reportedCurrency": "USD", "netInterestIncome": "300312000", "nonInterestIncome": "None", "operatingExpenses": "212364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110557000", "netIncomeFromContinuingOperations": "140150000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59090000", "currentDebt": "None", "investments": "None", "totalAssets": "9536124000", "longTermDebt": "326806000", "shortTermDebt": "119765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22349000", "reportedCurrency": "USD", "retainedEarnings": "675062000", "totalLiabilities": "8460427000", "otherCurrentAssets": "8818000", "totalCurrentAssets": "120279000", "currentLongTermDebt": "None", "longTermInvestments": "1115700000", "shortTermInvestments": "12617000", "currentNetReceivables": "28783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9415845000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446571000", "totalShareholderEquity": "1075697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7791137000", "totalCurrentLiabilities": "7912642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547785000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "29507000", "intangibleAssetsExcludingGoodwill": "22349000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140150000", "profitLoss": "None", "dividendPayout": "37106000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166046000", "capitalExpenditures": "12042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535812000", "cashflowFromInvestment": "-106502000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 500947000, "cost_of_revenue": 165564000, "gross_profit": 335383000, "ebit": 144366000, "ebitda": 157720000, "pretax_income": 144366000, "tax_provision": 29827000, "net_income": 114539000, "net_income_to_common": 114539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78925000, "total_current_assets": 1122772000, "total_assets": 8863419000, "short_term_debt": 169492000, "long_term_debt": 326806000, "total_debt": 496298000, "total_liabilities": 7922943000, "total_equity": 940476000, "shares_outstanding": 29421000, "goodwill_and_intangibles": 221225000 }, "cash_flow": { "operating_cash_flow": 142868000, "capital_expenditure": 9848000, "free_cash_flow": 152716000, "dividends_paid": 35835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179469, "ticker_id": 8449, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144366000", "ebitda": "157720000", "netIncome": "114539000", "grossProfit": "335383000", "depreciation": "None", "totalRevenue": "500947000", "costOfRevenue": "165564000", "interestIncome": "412879000", "incomeBeforeTax": "144366000", "interestExpense": "155839000", "operatingIncome": "144366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29827000", "reportedCurrency": "USD", "netInterestIncome": "257040000", "nonInterestIncome": "None", "operatingExpenses": "191017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13354000", "sellingGeneralAndAdministrative": "125649000", "netIncomeFromContinuingOperations": "114539000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "58939000", "currentDebt": "None", "investments": "None", "totalAssets": "8863419000", "longTermDebt": "326806000", "shortTermDebt": "169492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27151000", "reportedCurrency": "USD", "retainedEarnings": "577607000", "totalLiabilities": "7922943000", "otherCurrentAssets": "6369000", "totalCurrentAssets": "1122772000", "currentLongTermDebt": "None", "longTermInvestments": "1545709000", "shortTermInvestments": "990114000", "currentNetReceivables": "47364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7740647000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496298000", "totalShareholderEquity": "940476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7166401000", "totalCurrentLiabilities": "7337805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585138000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "29421000", "intangibleAssetsExcludingGoodwill": "27151000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114539000", "profitLoss": "None", "dividendPayout": "35835000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142868000", "capitalExpenditures": "9848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559250000", "cashflowFromInvestment": "-677057000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500947000, "cost_of_revenue": 165564000, "gross_profit": 335383000, "research_and_development": null, "selling_general_admin": 125649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144366000, "depreciation_amortisation": 13354000, "ebitda": 157720000, "interest_expense": 155839000, "interest_income": null, "other_non_operating": null, "pretax_income": 144366000, "tax_provision": 29827000, "effective_tax_rate": null, "net_income": 114539000, "net_income_continuing_ops": 114539000, "net_income_to_common": 114539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78925000, "short_term_investments": 990114000, "net_receivables": 47364000, "inventory": null, "other_current_assets": null, "total_current_assets": 1122772000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 27151000, "goodwill_and_intangibles": 221225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7740647000, "total_assets": 8863419000, "short_term_debt": 169492000, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7337805000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585138000, "total_liabilities": 7922943000, "total_debt": 496298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577607000, "total_equity": 940476000, "shares_outstanding": 29421000, "operating_cash_flow": 142868000, "stock_based_compensation": 3773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -677057000, "dividends_paid": 35835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559250000, "free_cash_flow": 152716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144366000", "ebitda": "157720000", "netIncome": "114539000", "grossProfit": "335383000", "depreciation": "None", "totalRevenue": "500947000", "costOfRevenue": "165564000", "interestIncome": "412879000", "incomeBeforeTax": "144366000", "interestExpense": "155839000", "operatingIncome": "144366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29827000", "reportedCurrency": "USD", "netInterestIncome": "257040000", "nonInterestIncome": "None", "operatingExpenses": "191017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13354000", "sellingGeneralAndAdministrative": "125649000", "netIncomeFromContinuingOperations": "114539000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "58939000", "currentDebt": "None", "investments": "None", "totalAssets": "8863419000", "longTermDebt": "326806000", "shortTermDebt": "169492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27151000", "reportedCurrency": "USD", "retainedEarnings": "577607000", "totalLiabilities": "7922943000", "otherCurrentAssets": "6369000", "totalCurrentAssets": "1122772000", "currentLongTermDebt": "None", "longTermInvestments": "1545709000", "shortTermInvestments": "990114000", "currentNetReceivables": "47364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7740647000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496298000", "totalShareholderEquity": "940476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7166401000", "totalCurrentLiabilities": "7337805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585138000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "29421000", "intangibleAssetsExcludingGoodwill": "27151000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114539000", "profitLoss": "None", "dividendPayout": "35835000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142868000", "capitalExpenditures": "9848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559250000", "cashflowFromInvestment": "-677057000", "stockBasedCompensation": "3773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 346696000, "cost_of_revenue": 6900676000, "gross_profit": -6553980000, "ebit": -6651846000, "ebitda": -6651846000, "pretax_income": 137927000, "tax_provision": 30179000, "net_income": 107748000, "net_income_to_common": 107748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94466000, "total_current_assets": 1177836000, "total_assets": 8170102000, "short_term_debt": 165843000, "long_term_debt": 226740000, "total_debt": 392583000, "total_liabilities": 7311999000, "total_equity": 858103000, "shares_outstanding": 29343000, "goodwill_and_intangibles": 227460000 }, "cash_flow": { "operating_cash_flow": 106703000, "capital_expenditure": 7731000, "free_cash_flow": 114434000, "dividends_paid": 34575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179474, "ticker_id": 8449, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6651846000", "ebitda": "-6651846000", "netIncome": "107748000", "grossProfit": "-6553980000", "depreciation": "None", "totalRevenue": "346696000", "costOfRevenue": "6900676000", "interestIncome": "346696000", "incomeBeforeTax": "137927000", "interestExpense": "99364000", "operatingIncome": "-6651846000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30179000", "reportedCurrency": "USD", "netInterestIncome": "247332000", "nonInterestIncome": "None", "operatingExpenses": "97866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6900676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4686000", "sellingGeneralAndAdministrative": "91876000", "netIncomeFromContinuingOperations": "107748000" }, "balance": { "goodwill": "194074000", "inventory": "67636000", "commonStock": "58602000", "currentDebt": "None", "investments": "None", "totalAssets": "8170102000", "longTermDebt": "226740000", "shortTermDebt": "165843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33386000", "reportedCurrency": "USD", "retainedEarnings": "506344000", "totalLiabilities": "7311999000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "1177836000", "currentLongTermDebt": "None", "longTermInvestments": "1646072000", "shortTermInvestments": "1031179000", "currentNetReceivables": "46318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992266000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392583000", "totalShareholderEquity": "858103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6670748000", "totalCurrentLiabilities": "6838685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473314000", "cashAndShortTermInvestments": "94466000", "commonStockSharesOutstanding": "29343000", "intangibleAssetsExcludingGoodwill": "33386000", "cashAndCashEquivalentsAtCarryingValue": "94466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107748000", "profitLoss": "None", "dividendPayout": "34575000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30638000", "operatingCashflow": "106703000", "capitalExpenditures": "7731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415938000", "cashflowFromInvestment": "-424049000", "stockBasedCompensation": "4464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346696000, "cost_of_revenue": 6900676000, "gross_profit": -6553980000, "research_and_development": null, "selling_general_admin": 91876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6651846000, "depreciation_amortisation": 4686000, "ebitda": -6651846000, "interest_expense": 99364000, "interest_income": null, "other_non_operating": null, "pretax_income": 137927000, "tax_provision": 30179000, "effective_tax_rate": null, "net_income": 107748000, "net_income_continuing_ops": 107748000, "net_income_to_common": 107748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94466000, "short_term_investments": 1031179000, "net_receivables": 46318000, "inventory": 67636000, "other_current_assets": null, "total_current_assets": 1177836000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 33386000, "goodwill_and_intangibles": 227460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6992266000, "total_assets": 8170102000, "short_term_debt": 165843000, "accounts_payable": 2094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6838685000, "long_term_debt": 226740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473314000, "total_liabilities": 7311999000, "total_debt": 392583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506344000, "total_equity": 858103000, "shares_outstanding": 29343000, "operating_cash_flow": 106703000, "stock_based_compensation": 4464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424049000, "dividends_paid": 34575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415938000, "free_cash_flow": 114434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6651846000", "ebitda": "-6651846000", "netIncome": "107748000", "grossProfit": "-6553980000", "depreciation": "None", "totalRevenue": "346696000", "costOfRevenue": "6900676000", "interestIncome": "346696000", "incomeBeforeTax": "137927000", "interestExpense": "99364000", "operatingIncome": "-6651846000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30179000", "reportedCurrency": "USD", "netInterestIncome": "247332000", "nonInterestIncome": "None", "operatingExpenses": "97866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6900676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4686000", "sellingGeneralAndAdministrative": "91876000", "netIncomeFromContinuingOperations": "107748000" }, "balance": { "goodwill": "194074000", "inventory": "67636000", "commonStock": "58602000", "currentDebt": "None", "investments": "None", "totalAssets": "8170102000", "longTermDebt": "226740000", "shortTermDebt": "165843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33386000", "reportedCurrency": "USD", "retainedEarnings": "506344000", "totalLiabilities": "7311999000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "1177836000", "currentLongTermDebt": "None", "longTermInvestments": "1646072000", "shortTermInvestments": "1031179000", "currentNetReceivables": "46318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992266000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392583000", "totalShareholderEquity": "858103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6670748000", "totalCurrentLiabilities": "6838685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473314000", "cashAndShortTermInvestments": "94466000", "commonStockSharesOutstanding": "29343000", "intangibleAssetsExcludingGoodwill": "33386000", "cashAndCashEquivalentsAtCarryingValue": "94466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107748000", "profitLoss": "None", "dividendPayout": "34575000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30638000", "operatingCashflow": "106703000", "capitalExpenditures": "7731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415938000", "cashflowFromInvestment": "-424049000", "stockBasedCompensation": "4464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 330551000, "cost_of_revenue": 28526000, "gross_profit": 302025000, "ebit": 120484000, "ebitda": 141142000, "pretax_income": 120484000, "tax_provision": 27190000, "net_income": 92972000, "net_income_to_common": 92972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82515000, "total_current_assets": 1249289000, "total_assets": 7496261000, "short_term_debt": 145584000, "long_term_debt": 26343000, "total_debt": 171927000, "total_liabilities": 6735829000, "total_equity": 760432000, "shares_outstanding": 28922000, "goodwill_and_intangibles": 234283000 }, "cash_flow": { "operating_cash_flow": 108742000, "capital_expenditure": 18441000, "free_cash_flow": 127183000, "dividends_paid": 33301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179479, "ticker_id": 8449, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120484000", "ebitda": "141142000", "netIncome": "92972000", "grossProfit": "302025000", "depreciation": "None", "totalRevenue": "330551000", "costOfRevenue": "28526000", "interestIncome": "251652000", "incomeBeforeTax": "120484000", "interestExpense": "18269000", "operatingIncome": "120484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27190000", "reportedCurrency": "USD", "netInterestIncome": "233383000", "nonInterestIncome": "None", "operatingExpenses": "181541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20658000", "sellingGeneralAndAdministrative": "105966000", "netIncomeFromContinuingOperations": "93294000" }, "balance": { "goodwill": "194074000", "inventory": "-232364000", "commonStock": "58367000", "currentDebt": "None", "investments": "None", "totalAssets": "7496261000", "longTermDebt": "26343000", "shortTermDebt": "145584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40209000", "reportedCurrency": "USD", "retainedEarnings": "439898000", "totalLiabilities": "6735829000", "otherCurrentAssets": "215889000", "totalCurrentAssets": "1249289000", "currentLongTermDebt": "None", "longTermInvestments": "1620440000", "shortTermInvestments": "1144617000", "currentNetReceivables": "38632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310644000", "currentAccountsPayable": "660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104256000", "shortLongTermDebtTotal": "171927000", "totalShareholderEquity": "760432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-660000", "totalCurrentLiabilities": "660000", "otherNonCurrentLiabilities": "308785000", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "82515000", "commonStockSharesOutstanding": "28922000", "intangibleAssetsExcludingGoodwill": "40209000", "cashAndCashEquivalentsAtCarryingValue": "82515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93294000", "profitLoss": "None", "dividendPayout": "33301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10259000", "operatingCashflow": "108742000", "capitalExpenditures": "18441000", "changeInReceivables": "-14137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518142000", "cashflowFromInvestment": "-384425000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-793825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330551000, "cost_of_revenue": 28526000, "gross_profit": 302025000, "research_and_development": null, "selling_general_admin": 105966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120484000, "depreciation_amortisation": 20658000, "ebitda": 141142000, "interest_expense": 18269000, "interest_income": null, "other_non_operating": null, "pretax_income": 120484000, "tax_provision": 27190000, "effective_tax_rate": null, "net_income": 92972000, "net_income_continuing_ops": 93294000, "net_income_to_common": 92972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82515000, "short_term_investments": 1144617000, "net_receivables": 38632000, "inventory": -232364000, "other_current_assets": null, "total_current_assets": 1249289000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 40209000, "goodwill_and_intangibles": 234283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310644000, "total_assets": 7496261000, "short_term_debt": 145584000, "accounts_payable": 660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660000, "long_term_debt": 26343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660000, "total_liabilities": 6735829000, "total_debt": 171927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439898000, "total_equity": 760432000, "shares_outstanding": 28922000, "operating_cash_flow": 108742000, "stock_based_compensation": 4394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384425000, "dividends_paid": 33301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518142000, "free_cash_flow": 127183000, "net_change_in_cash": -793825000 }, "raw_data": { "income": { "ebit": "120484000", "ebitda": "141142000", "netIncome": "92972000", "grossProfit": "302025000", "depreciation": "None", "totalRevenue": "330551000", "costOfRevenue": "28526000", "interestIncome": "251652000", "incomeBeforeTax": "120484000", "interestExpense": "18269000", "operatingIncome": "120484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27190000", "reportedCurrency": "USD", "netInterestIncome": "233383000", "nonInterestIncome": "None", "operatingExpenses": "181541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20658000", "sellingGeneralAndAdministrative": "105966000", "netIncomeFromContinuingOperations": "93294000" }, "balance": { "goodwill": "194074000", "inventory": "-232364000", "commonStock": "58367000", "currentDebt": "None", "investments": "None", "totalAssets": "7496261000", "longTermDebt": "26343000", "shortTermDebt": "145584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40209000", "reportedCurrency": "USD", "retainedEarnings": "439898000", "totalLiabilities": "6735829000", "otherCurrentAssets": "215889000", "totalCurrentAssets": "1249289000", "currentLongTermDebt": "None", "longTermInvestments": "1620440000", "shortTermInvestments": "1144617000", "currentNetReceivables": "38632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310644000", "currentAccountsPayable": "660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104256000", "shortLongTermDebtTotal": "171927000", "totalShareholderEquity": "760432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-660000", "totalCurrentLiabilities": "660000", "otherNonCurrentLiabilities": "308785000", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "82515000", "commonStockSharesOutstanding": "28922000", "intangibleAssetsExcludingGoodwill": "40209000", "cashAndCashEquivalentsAtCarryingValue": "82515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93294000", "profitLoss": "None", "dividendPayout": "33301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10259000", "operatingCashflow": "108742000", "capitalExpenditures": "18441000", "changeInReceivables": "-14137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518142000", "cashflowFromInvestment": "-384425000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-793825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 238510000, "cost_of_revenue": 5249000, "gross_profit": 233261000, "ebit": 95397000, "ebitda": 106726000, "pretax_income": 95397000, "tax_provision": 20752000, "net_income": 74645000, "net_income_to_common": 74645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62304000, "total_current_assets": 1277102000, "total_assets": 6646025000, "short_term_debt": 85840000, "long_term_debt": null, "total_debt": 85840000, "total_liabilities": 5970156000, "total_equity": 675869000, "shares_outstanding": 25156000, "goodwill_and_intangibles": 145954000 }, "cash_flow": { "operating_cash_flow": 102100000, "capital_expenditure": 4581000, "free_cash_flow": 106681000, "dividends_paid": 28198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179484, "ticker_id": 8449, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95397000", "ebitda": "106726000", "netIncome": "74645000", "grossProfit": "233261000", "depreciation": "None", "totalRevenue": "238510000", "costOfRevenue": "5249000", "interestIncome": "177076000", "incomeBeforeTax": "95397000", "interestExpense": "6002000", "operatingIncome": "95397000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20752000", "reportedCurrency": "USD", "netInterestIncome": "171074000", "nonInterestIncome": "None", "operatingExpenses": "137864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11329000", "sellingGeneralAndAdministrative": "78360000", "netIncomeFromContinuingOperations": "74645000" }, "balance": { "goodwill": "135830000", "inventory": "-1000570000", "commonStock": "49501000", "currentDebt": "None", "investments": "None", "totalAssets": "6646025000", "longTermDebt": "None", "shortTermDebt": "85840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10124000", "reportedCurrency": "USD", "retainedEarnings": "391201000", "totalLiabilities": "5970156000", "otherCurrentAssets": "4469000", "totalCurrentAssets": "1277102000", "currentLongTermDebt": "None", "longTermInvestments": "5304317000", "shortTermInvestments": "1180298000", "currentNetReceivables": "30031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5368923000", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76894000", "shortLongTermDebtTotal": "85840000", "totalShareholderEquity": "675869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5787514000", "totalCurrentLiabilities": "5873654000", "otherNonCurrentLiabilities": "171968000", "totalNonCurrentLiabilities": "96502000", "cashAndShortTermInvestments": "62304000", "commonStockSharesOutstanding": "25156000", "intangibleAssetsExcludingGoodwill": "10124000", "cashAndCashEquivalentsAtCarryingValue": "62304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74645000", "profitLoss": "None", "dividendPayout": "28198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11710000", "operatingCashflow": "102100000", "capitalExpenditures": "4581000", "changeInReceivables": "4007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "620021000", "cashflowFromInvestment": "-78874000", "stockBasedCompensation": "4565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "643247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238510000, "cost_of_revenue": 5249000, "gross_profit": 233261000, "research_and_development": null, "selling_general_admin": 78360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95397000, "depreciation_amortisation": 11329000, "ebitda": 106726000, "interest_expense": 6002000, "interest_income": null, "other_non_operating": null, "pretax_income": 95397000, "tax_provision": 20752000, "effective_tax_rate": null, "net_income": 74645000, "net_income_continuing_ops": 74645000, "net_income_to_common": 74645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62304000, "short_term_investments": 1180298000, "net_receivables": 30031000, "inventory": -1000570000, "other_current_assets": null, "total_current_assets": 1277102000, "net_ppe": null, "goodwill": 135830000, "intangible_assets": 10124000, "goodwill_and_intangibles": 145954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5368923000, "total_assets": 6646025000, "short_term_debt": 85840000, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5873654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96502000, "total_liabilities": 5970156000, "total_debt": 85840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391201000, "total_equity": 675869000, "shares_outstanding": 25156000, "operating_cash_flow": 102100000, "stock_based_compensation": 4565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78874000, "dividends_paid": 28198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620021000, "free_cash_flow": 106681000, "net_change_in_cash": 643247000 }, "raw_data": { "income": { "ebit": "95397000", "ebitda": "106726000", "netIncome": "74645000", "grossProfit": "233261000", "depreciation": "None", "totalRevenue": "238510000", "costOfRevenue": "5249000", "interestIncome": "177076000", "incomeBeforeTax": "95397000", "interestExpense": "6002000", "operatingIncome": "95397000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20752000", "reportedCurrency": "USD", "netInterestIncome": "171074000", "nonInterestIncome": "None", "operatingExpenses": "137864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11329000", "sellingGeneralAndAdministrative": "78360000", "netIncomeFromContinuingOperations": "74645000" }, "balance": { "goodwill": "135830000", "inventory": "-1000570000", "commonStock": "49501000", "currentDebt": "None", "investments": "None", "totalAssets": "6646025000", "longTermDebt": "None", "shortTermDebt": "85840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10124000", "reportedCurrency": "USD", "retainedEarnings": "391201000", "totalLiabilities": "5970156000", "otherCurrentAssets": "4469000", "totalCurrentAssets": "1277102000", "currentLongTermDebt": "None", "longTermInvestments": "5304317000", "shortTermInvestments": "1180298000", "currentNetReceivables": "30031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5368923000", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76894000", "shortLongTermDebtTotal": "85840000", "totalShareholderEquity": "675869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5787514000", "totalCurrentLiabilities": "5873654000", "otherNonCurrentLiabilities": "171968000", "totalNonCurrentLiabilities": "96502000", "cashAndShortTermInvestments": "62304000", "commonStockSharesOutstanding": "25156000", "intangibleAssetsExcludingGoodwill": "10124000", "cashAndCashEquivalentsAtCarryingValue": "62304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74645000", "profitLoss": "None", "dividendPayout": "28198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11710000", "operatingCashflow": "102100000", "capitalExpenditures": "4581000", "changeInReceivables": "4007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "620021000", "cashflowFromInvestment": "-78874000", "stockBasedCompensation": "4565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "643247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 197164000, "cost_of_revenue": 30368000, "gross_profit": 166796000, "ebit": 67743000, "ebitda": 77486000, "pretax_income": 67743000, "tax_provision": 8874000, "net_income": 58869000, "net_income_to_common": 58869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43179000, "total_current_assets": 662903000, "total_assets": 4608629000, "short_term_debt": 59443000, "long_term_debt": 31639000, "total_debt": 91082000, "total_liabilities": 4167928000, "total_equity": 440701000, "shares_outstanding": 22768000, "goodwill_and_intangibles": 17185000 }, "cash_flow": { "operating_cash_flow": 77125000, "capital_expenditure": 5458000, "free_cash_flow": 82583000, "dividends_paid": 24481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179489, "ticker_id": 8449, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67743000", "ebitda": "77486000", "netIncome": "58869000", "grossProfit": "166796000", "depreciation": "None", "totalRevenue": "197164000", "costOfRevenue": "30368000", "interestIncome": "147871000", "incomeBeforeTax": "67743000", "interestExpense": "11950000", "operatingIncome": "67743000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8874000", "reportedCurrency": "USD", "netInterestIncome": "135921000", "nonInterestIncome": "None", "operatingExpenses": "99053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "63649000", "netIncomeFromContinuingOperations": "58869000" }, "balance": { "goodwill": "12513000", "inventory": "-336447000", "commonStock": "36500000", "currentDebt": "None", "investments": "None", "totalAssets": "4608629000", "longTermDebt": "31639000", "shortTermDebt": "59443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4672000", "reportedCurrency": "USD", "retainedEarnings": "353574000", "totalLiabilities": "4167928000", "otherCurrentAssets": "2935000", "totalCurrentAssets": "662903000", "currentLongTermDebt": "None", "longTermInvestments": "4089201000", "shortTermInvestments": "586978000", "currentNetReceivables": "29811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945726000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58015000", "shortLongTermDebtTotal": "91082000", "totalShareholderEquity": "440701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3988634000", "totalCurrentLiabilities": "4048468000", "otherNonCurrentLiabilities": "167439000", "totalNonCurrentLiabilities": "119460000", "cashAndShortTermInvestments": "43179000", "commonStockSharesOutstanding": "22768000", "intangibleAssetsExcludingGoodwill": "4672000", "cashAndCashEquivalentsAtCarryingValue": "43179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58869000", "profitLoss": "None", "dividendPayout": "24481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30242000", "operatingCashflow": "77125000", "capitalExpenditures": "5458000", "changeInReceivables": "-20880000", "changeInExchangeRate": "None", "cashflowFromFinancing": "795814000", "cashflowFromInvestment": "-804718000", "stockBasedCompensation": "3262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197164000, "cost_of_revenue": 30368000, "gross_profit": 166796000, "research_and_development": null, "selling_general_admin": 63649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67743000, "depreciation_amortisation": 9743000, "ebitda": 77486000, "interest_expense": 11950000, "interest_income": null, "other_non_operating": null, "pretax_income": 67743000, "tax_provision": 8874000, "effective_tax_rate": null, "net_income": 58869000, "net_income_continuing_ops": 58869000, "net_income_to_common": 58869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43179000, "short_term_investments": 586978000, "net_receivables": 29811000, "inventory": -336447000, "other_current_assets": null, "total_current_assets": 662903000, "net_ppe": null, "goodwill": 12513000, "intangible_assets": 4672000, "goodwill_and_intangibles": 17185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3945726000, "total_assets": 4608629000, "short_term_debt": 59443000, "accounts_payable": 391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4048468000, "long_term_debt": 31639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119460000, "total_liabilities": 4167928000, "total_debt": 91082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353574000, "total_equity": 440701000, "shares_outstanding": 22768000, "operating_cash_flow": 77125000, "stock_based_compensation": 3262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804718000, "dividends_paid": 24481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 795814000, "free_cash_flow": 82583000, "net_change_in_cash": 68221000 }, "raw_data": { "income": { "ebit": "67743000", "ebitda": "77486000", "netIncome": "58869000", "grossProfit": "166796000", "depreciation": "None", "totalRevenue": "197164000", "costOfRevenue": "30368000", "interestIncome": "147871000", "incomeBeforeTax": "67743000", "interestExpense": "11950000", "operatingIncome": "67743000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8874000", "reportedCurrency": "USD", "netInterestIncome": "135921000", "nonInterestIncome": "None", "operatingExpenses": "99053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "63649000", "netIncomeFromContinuingOperations": "58869000" }, "balance": { "goodwill": "12513000", "inventory": "-336447000", "commonStock": "36500000", "currentDebt": "None", "investments": "None", "totalAssets": "4608629000", "longTermDebt": "31639000", "shortTermDebt": "59443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4672000", "reportedCurrency": "USD", "retainedEarnings": "353574000", "totalLiabilities": "4167928000", "otherCurrentAssets": "2935000", "totalCurrentAssets": "662903000", "currentLongTermDebt": "None", "longTermInvestments": "4089201000", "shortTermInvestments": "586978000", "currentNetReceivables": "29811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945726000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58015000", "shortLongTermDebtTotal": "91082000", "totalShareholderEquity": "440701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3988634000", "totalCurrentLiabilities": "4048468000", "otherNonCurrentLiabilities": "167439000", "totalNonCurrentLiabilities": "119460000", "cashAndShortTermInvestments": "43179000", "commonStockSharesOutstanding": "22768000", "intangibleAssetsExcludingGoodwill": "4672000", "cashAndCashEquivalentsAtCarryingValue": "43179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58869000", "profitLoss": "None", "dividendPayout": "24481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30242000", "operatingCashflow": "77125000", "capitalExpenditures": "5458000", "changeInReceivables": "-20880000", "changeInExchangeRate": "None", "cashflowFromFinancing": "795814000", "cashflowFromInvestment": "-804718000", "stockBasedCompensation": "3262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 194827000, "cost_of_revenue": 23544000, "gross_profit": 172518000, "ebit": 75660000, "ebitda": 80540000, "pretax_income": 75660000, "tax_provision": 9593000, "net_income": 66067000, "net_income_to_common": 66067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46863000, "total_current_assets": 546884000, "total_assets": 3724197000, "short_term_debt": 42782000, "long_term_debt": 79953000, "total_debt": 122735000, "total_liabilities": 3317900000, "total_equity": 406297000, "shares_outstanding": 22865000, "goodwill_and_intangibles": 16170000 }, "cash_flow": { "operating_cash_flow": 58436000, "capital_expenditure": 5098000, "free_cash_flow": 63534000, "dividends_paid": 23542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179494, "ticker_id": 8449, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75660000", "ebitda": "80540000", "netIncome": "66067000", "grossProfit": "172518000", "depreciation": "None", "totalRevenue": "194827000", "costOfRevenue": "23544000", "interestIncome": "147765000", "incomeBeforeTax": "75660000", "interestExpense": "22544000", "operatingIncome": "75660000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9593000", "reportedCurrency": "USD", "netInterestIncome": "125221000", "nonInterestIncome": "None", "operatingExpenses": "95623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4880000", "sellingGeneralAndAdministrative": "61357000", "netIncomeFromContinuingOperations": "66067000" }, "balance": { "goodwill": "12513000", "inventory": "-263733999", "commonStock": "36207000", "currentDebt": "None", "investments": "None", "totalAssets": "3724197000", "longTermDebt": "79953000", "shortTermDebt": "42782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3657000", "reportedCurrency": "USD", "retainedEarnings": "333699000", "totalLiabilities": "3317900000", "otherCurrentAssets": "2812000", "totalCurrentAssets": "546884000", "currentLongTermDebt": "55680000", "longTermInvestments": "3297711000", "shortTermInvestments": "470738000", "currentNetReceivables": "26471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177313000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58618000", "shortLongTermDebtTotal": "122735000", "totalShareholderEquity": "406297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3133938000", "totalCurrentLiabilities": "3177360000", "otherNonCurrentLiabilities": "172435000", "totalNonCurrentLiabilities": "140540000", "cashAndShortTermInvestments": "46863000", "commonStockSharesOutstanding": "22865000", "intangibleAssetsExcludingGoodwill": "3657000", "cashAndCashEquivalentsAtCarryingValue": "46863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66067000", "profitLoss": "None", "dividendPayout": "23542000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000", "operatingCashflow": "58436000", "capitalExpenditures": "5098000", "changeInReceivables": "-2786000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155522000", "cashflowFromInvestment": "-163173000", "stockBasedCompensation": "3578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194827000, "cost_of_revenue": 23544000, "gross_profit": 172518000, "research_and_development": null, "selling_general_admin": 61357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75660000, "depreciation_amortisation": 4880000, "ebitda": 80540000, "interest_expense": 22544000, "interest_income": null, "other_non_operating": null, "pretax_income": 75660000, "tax_provision": 9593000, "effective_tax_rate": null, "net_income": 66067000, "net_income_continuing_ops": 66067000, "net_income_to_common": 66067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46863000, "short_term_investments": 470738000, "net_receivables": 26471000, "inventory": -263733999, "other_current_assets": null, "total_current_assets": 546884000, "net_ppe": null, "goodwill": 12513000, "intangible_assets": 3657000, "goodwill_and_intangibles": 16170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177313000, "total_assets": 3724197000, "short_term_debt": 42782000, "accounts_payable": 640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3177360000, "long_term_debt": 79953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140540000, "total_liabilities": 3317900000, "total_debt": 122735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333699000, "total_equity": 406297000, "shares_outstanding": 22865000, "operating_cash_flow": 58436000, "stock_based_compensation": 3578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163173000, "dividends_paid": 23542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155522000, "free_cash_flow": 63534000, "net_change_in_cash": 50785000 }, "raw_data": { "income": { "ebit": "75660000", "ebitda": "80540000", "netIncome": "66067000", "grossProfit": "172518000", "depreciation": "None", "totalRevenue": "194827000", "costOfRevenue": "23544000", "interestIncome": "147765000", "incomeBeforeTax": "75660000", "interestExpense": "22544000", "operatingIncome": "75660000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9593000", "reportedCurrency": "USD", "netInterestIncome": "125221000", "nonInterestIncome": "None", "operatingExpenses": "95623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4880000", "sellingGeneralAndAdministrative": "61357000", "netIncomeFromContinuingOperations": "66067000" }, "balance": { "goodwill": "12513000", "inventory": "-263733999", "commonStock": "36207000", "currentDebt": "None", "investments": "None", "totalAssets": "3724197000", "longTermDebt": "79953000", "shortTermDebt": "42782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3657000", "reportedCurrency": "USD", "retainedEarnings": "333699000", "totalLiabilities": "3317900000", "otherCurrentAssets": "2812000", "totalCurrentAssets": "546884000", "currentLongTermDebt": "55680000", "longTermInvestments": "3297711000", "shortTermInvestments": "470738000", "currentNetReceivables": "26471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177313000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58618000", "shortLongTermDebtTotal": "122735000", "totalShareholderEquity": "406297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3133938000", "totalCurrentLiabilities": "3177360000", "otherNonCurrentLiabilities": "172435000", "totalNonCurrentLiabilities": "140540000", "cashAndShortTermInvestments": "46863000", "commonStockSharesOutstanding": "22865000", "intangibleAssetsExcludingGoodwill": "3657000", "cashAndCashEquivalentsAtCarryingValue": "46863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66067000", "profitLoss": "None", "dividendPayout": "23542000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000", "operatingCashflow": "58436000", "capitalExpenditures": "5098000", "changeInReceivables": "-2786000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155522000", "cashflowFromInvestment": "-163173000", "stockBasedCompensation": "3578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 172670000, "cost_of_revenue": 18062000, "gross_profit": 155699000, "ebit": 67720000, "ebitda": 73502000, "pretax_income": 67548000, "tax_provision": 12031000, "net_income": 55517000, "net_income_to_common": 55517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51892000, "total_current_assets": 502258000, "total_assets": 3302924000, "short_term_debt": 46341000, "long_term_debt": 48177000, "total_debt": 94518000, "total_liabilities": 2936424000, "total_equity": 366500000, "shares_outstanding": 22944000, "goodwill_and_intangibles": 2761000 }, "cash_flow": { "operating_cash_flow": 65889000, "capital_expenditure": 7057000, "free_cash_flow": 72946000, "dividends_paid": 21766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179499, "ticker_id": 8449, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67720000", "ebitda": "73502000", "netIncome": "55517000", "grossProfit": "155699000", "depreciation": "None", "totalRevenue": "172670000", "costOfRevenue": "18062000", "interestIncome": "129773000", "incomeBeforeTax": "67548000", "interestExpense": "15357000", "operatingIncome": "67548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12031000", "reportedCurrency": "USD", "netInterestIncome": "114416000", "nonInterestIncome": "None", "operatingExpenses": "87060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "57163000", "netIncomeFromContinuingOperations": "55517000" }, "balance": { "goodwill": "682000", "inventory": "1018000", "commonStock": "36689000", "currentDebt": "None", "investments": "None", "totalAssets": "3302924000", "longTermDebt": "48177000", "shortTermDebt": "46341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2079000", "reportedCurrency": "USD", "retainedEarnings": "298156000", "totalLiabilities": "2936424000", "otherCurrentAssets": "3072000", "totalCurrentAssets": "502258000", "currentLongTermDebt": "31420000", "longTermInvestments": "2961307000", "shortTermInvestments": "436995000", "currentNetReceivables": "10299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800666000", "currentAccountsPayable": "762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44764000", "shortLongTermDebtTotal": "94518000", "totalShareholderEquity": "366500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2794356000", "totalCurrentLiabilities": "2841459000", "otherNonCurrentLiabilities": "131059000", "totalNonCurrentLiabilities": "94965000", "cashAndShortTermInvestments": "51892000", "commonStockSharesOutstanding": "22944000", "intangibleAssetsExcludingGoodwill": "2079000", "cashAndCashEquivalentsAtCarryingValue": "51892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55517000", "profitLoss": "None", "dividendPayout": "21766000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65889000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5372000", "cashflowFromInvestment": "-11570000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172670000, "cost_of_revenue": 18062000, "gross_profit": 155699000, "research_and_development": 0, "selling_general_admin": 57163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67720000, "depreciation_amortisation": 5782000, "ebitda": 73502000, "interest_expense": 15357000, "interest_income": null, "other_non_operating": null, "pretax_income": 67548000, "tax_provision": 12031000, "effective_tax_rate": null, "net_income": 55517000, "net_income_continuing_ops": 55517000, "net_income_to_common": 55517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51892000, "short_term_investments": 436995000, "net_receivables": 10299000, "inventory": 1018000, "other_current_assets": null, "total_current_assets": 502258000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 2079000, "goodwill_and_intangibles": 2761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2800666000, "total_assets": 3302924000, "short_term_debt": 46341000, "accounts_payable": 762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841459000, "long_term_debt": 48177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94965000, "total_liabilities": 2936424000, "total_debt": 94518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298156000, "total_equity": 366500000, "shares_outstanding": 22944000, "operating_cash_flow": 65889000, "stock_based_compensation": 4027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11570000, "dividends_paid": 21766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5372000, "free_cash_flow": 72946000, "net_change_in_cash": 59691000 }, "raw_data": { "income": { "ebit": "67720000", "ebitda": "73502000", "netIncome": "55517000", "grossProfit": "155699000", "depreciation": "None", "totalRevenue": "172670000", "costOfRevenue": "18062000", "interestIncome": "129773000", "incomeBeforeTax": "67548000", "interestExpense": "15357000", "operatingIncome": "67548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12031000", "reportedCurrency": "USD", "netInterestIncome": "114416000", "nonInterestIncome": "None", "operatingExpenses": "87060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "57163000", "netIncomeFromContinuingOperations": "55517000" }, "balance": { "goodwill": "682000", "inventory": "1018000", "commonStock": "36689000", "currentDebt": "None", "investments": "None", "totalAssets": "3302924000", "longTermDebt": "48177000", "shortTermDebt": "46341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2079000", "reportedCurrency": "USD", "retainedEarnings": "298156000", "totalLiabilities": "2936424000", "otherCurrentAssets": "3072000", "totalCurrentAssets": "502258000", "currentLongTermDebt": "31420000", "longTermInvestments": "2961307000", "shortTermInvestments": "436995000", "currentNetReceivables": "10299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800666000", "currentAccountsPayable": "762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44764000", "shortLongTermDebtTotal": "94518000", "totalShareholderEquity": "366500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2794356000", "totalCurrentLiabilities": "2841459000", "otherNonCurrentLiabilities": "131059000", "totalNonCurrentLiabilities": "94965000", "cashAndShortTermInvestments": "51892000", "commonStockSharesOutstanding": "22944000", "intangibleAssetsExcludingGoodwill": "2079000", "cashAndCashEquivalentsAtCarryingValue": "51892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55517000", "profitLoss": "None", "dividendPayout": "21766000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65889000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5372000", "cashflowFromInvestment": "-11570000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 142236000, "cost_of_revenue": 40846000, "gross_profit": 101390000, "ebit": 46148000, "ebitda": 46148000, "pretax_income": 46148000, "tax_provision": 9553000, "net_income": 36595000, "net_income_to_common": 36595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85596000, "total_current_assets": 646421000, "total_assets": 9466856000, "short_term_debt": 94858000, "long_term_debt": 326806000, "total_debt": 421664000, "total_liabilities": 8363921000, "total_equity": 1102935000, "shares_outstanding": 29502000, "goodwill_and_intangibles": 215211000 }, "cash_flow": { "operating_cash_flow": 12249000, "capital_expenditure": 2741000, "free_cash_flow": 14990000, "dividends_paid": 9512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179462, "ticker_id": 8449, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "46148000", "netIncome": "36595000", "grossProfit": "101390000", "depreciation": "None", "totalRevenue": "142236000", "costOfRevenue": "40846000", "interestIncome": "117642000", "incomeBeforeTax": "46148000", "interestExpense": "39221000", "operatingIncome": "46148000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9553000", "reportedCurrency": "USD", "netInterestIncome": "78421000", "nonInterestIncome": "None", "operatingExpenses": "55242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39655000", "netIncomeFromContinuingOperations": "36595000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59222000", "currentDebt": "None", "investments": "None", "totalAssets": "9466856000", "longTermDebt": "326806000", "shortTermDebt": "94858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21137000", "reportedCurrency": "USD", "retainedEarnings": "698139000", "totalLiabilities": "8363921000", "otherCurrentAssets": "8783000", "totalCurrentAssets": "646421000", "currentLongTermDebt": "None", "longTermInvestments": "1075022000", "shortTermInvestments": "523463000", "currentNetReceivables": "28579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820435000", "currentAccountsPayable": "1706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421664000", "totalShareholderEquity": "1102935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7678720000", "totalCurrentLiabilities": "7853800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510121000", "cashAndShortTermInvestments": "85596000", "commonStockSharesOutstanding": "29502000", "intangibleAssetsExcludingGoodwill": "21137000", "cashAndCashEquivalentsAtCarryingValue": "85596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36595000", "profitLoss": "None", "dividendPayout": "9512000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12249000", "capitalExpenditures": "2741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69600000", "cashflowFromInvestment": "-162306000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142236000, "cost_of_revenue": 40846000, "gross_profit": 101390000, "research_and_development": null, "selling_general_admin": 39655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46148000, "depreciation_amortisation": null, "ebitda": 46148000, "interest_expense": 39221000, "interest_income": null, "other_non_operating": null, "pretax_income": 46148000, "tax_provision": 9553000, "effective_tax_rate": null, "net_income": 36595000, "net_income_continuing_ops": 36595000, "net_income_to_common": 36595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85596000, "short_term_investments": 523463000, "net_receivables": 28579000, "inventory": null, "other_current_assets": null, "total_current_assets": 646421000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 21137000, "goodwill_and_intangibles": 215211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820435000, "total_assets": 9466856000, "short_term_debt": 94858000, "accounts_payable": 1706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7853800000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510121000, "total_liabilities": 8363921000, "total_debt": 421664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698139000, "total_equity": 1102935000, "shares_outstanding": 29502000, "operating_cash_flow": 12249000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162306000, "dividends_paid": 9512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69600000, "free_cash_flow": 14990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "46148000", "netIncome": "36595000", "grossProfit": "101390000", "depreciation": "None", "totalRevenue": "142236000", "costOfRevenue": "40846000", "interestIncome": "117642000", "incomeBeforeTax": "46148000", "interestExpense": "39221000", "operatingIncome": "46148000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9553000", "reportedCurrency": "USD", "netInterestIncome": "78421000", "nonInterestIncome": "None", "operatingExpenses": "55242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39655000", "netIncomeFromContinuingOperations": "36595000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59222000", "currentDebt": "None", "investments": "None", "totalAssets": "9466856000", "longTermDebt": "326806000", "shortTermDebt": "94858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21137000", "reportedCurrency": "USD", "retainedEarnings": "698139000", "totalLiabilities": "8363921000", "otherCurrentAssets": "8783000", "totalCurrentAssets": "646421000", "currentLongTermDebt": "None", "longTermInvestments": "1075022000", "shortTermInvestments": "523463000", "currentNetReceivables": "28579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820435000", "currentAccountsPayable": "1706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421664000", "totalShareholderEquity": "1102935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7678720000", "totalCurrentLiabilities": "7853800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510121000", "cashAndShortTermInvestments": "85596000", "commonStockSharesOutstanding": "29502000", "intangibleAssetsExcludingGoodwill": "21137000", "cashAndCashEquivalentsAtCarryingValue": "85596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36595000", "profitLoss": "None", "dividendPayout": "9512000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12249000", "capitalExpenditures": "2741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69600000", "cashflowFromInvestment": "-162306000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 146279000, "cost_of_revenue": 43551000, "gross_profit": 102728000, "ebit": 47922000, "ebitda": 47922000, "pretax_income": 47922000, "tax_provision": 11308000, "net_income": 36614000, "net_income_to_common": 36614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70061000, "total_current_assets": 120279000, "total_assets": 9536124000, "short_term_debt": 119765000, "long_term_debt": 326806000, "total_debt": 446571000, "total_liabilities": 8460427000, "total_equity": 1075697000, "shares_outstanding": 29495000, "goodwill_and_intangibles": 216423000 }, "cash_flow": { "operating_cash_flow": 52112000, "capital_expenditure": 4589000, "free_cash_flow": 56701000, "dividends_paid": 9397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179463, "ticker_id": 8449, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "47922000", "netIncome": "36614000", "grossProfit": "102728000", "depreciation": "None", "totalRevenue": "146279000", "costOfRevenue": "43551000", "interestIncome": "121151000", "incomeBeforeTax": "47922000", "interestExpense": "41901000", "operatingIncome": "47922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11308000", "reportedCurrency": "USD", "netInterestIncome": "79250000", "nonInterestIncome": "None", "operatingExpenses": "54806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28510000", "netIncomeFromContinuingOperations": "36614000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59090000", "currentDebt": "None", "investments": "None", "totalAssets": "9536124000", "longTermDebt": "326806000", "shortTermDebt": "119765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22349000", "reportedCurrency": "USD", "retainedEarnings": "675062000", "totalLiabilities": "8460427000", "otherCurrentAssets": "8818000", "totalCurrentAssets": "120279000", "currentLongTermDebt": "None", "longTermInvestments": "1115700000", "shortTermInvestments": "12617000", "currentNetReceivables": "28783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9415845000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446571000", "totalShareholderEquity": "1075697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7791112620", "totalCurrentLiabilities": "7912642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547785000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "29495000", "intangibleAssetsExcludingGoodwill": "22349000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36614000", "profitLoss": "None", "dividendPayout": "9397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52112000", "capitalExpenditures": "4589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177653000", "cashflowFromInvestment": "-99678000", "stockBasedCompensation": "1021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146279000, "cost_of_revenue": 43551000, "gross_profit": 102728000, "research_and_development": null, "selling_general_admin": 28510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47922000, "depreciation_amortisation": null, "ebitda": 47922000, "interest_expense": 41901000, "interest_income": null, "other_non_operating": null, "pretax_income": 47922000, "tax_provision": 11308000, "effective_tax_rate": null, "net_income": 36614000, "net_income_continuing_ops": 36614000, "net_income_to_common": 36614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70061000, "short_term_investments": 12617000, "net_receivables": 28783000, "inventory": null, "other_current_assets": null, "total_current_assets": 120279000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 22349000, "goodwill_and_intangibles": 216423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9415845000, "total_assets": 9536124000, "short_term_debt": 119765000, "accounts_payable": 1740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7912642000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547785000, "total_liabilities": 8460427000, "total_debt": 446571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675062000, "total_equity": 1075697000, "shares_outstanding": 29495000, "operating_cash_flow": 52112000, "stock_based_compensation": 1021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99678000, "dividends_paid": 9397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177653000, "free_cash_flow": 56701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "47922000", "netIncome": "36614000", "grossProfit": "102728000", "depreciation": "None", "totalRevenue": "146279000", "costOfRevenue": "43551000", "interestIncome": "121151000", "incomeBeforeTax": "47922000", "interestExpense": "41901000", "operatingIncome": "47922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11308000", "reportedCurrency": "USD", "netInterestIncome": "79250000", "nonInterestIncome": "None", "operatingExpenses": "54806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28510000", "netIncomeFromContinuingOperations": "36614000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59090000", "currentDebt": "None", "investments": "None", "totalAssets": "9536124000", "longTermDebt": "326806000", "shortTermDebt": "119765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22349000", "reportedCurrency": "USD", "retainedEarnings": "675062000", "totalLiabilities": "8460427000", "otherCurrentAssets": "8818000", "totalCurrentAssets": "120279000", "currentLongTermDebt": "None", "longTermInvestments": "1115700000", "shortTermInvestments": "12617000", "currentNetReceivables": "28783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9415845000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446571000", "totalShareholderEquity": "1075697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7791112620", "totalCurrentLiabilities": "7912642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547785000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "29495000", "intangibleAssetsExcludingGoodwill": "22349000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36614000", "profitLoss": "None", "dividendPayout": "9397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52112000", "capitalExpenditures": "4589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177653000", "cashflowFromInvestment": "-99678000", "stockBasedCompensation": "1021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 142764000, "cost_of_revenue": 45210000, "gross_profit": 97554000, "ebit": 45707000, "ebitda": 47621000, "pretax_income": 45707000, "tax_provision": 9466000, "net_income": 36241000, "net_income_to_common": 36241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84357000, "total_current_assets": 880163000, "total_assets": 9307376000, "short_term_debt": 79878000, "long_term_debt": 326806000, "total_debt": 406684000, "total_liabilities": 8266232000, "total_equity": 1041144000, "shares_outstanding": 29526000, "goodwill_and_intangibles": 217595000 }, "cash_flow": { "operating_cash_flow": 38215000, "capital_expenditure": 3055000, "free_cash_flow": 41270000, "dividends_paid": 9403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179465, "ticker_id": 8449, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45707000", "ebitda": "47621000", "netIncome": "36241000", "grossProfit": "97554000", "depreciation": "None", "totalRevenue": "142764000", "costOfRevenue": "45210000", "interestIncome": "120272000", "incomeBeforeTax": "45707000", "interestExpense": "43235000", "operatingIncome": "45707000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "77037000", "nonInterestIncome": "None", "operatingExpenses": "51847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914000", "sellingGeneralAndAdministrative": "34912000", "netIncomeFromContinuingOperations": "36241000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59083000", "currentDebt": "None", "investments": "None", "totalAssets": "9307376000", "longTermDebt": "326806000", "shortTermDebt": "79878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23521000", "reportedCurrency": "USD", "retainedEarnings": "648012000", "totalLiabilities": "8266232000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "880163000", "currentLongTermDebt": "None", "longTermInvestments": "1134432000", "shortTermInvestments": "737520000", "currentNetReceivables": "51756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427213000", "currentAccountsPayable": "1885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406684000", "totalShareholderEquity": "1041144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643947500", "totalCurrentLiabilities": "7725735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540497000", "cashAndShortTermInvestments": "84357000", "commonStockSharesOutstanding": "29526000", "intangibleAssetsExcludingGoodwill": "23521000", "cashAndCashEquivalentsAtCarryingValue": "84357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36241000", "profitLoss": "None", "dividendPayout": "9403000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38215000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74239000", "cashflowFromInvestment": "192423000", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142764000, "cost_of_revenue": 45210000, "gross_profit": 97554000, "research_and_development": null, "selling_general_admin": 34912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45707000, "depreciation_amortisation": 1914000, "ebitda": 47621000, "interest_expense": 43235000, "interest_income": null, "other_non_operating": null, "pretax_income": 45707000, "tax_provision": 9466000, "effective_tax_rate": null, "net_income": 36241000, "net_income_continuing_ops": 36241000, "net_income_to_common": 36241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84357000, "short_term_investments": 737520000, "net_receivables": 51756000, "inventory": null, "other_current_assets": null, "total_current_assets": 880163000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 23521000, "goodwill_and_intangibles": 217595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8427213000, "total_assets": 9307376000, "short_term_debt": 79878000, "accounts_payable": 1885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7725735000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540497000, "total_liabilities": 8266232000, "total_debt": 406684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 648012000, "total_equity": 1041144000, "shares_outstanding": 29526000, "operating_cash_flow": 38215000, "stock_based_compensation": 1113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192423000, "dividends_paid": 9403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74239000, "free_cash_flow": 41270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45707000", "ebitda": "47621000", "netIncome": "36241000", "grossProfit": "97554000", "depreciation": "None", "totalRevenue": "142764000", "costOfRevenue": "45210000", "interestIncome": "120272000", "incomeBeforeTax": "45707000", "interestExpense": "43235000", "operatingIncome": "45707000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "77037000", "nonInterestIncome": "None", "operatingExpenses": "51847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914000", "sellingGeneralAndAdministrative": "34912000", "netIncomeFromContinuingOperations": "36241000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59083000", "currentDebt": "None", "investments": "None", "totalAssets": "9307376000", "longTermDebt": "326806000", "shortTermDebt": "79878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23521000", "reportedCurrency": "USD", "retainedEarnings": "648012000", "totalLiabilities": "8266232000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "880163000", "currentLongTermDebt": "None", "longTermInvestments": "1134432000", "shortTermInvestments": "737520000", "currentNetReceivables": "51756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427213000", "currentAccountsPayable": "1885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406684000", "totalShareholderEquity": "1041144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643947500", "totalCurrentLiabilities": "7725735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540497000", "cashAndShortTermInvestments": "84357000", "commonStockSharesOutstanding": "29526000", "intangibleAssetsExcludingGoodwill": "23521000", "cashAndCashEquivalentsAtCarryingValue": "84357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36241000", "profitLoss": "None", "dividendPayout": "9403000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38215000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74239000", "cashflowFromInvestment": "192423000", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 139348000, "cost_of_revenue": 43702000, "gross_profit": 95646000, "ebit": 42946000, "ebitda": 43713000, "pretax_income": 42946000, "tax_provision": 8922000, "net_income": 34024000, "net_income_to_common": 34024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97606000, "total_current_assets": 1163037000, "total_assets": 9208986000, "short_term_debt": 133285000, "long_term_debt": 326806000, "total_debt": 460091000, "total_liabilities": 8203282000, "total_equity": 1005704000, "shares_outstanding": 29503000, "goodwill_and_intangibles": 218769000 }, "cash_flow": { "operating_cash_flow": 55936000, "capital_expenditure": 2455000, "free_cash_flow": 58391000, "dividends_paid": 9192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179466, "ticker_id": 8449, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42946000", "ebitda": "43713000", "netIncome": "34024000", "grossProfit": "95646000", "depreciation": "None", "totalRevenue": "139348000", "costOfRevenue": "43702000", "interestIncome": "115000000", "incomeBeforeTax": "42946000", "interestExpense": "41527000", "operatingIncome": "42946000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8922000", "reportedCurrency": "USD", "netInterestIncome": "73473000", "nonInterestIncome": "None", "operatingExpenses": "52700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "34024000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59081000", "currentDebt": "None", "investments": "None", "totalAssets": "9208986000", "longTermDebt": "326806000", "shortTermDebt": "133285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24695000", "reportedCurrency": "USD", "retainedEarnings": "621475000", "totalLiabilities": "8203282000", "otherCurrentAssets": "5306000", "totalCurrentAssets": "1163037000", "currentLongTermDebt": "None", "longTermInvestments": "1419886000", "shortTermInvestments": "1013862000", "currentNetReceivables": "46263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8045949000", "currentAccountsPayable": "1835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460091000", "totalShareholderEquity": "1005704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7506750000", "totalCurrentLiabilities": "7641870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561412000", "cashAndShortTermInvestments": "97606000", "commonStockSharesOutstanding": "29503000", "intangibleAssetsExcludingGoodwill": "24695000", "cashAndCashEquivalentsAtCarryingValue": "97606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34024000", "profitLoss": "None", "dividendPayout": "9192000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55936000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178605000", "cashflowFromInvestment": "-186865000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139348000, "cost_of_revenue": 43702000, "gross_profit": 95646000, "research_and_development": null, "selling_general_admin": 27279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42946000, "depreciation_amortisation": 767000, "ebitda": 43713000, "interest_expense": 41527000, "interest_income": null, "other_non_operating": null, "pretax_income": 42946000, "tax_provision": 8922000, "effective_tax_rate": null, "net_income": 34024000, "net_income_continuing_ops": 34024000, "net_income_to_common": 34024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97606000, "short_term_investments": 1013862000, "net_receivables": 46263000, "inventory": null, "other_current_assets": null, "total_current_assets": 1163037000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 24695000, "goodwill_and_intangibles": 218769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8045949000, "total_assets": 9208986000, "short_term_debt": 133285000, "accounts_payable": 1835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7641870000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561412000, "total_liabilities": 8203282000, "total_debt": 460091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621475000, "total_equity": 1005704000, "shares_outstanding": 29503000, "operating_cash_flow": 55936000, "stock_based_compensation": 1121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186865000, "dividends_paid": 9192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178605000, "free_cash_flow": 58391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42946000", "ebitda": "43713000", "netIncome": "34024000", "grossProfit": "95646000", "depreciation": "None", "totalRevenue": "139348000", "costOfRevenue": "43702000", "interestIncome": "115000000", "incomeBeforeTax": "42946000", "interestExpense": "41527000", "operatingIncome": "42946000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8922000", "reportedCurrency": "USD", "netInterestIncome": "73473000", "nonInterestIncome": "None", "operatingExpenses": "52700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "34024000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59081000", "currentDebt": "None", "investments": "None", "totalAssets": "9208986000", "longTermDebt": "326806000", "shortTermDebt": "133285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24695000", "reportedCurrency": "USD", "retainedEarnings": "621475000", "totalLiabilities": "8203282000", "otherCurrentAssets": "5306000", "totalCurrentAssets": "1163037000", "currentLongTermDebt": "None", "longTermInvestments": "1419886000", "shortTermInvestments": "1013862000", "currentNetReceivables": "46263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8045949000", "currentAccountsPayable": "1835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460091000", "totalShareholderEquity": "1005704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7506750000", "totalCurrentLiabilities": "7641870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561412000", "cashAndShortTermInvestments": "97606000", "commonStockSharesOutstanding": "29503000", "intangibleAssetsExcludingGoodwill": "24695000", "cashAndCashEquivalentsAtCarryingValue": "97606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34024000", "profitLoss": "None", "dividendPayout": "9192000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55936000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178605000", "cashflowFromInvestment": "-186865000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 132343000, "cost_of_revenue": 41514000, "gross_profit": 90829000, "ebit": 41621000, "ebitda": 42875000, "pretax_income": 41621000, "tax_provision": 8350000, "net_income": 33271000, "net_income_to_common": 33271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110156000, "total_current_assets": 1005458000, "total_assets": 8997478000, "short_term_debt": 157964000, "long_term_debt": 326806000, "total_debt": 484770000, "total_liabilities": 8022005000, "total_equity": 975473000, "shares_outstanding": 29501000, "goodwill_and_intangibles": 219795000 }, "cash_flow": { "operating_cash_flow": 19783000, "capital_expenditure": 1943000, "free_cash_flow": 21726000, "dividends_paid": 9114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179467, "ticker_id": 8449, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41621000", "ebitda": "42875000", "netIncome": "33271000", "grossProfit": "90829000", "depreciation": "None", "totalRevenue": "132343000", "costOfRevenue": "41514000", "interestIncome": "111166000", "incomeBeforeTax": "41621000", "interestExpense": "40614000", "operatingIncome": "41621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8350000", "reportedCurrency": "USD", "netInterestIncome": "70552000", "nonInterestIncome": "None", "operatingExpenses": "49208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "32940000", "netIncomeFromContinuingOperations": "33271000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59066000", "currentDebt": "None", "investments": "None", "totalAssets": "8997478000", "longTermDebt": "326806000", "shortTermDebt": "157964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25721000", "reportedCurrency": "USD", "retainedEarnings": "597243000", "totalLiabilities": "8022005000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "1005458000", "currentLongTermDebt": "None", "longTermInvestments": "1443701000", "shortTermInvestments": "843064000", "currentNetReceivables": "46167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7992020000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484770000", "totalShareholderEquity": "975473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7293966000", "totalCurrentLiabilities": "7453903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568102000", "cashAndShortTermInvestments": "110156000", "commonStockSharesOutstanding": "29501000", "intangibleAssetsExcludingGoodwill": "25721000", "cashAndCashEquivalentsAtCarryingValue": "110156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33271000", "profitLoss": "None", "dividendPayout": "9114000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19783000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105315000", "cashflowFromInvestment": "-12382000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132343000, "cost_of_revenue": 41514000, "gross_profit": 90829000, "research_and_development": null, "selling_general_admin": 32940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41621000, "depreciation_amortisation": 1254000, "ebitda": 42875000, "interest_expense": 40614000, "interest_income": null, "other_non_operating": null, "pretax_income": 41621000, "tax_provision": 8350000, "effective_tax_rate": null, "net_income": 33271000, "net_income_continuing_ops": 33271000, "net_income_to_common": 33271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110156000, "short_term_investments": 843064000, "net_receivables": 46167000, "inventory": null, "other_current_assets": null, "total_current_assets": 1005458000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 25721000, "goodwill_and_intangibles": 219795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7992020000, "total_assets": 8997478000, "short_term_debt": 157964000, "accounts_payable": 1973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7453903000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568102000, "total_liabilities": 8022005000, "total_debt": 484770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597243000, "total_equity": 975473000, "shares_outstanding": 29501000, "operating_cash_flow": 19783000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12382000, "dividends_paid": 9114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105315000, "free_cash_flow": 21726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41621000", "ebitda": "42875000", "netIncome": "33271000", "grossProfit": "90829000", "depreciation": "None", "totalRevenue": "132343000", "costOfRevenue": "41514000", "interestIncome": "111166000", "incomeBeforeTax": "41621000", "interestExpense": "40614000", "operatingIncome": "41621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8350000", "reportedCurrency": "USD", "netInterestIncome": "70552000", "nonInterestIncome": "None", "operatingExpenses": "49208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "32940000", "netIncomeFromContinuingOperations": "33271000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "59066000", "currentDebt": "None", "investments": "None", "totalAssets": "8997478000", "longTermDebt": "326806000", "shortTermDebt": "157964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25721000", "reportedCurrency": "USD", "retainedEarnings": "597243000", "totalLiabilities": "8022005000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "1005458000", "currentLongTermDebt": "None", "longTermInvestments": "1443701000", "shortTermInvestments": "843064000", "currentNetReceivables": "46167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7992020000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484770000", "totalShareholderEquity": "975473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7293966000", "totalCurrentLiabilities": "7453903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568102000", "cashAndShortTermInvestments": "110156000", "commonStockSharesOutstanding": "29501000", "intangibleAssetsExcludingGoodwill": "25721000", "cashAndCashEquivalentsAtCarryingValue": "110156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33271000", "profitLoss": "None", "dividendPayout": "9114000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19783000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105315000", "cashflowFromInvestment": "-12382000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 132016000, "cost_of_revenue": 43014000, "gross_profit": 89002000, "ebit": 39205000, "ebitda": 42149000, "pretax_income": 39144000, "tax_provision": 7450000, "net_income": 31694000, "net_income_to_common": 31694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78925000, "total_current_assets": 1122772000, "total_assets": 8863419000, "short_term_debt": 169492000, "long_term_debt": 326806000, "total_debt": 496298000, "total_liabilities": 7922943000, "total_equity": 940476000, "shares_outstanding": 29493000, "goodwill_and_intangibles": 221225000 }, "cash_flow": { "operating_cash_flow": 18935000, "capital_expenditure": 3278000, "free_cash_flow": 22213000, "dividends_paid": 9097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179468, "ticker_id": 8449, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39205000", "ebitda": "42149000", "netIncome": "31694000", "grossProfit": "89002000", "depreciation": "None", "totalRevenue": "132016000", "costOfRevenue": "43014000", "interestIncome": "110308000", "incomeBeforeTax": "39144000", "interestExpense": "40339000", "operatingIncome": "39144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7450000", "reportedCurrency": "USD", "netInterestIncome": "69969000", "nonInterestIncome": "None", "operatingExpenses": "49858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "32301000", "netIncomeFromContinuingOperations": "31694000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "58939000", "currentDebt": "None", "investments": "None", "totalAssets": "8863419000", "longTermDebt": "326806000", "shortTermDebt": "169492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27151000", "reportedCurrency": "USD", "retainedEarnings": "577607000", "totalLiabilities": "7922943000", "otherCurrentAssets": "6369000", "totalCurrentAssets": "1122772000", "currentLongTermDebt": "None", "longTermInvestments": "1545709000", "shortTermInvestments": "990114000", "currentNetReceivables": "47364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7740647000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496298000", "totalShareholderEquity": "940476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7166401000", "totalCurrentLiabilities": "7337805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585138000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "29493000", "intangibleAssetsExcludingGoodwill": "27151000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31694000", "profitLoss": "None", "dividendPayout": "9097000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18935000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418214000", "cashflowFromInvestment": "-399195000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132016000, "cost_of_revenue": 43014000, "gross_profit": 89002000, "research_and_development": null, "selling_general_admin": 32301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39205000, "depreciation_amortisation": 2944000, "ebitda": 42149000, "interest_expense": 40339000, "interest_income": null, "other_non_operating": null, "pretax_income": 39144000, "tax_provision": 7450000, "effective_tax_rate": null, "net_income": 31694000, "net_income_continuing_ops": 31694000, "net_income_to_common": 31694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78925000, "short_term_investments": 990114000, "net_receivables": 47364000, "inventory": null, "other_current_assets": null, "total_current_assets": 1122772000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 27151000, "goodwill_and_intangibles": 221225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7740647000, "total_assets": 8863419000, "short_term_debt": 169492000, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7337805000, "long_term_debt": 326806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585138000, "total_liabilities": 7922943000, "total_debt": 496298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577607000, "total_equity": 940476000, "shares_outstanding": 29493000, "operating_cash_flow": 18935000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399195000, "dividends_paid": 9097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418214000, "free_cash_flow": 22213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39205000", "ebitda": "42149000", "netIncome": "31694000", "grossProfit": "89002000", "depreciation": "None", "totalRevenue": "132016000", "costOfRevenue": "43014000", "interestIncome": "110308000", "incomeBeforeTax": "39144000", "interestExpense": "40339000", "operatingIncome": "39144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7450000", "reportedCurrency": "USD", "netInterestIncome": "69969000", "nonInterestIncome": "None", "operatingExpenses": "49858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "32301000", "netIncomeFromContinuingOperations": "31694000" }, "balance": { "goodwill": "194074000", "inventory": "None", "commonStock": "58939000", "currentDebt": "None", "investments": "None", "totalAssets": "8863419000", "longTermDebt": "326806000", "shortTermDebt": "169492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27151000", "reportedCurrency": "USD", "retainedEarnings": "577607000", "totalLiabilities": "7922943000", "otherCurrentAssets": "6369000", "totalCurrentAssets": "1122772000", "currentLongTermDebt": "None", "longTermInvestments": "1545709000", "shortTermInvestments": "990114000", "currentNetReceivables": "47364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7740647000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496298000", "totalShareholderEquity": "940476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7166401000", "totalCurrentLiabilities": "7337805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585138000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "29493000", "intangibleAssetsExcludingGoodwill": "27151000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31694000", "profitLoss": "None", "dividendPayout": "9097000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18935000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418214000", "cashflowFromInvestment": "-399195000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 128733000, "cost_of_revenue": 45068000, "gross_profit": 83665000, "ebit": 36999000, "ebitda": 40446000, "pretax_income": 36999000, "tax_provision": 7639000, "net_income": 29360000, "net_income_to_common": 29360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108825000, "total_current_assets": 1022155000, "total_assets": 8437280000, "short_term_debt": 156294000, "long_term_debt": 351806000, "total_debt": 508100000, "total_liabilities": 7503186000, "total_equity": 934094000, "shares_outstanding": 29445000, "goodwill_and_intangibles": 223131000 }, "cash_flow": { "operating_cash_flow": 55402000, "capital_expenditure": 1498000, "free_cash_flow": 56900000, "dividends_paid": 9083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179470, "ticker_id": 8449, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36999000", "ebitda": "40446000", "netIncome": "29360000", "grossProfit": "83665000", "depreciation": "None", "totalRevenue": "128733000", "costOfRevenue": "45068000", "interestIncome": "105722000", "incomeBeforeTax": "36999000", "interestExpense": "40743000", "operatingIncome": "37058000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7639000", "reportedCurrency": "USD", "netInterestIncome": "64979000", "nonInterestIncome": "None", "operatingExpenses": "46666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "31258000", "netIncomeFromContinuingOperations": "29360000" }, "balance": { "goodwill": "194074000", "inventory": "-997096000", "commonStock": "58886000", "currentDebt": "None", "investments": "None", "totalAssets": "8437280000", "longTermDebt": "351806000", "shortTermDebt": "156294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29057000", "reportedCurrency": "USD", "retainedEarnings": "557516000", "totalLiabilities": "7503186000", "otherCurrentAssets": "4242000", "totalCurrentAssets": "1022155000", "currentLongTermDebt": "None", "longTermInvestments": "1413938000", "shortTermInvestments": "861832000", "currentNetReceivables": "47256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7415125000", "currentAccountsPayable": "2036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508100000", "totalShareholderEquity": "934094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6726073000", "totalCurrentLiabilities": "6884403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618783000", "cashAndShortTermInvestments": "108825000", "commonStockSharesOutstanding": "29445000", "intangibleAssetsExcludingGoodwill": "29057000", "cashAndCashEquivalentsAtCarryingValue": "108825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29360000", "profitLoss": "None", "dividendPayout": "9083000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55402000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64754000", "cashflowFromInvestment": "-71441000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128733000, "cost_of_revenue": 45068000, "gross_profit": 83665000, "research_and_development": null, "selling_general_admin": 31258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36999000, "depreciation_amortisation": 3447000, "ebitda": 40446000, "interest_expense": 40743000, "interest_income": null, "other_non_operating": null, "pretax_income": 36999000, "tax_provision": 7639000, "effective_tax_rate": null, "net_income": 29360000, "net_income_continuing_ops": 29360000, "net_income_to_common": 29360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108825000, "short_term_investments": 861832000, "net_receivables": 47256000, "inventory": -997096000, "other_current_assets": null, "total_current_assets": 1022155000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 29057000, "goodwill_and_intangibles": 223131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7415125000, "total_assets": 8437280000, "short_term_debt": 156294000, "accounts_payable": 2036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6884403000, "long_term_debt": 351806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618783000, "total_liabilities": 7503186000, "total_debt": 508100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557516000, "total_equity": 934094000, "shares_outstanding": 29445000, "operating_cash_flow": 55402000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71441000, "dividends_paid": 9083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64754000, "free_cash_flow": 56900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36999000", "ebitda": "40446000", "netIncome": "29360000", "grossProfit": "83665000", "depreciation": "None", "totalRevenue": "128733000", "costOfRevenue": "45068000", "interestIncome": "105722000", "incomeBeforeTax": "36999000", "interestExpense": "40743000", "operatingIncome": "37058000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7639000", "reportedCurrency": "USD", "netInterestIncome": "64979000", "nonInterestIncome": "None", "operatingExpenses": "46666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "31258000", "netIncomeFromContinuingOperations": "29360000" }, "balance": { "goodwill": "194074000", "inventory": "-997096000", "commonStock": "58886000", "currentDebt": "None", "investments": "None", "totalAssets": "8437280000", "longTermDebt": "351806000", "shortTermDebt": "156294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29057000", "reportedCurrency": "USD", "retainedEarnings": "557516000", "totalLiabilities": "7503186000", "otherCurrentAssets": "4242000", "totalCurrentAssets": "1022155000", "currentLongTermDebt": "None", "longTermInvestments": "1413938000", "shortTermInvestments": "861832000", "currentNetReceivables": "47256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7415125000", "currentAccountsPayable": "2036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508100000", "totalShareholderEquity": "934094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6726073000", "totalCurrentLiabilities": "6884403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618783000", "cashAndShortTermInvestments": "108825000", "commonStockSharesOutstanding": "29445000", "intangibleAssetsExcludingGoodwill": "29057000", "cashAndCashEquivalentsAtCarryingValue": "108825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29360000", "profitLoss": "None", "dividendPayout": "9083000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55402000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64754000", "cashflowFromInvestment": "-71441000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 122128000, "cost_of_revenue": 39582000, "gross_profit": 82546000, "ebit": 35268000, "ebitda": 38793000, "pretax_income": 35268000, "tax_provision": 7670000, "net_income": 27598000, "net_income_to_common": 27598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85441000, "total_current_assets": 1102301000, "total_assets": 8315325000, "short_term_debt": 162977000, "long_term_debt": 426806000, "total_debt": 589783000, "total_liabilities": 7420790000, "total_equity": 894535000, "shares_outstanding": 29383000, "goodwill_and_intangibles": 224472000 }, "cash_flow": { "operating_cash_flow": 51115000, "capital_expenditure": 3242000, "free_cash_flow": 54357000, "dividends_paid": 8788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179471, "ticker_id": 8449, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35268000", "ebitda": "38793000", "netIncome": "27598000", "grossProfit": "82546000", "depreciation": "None", "totalRevenue": "122128000", "costOfRevenue": "39582000", "interestIncome": "100304000", "incomeBeforeTax": "35268000", "interestExpense": "38282000", "operatingIncome": "35268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7670000", "reportedCurrency": "USD", "netInterestIncome": "62022000", "nonInterestIncome": "None", "operatingExpenses": "47278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "30881000", "netIncomeFromContinuingOperations": "27598000" }, "balance": { "goodwill": "194074000", "inventory": "56902000", "commonStock": "58797000", "currentDebt": "None", "investments": "None", "totalAssets": "8315325000", "longTermDebt": "426806000", "shortTermDebt": "162977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30398000", "reportedCurrency": "USD", "retainedEarnings": "540264000", "totalLiabilities": "7420790000", "otherCurrentAssets": "5036000", "totalCurrentAssets": "1102301000", "currentLongTermDebt": "None", "longTermInvestments": "1521586000", "shortTermInvestments": "961628000", "currentNetReceivables": "50196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7213024000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589783000", "totalShareholderEquity": "894535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6569238000", "totalCurrentLiabilities": "6734370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686420000", "cashAndShortTermInvestments": "85441000", "commonStockSharesOutstanding": "29383000", "intangibleAssetsExcludingGoodwill": "30398000", "cashAndCashEquivalentsAtCarryingValue": "85441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27598000", "profitLoss": "None", "dividendPayout": "8788000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51115000", "capitalExpenditures": "3242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141809000", "cashflowFromInvestment": "-148796000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122128000, "cost_of_revenue": 39582000, "gross_profit": 82546000, "research_and_development": null, "selling_general_admin": 30881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35268000, "depreciation_amortisation": 3525000, "ebitda": 38793000, "interest_expense": 38282000, "interest_income": null, "other_non_operating": null, "pretax_income": 35268000, "tax_provision": 7670000, "effective_tax_rate": null, "net_income": 27598000, "net_income_continuing_ops": 27598000, "net_income_to_common": 27598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85441000, "short_term_investments": 961628000, "net_receivables": 50196000, "inventory": 56902000, "other_current_assets": null, "total_current_assets": 1102301000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 30398000, "goodwill_and_intangibles": 224472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7213024000, "total_assets": 8315325000, "short_term_debt": 162977000, "accounts_payable": 2155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6734370000, "long_term_debt": 426806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686420000, "total_liabilities": 7420790000, "total_debt": 589783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540264000, "total_equity": 894535000, "shares_outstanding": 29383000, "operating_cash_flow": 51115000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148796000, "dividends_paid": 8788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141809000, "free_cash_flow": 54357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35268000", "ebitda": "38793000", "netIncome": "27598000", "grossProfit": "82546000", "depreciation": "None", "totalRevenue": "122128000", "costOfRevenue": "39582000", "interestIncome": "100304000", "incomeBeforeTax": "35268000", "interestExpense": "38282000", "operatingIncome": "35268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7670000", "reportedCurrency": "USD", "netInterestIncome": "62022000", "nonInterestIncome": "None", "operatingExpenses": "47278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "30881000", "netIncomeFromContinuingOperations": "27598000" }, "balance": { "goodwill": "194074000", "inventory": "56902000", "commonStock": "58797000", "currentDebt": "None", "investments": "None", "totalAssets": "8315325000", "longTermDebt": "426806000", "shortTermDebt": "162977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30398000", "reportedCurrency": "USD", "retainedEarnings": "540264000", "totalLiabilities": "7420790000", "otherCurrentAssets": "5036000", "totalCurrentAssets": "1102301000", "currentLongTermDebt": "None", "longTermInvestments": "1521586000", "shortTermInvestments": "961628000", "currentNetReceivables": "50196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7213024000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589783000", "totalShareholderEquity": "894535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6569238000", "totalCurrentLiabilities": "6734370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686420000", "cashAndShortTermInvestments": "85441000", "commonStockSharesOutstanding": "29383000", "intangibleAssetsExcludingGoodwill": "30398000", "cashAndCashEquivalentsAtCarryingValue": "85441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27598000", "profitLoss": "None", "dividendPayout": "8788000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51115000", "capitalExpenditures": "3242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141809000", "cashflowFromInvestment": "-148796000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 118070000, "cost_of_revenue": 37900000, "gross_profit": 80170000, "ebit": 32955000, "ebitda": 36393000, "pretax_income": 32955000, "tax_provision": 7068000, "net_income": 25887000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71676000, "total_current_assets": 1118751000, "total_assets": 8123128000, "short_term_debt": 172489000, "long_term_debt": 226806000, "total_debt": 399295000, "total_liabilities": 7248417000, "total_equity": 874711000, "shares_outstanding": 29361000, "goodwill_and_intangibles": 225870000 }, "cash_flow": { "operating_cash_flow": 17416000, "capital_expenditure": 1830000, "free_cash_flow": 19246000, "dividends_paid": 8867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179472, "ticker_id": 8449, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32955000", "ebitda": "36393000", "netIncome": "25887000", "grossProfit": "80170000", "depreciation": "None", "totalRevenue": "118070000", "costOfRevenue": "37900000", "interestIncome": "96545000", "incomeBeforeTax": "32955000", "interestExpense": "36475000", "operatingIncome": "32955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "60070000", "nonInterestIncome": "None", "operatingExpenses": "47215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3438000", "sellingGeneralAndAdministrative": "31209000", "netIncomeFromContinuingOperations": "25887000" }, "balance": { "goodwill": "194074000", "inventory": "-186297000", "commonStock": "58812000", "currentDebt": "None", "investments": "None", "totalAssets": "8123128000", "longTermDebt": "226806000", "shortTermDebt": "172489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31796000", "reportedCurrency": "USD", "retainedEarnings": "521268000", "totalLiabilities": "7248417000", "otherCurrentAssets": "6255000", "totalCurrentAssets": "1118751000", "currentLongTermDebt": "None", "longTermInvestments": "1552267000", "shortTermInvestments": "993808000", "currentNetReceivables": "47012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7004377000", "currentAccountsPayable": "2194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399295000", "totalShareholderEquity": "874711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6548913000", "totalCurrentLiabilities": "6783763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464654000", "cashAndShortTermInvestments": "71676000", "commonStockSharesOutstanding": "29361000", "intangibleAssetsExcludingGoodwill": "31796000", "cashAndCashEquivalentsAtCarryingValue": "71676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25887000", "profitLoss": "None", "dividendPayout": "8867000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17416000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65527000", "cashflowFromInvestment": "-57625000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118070000, "cost_of_revenue": 37900000, "gross_profit": 80170000, "research_and_development": null, "selling_general_admin": 31209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32955000, "depreciation_amortisation": 3438000, "ebitda": 36393000, "interest_expense": 36475000, "interest_income": null, "other_non_operating": null, "pretax_income": 32955000, "tax_provision": 7068000, "effective_tax_rate": null, "net_income": 25887000, "net_income_continuing_ops": 25887000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71676000, "short_term_investments": 993808000, "net_receivables": 47012000, "inventory": -186297000, "other_current_assets": null, "total_current_assets": 1118751000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 31796000, "goodwill_and_intangibles": 225870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7004377000, "total_assets": 8123128000, "short_term_debt": 172489000, "accounts_payable": 2194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6783763000, "long_term_debt": 226806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464654000, "total_liabilities": 7248417000, "total_debt": 399295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521268000, "total_equity": 874711000, "shares_outstanding": 29361000, "operating_cash_flow": 17416000, "stock_based_compensation": 942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57625000, "dividends_paid": 8867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65527000, "free_cash_flow": 19246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32955000", "ebitda": "36393000", "netIncome": "25887000", "grossProfit": "80170000", "depreciation": "None", "totalRevenue": "118070000", "costOfRevenue": "37900000", "interestIncome": "96545000", "incomeBeforeTax": "32955000", "interestExpense": "36475000", "operatingIncome": "32955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "60070000", "nonInterestIncome": "None", "operatingExpenses": "47215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3438000", "sellingGeneralAndAdministrative": "31209000", "netIncomeFromContinuingOperations": "25887000" }, "balance": { "goodwill": "194074000", "inventory": "-186297000", "commonStock": "58812000", "currentDebt": "None", "investments": "None", "totalAssets": "8123128000", "longTermDebt": "226806000", "shortTermDebt": "172489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31796000", "reportedCurrency": "USD", "retainedEarnings": "521268000", "totalLiabilities": "7248417000", "otherCurrentAssets": "6255000", "totalCurrentAssets": "1118751000", "currentLongTermDebt": "None", "longTermInvestments": "1552267000", "shortTermInvestments": "993808000", "currentNetReceivables": "47012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7004377000", "currentAccountsPayable": "2194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399295000", "totalShareholderEquity": "874711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6548913000", "totalCurrentLiabilities": "6783763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464654000", "cashAndShortTermInvestments": "71676000", "commonStockSharesOutstanding": "29361000", "intangibleAssetsExcludingGoodwill": "31796000", "cashAndCashEquivalentsAtCarryingValue": "71676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25887000", "profitLoss": "None", "dividendPayout": "8867000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17416000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65527000", "cashflowFromInvestment": "-57625000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 118044000, "cost_of_revenue": 39271000, "gross_profit": 78773000, "ebit": 30374000, "ebitda": 36957000, "pretax_income": 30374000, "tax_provision": 6430000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94466000, "total_current_assets": 1177836000, "total_assets": 8170102000, "short_term_debt": 165843000, "long_term_debt": 226740000, "total_debt": 392583000, "total_liabilities": 7311999000, "total_equity": 858103000, "shares_outstanding": 29331000, "goodwill_and_intangibles": 227460000 }, "cash_flow": { "operating_cash_flow": 30296000, "capital_expenditure": 2195000, "free_cash_flow": 32491000, "dividends_paid": 8771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179473, "ticker_id": 8449, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30374000", "ebitda": "36957000", "netIncome": "23944000", "grossProfit": "78773000", "depreciation": "None", "totalRevenue": "118044000", "costOfRevenue": "39271000", "interestIncome": "95241000", "incomeBeforeTax": "30374000", "interestExpense": "33225000", "operatingIncome": "30374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "62016000", "nonInterestIncome": "None", "operatingExpenses": "48399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583000", "sellingGeneralAndAdministrative": "29383000", "netIncomeFromContinuingOperations": "23944000" }, "balance": { "goodwill": "194074000", "inventory": "-82349180", "commonStock": "58602000", "currentDebt": "None", "investments": "None", "totalAssets": "8170102000", "longTermDebt": "226740000", "shortTermDebt": "165843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33386000", "reportedCurrency": "USD", "retainedEarnings": "506344000", "totalLiabilities": "7311999000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "1177836000", "currentLongTermDebt": "None", "longTermInvestments": "1646072000", "shortTermInvestments": "1031179000", "currentNetReceivables": "46318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992266000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392583000", "totalShareholderEquity": "858103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6532821000", "totalCurrentLiabilities": "6838685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473314000", "cashAndShortTermInvestments": "94466000", "commonStockSharesOutstanding": "29331000", "intangibleAssetsExcludingGoodwill": "33386000", "cashAndCashEquivalentsAtCarryingValue": "94466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23944000", "profitLoss": "None", "dividendPayout": "8771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110047000", "operatingCashflow": "30296000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149288000", "cashflowFromInvestment": "-106662000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118044000, "cost_of_revenue": 39271000, "gross_profit": 78773000, "research_and_development": null, "selling_general_admin": 29383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30374000, "depreciation_amortisation": 6583000, "ebitda": 36957000, "interest_expense": 33225000, "interest_income": null, "other_non_operating": null, "pretax_income": 30374000, "tax_provision": 6430000, "effective_tax_rate": null, "net_income": 23944000, "net_income_continuing_ops": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94466000, "short_term_investments": 1031179000, "net_receivables": 46318000, "inventory": -82349180, "other_current_assets": null, "total_current_assets": 1177836000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 33386000, "goodwill_and_intangibles": 227460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6992266000, "total_assets": 8170102000, "short_term_debt": 165843000, "accounts_payable": 2094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6838685000, "long_term_debt": 226740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473314000, "total_liabilities": 7311999000, "total_debt": 392583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506344000, "total_equity": 858103000, "shares_outstanding": 29331000, "operating_cash_flow": 30296000, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106662000, "dividends_paid": 8771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149288000, "free_cash_flow": 32491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30374000", "ebitda": "36957000", "netIncome": "23944000", "grossProfit": "78773000", "depreciation": "None", "totalRevenue": "118044000", "costOfRevenue": "39271000", "interestIncome": "95241000", "incomeBeforeTax": "30374000", "interestExpense": "33225000", "operatingIncome": "30374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "62016000", "nonInterestIncome": "None", "operatingExpenses": "48399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583000", "sellingGeneralAndAdministrative": "29383000", "netIncomeFromContinuingOperations": "23944000" }, "balance": { "goodwill": "194074000", "inventory": "-82349180", "commonStock": "58602000", "currentDebt": "None", "investments": "None", "totalAssets": "8170102000", "longTermDebt": "226740000", "shortTermDebt": "165843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33386000", "reportedCurrency": "USD", "retainedEarnings": "506344000", "totalLiabilities": "7311999000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "1177836000", "currentLongTermDebt": "None", "longTermInvestments": "1646072000", "shortTermInvestments": "1031179000", "currentNetReceivables": "46318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6992266000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392583000", "totalShareholderEquity": "858103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6532821000", "totalCurrentLiabilities": "6838685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473314000", "cashAndShortTermInvestments": "94466000", "commonStockSharesOutstanding": "29331000", "intangibleAssetsExcludingGoodwill": "33386000", "cashAndCashEquivalentsAtCarryingValue": "94466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23944000", "profitLoss": "None", "dividendPayout": "8771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110047000", "operatingCashflow": "30296000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149288000", "cashflowFromInvestment": "-106662000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 109882000, "cost_of_revenue": 30385000, "gross_profit": 79497000, "ebit": 34734000, "ebitda": 39372000, "pretax_income": 34734000, "tax_provision": 7642000, "net_income": 27092000, "net_income_to_common": 27092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79538000, "total_current_assets": 1146066000, "total_assets": 7903430000, "short_term_debt": 125412000, "long_term_debt": 376641000, "total_debt": 502053000, "total_liabilities": 7096512000, "total_equity": 806918000, "shares_outstanding": 29336000, "goodwill_and_intangibles": 229103000 }, "cash_flow": { "operating_cash_flow": 86306000, "capital_expenditure": 2064000, "free_cash_flow": 88370000, "dividends_paid": 300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179475, "ticker_id": 8449, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34734000", "ebitda": "39372000", "netIncome": "27092000", "grossProfit": "79497000", "depreciation": "None", "totalRevenue": "109882000", "costOfRevenue": "30385000", "interestIncome": "88925000", "incomeBeforeTax": "34734000", "interestExpense": "27610000", "operatingIncome": "34734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7642000", "reportedCurrency": "USD", "netInterestIncome": "61315000", "nonInterestIncome": "None", "operatingExpenses": "44763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "28824000", "netIncomeFromContinuingOperations": "27092000" }, "balance": { "goodwill": "194074000", "inventory": "-368615000", "commonStock": "58579000", "currentDebt": "None", "investments": "None", "totalAssets": "7903430000", "longTermDebt": "376641000", "shortTermDebt": "125412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35029000", "reportedCurrency": "USD", "retainedEarnings": "491845000", "totalLiabilities": "7096512000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "1146066000", "currentLongTermDebt": "None", "longTermInvestments": "1582657000", "shortTermInvestments": "1020248000", "currentNetReceivables": "42056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6757364000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502053000", "totalShareholderEquity": "806918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6217050000", "totalCurrentLiabilities": "6530055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566457000", "cashAndShortTermInvestments": "79538000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "35029000", "cashAndCashEquivalentsAtCarryingValue": "79538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61437000", "profitLoss": "None", "dividendPayout": "300", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63874000", "operatingCashflow": "86306000", "capitalExpenditures": "2064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300", "cashflowFromInvestment": "-164893000", "stockBasedCompensation": "23379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109882000, "cost_of_revenue": 30385000, "gross_profit": 79497000, "research_and_development": null, "selling_general_admin": 28824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34734000, "depreciation_amortisation": 4638000, "ebitda": 39372000, "interest_expense": 27610000, "interest_income": null, "other_non_operating": null, "pretax_income": 34734000, "tax_provision": 7642000, "effective_tax_rate": null, "net_income": 27092000, "net_income_continuing_ops": 27092000, "net_income_to_common": 27092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79538000, "short_term_investments": 1020248000, "net_receivables": 42056000, "inventory": -368615000, "other_current_assets": null, "total_current_assets": 1146066000, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 35029000, "goodwill_and_intangibles": 229103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6757364000, "total_assets": 7903430000, "short_term_debt": 125412000, "accounts_payable": 1836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6530055000, "long_term_debt": 376641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566457000, "total_liabilities": 7096512000, "total_debt": 502053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491845000, "total_equity": 806918000, "shares_outstanding": 29336000, "operating_cash_flow": 86306000, "stock_based_compensation": 23379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164893000, "dividends_paid": 300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300, "free_cash_flow": 88370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34734000", "ebitda": "39372000", "netIncome": "27092000", "grossProfit": "79497000", "depreciation": "None", "totalRevenue": "109882000", "costOfRevenue": "30385000", "interestIncome": "88925000", "incomeBeforeTax": "34734000", "interestExpense": "27610000", "operatingIncome": "34734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7642000", "reportedCurrency": "USD", "netInterestIncome": "61315000", "nonInterestIncome": "None", "operatingExpenses": "44763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "28824000", "netIncomeFromContinuingOperations": "27092000" }, "balance": { "goodwill": "194074000", "inventory": "-368615000", "commonStock": "58579000", "currentDebt": "None", "investments": "None", "totalAssets": "7903430000", "longTermDebt": "376641000", "shortTermDebt": "125412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35029000", "reportedCurrency": "USD", "retainedEarnings": "491845000", "totalLiabilities": "7096512000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "1146066000", "currentLongTermDebt": "None", "longTermInvestments": "1582657000", "shortTermInvestments": "1020248000", "currentNetReceivables": "42056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6757364000", "currentAccountsPayable": "1836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502053000", "totalShareholderEquity": "806918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6217050000", "totalCurrentLiabilities": "6530055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566457000", "cashAndShortTermInvestments": "79538000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "35029000", "cashAndCashEquivalentsAtCarryingValue": "79538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61437000", "profitLoss": "None", "dividendPayout": "300", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63874000", "operatingCashflow": "86306000", "capitalExpenditures": "2064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300", "cashflowFromInvestment": "-164893000", "stockBasedCompensation": "23379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "income_statement": { "revenue": 104442000, "cost_of_revenue": 24484000, "gross_profit": 79958000, "ebit": 35639000, "ebitda": 40478000, "pretax_income": 35639000, "tax_provision": 7975000, "net_income": 27664000, "net_income_to_common": 27664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111126000, "total_current_assets": 1542753290, "total_assets": 7732552000, "short_term_debt": 546000, "long_term_debt": 26541000, "total_debt": 27087000, "total_liabilities": 6924470000, "total_equity": 808082000, "shares_outstanding": 29340000, "goodwill_and_intangibles": 195246000 }, "cash_flow": { "operating_cash_flow": 34121000, "capital_expenditure": 1641000, "free_cash_flow": 35762000, "dividends_paid": 8475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179476, "ticker_id": 8449, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:11.314739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35639000", "ebitda": "40478000", "netIncome": "27664000", "grossProfit": "79958000", "depreciation": "None", "totalRevenue": "104442000", "costOfRevenue": "24484000", "interestIncome": "83063000", "incomeBeforeTax": "35639000", "interestExpense": "22134000", "operatingIncome": "35639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7975000", "reportedCurrency": "USD", "netInterestIncome": "60929000", "nonInterestIncome": "None", "operatingExpenses": "44319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "27947000", "netIncomeFromContinuingOperations": "27664000" }, "balance": { "goodwill": "194074000", "inventory": "-326485000", "commonStock": "58580000", "currentDebt": "None", "investments": "None", "totalAssets": "7732552000", "longTermDebt": "26541000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "473531000", "totalLiabilities": "6924470000", "otherCurrentAssets": "303938000", "totalCurrentAssets": "1542753290", "currentLongTermDebt": "None", "longTermInvestments": "1549822000", "shortTermInvestments": "1542753000", "currentNetReceivables": "22547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1914291000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98777000", "shortLongTermDebtTotal": "27087000", "totalShareholderEquity": "808082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61074000", "totalCurrentLiabilities": "61620000", "otherNonCurrentLiabilities": "676839000", "totalNonCurrentLiabilities": "4854492000", "cashAndShortTermInvestments": "111126000", "commonStockSharesOutstanding": "29340000", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "111126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27664000", "profitLoss": "None", "dividendPayout": "8475000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-46552000", "operatingCashflow": "34121000", "capitalExpenditures": "1641000", "changeInReceivables": "-44492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632000", "cashflowFromInvestment": "-135157000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104442000, "cost_of_revenue": 24484000, "gross_profit": 79958000, "research_and_development": null, "selling_general_admin": 27947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35639000, "depreciation_amortisation": 4839000, "ebitda": 40478000, "interest_expense": 22134000, "interest_income": null, "other_non_operating": null, "pretax_income": 35639000, "tax_provision": 7975000, "effective_tax_rate": null, "net_income": 27664000, "net_income_continuing_ops": 27664000, "net_income_to_common": 27664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111126000, "short_term_investments": 1542753000, "net_receivables": 22547000, "inventory": -326485000, "other_current_assets": null, "total_current_assets": 1542753290, "net_ppe": null, "goodwill": 194074000, "intangible_assets": 1172000, "goodwill_and_intangibles": 195246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1914291000, "total_assets": 7732552000, "short_term_debt": 546000, "accounts_payable": 1064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61620000, "long_term_debt": 26541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4854492000, "total_liabilities": 6924470000, "total_debt": 27087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473531000, "total_equity": 808082000, "shares_outstanding": 29340000, "operating_cash_flow": 34121000, "stock_based_compensation": 1035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135157000, "dividends_paid": 8475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1632000, "free_cash_flow": 35762000, "net_change_in_cash": -102668000 }, "raw_data": { "income": { "ebit": "35639000", "ebitda": "40478000", "netIncome": "27664000", "grossProfit": "79958000", "depreciation": "None", "totalRevenue": "104442000", "costOfRevenue": "24484000", "interestIncome": "83063000", "incomeBeforeTax": "35639000", "interestExpense": "22134000", "operatingIncome": "35639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7975000", "reportedCurrency": "USD", "netInterestIncome": "60929000", "nonInterestIncome": "None", "operatingExpenses": "44319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "27947000", "netIncomeFromContinuingOperations": "27664000" }, "balance": { "goodwill": "194074000", "inventory": "-326485000", "commonStock": "58580000", "currentDebt": "None", "investments": "None", "totalAssets": "7732552000", "longTermDebt": "26541000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "473531000", "totalLiabilities": "6924470000", "otherCurrentAssets": "303938000", "totalCurrentAssets": "1542753290", "currentLongTermDebt": "None", "longTermInvestments": "1549822000", "shortTermInvestments": "1542753000", "currentNetReceivables": "22547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1914291000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98777000", "shortLongTermDebtTotal": "27087000", "totalShareholderEquity": "808082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61074000", "totalCurrentLiabilities": "61620000", "otherNonCurrentLiabilities": "676839000", "totalNonCurrentLiabilities": "4854492000", "cashAndShortTermInvestments": "111126000", "commonStockSharesOutstanding": "29340000", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "111126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27664000", "profitLoss": "None", "dividendPayout": "8475000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-46552000", "operatingCashflow": "34121000", "capitalExpenditures": "1641000", "changeInReceivables": "-44492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632000", "cashflowFromInvestment": "-135157000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }