{ "ticker": { "uuid": "7f464369-7b5d-4fb2-aba0-c65cb5d32dab", "symbol": "HAL", "name": "Halliburton Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/7f464369-7b5d-4fb2-aba0-c65cb5d32dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f464369-7b5d-4fb2-aba0-c65cb5d32dab/" }, "ticker_metadata": { "id": 1875, "uuid": "7f464369-7b5d-4fb2-aba0-c65cb5d32dab", "symbol": "HAL", "name": "Halliburton Company", "asset_type": "equity", "market_cap": 33081750000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Halliburton Company is an American multinational corporation. One of the world's largest oil field service companies, it has operations in more than 70 countries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f464369-7b5d-4fb2-aba0-c65cb5d32dab", "symbol": "HAL", "name": "Halliburton Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/7f464369-7b5d-4fb2-aba0-c65cb5d32dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f464369-7b5d-4fb2-aba0-c65cb5d32dab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.32, "quality": 0.28, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 39.18, "market_cap": 32872020000, "pe_ratio": 21.3455, "earnings_yield": 0.0468, "ebitda_to_ev": 0.1, "shareholder_yield": 0.0175, "roe": 0.1423, "piotroski_f_score": 4, "momentum_12_1": 0.97, "volatility_252d": 0.4084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.858747+00:00", "batch_id": "" }, "size": { "price_close": 39.18, "market_cap": 32872020000, "market_cap_usd": 32872020000, "enterprise_value": 38272020000, "shares_outstanding": 839000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3455, "pb_ratio": 3.0367, "ptbv_ratio": 4.1966, "ps_ratio": 1.4828, "pcf_ratio": 11.6485, "pfcf_ratio": 8.2885, "ev_ebitda": 9.9979, "ev_ebit": 12.8905, "ev_sales": 1.7264, "ev_fcf": 9.65, "earnings_yield": 0.0468, "fcf_yield": 0.1036, "price_to_sales": 1.4828, "price_to_book": 3.0367, "price_to_cashflow": 11.6485, "ebitda_to_ev": 0.1, "sales_yield": 0.5792 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": 0, "shareholder_yield": 0.0175, "debt_paydown_yield": null, "total_yield": 0.0175 }, "quality": { "gross_margin": 0.1531, "operating_margin": 0.1339, "net_margin": 0.0695, "ebitda_margin": 0.1727, "fcf_margin": 0.1789, "roe": 0.1423, "roa": 0.0613, "roic": 0.1397, "roc_greenblatt": null, "asset_turnover": 0.8818, "cash_conversion": 2.5753, "accruals_ratio": -0.051, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.7904, "earnings_stability_5y": 0.5094, "revenue_stability_5y": 0.1834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.135, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3226, "net_debt_to_ebitda": 1.4107, "debt_to_assets": 0.2944, "interest_coverage": 9.192, "current_ratio": 2.0833, "quick_ratio": 1.538, "net_debt": 5400000000, "local_beta": 0.0008, "volatility_252d": 0.4084, "volatility_60d": 0.9264, "max_drawdown_12m": -0.125, "risk_adjusted_momentum": 2.3754 }, "growth": { "revenue_growth_1y": -0.0172, "revenue_growth_3y_cagr": 0.0301, "revenue_growth_5y_cagr": 0.0896, "eps_growth_1y": -0.2663, "eps_growth_3y_cagr": -0.0655, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2327, "book_value_growth_1y": 0.0467, "revenue_growth": -0.0172, "earnings_growth": -0.2663 }, "momentum": { "price_return_1m": -0.0122, "price_return_3m": 0.1507, "price_return_6m": 0.384, "price_return_9m": 0.7927, "price_return_12m": 0.9459, "price_return_12m_ex1m": 0.97, "momentum_6m": 0.384, "momentum_12m": 0.9459, "momentum_12_1": 0.97, "distance_from_52w_high": -0.0579, "distance_from_52w_low": 0.9412, "relative_strength": 0.8459 }, "raw_ttm": { "revenue_ttm": 22169000000, "gross_profit_ttm": 3395000000, "ebit_ttm": 2969000000, "ebitda_ttm": 3828000000, "net_income_ttm": 1540000000, "eps_diluted_ttm": 1.8355, "operating_cash_flow_ttm": 2822000000, "capital_expenditure_ttm": 1144000000, "fcf_ttm": 3966000000, "dividends_paid_ttm": 574000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 2003000000, "total_current_assets": 11535000000, "total_current_liabilities": 5537000000, "net_ppe": null, "total_assets": 25142000000, "total_debt": 7403000000, "total_equity": 10825000000, "net_working_capital": 4328000000, "book_value_per_share": 12.9023, "retained_earnings": 15355000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7833000000, "tangible_book_per_share": 9.3361 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 30, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 68, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2993, "os_score": 0.45, "value_percentile": 0.32, "quality_percentile": 0.28, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4251, "ticker_id": 1875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.858747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.18, "market_cap": 32872020000, "market_cap_usd": 32872020000, "enterprise_value": 38272020000, "shares_outstanding": 839000000, "fx_rate_to_usd": null, "pe_ratio": 21.34546753, "pb_ratio": 3.03667621, "ptbv_ratio": 4.19660666, "ps_ratio": 1.48279219, "pcf_ratio": 11.64848335, "pfcf_ratio": 8.28845688, "ev_ebitda": 9.99791536, "ev_ebit": 12.89054227, "ev_sales": 1.72637557, "ev_fcf": 9.65003026, "earnings_yield": 0.04684835, "fcf_yield": 0.10362662, "dividend_yield": 0.01746166, "buyback_yield": 0, "shareholder_yield": 0.01746166, "debt_paydown_yield": null, "total_yield": 0.01746166, "gross_margin": 0.15314177, "operating_margin": 0.13392575, "net_margin": 0.06946637, "ebitda_margin": 0.17267355, "fcf_margin": 0.17889846, "roe": 0.14226328, "roa": 0.06125209, "roic": 0.13971595, "roc_greenblatt": null, "asset_turnover": 0.88175165, "cash_conversion": 2.57532468, "accruals_ratio": -0.05099037, "sbc_to_revenue": null, "debt_to_equity": 1.32258661, "net_debt_to_ebitda": 1.41065831, "debt_to_assets": 0.29444754, "interest_coverage": 9.19195046, "current_ratio": 2.08325808, "quick_ratio": 1.53801698, "net_debt": 5400000000, "revenue_growth_1y": -0.01720087, "revenue_growth_3y_cagr": 0.03007616, "revenue_growth_5y_cagr": 0.0895934, "eps_growth_1y": -0.26631729, "eps_growth_3y_cagr": -0.06547404, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2327336, "book_value_growth_1y": 0.04668795, "piotroski_f_score": 4, "altman_z_score": 3.79035547, "earnings_stability_5y": 0.50939, "revenue_stability_5y": 0.183365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01224484, "price_return_3m": 0.15066079, "price_return_6m": 0.38395349, "price_return_9m": 0.79265916, "price_return_12m": 0.9458944, "price_return_12m_ex1m": 0.97001694, "distance_from_52w_high": -0.05789452, "distance_from_52w_low": 0.94116073, "relative_strength": 0.84593082, "local_beta": 0.0008, "volatility_252d": 0.408352, "volatility_60d": 0.926386, "max_drawdown_12m": -0.12504933, "revenue_ttm": 22169000000, "gross_profit_ttm": 3395000000, "ebit_ttm": 2969000000, "ebitda_ttm": 3828000000, "net_income_ttm": 1540000000, "eps_diluted_ttm": 1.83551847, "operating_cash_flow_ttm": 2822000000, "capital_expenditure_ttm": 1144000000, "fcf_ttm": 3966000000, "dividends_paid_ttm": 574000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 2003000000, "total_current_assets": 11535000000, "total_current_liabilities": 5537000000, "net_ppe": null, "total_assets": 25142000000, "total_debt": 7403000000, "total_equity": 10825000000, "net_working_capital": 4328000000, "book_value_per_share": 12.9022646, "retained_earnings": 15355000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7833000000, "tangible_book_per_share": 9.33611442, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 30, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 68, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.18, "os": 0.45, "value": 0.32, "quality": 0.28, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 21.3455, "earnings_yield": 0.0468, "shareholder_yield": 0.0175, "roe": 0.1423, "momentum_12_1": 0.97, "complete_fields": { "id": 4251, "ticker_id": 1875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.858747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.18, "market_cap": 32872020000, "market_cap_usd": 32872020000, "enterprise_value": 38272020000, "shares_outstanding": 839000000, "fx_rate_to_usd": null, "pe_ratio": 21.34546753, "pb_ratio": 3.03667621, "ptbv_ratio": 4.19660666, "ps_ratio": 1.48279219, "pcf_ratio": 11.64848335, "pfcf_ratio": 8.28845688, "ev_ebitda": 9.99791536, "ev_ebit": 12.89054227, "ev_sales": 1.72637557, "ev_fcf": 9.65003026, "earnings_yield": 0.04684835, "fcf_yield": 0.10362662, "dividend_yield": 0.01746166, "buyback_yield": 0, "shareholder_yield": 0.01746166, "debt_paydown_yield": null, "total_yield": 0.01746166, "gross_margin": 0.15314177, "operating_margin": 0.13392575, "net_margin": 0.06946637, "ebitda_margin": 0.17267355, "fcf_margin": 0.17889846, "roe": 0.14226328, "roa": 0.06125209, "roic": 0.13971595, "roc_greenblatt": null, "asset_turnover": 0.88175165, "cash_conversion": 2.57532468, "accruals_ratio": -0.05099037, "sbc_to_revenue": null, "debt_to_equity": 1.32258661, "net_debt_to_ebitda": 1.41065831, "debt_to_assets": 0.29444754, "interest_coverage": 9.19195046, "current_ratio": 2.08325808, "quick_ratio": 1.53801698, "net_debt": 5400000000, "revenue_growth_1y": -0.01720087, "revenue_growth_3y_cagr": 0.03007616, "revenue_growth_5y_cagr": 0.0895934, "eps_growth_1y": -0.26631729, "eps_growth_3y_cagr": -0.06547404, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2327336, "book_value_growth_1y": 0.04668795, "piotroski_f_score": 4, "altman_z_score": 3.79035547, "earnings_stability_5y": 0.50939, "revenue_stability_5y": 0.183365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01224484, "price_return_3m": 0.15066079, "price_return_6m": 0.38395349, "price_return_9m": 0.79265916, "price_return_12m": 0.9458944, "price_return_12m_ex1m": 0.97001694, "distance_from_52w_high": -0.05789452, "distance_from_52w_low": 0.94116073, "relative_strength": 0.84593082, "local_beta": 0.0008, "volatility_252d": 0.408352, "volatility_60d": 0.926386, "max_drawdown_12m": -0.12504933, "revenue_ttm": 22169000000, "gross_profit_ttm": 3395000000, "ebit_ttm": 2969000000, "ebitda_ttm": 3828000000, "net_income_ttm": 1540000000, "eps_diluted_ttm": 1.83551847, "operating_cash_flow_ttm": 2822000000, "capital_expenditure_ttm": 1144000000, "fcf_ttm": 3966000000, "dividends_paid_ttm": 574000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 2003000000, "total_current_assets": 11535000000, "total_current_liabilities": 5537000000, "net_ppe": null, "total_assets": 25142000000, "total_debt": 7403000000, "total_equity": 10825000000, "net_working_capital": 4328000000, "book_value_per_share": 12.9022646, "retained_earnings": 15355000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7833000000, "tangible_book_per_share": 9.33611442, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 30, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 88, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 68, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 26, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 22184000000, "cost_of_revenue": 18700000000, "gross_profit": 3484000000, "ebit": 2985000000, "ebitda": 4121000000, "pretax_income": 1771000000, "tax_provision": 479000000, "net_income": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2206000000, "total_current_assets": 11398000000, "total_assets": 25010000000, "short_term_debt": 263000000, "long_term_debt": 7158000000, "total_debt": 7421000000, "total_liabilities": 14505000000, "total_equity": 10461000000, "shares_outstanding": 840000000, "goodwill_and_intangibles": 2938000000 }, "cash_flow": { "operating_cash_flow": 2926000000, "capital_expenditure": 1254000000, "free_cash_flow": 4180000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272719, "ticker_id": 1875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2985000000", "ebitda": "4121000000", "netIncome": "1283000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "22184000000", "costOfRevenue": "18700000000", "interestIncome": "352000000", "incomeBeforeTax": "1771000000", "interestExpense": "352000000", "operatingIncome": "2260000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "1224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "2938000000", "inventory": "2976000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25010000000", "longTermDebt": "7158000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15036000000", "totalLiabilities": "14505000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11398000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6199000000", "shortLongTermDebtTotal": "8133000000", "totalShareholderEquity": "10461000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "1526000000", "totalCurrentLiabilities": "5588000000", "otherNonCurrentLiabilities": "619000000", "totalNonCurrentLiabilities": "8917000000", "cashAndShortTermInvestments": "2206000000", "commonStockSharesOutstanding": "840000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "2926000000", "capitalExpenditures": "1254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000000", "cashflowFromInvestment": "-1325000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22184000000, "cost_of_revenue": 18700000000, "gross_profit": 3484000000, "research_and_development": 411000000, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2985000000, "depreciation_amortisation": 1136000000, "ebitda": 4121000000, "interest_expense": 352000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1771000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 1283000000, "net_income_continuing_ops": 1292000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2206000000, "short_term_investments": null, "net_receivables": 4942000000, "inventory": 2976000000, "other_current_assets": null, "total_current_assets": 11398000000, "net_ppe": null, "goodwill": 2938000000, "intangible_assets": null, "goodwill_and_intangibles": 2938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13612000000, "total_assets": 25010000000, "short_term_debt": 263000000, "accounts_payable": 3133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5588000000, "long_term_debt": 7158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8917000000, "total_liabilities": 14505000000, "total_debt": 7421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15036000000, "total_equity": 10461000000, "shares_outstanding": 840000000, "operating_cash_flow": 2926000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1325000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1987000000, "free_cash_flow": 4180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2985000000", "ebitda": "4121000000", "netIncome": "1283000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "22184000000", "costOfRevenue": "18700000000", "interestIncome": "352000000", "incomeBeforeTax": "1771000000", "interestExpense": "352000000", "operatingIncome": "2260000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "1224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "2938000000", "inventory": "2976000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25010000000", "longTermDebt": "7158000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15036000000", "totalLiabilities": "14505000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11398000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6199000000", "shortLongTermDebtTotal": "8133000000", "totalShareholderEquity": "10461000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "1526000000", "totalCurrentLiabilities": "5588000000", "otherNonCurrentLiabilities": "619000000", "totalNonCurrentLiabilities": "8917000000", "cashAndShortTermInvestments": "2206000000", "commonStockSharesOutstanding": "840000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "2926000000", "capitalExpenditures": "1254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000000", "cashflowFromInvestment": "-1325000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 22944000000, "cost_of_revenue": 18643000000, "gross_profit": 4301000000, "ebit": 3926000000, "ebitda": 5005000000, "pretax_income": 3234000000, "tax_provision": 718000000, "net_income": 2501000000, "net_income_to_common": 2501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000000, "total_current_assets": 12382000000, "total_assets": 25587000000, "short_term_debt": 688000000, "long_term_debt": 7160000000, "total_debt": 7848000000, "total_liabilities": 15039000000, "total_equity": 10506000000, "shares_outstanding": 883000000, "goodwill_and_intangibles": 2838000000 }, "cash_flow": { "operating_cash_flow": 3865000000, "capital_expenditure": 1442000000, "free_cash_flow": 5307000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272724, "ticker_id": 1875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3926000000", "ebitda": "5005000000", "netIncome": "2501000000", "grossProfit": "4301000000", "depreciation": "None", "totalRevenue": "22944000000", "costOfRevenue": "18643000000", "interestIncome": "97000000", "incomeBeforeTax": "3234000000", "interestExpense": "353000000", "operatingIncome": "3822000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "2516000000" }, "balance": { "goodwill": "2838000000", "inventory": "3040000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25587000000", "longTermDebt": "7160000000", "shortTermDebt": "688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14332000000", "totalLiabilities": "15039000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "12382000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6274000000", "shortLongTermDebtTotal": "8772000000", "totalShareholderEquity": "10506000000", "capitalLeaseObligations": "1061000000", "otherCurrentLiabilities": "1724000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "8989000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "883000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2516000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "3865000000", "capitalExpenditures": "1442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000000", "cashflowFromInvestment": "-1654000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22944000000, "cost_of_revenue": 18643000000, "gross_profit": 4301000000, "research_and_development": 426000000, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3926000000, "depreciation_amortisation": 1079000000, "ebitda": 5005000000, "interest_expense": 353000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3234000000, "tax_provision": 718000000, "effective_tax_rate": null, "net_income": 2501000000, "net_income_continuing_ops": 2516000000, "net_income_to_common": 2501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000000, "short_term_investments": null, "net_receivables": 5117000000, "inventory": 3040000000, "other_current_assets": null, "total_current_assets": 12382000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": null, "goodwill_and_intangibles": 2838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13205000000, "total_assets": 25587000000, "short_term_debt": 688000000, "accounts_payable": 3189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050000000, "long_term_debt": 7160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8989000000, "total_liabilities": 15039000000, "total_debt": 7848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14332000000, "total_equity": 10506000000, "shares_outstanding": 883000000, "operating_cash_flow": 3865000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1654000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1730000000, "free_cash_flow": 5307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3926000000", "ebitda": "5005000000", "netIncome": "2501000000", "grossProfit": "4301000000", "depreciation": "None", "totalRevenue": "22944000000", "costOfRevenue": "18643000000", "interestIncome": "97000000", "incomeBeforeTax": "3234000000", "interestExpense": "353000000", "operatingIncome": "3822000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "2516000000" }, "balance": { "goodwill": "2838000000", "inventory": "3040000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25587000000", "longTermDebt": "7160000000", "shortTermDebt": "688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14332000000", "totalLiabilities": "15039000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "12382000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6274000000", "shortLongTermDebtTotal": "8772000000", "totalShareholderEquity": "10506000000", "capitalLeaseObligations": "1061000000", "otherCurrentLiabilities": "1724000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "8989000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "883000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2516000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "3865000000", "capitalExpenditures": "1442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000000", "cashflowFromInvestment": "-1654000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 23018000000, "cost_of_revenue": 18596000000, "gross_profit": 23018000000, "ebit": 4083000000, "ebitda": 4083000000, "pretax_income": 3363000000, "tax_provision": -701000000, "net_income": 2638000000, "net_income_to_common": 2638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000000, "total_current_assets": 11543000000, "total_assets": 24683000000, "short_term_debt": 262000000, "long_term_debt": 7636000000, "total_debt": 7898000000, "total_liabilities": 15250000000, "total_equity": 9391000000, "shares_outstanding": 902000000, "goodwill_and_intangibles": 2850000000 }, "cash_flow": { "operating_cash_flow": 3458000000, "capital_expenditure": 1379000000, "free_cash_flow": 4837000000, "dividends_paid": 576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272729, "ticker_id": 1875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4083000000", "ebitda": "4083000000", "netIncome": "2638000000", "grossProfit": "23018000000", "depreciation": "None", "totalRevenue": "23018000000", "costOfRevenue": "18596000000", "interestIncome": "81000000", "incomeBeforeTax": "3363000000", "interestExpense": "395000000", "operatingIncome": "4083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-701000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "-18935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "2660000000" }, "balance": { "goodwill": "2850000000", "inventory": "3226000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24683000000", "longTermDebt": "7636000000", "shortTermDebt": "262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12536000000", "totalLiabilities": "15250000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "11543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13140000000", "currentAccountsPayable": "3147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6108000000", "shortLongTermDebtTotal": "8809000000", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "9642000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "902000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2662000000", "profitLoss": "None", "dividendPayout": "576000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-494000000", "operatingCashflow": "3458000000", "capitalExpenditures": "1379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1671000000", "cashflowFromInvestment": "-1659000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23018000000, "cost_of_revenue": 18596000000, "gross_profit": 23018000000, "research_and_development": 408000000, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4083000000, "depreciation_amortisation": 998000000, "ebitda": 4083000000, "interest_expense": 395000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3363000000, "tax_provision": -701000000, "effective_tax_rate": null, "net_income": 2638000000, "net_income_continuing_ops": 2660000000, "net_income_to_common": 2638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000000, "short_term_investments": null, "net_receivables": 4860000000, "inventory": 3226000000, "other_current_assets": null, "total_current_assets": 11543000000, "net_ppe": null, "goodwill": 2850000000, "intangible_assets": null, "goodwill_and_intangibles": 2850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13140000000, "total_assets": 24683000000, "short_term_debt": 262000000, "accounts_payable": 3147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5608000000, "long_term_debt": 7636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9642000000, "total_liabilities": 15250000000, "total_debt": 7898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12536000000, "total_equity": 9391000000, "shares_outstanding": 902000000, "operating_cash_flow": 3458000000, "stock_based_compensation": 219000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1659000000, "dividends_paid": 576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1671000000, "free_cash_flow": 4837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4083000000", "ebitda": "4083000000", "netIncome": "2638000000", "grossProfit": "23018000000", "depreciation": "None", "totalRevenue": "23018000000", "costOfRevenue": "18596000000", "interestIncome": "81000000", "incomeBeforeTax": "3363000000", "interestExpense": "395000000", "operatingIncome": "4083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-701000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "-18935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "2660000000" }, "balance": { "goodwill": "2850000000", "inventory": "3226000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24683000000", "longTermDebt": "7636000000", "shortTermDebt": "262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12536000000", "totalLiabilities": "15250000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "11543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13140000000", "currentAccountsPayable": "3147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6108000000", "shortLongTermDebtTotal": "8809000000", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "9642000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "902000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2662000000", "profitLoss": "None", "dividendPayout": "576000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-494000000", "operatingCashflow": "3458000000", "capitalExpenditures": "1379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1671000000", "cashflowFromInvestment": "-1659000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 20297000000, "cost_of_revenue": 17054000000, "gross_profit": 3243000000, "ebit": 3003000000, "ebitda": 3943000000, "pretax_income": 2110000000, "tax_provision": 515000000, "net_income": 1572000000, "net_income_to_common": 1572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2346000000, "total_current_assets": 10952000000, "total_assets": 23255000000, "short_term_debt": 224000000, "long_term_debt": 7928000000, "total_debt": 8152000000, "total_liabilities": 15278000000, "total_equity": 7948000000, "shares_outstanding": 908000000, "goodwill_and_intangibles": 2829000000 }, "cash_flow": { "operating_cash_flow": 2242000000, "capital_expenditure": 1011000000, "free_cash_flow": 3253000000, "dividends_paid": 435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272734, "ticker_id": 1875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3003000000", "ebitda": "3943000000", "netIncome": "1572000000", "grossProfit": "3243000000", "depreciation": "None", "totalRevenue": "20297000000", "costOfRevenue": "17054000000", "interestIncome": "375000000", "incomeBeforeTax": "2110000000", "interestExpense": "492000000", "operatingIncome": "2707000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "-222000000", "costofGoodsAndServicesSold": "17054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "1595000000" }, "balance": { "goodwill": "2829000000", "inventory": "2923000000", "commonStock": "2664000000", "currentDebt": "None", "investments": "None", "totalAssets": "23255000000", "longTermDebt": "7928000000", "shortTermDebt": "224000000", "treasuryStock": "-5108000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10572000000", "totalLiabilities": "15278000000", "otherCurrentAssets": "1056000000", "totalCurrentAssets": "10952000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12303000000", "currentAccountsPayable": "3121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5261000000", "shortLongTermDebtTotal": "8943000000", "totalShareholderEquity": "7948000000", "capitalLeaseObligations": "1015000000", "otherCurrentLiabilities": "1357000000", "totalCurrentLiabilities": "5345000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "9933000000", "cashAndShortTermInvestments": "2346000000", "commonStockSharesOutstanding": "908000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346000000", "accumulatedDepreciationAmortizationPPE": "11660000000" }, "cashflow": { "netIncome": "1595000000", "profitLoss": "None", "dividendPayout": "435000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-642000000", "operatingCashflow": "2242000000", "capitalExpenditures": "1011000000", "changeInReceivables": "-1151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1798000000", "cashflowFromInvestment": "-967000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20297000000, "cost_of_revenue": 17054000000, "gross_profit": 3243000000, "research_and_development": 345000000, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3003000000, "depreciation_amortisation": 940000000, "ebitda": 3943000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2110000000, "tax_provision": 515000000, "effective_tax_rate": null, "net_income": 1572000000, "net_income_continuing_ops": 1595000000, "net_income_to_common": 1572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2346000000, "short_term_investments": null, "net_receivables": 4627000000, "inventory": 2923000000, "other_current_assets": null, "total_current_assets": 10952000000, "net_ppe": null, "goodwill": 2829000000, "intangible_assets": null, "goodwill_and_intangibles": 2829000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12303000000, "total_assets": 23255000000, "short_term_debt": 224000000, "accounts_payable": 3121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5345000000, "long_term_debt": 7928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9933000000, "total_liabilities": 15278000000, "total_debt": 8152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10572000000, "total_equity": 7948000000, "shares_outstanding": 908000000, "operating_cash_flow": 2242000000, "stock_based_compensation": 219000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -967000000, "dividends_paid": 435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1798000000, "free_cash_flow": 3253000000, "net_change_in_cash": -523000000 }, "raw_data": { "income": { "ebit": "3003000000", "ebitda": "3943000000", "netIncome": "1572000000", "grossProfit": "3243000000", "depreciation": "None", "totalRevenue": "20297000000", "costOfRevenue": "17054000000", "interestIncome": "375000000", "incomeBeforeTax": "2110000000", "interestExpense": "492000000", "operatingIncome": "2707000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "-222000000", "costofGoodsAndServicesSold": "17054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "1595000000" }, "balance": { "goodwill": "2829000000", "inventory": "2923000000", "commonStock": "2664000000", "currentDebt": "None", "investments": "None", "totalAssets": "23255000000", "longTermDebt": "7928000000", "shortTermDebt": "224000000", "treasuryStock": "-5108000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10572000000", "totalLiabilities": "15278000000", "otherCurrentAssets": "1056000000", "totalCurrentAssets": "10952000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12303000000", "currentAccountsPayable": "3121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5261000000", "shortLongTermDebtTotal": "8943000000", "totalShareholderEquity": "7948000000", "capitalLeaseObligations": "1015000000", "otherCurrentLiabilities": "1357000000", "totalCurrentLiabilities": "5345000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "9933000000", "cashAndShortTermInvestments": "2346000000", "commonStockSharesOutstanding": "908000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346000000", "accumulatedDepreciationAmortizationPPE": "11660000000" }, "cashflow": { "netIncome": "1595000000", "profitLoss": "None", "dividendPayout": "435000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-642000000", "operatingCashflow": "2242000000", "capitalExpenditures": "1011000000", "changeInReceivables": "-1151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1798000000", "cashflowFromInvestment": "-967000000", "stockBasedCompensation": "219000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 15295000000, "cost_of_revenue": 13279000000, "gross_profit": 2016000000, "ebit": 1741000000, "ebitda": 2645000000, "pretax_income": 1252000000, "tax_provision": -216000000, "net_income": 1457000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3044000000, "total_current_assets": 9943000000, "total_assets": 22321000000, "short_term_debt": 247000000, "long_term_debt": 9127000000, "total_debt": 9374000000, "total_liabilities": 15593000000, "total_equity": 6713000000, "shares_outstanding": 892000000, "goodwill_and_intangibles": 2843000000 }, "cash_flow": { "operating_cash_flow": 1911000000, "capital_expenditure": 799000000, "free_cash_flow": 2710000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272739, "ticker_id": 1875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1741000000", "ebitda": "2645000000", "netIncome": "1457000000", "grossProfit": "2016000000", "depreciation": "None", "totalRevenue": "15295000000", "costOfRevenue": "13279000000", "interestIncome": "469000000", "incomeBeforeTax": "1252000000", "interestExpense": "529000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-216000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000000", "otherNonOperatingIncome": "-79000000", "costofGoodsAndServicesSold": "13279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "1468000000" }, "balance": { "goodwill": "2843000000", "inventory": "2361000000", "commonStock": "2665000000", "currentDebt": "None", "investments": "None", "totalAssets": "22321000000", "longTermDebt": "9127000000", "shortTermDebt": "247000000", "treasuryStock": "-5511000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9710000000", "totalLiabilities": "15593000000", "otherCurrentAssets": "872000000", "totalCurrentAssets": "9943000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12378000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5260000000", "shortLongTermDebtTotal": "10219000000", "totalShareholderEquity": "6713000000", "capitalLeaseObligations": "1085000000", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "4306000000", "otherNonCurrentLiabilities": "823000000", "totalNonCurrentLiabilities": "11287000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "892000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "11442000000" }, "cashflow": { "netIncome": "1468000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1911000000", "capitalExpenditures": "799000000", "changeInReceivables": "-500000000", "changeInExchangeRate": "-58000000", "cashflowFromFinancing": "-838000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "-904000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "481000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15295000000, "cost_of_revenue": 13279000000, "gross_profit": 2016000000, "research_and_development": 321000000, "selling_general_admin": 204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1741000000, "depreciation_amortisation": 904000000, "ebitda": 2645000000, "interest_expense": 529000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1252000000, "tax_provision": -216000000, "effective_tax_rate": null, "net_income": 1457000000, "net_income_continuing_ops": 1468000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3044000000, "short_term_investments": null, "net_receivables": 3666000000, "inventory": 2361000000, "other_current_assets": null, "total_current_assets": 9943000000, "net_ppe": null, "goodwill": 2843000000, "intangible_assets": null, "goodwill_and_intangibles": 2843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12378000000, "total_assets": 22321000000, "short_term_debt": 247000000, "accounts_payable": 2353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4306000000, "long_term_debt": 9127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11287000000, "total_liabilities": 15593000000, "total_debt": 9374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9710000000, "total_equity": 6713000000, "shares_outstanding": 892000000, "operating_cash_flow": 1911000000, "stock_based_compensation": -904000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838000000, "free_cash_flow": 2710000000, "net_change_in_cash": 481000000 }, "raw_data": { "income": { "ebit": "1741000000", "ebitda": "2645000000", "netIncome": "1457000000", "grossProfit": "2016000000", "depreciation": "None", "totalRevenue": "15295000000", "costOfRevenue": "13279000000", "interestIncome": "469000000", "incomeBeforeTax": "1252000000", "interestExpense": "529000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-216000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000000", "otherNonOperatingIncome": "-79000000", "costofGoodsAndServicesSold": "13279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "1468000000" }, "balance": { "goodwill": "2843000000", "inventory": "2361000000", "commonStock": "2665000000", "currentDebt": "None", "investments": "None", "totalAssets": "22321000000", "longTermDebt": "9127000000", "shortTermDebt": "247000000", "treasuryStock": "-5511000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9710000000", "totalLiabilities": "15593000000", "otherCurrentAssets": "872000000", "totalCurrentAssets": "9943000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12378000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5260000000", "shortLongTermDebtTotal": "10219000000", "totalShareholderEquity": "6713000000", "capitalLeaseObligations": "1085000000", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "4306000000", "otherNonCurrentLiabilities": "823000000", "totalNonCurrentLiabilities": "11287000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "892000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "11442000000" }, "cashflow": { "netIncome": "1468000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1911000000", "capitalExpenditures": "799000000", "changeInReceivables": "-500000000", "changeInExchangeRate": "-58000000", "cashflowFromFinancing": "-838000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "-904000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "481000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 14445000000, "cost_of_revenue": 13405000000, "gross_profit": 1040000000, "ebit": 577000000, "ebitda": 1635000000, "pretax_income": -3220000000, "tax_provision": -278000000, "net_income": -2945000000, "net_income_to_common": -2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000000, "total_current_assets": 9475000000, "total_assets": 20680000000, "short_term_debt": 946000000, "long_term_debt": 9132000000, "total_debt": 10078000000, "total_liabilities": 15697000000, "total_equity": 4974000000, "shares_outstanding": 881000000, "goodwill_and_intangibles": 2804000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 728000000, "free_cash_flow": 2609000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272744, "ticker_id": 1875, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1635000000", "netIncome": "-2945000000", "grossProfit": "1040000000", "depreciation": "None", "totalRevenue": "14445000000", "costOfRevenue": "13405000000", "interestIncome": "505000000", "incomeBeforeTax": "-3220000000", "interestExpense": "543000000", "operatingIncome": "-2436000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-278000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "3476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "-111000000", "costofGoodsAndServicesSold": "13405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-2942000000" }, "balance": { "goodwill": "2804000000", "inventory": "2349000000", "commonStock": "2666000000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000000", "longTermDebt": "9132000000", "shortTermDebt": "946000000", "treasuryStock": "-6021000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8691000000", "totalLiabilities": "15697000000", "otherCurrentAssets": "1492000000", "totalCurrentAssets": "9475000000", "currentLongTermDebt": "695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205000000", "currentAccountsPayable": "1573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4325000000", "shortLongTermDebtTotal": "10836000000", "totalShareholderEquity": "4974000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "1610000000", "totalCurrentLiabilities": "4421000000", "otherNonCurrentLiabilities": "1582000000", "totalNonCurrentLiabilities": "11276000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "881000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "11039000000" }, "cashflow": { "netIncome": "-2942000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "340000000", "operatingCashflow": "1881000000", "capitalExpenditures": "728000000", "changeInReceivables": "1394000000", "changeInExchangeRate": "-93000000", "cashflowFromFinancing": "-1007000000", "cashflowFromInvestment": "-486000000", "stockBasedCompensation": "-1058000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14445000000, "cost_of_revenue": 13405000000, "gross_profit": 1040000000, "research_and_development": 309000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 1058000000, "ebitda": 1635000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3220000000, "tax_provision": -278000000, "effective_tax_rate": null, "net_income": -2945000000, "net_income_continuing_ops": -2942000000, "net_income_to_common": -2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000000, "short_term_investments": null, "net_receivables": 3071000000, "inventory": 2349000000, "other_current_assets": null, "total_current_assets": 9475000000, "net_ppe": null, "goodwill": 2804000000, "intangible_assets": null, "goodwill_and_intangibles": 2804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11205000000, "total_assets": 20680000000, "short_term_debt": 946000000, "accounts_payable": 1573000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4421000000, "long_term_debt": 9132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11276000000, "total_liabilities": 15697000000, "total_debt": 10078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8691000000, "total_equity": 4974000000, "shares_outstanding": 881000000, "operating_cash_flow": 1881000000, "stock_based_compensation": -1058000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1007000000, "free_cash_flow": 2609000000, "net_change_in_cash": 295000000 }, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1635000000", "netIncome": "-2945000000", "grossProfit": "1040000000", "depreciation": "None", "totalRevenue": "14445000000", "costOfRevenue": "13405000000", "interestIncome": "505000000", "incomeBeforeTax": "-3220000000", "interestExpense": "543000000", "operatingIncome": "-2436000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-278000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "3476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "-111000000", "costofGoodsAndServicesSold": "13405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-2942000000" }, "balance": { "goodwill": "2804000000", "inventory": "2349000000", "commonStock": "2666000000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000000", "longTermDebt": "9132000000", "shortTermDebt": "946000000", "treasuryStock": "-6021000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8691000000", "totalLiabilities": "15697000000", "otherCurrentAssets": "1492000000", "totalCurrentAssets": "9475000000", "currentLongTermDebt": "695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205000000", "currentAccountsPayable": "1573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4325000000", "shortLongTermDebtTotal": "10836000000", "totalShareholderEquity": "4974000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "1610000000", "totalCurrentLiabilities": "4421000000", "otherNonCurrentLiabilities": "1582000000", "totalNonCurrentLiabilities": "11276000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "881000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "11039000000" }, "cashflow": { "netIncome": "-2942000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "340000000", "operatingCashflow": "1881000000", "capitalExpenditures": "728000000", "changeInReceivables": "1394000000", "changeInExchangeRate": "-93000000", "cashflowFromFinancing": "-1007000000", "cashflowFromInvestment": "-486000000", "stockBasedCompensation": "-1058000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 22408000000, "cost_of_revenue": 20123000000, "gross_profit": 2285000000, "ebit": 1481000000, "ebitda": 3106000000, "pretax_income": -1122000000, "tax_provision": 7000000, "net_income": -1131000000, "net_income_to_common": -1131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2268000000, "total_current_assets": 11212000000, "total_assets": 25377000000, "short_term_debt": 219000000, "long_term_debt": 10316000000, "total_debt": 10535000000, "total_liabilities": 17352000000, "total_equity": 8012000000, "shares_outstanding": 875000000, "goodwill_and_intangibles": 2812000000 }, "cash_flow": { "operating_cash_flow": 2445000000, "capital_expenditure": 1530000000, "free_cash_flow": 3975000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272749, "ticker_id": 1875, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1481000000", "ebitda": "3106000000", "netIncome": "-1131000000", "grossProfit": "2285000000", "depreciation": "None", "totalRevenue": "22408000000", "costOfRevenue": "20123000000", "interestIncome": "569000000", "incomeBeforeTax": "-1122000000", "interestExpense": "592000000", "operatingIncome": "-448000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "2733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "-105000000", "costofGoodsAndServicesSold": "20123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000000", "sellingGeneralAndAdministrative": "227000000", "netIncomeFromContinuingOperations": "-1129000000" }, "balance": { "goodwill": "2812000000", "inventory": "3139000000", "commonStock": "2669000000", "currentDebt": "None", "investments": "None", "totalAssets": "25377000000", "longTermDebt": "10316000000", "shortTermDebt": "219000000", "treasuryStock": "-6427000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11989000000", "totalLiabilities": "17352000000", "otherCurrentAssets": "1228000000", "totalCurrentAssets": "11212000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14165000000", "currentAccountsPayable": "2432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7310000000", "shortLongTermDebtTotal": "11360000000", "totalShareholderEquity": "8012000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "1917000000", "totalCurrentLiabilities": "4878000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "12474000000", "cashAndShortTermInvestments": "2268000000", "commonStockSharesOutstanding": "875000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1129000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "2445000000", "capitalExpenditures": "1530000000", "changeInReceivables": "636000000", "changeInExchangeRate": "-45000000", "cashflowFromFinancing": "-695000000", "cashflowFromInvestment": "-1445000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22408000000, "cost_of_revenue": 20123000000, "gross_profit": 2285000000, "research_and_development": 404000000, "selling_general_admin": 227000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1481000000, "depreciation_amortisation": 1625000000, "ebitda": 3106000000, "interest_expense": 592000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1122000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -1131000000, "net_income_continuing_ops": -1129000000, "net_income_to_common": -1131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2268000000, "short_term_investments": null, "net_receivables": 4577000000, "inventory": 3139000000, "other_current_assets": null, "total_current_assets": 11212000000, "net_ppe": null, "goodwill": 2812000000, "intangible_assets": null, "goodwill_and_intangibles": 2812000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14165000000, "total_assets": 25377000000, "short_term_debt": 219000000, "accounts_payable": 2432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4878000000, "long_term_debt": 10316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12474000000, "total_liabilities": 17352000000, "total_debt": 10535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11989000000, "total_equity": 8012000000, "shares_outstanding": 875000000, "operating_cash_flow": 2445000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1445000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -695000000, "free_cash_flow": 3975000000, "net_change_in_cash": 260000000 }, "raw_data": { "income": { "ebit": "1481000000", "ebitda": "3106000000", "netIncome": "-1131000000", "grossProfit": "2285000000", "depreciation": "None", "totalRevenue": "22408000000", "costOfRevenue": "20123000000", "interestIncome": "569000000", "incomeBeforeTax": "-1122000000", "interestExpense": "592000000", "operatingIncome": "-448000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "2733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "-105000000", "costofGoodsAndServicesSold": "20123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000000", "sellingGeneralAndAdministrative": "227000000", "netIncomeFromContinuingOperations": "-1129000000" }, "balance": { "goodwill": "2812000000", "inventory": "3139000000", "commonStock": "2669000000", "currentDebt": "None", "investments": "None", "totalAssets": "25377000000", "longTermDebt": "10316000000", "shortTermDebt": "219000000", "treasuryStock": "-6427000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11989000000", "totalLiabilities": "17352000000", "otherCurrentAssets": "1228000000", "totalCurrentAssets": "11212000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14165000000", "currentAccountsPayable": "2432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7310000000", "shortLongTermDebtTotal": "11360000000", "totalShareholderEquity": "8012000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "1917000000", "totalCurrentLiabilities": "4878000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "12474000000", "cashAndShortTermInvestments": "2268000000", "commonStockSharesOutstanding": "875000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1129000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "2445000000", "capitalExpenditures": "1530000000", "changeInReceivables": "636000000", "changeInExchangeRate": "-45000000", "cashflowFromFinancing": "-695000000", "cashflowFromInvestment": "-1445000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 23995000000, "cost_of_revenue": 21009000000, "gross_profit": 2986000000, "ebit": 2732000000, "ebitda": 4338000000, "pretax_income": 1814000000, "tax_provision": 157000000, "net_income": 1656000000, "net_income_to_common": 1656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 11151000000, "total_assets": 25982000000, "short_term_debt": 36000000, "long_term_debt": 10421000000, "total_debt": 10457000000, "total_liabilities": 16438000000, "total_equity": 9522000000, "shares_outstanding": 877000000, "goodwill_and_intangibles": 2825000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 2026000000, "free_cash_flow": 5183000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272754, "ticker_id": 1875, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2732000000", "ebitda": "4338000000", "netIncome": "1656000000", "grossProfit": "2986000000", "depreciation": "None", "totalRevenue": "23995000000", "costOfRevenue": "21009000000", "interestIncome": "554000000", "incomeBeforeTax": "1814000000", "interestExpense": "598000000", "operatingIncome": "2467000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "-99000000", "costofGoodsAndServicesSold": "21009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "1657000000" }, "balance": { "goodwill": "2825000000", "inventory": "3028000000", "commonStock": "2671000000", "currentDebt": "None", "investments": "None", "totalAssets": "25982000000", "longTermDebt": "10421000000", "shortTermDebt": "36000000", "treasuryStock": "-6744000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13739000000", "totalLiabilities": "16438000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "11151000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14831000000", "currentAccountsPayable": "3018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8961000000", "shortLongTermDebtTotal": "10348000000", "totalShareholderEquity": "9522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000000", "totalCurrentLiabilities": "4802000000", "otherNonCurrentLiabilities": "732000000", "totalNonCurrentLiabilities": "11636000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "877000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "3157000000", "capitalExpenditures": "2026000000", "changeInReceivables": "-186000000", "changeInExchangeRate": "-74000000", "cashflowFromFinancing": "-1419000000", "cashflowFromInvestment": "-1993000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-329000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23995000000, "cost_of_revenue": 21009000000, "gross_profit": 2986000000, "research_and_development": 390000000, "selling_general_admin": 254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2732000000, "depreciation_amortisation": 1606000000, "ebitda": 4338000000, "interest_expense": 598000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1814000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 1656000000, "net_income_continuing_ops": 1657000000, "net_income_to_common": 1656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": null, "net_receivables": 5234000000, "inventory": 3028000000, "other_current_assets": null, "total_current_assets": 11151000000, "net_ppe": null, "goodwill": 2825000000, "intangible_assets": null, "goodwill_and_intangibles": 2825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14831000000, "total_assets": 25982000000, "short_term_debt": 36000000, "accounts_payable": 3018000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4802000000, "long_term_debt": 10421000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11636000000, "total_liabilities": 16438000000, "total_debt": 10457000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13739000000, "total_equity": 9522000000, "shares_outstanding": 877000000, "operating_cash_flow": 3157000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2026000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1993000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1419000000, "free_cash_flow": 5183000000, "net_change_in_cash": -329000000 }, "raw_data": { "income": { "ebit": "2732000000", "ebitda": "4338000000", "netIncome": "1656000000", "grossProfit": "2986000000", "depreciation": "None", "totalRevenue": "23995000000", "costOfRevenue": "21009000000", "interestIncome": "554000000", "incomeBeforeTax": "1814000000", "interestExpense": "598000000", "operatingIncome": "2467000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "-99000000", "costofGoodsAndServicesSold": "21009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "1657000000" }, "balance": { "goodwill": "2825000000", "inventory": "3028000000", "commonStock": "2671000000", "currentDebt": "None", "investments": "None", "totalAssets": "25982000000", "longTermDebt": "10421000000", "shortTermDebt": "36000000", "treasuryStock": "-6744000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13739000000", "totalLiabilities": "16438000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "11151000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14831000000", "currentAccountsPayable": "3018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8961000000", "shortLongTermDebtTotal": "10348000000", "totalShareholderEquity": "9522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000000", "totalCurrentLiabilities": "4802000000", "otherNonCurrentLiabilities": "732000000", "totalNonCurrentLiabilities": "11636000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "877000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000000", "operatingCashflow": "3157000000", "capitalExpenditures": "2026000000", "changeInReceivables": "-186000000", "changeInExchangeRate": "-74000000", "cashflowFromFinancing": "-1419000000", "cashflowFromInvestment": "-1993000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-329000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5402000000, "cost_of_revenue": 4612000000, "gross_profit": 790000000, "ebit": 679000000, "ebitda": 679000000, "pretax_income": 569000000, "tax_provision": 105000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003000000, "total_current_assets": 11535000000, "total_assets": 25142000000, "short_term_debt": 333000000, "long_term_debt": 7070000000, "total_debt": 7403000000, "total_liabilities": 14317000000, "total_equity": 10825000000, "shares_outstanding": 839000000, "goodwill_and_intangibles": 2992000000 }, "cash_flow": { "operating_cash_flow": 273000000, "capital_expenditure": 192000000, "free_cash_flow": 465000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272717, "ticker_id": 1875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "679000000", "netIncome": "461000000", "grossProfit": "790000000", "depreciation": "None", "totalRevenue": "5402000000", "costOfRevenue": "4612000000", "interestIncome": "22000000", "incomeBeforeTax": "569000000", "interestExpense": "82000000", "operatingIncome": "679000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "2992000000", "inventory": "3019000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25142000000", "longTermDebt": "7070000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15355000000", "totalLiabilities": "14317000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "11535000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13607000000", "currentAccountsPayable": "3211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8081000000", "totalShareholderEquity": "10825000000", "capitalLeaseObligations": "921000000", "otherCurrentLiabilities": "1993000000", "totalCurrentLiabilities": "5537000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "8780000000", "cashAndShortTermInvestments": "2003000000", "commonStockSharesOutstanding": "839000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "273000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5402000000, "cost_of_revenue": 4612000000, "gross_profit": 790000000, "research_and_development": null, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679000000, "depreciation_amortisation": null, "ebitda": 679000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 569000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 461000000, "net_income_continuing_ops": 464000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2003000000, "short_term_investments": null, "net_receivables": 5197000000, "inventory": 3019000000, "other_current_assets": null, "total_current_assets": 11535000000, "net_ppe": null, "goodwill": 2992000000, "intangible_assets": null, "goodwill_and_intangibles": 2992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13607000000, "total_assets": 25142000000, "short_term_debt": 333000000, "accounts_payable": 3211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5537000000, "long_term_debt": 7070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8780000000, "total_liabilities": 14317000000, "total_debt": 7403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15355000000, "total_equity": 10825000000, "shares_outstanding": 839000000, "operating_cash_flow": 273000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000000, "free_cash_flow": 465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "679000000", "netIncome": "461000000", "grossProfit": "790000000", "depreciation": "None", "totalRevenue": "5402000000", "costOfRevenue": "4612000000", "interestIncome": "22000000", "incomeBeforeTax": "569000000", "interestExpense": "82000000", "operatingIncome": "679000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "2992000000", "inventory": "3019000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25142000000", "longTermDebt": "7070000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15355000000", "totalLiabilities": "14317000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "11535000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13607000000", "currentAccountsPayable": "3211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8081000000", "totalShareholderEquity": "10825000000", "capitalLeaseObligations": "921000000", "otherCurrentLiabilities": "1993000000", "totalCurrentLiabilities": "5537000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "8780000000", "cashAndShortTermInvestments": "2003000000", "commonStockSharesOutstanding": "839000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "273000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5657000000, "cost_of_revenue": 4727000000, "gross_profit": 930000000, "ebit": 843000000, "ebitda": 1133000000, "pretax_income": 635000000, "tax_provision": 46000000, "net_income": 589000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2206000000, "total_current_assets": 11398000000, "total_assets": 25010000000, "short_term_debt": 263000000, "long_term_debt": 7158000000, "total_debt": 7421000000, "total_liabilities": 14505000000, "total_equity": 10461000000, "shares_outstanding": 840000000, "goodwill_and_intangibles": 2938000000 }, "cash_flow": { "operating_cash_flow": 1165000000, "capital_expenditure": 337000000, "free_cash_flow": 1502000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272718, "ticker_id": 1875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "843000000", "ebitda": "1133000000", "netIncome": "589000000", "grossProfit": "930000000", "depreciation": "None", "totalRevenue": "5657000000", "costOfRevenue": "4727000000", "interestIncome": "86000000", "incomeBeforeTax": "635000000", "interestExpense": "20000000", "operatingIncome": "746000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "2938000000", "inventory": "2976000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25010000000", "longTermDebt": "7158000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15036000000", "totalLiabilities": "14505000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11398000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6199000000", "shortLongTermDebtTotal": "8133000000", "totalShareholderEquity": "10461000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "2192000000", "totalCurrentLiabilities": "5588000000", "otherNonCurrentLiabilities": "619000000", "totalNonCurrentLiabilities": "8917000000", "cashAndShortTermInvestments": "2206000000", "commonStockSharesOutstanding": "840000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "1165000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5657000000, "cost_of_revenue": 4727000000, "gross_profit": 930000000, "research_and_development": 411000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843000000, "depreciation_amortisation": 290000000, "ebitda": 1133000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 589000000, "net_income_continuing_ops": 589000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2206000000, "short_term_investments": null, "net_receivables": 4942000000, "inventory": 2976000000, "other_current_assets": null, "total_current_assets": 11398000000, "net_ppe": null, "goodwill": 2938000000, "intangible_assets": null, "goodwill_and_intangibles": 2938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13612000000, "total_assets": 25010000000, "short_term_debt": 263000000, "accounts_payable": 3133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5588000000, "long_term_debt": 7158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8917000000, "total_liabilities": 14505000000, "total_debt": 7421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15036000000, "total_equity": 10461000000, "shares_outstanding": 840000000, "operating_cash_flow": 1165000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 1502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "843000000", "ebitda": "1133000000", "netIncome": "589000000", "grossProfit": "930000000", "depreciation": "None", "totalRevenue": "5657000000", "costOfRevenue": "4727000000", "interestIncome": "86000000", "incomeBeforeTax": "635000000", "interestExpense": "20000000", "operatingIncome": "746000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "2938000000", "inventory": "2976000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25010000000", "longTermDebt": "7158000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15036000000", "totalLiabilities": "14505000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11398000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6199000000", "shortLongTermDebtTotal": "8133000000", "totalShareholderEquity": "10461000000", "capitalLeaseObligations": "975000000", "otherCurrentLiabilities": "2192000000", "totalCurrentLiabilities": "5588000000", "otherNonCurrentLiabilities": "619000000", "totalNonCurrentLiabilities": "8917000000", "cashAndShortTermInvestments": "2206000000", "commonStockSharesOutstanding": "840000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "1165000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5600000000, "cost_of_revenue": 4744000000, "gross_profit": 856000000, "ebit": 720000000, "ebitda": 1005000000, "pretax_income": 219000000, "tax_provision": 199000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026000000, "total_current_assets": 11638000000, "total_assets": 25164000000, "short_term_debt": 676000000, "long_term_debt": 7157000000, "total_debt": 7833000000, "total_liabilities": 14918000000, "total_equity": 10203000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 2938000000 }, "cash_flow": { "operating_cash_flow": 488000000, "capital_expenditure": 261000000, "free_cash_flow": 749000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272720, "ticker_id": 1875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "720000000", "ebitda": "1005000000", "netIncome": "18000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "5600000000", "costOfRevenue": "4744000000", "interestIncome": "23000000", "incomeBeforeTax": "219000000", "interestExpense": "111000000", "operatingIncome": "356000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "2938000000", "inventory": "3095000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25164000000", "longTermDebt": "7157000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14590000000", "totalLiabilities": "14918000000", "otherCurrentAssets": "1356000000", "totalCurrentAssets": "11638000000", "currentLongTermDebt": "382000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13526000000", "currentAccountsPayable": "3182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6146000000", "shortLongTermDebtTotal": "8567000000", "totalShareholderEquity": "10203000000", "capitalLeaseObligations": "1028000000", "otherCurrentLiabilities": "2096000000", "totalCurrentLiabilities": "5954000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "8964000000", "cashAndShortTermInvestments": "2026000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "488000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5600000000, "cost_of_revenue": 4744000000, "gross_profit": 856000000, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720000000, "depreciation_amortisation": 285000000, "ebitda": 1005000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026000000, "short_term_investments": null, "net_receivables": 5161000000, "inventory": 3095000000, "other_current_assets": null, "total_current_assets": 11638000000, "net_ppe": null, "goodwill": 2938000000, "intangible_assets": null, "goodwill_and_intangibles": 2938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13526000000, "total_assets": 25164000000, "short_term_debt": 676000000, "accounts_payable": 3182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5954000000, "long_term_debt": 7157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8964000000, "total_liabilities": 14918000000, "total_debt": 7833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14590000000, "total_equity": 10203000000, "shares_outstanding": 850000000, "operating_cash_flow": 488000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "720000000", "ebitda": "1005000000", "netIncome": "18000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "5600000000", "costOfRevenue": "4744000000", "interestIncome": "23000000", "incomeBeforeTax": "219000000", "interestExpense": "111000000", "operatingIncome": "356000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "2938000000", "inventory": "3095000000", "commonStock": "2659000000", "currentDebt": "None", "investments": "None", "totalAssets": "25164000000", "longTermDebt": "7157000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14590000000", "totalLiabilities": "14918000000", "otherCurrentAssets": "1356000000", "totalCurrentAssets": "11638000000", "currentLongTermDebt": "382000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13526000000", "currentAccountsPayable": "3182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6146000000", "shortLongTermDebtTotal": "8567000000", "totalShareholderEquity": "10203000000", "capitalLeaseObligations": "1028000000", "otherCurrentLiabilities": "2096000000", "totalCurrentLiabilities": "5954000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "8964000000", "cashAndShortTermInvestments": "2026000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "488000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5510000000, "cost_of_revenue": 4691000000, "gross_profit": 819000000, "ebit": 727000000, "ebitda": 1011000000, "pretax_income": 611000000, "tax_provision": 131000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2038000000, "total_current_assets": 11671000000, "total_assets": 25377000000, "short_term_debt": 642000000, "long_term_debt": 7163000000, "total_debt": 7805000000, "total_liabilities": 14830000000, "total_equity": 10505000000, "shares_outstanding": 862000000, "goodwill_and_intangibles": 2964000000 }, "cash_flow": { "operating_cash_flow": 896000000, "capital_expenditure": 354000000, "free_cash_flow": 1250000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272721, "ticker_id": 1875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "727000000", "ebitda": "1011000000", "netIncome": "472000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "5510000000", "costOfRevenue": "4691000000", "interestIncome": "92000000", "incomeBeforeTax": "611000000", "interestExpense": "110000000", "operatingIncome": "727000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "2964000000", "inventory": "3071000000", "commonStock": "2661000000", "currentDebt": "None", "investments": "None", "totalAssets": "25377000000", "longTermDebt": "7163000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14716000000", "totalLiabilities": "14830000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "11671000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13706000000", "currentAccountsPayable": "3231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6219000000", "shortLongTermDebtTotal": "8561000000", "totalShareholderEquity": "10505000000", "capitalLeaseObligations": "1017000000", "otherCurrentLiabilities": "1380000000", "totalCurrentLiabilities": "5844000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "8986000000", "cashAndShortTermInvestments": "2038000000", "commonStockSharesOutstanding": "862000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "896000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5510000000, "cost_of_revenue": 4691000000, "gross_profit": 819000000, "research_and_development": null, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 727000000, "depreciation_amortisation": 284000000, "ebitda": 1011000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 611000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 480000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2038000000, "short_term_investments": null, "net_receivables": 4970000000, "inventory": 3071000000, "other_current_assets": null, "total_current_assets": 11671000000, "net_ppe": null, "goodwill": 2964000000, "intangible_assets": null, "goodwill_and_intangibles": 2964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13706000000, "total_assets": 25377000000, "short_term_debt": 642000000, "accounts_payable": 3231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5844000000, "long_term_debt": 7163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8986000000, "total_liabilities": 14830000000, "total_debt": 7805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14716000000, "total_equity": 10505000000, "shares_outstanding": 862000000, "operating_cash_flow": 896000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 1250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "727000000", "ebitda": "1011000000", "netIncome": "472000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "5510000000", "costOfRevenue": "4691000000", "interestIncome": "92000000", "incomeBeforeTax": "611000000", "interestExpense": "110000000", "operatingIncome": "727000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "2964000000", "inventory": "3071000000", "commonStock": "2661000000", "currentDebt": "None", "investments": "None", "totalAssets": "25377000000", "longTermDebt": "7163000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14716000000", "totalLiabilities": "14830000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "11671000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13706000000", "currentAccountsPayable": "3231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6219000000", "shortLongTermDebtTotal": "8561000000", "totalShareholderEquity": "10505000000", "capitalLeaseObligations": "1017000000", "otherCurrentLiabilities": "1380000000", "totalCurrentLiabilities": "5844000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "8986000000", "cashAndShortTermInvestments": "2038000000", "commonStockSharesOutstanding": "862000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "896000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5417000000, "cost_of_revenue": 4538000000, "gross_profit": 879000000, "ebit": 695000000, "ebitda": 972000000, "pretax_income": 306000000, "tax_provision": 103000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1804000000, "total_current_assets": 11529000000, "total_assets": 25179000000, "short_term_debt": 645000000, "long_term_debt": 7160000000, "total_debt": 7805000000, "total_liabilities": 14770000000, "total_equity": 10367000000, "shares_outstanding": 866000000, "goodwill_and_intangibles": 2891000000 }, "cash_flow": { "operating_cash_flow": 377000000, "capital_expenditure": 302000000, "free_cash_flow": 679000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272722, "ticker_id": 1875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "972000000", "netIncome": "204000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "5417000000", "costOfRevenue": "4538000000", "interestIncome": "25000000", "incomeBeforeTax": "306000000", "interestExpense": "111000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "2891000000", "inventory": "3044000000", "commonStock": "2661000000", "currentDebt": "None", "investments": "None", "totalAssets": "25179000000", "longTermDebt": "7160000000", "shortTermDebt": "645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14389000000", "totalLiabilities": "14770000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "11529000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13650000000", "currentAccountsPayable": "3168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6133000000", "shortLongTermDebtTotal": "8574000000", "totalShareholderEquity": "10367000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "1648000000", "totalCurrentLiabilities": "5823000000", "otherNonCurrentLiabilities": "629000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "866000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "377000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5417000000, "cost_of_revenue": 4538000000, "gross_profit": 879000000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 277000000, "ebitda": 972000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": 203000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1804000000, "short_term_investments": null, "net_receivables": 5204000000, "inventory": 3044000000, "other_current_assets": null, "total_current_assets": 11529000000, "net_ppe": null, "goodwill": 2891000000, "intangible_assets": null, "goodwill_and_intangibles": 2891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13650000000, "total_assets": 25179000000, "short_term_debt": 645000000, "accounts_payable": 3168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5823000000, "long_term_debt": 7160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8947000000, "total_liabilities": 14770000000, "total_debt": 7805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14389000000, "total_equity": 10367000000, "shares_outstanding": 866000000, "operating_cash_flow": 377000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406000000, "free_cash_flow": 679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "972000000", "netIncome": "204000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "5417000000", "costOfRevenue": "4538000000", "interestIncome": "25000000", "incomeBeforeTax": "306000000", "interestExpense": "111000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "2891000000", "inventory": "3044000000", "commonStock": "2661000000", "currentDebt": "None", "investments": "None", "totalAssets": "25179000000", "longTermDebt": "7160000000", "shortTermDebt": "645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14389000000", "totalLiabilities": "14770000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "11529000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13650000000", "currentAccountsPayable": "3168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6133000000", "shortLongTermDebtTotal": "8574000000", "totalShareholderEquity": "10367000000", "capitalLeaseObligations": "1033000000", "otherCurrentLiabilities": "1648000000", "totalCurrentLiabilities": "5823000000", "otherNonCurrentLiabilities": "629000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "866000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "377000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5610000000, "cost_of_revenue": 4584000000, "gross_profit": 1026000000, "ebit": 932000000, "ebitda": 1207000000, "pretax_income": 793000000, "tax_provision": 179000000, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000000, "total_current_assets": 12382000000, "total_assets": 25587000000, "short_term_debt": 644000000, "long_term_debt": 7160000000, "total_debt": 7804000000, "total_liabilities": 15039000000, "total_equity": 10506000000, "shares_outstanding": 883000000, "goodwill_and_intangibles": 2838000000 }, "cash_flow": { "operating_cash_flow": 1456000000, "capital_expenditure": 426000000, "free_cash_flow": 1882000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272723, "ticker_id": 1875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "932000000", "ebitda": "1207000000", "netIncome": "615000000", "grossProfit": "1026000000", "depreciation": "None", "totalRevenue": "5610000000", "costOfRevenue": "4584000000", "interestIncome": "25000000", "incomeBeforeTax": "793000000", "interestExpense": "109000000", "operatingIncome": "932000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2838000000", "inventory": "3040000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25587000000", "longTermDebt": "7160000000", "shortTermDebt": "644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14332000000", "totalLiabilities": "15039000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "12382000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6274000000", "shortLongTermDebtTotal": "8602000000", "totalShareholderEquity": "10506000000", "capitalLeaseObligations": "1061000000", "otherCurrentLiabilities": "1440000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "8989000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "883000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "1456000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5610000000, "cost_of_revenue": 4584000000, "gross_profit": 1026000000, "research_and_development": 426000000, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932000000, "depreciation_amortisation": 275000000, "ebitda": 1207000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 793000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000000, "short_term_investments": null, "net_receivables": 5117000000, "inventory": 3040000000, "other_current_assets": null, "total_current_assets": 12382000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": null, "goodwill_and_intangibles": 2838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13205000000, "total_assets": 25587000000, "short_term_debt": 644000000, "accounts_payable": 3189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050000000, "long_term_debt": 7160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8989000000, "total_liabilities": 15039000000, "total_debt": 7804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14332000000, "total_equity": 10506000000, "shares_outstanding": 883000000, "operating_cash_flow": 1456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -545000000, "free_cash_flow": 1882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "932000000", "ebitda": "1207000000", "netIncome": "615000000", "grossProfit": "1026000000", "depreciation": "None", "totalRevenue": "5610000000", "costOfRevenue": "4584000000", "interestIncome": "25000000", "incomeBeforeTax": "793000000", "interestExpense": "109000000", "operatingIncome": "932000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2838000000", "inventory": "3040000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25587000000", "longTermDebt": "7160000000", "shortTermDebt": "644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14332000000", "totalLiabilities": "15039000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "12382000000", "currentLongTermDebt": "381000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6274000000", "shortLongTermDebtTotal": "8602000000", "totalShareholderEquity": "10506000000", "capitalLeaseObligations": "1061000000", "otherCurrentLiabilities": "1440000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "8989000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "883000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "1456000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5697000000, "cost_of_revenue": 4627000000, "gross_profit": 1070000000, "ebit": 975000000, "ebitda": 1245000000, "pretax_income": 734000000, "tax_provision": 154000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2178000000, "total_current_assets": 12043000000, "total_assets": 25331000000, "short_term_debt": 251000000, "long_term_debt": 7639000000, "total_debt": 7890000000, "total_liabilities": 14979000000, "total_equity": 10296000000, "shares_outstanding": 881000000, "goodwill_and_intangibles": 2838000000 }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": 339000000, "free_cash_flow": 1180000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272725, "ticker_id": 1875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1245000000", "netIncome": "571000000", "grossProfit": "1070000000", "depreciation": "None", "totalRevenue": "5697000000", "costOfRevenue": "4627000000", "interestIncome": "28000000", "incomeBeforeTax": "734000000", "interestExpense": "113000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "2838000000", "inventory": "3194000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25331000000", "longTermDebt": "7639000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13865000000", "totalLiabilities": "14979000000", "otherCurrentAssets": "1332000000", "totalCurrentAssets": "12043000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288000000", "currentAccountsPayable": "3009000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5946000000", "shortLongTermDebtTotal": "8695000000", "totalShareholderEquity": "10296000000", "capitalLeaseObligations": "1056000000", "otherCurrentLiabilities": "1718000000", "totalCurrentLiabilities": "5460000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "9519000000", "cashAndShortTermInvestments": "2178000000", "commonStockSharesOutstanding": "881000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "841000000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5697000000, "cost_of_revenue": 4627000000, "gross_profit": 1070000000, "research_and_development": null, "selling_general_admin": 55000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975000000, "depreciation_amortisation": 270000000, "ebitda": 1245000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 734000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 571000000, "net_income_continuing_ops": 580000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2178000000, "short_term_investments": null, "net_receivables": 5339000000, "inventory": 3194000000, "other_current_assets": null, "total_current_assets": 12043000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": null, "goodwill_and_intangibles": 2838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13288000000, "total_assets": 25331000000, "short_term_debt": 251000000, "accounts_payable": 3009000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5460000000, "long_term_debt": 7639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9519000000, "total_liabilities": 14979000000, "total_debt": 7890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13865000000, "total_equity": 10296000000, "shares_outstanding": 881000000, "operating_cash_flow": 841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 1180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1245000000", "netIncome": "571000000", "grossProfit": "1070000000", "depreciation": "None", "totalRevenue": "5697000000", "costOfRevenue": "4627000000", "interestIncome": "28000000", "incomeBeforeTax": "734000000", "interestExpense": "113000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "2838000000", "inventory": "3194000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "25331000000", "longTermDebt": "7639000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13865000000", "totalLiabilities": "14979000000", "otherCurrentAssets": "1332000000", "totalCurrentAssets": "12043000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288000000", "currentAccountsPayable": "3009000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5946000000", "shortLongTermDebtTotal": "8695000000", "totalShareholderEquity": "10296000000", "capitalLeaseObligations": "1056000000", "otherCurrentLiabilities": "1718000000", "totalCurrentLiabilities": "5460000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "9519000000", "cashAndShortTermInvestments": "2178000000", "commonStockSharesOutstanding": "881000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "841000000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5833000000, "cost_of_revenue": 4710000000, "gross_profit": 1123000000, "ebit": 1032000000, "ebitda": 1303000000, "pretax_income": 920000000, "tax_provision": 207000000, "net_income": 709000000, "net_income_to_common": 709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2138000000, "total_current_assets": 11878000000, "total_assets": 25152000000, "short_term_debt": 258000000, "long_term_debt": 7638000000, "total_debt": 7896000000, "total_liabilities": 15106000000, "total_equity": 10000000000, "shares_outstanding": 886000000, "goodwill_and_intangibles": 2858000000 }, "cash_flow": { "operating_cash_flow": 1081000000, "capital_expenditure": 347000000, "free_cash_flow": 1428000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272726, "ticker_id": 1875, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032000000", "ebitda": "1303000000", "netIncome": "709000000", "grossProfit": "1123000000", "depreciation": "None", "totalRevenue": "5833000000", "costOfRevenue": "4710000000", "interestIncome": "22000000", "incomeBeforeTax": "920000000", "interestExpense": "114000000", "operatingIncome": "1032000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "713000000" }, "balance": { "goodwill": "2858000000", "inventory": "3282000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "25152000000", "longTermDebt": "7638000000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13450000000", "totalLiabilities": "15106000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "11878000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13274000000", "currentAccountsPayable": "3295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8728000000", "totalShareholderEquity": "10000000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "1621000000", "totalCurrentLiabilities": "5576000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "9530000000", "cashAndShortTermInvestments": "2138000000", "commonStockSharesOutstanding": "886000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "713000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1081000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5833000000, "cost_of_revenue": 4710000000, "gross_profit": 1123000000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032000000, "depreciation_amortisation": 271000000, "ebitda": 1303000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 920000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 709000000, "net_income_continuing_ops": 713000000, "net_income_to_common": 709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2138000000, "short_term_investments": null, "net_receivables": 5327000000, "inventory": 3282000000, "other_current_assets": null, "total_current_assets": 11878000000, "net_ppe": null, "goodwill": 2858000000, "intangible_assets": null, "goodwill_and_intangibles": 2858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13274000000, "total_assets": 25152000000, "short_term_debt": 258000000, "accounts_payable": 3295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576000000, "long_term_debt": 7638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9530000000, "total_liabilities": 15106000000, "total_debt": 7896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13450000000, "total_equity": 10000000000, "shares_outstanding": 886000000, "operating_cash_flow": 1081000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": 1428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032000000", "ebitda": "1303000000", "netIncome": "709000000", "grossProfit": "1123000000", "depreciation": "None", "totalRevenue": "5833000000", "costOfRevenue": "4710000000", "interestIncome": "22000000", "incomeBeforeTax": "920000000", "interestExpense": "114000000", "operatingIncome": "1032000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "713000000" }, "balance": { "goodwill": "2858000000", "inventory": "3282000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "25152000000", "longTermDebt": "7638000000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13450000000", "totalLiabilities": "15106000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "11878000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13274000000", "currentAccountsPayable": "3295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8728000000", "totalShareholderEquity": "10000000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "1621000000", "totalCurrentLiabilities": "5576000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "9530000000", "cashAndShortTermInvestments": "2138000000", "commonStockSharesOutstanding": "886000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "713000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1081000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5804000000, "cost_of_revenue": 4722000000, "gross_profit": 1082000000, "ebit": 987000000, "ebitda": 1250000000, "pretax_income": 787000000, "tax_provision": 178000000, "net_income": 606000000, "net_income_to_common": 606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1891000000, "total_current_assets": 11423000000, "total_assets": 24654000000, "short_term_debt": 267000000, "long_term_debt": 7637000000, "total_debt": 7904000000, "total_liabilities": 14972000000, "total_equity": 9636000000, "shares_outstanding": 891000000, "goodwill_and_intangibles": 2850000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 330000000, "free_cash_flow": 817000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272727, "ticker_id": 1875, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987000000", "ebitda": "1250000000", "netIncome": "606000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "5804000000", "costOfRevenue": "4722000000", "interestIncome": "22000000", "incomeBeforeTax": "787000000", "interestExpense": "114000000", "operatingIncome": "987000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "2850000000", "inventory": "3258000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "24654000000", "longTermDebt": "7637000000", "shortTermDebt": "267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12988000000", "totalLiabilities": "14972000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "11423000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13231000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8787000000", "totalShareholderEquity": "9636000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5379000000", "otherNonCurrentLiabilities": "692000000", "totalNonCurrentLiabilities": "9593000000", "cashAndShortTermInvestments": "1891000000", "commonStockSharesOutstanding": "891000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "487000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5804000000, "cost_of_revenue": 4722000000, "gross_profit": 1082000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987000000, "depreciation_amortisation": 263000000, "ebitda": 1250000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 787000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 606000000, "net_income_continuing_ops": 609000000, "net_income_to_common": 606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1891000000, "short_term_investments": null, "net_receivables": 5103000000, "inventory": 3258000000, "other_current_assets": null, "total_current_assets": 11423000000, "net_ppe": null, "goodwill": 2850000000, "intangible_assets": null, "goodwill_and_intangibles": 2850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13231000000, "total_assets": 24654000000, "short_term_debt": 267000000, "accounts_payable": 3092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5379000000, "long_term_debt": 7637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9593000000, "total_liabilities": 14972000000, "total_debt": 7904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12988000000, "total_equity": 9636000000, "shares_outstanding": 891000000, "operating_cash_flow": 487000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987000000", "ebitda": "1250000000", "netIncome": "606000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "5804000000", "costOfRevenue": "4722000000", "interestIncome": "22000000", "incomeBeforeTax": "787000000", "interestExpense": "114000000", "operatingIncome": "987000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "2850000000", "inventory": "3258000000", "commonStock": "2662000000", "currentDebt": "None", "investments": "None", "totalAssets": "24654000000", "longTermDebt": "7637000000", "shortTermDebt": "267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12988000000", "totalLiabilities": "14972000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "11423000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13231000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8787000000", "totalShareholderEquity": "9636000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "5379000000", "otherNonCurrentLiabilities": "692000000", "totalNonCurrentLiabilities": "9593000000", "cashAndShortTermInvestments": "1891000000", "commonStockSharesOutstanding": "891000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "487000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5739000000, "cost_of_revenue": 4606000000, "gross_profit": 1133000000, "ebit": 1058000000, "ebitda": 1314000000, "pretax_income": 835000000, "tax_provision": 168000000, "net_income": 661000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000000, "total_current_assets": 11543000000, "total_assets": 24683000000, "short_term_debt": 262000000, "long_term_debt": 7636000000, "total_debt": 7898000000, "total_liabilities": 15250000000, "total_equity": 9391000000, "shares_outstanding": 897000000, "goodwill_and_intangibles": 2850000000 }, "cash_flow": { "operating_cash_flow": 1410000000, "capital_expenditure": 399000000, "free_cash_flow": 1809000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272728, "ticker_id": 1875, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1058000000", "ebitda": "1314000000", "netIncome": "661000000", "grossProfit": "1133000000", "depreciation": "None", "totalRevenue": "5739000000", "costOfRevenue": "4606000000", "interestIncome": "12000000", "incomeBeforeTax": "835000000", "interestExpense": "314000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "2850000000", "inventory": "3226000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24683000000", "longTermDebt": "7636000000", "shortTermDebt": "262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12536000000", "totalLiabilities": "15250000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "11543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13140000000", "currentAccountsPayable": "3147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8809000000", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "9642000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "897000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "1410000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5739000000, "cost_of_revenue": 4606000000, "gross_profit": 1133000000, "research_and_development": 408000000, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058000000, "depreciation_amortisation": 256000000, "ebitda": 1314000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 835000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 661000000, "net_income_continuing_ops": 667000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000000, "short_term_investments": null, "net_receivables": 4860000000, "inventory": 3226000000, "other_current_assets": null, "total_current_assets": 11543000000, "net_ppe": null, "goodwill": 2850000000, "intangible_assets": null, "goodwill_and_intangibles": 2850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13140000000, "total_assets": 24683000000, "short_term_debt": 262000000, "accounts_payable": 3147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5608000000, "long_term_debt": 7636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9642000000, "total_liabilities": 15250000000, "total_debt": 7898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12536000000, "total_equity": 9391000000, "shares_outstanding": 897000000, "operating_cash_flow": 1410000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544000000, "free_cash_flow": 1809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1058000000", "ebitda": "1314000000", "netIncome": "661000000", "grossProfit": "1133000000", "depreciation": "None", "totalRevenue": "5739000000", "costOfRevenue": "4606000000", "interestIncome": "12000000", "incomeBeforeTax": "835000000", "interestExpense": "314000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "2850000000", "inventory": "3226000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24683000000", "longTermDebt": "7636000000", "shortTermDebt": "262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12536000000", "totalLiabilities": "15250000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "11543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13140000000", "currentAccountsPayable": "3147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8809000000", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "5608000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "9642000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "897000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "1410000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5804000000, "cost_of_revenue": 4686000000, "gross_profit": 1118000000, "ebit": 1037000000, "ebitda": 1293000000, "pretax_income": 916000000, "tax_provision": 192000000, "net_income": 716000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036000000, "total_current_assets": 11600000000, "total_assets": 24442000000, "short_term_debt": 248000000, "long_term_debt": 7783000000, "total_debt": 8031000000, "total_liabilities": 15253000000, "total_equity": 9150000000, "shares_outstanding": 902000000, "goodwill_and_intangibles": 2850000000 }, "cash_flow": { "operating_cash_flow": 874000000, "capital_expenditure": 409000000, "free_cash_flow": 1283000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272730, "ticker_id": 1875, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1293000000", "netIncome": "716000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "5804000000", "costOfRevenue": "4686000000", "interestIncome": "197000000", "incomeBeforeTax": "916000000", "interestExpense": "118000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "2850000000", "inventory": "3336000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24442000000", "longTermDebt": "7783000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12018000000", "totalLiabilities": "15253000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "11600000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12842000000", "currentAccountsPayable": "3238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5765000000", "shortLongTermDebtTotal": "8900000000", "totalShareholderEquity": "9150000000", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "1601000000", "totalCurrentLiabilities": "5419000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "9834000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "902000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "874000000", "capitalExpenditures": "409000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-1124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5804000000, "cost_of_revenue": 4686000000, "gross_profit": 1118000000, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037000000, "depreciation_amortisation": 256000000, "ebitda": 1293000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 916000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 716000000, "net_income_continuing_ops": 724000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036000000, "short_term_investments": null, "net_receivables": 5124000000, "inventory": 3336000000, "other_current_assets": null, "total_current_assets": 11600000000, "net_ppe": null, "goodwill": 2850000000, "intangible_assets": null, "goodwill_and_intangibles": 2850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12842000000, "total_assets": 24442000000, "short_term_debt": 248000000, "accounts_payable": 3238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5419000000, "long_term_debt": 7783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9834000000, "total_liabilities": 15253000000, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12018000000, "total_equity": 9150000000, "shares_outstanding": 902000000, "operating_cash_flow": 874000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000000, "free_cash_flow": 1283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1293000000", "netIncome": "716000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "5804000000", "costOfRevenue": "4686000000", "interestIncome": "197000000", "incomeBeforeTax": "916000000", "interestExpense": "118000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "2850000000", "inventory": "3336000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24442000000", "longTermDebt": "7783000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12018000000", "totalLiabilities": "15253000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "11600000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12842000000", "currentAccountsPayable": "3238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5765000000", "shortLongTermDebtTotal": "8900000000", "totalShareholderEquity": "9150000000", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "1601000000", "totalCurrentLiabilities": "5419000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "9834000000", "cashAndShortTermInvestments": "2036000000", "commonStockSharesOutstanding": "902000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "874000000", "capitalExpenditures": "409000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-1124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 4720000000, "gross_profit": 1078000000, "ebit": 1011000000, "ebitda": 1256000000, "pretax_income": 783000000, "tax_provision": 167000000, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2105000000, "total_current_assets": 11443000000, "total_assets": 24073000000, "short_term_debt": 253000000, "long_term_debt": 7931000000, "total_debt": 8184000000, "total_liabilities": 15346000000, "total_equity": 8693000000, "shares_outstanding": 903000000, "goodwill_and_intangibles": 2840000000 }, "cash_flow": { "operating_cash_flow": 1052000000, "capital_expenditure": 303000000, "free_cash_flow": 1355000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272731, "ticker_id": 1875, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:22.581231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "1256000000", "netIncome": "610000000", "grossProfit": "1078000000", "depreciation": "None", "totalRevenue": "5798000000", "costOfRevenue": "4720000000", "interestIncome": "92000000", "incomeBeforeTax": "783000000", "interestExpense": "120000000", "operatingIncome": "1011000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "67000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000000", "costofGoodsAndServicesSold": "4720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "2840000000", "inventory": "3241000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24073000000", "longTermDebt": "7931000000", "shortTermDebt": "253000000", "treasuryStock": "-5201000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11459000000", "totalLiabilities": "15346000000", "otherCurrentAssets": "1151000000", "totalCurrentAssets": "11443000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12630000000", "currentAccountsPayable": "3188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5537000000", "shortLongTermDebtTotal": "9076000000", "totalShareholderEquity": "8693000000", "capitalLeaseObligations": "1145000000", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "5346000000", "otherNonCurrentLiabilities": "1684000000", "totalNonCurrentLiabilities": "10000000000", "cashAndShortTermInvestments": "2105000000", "commonStockSharesOutstanding": "903000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2105000000", "accumulatedDepreciationAmortizationPPE": "11768000000" }, "cashflow": { "netIncome": "616000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "1052000000", "capitalExpenditures": "303000000", "changeInReceivables": "238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5798000000, "cost_of_revenue": 4720000000, "gross_profit": 1078000000, "research_and_development": null, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1011000000, "depreciation_amortisation": 245000000, "ebitda": 1256000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 783000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 610000000, "net_income_continuing_ops": 616000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2105000000, "short_term_investments": null, "net_receivables": 4946000000, "inventory": 3241000000, "other_current_assets": null, "total_current_assets": 11443000000, "net_ppe": null, "goodwill": 2840000000, "intangible_assets": null, "goodwill_and_intangibles": 2840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12630000000, "total_assets": 24073000000, "short_term_debt": 253000000, "accounts_payable": 3188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5346000000, "long_term_debt": 7931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000000, "total_liabilities": 15346000000, "total_debt": 8184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11459000000, "total_equity": 8693000000, "shares_outstanding": 903000000, "operating_cash_flow": 1052000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000000, "free_cash_flow": 1355000000, "net_change_in_cash": 256000000 }, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "1256000000", "netIncome": "610000000", "grossProfit": "1078000000", "depreciation": "None", "totalRevenue": "5798000000", "costOfRevenue": "4720000000", "interestIncome": "92000000", "incomeBeforeTax": "783000000", "interestExpense": "120000000", "operatingIncome": "1011000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "67000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000000", "costofGoodsAndServicesSold": "4720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "2840000000", "inventory": "3241000000", "commonStock": "2663000000", "currentDebt": "None", "investments": "None", "totalAssets": "24073000000", "longTermDebt": "7931000000", "shortTermDebt": "253000000", "treasuryStock": "-5201000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11459000000", "totalLiabilities": "15346000000", "otherCurrentAssets": "1151000000", "totalCurrentAssets": "11443000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12630000000", "currentAccountsPayable": "3188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5537000000", "shortLongTermDebtTotal": "9076000000", "totalShareholderEquity": "8693000000", "capitalLeaseObligations": "1145000000", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "5346000000", "otherNonCurrentLiabilities": "1684000000", "totalNonCurrentLiabilities": "10000000000", "cashAndShortTermInvestments": "2105000000", "commonStockSharesOutstanding": "903000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2105000000", "accumulatedDepreciationAmortizationPPE": "11768000000" }, "cashflow": { "netIncome": "616000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "1052000000", "capitalExpenditures": "303000000", "changeInReceivables": "238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }