{ "ticker": { "uuid": "7f5370b4-f226-4092-9b95-34ddc11553df", "symbol": "MAGH", "name": "Magnitude International Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7f5370b4-f226-4092-9b95-34ddc11553df/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f5370b4-f226-4092-9b95-34ddc11553df/" }, "ticker_metadata": { "id": 7038, "uuid": "7f5370b4-f226-4092-9b95-34ddc11553df", "symbol": "MAGH", "name": "Magnitude International Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 225446000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Magnitude International Ltd provides mechanical and electrical engineering service in Singapore. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f5370b4-f226-4092-9b95-34ddc11553df", "symbol": "MAGH", "name": "Magnitude International Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7f5370b4-f226-4092-9b95-34ddc11553df/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f5370b4-f226-4092-9b95-34ddc11553df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.01, "quality": 0.06, "momentum": 0.46, "coverage": 0.879, "confidence": 0.577, "delta": null }, "headline_factors": { "price": 6.76, "market_cap": 236600000, "pe_ratio": 5504.886, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0042, "roe": 0.0717, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.4259 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.696413+00:00", "batch_id": "" }, "size": { "price_close": 6.76, "market_cap": 236600000, "market_cap_usd": 236600000, "enterprise_value": 236341091, "shares_outstanding": 35000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5504.886, "pb_ratio": 394.6326, "ptbv_ratio": 394.6326, "ps_ratio": 15.4053, "pcf_ratio": null, "pfcf_ratio": -260.984, "ev_ebitda": 1173.9107, "ev_ebit": 2043.6952, "ev_sales": 15.3884, "ev_fcf": -260.6984, "earnings_yield": 0.0002, "fcf_yield": -0.0038, "price_to_sales": 15.4053, "price_to_book": 394.6326, "price_to_cashflow": null, "ebitda_to_ev": 0.0009, "sales_yield": 0.065 }, "yield": { "dividend_yield": 0.0042, "buyback_yield": 0, "shareholder_yield": 0.0042, "debt_paydown_yield": null, "total_yield": 0.0042 }, "quality": { "gross_margin": 0.1546, "operating_margin": 0.0075, "net_margin": 0.0028, "ebitda_margin": 0.0131, "fcf_margin": -0.059, "roe": 0.0717, "roa": 0.0051, "roic": 0.2546, "roc_greenblatt": null, "asset_turnover": 1.8055, "cash_conversion": -21.0928, "accruals_ratio": 0.1139, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 20.2002, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.1879, "net_debt_to_ebitda": -1.286, "debt_to_assets": 0.0589, "interest_coverage": 1.2748, "current_ratio": 1.2428, "quick_ratio": 1.2428, "net_debt": -258909, "local_beta": -0.0026, "volatility_252d": 1.4259, "volatility_60d": 3.1205, "max_drawdown_12m": -0.1471, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.3654, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9786, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4139, "book_value_growth_1y": -0.6925, "revenue_growth": -0.3654, "earnings_growth": -0.9786 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.5, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.5, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 15358387, "gross_profit_ttm": 2374206, "ebit_ttm": 115644, "ebitda_ttm": 201328, "net_income_ttm": 42980, "eps_diluted_ttm": 0.0012, "operating_cash_flow_ttm": -926041, "capital_expenditure_ttm": 19472, "fcf_ttm": -906569, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90715, "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_current_liabilities": 6002617, "net_ppe": null, "total_assets": 8506268, "total_debt": 500982, "total_equity": 599545, "net_working_capital": 1198300, "book_value_per_share": 0.0171, "retained_earnings": 1153886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0171 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 54, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 88, "rank_fcf_margin": 89, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 99, "quality_composite": 94, "momentum_composite": 54, "growth_composite": 98, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0245, "os_score": 0.01, "value_percentile": 0.01, "quality_percentile": 0.06, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.577, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1867, "ticker_id": 7038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.696413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 236600000, "market_cap_usd": 236600000, "enterprise_value": 236341091, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 5504.88599349, "pb_ratio": 394.63259639, "ptbv_ratio": 394.63259639, "ps_ratio": 15.40526359, "pcf_ratio": null, "pfcf_ratio": -260.9839957, "ev_ebitda": 1173.91068803, "ev_ebit": 2043.69522846, "ev_sales": 15.38840576, "ev_fcf": -260.69840354, "earnings_yield": 0.00018166, "fcf_yield": -0.00383585, "dividend_yield": 0.00422654, "buyback_yield": 0, "shareholder_yield": 0.00422654, "debt_paydown_yield": null, "total_yield": 0.00422654, "gross_margin": 0.15458694, "operating_margin": 0.0075297, "net_margin": 0.00279847, "ebitda_margin": 0.01310867, "fcf_margin": -0.05902762, "roe": 0.0716877, "roa": 0.00505274, "roic": 0.25462077, "roc_greenblatt": null, "asset_turnover": 1.80553763, "cash_conversion": -21.09281061, "accruals_ratio": 0.11391847, "sbc_to_revenue": null, "debt_to_equity": 13.18787247, "net_debt_to_ebitda": -1.28600592, "debt_to_assets": 0.05889563, "interest_coverage": 1.27480571, "current_ratio": 1.24276228, "quick_ratio": 1.24276228, "net_debt": -258909, "revenue_growth_1y": -0.365404, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97858996, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.41386748, "book_value_growth_1y": -0.69247589, "piotroski_f_score": 2, "altman_z_score": 20.20022632, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.5, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.5, "relative_strength": null, "local_beta": -0.0026, "volatility_252d": 1.425884, "volatility_60d": 3.120463, "max_drawdown_12m": -0.14709302, "revenue_ttm": 15358387, "gross_profit_ttm": 2374206, "ebit_ttm": 115644, "ebitda_ttm": 201328, "net_income_ttm": 42980, "eps_diluted_ttm": 0.001228, "operating_cash_flow_ttm": -926041, "capital_expenditure_ttm": 19472, "fcf_ttm": -906569, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90715, "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_current_liabilities": 6002617, "net_ppe": null, "total_assets": 8506268, "total_debt": 500982, "total_equity": 599545, "net_working_capital": 1198300, "book_value_per_share": 0.01712986, "retained_earnings": 1153886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01712986, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 54, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 88, "rank_fcf_margin": 89, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 94, "momentum_composite": 54, "growth_composite": 98, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.577, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.76, "os": 0.01, "value": 0.01, "quality": 0.06, "momentum": 0.46, "confidence": 0.577, "coverage": 0.879, "pe_ratio": 5504.886, "earnings_yield": 0.0002, "shareholder_yield": 0.0042, "roe": 0.0717, "momentum_12_1": null, "complete_fields": { "id": 1867, "ticker_id": 7038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.696413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 236600000, "market_cap_usd": 236600000, "enterprise_value": 236341091, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 5504.88599349, "pb_ratio": 394.63259639, "ptbv_ratio": 394.63259639, "ps_ratio": 15.40526359, "pcf_ratio": null, "pfcf_ratio": -260.9839957, "ev_ebitda": 1173.91068803, "ev_ebit": 2043.69522846, "ev_sales": 15.38840576, "ev_fcf": -260.69840354, "earnings_yield": 0.00018166, "fcf_yield": -0.00383585, "dividend_yield": 0.00422654, "buyback_yield": 0, "shareholder_yield": 0.00422654, "debt_paydown_yield": null, "total_yield": 0.00422654, "gross_margin": 0.15458694, "operating_margin": 0.0075297, "net_margin": 0.00279847, "ebitda_margin": 0.01310867, "fcf_margin": -0.05902762, "roe": 0.0716877, "roa": 0.00505274, "roic": 0.25462077, "roc_greenblatt": null, "asset_turnover": 1.80553763, "cash_conversion": -21.09281061, "accruals_ratio": 0.11391847, "sbc_to_revenue": null, "debt_to_equity": 13.18787247, "net_debt_to_ebitda": -1.28600592, "debt_to_assets": 0.05889563, "interest_coverage": 1.27480571, "current_ratio": 1.24276228, "quick_ratio": 1.24276228, "net_debt": -258909, "revenue_growth_1y": -0.365404, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97858996, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.41386748, "book_value_growth_1y": -0.69247589, "piotroski_f_score": 2, "altman_z_score": 20.20022632, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.5, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.5, "relative_strength": null, "local_beta": -0.0026, "volatility_252d": 1.425884, "volatility_60d": 3.120463, "max_drawdown_12m": -0.14709302, "revenue_ttm": 15358387, "gross_profit_ttm": 2374206, "ebit_ttm": 115644, "ebitda_ttm": 201328, "net_income_ttm": 42980, "eps_diluted_ttm": 0.001228, "operating_cash_flow_ttm": -926041, "capital_expenditure_ttm": 19472, "fcf_ttm": -906569, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90715, "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_current_liabilities": 6002617, "net_ppe": null, "total_assets": 8506268, "total_debt": 500982, "total_equity": 599545, "net_working_capital": 1198300, "book_value_per_share": 0.01712986, "retained_earnings": 1153886, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01712986, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 87, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 54, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 88, "rank_fcf_margin": 89, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 94, "momentum_composite": 54, "growth_composite": 98, "yield_composite": 68, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.577, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": 15358387, "cost_of_revenue": 12984181, "gross_profit": 2374206, "ebit": 115644, "ebitda": 201328, "pretax_income": 24929, "tax_provision": -18051, "net_income": 42980, "net_income_to_common": 42980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_assets": 8506268, "short_term_debt": 500982, "long_term_debt": 1346652, "total_debt": 1847634, "total_liabilities": 7906723, "total_equity": 599545, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926041, "capital_expenditure": 19472, "free_cash_flow": -906569, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116226, "ticker_id": 7038, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115644", "ebitda": "201328", "netIncome": "42980", "grossProfit": "2374206", "depreciation": "None", "totalRevenue": "15358387", "costOfRevenue": "12984181", "interestIncome": "158", "incomeBeforeTax": "24929", "interestExpense": "90715", "operatingIncome": "70863", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-18051", "reportedCurrency": "SGD", "netInterestIncome": "-129560", "nonInterestIncome": "None", "operatingExpenses": "2303343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12984181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85684", "sellingGeneralAndAdministrative": "2056012", "netIncomeFromContinuingOperations": "42980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "1346652", "shortTermDebt": "500982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "1428989", "totalCurrentAssets": "7459826", "currentLongTermDebt": "306139", "longTermInvestments": "440888", "shortTermInvestments": "None", "currentNetReceivables": "5270946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336864", "totalShareholderEquity": "599545", "capitalLeaseObligations": "684073", "otherCurrentLiabilities": "2781581", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24929", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-926041", "capitalExpenditures": "19472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270233", "cashflowFromInvestment": "-452762", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15358387, "cost_of_revenue": 12984181, "gross_profit": 2374206, "research_and_development": null, "selling_general_admin": 2056012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115644, "depreciation_amortisation": 85684, "ebitda": 201328, "interest_expense": 90715, "interest_income": null, "other_non_operating": null, "pretax_income": 24929, "tax_provision": -18051, "effective_tax_rate": null, "net_income": 42980, "net_income_continuing_ops": 42980, "net_income_to_common": 42980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759891, "short_term_investments": null, "net_receivables": 5270946, "inventory": null, "other_current_assets": null, "total_current_assets": 7459826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046442, "total_assets": 8506268, "short_term_debt": 500982, "accounts_payable": 2466430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6002617, "long_term_debt": 1346652, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1904106, "total_liabilities": 7906723, "total_debt": 1847634, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1153886, "total_equity": 599545, "shares_outstanding": 35000000, "operating_cash_flow": -926041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452762, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270233, "free_cash_flow": -906569, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115644", "ebitda": "201328", "netIncome": "42980", "grossProfit": "2374206", "depreciation": "None", "totalRevenue": "15358387", "costOfRevenue": "12984181", "interestIncome": "158", "incomeBeforeTax": "24929", "interestExpense": "90715", "operatingIncome": "70863", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-18051", "reportedCurrency": "SGD", "netInterestIncome": "-129560", "nonInterestIncome": "None", "operatingExpenses": "2303343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12984181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85684", "sellingGeneralAndAdministrative": "2056012", "netIncomeFromContinuingOperations": "42980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "1346652", "shortTermDebt": "500982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "1428989", "totalCurrentAssets": "7459826", "currentLongTermDebt": "306139", "longTermInvestments": "440888", "shortTermInvestments": "None", "currentNetReceivables": "5270946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336864", "totalShareholderEquity": "599545", "capitalLeaseObligations": "684073", "otherCurrentLiabilities": "2781581", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24929", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-926041", "capitalExpenditures": "19472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270233", "cashflowFromInvestment": "-452762", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": 24201834, "cost_of_revenue": 20363812, "gross_profit": 3838022, "ebit": 2091489, "ebitda": 2194479, "pretax_income": 2023322, "tax_provision": 15853, "net_income": 2007469, "net_income_to_common": 2007469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1868461, "total_current_assets": 7077663, "total_assets": 8190615, "short_term_debt": 442582, "long_term_debt": 697695, "total_debt": 1140277, "total_liabilities": 6241028, "total_equity": 1949587, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609817, "capital_expenditure": 31381, "free_cash_flow": 641198, "dividends_paid": 450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116229, "ticker_id": 7038, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2091489", "ebitda": "2194479", "netIncome": "2007469", "grossProfit": "3838022", "depreciation": "None", "totalRevenue": "24201834", "costOfRevenue": "20363812", "interestIncome": "149", "incomeBeforeTax": "2023322", "interestExpense": "68167", "operatingIncome": "2042793", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "15853", "reportedCurrency": "SGD", "netInterestIncome": "-100513", "nonInterestIncome": "None", "operatingExpenses": "1795229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20363812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102990", "sellingGeneralAndAdministrative": "1362497", "netIncomeFromContinuingOperations": "2007469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8190615", "longTermDebt": "697695", "shortTermDebt": "442582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "2710906", "totalLiabilities": "6241028", "otherCurrentAssets": "259511", "totalCurrentAssets": "7077663", "currentLongTermDebt": "421749", "longTermInvestments": "439817", "shortTermInvestments": "None", "currentNetReceivables": "4949691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112952", "currentAccountsPayable": "2614237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648029", "totalShareholderEquity": "1949587", "capitalLeaseObligations": "528585", "otherCurrentLiabilities": "1180399", "totalCurrentLiabilities": "4956233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284795", "cashAndShortTermInvestments": "1868461", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1868461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023322", "profitLoss": "None", "dividendPayout": "450000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "609817", "capitalExpenditures": "31381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231080", "cashflowFromInvestment": "-123558", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24201834, "cost_of_revenue": 20363812, "gross_profit": 3838022, "research_and_development": null, "selling_general_admin": 1362497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091489, "depreciation_amortisation": 102990, "ebitda": 2194479, "interest_expense": 68167, "interest_income": null, "other_non_operating": null, "pretax_income": 2023322, "tax_provision": 15853, "effective_tax_rate": null, "net_income": 2007469, "net_income_continuing_ops": 2007469, "net_income_to_common": 2007469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1868461, "short_term_investments": null, "net_receivables": 4949691, "inventory": null, "other_current_assets": null, "total_current_assets": 7077663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112952, "total_assets": 8190615, "short_term_debt": 442582, "accounts_payable": 2614237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4956233, "long_term_debt": 697695, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284795, "total_liabilities": 6241028, "total_debt": 1140277, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2710906, "total_equity": 1949587, "shares_outstanding": 35000000, "operating_cash_flow": 609817, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123558, "dividends_paid": 450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231080, "free_cash_flow": 641198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2091489", "ebitda": "2194479", "netIncome": "2007469", "grossProfit": "3838022", "depreciation": "None", "totalRevenue": "24201834", "costOfRevenue": "20363812", "interestIncome": "149", "incomeBeforeTax": "2023322", "interestExpense": "68167", "operatingIncome": "2042793", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "15853", "reportedCurrency": "SGD", "netInterestIncome": "-100513", "nonInterestIncome": "None", "operatingExpenses": "1795229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20363812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102990", "sellingGeneralAndAdministrative": "1362497", "netIncomeFromContinuingOperations": "2007469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8190615", "longTermDebt": "697695", "shortTermDebt": "442582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "2710906", "totalLiabilities": "6241028", "otherCurrentAssets": "259511", "totalCurrentAssets": "7077663", "currentLongTermDebt": "421749", "longTermInvestments": "439817", "shortTermInvestments": "None", "currentNetReceivables": "4949691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112952", "currentAccountsPayable": "2614237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648029", "totalShareholderEquity": "1949587", "capitalLeaseObligations": "528585", "otherCurrentLiabilities": "1180399", "totalCurrentLiabilities": "4956233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284795", "cashAndShortTermInvestments": "1868461", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1868461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023322", "profitLoss": "None", "dividendPayout": "450000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "609817", "capitalExpenditures": "31381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231080", "cashflowFromInvestment": "-123558", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": 21861160, "cost_of_revenue": 19207791, "gross_profit": 2653369, "ebit": 868629, "ebitda": 987525, "pretax_income": 821266, "tax_provision": 37531, "net_income": 807984, "net_income_to_common": 807984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613282, "total_current_assets": 8166597, "total_assets": 9083753, "short_term_debt": 347197, "long_term_debt": 508796, "total_debt": 855993, "total_liabilities": 8943540, "total_equity": 140213, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 996128, "capital_expenditure": 15548, "free_cash_flow": 1011676, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116230, "ticker_id": 7038, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868629", "ebitda": "987525", "netIncome": "807984", "grossProfit": "2653369", "depreciation": "None", "totalRevenue": "21861160", "costOfRevenue": "19207791", "interestIncome": "381", "incomeBeforeTax": "821266", "interestExpense": "47363", "operatingIncome": "790291", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "37531", "reportedCurrency": "SGD", "netInterestIncome": "-49523", "nonInterestIncome": "None", "operatingExpenses": "1863078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19207791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118896", "sellingGeneralAndAdministrative": "1357088", "netIncomeFromContinuingOperations": "783735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "9083753", "longTermDebt": "508796", "shortTermDebt": "347197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153437", "totalLiabilities": "8943540", "otherCurrentAssets": "203051", "totalCurrentAssets": "8166597", "currentLongTermDebt": "327082", "longTermInvestments": "172412", "shortTermInvestments": "None", "currentNetReceivables": "6350264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917156", "currentAccountsPayable": "2847790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1380899", "totalShareholderEquity": "140213", "capitalLeaseObligations": "545021", "otherCurrentLiabilities": "3422235", "totalCurrentLiabilities": "7812982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130558", "cashAndShortTermInvestments": "1613282", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821266", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "996128", "capitalExpenditures": "15548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543533", "cashflowFromInvestment": "-15548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21861160, "cost_of_revenue": 19207791, "gross_profit": 2653369, "research_and_development": null, "selling_general_admin": 1357088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868629, "depreciation_amortisation": 118896, "ebitda": 987525, "interest_expense": 47363, "interest_income": null, "other_non_operating": null, "pretax_income": 821266, "tax_provision": 37531, "effective_tax_rate": null, "net_income": 807984, "net_income_continuing_ops": 783735, "net_income_to_common": 807984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613282, "short_term_investments": null, "net_receivables": 6350264, "inventory": null, "other_current_assets": null, "total_current_assets": 8166597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917156, "total_assets": 9083753, "short_term_debt": 347197, "accounts_payable": 2847790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7812982, "long_term_debt": 508796, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1130558, "total_liabilities": 8943540, "total_debt": 855993, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1153437, "total_equity": 140213, "shares_outstanding": 35000000, "operating_cash_flow": 996128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15548, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15548, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -543533, "free_cash_flow": 1011676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868629", "ebitda": "987525", "netIncome": "807984", "grossProfit": "2653369", "depreciation": "None", "totalRevenue": "21861160", "costOfRevenue": "19207791", "interestIncome": "381", "incomeBeforeTax": "821266", "interestExpense": "47363", "operatingIncome": "790291", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "37531", "reportedCurrency": "SGD", "netInterestIncome": "-49523", "nonInterestIncome": "None", "operatingExpenses": "1863078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19207791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118896", "sellingGeneralAndAdministrative": "1357088", "netIncomeFromContinuingOperations": "783735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "9083753", "longTermDebt": "508796", "shortTermDebt": "347197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153437", "totalLiabilities": "8943540", "otherCurrentAssets": "203051", "totalCurrentAssets": "8166597", "currentLongTermDebt": "327082", "longTermInvestments": "172412", "shortTermInvestments": "None", "currentNetReceivables": "6350264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917156", "currentAccountsPayable": "2847790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1380899", "totalShareholderEquity": "140213", "capitalLeaseObligations": "545021", "otherCurrentLiabilities": "3422235", "totalCurrentLiabilities": "7812982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130558", "cashAndShortTermInvestments": "1613282", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1613282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821266", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "996128", "capitalExpenditures": "15548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543533", "cashflowFromInvestment": "-15548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_assets": 8506268, "short_term_debt": 500982, "long_term_debt": null, "total_debt": 500982, "total_liabilities": 7906723, "total_equity": 599545, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116224, "ticker_id": 7038, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "None", "shortTermDebt": "500982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "1428989", "totalCurrentAssets": "7459826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5270946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336864", "totalShareholderEquity": "599545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2781581", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759891, "short_term_investments": null, "net_receivables": 5270946, "inventory": null, "other_current_assets": null, "total_current_assets": 7459826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046442, "total_assets": 8506268, "short_term_debt": 500982, "accounts_payable": 2466430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6002617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1904106, "total_liabilities": 7906723, "total_debt": 500982, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1153886, "total_equity": 599545, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "None", "shortTermDebt": "500982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "1428989", "totalCurrentAssets": "7459826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5270946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336864", "totalShareholderEquity": "599545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2781581", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759891, "total_current_assets": 7459826, "total_assets": 8506268, "short_term_debt": null, "long_term_debt": 1346652, "total_debt": 1346652, "total_liabilities": 7906723, "total_equity": 599545, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116225, "ticker_id": 7038, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "1346652", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "None", "totalCurrentAssets": "7459826", "currentLongTermDebt": "306139", "longTermInvestments": "440888", "shortTermInvestments": "None", "currentNetReceivables": "2151797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "599545", "capitalLeaseObligations": "684073", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759891, "short_term_investments": null, "net_receivables": 2151797, "inventory": null, "other_current_assets": null, "total_current_assets": 7459826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046442, "total_assets": 8506268, "short_term_debt": null, "accounts_payable": 2466430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6002617, "long_term_debt": 1346652, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1904106, "total_liabilities": 7906723, "total_debt": 1346652, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1153886, "total_equity": 599545, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8506268", "longTermDebt": "1346652", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1153886", "totalLiabilities": "7906723", "otherCurrentAssets": "None", "totalCurrentAssets": "7459826", "currentLongTermDebt": "306139", "longTermInvestments": "440888", "shortTermInvestments": "None", "currentNetReceivables": "2151797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046442", "currentAccountsPayable": "2466430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "599545", "capitalLeaseObligations": "684073", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6002617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1904106", "cashAndShortTermInvestments": "759891", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759891", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8037103, "total_current_assets": 12494787, "total_assets": 13547823, "short_term_debt": 306026, "long_term_debt": 611089, "total_debt": 917115, "total_liabilities": 5954596, "total_equity": 7593227, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116227, "ticker_id": 7038, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6935227", "currentDebt": "None", "investments": "None", "totalAssets": "13547823", "longTermDebt": "611089", "shortTermDebt": "306026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1307654", "totalLiabilities": "5954596", "otherCurrentAssets": "527092", "totalCurrentAssets": "12494787", "currentLongTermDebt": "284968", "longTermInvestments": "434897", "shortTermInvestments": "None", "currentNetReceivables": "3930592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053036", "currentAccountsPayable": "4326595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414148", "totalShareholderEquity": "7593227", "capitalLeaseObligations": "518091", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4765722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188874", "cashAndShortTermInvestments": "8037103", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8037103", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8037103, "short_term_investments": null, "net_receivables": 3930592, "inventory": null, "other_current_assets": null, "total_current_assets": 12494787, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053036, "total_assets": 13547823, "short_term_debt": 306026, "accounts_payable": 4326595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4765722, "long_term_debt": 611089, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188874, "total_liabilities": 5954596, "total_debt": 917115, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1307654, "total_equity": 7593227, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6935227", "currentDebt": "None", "investments": "None", "totalAssets": "13547823", "longTermDebt": "611089", "shortTermDebt": "306026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "1307654", "totalLiabilities": "5954596", "otherCurrentAssets": "527092", "totalCurrentAssets": "12494787", "currentLongTermDebt": "284968", "longTermInvestments": "434897", "shortTermInvestments": "None", "currentNetReceivables": "3930592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053036", "currentAccountsPayable": "4326595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414148", "totalShareholderEquity": "7593227", "capitalLeaseObligations": "518091", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4765722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188874", "cashAndShortTermInvestments": "8037103", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8037103", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1868461, "total_current_assets": 7077663, "total_assets": 8190615, "short_term_debt": 442582, "long_term_debt": 697695, "total_debt": 1140277, "total_liabilities": 6241028, "total_equity": 1949587, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116228, "ticker_id": 7038, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:35.343507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8190615", "longTermDebt": "697695", "shortTermDebt": "442582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "2710906", "totalLiabilities": "6241028", "otherCurrentAssets": "259511", "totalCurrentAssets": "7077663", "currentLongTermDebt": "421749", "longTermInvestments": "439817", "shortTermInvestments": "None", "currentNetReceivables": "4949691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112952", "currentAccountsPayable": "2614237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648029", "totalShareholderEquity": "1949587", "capitalLeaseObligations": "528585", "otherCurrentLiabilities": "1180399", "totalCurrentLiabilities": "4956233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284795", "cashAndShortTermInvestments": "1868461", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1868461", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1868461, "short_term_investments": null, "net_receivables": 4949691, "inventory": null, "other_current_assets": null, "total_current_assets": 7077663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112952, "total_assets": 8190615, "short_term_debt": 442582, "accounts_payable": 2614237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4956233, "long_term_debt": 697695, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284795, "total_liabilities": 6241028, "total_debt": 1140277, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2710906, "total_equity": 1949587, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86585", "currentDebt": "None", "investments": "None", "totalAssets": "8190615", "longTermDebt": "697695", "shortTermDebt": "442582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "2710906", "totalLiabilities": "6241028", "otherCurrentAssets": "259511", "totalCurrentAssets": "7077663", "currentLongTermDebt": "421749", "longTermInvestments": "439817", "shortTermInvestments": "None", "currentNetReceivables": "4949691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112952", "currentAccountsPayable": "2614237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648029", "totalShareholderEquity": "1949587", "capitalLeaseObligations": "528585", "otherCurrentLiabilities": "1180399", "totalCurrentLiabilities": "4956233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284795", "cashAndShortTermInvestments": "1868461", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1868461", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }