{ "ticker": { "uuid": "7f6346f3-4c42-4918-854b-b8ada384d86c", "symbol": "SKE", "name": "Skeena Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7f6346f3-4c42-4918-854b-b8ada384d86c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f6346f3-4c42-4918-854b-b8ada384d86c/" }, "ticker_metadata": { "id": 3629, "uuid": "7f6346f3-4c42-4918-854b-b8ada384d86c", "symbol": "SKE", "name": "Skeena Resources Ltd", "asset_type": "equity", "market_cap": 3651803000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Skeena Resources Ltd (SKE) is a leading Canadian mining exploration company focused on the development of high-grade gold and silver projects in the prolific Golden Triangle of British Columbia. The company's flagship Eskay Creek project boasts significant resource estimates and presents strong growth potential, firmly positioning Skeena as a key player in the precious metals sector. With a commitment to sustainable mining practices and active community engagement, the company enhances its long-term shareholder value while aligning with environmental stewardship. Supported by an experienced management team and strategic collaborations, Skeena is well-positioned to capitalize on the rising global demand for gold and silver in today's evolving market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f6346f3-4c42-4918-854b-b8ada384d86c", "symbol": "SKE", "name": "Skeena Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7f6346f3-4c42-4918-854b-b8ada384d86c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f6346f3-4c42-4918-854b-b8ada384d86c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 26.19, "market_cap": 3184537457.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3788, "piotroski_f_score": 3, "momentum_12_1": 1.2354, "volatility_252d": 0.5355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.999352+00:00", "batch_id": "" }, "size": { "price_close": 26.19, "market_cap": 3184537457.79, "market_cap_usd": 3184537457.79, "enterprise_value": 3175423967.79, "shares_outstanding": 121593641, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.6149, "ptbv_ratio": 17.6149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 10.5419, "ev_ebitda": null, "ev_ebit": -28.6022, "ev_sales": null, "ev_fcf": 10.5118, "earnings_yield": null, "fcf_yield": 0.0951, "price_to_sales": null, "price_to_book": 17.6149, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.3788, "roa": -0.2196, "roic": -0.485, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.2119, "accruals_ratio": -0.188, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.661, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2774, "net_debt_to_ebitda": 0.0832, "debt_to_assets": 0.0145, "interest_coverage": -14.6149, "current_ratio": 0.4897, "quick_ratio": 0.4897, "net_debt": -9113490, "local_beta": 0.001, "volatility_252d": 0.5355, "volatility_60d": 1.3119, "max_drawdown_12m": -0.313, "risk_adjusted_momentum": 2.3071 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5096, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1767, "price_return_3m": -0.2238, "price_return_6m": 0.1872, "price_return_9m": 0.5139, "price_return_12m": 0.8405, "price_return_12m_ex1m": 1.2354, "momentum_6m": 0.1872, "momentum_12m": 0.8405, "momentum_12_1": 1.2354, "distance_from_52w_high": -0.313, "distance_from_52w_low": 0.8213, "relative_strength": 0.7405 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1287874, "ebit_ttm": -111020378, "ebitda_ttm": -109581504, "net_income_ttm": -249261460, "eps_diluted_ttm": -2.05, "operating_cash_flow_ttm": -35901321, "capital_expenditure_ttm": 337983899, "fcf_ttm": 302082578, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7596399, "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_current_liabilities": 111203637, "net_ppe": null, "total_assets": 1134875258, "total_debt": 16503539, "total_equity": 180786996, "net_working_capital": -65861764, "book_value_per_share": 1.4868, "retained_earnings": -916770068, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4868 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.63, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.63, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4947, "ticker_id": 3629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.999352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.19, "market_cap": 3184537457.79, "market_cap_usd": 3184537457.79, "enterprise_value": 3175423967.79, "shares_outstanding": 121593641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.61485908, "ptbv_ratio": 17.61485908, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 10.54194346, "ev_ebitda": null, "ev_ebit": -28.60217219, "ev_sales": null, "ev_fcf": 10.51177459, "earnings_yield": null, "fcf_yield": 0.09513142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.37875768, "roa": -0.21963776, "roic": -0.48502116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.21191049, "accruals_ratio": -0.18800316, "sbc_to_revenue": null, "debt_to_equity": 5.27741641, "net_debt_to_ebitda": 0.08316632, "debt_to_assets": 0.01454216, "interest_coverage": -14.61486923, "current_ratio": 0.48969049, "quick_ratio": 0.48969049, "net_debt": -9113490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50961161, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.660983, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.176674, "price_return_3m": -0.22377001, "price_return_6m": 0.18721668, "price_return_9m": 0.51387283, "price_return_12m": 0.84047786, "price_return_12m_ex1m": 1.23541813, "distance_from_52w_high": -0.31295908, "distance_from_52w_low": 0.82127955, "relative_strength": 0.74051428, "local_beta": 0.001, "volatility_252d": 0.535496, "volatility_60d": 1.311891, "max_drawdown_12m": -0.31295908, "revenue_ttm": 0, "gross_profit_ttm": -1287874, "ebit_ttm": -111020378, "ebitda_ttm": -109581504, "net_income_ttm": -249261460, "eps_diluted_ttm": -2.04995473, "operating_cash_flow_ttm": -35901321, "capital_expenditure_ttm": 337983899, "fcf_ttm": 302082578, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7596399, "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_current_liabilities": 111203637, "net_ppe": null, "total_assets": 1134875258, "total_debt": 16503539, "total_equity": 180786996, "net_working_capital": -65861764, "book_value_per_share": 1.48681292, "retained_earnings": -916770068, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.48681292, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.19, "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3788, "momentum_12_1": 1.2354, "complete_fields": { "id": 4947, "ticker_id": 3629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.999352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.19, "market_cap": 3184537457.79, "market_cap_usd": 3184537457.79, "enterprise_value": 3175423967.79, "shares_outstanding": 121593641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.61485908, "ptbv_ratio": 17.61485908, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 10.54194346, "ev_ebitda": null, "ev_ebit": -28.60217219, "ev_sales": null, "ev_fcf": 10.51177459, "earnings_yield": null, "fcf_yield": 0.09513142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.37875768, "roa": -0.21963776, "roic": -0.48502116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.21191049, "accruals_ratio": -0.18800316, "sbc_to_revenue": null, "debt_to_equity": 5.27741641, "net_debt_to_ebitda": 0.08316632, "debt_to_assets": 0.01454216, "interest_coverage": -14.61486923, "current_ratio": 0.48969049, "quick_ratio": 0.48969049, "net_debt": -9113490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50961161, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.660983, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.176674, "price_return_3m": -0.22377001, "price_return_6m": 0.18721668, "price_return_9m": 0.51387283, "price_return_12m": 0.84047786, "price_return_12m_ex1m": 1.23541813, "distance_from_52w_high": -0.31295908, "distance_from_52w_low": 0.82127955, "relative_strength": 0.74051428, "local_beta": 0.001, "volatility_252d": 0.535496, "volatility_60d": 1.311891, "max_drawdown_12m": -0.31295908, "revenue_ttm": 0, "gross_profit_ttm": -1287874, "ebit_ttm": -111020378, "ebitda_ttm": -109581504, "net_income_ttm": -249261460, "eps_diluted_ttm": -2.04995473, "operating_cash_flow_ttm": -35901321, "capital_expenditure_ttm": 337983899, "fcf_ttm": 302082578, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7596399, "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_current_liabilities": 111203637, "net_ppe": null, "total_assets": 1134875258, "total_debt": 16503539, "total_equity": 180786996, "net_working_capital": -65861764, "book_value_per_share": 1.48681292, "retained_earnings": -916770068, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.48681292, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -57198348, "ebitda": -55374836, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 15738163, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329425, "ticker_id": 3629, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57198348", "ebitda": "-55374836", "netIncome": "-182691996", "grossProfit": "-1823512", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1823512", "interestIncome": "3065000", "incomeBeforeTax": "-179232816", "interestExpense": "2732771", "operatingIncome": "-57198349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3459178", "reportedCurrency": "CAD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "55374836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823512", "sellingGeneralAndAdministrative": "49107000", "netIncomeFromContinuingOperations": "-182841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902309077", "currentDebt": "None", "investments": "None", "totalAssets": "769563344", "longTermDebt": "None", "shortTermDebt": "15738163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-809289944", "totalLiabilities": "610569020", "otherCurrentAssets": "1929426", "totalCurrentAssets": "158862431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29642822", "currentNetReceivables": "5500513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63032589", "totalShareholderEquity": "158994323", "capitalLeaseObligations": "63084000", "otherCurrentLiabilities": "71660553", "totalCurrentLiabilities": "87398717", "otherNonCurrentLiabilities": "4673000", "totalNonCurrentLiabilities": "523170302", "cashAndShortTermInvestments": "121789667", "commonStockSharesOutstanding": "115218502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121789667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182691996", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-58743088", "capitalExpenditures": "294171074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416743104", "cashflowFromInvestment": "-333088333", "stockBasedCompensation": "24922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1823512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "research_and_development": null, "selling_general_admin": 49107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57198348, "depreciation_amortisation": 1823512, "ebitda": -55374836, "interest_expense": 2732771, "interest_income": null, "other_non_operating": null, "pretax_income": -179232816, "tax_provision": 3459178, "effective_tax_rate": null, "net_income": -182691996, "net_income_continuing_ops": -182841000, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121789667, "short_term_investments": 29642822, "net_receivables": 5500513, "inventory": null, "other_current_assets": null, "total_current_assets": 158862431, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610700912, "total_assets": 769563344, "short_term_debt": 15738163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87398717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523170302, "total_liabilities": 610569020, "total_debt": 15738163, "preferred_stock": null, "minority_interest": null, "retained_earnings": -809289944, "total_equity": 158994323, "shares_outstanding": 115218502, "operating_cash_flow": -58743088, "stock_based_compensation": 24922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294171074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333088333, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416743104, "free_cash_flow": 235427986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57198348", "ebitda": "-55374836", "netIncome": "-182691996", "grossProfit": "-1823512", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1823512", "interestIncome": "3065000", "incomeBeforeTax": "-179232816", "interestExpense": "2732771", "operatingIncome": "-57198349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3459178", "reportedCurrency": "CAD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "55374836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823512", "sellingGeneralAndAdministrative": "49107000", "netIncomeFromContinuingOperations": "-182841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902309077", "currentDebt": "None", "investments": "None", "totalAssets": "769563344", "longTermDebt": "None", "shortTermDebt": "15738163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-809289944", "totalLiabilities": "610569020", "otherCurrentAssets": "1929426", "totalCurrentAssets": "158862431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29642822", "currentNetReceivables": "5500513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63032589", "totalShareholderEquity": "158994323", "capitalLeaseObligations": "63084000", "otherCurrentLiabilities": "71660553", "totalCurrentLiabilities": "87398717", "otherNonCurrentLiabilities": "4673000", "totalNonCurrentLiabilities": "523170302", "cashAndShortTermInvestments": "121789667", "commonStockSharesOutstanding": "115218502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121789667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182691996", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-58743088", "capitalExpenditures": "294171074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416743104", "cashflowFromInvestment": "-333088333", "stockBasedCompensation": "24922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1823512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 859000, "gross_profit": -859000, "ebit": -175209000, "ebitda": -174983000, "pretax_income": -151939000, "tax_provision": null, "net_income": -151939000, "net_income_to_common": -151939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96941000, "total_current_assets": 100939000, "total_assets": 274391000, "short_term_debt": 6303000, "long_term_debt": null, "total_debt": 6303000, "total_liabilities": 183778000, "total_equity": 90613000, "shares_outstanding": 99128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127900000, "capital_expenditure": 2713000, "free_cash_flow": -125187000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329430, "ticker_id": 3629, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175209000", "ebitda": "-174983000", "netIncome": "-151939000", "grossProfit": "-859000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "859000", "interestIncome": "3694000", "incomeBeforeTax": "-151939000", "interestExpense": "1569000", "operatingIncome": "-174096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "174096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "11232000", "netIncomeFromContinuingOperations": "-151939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670126000", "currentDebt": "None", "investments": "None", "totalAssets": "274391000", "longTermDebt": "None", "shortTermDebt": "6303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-627109000", "totalLiabilities": "183778000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "100939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173452000", "currentAccountsPayable": "55179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13533000", "totalShareholderEquity": "90613000", "capitalLeaseObligations": "13533000", "otherCurrentLiabilities": "8535000", "totalCurrentLiabilities": "70017000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "113761000", "cashAndShortTermInvestments": "96941000", "commonStockSharesOutstanding": "99128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151939000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-127900000", "capitalExpenditures": "2713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156771000", "cashflowFromInvestment": "-23830000", "stockBasedCompensation": "13126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 859000, "gross_profit": -859000, "research_and_development": null, "selling_general_admin": 11232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175209000, "depreciation_amortisation": 226000, "ebitda": -174983000, "interest_expense": 1569000, "interest_income": null, "other_non_operating": null, "pretax_income": -151939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -151939000, "net_income_continuing_ops": -151939000, "net_income_to_common": -151939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96941000, "short_term_investments": 949000, "net_receivables": 2351000, "inventory": null, "other_current_assets": null, "total_current_assets": 100939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173452000, "total_assets": 274391000, "short_term_debt": 6303000, "accounts_payable": 55179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113761000, "total_liabilities": 183778000, "total_debt": 6303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627109000, "total_equity": 90613000, "shares_outstanding": 99128000, "operating_cash_flow": -127900000, "stock_based_compensation": 13126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23830000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156771000, "free_cash_flow": -125187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175209000", "ebitda": "-174983000", "netIncome": "-151939000", "grossProfit": "-859000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "859000", "interestIncome": "3694000", "incomeBeforeTax": "-151939000", "interestExpense": "1569000", "operatingIncome": "-174096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "174096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "11232000", "netIncomeFromContinuingOperations": "-151939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670126000", "currentDebt": "None", "investments": "None", "totalAssets": "274391000", "longTermDebt": "None", "shortTermDebt": "6303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-627109000", "totalLiabilities": "183778000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "100939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173452000", "currentAccountsPayable": "55179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13533000", "totalShareholderEquity": "90613000", "capitalLeaseObligations": "13533000", "otherCurrentLiabilities": "8535000", "totalCurrentLiabilities": "70017000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "113761000", "cashAndShortTermInvestments": "96941000", "commonStockSharesOutstanding": "99128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151939000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-127900000", "capitalExpenditures": "2713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156771000", "cashflowFromInvestment": "-23830000", "stockBasedCompensation": "13126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1810799, "gross_profit": -1810799, "ebit": -82455531, "ebitda": -80644732, "pretax_income": -82711308, "tax_provision": -485897, "net_income": -82225410, "net_income_to_common": -82225410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91135000, "total_current_assets": 97502000, "total_assets": 194987000, "short_term_debt": 1061000, "long_term_debt": 22775000, "total_debt": 23836000, "total_liabilities": 70452000, "total_equity": 124535000, "shares_outstanding": 84353000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90598000, "capital_expenditure": 10649000, "free_cash_flow": -79949000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329435, "ticker_id": 3629, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82455531", "ebitda": "-80644732", "netIncome": "-82225410", "grossProfit": "-1810799", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1810799", "interestIncome": "1603000", "incomeBeforeTax": "-82711308", "interestExpense": "339000", "operatingIncome": "-87291877", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-485897", "reportedCurrency": "CAD", "netInterestIncome": "1603000", "nonInterestIncome": "None", "operatingExpenses": "85481077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810799", "sellingGeneralAndAdministrative": "5964000", "netIncomeFromContinuingOperations": "-92433000" }, "balance": { "goodwill": "None", "inventory": "-3225000", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "194987000", "longTermDebt": "22775000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-476911000", "totalLiabilities": "70452000", "otherCurrentAssets": "1588000", "totalCurrentAssets": "97502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1554000", "currentNetReceivables": "3225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97485000", "currentAccountsPayable": "20588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32382000", "totalShareholderEquity": "124535000", "capitalLeaseObligations": "9607000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "25235000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "45217000", "cashAndShortTermInvestments": "91135000", "commonStockSharesOutstanding": "84353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108980000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-90598000", "capitalExpenditures": "10649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109863000", "cashflowFromInvestment": "31268000", "stockBasedCompensation": "11987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1810799, "gross_profit": -1810799, "research_and_development": null, "selling_general_admin": 5964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82455531, "depreciation_amortisation": 1810799, "ebitda": -80644732, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": -82711308, "tax_provision": -485897, "effective_tax_rate": null, "net_income": -82225410, "net_income_continuing_ops": -92433000, "net_income_to_common": -82225410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91135000, "short_term_investments": 1554000, "net_receivables": 3225000, "inventory": -3225000, "other_current_assets": null, "total_current_assets": 97502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97485000, "total_assets": 194987000, "short_term_debt": 1061000, "accounts_payable": 20588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25235000, "long_term_debt": 22775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45217000, "total_liabilities": 70452000, "total_debt": 23836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476911000, "total_equity": 124535000, "shares_outstanding": 84353000, "operating_cash_flow": -90598000, "stock_based_compensation": 11987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31268000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109863000, "free_cash_flow": -79949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82455531", "ebitda": "-80644732", "netIncome": "-82225410", "grossProfit": "-1810799", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1810799", "interestIncome": "1603000", "incomeBeforeTax": "-82711308", "interestExpense": "339000", "operatingIncome": "-87291877", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-485897", "reportedCurrency": "CAD", "netInterestIncome": "1603000", "nonInterestIncome": "None", "operatingExpenses": "85481077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810799", "sellingGeneralAndAdministrative": "5964000", "netIncomeFromContinuingOperations": "-92433000" }, "balance": { "goodwill": "None", "inventory": "-3225000", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "194987000", "longTermDebt": "22775000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-476911000", "totalLiabilities": "70452000", "otherCurrentAssets": "1588000", "totalCurrentAssets": "97502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1554000", "currentNetReceivables": "3225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97485000", "currentAccountsPayable": "20588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32382000", "totalShareholderEquity": "124535000", "capitalLeaseObligations": "9607000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "25235000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "45217000", "cashAndShortTermInvestments": "91135000", "commonStockSharesOutstanding": "84353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108980000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-90598000", "capitalExpenditures": "10649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109863000", "cashflowFromInvestment": "31268000", "stockBasedCompensation": "11987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1410482, "gross_profit": -1410482, "ebit": -65520300, "ebitda": -64109818, "pretax_income": -65574153, "tax_provision": -34627000, "net_income": -65574153, "net_income_to_common": -65574153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40602000, "total_current_assets": 50178000, "total_assets": 167980000, "short_term_debt": 545000, "long_term_debt": null, "total_debt": 545000, "total_liabilities": 30753000, "total_equity": 137227000, "shares_outstanding": 70349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93381000, "capital_expenditure": 18842000, "free_cash_flow": -74539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329440, "ticker_id": 3629, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65520300", "ebitda": "-64109818", "netIncome": "-65574153", "grossProfit": "-1410482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1410482", "interestIncome": "361000", "incomeBeforeTax": "-65574153", "interestExpense": "34627000", "operatingIncome": "-83327641", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-34627000", "reportedCurrency": "CAD", "netInterestIncome": "361000", "nonInterestIncome": "None", "operatingExpenses": "81917158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1410482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410482", "sellingGeneralAndAdministrative": "20580000", "netIncomeFromContinuingOperations": "-88890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "464029000", "currentDebt": "None", "investments": "None", "totalAssets": "167980000", "longTermDebt": "None", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-367931000", "totalLiabilities": "30753000", "otherCurrentAssets": "7082000", "totalCurrentAssets": "50178000", "currentLongTermDebt": "1806000", "longTermInvestments": "0", "shortTermInvestments": "2494000", "currentNetReceivables": "5682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117802000", "currentAccountsPayable": "13977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115674000", "shortLongTermDebtTotal": "3562000", "totalShareholderEquity": "137227000", "capitalLeaseObligations": "3562000", "otherCurrentLiabilities": "6363000", "totalCurrentLiabilities": "20885000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "9868000", "cashAndShortTermInvestments": "40602000", "commonStockSharesOutstanding": "70349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-93381000", "capitalExpenditures": "18842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82269000", "cashflowFromInvestment": "11401000", "stockBasedCompensation": "10971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1410482, "gross_profit": -1410482, "research_and_development": null, "selling_general_admin": 20580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65520300, "depreciation_amortisation": 1410482, "ebitda": -64109818, "interest_expense": 34627000, "interest_income": null, "other_non_operating": null, "pretax_income": -65574153, "tax_provision": -34627000, "effective_tax_rate": null, "net_income": -65574153, "net_income_continuing_ops": -88890000, "net_income_to_common": -65574153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40602000, "short_term_investments": 2494000, "net_receivables": 5682000, "inventory": null, "other_current_assets": null, "total_current_assets": 50178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117802000, "total_assets": 167980000, "short_term_debt": 545000, "accounts_payable": 13977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9868000, "total_liabilities": 30753000, "total_debt": 545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367931000, "total_equity": 137227000, "shares_outstanding": 70349000, "operating_cash_flow": -93381000, "stock_based_compensation": 10971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82269000, "free_cash_flow": -74539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65520300", "ebitda": "-64109818", "netIncome": "-65574153", "grossProfit": "-1410482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1410482", "interestIncome": "361000", "incomeBeforeTax": "-65574153", "interestExpense": "34627000", "operatingIncome": "-83327641", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-34627000", "reportedCurrency": "CAD", "netInterestIncome": "361000", "nonInterestIncome": "None", "operatingExpenses": "81917158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1410482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410482", "sellingGeneralAndAdministrative": "20580000", "netIncomeFromContinuingOperations": "-88890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "464029000", "currentDebt": "None", "investments": "None", "totalAssets": "167980000", "longTermDebt": "None", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-367931000", "totalLiabilities": "30753000", "otherCurrentAssets": "7082000", "totalCurrentAssets": "50178000", "currentLongTermDebt": "1806000", "longTermInvestments": "0", "shortTermInvestments": "2494000", "currentNetReceivables": "5682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117802000", "currentAccountsPayable": "13977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115674000", "shortLongTermDebtTotal": "3562000", "totalShareholderEquity": "137227000", "capitalLeaseObligations": "3562000", "otherCurrentLiabilities": "6363000", "totalCurrentLiabilities": "20885000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "9868000", "cashAndShortTermInvestments": "40602000", "commonStockSharesOutstanding": "70349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-93381000", "capitalExpenditures": "18842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82269000", "cashflowFromInvestment": "11401000", "stockBasedCompensation": "10971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1599383, "gross_profit": -1599383, "ebit": -92823554, "ebitda": -91224171, "pretax_income": -92948470, "tax_provision": -176000, "net_income": -92948470, "net_income_to_common": -92948470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40313000, "total_current_assets": 54196000, "total_assets": 154962000, "short_term_debt": 494000, "long_term_debt": null, "total_debt": 494000, "total_liabilities": 31413000, "total_equity": 123549000, "shares_outstanding": 59819000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124414000, "capital_expenditure": 11431000, "free_cash_flow": -112983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329445, "ticker_id": 3629, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92823554", "ebitda": "-91224171", "netIncome": "-92948470", "grossProfit": "-1599383", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1599383", "interestIncome": "176000", "incomeBeforeTax": "-92948470", "interestExpense": "158000", "operatingIncome": "-103153535", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-176000", "reportedCurrency": "CAD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "101554151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1599383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599383", "sellingGeneralAndAdministrative": "22075000", "netIncomeFromContinuingOperations": "-117567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361982000", "currentDebt": "None", "investments": "None", "totalAssets": "154962000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-279041000", "totalLiabilities": "31413000", "otherCurrentAssets": "13043000", "totalCurrentAssets": "54196000", "currentLongTermDebt": "None", "longTermInvestments": "4252000", "shortTermInvestments": "840000", "currentNetReceivables": "7254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100766000", "currentAccountsPayable": "12537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94306000", "shortLongTermDebtTotal": "1312000", "totalShareholderEquity": "123549000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "12413000", "totalCurrentLiabilities": "25444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5969000", "cashAndShortTermInvestments": "40313000", "commonStockSharesOutstanding": "59819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-124414000", "capitalExpenditures": "11431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140452000", "cashflowFromInvestment": "-13546000", "stockBasedCompensation": "14108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1599383, "gross_profit": -1599383, "research_and_development": null, "selling_general_admin": 22075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92823554, "depreciation_amortisation": 1599383, "ebitda": -91224171, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -92948470, "tax_provision": -176000, "effective_tax_rate": null, "net_income": -92948470, "net_income_continuing_ops": -117567000, "net_income_to_common": -92948470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40313000, "short_term_investments": 840000, "net_receivables": 7254000, "inventory": null, "other_current_assets": null, "total_current_assets": 54196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100766000, "total_assets": 154962000, "short_term_debt": 494000, "accounts_payable": 12537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5969000, "total_liabilities": 31413000, "total_debt": 494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279041000, "total_equity": 123549000, "shares_outstanding": 59819000, "operating_cash_flow": -124414000, "stock_based_compensation": 14108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140452000, "free_cash_flow": -112983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92823554", "ebitda": "-91224171", "netIncome": "-92948470", "grossProfit": "-1599383", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1599383", "interestIncome": "176000", "incomeBeforeTax": "-92948470", "interestExpense": "158000", "operatingIncome": "-103153535", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-176000", "reportedCurrency": "CAD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "101554151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1599383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599383", "sellingGeneralAndAdministrative": "22075000", "netIncomeFromContinuingOperations": "-117567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361982000", "currentDebt": "None", "investments": "None", "totalAssets": "154962000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-279041000", "totalLiabilities": "31413000", "otherCurrentAssets": "13043000", "totalCurrentAssets": "54196000", "currentLongTermDebt": "None", "longTermInvestments": "4252000", "shortTermInvestments": "840000", "currentNetReceivables": "7254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100766000", "currentAccountsPayable": "12537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94306000", "shortLongTermDebtTotal": "1312000", "totalShareholderEquity": "123549000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "12413000", "totalCurrentLiabilities": "25444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5969000", "cashAndShortTermInvestments": "40313000", "commonStockSharesOutstanding": "59819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-124414000", "capitalExpenditures": "11431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140452000", "cashflowFromInvestment": "-13546000", "stockBasedCompensation": "14108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 489406, "gross_profit": -489406, "ebit": -47220852, "ebitda": -46731446, "pretax_income": -47339983, "tax_provision": 11136000, "net_income": -47339983, "net_income_to_common": -47339983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37821000, "total_current_assets": 41701000, "total_assets": 137836000, "short_term_debt": 1329000, "long_term_debt": null, "total_debt": 1329000, "total_liabilities": 28885000, "total_equity": 108951000, "shares_outstanding": 42252000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66380000, "capital_expenditure": 5475000, "free_cash_flow": -60905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329450, "ticker_id": 3629, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47220852", "ebitda": "-46731446", "netIncome": "-47339983", "grossProfit": "-489406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "489406", "interestIncome": "394720", "incomeBeforeTax": "-47339983", "interestExpense": "119131", "operatingIncome": "-62702024", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11136000", "reportedCurrency": "CAD", "netInterestIncome": "394720", "nonInterestIncome": "None", "operatingExpenses": "62212617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489406", "sellingGeneralAndAdministrative": "3345000", "netIncomeFromContinuingOperations": "-60311139" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241340000", "currentDebt": "None", "investments": "None", "totalAssets": "137836000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-161474000", "totalLiabilities": "28885000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "41701000", "currentLongTermDebt": "None", "longTermInvestments": "2985360", "shortTermInvestments": "0", "currentNetReceivables": "2803060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96135000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90459000", "shortLongTermDebtTotal": "2634000", "totalShareholderEquity": "108951000", "capitalLeaseObligations": "2634487", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "22419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6466000", "cashAndShortTermInvestments": "37821000", "commonStockSharesOutstanding": "42252000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-66380000", "capitalExpenditures": "5475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88960000", "cashflowFromInvestment": "2122000", "stockBasedCompensation": "4918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90490690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 489406, "gross_profit": -489406, "research_and_development": 0, "selling_general_admin": 3345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47220852, "depreciation_amortisation": 489406, "ebitda": -46731446, "interest_expense": 119131, "interest_income": null, "other_non_operating": null, "pretax_income": -47339983, "tax_provision": 11136000, "effective_tax_rate": null, "net_income": -47339983, "net_income_continuing_ops": -60311139, "net_income_to_common": -47339983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37821000, "short_term_investments": 0, "net_receivables": 2803060, "inventory": null, "other_current_assets": null, "total_current_assets": 41701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96135000, "total_assets": 137836000, "short_term_debt": 1329000, "accounts_payable": 19404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6466000, "total_liabilities": 28885000, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161474000, "total_equity": 108951000, "shares_outstanding": 42252000, "operating_cash_flow": -66380000, "stock_based_compensation": 4918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88960000, "free_cash_flow": -60905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47220852", "ebitda": "-46731446", "netIncome": "-47339983", "grossProfit": "-489406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "489406", "interestIncome": "394720", "incomeBeforeTax": "-47339983", "interestExpense": "119131", "operatingIncome": "-62702024", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11136000", "reportedCurrency": "CAD", "netInterestIncome": "394720", "nonInterestIncome": "None", "operatingExpenses": "62212617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489406", "sellingGeneralAndAdministrative": "3345000", "netIncomeFromContinuingOperations": "-60311139" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241340000", "currentDebt": "None", "investments": "None", "totalAssets": "137836000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-161474000", "totalLiabilities": "28885000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "41701000", "currentLongTermDebt": "None", "longTermInvestments": "2985360", "shortTermInvestments": "0", "currentNetReceivables": "2803060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96135000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90459000", "shortLongTermDebtTotal": "2634000", "totalShareholderEquity": "108951000", "capitalLeaseObligations": "2634487", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "22419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6466000", "cashAndShortTermInvestments": "37821000", "commonStockSharesOutstanding": "42252000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-66380000", "capitalExpenditures": "5475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88960000", "cashflowFromInvestment": "2122000", "stockBasedCompensation": "4918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90490690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 309723, "gross_profit": -309723, "ebit": -20691838, "ebitda": -20382115, "pretax_income": -20885184, "tax_provision": 1997000, "net_income": -20885184, "net_income_to_common": -20885184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13119477, "total_current_assets": 18999681, "total_assets": 24428326, "short_term_debt": 307500, "long_term_debt": null, "total_debt": 307500, "total_liabilities": 12821360, "total_equity": 11606966, "shares_outstanding": 26981847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10469211, "capital_expenditure": 324582, "free_cash_flow": -10144629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329455, "ticker_id": 3629, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20691838", "ebitda": "-20382115", "netIncome": "-20885184", "grossProfit": "-309723", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "309723", "interestIncome": "70223", "incomeBeforeTax": "-20885184", "interestExpense": "134693", "operatingIncome": "-13395400", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1997000", "reportedCurrency": "CAD", "netInterestIncome": "-64470", "nonInterestIncome": "None", "operatingExpenses": "13085677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309723", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "-27082863" }, "balance": { "goodwill": "None", "inventory": "567755", "commonStock": "99185162", "currentDebt": "None", "investments": "None", "totalAssets": "24428326", "longTermDebt": "None", "shortTermDebt": "307500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-101163304", "totalLiabilities": "12821360", "otherCurrentAssets": "3083035", "totalCurrentAssets": "18999681", "currentLongTermDebt": "None", "longTermInvestments": "246285", "shortTermInvestments": "None", "currentNetReceivables": "2229414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428645", "currentAccountsPayable": "3604012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3768860", "shortLongTermDebtTotal": "1466050", "totalShareholderEquity": "11606966", "capitalLeaseObligations": "1466046", "otherCurrentLiabilities": "8074359", "totalCurrentLiabilities": "8381859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4439501", "cashAndShortTermInvestments": "13119477", "commonStockSharesOutstanding": "26981847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13119477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27082863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10469211", "capitalExpenditures": "324582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22108034", "cashflowFromInvestment": "388363", "stockBasedCompensation": "2505090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22108030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 309723, "gross_profit": -309723, "research_and_development": 27682, "selling_general_admin": 4183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20691838, "depreciation_amortisation": 309723, "ebitda": -20382115, "interest_expense": 134693, "interest_income": null, "other_non_operating": null, "pretax_income": -20885184, "tax_provision": 1997000, "effective_tax_rate": null, "net_income": -20885184, "net_income_continuing_ops": -27082863, "net_income_to_common": -20885184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13119477, "short_term_investments": null, "net_receivables": 2229414, "inventory": 567755, "other_current_assets": null, "total_current_assets": 18999681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5428645, "total_assets": 24428326, "short_term_debt": 307500, "accounts_payable": 3604012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8381859, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4439501, "total_liabilities": 12821360, "total_debt": 307500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101163304, "total_equity": 11606966, "shares_outstanding": 26981847, "operating_cash_flow": -10469211, "stock_based_compensation": 2505090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324582, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22108034, "free_cash_flow": -10144629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20691838", "ebitda": "-20382115", "netIncome": "-20885184", "grossProfit": "-309723", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "309723", "interestIncome": "70223", "incomeBeforeTax": "-20885184", "interestExpense": "134693", "operatingIncome": "-13395400", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1997000", "reportedCurrency": "CAD", "netInterestIncome": "-64470", "nonInterestIncome": "None", "operatingExpenses": "13085677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309723", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "-27082863" }, "balance": { "goodwill": "None", "inventory": "567755", "commonStock": "99185162", "currentDebt": "None", "investments": "None", "totalAssets": "24428326", "longTermDebt": "None", "shortTermDebt": "307500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-101163304", "totalLiabilities": "12821360", "otherCurrentAssets": "3083035", "totalCurrentAssets": "18999681", "currentLongTermDebt": "None", "longTermInvestments": "246285", "shortTermInvestments": "None", "currentNetReceivables": "2229414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428645", "currentAccountsPayable": "3604012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3768860", "shortLongTermDebtTotal": "1466050", "totalShareholderEquity": "11606966", "capitalLeaseObligations": "1466046", "otherCurrentLiabilities": "8074359", "totalCurrentLiabilities": "8381859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4439501", "cashAndShortTermInvestments": "13119477", "commonStockSharesOutstanding": "26981847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13119477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27082863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10469211", "capitalExpenditures": "324582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22108034", "cashflowFromInvestment": "388363", "stockBasedCompensation": "2505090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22108030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 176103, "gross_profit": -176000, "ebit": -15519915, "ebitda": -15319000, "pretax_income": -15520000, "tax_provision": 92577, "net_income": -15520000, "net_income_to_common": -15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092291, "total_current_assets": 4819634, "total_assets": 24554386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5988019, "total_equity": 18566367, "shares_outstanding": 22166000, "goodwill_and_intangibles": 3.87 }, "cash_flow": { "operating_cash_flow": -15114015, "capital_expenditure": 137323, "free_cash_flow": -14976692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329460, "ticker_id": 3629, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15519915", "ebitda": "-15319000", "netIncome": "-15520000", "grossProfit": "-176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176103", "interestIncome": "21158", "incomeBeforeTax": "-15520000", "interestExpense": "2882", "operatingIncome": "-15610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92577", "reportedCurrency": "CAD", "netInterestIncome": "18276", "nonInterestIncome": "None", "operatingExpenses": "15434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200915", "sellingGeneralAndAdministrative": "3858000", "netIncomeFromContinuingOperations": "-15520022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81566790", "currentDebt": "None", "investments": "None", "totalAssets": "24554386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3.87", "reportedCurrency": "CAD", "retainedEarnings": "-74080441", "totalLiabilities": "5988019", "otherCurrentAssets": "223748", "totalCurrentAssets": "4819634", "currentLongTermDebt": "None", "longTermInvestments": "1425000", "shortTermInvestments": "None", "currentNetReceivables": "3503595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19734752", "currentAccountsPayable": "3503595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16939839", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18566367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-766597", "totalCurrentLiabilities": "2736998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3251021", "cashAndShortTermInvestments": "1092291", "commonStockSharesOutstanding": "22166000", "intangibleAssetsExcludingGoodwill": "3.87", "cashAndCashEquivalentsAtCarryingValue": "1092291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15520022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15114015", "capitalExpenditures": "137323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11953477", "cashflowFromInvestment": "3235438", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11953480", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 176103, "gross_profit": -176000, "research_and_development": 62904, "selling_general_admin": 3858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15519915, "depreciation_amortisation": 200915, "ebitda": -15319000, "interest_expense": 2882, "interest_income": null, "other_non_operating": null, "pretax_income": -15520000, "tax_provision": 92577, "effective_tax_rate": null, "net_income": -15520000, "net_income_continuing_ops": -15520022, "net_income_to_common": -15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092291, "short_term_investments": null, "net_receivables": 3503595, "inventory": null, "other_current_assets": null, "total_current_assets": 4819634, "net_ppe": null, "goodwill": null, "intangible_assets": 3.87, "goodwill_and_intangibles": 3.87, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19734752, "total_assets": 24554386, "short_term_debt": null, "accounts_payable": 3503595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3251021, "total_liabilities": 5988019, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74080441, "total_equity": 18566367, "shares_outstanding": 22166000, "operating_cash_flow": -15114015, "stock_based_compensation": 1642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137323, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3235438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11953477, "free_cash_flow": -14976692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15519915", "ebitda": "-15319000", "netIncome": "-15520000", "grossProfit": "-176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176103", "interestIncome": "21158", "incomeBeforeTax": "-15520000", "interestExpense": "2882", "operatingIncome": "-15610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92577", "reportedCurrency": "CAD", "netInterestIncome": "18276", "nonInterestIncome": "None", "operatingExpenses": "15434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200915", "sellingGeneralAndAdministrative": "3858000", "netIncomeFromContinuingOperations": "-15520022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81566790", "currentDebt": "None", "investments": "None", "totalAssets": "24554386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3.87", "reportedCurrency": "CAD", "retainedEarnings": "-74080441", "totalLiabilities": "5988019", "otherCurrentAssets": "223748", "totalCurrentAssets": "4819634", "currentLongTermDebt": "None", "longTermInvestments": "1425000", "shortTermInvestments": "None", "currentNetReceivables": "3503595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19734752", "currentAccountsPayable": "3503595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16939839", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18566367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-766597", "totalCurrentLiabilities": "2736998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3251021", "cashAndShortTermInvestments": "1092291", "commonStockSharesOutstanding": "22166000", "intangibleAssetsExcludingGoodwill": "3.87", "cashAndCashEquivalentsAtCarryingValue": "1092291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15520022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15114015", "capitalExpenditures": "137323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11953477", "cashflowFromInvestment": "3235438", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11953480", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -21961606, "ebitda": -21492398, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": null, "total_debt": 16503539, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329423, "ticker_id": 3629, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21961606", "ebitda": "-21492398", "netIncome": "-104726943", "grossProfit": "-469208", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "469208", "interestIncome": "487000", "incomeBeforeTax": "-104726943", "interestExpense": "5763856", "operatingIncome": "-21961607", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "21492398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469208", "sellingGeneralAndAdministrative": "20603000", "netIncomeFromContinuingOperations": "-104457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "911181664", "currentDebt": "None", "investments": "None", "totalAssets": "1134875258", "longTermDebt": "None", "shortTermDebt": "16503539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-916770068", "totalLiabilities": "954088259", "otherCurrentAssets": "4334172", "totalCurrentAssets": "54455363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17845999", "currentNetReceivables": "6658161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080419893", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65120854", "totalShareholderEquity": "180786996", "capitalLeaseObligations": "64953000", "otherCurrentLiabilities": "94700098", "totalCurrentLiabilities": "111203637", "otherNonCurrentLiabilities": "261083000", "totalNonCurrentLiabilities": "842884622", "cashAndShortTermInvestments": "25617029", "commonStockSharesOutstanding": "121593641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104726943", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15238278", "capitalExpenditures": "72434707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4171752", "cashflowFromInvestment": "-77246109", "stockBasedCompensation": "12106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "research_and_development": null, "selling_general_admin": 20603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21961606, "depreciation_amortisation": 469208, "ebitda": -21492398, "interest_expense": 5763856, "interest_income": null, "other_non_operating": null, "pretax_income": -104726943, "tax_provision": null, "effective_tax_rate": null, "net_income": -104726943, "net_income_continuing_ops": -104457000, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25617029, "short_term_investments": 17845999, "net_receivables": 6658161, "inventory": null, "other_current_assets": null, "total_current_assets": 54455363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1080419893, "total_assets": 1134875258, "short_term_debt": 16503539, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111203637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842884622, "total_liabilities": 954088259, "total_debt": 16503539, "preferred_stock": null, "minority_interest": null, "retained_earnings": -916770068, "total_equity": 180786996, "shares_outstanding": 121593641, "operating_cash_flow": -15238278, "stock_based_compensation": 12106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72434707, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77246109, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4171752, "free_cash_flow": 57196429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21961606", "ebitda": "-21492398", "netIncome": "-104726943", "grossProfit": "-469208", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "469208", "interestIncome": "487000", "incomeBeforeTax": "-104726943", "interestExpense": "5763856", "operatingIncome": "-21961607", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "21492398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469208", "sellingGeneralAndAdministrative": "20603000", "netIncomeFromContinuingOperations": "-104457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "911181664", "currentDebt": "None", "investments": "None", "totalAssets": "1134875258", "longTermDebt": "None", "shortTermDebt": "16503539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-916770068", "totalLiabilities": "954088259", "otherCurrentAssets": "4334172", "totalCurrentAssets": "54455363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17845999", "currentNetReceivables": "6658161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080419893", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65120854", "totalShareholderEquity": "180786996", "capitalLeaseObligations": "64953000", "otherCurrentLiabilities": "94700098", "totalCurrentLiabilities": "111203637", "otherNonCurrentLiabilities": "261083000", "totalNonCurrentLiabilities": "842884622", "cashAndShortTermInvestments": "25617029", "commonStockSharesOutstanding": "121593641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104726943", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15238278", "capitalExpenditures": "72434707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4171752", "cashflowFromInvestment": "-77246109", "stockBasedCompensation": "12106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -16216772, "ebitda": -15809106, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 15738163, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329424, "ticker_id": 3629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16216772", "ebitda": "-15809106", "netIncome": "-71704517", "grossProfit": "-407666", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407666", "interestIncome": "1358000", "incomeBeforeTax": "-71704517", "interestExpense": "558543", "operatingIncome": "-16216773", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "15809105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407666", "sellingGeneralAndAdministrative": "14861000", "netIncomeFromContinuingOperations": "-71763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902309077", "currentDebt": "None", "investments": "None", "totalAssets": "769563344", "longTermDebt": "None", "shortTermDebt": "15738163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-809289944", "totalLiabilities": "610569020", "otherCurrentAssets": "1929426", "totalCurrentAssets": "158862431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29642822", "currentNetReceivables": "5500513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63032589", "totalShareholderEquity": "158994323", "capitalLeaseObligations": "63084000", "otherCurrentLiabilities": "71660553", "totalCurrentLiabilities": "87398717", "otherNonCurrentLiabilities": "4673000", "totalNonCurrentLiabilities": "523170302", "cashAndShortTermInvestments": "121789667", "commonStockSharesOutstanding": "119605000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121789667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71704517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1172043", "capitalExpenditures": "108886192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133114431", "cashflowFromInvestment": "-118259547", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "research_and_development": null, "selling_general_admin": 14861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16216772, "depreciation_amortisation": 407666, "ebitda": -15809106, "interest_expense": 558543, "interest_income": null, "other_non_operating": null, "pretax_income": -71704517, "tax_provision": null, "effective_tax_rate": null, "net_income": -71704517, "net_income_continuing_ops": -71763000, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121789667, "short_term_investments": 29642822, "net_receivables": 5500513, "inventory": null, "other_current_assets": null, "total_current_assets": 158862431, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610700912, "total_assets": 769563344, "short_term_debt": 15738163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87398717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523170302, "total_liabilities": 610569020, "total_debt": 15738163, "preferred_stock": null, "minority_interest": null, "retained_earnings": -809289944, "total_equity": 158994323, "shares_outstanding": 119605000, "operating_cash_flow": -1172043, "stock_based_compensation": 6110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108886192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118259547, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133114431, "free_cash_flow": 107714149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16216772", "ebitda": "-15809106", "netIncome": "-71704517", "grossProfit": "-407666", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407666", "interestIncome": "1358000", "incomeBeforeTax": "-71704517", "interestExpense": "558543", "operatingIncome": "-16216773", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "15809105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407666", "sellingGeneralAndAdministrative": "14861000", "netIncomeFromContinuingOperations": "-71763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902309077", "currentDebt": "None", "investments": "None", "totalAssets": "769563344", "longTermDebt": "None", "shortTermDebt": "15738163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-809289944", "totalLiabilities": "610569020", "otherCurrentAssets": "1929426", "totalCurrentAssets": "158862431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29642822", "currentNetReceivables": "5500513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700912", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63032589", "totalShareholderEquity": "158994323", "capitalLeaseObligations": "63084000", "otherCurrentLiabilities": "71660553", "totalCurrentLiabilities": "87398717", "otherNonCurrentLiabilities": "4673000", "totalNonCurrentLiabilities": "523170302", "cashAndShortTermInvestments": "121789667", "commonStockSharesOutstanding": "119605000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121789667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71704517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1172043", "capitalExpenditures": "108886192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133114431", "cashflowFromInvestment": "-118259547", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 205000, "gross_profit": -205000, "ebit": -36157000, "ebitda": -35885000, "pretax_income": -36797000, "tax_provision": null, "net_income": -36797000, "net_income_to_common": -36797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108216000, "total_current_assets": 163605000, "total_assets": 647203000, "short_term_debt": 13824000, "long_term_debt": null, "total_debt": 13824000, "total_liabilities": 561942000, "total_equity": 85261000, "shares_outstanding": 115034046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17806000, "capital_expenditure": 92024000, "free_cash_flow": 74218000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329426, "ticker_id": 3629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36157000", "ebitda": "-35885000", "netIncome": "-36797000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205000", "interestIncome": "472000", "incomeBeforeTax": "-36797000", "interestExpense": "640000", "operatingIncome": "-15045000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "14840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "12013000", "netIncomeFromContinuingOperations": "-36797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "763972000", "currentDebt": "None", "investments": "None", "totalAssets": "647203000", "longTermDebt": "None", "shortTermDebt": "13824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-738187000", "totalLiabilities": "561942000", "otherCurrentAssets": "987000", "totalCurrentAssets": "163605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44797000", "currentNetReceivables": "9605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61726000", "totalShareholderEquity": "85261000", "capitalLeaseObligations": "61726000", "otherCurrentLiabilities": "65274000", "totalCurrentLiabilities": "79098000", "otherNonCurrentLiabilities": "5357000", "totalNonCurrentLiabilities": "482844000", "cashAndShortTermInvestments": "108216000", "commonStockSharesOutstanding": "115034046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17806000", "capitalExpenditures": "92024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134505000", "cashflowFromInvestment": "-103385000", "stockBasedCompensation": "6481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 205000, "gross_profit": -205000, "research_and_development": null, "selling_general_admin": 12013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36157000, "depreciation_amortisation": 272000, "ebitda": -35885000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": -36797000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36797000, "net_income_continuing_ops": -36797000, "net_income_to_common": -36797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108216000, "short_term_investments": 44797000, "net_receivables": 9605000, "inventory": null, "other_current_assets": null, "total_current_assets": 163605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483598000, "total_assets": 647203000, "short_term_debt": 13824000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482844000, "total_liabilities": 561942000, "total_debt": 13824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738187000, "total_equity": 85261000, "shares_outstanding": 115034046, "operating_cash_flow": -17806000, "stock_based_compensation": 6481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103385000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134505000, "free_cash_flow": 74218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36157000", "ebitda": "-35885000", "netIncome": "-36797000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205000", "interestIncome": "472000", "incomeBeforeTax": "-36797000", "interestExpense": "640000", "operatingIncome": "-15045000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "14840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "12013000", "netIncomeFromContinuingOperations": "-36797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "763972000", "currentDebt": "None", "investments": "None", "totalAssets": "647203000", "longTermDebt": "None", "shortTermDebt": "13824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-738187000", "totalLiabilities": "561942000", "otherCurrentAssets": "987000", "totalCurrentAssets": "163605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44797000", "currentNetReceivables": "9605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61726000", "totalShareholderEquity": "85261000", "capitalLeaseObligations": "61726000", "otherCurrentLiabilities": "65274000", "totalCurrentLiabilities": "79098000", "otherNonCurrentLiabilities": "5357000", "totalNonCurrentLiabilities": "482844000", "cashAndShortTermInvestments": "108216000", "commonStockSharesOutstanding": "115034046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17806000", "capitalExpenditures": "92024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134505000", "cashflowFromInvestment": "-103385000", "stockBasedCompensation": "6481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 206000, "gross_profit": -206000, "ebit": -36685000, "ebitda": -36395000, "pretax_income": -37319000, "tax_provision": -1286000, "net_income": -36033000, "net_income_to_common": -36033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94452000, "total_current_assets": 114439000, "total_assets": 453277000, "short_term_debt": 5807000, "long_term_debt": null, "total_debt": 5807000, "total_liabilities": 340661000, "total_equity": 112616000, "shares_outstanding": 114643231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1685000, "capital_expenditure": 64639000, "free_cash_flow": 62954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329427, "ticker_id": 3629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36685000", "ebitda": "-36395000", "netIncome": "-36033000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206000", "interestIncome": "571000", "incomeBeforeTax": "-37319000", "interestExpense": "634000", "operatingIncome": "-15333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1286000", "reportedCurrency": "CAD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "15127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "13515000", "netIncomeFromContinuingOperations": "-36033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "761571000", "currentDebt": "None", "investments": "None", "totalAssets": "453277000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-701390000", "totalLiabilities": "340661000", "otherCurrentAssets": "753000", "totalCurrentAssets": "114439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14030000", "currentNetReceivables": "5204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338838000", "currentAccountsPayable": "55284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42348000", "totalShareholderEquity": "112616000", "capitalLeaseObligations": "42348000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "65469000", "otherNonCurrentLiabilities": "4887000", "totalNonCurrentLiabilities": "275192000", "cashAndShortTermInvestments": "94452000", "commonStockSharesOutstanding": "114643231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1685000", "capitalExpenditures": "64639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66341000", "cashflowFromInvestment": "-67717000", "stockBasedCompensation": "7963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 206000, "gross_profit": -206000, "research_and_development": null, "selling_general_admin": 13515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36685000, "depreciation_amortisation": 290000, "ebitda": -36395000, "interest_expense": 634000, "interest_income": null, "other_non_operating": null, "pretax_income": -37319000, "tax_provision": -1286000, "effective_tax_rate": null, "net_income": -36033000, "net_income_continuing_ops": -36033000, "net_income_to_common": -36033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94452000, "short_term_investments": 14030000, "net_receivables": 5204000, "inventory": null, "other_current_assets": null, "total_current_assets": 114439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338838000, "total_assets": 453277000, "short_term_debt": 5807000, "accounts_payable": 55284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275192000, "total_liabilities": 340661000, "total_debt": 5807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701390000, "total_equity": 112616000, "shares_outstanding": 114643231, "operating_cash_flow": -1685000, "stock_based_compensation": 7963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66341000, "free_cash_flow": 62954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36685000", "ebitda": "-36395000", "netIncome": "-36033000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206000", "interestIncome": "571000", "incomeBeforeTax": "-37319000", "interestExpense": "634000", "operatingIncome": "-15333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1286000", "reportedCurrency": "CAD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "15127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "13515000", "netIncomeFromContinuingOperations": "-36033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "761571000", "currentDebt": "None", "investments": "None", "totalAssets": "453277000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-701390000", "totalLiabilities": "340661000", "otherCurrentAssets": "753000", "totalCurrentAssets": "114439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14030000", "currentNetReceivables": "5204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338838000", "currentAccountsPayable": "55284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42348000", "totalShareholderEquity": "112616000", "capitalLeaseObligations": "42348000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "65469000", "otherNonCurrentLiabilities": "4887000", "totalNonCurrentLiabilities": "275192000", "cashAndShortTermInvestments": "94452000", "commonStockSharesOutstanding": "114643231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1685000", "capitalExpenditures": "64639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66341000", "cashflowFromInvestment": "-67717000", "stockBasedCompensation": "7963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 205000, "gross_profit": -205000, "ebit": -32598000, "ebitda": -32178000, "pretax_income": -33500000, "tax_provision": 4748000, "net_income": -38248000, "net_income_to_common": -38248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97989000, "total_current_assets": 112643000, "total_assets": 334203000, "short_term_debt": 4654000, "long_term_debt": null, "total_debt": 4654000, "total_liabilities": 198727000, "total_equity": 135476000, "shares_outstanding": 106256000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37014000, "capital_expenditure": 29023000, "free_cash_flow": -7991000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329428, "ticker_id": 3629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32598000", "ebitda": "-32178000", "netIncome": "-38248000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205000", "interestIncome": "664000", "incomeBeforeTax": "-33500000", "interestExpense": "902000", "operatingIncome": "-10637000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4748000", "reportedCurrency": "CAD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "10432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "-38248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "754721000", "currentDebt": "None", "investments": "None", "totalAssets": "334203000", "longTermDebt": "None", "shortTermDebt": "4654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-665357000", "totalLiabilities": "198727000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "112643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11719000", "currentNetReceivables": "1618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221560000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000", "totalShareholderEquity": "135476000", "capitalLeaseObligations": "16245000", "otherCurrentLiabilities": "7885000", "totalCurrentLiabilities": "43263000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "155464000", "cashAndShortTermInvestments": "97989000", "commonStockSharesOutstanding": "106256000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38248000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-37014000", "capitalExpenditures": "29023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81901000", "cashflowFromInvestment": "-43902000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 205000, "gross_profit": -205000, "research_and_development": null, "selling_general_admin": 2879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32598000, "depreciation_amortisation": 420000, "ebitda": -32178000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -33500000, "tax_provision": 4748000, "effective_tax_rate": null, "net_income": -38248000, "net_income_continuing_ops": -38248000, "net_income_to_common": -38248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97989000, "short_term_investments": 11719000, "net_receivables": 1618000, "inventory": null, "other_current_assets": null, "total_current_assets": 112643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221560000, "total_assets": 334203000, "short_term_debt": 4654000, "accounts_payable": 30724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155464000, "total_liabilities": 198727000, "total_debt": 4654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665357000, "total_equity": 135476000, "shares_outstanding": 106256000, "operating_cash_flow": -37014000, "stock_based_compensation": 4368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43902000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81901000, "free_cash_flow": -7991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32598000", "ebitda": "-32178000", "netIncome": "-38248000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205000", "interestIncome": "664000", "incomeBeforeTax": "-33500000", "interestExpense": "902000", "operatingIncome": "-10637000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4748000", "reportedCurrency": "CAD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "10432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "-38248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "754721000", "currentDebt": "None", "investments": "None", "totalAssets": "334203000", "longTermDebt": "None", "shortTermDebt": "4654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-665357000", "totalLiabilities": "198727000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "112643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11719000", "currentNetReceivables": "1618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221560000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000", "totalShareholderEquity": "135476000", "capitalLeaseObligations": "16245000", "otherCurrentLiabilities": "7885000", "totalCurrentLiabilities": "43263000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "155464000", "cashAndShortTermInvestments": "97989000", "commonStockSharesOutstanding": "106256000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38248000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-37014000", "capitalExpenditures": "29023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81901000", "cashflowFromInvestment": "-43902000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2140292, "gross_profit": -2140292, "ebit": -2984595, "ebitda": -844303, "pretax_income": -3230590, "tax_provision": null, "net_income": -3230590, "net_income_to_common": -3230590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96941000, "total_current_assets": 100939000, "total_assets": 274391000, "short_term_debt": 6303000, "long_term_debt": null, "total_debt": 6303000, "total_liabilities": 183778000, "total_equity": 90613000, "shares_outstanding": 106727000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41774000, "capital_expenditure": 607000, "free_cash_flow": -41167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329429, "ticker_id": 3629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2984595", "ebitda": "-844303", "netIncome": "-3230590", "grossProfit": "-2140292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2140292", "interestIncome": "581000", "incomeBeforeTax": "-3230590", "interestExpense": "390000", "operatingIncome": "-39466845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "37326553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140292", "sellingGeneralAndAdministrative": "4390000", "netIncomeFromContinuingOperations": "-4649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670126000", "currentDebt": "None", "investments": "None", "totalAssets": "274391000", "longTermDebt": "None", "shortTermDebt": "6303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-627109000", "totalLiabilities": "183778000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "100939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173452000", "currentAccountsPayable": "55179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13533000", "totalShareholderEquity": "90613000", "capitalLeaseObligations": "13533000", "otherCurrentLiabilities": "8535000", "totalCurrentLiabilities": "70017000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "113761000", "cashAndShortTermInvestments": "96941000", "commonStockSharesOutstanding": "106727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-41774000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60156000", "cashflowFromInvestment": "-7095000", "stockBasedCompensation": "3407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2140292, "gross_profit": -2140292, "research_and_development": null, "selling_general_admin": 4390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2984595, "depreciation_amortisation": 2140292, "ebitda": -844303, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -3230590, "tax_provision": null, "effective_tax_rate": null, "net_income": -3230590, "net_income_continuing_ops": -4649000, "net_income_to_common": -3230590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96941000, "short_term_investments": 949000, "net_receivables": 2351000, "inventory": null, "other_current_assets": null, "total_current_assets": 100939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173452000, "total_assets": 274391000, "short_term_debt": 6303000, "accounts_payable": 55179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113761000, "total_liabilities": 183778000, "total_debt": 6303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627109000, "total_equity": 90613000, "shares_outstanding": 106727000, "operating_cash_flow": -41774000, "stock_based_compensation": 3407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60156000, "free_cash_flow": -41167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2984595", "ebitda": "-844303", "netIncome": "-3230590", "grossProfit": "-2140292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2140292", "interestIncome": "581000", "incomeBeforeTax": "-3230590", "interestExpense": "390000", "operatingIncome": "-39466845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "37326553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140292", "sellingGeneralAndAdministrative": "4390000", "netIncomeFromContinuingOperations": "-4649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670126000", "currentDebt": "None", "investments": "None", "totalAssets": "274391000", "longTermDebt": "None", "shortTermDebt": "6303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-627109000", "totalLiabilities": "183778000", "otherCurrentAssets": "3049000", "totalCurrentAssets": "100939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173452000", "currentAccountsPayable": "55179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13533000", "totalShareholderEquity": "90613000", "capitalLeaseObligations": "13533000", "otherCurrentLiabilities": "8535000", "totalCurrentLiabilities": "70017000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "113761000", "cashAndShortTermInvestments": "96941000", "commonStockSharesOutstanding": "106727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-41774000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60156000", "cashflowFromInvestment": "-7095000", "stockBasedCompensation": "3407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2018345, "gross_profit": -2018345, "ebit": -62273091, "ebitda": -60254746, "pretax_income": -62735737, "tax_provision": null, "net_income": -62735737, "net_income_to_common": -62735737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84860000, "total_current_assets": 91698000, "total_assets": 227060000, "short_term_debt": 9701000, "long_term_debt": null, "total_debt": 9701000, "total_liabilities": 136658000, "total_equity": 90402000, "shares_outstanding": 106727000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40963000, "capital_expenditure": 47000, "free_cash_flow": -40916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329431, "ticker_id": 3629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62273091", "ebitda": "-60254746", "netIncome": "-62735737", "grossProfit": "-2018345", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2018345", "interestIncome": "1441000", "incomeBeforeTax": "-62735737", "interestExpense": "576000", "operatingIncome": "-43605428", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1074000", "nonInterestIncome": "None", "operatingExpenses": "41587082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018345", "sellingGeneralAndAdministrative": "6697000", "netIncomeFromContinuingOperations": "-84887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "667765000", "currentDebt": "None", "investments": "None", "totalAssets": "227060000", "longTermDebt": "None", "shortTermDebt": "9701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-622460000", "totalLiabilities": "136658000", "otherCurrentAssets": "3059000", "totalCurrentAssets": "91698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1267000", "currentNetReceivables": "2512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135362000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17420000", "totalShareholderEquity": "90402000", "capitalLeaseObligations": "17420000", "otherCurrentLiabilities": "39438000", "totalCurrentLiabilities": "49139000", "otherNonCurrentLiabilities": "7556000", "totalNonCurrentLiabilities": "87519000", "cashAndShortTermInvestments": "84860000", "commonStockSharesOutstanding": "106727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-40963000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3003000", "cashflowFromInvestment": "-4880000", "stockBasedCompensation": "3920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2018345, "gross_profit": -2018345, "research_and_development": null, "selling_general_admin": 6697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62273091, "depreciation_amortisation": 2018345, "ebitda": -60254746, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": -62735737, "tax_provision": null, "effective_tax_rate": null, "net_income": -62735737, "net_income_continuing_ops": -84887000, "net_income_to_common": -62735737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84860000, "short_term_investments": 1267000, "net_receivables": 2512000, "inventory": null, "other_current_assets": null, "total_current_assets": 91698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135362000, "total_assets": 227060000, "short_term_debt": 9701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87519000, "total_liabilities": 136658000, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622460000, "total_equity": 90402000, "shares_outstanding": 106727000, "operating_cash_flow": -40963000, "stock_based_compensation": 3920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3003000, "free_cash_flow": -40916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62273091", "ebitda": "-60254746", "netIncome": "-62735737", "grossProfit": "-2018345", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2018345", "interestIncome": "1441000", "incomeBeforeTax": "-62735737", "interestExpense": "576000", "operatingIncome": "-43605428", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1074000", "nonInterestIncome": "None", "operatingExpenses": "41587082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018345", "sellingGeneralAndAdministrative": "6697000", "netIncomeFromContinuingOperations": "-84887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "667765000", "currentDebt": "None", "investments": "None", "totalAssets": "227060000", "longTermDebt": "None", "shortTermDebt": "9701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-622460000", "totalLiabilities": "136658000", "otherCurrentAssets": "3059000", "totalCurrentAssets": "91698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1267000", "currentNetReceivables": "2512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135362000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17420000", "totalShareholderEquity": "90402000", "capitalLeaseObligations": "17420000", "otherCurrentLiabilities": "39438000", "totalCurrentLiabilities": "49139000", "otherNonCurrentLiabilities": "7556000", "totalNonCurrentLiabilities": "87519000", "cashAndShortTermInvestments": "84860000", "commonStockSharesOutstanding": "106727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-40963000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3003000", "cashflowFromInvestment": "-4880000", "stockBasedCompensation": "3920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 1440000, "cost_of_revenue": 1212962, "gross_profit": -1212962, "ebit": -25372096, "ebitda": -24159134, "pretax_income": -25563539, "tax_provision": null, "net_income": -25563539, "net_income_to_common": -25563539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127261000, "total_current_assets": 131886000, "total_assets": 248435000, "short_term_debt": 9180000, "long_term_debt": null, "total_debt": 9180000, "total_liabilities": 78313000, "total_equity": 170122000, "shares_outstanding": 91796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21946000, "capital_expenditure": 636000, "free_cash_flow": -21310000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329432, "ticker_id": 3629, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25372096", "ebitda": "-24159134", "netIncome": "-25563539", "grossProfit": "-1212962", "depreciation": "None", "totalRevenue": "1440000", "costOfRevenue": "1212962", "interestIncome": "670000", "incomeBeforeTax": "-25563539", "interestExpense": "211000", "operatingIncome": "-23923848", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "670000", "nonInterestIncome": "None", "operatingExpenses": "22710886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212962", "sellingGeneralAndAdministrative": "5206000", "netIncomeFromContinuingOperations": "-34985000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "661162000", "currentDebt": "None", "investments": "None", "totalAssets": "248435000", "longTermDebt": "None", "shortTermDebt": "9180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-537573000", "totalLiabilities": "78313000", "otherCurrentAssets": "2123000", "totalCurrentAssets": "131886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "910000", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116549000", "currentAccountsPayable": "23493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17406000", "totalShareholderEquity": "170122000", "capitalLeaseObligations": "17406000", "otherCurrentLiabilities": "13190000", "totalCurrentLiabilities": "45863000", "otherNonCurrentLiabilities": "11059000", "totalNonCurrentLiabilities": "32450000", "cashAndShortTermInvestments": "127261000", "commonStockSharesOutstanding": "91796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21946000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94076000", "cashflowFromInvestment": "-3457000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440000, "cost_of_revenue": 1212962, "gross_profit": -1212962, "research_and_development": null, "selling_general_admin": 5206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25372096, "depreciation_amortisation": 1212962, "ebitda": -24159134, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -25563539, "tax_provision": null, "effective_tax_rate": null, "net_income": -25563539, "net_income_continuing_ops": -34985000, "net_income_to_common": -25563539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127261000, "short_term_investments": 910000, "net_receivables": 1592000, "inventory": 1, "other_current_assets": null, "total_current_assets": 131886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116549000, "total_assets": 248435000, "short_term_debt": 9180000, "accounts_payable": 23493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32450000, "total_liabilities": 78313000, "total_debt": 9180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537573000, "total_equity": 170122000, "shares_outstanding": 91796000, "operating_cash_flow": -21946000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94076000, "free_cash_flow": -21310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25372096", "ebitda": "-24159134", "netIncome": "-25563539", "grossProfit": "-1212962", "depreciation": "None", "totalRevenue": "1440000", "costOfRevenue": "1212962", "interestIncome": "670000", "incomeBeforeTax": "-25563539", "interestExpense": "211000", "operatingIncome": "-23923848", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "670000", "nonInterestIncome": "None", "operatingExpenses": "22710886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212962", "sellingGeneralAndAdministrative": "5206000", "netIncomeFromContinuingOperations": "-34985000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "661162000", "currentDebt": "None", "investments": "None", "totalAssets": "248435000", "longTermDebt": "None", "shortTermDebt": "9180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-537573000", "totalLiabilities": "78313000", "otherCurrentAssets": "2123000", "totalCurrentAssets": "131886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "910000", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116549000", "currentAccountsPayable": "23493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17406000", "totalShareholderEquity": "170122000", "capitalLeaseObligations": "17406000", "otherCurrentLiabilities": "13190000", "totalCurrentLiabilities": "45863000", "otherNonCurrentLiabilities": "11059000", "totalNonCurrentLiabilities": "32450000", "cashAndShortTermInvestments": "127261000", "commonStockSharesOutstanding": "91796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21946000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94076000", "cashflowFromInvestment": "-3457000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 555126, "gross_profit": -555126, "ebit": -20060584, "ebitda": -19505458, "pretax_income": -20239967, "tax_provision": 708724, "net_income": -20239967, "net_income_to_common": -20239967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59056000, "total_current_assets": 64177000, "total_assets": 167582000, "short_term_debt": 1224000, "long_term_debt": 23955000, "total_debt": 25179000, "total_liabilities": 66090000, "total_equity": 101492000, "shares_outstanding": 90317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23217000, "capital_expenditure": 1673000, "free_cash_flow": -21544000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329433, "ticker_id": 3629, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20060584", "ebitda": "-19505458", "netIncome": "-20239967", "grossProfit": "-555126", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555126", "interestIncome": "1002000", "incomeBeforeTax": "-20239967", "interestExpense": "194000", "operatingIncome": "-19901133", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "708724", "reportedCurrency": "CAD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "19346007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555126", "sellingGeneralAndAdministrative": "2409000", "netIncomeFromContinuingOperations": "-27418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "552881000", "currentDebt": "None", "investments": "None", "totalAssets": "167582000", "longTermDebt": "23955000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-504329000", "totalLiabilities": "66090000", "otherCurrentAssets": "3752000", "totalCurrentAssets": "64177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1369000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103405000", "currentAccountsPayable": "15735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33383000", "totalShareholderEquity": "101492000", "capitalLeaseObligations": "9428000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "20651000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "45439000", "cashAndShortTermInvestments": "59056000", "commonStockSharesOutstanding": "90317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27418000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23217000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000", "cashflowFromInvestment": "-8398000", "stockBasedCompensation": "4079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 555126, "gross_profit": -555126, "research_and_development": null, "selling_general_admin": 2409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20060584, "depreciation_amortisation": 555126, "ebitda": -19505458, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": -20239967, "tax_provision": 708724, "effective_tax_rate": null, "net_income": -20239967, "net_income_continuing_ops": -27418000, "net_income_to_common": -20239967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59056000, "short_term_investments": 1369000, "net_receivables": 2437000, "inventory": null, "other_current_assets": null, "total_current_assets": 64177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103405000, "total_assets": 167582000, "short_term_debt": 1224000, "accounts_payable": 15735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20651000, "long_term_debt": 23955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45439000, "total_liabilities": 66090000, "total_debt": 25179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504329000, "total_equity": 101492000, "shares_outstanding": 90317000, "operating_cash_flow": -23217000, "stock_based_compensation": 4079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000, "free_cash_flow": -21544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20060584", "ebitda": "-19505458", "netIncome": "-20239967", "grossProfit": "-555126", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555126", "interestIncome": "1002000", "incomeBeforeTax": "-20239967", "interestExpense": "194000", "operatingIncome": "-19901133", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "708724", "reportedCurrency": "CAD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "19346007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555126", "sellingGeneralAndAdministrative": "2409000", "netIncomeFromContinuingOperations": "-27418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "552881000", "currentDebt": "None", "investments": "None", "totalAssets": "167582000", "longTermDebt": "23955000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-504329000", "totalLiabilities": "66090000", "otherCurrentAssets": "3752000", "totalCurrentAssets": "64177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1369000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103405000", "currentAccountsPayable": "15735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33383000", "totalShareholderEquity": "101492000", "capitalLeaseObligations": "9428000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "20651000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "45439000", "cashAndShortTermInvestments": "59056000", "commonStockSharesOutstanding": "90317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27418000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23217000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000", "cashflowFromInvestment": "-8398000", "stockBasedCompensation": "4079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 631516, "gross_profit": -631516, "ebit": -25229725, "ebitda": -24598209, "pretax_income": -25351200, "tax_provision": -485897, "net_income": -24865302, "net_income_to_common": -24865302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91135000, "total_current_assets": 97502000, "total_assets": 194987000, "short_term_debt": 1061000, "long_term_debt": 22775000, "total_debt": 23836000, "total_liabilities": 70452000, "total_equity": 124535000, "shares_outstanding": 89070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28062872, "capital_expenditure": 4130132, "free_cash_flow": -23932740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329434, "ticker_id": 3629, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25229725", "ebitda": "-24598209", "netIncome": "-24865302", "grossProfit": "-631516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "631516", "interestIncome": "522000", "incomeBeforeTax": "-25351200", "interestExpense": "161000", "operatingIncome": "-26290552", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-485897", "reportedCurrency": "CAD", "netInterestIncome": "522000", "nonInterestIncome": "None", "operatingExpenses": "25659036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631516", "sellingGeneralAndAdministrative": "1853000", "netIncomeFromContinuingOperations": "-32956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "194987000", "longTermDebt": "22775000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-476911000", "totalLiabilities": "70452000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "97502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1554000", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97485000", "currentAccountsPayable": "19584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32382000", "totalShareholderEquity": "124535000", "capitalLeaseObligations": "9607000", "otherCurrentLiabilities": "4590000", "totalCurrentLiabilities": "25235000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "45217000", "cashAndShortTermInvestments": "91135000", "commonStockSharesOutstanding": "89070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24865302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28062872", "capitalExpenditures": "4130132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30115112", "cashflowFromInvestment": "38035099", "stockBasedCompensation": "3347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 631516, "gross_profit": -631516, "research_and_development": null, "selling_general_admin": 1853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25229725, "depreciation_amortisation": 631516, "ebitda": -24598209, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": -25351200, "tax_provision": -485897, "effective_tax_rate": null, "net_income": -24865302, "net_income_continuing_ops": -32956000, "net_income_to_common": -24865302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91135000, "short_term_investments": 1554000, "net_receivables": 905000, "inventory": null, "other_current_assets": null, "total_current_assets": 97502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97485000, "total_assets": 194987000, "short_term_debt": 1061000, "accounts_payable": 19584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25235000, "long_term_debt": 22775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45217000, "total_liabilities": 70452000, "total_debt": 23836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476911000, "total_equity": 124535000, "shares_outstanding": 89070000, "operating_cash_flow": -28062872, "stock_based_compensation": 3347, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4130132, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38035099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30115112, "free_cash_flow": -23932740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25229725", "ebitda": "-24598209", "netIncome": "-24865302", "grossProfit": "-631516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "631516", "interestIncome": "522000", "incomeBeforeTax": "-25351200", "interestExpense": "161000", "operatingIncome": "-26290552", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-485897", "reportedCurrency": "CAD", "netInterestIncome": "522000", "nonInterestIncome": "None", "operatingExpenses": "25659036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631516", "sellingGeneralAndAdministrative": "1853000", "netIncomeFromContinuingOperations": "-32956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "194987000", "longTermDebt": "22775000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-476911000", "totalLiabilities": "70452000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "97502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1554000", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97485000", "currentAccountsPayable": "19584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32382000", "totalShareholderEquity": "124535000", "capitalLeaseObligations": "9607000", "otherCurrentLiabilities": "4590000", "totalCurrentLiabilities": "25235000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "45217000", "cashAndShortTermInvestments": "91135000", "commonStockSharesOutstanding": "89070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24865302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28062872", "capitalExpenditures": "4130132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30115112", "cashflowFromInvestment": "38035099", "stockBasedCompensation": "3347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 404118, "gross_profit": -404118, "ebit": -29251140, "ebitda": -28847022, "pretax_income": -29293099, "tax_provision": -1057000, "net_income": -29293099, "net_income_to_common": -29293099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38004000, "total_current_assets": 47531000, "total_assets": 184647000, "short_term_debt": 658000, "long_term_debt": null, "total_debt": 658000, "total_liabilities": 44244000, "total_equity": 140403000, "shares_outstanding": 88204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21024000, "capital_expenditure": 3005000, "free_cash_flow": -18019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329436, "ticker_id": 3629, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29251140", "ebitda": "-28847022", "netIncome": "-29293099", "grossProfit": "-404118", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "404118", "interestIncome": "838000", "incomeBeforeTax": "-29293099", "interestExpense": "57000", "operatingIncome": "-32018141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1057000", "reportedCurrency": "CAD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "31614022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404118", "sellingGeneralAndAdministrative": "5179000", "netIncomeFromContinuingOperations": "-39795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "539496000", "currentDebt": "None", "investments": "None", "totalAssets": "184647000", "longTermDebt": "None", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-443955000", "totalLiabilities": "44244000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "47531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2012000", "currentNetReceivables": "5097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137116000", "currentAccountsPayable": "31403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133366000", "shortLongTermDebtTotal": "3182000", "totalShareholderEquity": "140403000", "capitalLeaseObligations": "3182000", "otherCurrentLiabilities": "3175000", "totalCurrentLiabilities": "35236000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "9008000", "cashAndShortTermInvestments": "38004000", "commonStockSharesOutstanding": "88204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21024000", "capitalExpenditures": "3005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000", "cashflowFromInvestment": "-14075000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 404118, "gross_profit": -404118, "research_and_development": null, "selling_general_admin": 5179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29251140, "depreciation_amortisation": 404118, "ebitda": -28847022, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -29293099, "tax_provision": -1057000, "effective_tax_rate": null, "net_income": -29293099, "net_income_continuing_ops": -39795000, "net_income_to_common": -29293099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38004000, "short_term_investments": 2012000, "net_receivables": 5097000, "inventory": null, "other_current_assets": null, "total_current_assets": 47531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137116000, "total_assets": 184647000, "short_term_debt": 658000, "accounts_payable": 31403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9008000, "total_liabilities": 44244000, "total_debt": 658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443955000, "total_equity": 140403000, "shares_outstanding": 88204000, "operating_cash_flow": -21024000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343000, "free_cash_flow": -18019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29251140", "ebitda": "-28847022", "netIncome": "-29293099", "grossProfit": "-404118", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "404118", "interestIncome": "838000", "incomeBeforeTax": "-29293099", "interestExpense": "57000", "operatingIncome": "-32018141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1057000", "reportedCurrency": "CAD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "31614022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404118", "sellingGeneralAndAdministrative": "5179000", "netIncomeFromContinuingOperations": "-39795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "539496000", "currentDebt": "None", "investments": "None", "totalAssets": "184647000", "longTermDebt": "None", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-443955000", "totalLiabilities": "44244000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "47531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2012000", "currentNetReceivables": "5097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137116000", "currentAccountsPayable": "31403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133366000", "shortLongTermDebtTotal": "3182000", "totalShareholderEquity": "140403000", "capitalLeaseObligations": "3182000", "otherCurrentLiabilities": "3175000", "totalCurrentLiabilities": "35236000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "9008000", "cashAndShortTermInvestments": "38004000", "commonStockSharesOutstanding": "88204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21024000", "capitalExpenditures": "3005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000", "cashflowFromInvestment": "-14075000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 384744, "gross_profit": -384744, "ebit": -14656483, "ebitda": -14271739, "pretax_income": -14700238, "tax_provision": -250000, "net_income": -14700238, "net_income_to_common": -14700238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73446000, "total_current_assets": 82346000, "total_assets": 203150000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 25814000, "total_equity": 177336000, "shares_outstanding": 82198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14571000, "capital_expenditure": 2082000, "free_cash_flow": -12489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329437, "ticker_id": 3629, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:29.686605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14656483", "ebitda": "-14271739", "netIncome": "-14700238", "grossProfit": "-384744", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "384744", "interestIncome": "438000", "incomeBeforeTax": "-14700238", "interestExpense": "58000", "operatingIncome": "-15539885", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "CAD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "15155141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384744", "sellingGeneralAndAdministrative": "5769000", "netIncomeFromContinuingOperations": "-19486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "537949000", "currentDebt": "None", "investments": "None", "totalAssets": "203150000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404160000", "totalLiabilities": "25814000", "otherCurrentAssets": "7107000", "totalCurrentAssets": "82346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1793000", "currentNetReceivables": "4868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120804000", "currentAccountsPayable": "12491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118377000", "shortLongTermDebtTotal": "3299000", "totalShareholderEquity": "177336000", "capitalLeaseObligations": "3299000", "otherCurrentLiabilities": "3866000", "totalCurrentLiabilities": "16926000", "otherNonCurrentLiabilities": "472000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "73446000", "commonStockSharesOutstanding": "82198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14571000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69410000", "cashflowFromInvestment": "-3095000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 384744, "gross_profit": -384744, "research_and_development": null, "selling_general_admin": 5769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14656483, "depreciation_amortisation": 384744, "ebitda": -14271739, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -14700238, "tax_provision": -250000, "effective_tax_rate": null, "net_income": -14700238, "net_income_continuing_ops": -19486000, "net_income_to_common": -14700238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73446000, "short_term_investments": 1793000, "net_receivables": 4868000, "inventory": null, "other_current_assets": null, "total_current_assets": 82346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120804000, "total_assets": 203150000, "short_term_debt": 569000, "accounts_payable": 12491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8888000, "total_liabilities": 25814000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404160000, "total_equity": 177336000, "shares_outstanding": 82198000, "operating_cash_flow": -14571000, "stock_based_compensation": 3340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69410000, "free_cash_flow": -12489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14656483", "ebitda": "-14271739", "netIncome": "-14700238", "grossProfit": "-384744", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "384744", "interestIncome": "438000", "incomeBeforeTax": "-14700238", "interestExpense": "58000", "operatingIncome": "-15539885", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "CAD", "netInterestIncome": "438000", "nonInterestIncome": "None", "operatingExpenses": "15155141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384744", "sellingGeneralAndAdministrative": "5769000", "netIncomeFromContinuingOperations": "-19486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "537949000", "currentDebt": "None", "investments": "None", "totalAssets": "203150000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404160000", "totalLiabilities": "25814000", "otherCurrentAssets": "7107000", "totalCurrentAssets": "82346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1793000", "currentNetReceivables": "4868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120804000", "currentAccountsPayable": "12491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118377000", "shortLongTermDebtTotal": "3299000", "totalShareholderEquity": "177336000", "capitalLeaseObligations": "3299000", "otherCurrentLiabilities": "3866000", "totalCurrentLiabilities": "16926000", "otherNonCurrentLiabilities": "472000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "73446000", "commonStockSharesOutstanding": "82198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14571000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69410000", "cashflowFromInvestment": "-3095000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }