{ "ticker": { "uuid": "7f6346f3-4c42-4918-854b-b8ada384d86c", "symbol": "SKE", "name": "Skeena Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7f6346f3-4c42-4918-854b-b8ada384d86c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f6346f3-4c42-4918-854b-b8ada384d86c/" }, "latest_snapshot": { "ticker": { "uuid": "7f6346f3-4c42-4918-854b-b8ada384d86c", "symbol": "SKE", "name": "Skeena Resources Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7f6346f3-4c42-4918-854b-b8ada384d86c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f6346f3-4c42-4918-854b-b8ada384d86c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.37, "coverage": 0.697, "confidence": 0.668, "delta": -1 }, "headline_factors": { "price": 27.11, "market_cap": 3363927677.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.069, "roe": -1.3788, "piotroski_f_score": 3, "momentum_12_1": 0.74, "volatility_252d": 0.5505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0888, "shareholder_yield": -0.069 }, "quality": { "roe": -1.3788, "roic": -0.8271, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7536, "momentum_12_1": 0.74, "relative_strength": 0.5852 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 63, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.19, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0714, "roe": -1.3788, "momentum_12_1": 1.2354 }, { "week_end_date": "2026-06-14", "price": 28.11, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0666, "roe": -1.3788, "momentum_12_1": 1.1096 }, { "week_end_date": "2026-06-21", "price": 28.7, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0652, "roe": -1.3788, "momentum_12_1": 0.8803 }, { "week_end_date": "2026-06-28", "price": 26.9, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0695, "roe": -1.3788, "momentum_12_1": 0.9934 }, { "week_end_date": "2026-07-05", "price": 28.7, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0652, "roe": -1.3788, "momentum_12_1": 0.6555 }, { "week_end_date": "2026-07-12", "price": 27.24, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0687, "roe": -1.3788, "momentum_12_1": 0.7224 }, { "week_end_date": "2026-07-19", "price": 25.18, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0743, "roe": -1.3788, "momentum_12_1": 0.764 }, { "week_end_date": "2026-07-26", "price": 27.11, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.37, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.069, "roe": -1.3788, "momentum_12_1": 0.74 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -176500045, "ebitda": -174676533, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823512, "gross_profit": -1823512, "ebit": -57198348, "ebitda": -55374836, "pretax_income": -179232816, "tax_provision": 3459178, "net_income": -182691996, "net_income_to_common": -182691996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": null, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 115218502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58743088, "capital_expenditure": 294171074, "free_cash_flow": 235427986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 232143000, "net_debt_issued": -12111000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 859000, "gross_profit": -859000, "ebit": -175209000, "ebitda": -174983000, "pretax_income": -151939000, "tax_provision": null, "net_income": -151939000, "net_income_to_common": -151939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96941000, "total_current_assets": 100939000, "total_assets": 274391000, "short_term_debt": 6303000, "long_term_debt": null, "total_debt": 13533000, "total_liabilities": 183778000, "total_equity": 90613000, "shares_outstanding": 99128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127900000, "capital_expenditure": 2713000, "free_cash_flow": -125187000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 122750000, "net_debt_issued": 37113000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -98963087, "ebitda": -98493879, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": null, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 469208, "gross_profit": -469208, "ebit": -21961606, "ebitda": -21492398, "pretax_income": -104726943, "tax_provision": null, "net_income": -104726943, "net_income_to_common": -104726943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617029, "total_current_assets": 54455363, "total_assets": 1134875258, "short_term_debt": 16503539, "long_term_debt": 48492000, "total_debt": 65120854, "total_liabilities": 954088259, "total_equity": 180786996, "shares_outstanding": 121593641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15238278, "capital_expenditure": 72434707, "free_cash_flow": 57196429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4225000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -71145974, "ebitda": -70738308, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": 47333000, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143796000, "net_debt_issued": -2806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -71145974, "ebitda": -70738308, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": 47333000, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143796000, "net_debt_issued": -2806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -71145974, "ebitda": -70738308, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": 47333000, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143796000, "net_debt_issued": -2806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -71145974, "ebitda": -70738308, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": 47333000, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143796000, "net_debt_issued": -2806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407666, "gross_profit": -407666, "ebit": -71145974, "ebitda": -70738308, "pretax_income": -71704517, "tax_provision": null, "net_income": -71704517, "net_income_to_common": -71704517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121789667, "total_current_assets": 158862431, "total_assets": 769563344, "short_term_debt": 15738163, "long_term_debt": 47333000, "total_debt": 63032589, "total_liabilities": 610569020, "total_equity": 158994323, "shares_outstanding": 119605000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172043, "capital_expenditure": 108886192, "free_cash_flow": 107714149, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143796000, "net_debt_issued": -2806000 } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }