{ "ticker": { "uuid": "7f773ed2-b6b6-404f-8330-1e34f6748793", "symbol": "NEOV", "name": "NeoVolta Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7f773ed2-b6b6-404f-8330-1e34f6748793/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f773ed2-b6b6-404f-8330-1e34f6748793/" }, "ticker_metadata": { "id": 7309, "uuid": "7f773ed2-b6b6-404f-8330-1e34f6748793", "symbol": "NEOV", "name": "NeoVolta Inc. Common Stock", "asset_type": "equity", "market_cap": 107068000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "NeoVolta Inc. designs, manufactures and sells energy storage systems in the United States. The company is headquartered in Poway, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f773ed2-b6b6-404f-8330-1e34f6748793", "symbol": "NEOV", "name": "NeoVolta Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7f773ed2-b6b6-404f-8330-1e34f6748793/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f773ed2-b6b6-404f-8330-1e34f6748793/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.24, "quality": 0.02, "momentum": 0.09, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.96, "market_cap": 78772015.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5167, "piotroski_f_score": 2, "momentum_12_1": -0.1373, "volatility_252d": 1.0416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.600178+00:00", "batch_id": "" }, "size": { "price_close": 1.96, "market_cap": 78772015.84, "market_cap_usd": 78772015.84, "enterprise_value": 68004635.84, "shares_outstanding": 40189804, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5513, "ptbv_ratio": 3.7512, "ps_ratio": 4.3592, "pcf_ratio": null, "pfcf_ratio": -9.7477, "ev_ebitda": null, "ev_ebit": -7.2432, "ev_sales": 3.7633, "ev_fcf": -8.4153, "earnings_yield": null, "fcf_yield": -0.1188, "price_to_sales": 4.3592, "price_to_book": 3.5513, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2657 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2001, "operating_margin": -0.5196, "net_margin": -0.6342, "ebitda_margin": -0.5004, "fcf_margin": -0.4472, "roe": -0.5167, "roa": -0.4465, "roic": -0.6169, "roc_greenblatt": null, "asset_turnover": 0.7041, "cash_conversion": 0.7051, "accruals_ratio": -0.0927, "sbc_to_revenue": 0.1962, "piotroski_f_score": 2, "altman_z_score": 12.0364, "earnings_stability_5y": 0.8306, "revenue_stability_5y": 0.5298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.157, "net_debt_to_ebitda": 1.1909, "debt_to_assets": 0.0278, "interest_coverage": -10.879, "current_ratio": 8.0995, "quick_ratio": 7.3003, "net_debt": -10767380, "local_beta": -0.0016, "volatility_252d": 1.0416, "volatility_60d": 2.2481, "max_drawdown_12m": -0.6638, "risk_adjusted_momentum": -0.1318 }, "growth": { "revenue_growth_1y": 3.2467, "revenue_growth_3y_cagr": 0.235, "revenue_growth_5y_cagr": 0.3317, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3739, "revenue_growth": 3.2467, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2576, "price_return_3m": -0.4269, "price_return_6m": -0.4731, "price_return_9m": -0.4801, "price_return_12m": -0.3595, "price_return_12m_ex1m": -0.1373, "momentum_6m": -0.4731, "momentum_12m": -0.3595, "momentum_12_1": -0.1373, "distance_from_52w_high": -0.6621, "distance_from_52w_low": 0.0051, "relative_strength": -0.5174 }, "raw_ttm": { "revenue_ttm": 18070406, "gross_profit_ttm": 3616295, "ebit_ttm": -9388760, "ebitda_ttm": -9041644, "net_income_ttm": -11460157, "eps_diluted_ttm": -0.2852, "operating_cash_flow_ttm": -9081090, "capital_expenditure_ttm": 1000003, "fcf_ttm": -8081087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863016, "cash_and_equivalents": 11480829, "total_current_assets": 22231687, "total_current_liabilities": 2744829, "net_ppe": null, "total_assets": 25664322, "total_debt": 713449, "total_equity": 22181330, "net_working_capital": 8719478, "book_value_per_share": 0.5519, "retained_earnings": -35587657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20998932, "tangible_book_per_share": 0.5225 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 83, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 90 }, "composites": { "value_composite": 76, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0693, "os_score": 0.01, "value_percentile": 0.24, "quality_percentile": 0.02, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2067, "ticker_id": 7309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.600178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.96, "market_cap": 78772015.84, "market_cap_usd": 78772015.84, "enterprise_value": 68004635.84, "shares_outstanding": 40189804, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.55127559, "ptbv_ratio": 3.75123915, "ps_ratio": 4.35917244, "pcf_ratio": null, "pfcf_ratio": -9.74770051, "ev_ebitda": null, "ev_ebit": -7.24319674, "ev_sales": 3.76331533, "ev_fcf": -8.41528322, "earnings_yield": null, "fcf_yield": -0.11883141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20012251, "operating_margin": -0.51956553, "net_margin": -0.63419477, "ebitda_margin": -0.50035644, "fcf_margin": -0.44720008, "roe": -0.51665779, "roa": -0.44654042, "roic": -0.61692666, "roc_greenblatt": null, "asset_turnover": 0.70410611, "cash_conversion": 0.70514627, "accruals_ratio": -0.09269939, "sbc_to_revenue": 0.19621408, "debt_to_equity": 0.15702359, "net_debt_to_ebitda": 1.19086529, "debt_to_assets": 0.02779925, "interest_coverage": -10.87901035, "current_ratio": 8.09947979, "quick_ratio": 7.30033128, "net_debt": -10767380, "revenue_growth_1y": 3.24672919, "revenue_growth_3y_cagr": 0.23501404, "revenue_growth_5y_cagr": 0.3317499, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37392005, "piotroski_f_score": 2, "altman_z_score": 12.0364196, "earnings_stability_5y": 0.830601, "revenue_stability_5y": 0.529799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25757576, "price_return_3m": -0.42690058, "price_return_6m": -0.47311828, "price_return_9m": -0.4801061, "price_return_12m": -0.35947712, "price_return_12m_ex1m": -0.1372549, "distance_from_52w_high": -0.66206897, "distance_from_52w_low": 0.00512821, "relative_strength": -0.51741817, "local_beta": -0.0016, "volatility_252d": 1.041581, "volatility_60d": 2.248145, "max_drawdown_12m": -0.6637931, "revenue_ttm": 18070406, "gross_profit_ttm": 3616295, "ebit_ttm": -9388760, "ebitda_ttm": -9041644, "net_income_ttm": -11460157, "eps_diluted_ttm": -0.28515086, "operating_cash_flow_ttm": -9081090, "capital_expenditure_ttm": 1000003, "fcf_ttm": -8081087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863016, "cash_and_equivalents": 11480829, "total_current_assets": 22231687, "total_current_liabilities": 2744829, "net_ppe": null, "total_assets": 25664322, "total_debt": 713449, "total_equity": 22181330, "net_working_capital": 8719478, "book_value_per_share": 0.55191436, "retained_earnings": -35587657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20998932, "tangible_book_per_share": 0.52249401, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 83, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 90, "value_composite": 76, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.96, "os": 0.01, "value": 0.24, "quality": 0.02, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5167, "momentum_12_1": -0.1373, "complete_fields": { "id": 2067, "ticker_id": 7309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.600178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.96, "market_cap": 78772015.84, "market_cap_usd": 78772015.84, "enterprise_value": 68004635.84, "shares_outstanding": 40189804, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.55127559, "ptbv_ratio": 3.75123915, "ps_ratio": 4.35917244, "pcf_ratio": null, "pfcf_ratio": -9.74770051, "ev_ebitda": null, "ev_ebit": -7.24319674, "ev_sales": 3.76331533, "ev_fcf": -8.41528322, "earnings_yield": null, "fcf_yield": -0.11883141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20012251, "operating_margin": -0.51956553, "net_margin": -0.63419477, "ebitda_margin": -0.50035644, "fcf_margin": -0.44720008, "roe": -0.51665779, "roa": -0.44654042, "roic": -0.61692666, "roc_greenblatt": null, "asset_turnover": 0.70410611, "cash_conversion": 0.70514627, "accruals_ratio": -0.09269939, "sbc_to_revenue": 0.19621408, "debt_to_equity": 0.15702359, "net_debt_to_ebitda": 1.19086529, "debt_to_assets": 0.02779925, "interest_coverage": -10.87901035, "current_ratio": 8.09947979, "quick_ratio": 7.30033128, "net_debt": -10767380, "revenue_growth_1y": 3.24672919, "revenue_growth_3y_cagr": 0.23501404, "revenue_growth_5y_cagr": 0.3317499, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37392005, "piotroski_f_score": 2, "altman_z_score": 12.0364196, "earnings_stability_5y": 0.830601, "revenue_stability_5y": 0.529799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25757576, "price_return_3m": -0.42690058, "price_return_6m": -0.47311828, "price_return_9m": -0.4801061, "price_return_12m": -0.35947712, "price_return_12m_ex1m": -0.1372549, "distance_from_52w_high": -0.66206897, "distance_from_52w_low": 0.00512821, "relative_strength": -0.51741817, "local_beta": -0.0016, "volatility_252d": 1.041581, "volatility_60d": 2.248145, "max_drawdown_12m": -0.6637931, "revenue_ttm": 18070406, "gross_profit_ttm": 3616295, "ebit_ttm": -9388760, "ebitda_ttm": -9041644, "net_income_ttm": -11460157, "eps_diluted_ttm": -0.28515086, "operating_cash_flow_ttm": -9081090, "capital_expenditure_ttm": 1000003, "fcf_ttm": -8081087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863016, "cash_and_equivalents": 11480829, "total_current_assets": 22231687, "total_current_liabilities": 2744829, "net_ppe": null, "total_assets": 25664322, "total_debt": 713449, "total_equity": 22181330, "net_working_capital": 8719478, "book_value_per_share": 0.55191436, "retained_earnings": -35587657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20998932, "tangible_book_per_share": 0.52249401, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 83, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 90, "value_composite": 76, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 8426835, "cost_of_revenue": 6920130, "gross_profit": 1506705, "ebit": -4714179, "ebitda": -4633609, "pretax_income": -5034596, "tax_provision": null, "net_income": -5034596, "net_income_to_common": -5034596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794836, "total_current_assets": 6664633, "total_assets": 6805173, "short_term_debt": 2743763, "long_term_debt": 383538, "total_debt": 3127301, "total_liabilities": 3895451, "total_equity": 2909722, "shares_outstanding": 33589818, "goodwill_and_intangibles": 140540 }, "cash_flow": { "operating_cash_flow": -4425752, "capital_expenditure": 0, "free_cash_flow": -4425752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129523, "ticker_id": 7309, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4714179", "ebitda": "-4633609", "netIncome": "-5034596", "grossProfit": "1506705", "depreciation": "None", "totalRevenue": "8426835", "costOfRevenue": "6920130", "interestIncome": "2011", "incomeBeforeTax": "-5034596", "interestExpense": "320417", "operatingIncome": "-4716190", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-318406", "nonInterestIncome": "None", "operatingExpenses": "6222895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6920130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80570", "sellingGeneralAndAdministrative": "6065590", "netIncomeFromContinuingOperations": "-5034596" }, "balance": { "goodwill": "None", "inventory": "2137912", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "6805173", "longTermDebt": "383538", "shortTermDebt": "2743763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "140540", "reportedCurrency": "USD", "retainedEarnings": "-25777134", "totalLiabilities": "3895451", "otherCurrentAssets": "748044", "totalCurrentAssets": "6664633", "currentLongTermDebt": "2603223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2983841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140540", "currentAccountsPayable": "689216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127301", "totalShareholderEquity": "2909722", "capitalLeaseObligations": "140540", "otherCurrentLiabilities": "78934", "totalCurrentLiabilities": "3511913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "794836", "commonStockSharesOutstanding": "33589818", "intangibleAssetsExcludingGoodwill": "140540", "cashAndCashEquivalentsAtCarryingValue": "794836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5034596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "131864", "operatingCashflow": "-4425752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4234161", "cashflowFromInvestment": "None", "stockBasedCompensation": "2101488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8426835, "cost_of_revenue": 6920130, "gross_profit": 1506705, "research_and_development": 157305, "selling_general_admin": 6065590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4714179, "depreciation_amortisation": 80570, "ebitda": -4633609, "interest_expense": 320417, "interest_income": null, "other_non_operating": null, "pretax_income": -5034596, "tax_provision": null, "effective_tax_rate": null, "net_income": -5034596, "net_income_continuing_ops": -5034596, "net_income_to_common": -5034596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794836, "short_term_investments": null, "net_receivables": 2983841, "inventory": 2137912, "other_current_assets": null, "total_current_assets": 6664633, "net_ppe": null, "goodwill": null, "intangible_assets": 140540, "goodwill_and_intangibles": 140540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140540, "total_assets": 6805173, "short_term_debt": 2743763, "accounts_payable": 689216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511913, "long_term_debt": 383538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383538, "total_liabilities": 3895451, "total_debt": 3127301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25777134, "total_equity": 2909722, "shares_outstanding": 33589818, "operating_cash_flow": -4425752, "stock_based_compensation": 2101488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4234161, "free_cash_flow": -4425752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4714179", "ebitda": "-4633609", "netIncome": "-5034596", "grossProfit": "1506705", "depreciation": "None", "totalRevenue": "8426835", "costOfRevenue": "6920130", "interestIncome": "2011", "incomeBeforeTax": "-5034596", "interestExpense": "320417", "operatingIncome": "-4716190", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-318406", "nonInterestIncome": "None", "operatingExpenses": "6222895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6920130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80570", "sellingGeneralAndAdministrative": "6065590", "netIncomeFromContinuingOperations": "-5034596" }, "balance": { "goodwill": "None", "inventory": "2137912", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "6805173", "longTermDebt": "383538", "shortTermDebt": "2743763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "140540", "reportedCurrency": "USD", "retainedEarnings": "-25777134", "totalLiabilities": "3895451", "otherCurrentAssets": "748044", "totalCurrentAssets": "6664633", "currentLongTermDebt": "2603223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2983841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140540", "currentAccountsPayable": "689216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127301", "totalShareholderEquity": "2909722", "capitalLeaseObligations": "140540", "otherCurrentLiabilities": "78934", "totalCurrentLiabilities": "3511913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "794836", "commonStockSharesOutstanding": "33589818", "intangibleAssetsExcludingGoodwill": "140540", "cashAndCashEquivalentsAtCarryingValue": "794836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5034596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "131864", "operatingCashflow": "-4425752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4234161", "cashflowFromInvestment": "None", "stockBasedCompensation": "2101488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 2645072, "cost_of_revenue": 2134725, "gross_profit": 510347, "ebit": -2303310, "ebitda": -1870946, "pretax_income": -2303310, "tax_provision": null, "net_income": -2303310, "net_income_to_common": -2303310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986427, "total_current_assets": 4656530, "total_assets": 4656530, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61100, "total_equity": 4595430, "shares_outstanding": 33213306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1016362, "capital_expenditure": 0, "free_cash_flow": -1016362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129528, "ticker_id": 7309, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2303310", "ebitda": "-1870946", "netIncome": "-2303310", "grossProfit": "510347", "depreciation": "None", "totalRevenue": "2645072", "costOfRevenue": "2134725", "interestIncome": "33644", "incomeBeforeTax": "-2303310", "interestExpense": "0", "operatingIncome": "-2336954", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33644", "nonInterestIncome": "None", "operatingExpenses": "2847301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432364", "sellingGeneralAndAdministrative": "2828147", "netIncomeFromContinuingOperations": "-2303310" }, "balance": { "goodwill": "None", "inventory": "1787308", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "4656530", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20742538", "totalLiabilities": "61100", "otherCurrentAssets": "76815", "totalCurrentAssets": "4656530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4595430", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "55784", "totalCurrentLiabilities": "61100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986427", "commonStockSharesOutstanding": "33213306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "703263", "operatingCashflow": "-1016362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "432367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2645072, "cost_of_revenue": 2134725, "gross_profit": 510347, "research_and_development": 19154, "selling_general_admin": 2828147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2303310, "depreciation_amortisation": 432364, "ebitda": -1870946, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2303310, "tax_provision": null, "effective_tax_rate": null, "net_income": -2303310, "net_income_continuing_ops": -2303310, "net_income_to_common": -2303310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986427, "short_term_investments": null, "net_receivables": 1805980, "inventory": 1787308, "other_current_assets": null, "total_current_assets": 4656530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4656530, "short_term_debt": null, "accounts_payable": 5316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 61100, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20742538, "total_equity": 4595430, "shares_outstanding": 33213306, "operating_cash_flow": -1016362, "stock_based_compensation": 432367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1016362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2303310", "ebitda": "-1870946", "netIncome": "-2303310", "grossProfit": "510347", "depreciation": "None", "totalRevenue": "2645072", "costOfRevenue": "2134725", "interestIncome": "33644", "incomeBeforeTax": "-2303310", "interestExpense": "0", "operatingIncome": "-2336954", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33644", "nonInterestIncome": "None", "operatingExpenses": "2847301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432364", "sellingGeneralAndAdministrative": "2828147", "netIncomeFromContinuingOperations": "-2303310" }, "balance": { "goodwill": "None", "inventory": "1787308", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "4656530", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20742538", "totalLiabilities": "61100", "otherCurrentAssets": "76815", "totalCurrentAssets": "4656530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4595430", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "55784", "totalCurrentLiabilities": "61100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986427", "commonStockSharesOutstanding": "33213306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "703263", "operatingCashflow": "-1016362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "432367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 3455813, "cost_of_revenue": 2767818, "gross_profit": 687995, "ebit": -2635699, "ebitda": -2635699, "pretax_income": -2639833, "tax_provision": -1529289, "net_income": -2639833, "net_income_to_common": -2639833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002789, "total_current_assets": 6505864, "total_assets": 6505864, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39491, "total_equity": 6466373, "shares_outstanding": 32025620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2108000, "capital_expenditure": 0, "free_cash_flow": -2108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129533, "ticker_id": 7309, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2635699", "ebitda": "-2635699", "netIncome": "-2639833", "grossProfit": "687995", "depreciation": "None", "totalRevenue": "3455813", "costOfRevenue": "2767818", "interestIncome": "0", "incomeBeforeTax": "-2639833", "interestExpense": "4134", "operatingIncome": "-2635699", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1529289", "reportedCurrency": "USD", "netInterestIncome": "-4134", "nonInterestIncome": "None", "operatingExpenses": "3323694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529289", "sellingGeneralAndAdministrative": "3293758", "netIncomeFromContinuingOperations": "-2639833" }, "balance": { "goodwill": "None", "inventory": "2580571", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6505864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18439228", "totalLiabilities": "39491", "otherCurrentAssets": "96119", "totalCurrentAssets": "6505864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6466373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39491", "totalCurrentLiabilities": "39491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002789", "commonStockSharesOutstanding": "32025620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-342363", "operatingCashflow": "-2108000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3780405", "cashflowFromInvestment": "None", "stockBasedCompensation": "1529291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3455813, "cost_of_revenue": 2767818, "gross_profit": 687995, "research_and_development": 29936, "selling_general_admin": 3293758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2635699, "depreciation_amortisation": 1529289, "ebitda": -2635699, "interest_expense": 4134, "interest_income": null, "other_non_operating": null, "pretax_income": -2639833, "tax_provision": -1529289, "effective_tax_rate": null, "net_income": -2639833, "net_income_continuing_ops": -2639833, "net_income_to_common": -2639833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002789, "short_term_investments": null, "net_receivables": 1826385, "inventory": 2580571, "other_current_assets": null, "total_current_assets": 6505864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6505864, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18439228, "total_equity": 6466373, "shares_outstanding": 32025620, "operating_cash_flow": -2108000, "stock_based_compensation": 1529291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3780405, "free_cash_flow": -2108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2635699", "ebitda": "-2635699", "netIncome": "-2639833", "grossProfit": "687995", "depreciation": "None", "totalRevenue": "3455813", "costOfRevenue": "2767818", "interestIncome": "0", "incomeBeforeTax": "-2639833", "interestExpense": "4134", "operatingIncome": "-2635699", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1529289", "reportedCurrency": "USD", "netInterestIncome": "-4134", "nonInterestIncome": "None", "operatingExpenses": "3323694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529289", "sellingGeneralAndAdministrative": "3293758", "netIncomeFromContinuingOperations": "-2639833" }, "balance": { "goodwill": "None", "inventory": "2580571", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6505864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18439228", "totalLiabilities": "39491", "otherCurrentAssets": "96119", "totalCurrentAssets": "6505864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6466373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39491", "totalCurrentLiabilities": "39491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002789", "commonStockSharesOutstanding": "32025620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-342363", "operatingCashflow": "-2108000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3780405", "cashflowFromInvestment": "None", "stockBasedCompensation": "1529291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 4473514, "cost_of_revenue": 3806381, "gross_profit": 667133, "ebit": -5755290, "ebitda": -5755290, "pretax_income": -5804834, "tax_provision": -5755290, "net_income": -5804834, "net_income_to_common": -5804834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330385, "total_current_assets": 4125332, "total_assets": 4125332, "short_term_debt": 1068000, "long_term_debt": 53716, "total_debt": 1121716, "total_liabilities": 1508108, "total_equity": 2617224, "shares_outstanding": 20554985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1163296, "capital_expenditure": 4, "free_cash_flow": -1163292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129538, "ticker_id": 7309, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5755290", "ebitda": "-5755290", "netIncome": "-5804834", "grossProfit": "667133", "depreciation": "None", "totalRevenue": "4473514", "costOfRevenue": "3806381", "interestIncome": "None", "incomeBeforeTax": "-5804834", "interestExpense": "49544", "operatingIncome": "-5755290", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-5755290", "reportedCurrency": "USD", "netInterestIncome": "-49544", "nonInterestIncome": "None", "operatingExpenses": "6422423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3806381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5755290", "sellingGeneralAndAdministrative": "6353920", "netIncomeFromContinuingOperations": "-5804834" }, "balance": { "goodwill": "None", "inventory": "2238208", "commonStock": "21978", "currentDebt": "None", "investments": "None", "totalAssets": "4125332", "longTermDebt": "53716", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15799395", "totalLiabilities": "1508108", "otherCurrentAssets": "239000", "totalCurrentAssets": "4125332", "currentLongTermDebt": "1068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "205600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121716", "totalShareholderEquity": "2617224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180792", "totalCurrentLiabilities": "1454392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53716", "cashAndShortTermInvestments": "330385", "commonStockSharesOutstanding": "20554985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5804834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-576068", "operatingCashflow": "-1163296", "capitalExpenditures": "4", "changeInReceivables": "-189294", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5307809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95296", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4473514, "cost_of_revenue": 3806381, "gross_profit": 667133, "research_and_development": 68503, "selling_general_admin": 6353920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5755290, "depreciation_amortisation": 5755290, "ebitda": -5755290, "interest_expense": 49544, "interest_income": null, "other_non_operating": null, "pretax_income": -5804834, "tax_provision": -5755290, "effective_tax_rate": null, "net_income": -5804834, "net_income_continuing_ops": -5804834, "net_income_to_common": -5804834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330385, "short_term_investments": null, "net_receivables": 1317738, "inventory": 2238208, "other_current_assets": null, "total_current_assets": 4125332, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4125332, "short_term_debt": 1068000, "accounts_payable": 205600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1454392, "long_term_debt": 53716, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53716, "total_liabilities": 1508108, "total_debt": 1121716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15799395, "total_equity": 2617224, "shares_outstanding": 20554985, "operating_cash_flow": -1163296, "stock_based_compensation": 5307809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1068000, "free_cash_flow": -1163292, "net_change_in_cash": -95296 }, "raw_data": { "income": { "ebit": "-5755290", "ebitda": "-5755290", "netIncome": "-5804834", "grossProfit": "667133", "depreciation": "None", "totalRevenue": "4473514", "costOfRevenue": "3806381", "interestIncome": "None", "incomeBeforeTax": "-5804834", "interestExpense": "49544", "operatingIncome": "-5755290", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-5755290", "reportedCurrency": "USD", "netInterestIncome": "-49544", "nonInterestIncome": "None", "operatingExpenses": "6422423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3806381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5755290", "sellingGeneralAndAdministrative": "6353920", "netIncomeFromContinuingOperations": "-5804834" }, "balance": { "goodwill": "None", "inventory": "2238208", "commonStock": "21978", "currentDebt": "None", "investments": "None", "totalAssets": "4125332", "longTermDebt": "53716", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15799395", "totalLiabilities": "1508108", "otherCurrentAssets": "239000", "totalCurrentAssets": "4125332", "currentLongTermDebt": "1068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "205600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121716", "totalShareholderEquity": "2617224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180792", "totalCurrentLiabilities": "1454392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53716", "cashAndShortTermInvestments": "330385", "commonStockSharesOutstanding": "20554985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5804834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-576068", "operatingCashflow": "-1163296", "capitalExpenditures": "4", "changeInReceivables": "-189294", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5307809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95296", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 4823510, "cost_of_revenue": 4175795, "gross_profit": 647715, "ebit": -7621351, "ebitda": -7599571, "pretax_income": -7645872, "tax_provision": 24521, "net_income": -7670393, "net_income_to_common": -7670393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425681, "total_current_assets": 3262191, "total_assets": 3262191, "short_term_debt": null, "long_term_debt": 19308, "total_debt": 19308, "total_liabilities": 113557, "total_equity": 3148634, "shares_outstanding": 17889327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -883623, "capital_expenditure": 0, "free_cash_flow": -883623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129543, "ticker_id": 7309, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7621351", "ebitda": "-7599571", "netIncome": "-7670393", "grossProfit": "647715", "depreciation": "None", "totalRevenue": "4823510", "costOfRevenue": "4175795", "interestIncome": "None", "incomeBeforeTax": "-7645872", "interestExpense": "24521", "operatingIncome": "-7650951", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24521", "reportedCurrency": "USD", "netInterestIncome": "-24521", "nonInterestIncome": "None", "operatingExpenses": "8298666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780", "sellingGeneralAndAdministrative": "8255865", "netIncomeFromContinuingOperations": "-7645872" }, "balance": { "goodwill": "None", "inventory": "1662140", "commonStock": "19641", "currentDebt": "None", "investments": "None", "totalAssets": "3262191", "longTermDebt": "19308", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10040370", "totalLiabilities": "113557", "otherCurrentAssets": "45926", "totalCurrentAssets": "3262191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "53510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19308", "totalShareholderEquity": "3148634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40739", "totalCurrentLiabilities": "94249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19308", "cashAndShortTermInvestments": "425681", "commonStockSharesOutstanding": "17889327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-108844", "operatingCashflow": "-883623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7437389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4823510, "cost_of_revenue": 4175795, "gross_profit": 647715, "research_and_development": 42801, "selling_general_admin": 8255865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7621351, "depreciation_amortisation": 21780, "ebitda": -7599571, "interest_expense": 24521, "interest_income": null, "other_non_operating": null, "pretax_income": -7645872, "tax_provision": 24521, "effective_tax_rate": null, "net_income": -7670393, "net_income_continuing_ops": -7645872, "net_income_to_common": -7670393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425681, "short_term_investments": null, "net_receivables": 1128444, "inventory": 1662140, "other_current_assets": null, "total_current_assets": 3262191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3262191, "short_term_debt": null, "accounts_payable": 53510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94249, "long_term_debt": 19308, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19308, "total_liabilities": 113557, "total_debt": 19308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10040370, "total_equity": 3148634, "shares_outstanding": 17889327, "operating_cash_flow": -883623, "stock_based_compensation": 7437389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1068000, "free_cash_flow": -883623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7621351", "ebitda": "-7599571", "netIncome": "-7670393", "grossProfit": "647715", "depreciation": "None", "totalRevenue": "4823510", "costOfRevenue": "4175795", "interestIncome": "None", "incomeBeforeTax": "-7645872", "interestExpense": "24521", "operatingIncome": "-7650951", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24521", "reportedCurrency": "USD", "netInterestIncome": "-24521", "nonInterestIncome": "None", "operatingExpenses": "8298666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780", "sellingGeneralAndAdministrative": "8255865", "netIncomeFromContinuingOperations": "-7645872" }, "balance": { "goodwill": "None", "inventory": "1662140", "commonStock": "19641", "currentDebt": "None", "investments": "None", "totalAssets": "3262191", "longTermDebt": "19308", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10040370", "totalLiabilities": "113557", "otherCurrentAssets": "45926", "totalCurrentAssets": "3262191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "53510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19308", "totalShareholderEquity": "3148634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40739", "totalCurrentLiabilities": "94249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19308", "cashAndShortTermInvestments": "425681", "commonStockSharesOutstanding": "17889327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-108844", "operatingCashflow": "-883623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7437389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 2011644, "cost_of_revenue": 1773049, "gross_profit": 238595, "ebit": -2862623, "ebitda": -1431310, "pretax_income": -1456610, "tax_provision": -1431313, "net_income": -1456610, "net_income_to_common": -1456610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309304, "total_current_assets": 3403727, "total_assets": 3403727, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69321, "total_equity": 3334406, "shares_outstanding": 12404725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1858193, "capital_expenditure": 0, "free_cash_flow": -1858193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129548, "ticker_id": 7309, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2862623", "ebitda": "-1431310", "netIncome": "-1456610", "grossProfit": "238595", "depreciation": "None", "totalRevenue": "2011644", "costOfRevenue": "1773049", "interestIncome": "None", "incomeBeforeTax": "-1456610", "interestExpense": "25297", "operatingIncome": "-1431310", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-1431313", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1669908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431313", "sellingGeneralAndAdministrative": "1507211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1553296", "commonStock": "14422", "currentDebt": "None", "investments": "None", "totalAssets": "3403727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2394498", "totalLiabilities": "69321", "otherCurrentAssets": "150015", "totalCurrentAssets": "3403727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44037", "totalShareholderEquity": "3334406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21624", "totalCurrentLiabilities": "25284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44037", "cashAndShortTermInvestments": "1309304", "commonStockSharesOutstanding": "12404725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1456610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-559383", "operatingCashflow": "-1858193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29600", "cashflowFromInvestment": "None", "stockBasedCompensation": "616667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011644, "cost_of_revenue": 1773049, "gross_profit": 238595, "research_and_development": 162697, "selling_general_admin": 1507211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2862623, "depreciation_amortisation": 1431313, "ebitda": -1431310, "interest_expense": 25297, "interest_income": null, "other_non_operating": null, "pretax_income": -1456610, "tax_provision": -1431313, "effective_tax_rate": null, "net_income": -1456610, "net_income_continuing_ops": null, "net_income_to_common": -1456610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309304, "short_term_investments": null, "net_receivables": 391112, "inventory": 1553296, "other_current_assets": null, "total_current_assets": 3403727, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3403727, "short_term_debt": null, "accounts_payable": 3660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44037, "total_liabilities": 69321, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2394498, "total_equity": 3334406, "shares_outstanding": 12404725, "operating_cash_flow": -1858193, "stock_based_compensation": 616667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29600, "free_cash_flow": -1858193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2862623", "ebitda": "-1431310", "netIncome": "-1456610", "grossProfit": "238595", "depreciation": "None", "totalRevenue": "2011644", "costOfRevenue": "1773049", "interestIncome": "None", "incomeBeforeTax": "-1456610", "interestExpense": "25297", "operatingIncome": "-1431310", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-1431313", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1669908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431313", "sellingGeneralAndAdministrative": "1507211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1553296", "commonStock": "14422", "currentDebt": "None", "investments": "None", "totalAssets": "3403727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2394498", "totalLiabilities": "69321", "otherCurrentAssets": "150015", "totalCurrentAssets": "3403727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44037", "totalShareholderEquity": "3334406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21624", "totalCurrentLiabilities": "25284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44037", "cashAndShortTermInvestments": "1309304", "commonStockSharesOutstanding": "12404725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1456610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-559383", "operatingCashflow": "-1858193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29600", "cashflowFromInvestment": "None", "stockBasedCompensation": "616667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1644623, "ebitda": -822310, "pretax_income": -836097, "tax_provision": -822313, "net_income": -836097, "net_income_to_common": -836097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137897, "total_current_assets": 4202947, "total_assets": 4202947, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 45608, "total_equity": 4157339, "shares_outstanding": 4178904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1786288, "capital_expenditure": 0, "free_cash_flow": -1786288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129553, "ticker_id": 7309, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1644623", "ebitda": "-822310", "netIncome": "-836097", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-836097", "interestExpense": "13784", "operatingIncome": "-822310", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-822313", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "822313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822313", "sellingGeneralAndAdministrative": "594168", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "993913", "commonStock": "11522", "currentDebt": "None", "investments": "None", "totalAssets": "4202947", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-937888", "totalLiabilities": "45608", "otherCurrentAssets": "71137", "totalCurrentAssets": "4202947", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "32058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2506", "totalShareholderEquity": "4157339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11043", "totalCurrentLiabilities": "43102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506", "cashAndShortTermInvestments": "3137897", "commonStockSharesOutstanding": "4178904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-993913", "operatingCashflow": "-1786288", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4869115", "cashflowFromInvestment": "None", "stockBasedCompensation": "87675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 228145, "selling_general_admin": 594168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1644623, "depreciation_amortisation": 822313, "ebitda": -822310, "interest_expense": 13784, "interest_income": null, "other_non_operating": null, "pretax_income": -836097, "tax_provision": -822313, "effective_tax_rate": null, "net_income": -836097, "net_income_continuing_ops": null, "net_income_to_common": -836097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3137897, "short_term_investments": null, "net_receivables": null, "inventory": 993913, "other_current_assets": null, "total_current_assets": 4202947, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4202947, "short_term_debt": null, "accounts_payable": 32058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506, "total_liabilities": 45608, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937888, "total_equity": 4157339, "shares_outstanding": 4178904, "operating_cash_flow": -1786288, "stock_based_compensation": 87675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4869115, "free_cash_flow": -1786288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1644623", "ebitda": "-822310", "netIncome": "-836097", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-836097", "interestExpense": "13784", "operatingIncome": "-822310", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-822313", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "822313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822313", "sellingGeneralAndAdministrative": "594168", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "993913", "commonStock": "11522", "currentDebt": "None", "investments": "None", "totalAssets": "4202947", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-937888", "totalLiabilities": "45608", "otherCurrentAssets": "71137", "totalCurrentAssets": "4202947", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "32058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2506", "totalShareholderEquity": "4157339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11043", "totalCurrentLiabilities": "43102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506", "cashAndShortTermInvestments": "3137897", "commonStockSharesOutstanding": "4178904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-993913", "operatingCashflow": "-1786288", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4869115", "cashflowFromInvestment": "None", "stockBasedCompensation": "87675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -305373, "ebitda": -5088, "pretax_income": -305373, "tax_provision": -5088, "net_income": -305373, "net_income_to_common": -305373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55070, "total_current_assets": 55070, "total_assets": 55070, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 125206, "total_equity": -70136, "shares_outstanding": 105299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240384, "capital_expenditure": 0, "free_cash_flow": -240384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129557, "ticker_id": 7309, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-305373", "ebitda": "-5088", "netIncome": "-305373", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-305373", "interestExpense": "0", "operatingIncome": "-300285", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5088", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300285", "sellingGeneralAndAdministrative": "240285", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "55070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101791", "totalLiabilities": "125206", "otherCurrentAssets": "None", "totalCurrentAssets": "55070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104698", "totalShareholderEquity": "-70136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20508", "totalCurrentLiabilities": "20508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104698", "cashAndShortTermInvestments": "55070", "commonStockSharesOutstanding": "105299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-993913", "operatingCashflow": "-240384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405594", "cashflowFromInvestment": "None", "stockBasedCompensation": "3465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 60000, "selling_general_admin": 240285, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -305373, "depreciation_amortisation": 300285, "ebitda": -5088, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -305373, "tax_provision": -5088, "effective_tax_rate": null, "net_income": -305373, "net_income_continuing_ops": null, "net_income_to_common": -305373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55070, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20508, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104698, "total_liabilities": 125206, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101791, "total_equity": -70136, "shares_outstanding": 105299, "operating_cash_flow": -240384, "stock_based_compensation": 3465, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405594, "free_cash_flow": -240384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-305373", "ebitda": "-5088", "netIncome": "-305373", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-305373", "interestExpense": "0", "operatingIncome": "-300285", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5088", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300285", "sellingGeneralAndAdministrative": "240285", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "55070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101791", "totalLiabilities": "125206", "otherCurrentAssets": "None", "totalCurrentAssets": "55070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104698", "totalShareholderEquity": "-70136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20508", "totalCurrentLiabilities": "20508", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104698", "cashAndShortTermInvestments": "55070", "commonStockSharesOutstanding": "105299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-993913", "operatingCashflow": "-240384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405594", "cashflowFromInvestment": "None", "stockBasedCompensation": "3465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 2023718, "cost_of_revenue": 1224353, "gross_profit": 799365, "ebit": -2625649, "ebitda": -2467199, "pretax_income": -3028402, "tax_provision": null, "net_income": -3028402, "net_income_to_common": -3028402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11480829, "total_current_assets": 22231687, "total_assets": 25664322, "short_term_debt": 713449, "long_term_debt": null, "total_debt": 713449, "total_liabilities": 3482992, "total_equity": 22181330, "shares_outstanding": 40189804, "goodwill_and_intangibles": 1182398 }, "cash_flow": { "operating_cash_flow": -3578784, "capital_expenditure": 500000, "free_cash_flow": -3078784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129519, "ticker_id": 7309, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2625649", "ebitda": "-2467199", "netIncome": "-3028402", "grossProfit": "799365", "depreciation": "None", "totalRevenue": "2023718", "costOfRevenue": "1224353", "interestIncome": "57085", "incomeBeforeTax": "-3028402", "interestExpense": "51810", "operatingIncome": "-2625649", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5275", "nonInterestIncome": "None", "operatingExpenses": "3425014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158450", "sellingGeneralAndAdministrative": "3021127", "netIncomeFromContinuingOperations": "-3028402" }, "balance": { "goodwill": "None", "inventory": "2193526", "commonStock": "42711", "currentDebt": "None", "investments": "None", "totalAssets": "25664322", "longTermDebt": "None", "shortTermDebt": "713449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1182398", "reportedCurrency": "USD", "retainedEarnings": "-35587657", "totalLiabilities": "3482992", "otherCurrentAssets": "1013666", "totalCurrentAssets": "22231687", "currentLongTermDebt": "609644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7543666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432635", "currentAccountsPayable": "727886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713449", "totalShareholderEquity": "22181330", "capitalLeaseObligations": "841968", "otherCurrentLiabilities": "1303494", "totalCurrentLiabilities": "2744829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738163", "cashAndShortTermInvestments": "11480829", "commonStockSharesOutstanding": "40189804", "intangibleAssetsExcludingGoodwill": "1182398", "cashAndCashEquivalentsAtCarryingValue": "11480829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3028402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-337853", "operatingCashflow": "-3578784", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17102554", "cashflowFromInvestment": "-2285375", "stockBasedCompensation": "-206271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2023718, "cost_of_revenue": 1224353, "gross_profit": 799365, "research_and_development": 403887, "selling_general_admin": 3021127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2625649, "depreciation_amortisation": 158450, "ebitda": -2467199, "interest_expense": 51810, "interest_income": null, "other_non_operating": null, "pretax_income": -3028402, "tax_provision": null, "effective_tax_rate": null, "net_income": -3028402, "net_income_continuing_ops": -3028402, "net_income_to_common": -3028402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11480829, "short_term_investments": null, "net_receivables": 7543666, "inventory": 2193526, "other_current_assets": null, "total_current_assets": 22231687, "net_ppe": null, "goodwill": null, "intangible_assets": 1182398, "goodwill_and_intangibles": 1182398, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3432635, "total_assets": 25664322, "short_term_debt": 713449, "accounts_payable": 727886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2744829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738163, "total_liabilities": 3482992, "total_debt": 713449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35587657, "total_equity": 22181330, "shares_outstanding": 40189804, "operating_cash_flow": -3578784, "stock_based_compensation": -206271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2285375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17102554, "free_cash_flow": -3078784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2625649", "ebitda": "-2467199", "netIncome": "-3028402", "grossProfit": "799365", "depreciation": "None", "totalRevenue": "2023718", "costOfRevenue": "1224353", "interestIncome": "57085", "incomeBeforeTax": "-3028402", "interestExpense": "51810", "operatingIncome": "-2625649", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5275", "nonInterestIncome": "None", "operatingExpenses": "3425014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158450", "sellingGeneralAndAdministrative": "3021127", "netIncomeFromContinuingOperations": "-3028402" }, "balance": { "goodwill": "None", "inventory": "2193526", "commonStock": "42711", "currentDebt": "None", "investments": "None", "totalAssets": "25664322", "longTermDebt": "None", "shortTermDebt": "713449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1182398", "reportedCurrency": "USD", "retainedEarnings": "-35587657", "totalLiabilities": "3482992", "otherCurrentAssets": "1013666", "totalCurrentAssets": "22231687", "currentLongTermDebt": "609644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7543666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432635", "currentAccountsPayable": "727886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713449", "totalShareholderEquity": "22181330", "capitalLeaseObligations": "841968", "otherCurrentLiabilities": "1303494", "totalCurrentLiabilities": "2744829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738163", "cashAndShortTermInvestments": "11480829", "commonStockSharesOutstanding": "40189804", "intangibleAssetsExcludingGoodwill": "1182398", "cashAndCashEquivalentsAtCarryingValue": "11480829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3028402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-337853", "operatingCashflow": "-3578784", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17102554", "cashflowFromInvestment": "-2285375", "stockBasedCompensation": "-206271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 4645517, "cost_of_revenue": 3981278, "gross_profit": 664239, "ebit": -4476522, "ebitda": -4338960, "pretax_income": -5538799, "tax_provision": null, "net_income": -5538799, "net_income_to_common": -5538799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242434, "total_current_assets": 7784000, "total_assets": 10113366, "short_term_debt": 2960536, "long_term_debt": 633538, "total_debt": 3594074, "total_liabilities": 5110729, "total_equity": 5002637, "shares_outstanding": 35008993, "goodwill_and_intangibles": 1296750 }, "cash_flow": { "operating_cash_flow": -2084000, "capital_expenditure": 500000, "free_cash_flow": -1584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129520, "ticker_id": 7309, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4476522", "ebitda": "-4338960", "netIncome": "-5538799", "grossProfit": "664239", "depreciation": "None", "totalRevenue": "4645517", "costOfRevenue": "3981278", "interestIncome": "425", "incomeBeforeTax": "-5538799", "interestExpense": "204700", "operatingIncome": "-4476522", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-204275", "nonInterestIncome": "None", "operatingExpenses": "5140761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137562", "sellingGeneralAndAdministrative": "5081966", "netIncomeFromContinuingOperations": "-5538799" }, "balance": { "goodwill": "None", "inventory": "1855673", "commonStock": "36195", "currentDebt": "None", "investments": "None", "totalAssets": "10113366", "longTermDebt": "633538", "shortTermDebt": "2960536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1296750", "reportedCurrency": "USD", "retainedEarnings": "-32559255", "totalLiabilities": "5110729", "otherCurrentAssets": "376584", "totalCurrentAssets": "7784000", "currentLongTermDebt": "2878890", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5309309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329366", "currentAccountsPayable": "417263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4363168", "totalShareholderEquity": "5002637", "capitalLeaseObligations": "850740", "otherCurrentLiabilities": "330298", "totalCurrentLiabilities": "3708097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402632", "cashAndShortTermInvestments": "242434", "commonStockSharesOutstanding": "35008993", "intangibleAssetsExcludingGoodwill": "1296750", "cashAndCashEquivalentsAtCarryingValue": "242434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5538799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-695458", "operatingCashflow": "-2084000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1936615", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "2552269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4645517, "cost_of_revenue": 3981278, "gross_profit": 664239, "research_and_development": 58795, "selling_general_admin": 5081966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4476522, "depreciation_amortisation": 137562, "ebitda": -4338960, "interest_expense": 204700, "interest_income": null, "other_non_operating": null, "pretax_income": -5538799, "tax_provision": null, "effective_tax_rate": null, "net_income": -5538799, "net_income_continuing_ops": -5538799, "net_income_to_common": -5538799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242434, "short_term_investments": null, "net_receivables": 5309309, "inventory": 1855673, "other_current_assets": null, "total_current_assets": 7784000, "net_ppe": null, "goodwill": null, "intangible_assets": 1296750, "goodwill_and_intangibles": 1296750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2329366, "total_assets": 10113366, "short_term_debt": 2960536, "accounts_payable": 417263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3708097, "long_term_debt": 633538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402632, "total_liabilities": 5110729, "total_debt": 3594074, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32559255, "total_equity": 5002637, "shares_outstanding": 35008993, "operating_cash_flow": -2084000, "stock_based_compensation": 2552269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1936615, "free_cash_flow": -1584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4476522", "ebitda": "-4338960", "netIncome": "-5538799", "grossProfit": "664239", "depreciation": "None", "totalRevenue": "4645517", "costOfRevenue": "3981278", "interestIncome": "425", "incomeBeforeTax": "-5538799", "interestExpense": "204700", "operatingIncome": "-4476522", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-204275", "nonInterestIncome": "None", "operatingExpenses": "5140761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137562", "sellingGeneralAndAdministrative": "5081966", "netIncomeFromContinuingOperations": "-5538799" }, "balance": { "goodwill": "None", "inventory": "1855673", "commonStock": "36195", "currentDebt": "None", "investments": "None", "totalAssets": "10113366", "longTermDebt": "633538", "shortTermDebt": "2960536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1296750", "reportedCurrency": "USD", "retainedEarnings": "-32559255", "totalLiabilities": "5110729", "otherCurrentAssets": "376584", "totalCurrentAssets": "7784000", "currentLongTermDebt": "2878890", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5309309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329366", "currentAccountsPayable": "417263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4363168", "totalShareholderEquity": "5002637", "capitalLeaseObligations": "850740", "otherCurrentLiabilities": "330298", "totalCurrentLiabilities": "3708097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402632", "cashAndShortTermInvestments": "242434", "commonStockSharesOutstanding": "35008993", "intangibleAssetsExcludingGoodwill": "1296750", "cashAndCashEquivalentsAtCarryingValue": "242434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5538799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-695458", "operatingCashflow": "-2084000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1936615", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "2552269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 6650258, "cost_of_revenue": 5073006, "gross_profit": 1577252, "ebit": -854188, "ebitda": -803223, "pretax_income": -1243322, "tax_provision": null, "net_income": -1243322, "net_income_to_common": -1243322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889819, "total_current_assets": 8357393, "total_assets": 8446968, "short_term_debt": 4231850, "long_term_debt": 633538, "total_debt": 4865388, "total_liabilities": 6313803, "total_equity": 2133165, "shares_outstanding": 34193531, "goodwill_and_intangibles": 89575 }, "cash_flow": { "operating_cash_flow": -2494069, "capital_expenditure": 0, "free_cash_flow": -2494069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129521, "ticker_id": 7309, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-854188", "ebitda": "-803223", "netIncome": "-1243322", "grossProfit": "1577252", "depreciation": "None", "totalRevenue": "6650258", "costOfRevenue": "5073006", "interestIncome": "140", "incomeBeforeTax": "-1243322", "interestExpense": "389134", "operatingIncome": "-854328", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388994", "nonInterestIncome": "None", "operatingExpenses": "2431580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5073006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50965", "sellingGeneralAndAdministrative": "2374668", "netIncomeFromContinuingOperations": "-1243322" }, "balance": { "goodwill": "None", "inventory": "1478780", "commonStock": "34214", "currentDebt": "None", "investments": "None", "totalAssets": "8446968", "longTermDebt": "633538", "shortTermDebt": "4231850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89575", "reportedCurrency": "USD", "retainedEarnings": "-27020456", "totalLiabilities": "6313803", "otherCurrentAssets": "778415", "totalCurrentAssets": "8357393", "currentLongTermDebt": "4142275", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5210379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89575", "currentAccountsPayable": "136363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865388", "totalShareholderEquity": "2133165", "capitalLeaseObligations": "89575", "otherCurrentLiabilities": "1312052", "totalCurrentLiabilities": "5680265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633538", "cashAndShortTermInvestments": "889819", "commonStockSharesOutstanding": "34193531", "intangibleAssetsExcludingGoodwill": "89575", "cashAndCashEquivalentsAtCarryingValue": "889819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "977697", "operatingCashflow": "-2494069", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2589052", "cashflowFromInvestment": "None", "stockBasedCompensation": "466765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6650258, "cost_of_revenue": 5073006, "gross_profit": 1577252, "research_and_development": 56912, "selling_general_admin": 2374668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -854188, "depreciation_amortisation": 50965, "ebitda": -803223, "interest_expense": 389134, "interest_income": null, "other_non_operating": null, "pretax_income": -1243322, "tax_provision": null, "effective_tax_rate": null, "net_income": -1243322, "net_income_continuing_ops": -1243322, "net_income_to_common": -1243322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889819, "short_term_investments": null, "net_receivables": 5210379, "inventory": 1478780, "other_current_assets": null, "total_current_assets": 8357393, "net_ppe": null, "goodwill": null, "intangible_assets": 89575, "goodwill_and_intangibles": 89575, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89575, "total_assets": 8446968, "short_term_debt": 4231850, "accounts_payable": 136363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5680265, "long_term_debt": 633538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633538, "total_liabilities": 6313803, "total_debt": 4865388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27020456, "total_equity": 2133165, "shares_outstanding": 34193531, "operating_cash_flow": -2494069, "stock_based_compensation": 466765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2589052, "free_cash_flow": -2494069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-854188", "ebitda": "-803223", "netIncome": "-1243322", "grossProfit": "1577252", "depreciation": "None", "totalRevenue": "6650258", "costOfRevenue": "5073006", "interestIncome": "140", "incomeBeforeTax": "-1243322", "interestExpense": "389134", "operatingIncome": "-854328", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388994", "nonInterestIncome": "None", "operatingExpenses": "2431580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5073006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50965", "sellingGeneralAndAdministrative": "2374668", "netIncomeFromContinuingOperations": "-1243322" }, "balance": { "goodwill": "None", "inventory": "1478780", "commonStock": "34214", "currentDebt": "None", "investments": "None", "totalAssets": "8446968", "longTermDebt": "633538", "shortTermDebt": "4231850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89575", "reportedCurrency": "USD", "retainedEarnings": "-27020456", "totalLiabilities": "6313803", "otherCurrentAssets": "778415", "totalCurrentAssets": "8357393", "currentLongTermDebt": "4142275", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5210379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89575", "currentAccountsPayable": "136363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4865388", "totalShareholderEquity": "2133165", "capitalLeaseObligations": "89575", "otherCurrentLiabilities": "1312052", "totalCurrentLiabilities": "5680265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633538", "cashAndShortTermInvestments": "889819", "commonStockSharesOutstanding": "34193531", "intangibleAssetsExcludingGoodwill": "89575", "cashAndCashEquivalentsAtCarryingValue": "889819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "977697", "operatingCashflow": "-2494069", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2589052", "cashflowFromInvestment": "None", "stockBasedCompensation": "466765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 4750913, "cost_of_revenue": 4175474, "gross_profit": 575439, "ebit": -1432401, "ebitda": -1432262, "pretax_income": -1649634, "tax_provision": null, "net_income": -1649634, "net_income_to_common": -1649634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794836, "total_current_assets": 6664633, "total_assets": 6805173, "short_term_debt": 2743763, "long_term_debt": 383538, "total_debt": 3127301, "total_liabilities": 3895451, "total_equity": 2909722, "shares_outstanding": 34124873, "goodwill_and_intangibles": 140540 }, "cash_flow": { "operating_cash_flow": -924237, "capital_expenditure": 3, "free_cash_flow": -924234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129522, "ticker_id": 7309, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1432262", "netIncome": "-1649634", "grossProfit": "575439", "depreciation": "None", "totalRevenue": "4750913", "costOfRevenue": "4175474", "interestIncome": "139", "incomeBeforeTax": "-1649634", "interestExpense": "217372", "operatingIncome": "-1432401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217233", "nonInterestIncome": "None", "operatingExpenses": "2007840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1929423", "netIncomeFromContinuingOperations": "-1649634" }, "balance": { "goodwill": "None", "inventory": "2137912", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "6805173", "longTermDebt": "383538", "shortTermDebt": "2743763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "140540", "reportedCurrency": "USD", "retainedEarnings": "-25777134", "totalLiabilities": "3895451", "otherCurrentAssets": "748044", "totalCurrentAssets": "6664633", "currentLongTermDebt": "2603223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2983841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140540", "currentAccountsPayable": "689216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127301", "totalShareholderEquity": "2909722", "capitalLeaseObligations": "140540", "otherCurrentLiabilities": "78934", "totalCurrentLiabilities": "3511913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "794836", "commonStockSharesOutstanding": "34124873", "intangibleAssetsExcludingGoodwill": "140540", "cashAndCashEquivalentsAtCarryingValue": "794836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "624281", "operatingCashflow": "-924237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183107", "cashflowFromInvestment": "None", "stockBasedCompensation": "732905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4750913, "cost_of_revenue": 4175474, "gross_profit": 575439, "research_and_development": 78417, "selling_general_admin": 1929423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432401, "depreciation_amortisation": null, "ebitda": -1432262, "interest_expense": 217372, "interest_income": null, "other_non_operating": null, "pretax_income": -1649634, "tax_provision": null, "effective_tax_rate": null, "net_income": -1649634, "net_income_continuing_ops": -1649634, "net_income_to_common": -1649634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794836, "short_term_investments": null, "net_receivables": 2983841, "inventory": 2137912, "other_current_assets": null, "total_current_assets": 6664633, "net_ppe": null, "goodwill": null, "intangible_assets": 140540, "goodwill_and_intangibles": 140540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140540, "total_assets": 6805173, "short_term_debt": 2743763, "accounts_payable": 689216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511913, "long_term_debt": 383538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383538, "total_liabilities": 3895451, "total_debt": 3127301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25777134, "total_equity": 2909722, "shares_outstanding": 34124873, "operating_cash_flow": -924237, "stock_based_compensation": 732905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1183107, "free_cash_flow": -924234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1432262", "netIncome": "-1649634", "grossProfit": "575439", "depreciation": "None", "totalRevenue": "4750913", "costOfRevenue": "4175474", "interestIncome": "139", "incomeBeforeTax": "-1649634", "interestExpense": "217372", "operatingIncome": "-1432401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217233", "nonInterestIncome": "None", "operatingExpenses": "2007840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1929423", "netIncomeFromContinuingOperations": "-1649634" }, "balance": { "goodwill": "None", "inventory": "2137912", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "6805173", "longTermDebt": "383538", "shortTermDebt": "2743763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "140540", "reportedCurrency": "USD", "retainedEarnings": "-25777134", "totalLiabilities": "3895451", "otherCurrentAssets": "748044", "totalCurrentAssets": "6664633", "currentLongTermDebt": "2603223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2983841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140540", "currentAccountsPayable": "689216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127301", "totalShareholderEquity": "2909722", "capitalLeaseObligations": "140540", "otherCurrentLiabilities": "78934", "totalCurrentLiabilities": "3511913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "794836", "commonStockSharesOutstanding": "34124873", "intangibleAssetsExcludingGoodwill": "140540", "cashAndCashEquivalentsAtCarryingValue": "794836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "624281", "operatingCashflow": "-924237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183107", "cashflowFromInvestment": "None", "stockBasedCompensation": "732905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 2014104, "cost_of_revenue": 1499597, "gross_profit": 514508, "ebit": -1370970, "ebitda": -1370970, "pretax_income": -1449331, "tax_provision": null, "net_income": -1449331, "net_income_to_common": -1449331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535966, "total_current_assets": 5711691, "total_assets": 5711691, "short_term_debt": 1420116, "long_term_debt": 383538, "total_debt": 1803654, "total_liabilities": 1885240, "total_equity": 3826451, "shares_outstanding": 33640829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2050185, "capital_expenditure": 5, "free_cash_flow": -2050180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129524, "ticker_id": 7309, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1370970", "netIncome": "-1449331", "grossProfit": "514508", "depreciation": "None", "totalRevenue": "2014104", "costOfRevenue": "1499597", "interestIncome": "138", "incomeBeforeTax": "-1449331", "interestExpense": "78499", "operatingIncome": "-1370970", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78361", "nonInterestIncome": "None", "operatingExpenses": "1885478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1857531", "netIncomeFromContinuingOperations": "-1449331" }, "balance": { "goodwill": "None", "inventory": "2279725", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "5711691", "longTermDebt": "383538", "shortTermDebt": "1420116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24127500", "totalLiabilities": "1885240", "otherCurrentAssets": "539532", "totalCurrentAssets": "5711691", "currentLongTermDebt": "1420116", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2356468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "8976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803654", "totalShareholderEquity": "3826451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72610", "totalCurrentLiabilities": "1501702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "535966", "commonStockSharesOutstanding": "33640829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "535966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1449331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-246467", "operatingCashflow": "-2050185", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2257405", "cashflowFromInvestment": "None", "stockBasedCompensation": "888494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2014104, "cost_of_revenue": 1499597, "gross_profit": 514508, "research_and_development": 27947, "selling_general_admin": 1857531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370970, "depreciation_amortisation": null, "ebitda": -1370970, "interest_expense": 78499, "interest_income": null, "other_non_operating": null, "pretax_income": -1449331, "tax_provision": null, "effective_tax_rate": null, "net_income": -1449331, "net_income_continuing_ops": -1449331, "net_income_to_common": -1449331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535966, "short_term_investments": null, "net_receivables": 2356468, "inventory": 2279725, "other_current_assets": null, "total_current_assets": 5711691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5711691, "short_term_debt": 1420116, "accounts_payable": 8976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501702, "long_term_debt": 383538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383538, "total_liabilities": 1885240, "total_debt": 1803654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24127500, "total_equity": 3826451, "shares_outstanding": 33640829, "operating_cash_flow": -2050185, "stock_based_compensation": 888494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2257405, "free_cash_flow": -2050180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1370970", "netIncome": "-1449331", "grossProfit": "514508", "depreciation": "None", "totalRevenue": "2014104", "costOfRevenue": "1499597", "interestIncome": "138", "incomeBeforeTax": "-1449331", "interestExpense": "78499", "operatingIncome": "-1370970", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78361", "nonInterestIncome": "None", "operatingExpenses": "1885478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1857531", "netIncomeFromContinuingOperations": "-1449331" }, "balance": { "goodwill": "None", "inventory": "2279725", "commonStock": "34125", "currentDebt": "None", "investments": "None", "totalAssets": "5711691", "longTermDebt": "383538", "shortTermDebt": "1420116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24127500", "totalLiabilities": "1885240", "otherCurrentAssets": "539532", "totalCurrentAssets": "5711691", "currentLongTermDebt": "1420116", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2356468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "8976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803654", "totalShareholderEquity": "3826451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72610", "totalCurrentLiabilities": "1501702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "535966", "commonStockSharesOutstanding": "33640829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "535966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1449331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-246467", "operatingCashflow": "-2050185", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2257405", "cashflowFromInvestment": "None", "stockBasedCompensation": "888494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 1071581, "cost_of_revenue": 747670, "gross_profit": 323911, "ebit": -946930, "ebitda": -946591, "pretax_income": -971137, "tax_provision": -971137, "net_income": -971137, "net_income_to_common": -971137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328746, "total_current_assets": 4018118, "total_assets": 4018118, "short_term_debt": 249711, "long_term_debt": 383538, "total_debt": 633249, "total_liabilities": 717830, "total_equity": 3300288, "shares_outstanding": 33301150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -858299, "capital_expenditure": 0, "free_cash_flow": -858299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129525, "ticker_id": 7309, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-946930", "ebitda": "-946591", "netIncome": "-971137", "grossProfit": "323911", "depreciation": "None", "totalRevenue": "1071581", "costOfRevenue": "747670", "interestIncome": "339", "incomeBeforeTax": "-971137", "interestExpense": "24546", "operatingIncome": "-946930", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-971137", "reportedCurrency": "USD", "netInterestIncome": "-24207", "nonInterestIncome": "None", "operatingExpenses": "1270841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339", "sellingGeneralAndAdministrative": "1228517", "netIncomeFromContinuingOperations": "-971137" }, "balance": { "goodwill": "None", "inventory": "2033258", "commonStock": "33417", "currentDebt": "None", "investments": "None", "totalAssets": "4018118", "longTermDebt": "383538", "shortTermDebt": "249711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22678169", "totalLiabilities": "717830", "otherCurrentAssets": "None", "totalCurrentAssets": "4018118", "currentLongTermDebt": "249711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "38465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633249", "totalShareholderEquity": "3300288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46116", "totalCurrentLiabilities": "334292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "328746", "commonStockSharesOutstanding": "33301150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971137", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265634", "operatingCashflow": "-858299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793649", "cashflowFromInvestment": "None", "stockBasedCompensation": "214690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071581, "cost_of_revenue": 747670, "gross_profit": 323911, "research_and_development": 42324, "selling_general_admin": 1228517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946930, "depreciation_amortisation": 339, "ebitda": -946591, "interest_expense": 24546, "interest_income": null, "other_non_operating": null, "pretax_income": -971137, "tax_provision": -971137, "effective_tax_rate": null, "net_income": -971137, "net_income_continuing_ops": -971137, "net_income_to_common": -971137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328746, "short_term_investments": null, "net_receivables": 1656114, "inventory": 2033258, "other_current_assets": null, "total_current_assets": 4018118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4018118, "short_term_debt": 249711, "accounts_payable": 38465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334292, "long_term_debt": 383538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383538, "total_liabilities": 717830, "total_debt": 633249, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22678169, "total_equity": 3300288, "shares_outstanding": 33301150, "operating_cash_flow": -858299, "stock_based_compensation": 214690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793649, "free_cash_flow": -858299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-946930", "ebitda": "-946591", "netIncome": "-971137", "grossProfit": "323911", "depreciation": "None", "totalRevenue": "1071581", "costOfRevenue": "747670", "interestIncome": "339", "incomeBeforeTax": "-971137", "interestExpense": "24546", "operatingIncome": "-946930", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-971137", "reportedCurrency": "USD", "netInterestIncome": "-24207", "nonInterestIncome": "None", "operatingExpenses": "1270841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339", "sellingGeneralAndAdministrative": "1228517", "netIncomeFromContinuingOperations": "-971137" }, "balance": { "goodwill": "None", "inventory": "2033258", "commonStock": "33417", "currentDebt": "None", "investments": "None", "totalAssets": "4018118", "longTermDebt": "383538", "shortTermDebt": "249711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22678169", "totalLiabilities": "717830", "otherCurrentAssets": "None", "totalCurrentAssets": "4018118", "currentLongTermDebt": "249711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "38465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633249", "totalShareholderEquity": "3300288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46116", "totalCurrentLiabilities": "334292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383538", "cashAndShortTermInvestments": "328746", "commonStockSharesOutstanding": "33301150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971137", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265634", "operatingCashflow": "-858299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793649", "cashflowFromInvestment": "None", "stockBasedCompensation": "214690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 590236, "cost_of_revenue": 497389, "gross_profit": 92847, "ebit": -965889, "ebitda": -700490, "pretax_income": -964494, "tax_provision": null, "net_income": -964494, "net_income_to_common": -964494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393396, "total_current_assets": 4150110, "total_assets": 4150110, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 253775, "total_equity": 3896335, "shares_outstanding": 33244061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -593031, "capital_expenditure": 0, "free_cash_flow": -593031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129526, "ticker_id": 7309, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-965889", "ebitda": "-700490", "netIncome": "-964494", "grossProfit": "92847", "depreciation": "None", "totalRevenue": "590236", "costOfRevenue": "497389", "interestIncome": "1395", "incomeBeforeTax": "-964494", "interestExpense": "0", "operatingIncome": "-965889", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1395", "nonInterestIncome": "None", "operatingExpenses": "1058736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265399", "sellingGeneralAndAdministrative": "1050119", "netIncomeFromContinuingOperations": "-964494" }, "balance": { "goodwill": "None", "inventory": "1767624", "commonStock": "33246", "currentDebt": "None", "investments": "None", "totalAssets": "4150110", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21707032", "totalLiabilities": "253775", "otherCurrentAssets": "38406", "totalCurrentAssets": "4150110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1950684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "216333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3896335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37442", "totalCurrentLiabilities": "253775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "393396", "commonStockSharesOutstanding": "33244061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19684", "operatingCashflow": "-593031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "265399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590236, "cost_of_revenue": 497389, "gross_profit": 92847, "research_and_development": 8617, "selling_general_admin": 1050119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -965889, "depreciation_amortisation": 265399, "ebitda": -700490, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -964494, "tax_provision": null, "effective_tax_rate": null, "net_income": -964494, "net_income_continuing_ops": -964494, "net_income_to_common": -964494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393396, "short_term_investments": null, "net_receivables": 1950684, "inventory": 1767624, "other_current_assets": null, "total_current_assets": 4150110, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4150110, "short_term_debt": null, "accounts_payable": 216333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 253775, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21707032, "total_equity": 3896335, "shares_outstanding": 33244061, "operating_cash_flow": -593031, "stock_based_compensation": 265399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -593031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-965889", "ebitda": "-700490", "netIncome": "-964494", "grossProfit": "92847", "depreciation": "None", "totalRevenue": "590236", "costOfRevenue": "497389", "interestIncome": "1395", "incomeBeforeTax": "-964494", "interestExpense": "0", "operatingIncome": "-965889", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1395", "nonInterestIncome": "None", "operatingExpenses": "1058736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265399", "sellingGeneralAndAdministrative": "1050119", "netIncomeFromContinuingOperations": "-964494" }, "balance": { "goodwill": "None", "inventory": "1767624", "commonStock": "33246", "currentDebt": "None", "investments": "None", "totalAssets": "4150110", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21707032", "totalLiabilities": "253775", "otherCurrentAssets": "38406", "totalCurrentAssets": "4150110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1950684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "216333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3896335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37442", "totalCurrentLiabilities": "253775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "393396", "commonStockSharesOutstanding": "33244061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19684", "operatingCashflow": "-593031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "265399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 579214, "cost_of_revenue": 562057, "gross_profit": 17157, "ebit": -729078, "ebitda": -724380, "pretax_income": -729078, "tax_provision": null, "net_income": -729078, "net_income_to_common": -729078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986427, "total_current_assets": 4656530, "total_assets": 4656530, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61100, "total_equity": 4595430, "shares_outstanding": 33213306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27535, "capital_expenditure": 0, "free_cash_flow": -27535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129527, "ticker_id": 7309, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-729078", "ebitda": "-724380", "netIncome": "-729078", "grossProfit": "17157", "depreciation": "None", "totalRevenue": "579214", "costOfRevenue": "562057", "interestIncome": "4698", "incomeBeforeTax": "-729078", "interestExpense": "0", "operatingIncome": "-733776", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4698", "nonInterestIncome": "None", "operatingExpenses": "750933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698", "sellingGeneralAndAdministrative": "742171", "netIncomeFromContinuingOperations": "-729078" }, "balance": { "goodwill": "None", "inventory": "1787308", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "4656530", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20742538", "totalLiabilities": "61100", "otherCurrentAssets": "76815", "totalCurrentAssets": "4656530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4595430", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "55784", "totalCurrentLiabilities": "61100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986427", "commonStockSharesOutstanding": "33213306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "259639", "operatingCashflow": "-27535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "186871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579214, "cost_of_revenue": 562057, "gross_profit": 17157, "research_and_development": 8762, "selling_general_admin": 742171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -729078, "depreciation_amortisation": 4698, "ebitda": -724380, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -729078, "tax_provision": null, "effective_tax_rate": null, "net_income": -729078, "net_income_continuing_ops": -729078, "net_income_to_common": -729078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986427, "short_term_investments": null, "net_receivables": 1805980, "inventory": 1787308, "other_current_assets": null, "total_current_assets": 4656530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4656530, "short_term_debt": null, "accounts_payable": 5316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 61100, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20742538, "total_equity": 4595430, "shares_outstanding": 33213306, "operating_cash_flow": -27535, "stock_based_compensation": 186871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -27535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-729078", "ebitda": "-724380", "netIncome": "-729078", "grossProfit": "17157", "depreciation": "None", "totalRevenue": "579214", "costOfRevenue": "562057", "interestIncome": "4698", "incomeBeforeTax": "-729078", "interestExpense": "0", "operatingIncome": "-733776", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4698", "nonInterestIncome": "None", "operatingExpenses": "750933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698", "sellingGeneralAndAdministrative": "742171", "netIncomeFromContinuingOperations": "-729078" }, "balance": { "goodwill": "None", "inventory": "1787308", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "4656530", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20742538", "totalLiabilities": "61100", "otherCurrentAssets": "76815", "totalCurrentAssets": "4656530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4595430", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "55784", "totalCurrentLiabilities": "61100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "986427", "commonStockSharesOutstanding": "33213306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "259639", "operatingCashflow": "-27535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "186871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 283900, "cost_of_revenue": 117755, "gross_profit": 166145, "ebit": -589473, "ebitda": -525838, "pretax_income": -589473, "tax_provision": -63635, "net_income": -589473, "net_income_to_common": -589473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013962, "total_current_assets": 5152688, "total_assets": 5152688, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15051, "total_equity": 5137637, "shares_outstanding": 33236091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -485330, "capital_expenditure": 0, "free_cash_flow": -485330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129529, "ticker_id": 7309, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-589473", "ebitda": "-525838", "netIncome": "-589473", "grossProfit": "166145", "depreciation": "None", "totalRevenue": "283900", "costOfRevenue": "117755", "interestIncome": "10892", "incomeBeforeTax": "-589473", "interestExpense": "0", "operatingIncome": "-600370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-63635", "reportedCurrency": "USD", "netInterestIncome": "10892", "nonInterestIncome": "None", "operatingExpenses": "766510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63635", "sellingGeneralAndAdministrative": "756118", "netIncomeFromContinuingOperations": "-589473" }, "balance": { "goodwill": "None", "inventory": "2136947", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "5152688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20013460", "totalLiabilities": "15051", "otherCurrentAssets": "115224", "totalCurrentAssets": "5152688", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1886555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5137637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11884", "totalCurrentLiabilities": "15051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1013962", "commonStockSharesOutstanding": "33236091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1013962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-155114", "operatingCashflow": "-485330", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "63638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283900, "cost_of_revenue": 117755, "gross_profit": 166145, "research_and_development": 10392, "selling_general_admin": 756118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589473, "depreciation_amortisation": 63635, "ebitda": -525838, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -589473, "tax_provision": -63635, "effective_tax_rate": null, "net_income": -589473, "net_income_continuing_ops": -589473, "net_income_to_common": -589473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013962, "short_term_investments": null, "net_receivables": 1886555, "inventory": 2136947, "other_current_assets": null, "total_current_assets": 5152688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5152688, "short_term_debt": null, "accounts_payable": 3167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15051, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15051, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20013460, "total_equity": 5137637, "shares_outstanding": 33236091, "operating_cash_flow": -485330, "stock_based_compensation": 63638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -485330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-589473", "ebitda": "-525838", "netIncome": "-589473", "grossProfit": "166145", "depreciation": "None", "totalRevenue": "283900", "costOfRevenue": "117755", "interestIncome": "10892", "incomeBeforeTax": "-589473", "interestExpense": "0", "operatingIncome": "-600370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-63635", "reportedCurrency": "USD", "netInterestIncome": "10892", "nonInterestIncome": "None", "operatingExpenses": "766510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63635", "sellingGeneralAndAdministrative": "756118", "netIncomeFromContinuingOperations": "-589473" }, "balance": { "goodwill": "None", "inventory": "2136947", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "5152688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20013460", "totalLiabilities": "15051", "otherCurrentAssets": "115224", "totalCurrentAssets": "5152688", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1886555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5137637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11884", "totalCurrentLiabilities": "15051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1013962", "commonStockSharesOutstanding": "33236091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1013962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-155114", "operatingCashflow": "-485330", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "63638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 1017828, "cost_of_revenue": 811955, "gross_profit": 205873, "ebit": -665970, "ebitda": -556044, "pretax_income": -556044, "tax_provision": -97145, "net_income": -556044, "net_income_to_common": -556044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1499292, "total_current_assets": 5675241, "total_assets": 5675241, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11769, "total_equity": 5663472, "shares_outstanding": 33226411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324408, "capital_expenditure": 0, "free_cash_flow": -324408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129530, "ticker_id": 7309, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-665970", "ebitda": "-556044", "netIncome": "-556044", "grossProfit": "205873", "depreciation": "None", "totalRevenue": "1017828", "costOfRevenue": "811955", "interestIncome": "12781", "incomeBeforeTax": "-556044", "interestExpense": "0", "operatingIncome": "-568825", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97145", "reportedCurrency": "USD", "netInterestIncome": "12781", "nonInterestIncome": "None", "operatingExpenses": "774698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97145", "sellingGeneralAndAdministrative": "774698", "netIncomeFromContinuingOperations": "-556044" }, "balance": { "goodwill": "None", "inventory": "1981833", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "5675241", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19423987", "totalLiabilities": "11769", "otherCurrentAssets": "8305", "totalCurrentAssets": "5675241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2185811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5663472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11769", "totalCurrentLiabilities": "11769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1499292", "commonStockSharesOutstanding": "33226411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1499292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "245389", "operatingCashflow": "-324408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "97141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017828, "cost_of_revenue": 811955, "gross_profit": 205873, "research_and_development": 0, "selling_general_admin": 774698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -665970, "depreciation_amortisation": 97145, "ebitda": -556044, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -556044, "tax_provision": -97145, "effective_tax_rate": null, "net_income": -556044, "net_income_continuing_ops": -556044, "net_income_to_common": -556044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1499292, "short_term_investments": null, "net_receivables": 2185811, "inventory": 1981833, "other_current_assets": null, "total_current_assets": 5675241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5675241, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11769, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19423987, "total_equity": 5663472, "shares_outstanding": 33226411, "operating_cash_flow": -324408, "stock_based_compensation": 97141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -324408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-665970", "ebitda": "-556044", "netIncome": "-556044", "grossProfit": "205873", "depreciation": "None", "totalRevenue": "1017828", "costOfRevenue": "811955", "interestIncome": "12781", "incomeBeforeTax": "-556044", "interestExpense": "0", "operatingIncome": "-568825", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97145", "reportedCurrency": "USD", "netInterestIncome": "12781", "nonInterestIncome": "None", "operatingExpenses": "774698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97145", "sellingGeneralAndAdministrative": "774698", "netIncomeFromContinuingOperations": "-556044" }, "balance": { "goodwill": "None", "inventory": "1981833", "commonStock": "33236", "currentDebt": "None", "investments": "None", "totalAssets": "5675241", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19423987", "totalLiabilities": "11769", "otherCurrentAssets": "8305", "totalCurrentAssets": "5675241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2185811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5663472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11769", "totalCurrentLiabilities": "11769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1499292", "commonStockSharesOutstanding": "33226411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1499292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "245389", "operatingCashflow": "-324408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "97141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 764130, "cost_of_revenue": 642958, "gross_profit": 121172, "ebit": -513433, "ebitda": -433988, "pretax_income": -428715, "tax_provision": -38003, "net_income": -428715, "net_income_to_common": -428715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1823700, "total_current_assets": 6171752, "total_assets": 6171752, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49377, "total_equity": 6122375, "shares_outstanding": 33155127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179089, "capital_expenditure": 0, "free_cash_flow": -179089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129531, "ticker_id": 7309, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-513433", "ebitda": "-433988", "netIncome": "-428715", "grossProfit": "121172", "depreciation": "None", "totalRevenue": "764130", "costOfRevenue": "642958", "interestIncome": "5273", "incomeBeforeTax": "-428715", "interestExpense": "0", "operatingIncome": "-433988", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-38003", "reportedCurrency": "USD", "netInterestIncome": "5273", "nonInterestIncome": "None", "operatingExpenses": "555160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84718", "sellingGeneralAndAdministrative": "555160", "netIncomeFromContinuingOperations": "-428715" }, "balance": { "goodwill": "None", "inventory": "2227222", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6171752", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18867943", "totalLiabilities": "49377", "otherCurrentAssets": "45316", "totalCurrentAssets": "6171752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2075514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6122375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49377", "totalCurrentLiabilities": "49377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1823700", "commonStockSharesOutstanding": "33155127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1823700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "353349", "operatingCashflow": "-179089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "84717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764130, "cost_of_revenue": 642958, "gross_profit": 121172, "research_and_development": 0, "selling_general_admin": 555160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -513433, "depreciation_amortisation": 84718, "ebitda": -433988, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -428715, "tax_provision": -38003, "effective_tax_rate": null, "net_income": -428715, "net_income_continuing_ops": -428715, "net_income_to_common": -428715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1823700, "short_term_investments": null, "net_receivables": 2075514, "inventory": 2227222, "other_current_assets": null, "total_current_assets": 6171752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6171752, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 49377, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18867943, "total_equity": 6122375, "shares_outstanding": 33155127, "operating_cash_flow": -179089, "stock_based_compensation": 84717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -179089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-513433", "ebitda": "-433988", "netIncome": "-428715", "grossProfit": "121172", "depreciation": "None", "totalRevenue": "764130", "costOfRevenue": "642958", "interestIncome": "5273", "incomeBeforeTax": "-428715", "interestExpense": "0", "operatingIncome": "-433988", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-38003", "reportedCurrency": "USD", "netInterestIncome": "5273", "nonInterestIncome": "None", "operatingExpenses": "555160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84718", "sellingGeneralAndAdministrative": "555160", "netIncomeFromContinuingOperations": "-428715" }, "balance": { "goodwill": "None", "inventory": "2227222", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6171752", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18867943", "totalLiabilities": "49377", "otherCurrentAssets": "45316", "totalCurrentAssets": "6171752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2075514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6122375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49377", "totalCurrentLiabilities": "49377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1823700", "commonStockSharesOutstanding": "33155127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1823700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "353349", "operatingCashflow": "-179089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "84717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "income_statement": { "revenue": 721862, "cost_of_revenue": 465438, "gross_profit": 256424, "ebit": -320906, "ebitda": -211820, "pretax_income": -320906, "tax_provision": -47188, "net_income": -320906, "net_income_to_common": -320906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002789, "total_current_assets": 6505864, "total_assets": 6505864, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39491, "total_equity": 6466373, "shares_outstanding": 33155127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1457401, "capital_expenditure": 0, "free_cash_flow": -1457401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129532, "ticker_id": 7309, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:36.532557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320906", "ebitda": "-211820", "netIncome": "-320906", "grossProfit": "256424", "depreciation": "None", "totalRevenue": "721862", "costOfRevenue": "465438", "interestIncome": "None", "incomeBeforeTax": "-320906", "interestExpense": "17091", "operatingIncome": "-320906", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-47188", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "577330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109086", "sellingGeneralAndAdministrative": "577330", "netIncomeFromContinuingOperations": "-320906" }, "balance": { "goodwill": "None", "inventory": "2580571", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6505864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18439228", "totalLiabilities": "39491", "otherCurrentAssets": "96119", "totalCurrentAssets": "6505864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6466373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39491", "totalCurrentLiabilities": "39491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002789", "commonStockSharesOutstanding": "33155127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1218282", "operatingCashflow": "-1457401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3780405", "cashflowFromInvestment": "None", "stockBasedCompensation": "109090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721862, "cost_of_revenue": 465438, "gross_profit": 256424, "research_and_development": 0, "selling_general_admin": 577330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320906, "depreciation_amortisation": 109086, "ebitda": -211820, "interest_expense": 17091, "interest_income": null, "other_non_operating": null, "pretax_income": -320906, "tax_provision": -47188, "effective_tax_rate": null, "net_income": -320906, "net_income_continuing_ops": -320906, "net_income_to_common": -320906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002789, "short_term_investments": null, "net_receivables": 1826385, "inventory": 2580571, "other_current_assets": null, "total_current_assets": 6505864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6505864, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18439228, "total_equity": 6466373, "shares_outstanding": 33155127, "operating_cash_flow": -1457401, "stock_based_compensation": 109090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3780405, "free_cash_flow": -1457401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320906", "ebitda": "-211820", "netIncome": "-320906", "grossProfit": "256424", "depreciation": "None", "totalRevenue": "721862", "costOfRevenue": "465438", "interestIncome": "None", "incomeBeforeTax": "-320906", "interestExpense": "17091", "operatingIncome": "-320906", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-47188", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "577330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109086", "sellingGeneralAndAdministrative": "577330", "netIncomeFromContinuingOperations": "-320906" }, "balance": { "goodwill": "None", "inventory": "2580571", "commonStock": "33155", "currentDebt": "None", "investments": "None", "totalAssets": "6505864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18439228", "totalLiabilities": "39491", "otherCurrentAssets": "96119", "totalCurrentAssets": "6505864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6466373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39491", "totalCurrentLiabilities": "39491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002789", "commonStockSharesOutstanding": "33155127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1218282", "operatingCashflow": "-1457401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3780405", "cashflowFromInvestment": "None", "stockBasedCompensation": "109090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }