{
  "ticker": {
    "uuid": "7f7e118f-fe46-476c-a9f9-22eeeda620db",
    "symbol": "MEHA",
    "name": "Functional Brands, Inc. Common Stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Defensive",
    "industry": "Packaged Foods",
    "page_url": "https://sharemaestro.com/factors/ticker/7f7e118f-fe46-476c-a9f9-22eeeda620db/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7f7e118f-fe46-476c-a9f9-22eeeda620db/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7f7e118f-fe46-476c-a9f9-22eeeda620db",
      "symbol": "MEHA",
      "name": "Functional Brands, Inc. Common Stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Defensive",
      "industry": "Packaged Foods",
      "page_url": "https://sharemaestro.com/factors/ticker/7f7e118f-fe46-476c-a9f9-22eeeda620db/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7f7e118f-fe46-476c-a9f9-22eeeda620db/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.53,
      "coverage": 0.667,
      "confidence": 0.646,
      "delta": 7
    },
    "headline_factors": {
      "price": 0.0,
      "market_cap": 168825.69,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.4672,
      "roe": 1.3535,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": 1.4375
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -2.1391,
        "shareholder_yield": 0.4672
      },
      "quality": {
        "roe": 1.3535,
        "roic": null,
        "gross_margin": 0.5367,
        "fcf_margin": -0.2795,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.0361,
        "eps_growth_1y": null,
        "fcf_growth_1y": -10.3926
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.54,
        "quality_percentile": 0.52,
        "momentum_percentile": 0.53,
        "growth_composite": 47,
        "yield_composite": 46,
        "overall_composite": 40,
        "os_score": 0.6,
        "factor_coverage": 0.667,
        "signal_confidence": 0.646
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.07,
      "os": 0.68,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.026,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.04,
      "os": 0.69,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0451,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.01,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2966,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.01,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.52,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.3526,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.0,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.661,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.4346,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.01,
      "os": 0.67,
      "value": 0.57,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.654,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.3737,
      "roe": 1.3535,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.0,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.53,
      "confidence": 0.646,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.4672,
      "roe": 1.3535,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1045475,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1045475,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1045475,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1045475,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1045475,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6611484,
          "cost_of_revenue": 3127518,
          "gross_profit": 3483966,
          "ebit": -1398572,
          "ebitda": -1398572,
          "pretax_income": 758478,
          "tax_provision": null,
          "net_income": 758478,
          "net_income_to_common": 758478,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -1271544,
          "capital_expenditure": 8513,
          "free_cash_flow": -1263031,
          "dividends_paid": 78873,
          "share_repurchases": -180330,
          "shares_issued": 8000000,
          "net_debt_issued": 39035
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6566455,
          "cost_of_revenue": 2959609,
          "gross_profit": 3606846,
          "ebit": -227520,
          "ebitda": 173916,
          "pretax_income": -559356,
          "tax_provision": null,
          "net_income": -559356,
          "net_income_to_common": -559356,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 211642,
          "total_current_assets": 2858324,
          "total_assets": 7169660,
          "short_term_debt": 577874,
          "long_term_debt": 240468,
          "total_debt": 240468,
          "total_liabilities": 7288237,
          "total_equity": -118577,
          "shares_outstanding": 6694880,
          "goodwill_and_intangibles": 2261680
        },
        "cash_flow": {
          "operating_cash_flow": 1990,
          "capital_expenditure": 1881,
          "free_cash_flow": 3871,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 255225
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6566455,
          "cost_of_revenue": 2959609,
          "gross_profit": 3606846,
          "ebit": -227520,
          "ebitda": 173916,
          "pretax_income": -559356,
          "tax_provision": null,
          "net_income": -559356,
          "net_income_to_common": -559356,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 211642,
          "total_current_assets": 2858324,
          "total_assets": 7169660,
          "short_term_debt": 577874,
          "long_term_debt": 240468,
          "total_debt": 240468,
          "total_liabilities": 7288237,
          "total_equity": -118577,
          "shares_outstanding": 6694880,
          "goodwill_and_intangibles": 2261680
        },
        "cash_flow": {
          "operating_cash_flow": 1990,
          "capital_expenditure": 1881,
          "free_cash_flow": 3871,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 255225
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -590344,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -590344,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -590344,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -590344,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -590344,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1645524,
          "cost_of_revenue": 684391,
          "gross_profit": 961133,
          "ebit": -682805,
          "ebitda": -682805,
          "pretax_income": -6990789,
          "tax_provision": null,
          "net_income": -6990789,
          "net_income_to_common": -6990789,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1077967,
          "total_current_assets": 3397323,
          "total_assets": 7213952,
          "short_term_debt": 440006,
          "long_term_debt": 1201011,
          "total_debt": 1780319,
          "total_liabilities": 11724716,
          "total_equity": -4510764,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2204018
        },
        "cash_flow": {
          "operating_cash_flow": -424559,
          "capital_expenditure": 0,
          "free_cash_flow": -424559,
          "dividends_paid": 77050,
          "share_repurchases": -616027,
          "shares_issued": null,
          "net_debt_issued": -608143
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -486779,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -486779,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -486779,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -486779,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -486779,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1494521,
          "cost_of_revenue": 823766,
          "gross_profit": 670755,
          "ebit": -1132750,
          "ebitda": -1132750,
          "pretax_income": 852313,
          "tax_provision": null,
          "net_income": 852313,
          "net_income_to_common": 852313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2726696,
          "total_current_assets": 5187680,
          "total_assets": 9108302,
          "short_term_debt": 441023,
          "long_term_debt": 381382,
          "total_debt": 1876528,
          "total_liabilities": 7566971,
          "total_equity": 1541331,
          "shares_outstanding": 85120861,
          "goodwill_and_intangibles": 2215550
        },
        "cash_flow": {
          "operating_cash_flow": -53504659,
          "capital_expenditure": 1,
          "free_cash_flow": -53504658,
          "dividends_paid": 78873,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -67611
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}