{ "ticker": { "uuid": "7f88a63d-d5a4-462e-b790-9db9075cea39", "symbol": "MNDO", "name": "MIND CTI Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7f88a63d-d5a4-462e-b790-9db9075cea39/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f88a63d-d5a4-462e-b790-9db9075cea39/" }, "ticker_metadata": { "id": 7164, "uuid": "7f88a63d-d5a4-462e-b790-9db9075cea39", "symbol": "MNDO", "name": "MIND CTI Ltd", "asset_type": "equity", "market_cap": 19779400, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "MIND CTI Ltd. designs, develops, markets, supports, implements and operates offline and real-time customer support and converged billing software solutions in the Americas, Europe, Israel, Asia Pacific and Africa. The company is headquartered in Yokne'am Illit, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f88a63d-d5a4-462e-b790-9db9075cea39", "symbol": "MNDO", "name": "MIND CTI Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7f88a63d-d5a4-462e-b790-9db9075cea39/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f88a63d-d5a4-462e-b790-9db9075cea39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 19450659.5, "pe_ratio": 6.5227, "earnings_yield": 0.1533, "ebitda_to_ev": 0.2041, "shareholder_yield": 0.2315, "roe": 0.1261, "piotroski_f_score": 4, "momentum_12_1": -0.3311, "volatility_252d": 0.3178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.394805+00:00", "batch_id": "" }, "size": { "price_close": 0.9509, "market_cap": 19450659.5, "market_cap_usd": 19450659.5, "enterprise_value": 16016659.5, "shares_outstanding": 20455000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.5227, "pb_ratio": 0.8224, "ptbv_ratio": 1.5572, "ps_ratio": 0.9951, "pcf_ratio": 4.8337, "pfcf_ratio": 4.8042, "ev_ebitda": 4.8996, "ev_ebit": 5.3318, "ev_sales": 0.8194, "ev_fcf": 3.956, "earnings_yield": 0.1533, "fcf_yield": 0.2528, "price_to_sales": 0.9951, "price_to_book": 0.8224, "price_to_cashflow": 4.8337, "ebitda_to_ev": 0.2041, "sales_yield": 1.2204 }, "yield": { "dividend_yield": 0.2315, "buyback_yield": 0, "shareholder_yield": 0.2315, "debt_paydown_yield": null, "total_yield": 0.2315 }, "quality": { "gross_margin": 0.5194, "operating_margin": 0.1537, "net_margin": 0.1526, "ebitda_margin": 0.1672, "fcf_margin": 0.2071, "roe": 0.1261, "roa": 0.0974, "roic": 0.1379, "roc_greenblatt": null, "asset_turnover": 0.6383, "cash_conversion": 1.3577, "accruals_ratio": -0.034, "sbc_to_revenue": 0.0092, "piotroski_f_score": 4, "altman_z_score": 3.0122, "earnings_stability_5y": 0.3276, "revenue_stability_5y": 0.0956, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2947, "net_debt_to_ebitda": -1.0505, "debt_to_assets": 0.0084, "interest_coverage": null, "current_ratio": 3.8892, "quick_ratio": 3.8892, "net_debt": -3434000, "local_beta": 0.0008, "volatility_252d": 0.3178, "volatility_60d": 0.6099, "max_drawdown_12m": -0.3784, "risk_adjusted_momentum": -1.0419 }, "growth": { "revenue_growth_1y": -0.0547, "revenue_growth_3y_cagr": -0.0335, "revenue_growth_5y_cagr": -0.036, "eps_growth_1y": -0.2124, "eps_growth_3y_cagr": -0.2103, "eps_growth_5y_cagr": -0.1352, "fcf_growth_1y": 0.0284, "book_value_growth_1y": -0.0535, "revenue_growth": -0.0547, "earnings_growth": -0.2124 }, "momentum": { "price_return_1m": -0.0395, "price_return_3m": -0.2393, "price_return_6m": -0.2269, "price_return_9m": -0.2141, "price_return_12m": -0.3575, "price_return_12m_ex1m": -0.3311, "momentum_6m": -0.2269, "momentum_12m": -0.3575, "momentum_12_1": -0.3311, "distance_from_52w_high": -0.3575, "distance_from_52w_low": 0.0336, "relative_strength": -0.5154 }, "raw_ttm": { "revenue_ttm": 19546000, "gross_profit_ttm": 10152000, "ebit_ttm": 3004000, "ebitda_ttm": 3269000, "net_income_ttm": 2982000, "eps_diluted_ttm": 0.1458, "operating_cash_flow_ttm": 4023988, "capital_expenditure_ttm": 24718, "fcf_ttm": 4048706, "dividends_paid_ttm": 4502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3691000, "total_current_assets": 16984000, "total_current_liabilities": 4367000, "net_ppe": null, "total_assets": 30620000, "total_debt": 257000, "total_equity": 23651000, "net_working_capital": 9183000, "book_value_per_share": 1.1562, "retained_earnings": -2602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12491000, "tangible_book_per_share": 0.6107 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1856, "ticker_id": 7164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.394805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9509, "market_cap": 19450659.5, "market_cap_usd": 19450659.5, "enterprise_value": 16016659.5, "shares_outstanding": 20455000, "fx_rate_to_usd": null, "pe_ratio": 6.5226893, "pb_ratio": 0.82240326, "ptbv_ratio": 1.55717393, "ps_ratio": 0.99512225, "pcf_ratio": 4.83367731, "pfcf_ratio": 4.80416694, "ev_ebitda": 4.89955935, "ev_ebit": 5.33177746, "ev_sales": 0.81943413, "ev_fcf": 3.95599471, "earnings_yield": 0.153311, "fcf_yield": 0.25278092, "dividend_yield": 0.23145745, "buyback_yield": 0, "shareholder_yield": 0.23145745, "debt_paydown_yield": null, "total_yield": 0.23145745, "gross_margin": 0.51939016, "operating_margin": 0.15368873, "net_margin": 0.15256318, "ebitda_margin": 0.1672465, "fcf_margin": 0.20713732, "roe": 0.12608346, "roa": 0.09738733, "roic": 0.13790504, "roc_greenblatt": null, "asset_turnover": 0.63834095, "cash_conversion": 1.35771496, "accruals_ratio": -0.03402965, "sbc_to_revenue": 0.00920905, "debt_to_equity": 0.29465985, "net_debt_to_ebitda": -1.05047415, "debt_to_assets": 0.00839321, "interest_coverage": null, "current_ratio": 3.88916877, "quick_ratio": 3.88916877, "net_debt": -3434000, "revenue_growth_1y": -0.05469846, "revenue_growth_3y_cagr": -0.03349787, "revenue_growth_5y_cagr": -0.03601879, "eps_growth_1y": -0.21236133, "eps_growth_3y_cagr": -0.21027257, "eps_growth_5y_cagr": -0.13518479, "fcf_growth_1y": 0.02837338, "book_value_growth_1y": -0.05348683, "piotroski_f_score": 4, "altman_z_score": 3.01219882, "earnings_stability_5y": 0.327597, "revenue_stability_5y": 0.095563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03949495, "price_return_3m": -0.23928, "price_return_6m": -0.22691057, "price_return_9m": -0.21413223, "price_return_12m": -0.3575, "price_return_12m_ex1m": -0.33108108, "distance_from_52w_high": -0.3575, "distance_from_52w_low": 0.03358696, "relative_strength": -0.51544105, "local_beta": 0.0008, "volatility_252d": 0.31777, "volatility_60d": 0.60992, "max_drawdown_12m": -0.37837838, "revenue_ttm": 19546000, "gross_profit_ttm": 10152000, "ebit_ttm": 3004000, "ebitda_ttm": 3269000, "net_income_ttm": 2982000, "eps_diluted_ttm": 0.14578343, "operating_cash_flow_ttm": 4023988, "capital_expenditure_ttm": 24718, "fcf_ttm": 4048706, "dividends_paid_ttm": 4502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3691000, "total_current_assets": 16984000, "total_current_liabilities": 4367000, "net_ppe": null, "total_assets": 30620000, "total_debt": 257000, "total_equity": 23651000, "net_working_capital": 9183000, "book_value_per_share": 1.15624542, "retained_earnings": -2602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12491000, "tangible_book_per_share": 0.61065754, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 1, "coverage": 1, "pe_ratio": 6.5227, "earnings_yield": 0.1533, "shareholder_yield": 0.2315, "roe": 0.1261, "momentum_12_1": -0.3311, "complete_fields": { "id": 1856, "ticker_id": 7164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.394805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9509, "market_cap": 19450659.5, "market_cap_usd": 19450659.5, "enterprise_value": 16016659.5, "shares_outstanding": 20455000, "fx_rate_to_usd": null, "pe_ratio": 6.5226893, "pb_ratio": 0.82240326, "ptbv_ratio": 1.55717393, "ps_ratio": 0.99512225, "pcf_ratio": 4.83367731, "pfcf_ratio": 4.80416694, "ev_ebitda": 4.89955935, "ev_ebit": 5.33177746, "ev_sales": 0.81943413, "ev_fcf": 3.95599471, "earnings_yield": 0.153311, "fcf_yield": 0.25278092, "dividend_yield": 0.23145745, "buyback_yield": 0, "shareholder_yield": 0.23145745, "debt_paydown_yield": null, "total_yield": 0.23145745, "gross_margin": 0.51939016, "operating_margin": 0.15368873, "net_margin": 0.15256318, "ebitda_margin": 0.1672465, "fcf_margin": 0.20713732, "roe": 0.12608346, "roa": 0.09738733, "roic": 0.13790504, "roc_greenblatt": null, "asset_turnover": 0.63834095, "cash_conversion": 1.35771496, "accruals_ratio": -0.03402965, "sbc_to_revenue": 0.00920905, "debt_to_equity": 0.29465985, "net_debt_to_ebitda": -1.05047415, "debt_to_assets": 0.00839321, "interest_coverage": null, "current_ratio": 3.88916877, "quick_ratio": 3.88916877, "net_debt": -3434000, "revenue_growth_1y": -0.05469846, "revenue_growth_3y_cagr": -0.03349787, "revenue_growth_5y_cagr": -0.03601879, "eps_growth_1y": -0.21236133, "eps_growth_3y_cagr": -0.21027257, "eps_growth_5y_cagr": -0.13518479, "fcf_growth_1y": 0.02837338, "book_value_growth_1y": -0.05348683, "piotroski_f_score": 4, "altman_z_score": 3.01219882, "earnings_stability_5y": 0.327597, "revenue_stability_5y": 0.095563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03949495, "price_return_3m": -0.23928, "price_return_6m": -0.22691057, "price_return_9m": -0.21413223, "price_return_12m": -0.3575, "price_return_12m_ex1m": -0.33108108, "distance_from_52w_high": -0.3575, "distance_from_52w_low": 0.03358696, "relative_strength": -0.51544105, "local_beta": 0.0008, "volatility_252d": 0.31777, "volatility_60d": 0.60992, "max_drawdown_12m": -0.37837838, "revenue_ttm": 19546000, "gross_profit_ttm": 10152000, "ebit_ttm": 3004000, "ebitda_ttm": 3269000, "net_income_ttm": 2982000, "eps_diluted_ttm": 0.14578343, "operating_cash_flow_ttm": 4023988, "capital_expenditure_ttm": 24718, "fcf_ttm": 4048706, "dividends_paid_ttm": 4502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3691000, "total_current_assets": 16984000, "total_current_liabilities": 4367000, "net_ppe": null, "total_assets": 30620000, "total_debt": 257000, "total_equity": 23651000, "net_working_capital": 9183000, "book_value_per_share": 1.15624542, "retained_earnings": -2602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12491000, "tangible_book_per_share": 0.61065754, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 19457000, "cost_of_revenue": 9536000, "gross_profit": 9921000, "ebit": 2086000, "ebitda": 2356000, "pretax_income": 2767000, "tax_provision": 163000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8116000, "total_current_assets": 16082000, "total_assets": 30166000, "short_term_debt": 255000, "long_term_debt": null, "total_debt": 255000, "total_liabilities": 7117000, "total_equity": 23049000, "shares_outstanding": 20628000, "goodwill_and_intangibles": 11339000 }, "cash_flow": { "operating_cash_flow": 3986000, "capital_expenditure": 27000, "free_cash_flow": 4013000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122052, "ticker_id": 7164, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2086000", "ebitda": "2356000", "netIncome": "2604000", "grossProfit": "9921000", "depreciation": "None", "totalRevenue": "19457000", "costOfRevenue": "9536000", "interestIncome": "475000", "incomeBeforeTax": "2767000", "interestExpense": "None", "operatingIncome": "2086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "7835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2319000", "netIncomeFromContinuingOperations": "2604000" }, "balance": { "goodwill": "9963000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30166000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-3470000", "totalLiabilities": "7117000", "otherCurrentAssets": "816000", "totalCurrentAssets": "16082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5437000", "currentNetReceivables": "1713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14084000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "1434000", "totalCurrentLiabilities": "4195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921999", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "20628000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2604000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3986000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4632000", "cashflowFromInvestment": "4274000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19457000, "cost_of_revenue": 9536000, "gross_profit": 9921000, "research_and_development": 4051000, "selling_general_admin": 2319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2086000, "depreciation_amortisation": 270000, "ebitda": 2356000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2767000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": 2604000, "net_income_continuing_ops": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8116000, "short_term_investments": 5437000, "net_receivables": 1713000, "inventory": null, "other_current_assets": null, "total_current_assets": 16082000, "net_ppe": null, "goodwill": 9963000, "intangible_assets": 1376000, "goodwill_and_intangibles": 11339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14084000, "total_assets": 30166000, "short_term_debt": 255000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921999, "total_liabilities": 7117000, "total_debt": 255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3470000, "total_equity": 23049000, "shares_outstanding": 20628000, "operating_cash_flow": 3986000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4274000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4632000, "free_cash_flow": 4013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2086000", "ebitda": "2356000", "netIncome": "2604000", "grossProfit": "9921000", "depreciation": "None", "totalRevenue": "19457000", "costOfRevenue": "9536000", "interestIncome": "475000", "incomeBeforeTax": "2767000", "interestExpense": "None", "operatingIncome": "2086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "7835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2319000", "netIncomeFromContinuingOperations": "2604000" }, "balance": { "goodwill": "9963000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30166000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-3470000", "totalLiabilities": "7117000", "otherCurrentAssets": "816000", "totalCurrentAssets": "16082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5437000", "currentNetReceivables": "1713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14084000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "1434000", "totalCurrentLiabilities": "4195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921999", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "20628000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2604000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3986000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4632000", "cashflowFromInvestment": "4274000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 21446000, "cost_of_revenue": 10709000, "gross_profit": 10737000, "ebit": 4988000, "ebitda": 5174000, "pretax_income": 4964000, "tax_provision": 334000, "net_income": 4630000, "net_income_to_common": 4630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4452000, "total_current_assets": 18919000, "total_assets": 30702000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 6406000, "total_equity": 24296000, "shares_outstanding": 20581000, "goodwill_and_intangibles": 7864000 }, "cash_flow": { "operating_cash_flow": 4114000, "capital_expenditure": 10000, "free_cash_flow": 4124000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122057, "ticker_id": 7164, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4988000", "ebitda": "5174000", "netIncome": "4630000", "grossProfit": "10737000", "depreciation": "None", "totalRevenue": "21446000", "costOfRevenue": "10709000", "interestIncome": "750000", "incomeBeforeTax": "4964000", "interestExpense": "24000", "operatingIncome": "4377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "735000", "nonInterestIncome": "None", "operatingExpenses": "6360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "4630000" }, "balance": { "goodwill": "7729000", "inventory": "-258000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30702000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135000", "reportedCurrency": "USD", "retainedEarnings": "-1572000", "totalLiabilities": "6406000", "otherCurrentAssets": "410000", "totalCurrentAssets": "18919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11301000", "currentNetReceivables": "2756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11783000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "24296000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "4452000", "commonStockSharesOutstanding": "20581000", "intangibleAssetsExcludingGoodwill": "135000", "cashAndCashEquivalentsAtCarryingValue": "4452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4630000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4114000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "2291000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21446000, "cost_of_revenue": 10709000, "gross_profit": 10737000, "research_and_development": 3391000, "selling_general_admin": 1683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4988000, "depreciation_amortisation": 186000, "ebitda": 5174000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": 4964000, "tax_provision": 334000, "effective_tax_rate": null, "net_income": 4630000, "net_income_continuing_ops": 4630000, "net_income_to_common": 4630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4452000, "short_term_investments": 11301000, "net_receivables": 2756000, "inventory": -258000, "other_current_assets": null, "total_current_assets": 18919000, "net_ppe": null, "goodwill": 7729000, "intangible_assets": 135000, "goodwill_and_intangibles": 7864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11783000, "total_assets": 30702000, "short_term_debt": 188000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3131000, "total_liabilities": 6406000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1572000, "total_equity": 24296000, "shares_outstanding": 20581000, "operating_cash_flow": 4114000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2291000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4868000, "free_cash_flow": 4124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4988000", "ebitda": "5174000", "netIncome": "4630000", "grossProfit": "10737000", "depreciation": "None", "totalRevenue": "21446000", "costOfRevenue": "10709000", "interestIncome": "750000", "incomeBeforeTax": "4964000", "interestExpense": "24000", "operatingIncome": "4377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "735000", "nonInterestIncome": "None", "operatingExpenses": "6360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "4630000" }, "balance": { "goodwill": "7729000", "inventory": "-258000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30702000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135000", "reportedCurrency": "USD", "retainedEarnings": "-1572000", "totalLiabilities": "6406000", "otherCurrentAssets": "410000", "totalCurrentAssets": "18919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11301000", "currentNetReceivables": "2756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11783000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "24296000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "4452000", "commonStockSharesOutstanding": "20581000", "intangibleAssetsExcludingGoodwill": "135000", "cashAndCashEquivalentsAtCarryingValue": "4452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4630000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4114000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "2291000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 21612000, "cost_of_revenue": 10746000, "gross_profit": 10866000, "ebit": 5553000, "ebitda": 5749000, "pretax_income": 5526000, "tax_provision": 359000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958000, "total_current_assets": 19714000, "total_assets": 31625000, "short_term_debt": 218000, "long_term_debt": null, "total_debt": 218000, "total_liabilities": 7137000, "total_equity": 24488000, "shares_outstanding": 20471000, "goodwill_and_intangibles": 8137000 }, "cash_flow": { "operating_cash_flow": 4100000, "capital_expenditure": 64000, "free_cash_flow": 4164000, "dividends_paid": 4839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122062, "ticker_id": 7164, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5553000", "ebitda": "5749000", "netIncome": "5167000", "grossProfit": "10866000", "depreciation": "None", "totalRevenue": "21612000", "costOfRevenue": "10746000", "interestIncome": "737000", "incomeBeforeTax": "5526000", "interestExpense": "27000", "operatingIncome": "4749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "6117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "5005000" }, "balance": { "goodwill": "7872000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31625000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-1334000", "totalLiabilities": "7137000", "otherCurrentAssets": "471000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13646000", "currentNetReceivables": "2639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "24488000", "capitalLeaseObligations": "642000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "4473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "2958000", "commonStockSharesOutstanding": "20471000", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "2958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5167000", "profitLoss": "None", "dividendPayout": "4839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4100000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4839000", "cashflowFromInvestment": "-1541000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21612000, "cost_of_revenue": 10746000, "gross_profit": 10866000, "research_and_development": 3538000, "selling_general_admin": 1417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5553000, "depreciation_amortisation": 196000, "ebitda": 5749000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 5526000, "tax_provision": 359000, "effective_tax_rate": null, "net_income": 5167000, "net_income_continuing_ops": 5005000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958000, "short_term_investments": 13646000, "net_receivables": 2639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19714000, "net_ppe": null, "goodwill": 7872000, "intangible_assets": 265000, "goodwill_and_intangibles": 8137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11910000, "total_assets": 31625000, "short_term_debt": 218000, "accounts_payable": 989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664000, "total_liabilities": 7137000, "total_debt": 218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1334000, "total_equity": 24488000, "shares_outstanding": 20471000, "operating_cash_flow": 4100000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1541000, "dividends_paid": 4839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4839000, "free_cash_flow": 4164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5553000", "ebitda": "5749000", "netIncome": "5167000", "grossProfit": "10866000", "depreciation": "None", "totalRevenue": "21612000", "costOfRevenue": "10746000", "interestIncome": "737000", "incomeBeforeTax": "5526000", "interestExpense": "27000", "operatingIncome": "4749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "6117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "5005000" }, "balance": { "goodwill": "7872000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31625000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-1334000", "totalLiabilities": "7137000", "otherCurrentAssets": "471000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13646000", "currentNetReceivables": "2639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "24488000", "capitalLeaseObligations": "642000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "4473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "2958000", "commonStockSharesOutstanding": "20471000", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "2958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5167000", "profitLoss": "None", "dividendPayout": "4839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4100000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4839000", "cashflowFromInvestment": "-1541000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 21551000, "cost_of_revenue": 10044000, "gross_profit": 11507000, "ebit": 5700000, "ebitda": 5893000, "pretax_income": 5617000, "tax_provision": 330000, "net_income": 5287000, "net_income_to_common": 5287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5265000, "total_current_assets": 20298000, "total_assets": 31743000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 7936000, "total_equity": 23807000, "shares_outstanding": 20397000, "goodwill_and_intangibles": 8159000 }, "cash_flow": { "operating_cash_flow": 4558000, "capital_expenditure": 130000, "free_cash_flow": 4688000, "dividends_paid": 5227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122067, "ticker_id": 7164, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5700000", "ebitda": "5893000", "netIncome": "5287000", "grossProfit": "11507000", "depreciation": "None", "totalRevenue": "21551000", "costOfRevenue": "10044000", "interestIncome": "93000", "incomeBeforeTax": "5617000", "interestExpense": "83000", "operatingIncome": "5524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "5983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "5287000" }, "balance": { "goodwill": "7785000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31743000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-1662000", "totalLiabilities": "7936000", "otherCurrentAssets": "277000", "totalCurrentAssets": "20298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12214000", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11445000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1171000", "shortLongTermDebtTotal": "886000", "totalShareholderEquity": "23807000", "capitalLeaseObligations": "886000", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "5172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2764000", "cashAndShortTermInvestments": "5265000", "commonStockSharesOutstanding": "20397000", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "5265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5287000", "profitLoss": "None", "dividendPayout": "5227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4558000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5227000", "cashflowFromInvestment": "1829000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21551000, "cost_of_revenue": 10044000, "gross_profit": 11507000, "research_and_development": 3495000, "selling_general_admin": 1523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5700000, "depreciation_amortisation": 193000, "ebitda": 5893000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 5617000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": 5287000, "net_income_continuing_ops": 5287000, "net_income_to_common": 5287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5265000, "short_term_investments": 12214000, "net_receivables": 2542000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20298000, "net_ppe": null, "goodwill": 7785000, "intangible_assets": 374000, "goodwill_and_intangibles": 8159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11445000, "total_assets": 31743000, "short_term_debt": 271000, "accounts_payable": 937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2764000, "total_liabilities": 7936000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1662000, "total_equity": 23807000, "shares_outstanding": 20397000, "operating_cash_flow": 4558000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1829000, "dividends_paid": 5227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5227000, "free_cash_flow": 4688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5700000", "ebitda": "5893000", "netIncome": "5287000", "grossProfit": "11507000", "depreciation": "None", "totalRevenue": "21551000", "costOfRevenue": "10044000", "interestIncome": "93000", "incomeBeforeTax": "5617000", "interestExpense": "83000", "operatingIncome": "5524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "5983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "5287000" }, "balance": { "goodwill": "7785000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31743000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-1662000", "totalLiabilities": "7936000", "otherCurrentAssets": "277000", "totalCurrentAssets": "20298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12214000", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11445000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1171000", "shortLongTermDebtTotal": "886000", "totalShareholderEquity": "23807000", "capitalLeaseObligations": "886000", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "5172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2764000", "cashAndShortTermInvestments": "5265000", "commonStockSharesOutstanding": "20397000", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "5265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5287000", "profitLoss": "None", "dividendPayout": "5227000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4558000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5227000", "cashflowFromInvestment": "1829000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 26331000, "cost_of_revenue": 12450000, "gross_profit": 13881000, "ebit": 6932000, "ebitda": 7126000, "pretax_income": 6883000, "tax_provision": 936000, "net_income": 5947000, "net_income_to_common": 5947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4182000, "total_current_assets": 20533000, "total_assets": 33131000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 9405000, "total_equity": 23726000, "shares_outstanding": 20270000, "goodwill_and_intangibles": 8451000 }, "cash_flow": { "operating_cash_flow": 6898000, "capital_expenditure": 82000, "free_cash_flow": 6980000, "dividends_paid": 5197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122072, "ticker_id": 7164, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6932000", "ebitda": "7126000", "netIncome": "5947000", "grossProfit": "13881000", "depreciation": "None", "totalRevenue": "26331000", "costOfRevenue": "12450000", "interestIncome": "55000", "incomeBeforeTax": "6883000", "interestExpense": "49000", "operatingIncome": "6828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "7053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "1602000", "netIncomeFromContinuingOperations": "5947000" }, "balance": { "goodwill": "7929000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "33131000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "-1722000", "totalLiabilities": "9405000", "otherCurrentAssets": "124000", "totalCurrentAssets": "20533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14279000", "currentNetReceivables": "1948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000", "shortLongTermDebtTotal": "1474000", "totalShareholderEquity": "23726000", "capitalLeaseObligations": "1474000", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "5635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3770000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "20270000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5947000", "profitLoss": "None", "dividendPayout": "5197000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "6898000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5197000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26331000, "cost_of_revenue": 12450000, "gross_profit": 13881000, "research_and_development": 4048000, "selling_general_admin": 1602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6932000, "depreciation_amortisation": 194000, "ebitda": 7126000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 6883000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": 5947000, "net_income_continuing_ops": 5947000, "net_income_to_common": 5947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4182000, "short_term_investments": 14279000, "net_receivables": 1948000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20533000, "net_ppe": null, "goodwill": 7929000, "intangible_assets": 522000, "goodwill_and_intangibles": 8451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12598000, "total_assets": 33131000, "short_term_debt": 376000, "accounts_payable": 839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3770000, "total_liabilities": 9405000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1722000, "total_equity": 23726000, "shares_outstanding": 20270000, "operating_cash_flow": 6898000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5689000, "dividends_paid": 5197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5197000, "free_cash_flow": 6980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6932000", "ebitda": "7126000", "netIncome": "5947000", "grossProfit": "13881000", "depreciation": "None", "totalRevenue": "26331000", "costOfRevenue": "12450000", "interestIncome": "55000", "incomeBeforeTax": "6883000", "interestExpense": "49000", "operatingIncome": "6828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "7053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "1602000", "netIncomeFromContinuingOperations": "5947000" }, "balance": { "goodwill": "7929000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "33131000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "-1722000", "totalLiabilities": "9405000", "otherCurrentAssets": "124000", "totalCurrentAssets": "20533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14279000", "currentNetReceivables": "1948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000", "shortLongTermDebtTotal": "1474000", "totalShareholderEquity": "23726000", "capitalLeaseObligations": "1474000", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "5635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3770000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "20270000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5947000", "profitLoss": "None", "dividendPayout": "5197000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "6898000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5197000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 23374000, "cost_of_revenue": 11153000, "gross_profit": 12221000, "ebit": 5865000, "ebitda": 6065000, "pretax_income": 5842000, "tax_provision": 459000, "net_income": 5383000, "net_income_to_common": 5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8260000, "total_current_assets": 19692000, "total_assets": 32417000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 9298000, "total_equity": 23119000, "shares_outstanding": 20138000, "goodwill_and_intangibles": 8841000 }, "cash_flow": { "operating_cash_flow": 6499000, "capital_expenditure": 68000, "free_cash_flow": 6567000, "dividends_paid": 4775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122077, "ticker_id": 7164, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5865000", "ebitda": "6065000", "netIncome": "5383000", "grossProfit": "12221000", "depreciation": "None", "totalRevenue": "23374000", "costOfRevenue": "11153000", "interestIncome": "379000", "incomeBeforeTax": "5842000", "interestExpense": "23000", "operatingIncome": "5463000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "379000", "nonInterestIncome": "None", "operatingExpenses": "6758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "1822000", "netIncomeFromContinuingOperations": "5383000" }, "balance": { "goodwill": "8139000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32417000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "702000", "reportedCurrency": "USD", "retainedEarnings": "-2472000", "totalLiabilities": "9298000", "otherCurrentAssets": "273000", "totalCurrentAssets": "19692000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8756000", "currentNetReceivables": "2403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12725000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "23119000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "1908000", "totalCurrentLiabilities": "5645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653000", "cashAndShortTermInvestments": "8260000", "commonStockSharesOutstanding": "20138000", "intangibleAssetsExcludingGoodwill": "702000", "cashAndCashEquivalentsAtCarryingValue": "8260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383000", "profitLoss": "None", "dividendPayout": "4775000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "6499000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4775000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23374000, "cost_of_revenue": 11153000, "gross_profit": 12221000, "research_and_development": 3963000, "selling_general_admin": 1822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5865000, "depreciation_amortisation": 200000, "ebitda": 6065000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 5842000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": 5383000, "net_income_continuing_ops": 5383000, "net_income_to_common": 5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8260000, "short_term_investments": 8756000, "net_receivables": 2403000, "inventory": null, "other_current_assets": null, "total_current_assets": 19692000, "net_ppe": null, "goodwill": 8139000, "intangible_assets": 702000, "goodwill_and_intangibles": 8841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12725000, "total_assets": 32417000, "short_term_debt": 346000, "accounts_payable": 1278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653000, "total_liabilities": 9298000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2472000, "total_equity": 23119000, "shares_outstanding": 20138000, "operating_cash_flow": 6499000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": 4775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4775000, "free_cash_flow": 6567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5865000", "ebitda": "6065000", "netIncome": "5383000", "grossProfit": "12221000", "depreciation": "None", "totalRevenue": "23374000", "costOfRevenue": "11153000", "interestIncome": "379000", "incomeBeforeTax": "5842000", "interestExpense": "23000", "operatingIncome": "5463000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "379000", "nonInterestIncome": "None", "operatingExpenses": "6758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "1822000", "netIncomeFromContinuingOperations": "5383000" }, "balance": { "goodwill": "8139000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32417000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "702000", "reportedCurrency": "USD", "retainedEarnings": "-2472000", "totalLiabilities": "9298000", "otherCurrentAssets": "273000", "totalCurrentAssets": "19692000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8756000", "currentNetReceivables": "2403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12725000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934000", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "23119000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "1908000", "totalCurrentLiabilities": "5645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653000", "cashAndShortTermInvestments": "8260000", "commonStockSharesOutstanding": "20138000", "intangibleAssetsExcludingGoodwill": "702000", "cashAndCashEquivalentsAtCarryingValue": "8260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383000", "profitLoss": "None", "dividendPayout": "4775000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "6499000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4775000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 22664000, "cost_of_revenue": 10126000, "gross_profit": 12538000, "ebit": 5537000, "ebitda": 5688000, "pretax_income": 5523000, "tax_provision": 458000, "net_income": 5065000, "net_income_to_common": 5065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6479000, "total_current_assets": 19077000, "total_assets": 31095000, "short_term_debt": 292000, "long_term_debt": null, "total_debt": 292000, "total_liabilities": 9159000, "total_equity": 21936000, "shares_outstanding": 19962000, "goodwill_and_intangibles": 8671000 }, "cash_flow": { "operating_cash_flow": 6681000, "capital_expenditure": 52000, "free_cash_flow": 6733000, "dividends_paid": 5061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122082, "ticker_id": 7164, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5537000", "ebitda": "5688000", "netIncome": "5065000", "grossProfit": "12538000", "depreciation": "None", "totalRevenue": "22664000", "costOfRevenue": "10126000", "interestIncome": "219000", "incomeBeforeTax": "5523000", "interestExpense": "14000", "operatingIncome": "5040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "7498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "2087000", "netIncomeFromContinuingOperations": "5065000" }, "balance": { "goodwill": "7910000", "inventory": "4000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31095000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "761000", "reportedCurrency": "USD", "retainedEarnings": "-3080000", "totalLiabilities": "9159000", "otherCurrentAssets": "224000", "totalCurrentAssets": "19077000", "currentLongTermDebt": "None", "longTermInvestments": "129000", "shortTermInvestments": "8711000", "currentNetReceivables": "3659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12017999", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457000", "shortLongTermDebtTotal": "1275000", "totalShareholderEquity": "21936000", "capitalLeaseObligations": "1275000", "otherCurrentLiabilities": "2462999", "totalCurrentLiabilities": "6298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2861000", "cashAndShortTermInvestments": "6479000", "commonStockSharesOutstanding": "19962000", "intangibleAssetsExcludingGoodwill": "761000", "cashAndCashEquivalentsAtCarryingValue": "6479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5065000", "profitLoss": "None", "dividendPayout": "5061000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "6681000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5061000", "cashflowFromInvestment": "2045000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22664000, "cost_of_revenue": 10126000, "gross_profit": 12538000, "research_and_development": 4186000, "selling_general_admin": 2087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5537000, "depreciation_amortisation": 151000, "ebitda": 5688000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": 5523000, "tax_provision": 458000, "effective_tax_rate": null, "net_income": 5065000, "net_income_continuing_ops": 5065000, "net_income_to_common": 5065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6479000, "short_term_investments": 8711000, "net_receivables": 3659000, "inventory": 4000, "other_current_assets": null, "total_current_assets": 19077000, "net_ppe": null, "goodwill": 7910000, "intangible_assets": 761000, "goodwill_and_intangibles": 8671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12017999, "total_assets": 31095000, "short_term_debt": 292000, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2861000, "total_liabilities": 9159000, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3080000, "total_equity": 21936000, "shares_outstanding": 19962000, "operating_cash_flow": 6681000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2045000, "dividends_paid": 5061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5061000, "free_cash_flow": 6733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5537000", "ebitda": "5688000", "netIncome": "5065000", "grossProfit": "12538000", "depreciation": "None", "totalRevenue": "22664000", "costOfRevenue": "10126000", "interestIncome": "219000", "incomeBeforeTax": "5523000", "interestExpense": "14000", "operatingIncome": "5040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "7498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "2087000", "netIncomeFromContinuingOperations": "5065000" }, "balance": { "goodwill": "7910000", "inventory": "4000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31095000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "761000", "reportedCurrency": "USD", "retainedEarnings": "-3080000", "totalLiabilities": "9159000", "otherCurrentAssets": "224000", "totalCurrentAssets": "19077000", "currentLongTermDebt": "None", "longTermInvestments": "129000", "shortTermInvestments": "8711000", "currentNetReceivables": "3659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12017999", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457000", "shortLongTermDebtTotal": "1275000", "totalShareholderEquity": "21936000", "capitalLeaseObligations": "1275000", "otherCurrentLiabilities": "2462999", "totalCurrentLiabilities": "6298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2861000", "cashAndShortTermInvestments": "6479000", "commonStockSharesOutstanding": "19962000", "intangibleAssetsExcludingGoodwill": "761000", "cashAndCashEquivalentsAtCarryingValue": "6479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5065000", "profitLoss": "None", "dividendPayout": "5061000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "6681000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5061000", "cashflowFromInvestment": "2045000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 18135000, "cost_of_revenue": 6146000, "gross_profit": 11989000, "ebit": 5583000, "ebitda": 5667000, "pretax_income": 5572000, "tax_provision": 438000, "net_income": 5134000, "net_income_to_common": 5134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2739000, "total_current_assets": 18708000, "total_assets": 25978000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4996000, "total_equity": 20982000, "shares_outstanding": 19561000, "goodwill_and_intangibles": 5430000 }, "cash_flow": { "operating_cash_flow": 4402000, "capital_expenditure": 46000, "free_cash_flow": 4448000, "dividends_paid": 5799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122087, "ticker_id": 7164, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5583000", "ebitda": "5667000", "netIncome": "5134000", "grossProfit": "11989000", "depreciation": "None", "totalRevenue": "18135000", "costOfRevenue": "6146000", "interestIncome": "235000", "incomeBeforeTax": "5572000", "interestExpense": "11000", "operatingIncome": "5350000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "6639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1624000", "netIncomeFromContinuingOperations": "5134000" }, "balance": { "goodwill": "5430000", "inventory": "4000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "25978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3084000", "totalLiabilities": "4996000", "otherCurrentAssets": "209000", "totalCurrentAssets": "18708000", "currentLongTermDebt": "None", "longTermInvestments": "203000", "shortTermInvestments": "13066000", "currentNetReceivables": "2690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7270000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501000", "totalCurrentLiabilities": "3436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "2739000", "commonStockSharesOutstanding": "19561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5134000", "profitLoss": "None", "dividendPayout": "5799000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1088000", "operatingCashflow": "4402000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5760000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18135000, "cost_of_revenue": 6146000, "gross_profit": 11989000, "research_and_development": 3747000, "selling_general_admin": 1624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5583000, "depreciation_amortisation": 84000, "ebitda": 5667000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 5572000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": 5134000, "net_income_continuing_ops": 5134000, "net_income_to_common": 5134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2739000, "short_term_investments": 13066000, "net_receivables": 2690000, "inventory": 4000, "other_current_assets": null, "total_current_assets": 18708000, "net_ppe": null, "goodwill": 5430000, "intangible_assets": null, "goodwill_and_intangibles": 5430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7270000, "total_assets": 25978000, "short_term_debt": null, "accounts_payable": 147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560000, "total_liabilities": 4996000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3084000, "total_equity": 20982000, "shares_outstanding": 19561000, "operating_cash_flow": 4402000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917000, "dividends_paid": 5799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5760000, "free_cash_flow": 4448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5583000", "ebitda": "5667000", "netIncome": "5134000", "grossProfit": "11989000", "depreciation": "None", "totalRevenue": "18135000", "costOfRevenue": "6146000", "interestIncome": "235000", "incomeBeforeTax": "5572000", "interestExpense": "11000", "operatingIncome": "5350000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "6639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1624000", "netIncomeFromContinuingOperations": "5134000" }, "balance": { "goodwill": "5430000", "inventory": "4000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "25978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3084000", "totalLiabilities": "4996000", "otherCurrentAssets": "209000", "totalCurrentAssets": "18708000", "currentLongTermDebt": "None", "longTermInvestments": "203000", "shortTermInvestments": "13066000", "currentNetReceivables": "2690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7270000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501000", "totalCurrentLiabilities": "3436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "2739000", "commonStockSharesOutstanding": "19561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5134000", "profitLoss": "None", "dividendPayout": "5799000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1088000", "operatingCashflow": "4402000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5760000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5085000, "cost_of_revenue": 2345000, "gross_profit": 2740000, "ebit": 920000, "ebitda": 989000, "pretax_income": 990000, "tax_provision": 122000, "net_income": 868000, "net_income_to_common": 868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3691000, "total_current_assets": 16984000, "total_assets": 30620000, "short_term_debt": 257000, "long_term_debt": null, "total_debt": 257000, "total_liabilities": 6969000, "total_equity": 23651000, "shares_outstanding": 20455000, "goodwill_and_intangibles": 11160000 }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": 2000, "free_cash_flow": 610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122050, "ticker_id": 7164, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920000", "ebitda": "989000", "netIncome": "868000", "grossProfit": "2740000", "depreciation": "None", "totalRevenue": "5085000", "costOfRevenue": "2345000", "interestIncome": "70000", "incomeBeforeTax": "990000", "interestExpense": "None", "operatingIncome": "920000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "1820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "489000", "netIncomeFromContinuingOperations": "868000" }, "balance": { "goodwill": "9865000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30620000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1295000", "reportedCurrency": "USD", "retainedEarnings": "-2602000", "totalLiabilities": "6969000", "otherCurrentAssets": "814000", "totalCurrentAssets": "16984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "2213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13636000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854000", "totalShareholderEquity": "23651000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "1561000", "totalCurrentLiabilities": "4367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2602000", "cashAndShortTermInvestments": "3691000", "commonStockSharesOutstanding": "20455000", "intangibleAssetsExcludingGoodwill": "1295000", "cashAndCashEquivalentsAtCarryingValue": "3691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191999", "cashflowFromInvestment": "-4837999", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5085000, "cost_of_revenue": 2345000, "gross_profit": 2740000, "research_and_development": 992000, "selling_general_admin": 489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920000, "depreciation_amortisation": 69000, "ebitda": 989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 990000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": 868000, "net_income_continuing_ops": 868000, "net_income_to_common": 868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3691000, "short_term_investments": 10266000, "net_receivables": 2213000, "inventory": null, "other_current_assets": null, "total_current_assets": 16984000, "net_ppe": null, "goodwill": 9865000, "intangible_assets": 1295000, "goodwill_and_intangibles": 11160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13636000, "total_assets": 30620000, "short_term_debt": 257000, "accounts_payable": 702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2602000, "total_liabilities": 6969000, "total_debt": 257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2602000, "total_equity": 23651000, "shares_outstanding": 20455000, "operating_cash_flow": 608000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4837999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191999, "free_cash_flow": 610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "920000", "ebitda": "989000", "netIncome": "868000", "grossProfit": "2740000", "depreciation": "None", "totalRevenue": "5085000", "costOfRevenue": "2345000", "interestIncome": "70000", "incomeBeforeTax": "990000", "interestExpense": "None", "operatingIncome": "920000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "1820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "489000", "netIncomeFromContinuingOperations": "868000" }, "balance": { "goodwill": "9865000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30620000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1295000", "reportedCurrency": "USD", "retainedEarnings": "-2602000", "totalLiabilities": "6969000", "otherCurrentAssets": "814000", "totalCurrentAssets": "16984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "2213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13636000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854000", "totalShareholderEquity": "23651000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "1561000", "totalCurrentLiabilities": "4367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2602000", "cashAndShortTermInvestments": "3691000", "commonStockSharesOutstanding": "20455000", "intangibleAssetsExcludingGoodwill": "1295000", "cashAndCashEquivalentsAtCarryingValue": "3691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191999", "cashflowFromInvestment": "-4837999", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 4886000, "cost_of_revenue": 2177000, "gross_profit": 2709000, "ebit": 806000, "ebitda": 874000, "pretax_income": 945000, "tax_provision": -5000, "net_income": 950000, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8116000, "total_current_assets": 16082000, "total_assets": 30166000, "short_term_debt": 255000, "long_term_debt": null, "total_debt": 255000, "total_liabilities": 7117000, "total_equity": 23049000, "shares_outstanding": 20754000, "goodwill_and_intangibles": 11339000 }, "cash_flow": { "operating_cash_flow": 1327988, "capital_expenditure": 7718, "free_cash_flow": 1335706, "dividends_paid": 67344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122051, "ticker_id": 7164, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806000", "ebitda": "874000", "netIncome": "950000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "4886000", "costOfRevenue": "2177000", "interestIncome": "67000", "incomeBeforeTax": "945000", "interestExpense": "None", "operatingIncome": "806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "1903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "440000", "netIncomeFromContinuingOperations": "950000" }, "balance": { "goodwill": "9963000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30166000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-3470000", "totalLiabilities": "7117000", "otherCurrentAssets": "816000", "totalCurrentAssets": "16082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5437000", "currentNetReceivables": "1713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14084000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "1434000", "totalCurrentLiabilities": "4195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921999", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "20754000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000", "profitLoss": "None", "dividendPayout": "67344", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1327988", "capitalExpenditures": "7718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205222", "cashflowFromInvestment": "2000461", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137878", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4886000, "cost_of_revenue": 2177000, "gross_profit": 2709000, "research_and_development": 1064000, "selling_general_admin": 440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806000, "depreciation_amortisation": 68000, "ebitda": 874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 945000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": 950000, "net_income_continuing_ops": 950000, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8116000, "short_term_investments": 5437000, "net_receivables": 1713000, "inventory": null, "other_current_assets": null, "total_current_assets": 16082000, "net_ppe": null, "goodwill": 9963000, "intangible_assets": 1376000, "goodwill_and_intangibles": 11339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14084000, "total_assets": 30166000, "short_term_debt": 255000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921999, "total_liabilities": 7117000, "total_debt": 255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3470000, "total_equity": 23049000, "shares_outstanding": 20754000, "operating_cash_flow": 1327988, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7718, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000461, "dividends_paid": 67344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205222, "free_cash_flow": 1335706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806000", "ebitda": "874000", "netIncome": "950000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "4886000", "costOfRevenue": "2177000", "interestIncome": "67000", "incomeBeforeTax": "945000", "interestExpense": "None", "operatingIncome": "806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "1903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "440000", "netIncomeFromContinuingOperations": "950000" }, "balance": { "goodwill": "9963000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30166000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-3470000", "totalLiabilities": "7117000", "otherCurrentAssets": "816000", "totalCurrentAssets": "16082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5437000", "currentNetReceivables": "1713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14084000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "1434000", "totalCurrentLiabilities": "4195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2921999", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "20754000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000", "profitLoss": "None", "dividendPayout": "67344", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1327988", "capitalExpenditures": "7718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205222", "cashflowFromInvestment": "2000461", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137878", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 4823000, "cost_of_revenue": 2270000, "gross_profit": 2553000, "ebit": 761000, "ebitda": 810000, "pretax_income": 761000, "tax_provision": 80000, "net_income": 681000, "net_income_to_common": 681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000, "total_current_assets": 15315000, "total_assets": 29369000, "short_term_debt": 312000, "long_term_debt": null, "total_debt": 312000, "total_liabilities": 7184000, "total_equity": 22185000, "shares_outstanding": 20723000, "goodwill_and_intangibles": 11389000 }, "cash_flow": { "operating_cash_flow": 1167000, "capital_expenditure": 10000, "free_cash_flow": 1177000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122053, "ticker_id": 7164, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761000", "ebitda": "810000", "netIncome": "681000", "grossProfit": "2553000", "depreciation": "None", "totalRevenue": "4823000", "costOfRevenue": "2270000", "interestIncome": "117000", "incomeBeforeTax": "761000", "interestExpense": "None", "operatingIncome": "644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "459000", "netIncomeFromContinuingOperations": "681000" }, "balance": { "goodwill": "9961000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29369000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "-4420000", "totalLiabilities": "7184000", "otherCurrentAssets": "796000", "totalCurrentAssets": "15315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7306000", "currentNetReceivables": "2024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14054000", "currentAccountsPayable": "667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961000", "totalShareholderEquity": "22185000", "capitalLeaseObligations": "961000", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "4338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2846000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "20723000", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1273000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4823000, "cost_of_revenue": 2270000, "gross_profit": 2553000, "research_and_development": 1098000, "selling_general_admin": 459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000, "depreciation_amortisation": 49000, "ebitda": 810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 761000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": 681000, "net_income_continuing_ops": 681000, "net_income_to_common": 681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5189000, "short_term_investments": 7306000, "net_receivables": 2024000, "inventory": null, "other_current_assets": null, "total_current_assets": 15315000, "net_ppe": null, "goodwill": 9961000, "intangible_assets": 1428000, "goodwill_and_intangibles": 11389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14054000, "total_assets": 29369000, "short_term_debt": 312000, "accounts_payable": 667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2846000, "total_liabilities": 7184000, "total_debt": 312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4420000, "total_equity": 22185000, "shares_outstanding": 20723000, "operating_cash_flow": 1167000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "761000", "ebitda": "810000", "netIncome": "681000", "grossProfit": "2553000", "depreciation": "None", "totalRevenue": "4823000", "costOfRevenue": "2270000", "interestIncome": "117000", "incomeBeforeTax": "761000", "interestExpense": "None", "operatingIncome": "644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "459000", "netIncomeFromContinuingOperations": "681000" }, "balance": { "goodwill": "9961000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29369000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "-4420000", "totalLiabilities": "7184000", "otherCurrentAssets": "796000", "totalCurrentAssets": "15315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7306000", "currentNetReceivables": "2024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14054000", "currentAccountsPayable": "667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961000", "totalShareholderEquity": "22185000", "capitalLeaseObligations": "961000", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "4338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2846000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "20723000", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1273000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 4752000, "cost_of_revenue": 2602000, "gross_profit": 2150000, "ebit": 517000, "ebitda": 596000, "pretax_income": 517000, "tax_provision": 34000, "net_income": 483000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751000, "total_current_assets": 14936000, "total_assets": 29113000, "short_term_debt": 303000, "long_term_debt": null, "total_debt": 303000, "total_liabilities": 7662000, "total_equity": 21451000, "shares_outstanding": 20705000, "goodwill_and_intangibles": 11516000 }, "cash_flow": { "operating_cash_flow": 921000, "capital_expenditure": 5000, "free_cash_flow": 926000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122054, "ticker_id": 7164, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000", "ebitda": "596000", "netIncome": "483000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "4752000", "costOfRevenue": "2602000", "interestIncome": "251000", "incomeBeforeTax": "517000", "interestExpense": "None", "operatingIncome": "266000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "1884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "483000" }, "balance": { "goodwill": "9726000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29113000", "longTermDebt": "None", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1790000", "reportedCurrency": "USD", "retainedEarnings": "-5101000", "totalLiabilities": "7662000", "otherCurrentAssets": "410000", "totalCurrentAssets": "14936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8603000", "currentNetReceivables": "3172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14177000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "21451000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "1522000", "totalCurrentLiabilities": "4602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2751000", "commonStockSharesOutstanding": "20705000", "intangibleAssetsExcludingGoodwill": "1790000", "cashAndCashEquivalentsAtCarryingValue": "2751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4502000", "cashflowFromInvestment": "2972000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4752000, "cost_of_revenue": 2602000, "gross_profit": 2150000, "research_and_development": 995000, "selling_general_admin": 531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000, "depreciation_amortisation": 79000, "ebitda": 596000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 517000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 483000, "net_income_continuing_ops": 483000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751000, "short_term_investments": 8603000, "net_receivables": 3172000, "inventory": null, "other_current_assets": null, "total_current_assets": 14936000, "net_ppe": null, "goodwill": 9726000, "intangible_assets": 1790000, "goodwill_and_intangibles": 11516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14177000, "total_assets": 29113000, "short_term_debt": 303000, "accounts_payable": 767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060000, "total_liabilities": 7662000, "total_debt": 303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5101000, "total_equity": 21451000, "shares_outstanding": 20705000, "operating_cash_flow": 921000, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2972000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4502000, "free_cash_flow": 926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517000", "ebitda": "596000", "netIncome": "483000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "4752000", "costOfRevenue": "2602000", "interestIncome": "251000", "incomeBeforeTax": "517000", "interestExpense": "None", "operatingIncome": "266000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "1884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "483000" }, "balance": { "goodwill": "9726000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29113000", "longTermDebt": "None", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1790000", "reportedCurrency": "USD", "retainedEarnings": "-5101000", "totalLiabilities": "7662000", "otherCurrentAssets": "410000", "totalCurrentAssets": "14936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8603000", "currentNetReceivables": "3172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14177000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "21451000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "1522000", "totalCurrentLiabilities": "4602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2751000", "commonStockSharesOutstanding": "20705000", "intangibleAssetsExcludingGoodwill": "1790000", "cashAndCashEquivalentsAtCarryingValue": "2751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4502000", "cashflowFromInvestment": "2972000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 4996000, "cost_of_revenue": 2487000, "gross_profit": 2509000, "ebit": 544000, "ebitda": 618000, "pretax_income": 544000, "tax_provision": 54000, "net_income": 490000, "net_income_to_common": 490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000, "total_current_assets": 18268000, "total_assets": 32860000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 187000, "total_liabilities": 12341000, "total_equity": 20519000, "shares_outstanding": 20604000, "goodwill_and_intangibles": 11101000 }, "cash_flow": { "operating_cash_flow": 685000, "capital_expenditure": 5000, "free_cash_flow": 690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122055, "ticker_id": 7164, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544000", "ebitda": "618000", "netIncome": "490000", "grossProfit": "2509000", "depreciation": "None", "totalRevenue": "4996000", "costOfRevenue": "2487000", "interestIncome": "174000", "incomeBeforeTax": "544000", "interestExpense": "None", "operatingIncome": "370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "2139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "889000", "netIncomeFromContinuingOperations": "490000" }, "balance": { "goodwill": "9392000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32860000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1709000", "reportedCurrency": "USD", "retainedEarnings": "-5584000", "totalLiabilities": "12341000", "otherCurrentAssets": "323000", "totalCurrentAssets": "18268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11580000", "currentNetReceivables": "3034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14592000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789000", "totalShareholderEquity": "20519000", "capitalLeaseObligations": "789000", "otherCurrentLiabilities": "6379000", "totalCurrentLiabilities": "8579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3762000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "20604000", "intangibleAssetsExcludingGoodwill": "1709000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "685000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1823000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4996000, "cost_of_revenue": 2487000, "gross_profit": 2509000, "research_and_development": 894000, "selling_general_admin": 889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000, "depreciation_amortisation": 74000, "ebitda": 618000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 544000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 490000, "net_income_continuing_ops": 490000, "net_income_to_common": 490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000, "short_term_investments": 11580000, "net_receivables": 3034000, "inventory": null, "other_current_assets": null, "total_current_assets": 18268000, "net_ppe": null, "goodwill": 9392000, "intangible_assets": 1709000, "goodwill_and_intangibles": 11101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14592000, "total_assets": 32860000, "short_term_debt": 187000, "accounts_payable": 733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3762000, "total_liabilities": 12341000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5584000, "total_equity": 20519000, "shares_outstanding": 20604000, "operating_cash_flow": 685000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544000", "ebitda": "618000", "netIncome": "490000", "grossProfit": "2509000", "depreciation": "None", "totalRevenue": "4996000", "costOfRevenue": "2487000", "interestIncome": "174000", "incomeBeforeTax": "544000", "interestExpense": "None", "operatingIncome": "370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "2139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "889000", "netIncomeFromContinuingOperations": "490000" }, "balance": { "goodwill": "9392000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32860000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1709000", "reportedCurrency": "USD", "retainedEarnings": "-5584000", "totalLiabilities": "12341000", "otherCurrentAssets": "323000", "totalCurrentAssets": "18268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11580000", "currentNetReceivables": "3034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14592000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789000", "totalShareholderEquity": "20519000", "capitalLeaseObligations": "789000", "otherCurrentLiabilities": "6379000", "totalCurrentLiabilities": "8579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3762000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "20604000", "intangibleAssetsExcludingGoodwill": "1709000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "685000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1823000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5199000, "cost_of_revenue": 2309000, "gross_profit": 2890000, "ebit": 1387000, "ebitda": 1432000, "pretax_income": 1387000, "tax_provision": 149000, "net_income": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4452000, "total_current_assets": 18919000, "total_assets": 30702000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 6406000, "total_equity": 24296000, "shares_outstanding": 20706000, "goodwill_and_intangibles": 7864000 }, "cash_flow": { "operating_cash_flow": 308000, "capital_expenditure": 3000, "free_cash_flow": 311000, "dividends_paid": 18389, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122056, "ticker_id": 7164, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1387000", "ebitda": "1432000", "netIncome": "1238000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "5199000", "costOfRevenue": "2309000", "interestIncome": "230000", "incomeBeforeTax": "1387000", "interestExpense": "15000", "operatingIncome": "1320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "1570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "404000", "netIncomeFromContinuingOperations": "1238000" }, "balance": { "goodwill": "7729000", "inventory": "-258000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30702000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135000", "reportedCurrency": "USD", "retainedEarnings": "-1572000", "totalLiabilities": "6406000", "otherCurrentAssets": "410000", "totalCurrentAssets": "18919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11301000", "currentNetReceivables": "2756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11783000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "24296000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "4452000", "commonStockSharesOutstanding": "20706000", "intangibleAssetsExcludingGoodwill": "135000", "cashAndCashEquivalentsAtCarryingValue": "4452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000", "profitLoss": "None", "dividendPayout": "18389", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1472000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18389", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5199000, "cost_of_revenue": 2309000, "gross_profit": 2890000, "research_and_development": 827000, "selling_general_admin": 404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1387000, "depreciation_amortisation": 45000, "ebitda": 1432000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": 1238000, "net_income_continuing_ops": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4452000, "short_term_investments": 11301000, "net_receivables": 2756000, "inventory": -258000, "other_current_assets": null, "total_current_assets": 18919000, "net_ppe": null, "goodwill": 7729000, "intangible_assets": 135000, "goodwill_and_intangibles": 7864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11783000, "total_assets": 30702000, "short_term_debt": 188000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3131000, "total_liabilities": 6406000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1572000, "total_equity": 24296000, "shares_outstanding": 20706000, "operating_cash_flow": 308000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1472000, "dividends_paid": 18389, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1387000", "ebitda": "1432000", "netIncome": "1238000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "5199000", "costOfRevenue": "2309000", "interestIncome": "230000", "incomeBeforeTax": "1387000", "interestExpense": "15000", "operatingIncome": "1320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "1570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "404000", "netIncomeFromContinuingOperations": "1238000" }, "balance": { "goodwill": "7729000", "inventory": "-258000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30702000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "135000", "reportedCurrency": "USD", "retainedEarnings": "-1572000", "totalLiabilities": "6406000", "otherCurrentAssets": "410000", "totalCurrentAssets": "18919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11301000", "currentNetReceivables": "2756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11783000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "24296000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "4452000", "commonStockSharesOutstanding": "20706000", "intangibleAssetsExcludingGoodwill": "135000", "cashAndCashEquivalentsAtCarryingValue": "4452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000", "profitLoss": "None", "dividendPayout": "18389", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1472000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18389", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5208000, "cost_of_revenue": 2952000, "gross_profit": 2256000, "ebit": 935000, "ebitda": 982000, "pretax_income": 935000, "tax_provision": 6000, "net_income": 929000, "net_income_to_common": 929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2734000, "total_current_assets": 18355000, "total_assets": 29849000, "short_term_debt": 132000, "long_term_debt": null, "total_debt": 132000, "total_liabilities": 6604000, "total_equity": 23245000, "shares_outstanding": 20691000, "goodwill_and_intangibles": 8078000 }, "cash_flow": { "operating_cash_flow": 952000, "capital_expenditure": 5000, "free_cash_flow": 957000, "dividends_paid": 20995, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122058, "ticker_id": 7164, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000", "ebitda": "982000", "netIncome": "929000", "grossProfit": "2256000", "depreciation": "None", "totalRevenue": "5208000", "costOfRevenue": "2952000", "interestIncome": "192000", "incomeBeforeTax": "935000", "interestExpense": "None", "operatingIncome": "743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "1513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "341000", "netIncomeFromContinuingOperations": "929000" }, "balance": { "goodwill": "7902000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29849000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "-2810000", "totalLiabilities": "6604000", "otherCurrentAssets": "639000", "totalCurrentAssets": "18355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12797000", "currentNetReceivables": "2185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11494000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "23245000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "3935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2669000", "cashAndShortTermInvestments": "2734000", "commonStockSharesOutstanding": "20691000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "2734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929000", "profitLoss": "None", "dividendPayout": "20995", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "952000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20995", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20995", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5208000, "cost_of_revenue": 2952000, "gross_profit": 2256000, "research_and_development": 841000, "selling_general_admin": 341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000, "depreciation_amortisation": 47000, "ebitda": 982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 935000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 929000, "net_income_continuing_ops": 929000, "net_income_to_common": 929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2734000, "short_term_investments": 12797000, "net_receivables": 2185000, "inventory": null, "other_current_assets": null, "total_current_assets": 18355000, "net_ppe": null, "goodwill": 7902000, "intangible_assets": 176000, "goodwill_and_intangibles": 8078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11494000, "total_assets": 29849000, "short_term_debt": 132000, "accounts_payable": 583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2669000, "total_liabilities": 6604000, "total_debt": 132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2810000, "total_equity": 23245000, "shares_outstanding": 20691000, "operating_cash_flow": 952000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426000, "dividends_paid": 20995, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20995, "free_cash_flow": 957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000", "ebitda": "982000", "netIncome": "929000", "grossProfit": "2256000", "depreciation": "None", "totalRevenue": "5208000", "costOfRevenue": "2952000", "interestIncome": "192000", "incomeBeforeTax": "935000", "interestExpense": "None", "operatingIncome": "743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "1513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "341000", "netIncomeFromContinuingOperations": "929000" }, "balance": { "goodwill": "7902000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29849000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "-2810000", "totalLiabilities": "6604000", "otherCurrentAssets": "639000", "totalCurrentAssets": "18355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12797000", "currentNetReceivables": "2185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11494000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "23245000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "3935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2669000", "cashAndShortTermInvestments": "2734000", "commonStockSharesOutstanding": "20691000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "2734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929000", "profitLoss": "None", "dividendPayout": "20995", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "952000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20995", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20995", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5274000, "cost_of_revenue": 2474000, "gross_profit": 2800000, "ebit": 1211000, "ebitda": 1257000, "pretax_income": 1211000, "tax_provision": 82000, "net_income": 1129000, "net_income_to_common": 1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3170000, "total_current_assets": 17593000, "total_assets": 28965000, "short_term_debt": 146000, "long_term_debt": null, "total_debt": 146000, "total_liabilities": 6866000, "total_equity": 22099000, "shares_outstanding": 20640000, "goodwill_and_intangibles": 7990000 }, "cash_flow": { "operating_cash_flow": 1977000, "capital_expenditure": 2000, "free_cash_flow": 1979000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122059, "ticker_id": 7164, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1211000", "ebitda": "1257000", "netIncome": "1129000", "grossProfit": "2800000", "depreciation": "None", "totalRevenue": "5274000", "costOfRevenue": "2474000", "interestIncome": "140000", "incomeBeforeTax": "1211000", "interestExpense": "None", "operatingIncome": "1071000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "1729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "1129000" }, "balance": { "goodwill": "7792000", "inventory": "273000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "28965000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "-3739000", "totalLiabilities": "6866000", "otherCurrentAssets": "938000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11381000", "currentNetReceivables": "2104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11372000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493000", "totalShareholderEquity": "22099000", "capitalLeaseObligations": "493000", "otherCurrentLiabilities": "1480000", "totalCurrentLiabilities": "4243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623000", "cashAndShortTermInvestments": "3170000", "commonStockSharesOutstanding": "20640000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "3170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1977000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "1323000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5274000, "cost_of_revenue": 2474000, "gross_profit": 2800000, "research_and_development": 841000, "selling_general_admin": 587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1211000, "depreciation_amortisation": 46000, "ebitda": 1257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1211000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": 1129000, "net_income_continuing_ops": 1129000, "net_income_to_common": 1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3170000, "short_term_investments": 11381000, "net_receivables": 2104000, "inventory": 273000, "other_current_assets": null, "total_current_assets": 17593000, "net_ppe": null, "goodwill": 7792000, "intangible_assets": 198000, "goodwill_and_intangibles": 7990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11372000, "total_assets": 28965000, "short_term_debt": 146000, "accounts_payable": 710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2623000, "total_liabilities": 6866000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3739000, "total_equity": 22099000, "shares_outstanding": 20640000, "operating_cash_flow": 1977000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1323000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4868000, "free_cash_flow": 1979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1211000", "ebitda": "1257000", "netIncome": "1129000", "grossProfit": "2800000", "depreciation": "None", "totalRevenue": "5274000", "costOfRevenue": "2474000", "interestIncome": "140000", "incomeBeforeTax": "1211000", "interestExpense": "None", "operatingIncome": "1071000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "1729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "1129000" }, "balance": { "goodwill": "7792000", "inventory": "273000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "28965000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "-3739000", "totalLiabilities": "6866000", "otherCurrentAssets": "938000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11381000", "currentNetReceivables": "2104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11372000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493000", "totalShareholderEquity": "22099000", "capitalLeaseObligations": "493000", "otherCurrentLiabilities": "1480000", "totalCurrentLiabilities": "4243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623000", "cashAndShortTermInvestments": "3170000", "commonStockSharesOutstanding": "20640000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "3170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1977000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4868000", "cashflowFromInvestment": "1323000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5765000, "cost_of_revenue": 2974000, "gross_profit": 2791000, "ebit": 1431000, "ebitda": 1479000, "pretax_income": 1431000, "tax_provision": 97000, "net_income": 1334000, "net_income_to_common": 1334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4744000, "total_current_assets": 21042000, "total_assets": 32748000, "short_term_debt": 185000, "long_term_debt": null, "total_debt": 185000, "total_liabilities": 11805000, "total_equity": 20943000, "shares_outstanding": 20520000, "goodwill_and_intangibles": 8047000 }, "cash_flow": { "operating_cash_flow": 877000, "capital_expenditure": 1983.61, "free_cash_flow": 878983.61, "dividends_paid": 4828106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122060, "ticker_id": 7164, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1431000", "ebitda": "1479000", "netIncome": "1334000", "grossProfit": "2791000", "depreciation": "None", "totalRevenue": "5765000", "costOfRevenue": "2974000", "interestIncome": "188000", "incomeBeforeTax": "1431000", "interestExpense": "None", "operatingIncome": "1243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "351000", "netIncomeFromContinuingOperations": "1334000" }, "balance": { "goodwill": "7817000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32748000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "230000", "reportedCurrency": "USD", "retainedEarnings": "-4868000", "totalLiabilities": "11805000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "21042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12714000", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11706000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "20943000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2618000", "cashAndShortTermInvestments": "4744000", "commonStockSharesOutstanding": "20520000", "intangibleAssetsExcludingGoodwill": "230000", "cashAndCashEquivalentsAtCarryingValue": "4744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334000", "profitLoss": "None", "dividendPayout": "4828106", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000", "capitalExpenditures": "1983.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4828106", "cashflowFromInvestment": "922000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4828106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5765000, "cost_of_revenue": 2974000, "gross_profit": 2791000, "research_and_development": 882000, "selling_general_admin": 351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1431000, "depreciation_amortisation": 48000, "ebitda": 1479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1431000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": 1334000, "net_income_continuing_ops": 1334000, "net_income_to_common": 1334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4744000, "short_term_investments": 12714000, "net_receivables": 2569000, "inventory": null, "other_current_assets": null, "total_current_assets": 21042000, "net_ppe": null, "goodwill": 7817000, "intangible_assets": 230000, "goodwill_and_intangibles": 8047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11706000, "total_assets": 32748000, "short_term_debt": 185000, "accounts_payable": 1101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2618000, "total_liabilities": 11805000, "total_debt": 185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4868000, "total_equity": 20943000, "shares_outstanding": 20520000, "operating_cash_flow": 877000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1983.61, "acquisitions": null, "other_investing": null, "investing_cash_flow": 922000, "dividends_paid": 4828106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4828106, "free_cash_flow": 878983.61, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1431000", "ebitda": "1479000", "netIncome": "1334000", "grossProfit": "2791000", "depreciation": "None", "totalRevenue": "5765000", "costOfRevenue": "2974000", "interestIncome": "188000", "incomeBeforeTax": "1431000", "interestExpense": "None", "operatingIncome": "1243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "351000", "netIncomeFromContinuingOperations": "1334000" }, "balance": { "goodwill": "7817000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "32748000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "230000", "reportedCurrency": "USD", "retainedEarnings": "-4868000", "totalLiabilities": "11805000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "21042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12714000", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11706000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "20943000", "capitalLeaseObligations": "566000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2618000", "cashAndShortTermInvestments": "4744000", "commonStockSharesOutstanding": "20520000", "intangibleAssetsExcludingGoodwill": "230000", "cashAndCashEquivalentsAtCarryingValue": "4744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334000", "profitLoss": "None", "dividendPayout": "4828106", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000", "capitalExpenditures": "1983.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4828106", "cashflowFromInvestment": "922000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4828106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5609000, "cost_of_revenue": 2834000, "gross_profit": 2775000, "ebit": 1499000, "ebitda": 1548000, "pretax_income": 1499000, "tax_provision": 65000, "net_income": 1434000, "net_income_to_common": 1434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958000, "total_current_assets": 19714000, "total_assets": 31625000, "short_term_debt": 218000, "long_term_debt": null, "total_debt": 218000, "total_liabilities": 7137000, "total_equity": 24488000, "shares_outstanding": 20501000, "goodwill_and_intangibles": 8137000 }, "cash_flow": { "operating_cash_flow": 711000, "capital_expenditure": 11000, "free_cash_flow": 722000, "dividends_paid": 17244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122061, "ticker_id": 7164, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1499000", "ebitda": "1548000", "netIncome": "1434000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "5609000", "costOfRevenue": "2834000", "interestIncome": "None", "incomeBeforeTax": "1499000", "interestExpense": "57000", "operatingIncome": "1154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "1621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "395000", "netIncomeFromContinuingOperations": "1434000" }, "balance": { "goodwill": "7872000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31625000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-1334000", "totalLiabilities": "7137000", "otherCurrentAssets": "471000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13646000", "currentNetReceivables": "2639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "24488000", "capitalLeaseObligations": "642000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "4473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "2958000", "commonStockSharesOutstanding": "20501000", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "2958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000", "profitLoss": "None", "dividendPayout": "17244", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "711000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17244", "cashflowFromInvestment": "-303000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5609000, "cost_of_revenue": 2834000, "gross_profit": 2775000, "research_and_development": 868000, "selling_general_admin": 395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1499000, "depreciation_amortisation": 49000, "ebitda": 1548000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 1499000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": 1434000, "net_income_continuing_ops": 1434000, "net_income_to_common": 1434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958000, "short_term_investments": 13646000, "net_receivables": 2639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19714000, "net_ppe": null, "goodwill": 7872000, "intangible_assets": 265000, "goodwill_and_intangibles": 8137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11910000, "total_assets": 31625000, "short_term_debt": 218000, "accounts_payable": 989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664000, "total_liabilities": 7137000, "total_debt": 218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1334000, "total_equity": 24488000, "shares_outstanding": 20501000, "operating_cash_flow": 711000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000, "dividends_paid": 17244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17244, "free_cash_flow": 722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1499000", "ebitda": "1548000", "netIncome": "1434000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "5609000", "costOfRevenue": "2834000", "interestIncome": "None", "incomeBeforeTax": "1499000", "interestExpense": "57000", "operatingIncome": "1154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "1621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "395000", "netIncomeFromContinuingOperations": "1434000" }, "balance": { "goodwill": "7872000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "31625000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-1334000", "totalLiabilities": "7137000", "otherCurrentAssets": "471000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13646000", "currentNetReceivables": "2639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11910000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "24488000", "capitalLeaseObligations": "642000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "4473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "2958000", "commonStockSharesOutstanding": "20501000", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "2958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000", "profitLoss": "None", "dividendPayout": "17244", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "711000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17244", "cashflowFromInvestment": "-303000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5264000, "cost_of_revenue": 2590000, "gross_profit": 2674000, "ebit": 1357000, "ebitda": 1404000, "pretax_income": 1357000, "tax_provision": 107000, "net_income": 1250000, "net_income_to_common": 1250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576000, "total_current_assets": 18568000, "total_assets": 30407000, "short_term_debt": 253000, "long_term_debt": null, "total_debt": 253000, "total_liabilities": 7509000, "total_equity": 22898000, "shares_outstanding": 20489000, "goodwill_and_intangibles": 8055000 }, "cash_flow": { "operating_cash_flow": 977000, "capital_expenditure": 9000, "free_cash_flow": 986000, "dividends_paid": 74792, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122063, "ticker_id": 7164, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1357000", "ebitda": "1404000", "netIncome": "1250000", "grossProfit": "2674000", "depreciation": "None", "totalRevenue": "5264000", "costOfRevenue": "2590000", "interestIncome": "142000", "incomeBeforeTax": "1357000", "interestExpense": "57000", "operatingIncome": "1215000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "354000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "7771000", "inventory": "439000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30407000", "longTermDebt": "None", "shortTermDebt": "253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "-2769000", "totalLiabilities": "7509000", "otherCurrentAssets": "850000", "totalCurrentAssets": "18568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13360000", "currentNetReceivables": "1782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11839000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672000", "totalShareholderEquity": "22898000", "capitalLeaseObligations": "672000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "5014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495000", "cashAndShortTermInvestments": "2576000", "commonStockSharesOutstanding": "20489000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "2576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "74792", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "127000", "operatingCashflow": "977000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74792", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74792", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5264000, "cost_of_revenue": 2590000, "gross_profit": 2674000, "research_and_development": 865000, "selling_general_admin": 354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1357000, "depreciation_amortisation": 47000, "ebitda": 1404000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 1357000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": 1250000, "net_income_continuing_ops": 1250000, "net_income_to_common": 1250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576000, "short_term_investments": 13360000, "net_receivables": 1782000, "inventory": 439000, "other_current_assets": null, "total_current_assets": 18568000, "net_ppe": null, "goodwill": 7771000, "intangible_assets": 284000, "goodwill_and_intangibles": 8055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11839000, "total_assets": 30407000, "short_term_debt": 253000, "accounts_payable": 782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495000, "total_liabilities": 7509000, "total_debt": 253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2769000, "total_equity": 22898000, "shares_outstanding": 20489000, "operating_cash_flow": 977000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4504000, "dividends_paid": 74792, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74792, "free_cash_flow": 986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1357000", "ebitda": "1404000", "netIncome": "1250000", "grossProfit": "2674000", "depreciation": "None", "totalRevenue": "5264000", "costOfRevenue": "2590000", "interestIncome": "142000", "incomeBeforeTax": "1357000", "interestExpense": "57000", "operatingIncome": "1215000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "354000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "7771000", "inventory": "439000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "30407000", "longTermDebt": "None", "shortTermDebt": "253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "-2769000", "totalLiabilities": "7509000", "otherCurrentAssets": "850000", "totalCurrentAssets": "18568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13360000", "currentNetReceivables": "1782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11839000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672000", "totalShareholderEquity": "22898000", "capitalLeaseObligations": "672000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "5014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495000", "cashAndShortTermInvestments": "2576000", "commonStockSharesOutstanding": "20489000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "2576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "74792", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "127000", "operatingCashflow": "977000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74792", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74792", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "income_statement": { "revenue": 5252000, "cost_of_revenue": 2535000, "gross_profit": 2717000, "ebit": 1216000, "ebitda": 1267000, "pretax_income": 1216000, "tax_provision": 78000, "net_income": 1138000, "net_income_to_common": 1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6125000, "total_current_assets": 18116000, "total_assets": 29490000, "short_term_debt": 276000, "long_term_debt": null, "total_debt": 276000, "total_liabilities": 7829000, "total_equity": 21661000, "shares_outstanding": 20469000, "goodwill_and_intangibles": 8149000 }, "cash_flow": { "operating_cash_flow": 1858000, "capital_expenditure": 2000, "free_cash_flow": 1860000, "dividends_paid": 4839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122064, "ticker_id": 7164, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:48.029299+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1216000", "ebitda": "1267000", "netIncome": "1138000", "grossProfit": "2717000", "depreciation": "None", "totalRevenue": "5252000", "costOfRevenue": "2535000", "interestIncome": "142000", "incomeBeforeTax": "1216000", "interestExpense": "None", "operatingIncome": "1074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "1643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "439000", "netIncomeFromContinuingOperations": "1138000" }, "balance": { "goodwill": "7828000", "inventory": "276000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29490000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "321000", "reportedCurrency": "USD", "retainedEarnings": "-4017000", "totalLiabilities": "7829000", "otherCurrentAssets": "638000", "totalCurrentAssets": "18116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8877000", "currentNetReceivables": "2476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11374000", "currentAccountsPayable": "1057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052000", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "21661000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "1356000", "totalCurrentLiabilities": "5219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2610000", "cashAndShortTermInvestments": "6125000", "commonStockSharesOutstanding": "20469000", "intangibleAssetsExcludingGoodwill": "321000", "cashAndCashEquivalentsAtCarryingValue": "6125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000", "profitLoss": "None", "dividendPayout": "4839000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "1858000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4839000", "cashflowFromInvestment": "2269000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252000, "cost_of_revenue": 2535000, "gross_profit": 2717000, "research_and_development": 905000, "selling_general_admin": 439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1216000, "depreciation_amortisation": 51000, "ebitda": 1267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1216000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": 1138000, "net_income_continuing_ops": 1138000, "net_income_to_common": 1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6125000, "short_term_investments": 8877000, "net_receivables": 2476000, "inventory": 276000, "other_current_assets": null, "total_current_assets": 18116000, "net_ppe": null, "goodwill": 7828000, "intangible_assets": 321000, "goodwill_and_intangibles": 8149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11374000, "total_assets": 29490000, "short_term_debt": 276000, "accounts_payable": 1057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2610000, "total_liabilities": 7829000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4017000, "total_equity": 21661000, "shares_outstanding": 20469000, "operating_cash_flow": 1858000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2269000, "dividends_paid": 4839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4839000, "free_cash_flow": 1860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1216000", "ebitda": "1267000", "netIncome": "1138000", "grossProfit": "2717000", "depreciation": "None", "totalRevenue": "5252000", "costOfRevenue": "2535000", "interestIncome": "142000", "incomeBeforeTax": "1216000", "interestExpense": "None", "operatingIncome": "1074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "1643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "439000", "netIncomeFromContinuingOperations": "1138000" }, "balance": { "goodwill": "7828000", "inventory": "276000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "29490000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "321000", "reportedCurrency": "USD", "retainedEarnings": "-4017000", "totalLiabilities": "7829000", "otherCurrentAssets": "638000", "totalCurrentAssets": "18116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8877000", "currentNetReceivables": "2476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11374000", "currentAccountsPayable": "1057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052000", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "21661000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "1356000", "totalCurrentLiabilities": "5219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2610000", "cashAndShortTermInvestments": "6125000", "commonStockSharesOutstanding": "20469000", "intangibleAssetsExcludingGoodwill": "321000", "cashAndCashEquivalentsAtCarryingValue": "6125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000", "profitLoss": "None", "dividendPayout": "4839000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "1858000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4839000", "cashflowFromInvestment": "2269000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }