{ "ticker": { "uuid": "7f9986a9-7684-4138-91fc-8498cb30f9b7", "symbol": "SUPERSPIN", "name": "Super Spinning Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7f9986a9-7684-4138-91fc-8498cb30f9b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f9986a9-7684-4138-91fc-8498cb30f9b7/" }, "ticker_metadata": { "id": 17873, "uuid": "7f9986a9-7684-4138-91fc-8498cb30f9b7", "symbol": "SUPERSPIN", "name": "Super Spinning Mills Limited", "asset_type": "equity", "market_cap": 294697408, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Super Spinning Mills Limited engages in the real estate business in India. It offers rental services. The company was incorporated in 1962 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7f9986a9-7684-4138-91fc-8498cb30f9b7", "symbol": "SUPERSPIN", "name": "Super Spinning Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7f9986a9-7684-4138-91fc-8498cb30f9b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7f9986a9-7684-4138-91fc-8498cb30f9b7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 5, "market_cap": 275000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1343, "shareholder_yield": 0, "roe": -0.2657, "piotroski_f_score": 3, "momentum_12_1": -0.4369, "volatility_252d": 0.3875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.535124+00:00", "batch_id": "" }, "size": { "price_close": 5, "market_cap": 275000000, "market_cap_usd": 275000000, "enterprise_value": 452962000, "shares_outstanding": 55000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4964, "ptbv_ratio": 0.4964, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 7.4435, "ev_ebit": 12.501, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.4964, "price_to_cashflow": null, "ebitda_to_ev": 0.1343, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -103.8623, "operating_margin": -57.3323, "net_margin": 232.9051, "ebitda_margin": -96.2864, "fcf_margin": null, "roe": -0.2657, "roa": -0.1477, "roic": 0.0371, "roc_greenblatt": null, "asset_turnover": -0.0006, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.5162, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9245, "debt_to_assets": 0.2071, "interest_coverage": 2.3225, "current_ratio": 0.3146, "quick_ratio": 0.3146, "net_debt": 177962000, "local_beta": 1.974, "volatility_252d": 0.3875, "volatility_60d": 0.9012, "max_drawdown_12m": -0.6328, "risk_adjusted_momentum": -1.1274 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2291, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1103, "price_return_3m": -0.1197, "price_return_6m": -0.4369, "price_return_9m": -0.4692, "price_return_12m": -0.499, "price_return_12m_ex1m": -0.4369, "momentum_6m": -0.4369, "momentum_12m": -0.499, "momentum_12_1": -0.4369, "distance_from_52w_high": -0.5467, "distance_from_52w_low": 0.2346, "relative_strength": -0.3913 }, "raw_ttm": { "revenue_ttm": -632000, "gross_profit_ttm": 65641000, "ebit_ttm": 36234000, "ebitda_ttm": 60853000, "net_income_ttm": -147196000, "eps_diluted_ttm": -2.6763, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -50000, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15601000, "cash_and_equivalents": 28448000, "total_current_assets": 95690000, "total_current_liabilities": 304171000, "net_ppe": null, "total_assets": 996845000, "total_debt": 206410000, "total_equity": 553976000, "net_working_capital": -173437000, "book_value_per_share": 10.0723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.0723 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.425, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7221, "ticker_id": 17873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.535124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 275000000, "market_cap_usd": 275000000, "enterprise_value": 452962000, "shares_outstanding": 55000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4964114, "ptbv_ratio": 0.4964114, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 7.44354428, "ev_ebit": 12.50102114, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -103.86234177, "operating_margin": -57.33227848, "net_margin": 232.90506329, "ebitda_margin": -96.28639241, "fcf_margin": null, "roe": -0.26570826, "roa": -0.14766187, "roic": 0.03712814, "roc_greenblatt": null, "asset_turnover": -0.000634, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.9244573, "debt_to_assets": 0.20706328, "interest_coverage": 2.32254343, "current_ratio": 0.31459278, "quick_ratio": 0.31459278, "net_debt": 177962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22908417, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.516245, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11032028, "price_return_3m": -0.11971831, "price_return_6m": -0.43693694, "price_return_9m": -0.46921444, "price_return_12m": -0.498998, "price_return_12m_ex1m": -0.43687375, "distance_from_52w_high": -0.54669084, "distance_from_52w_low": 0.2345679, "relative_strength": -0.39131826, "local_beta": 1.974, "volatility_252d": 0.387515, "volatility_60d": 0.901167, "max_drawdown_12m": -0.63281958, "revenue_ttm": -632000, "gross_profit_ttm": 65641000, "ebit_ttm": 36234000, "ebitda_ttm": 60853000, "net_income_ttm": -147196000, "eps_diluted_ttm": -2.67629091, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -50000, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15601000, "cash_and_equivalents": 28448000, "total_current_assets": 95690000, "total_current_liabilities": 304171000, "net_ppe": null, "total_assets": 996845000, "total_debt": 206410000, "total_equity": 553976000, "net_working_capital": -173437000, "book_value_per_share": 10.07229091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.07229091, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2657, "momentum_12_1": -0.4369, "complete_fields": { "id": 7221, "ticker_id": 17873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.535124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 275000000, "market_cap_usd": 275000000, "enterprise_value": 452962000, "shares_outstanding": 55000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4964114, "ptbv_ratio": 0.4964114, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 7.44354428, "ev_ebit": 12.50102114, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -103.86234177, "operating_margin": -57.33227848, "net_margin": 232.90506329, "ebitda_margin": -96.28639241, "fcf_margin": null, "roe": -0.26570826, "roa": -0.14766187, "roic": 0.03712814, "roc_greenblatt": null, "asset_turnover": -0.000634, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.9244573, "debt_to_assets": 0.20706328, "interest_coverage": 2.32254343, "current_ratio": 0.31459278, "quick_ratio": 0.31459278, "net_debt": 177962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22908417, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.516245, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11032028, "price_return_3m": -0.11971831, "price_return_6m": -0.43693694, "price_return_9m": -0.46921444, "price_return_12m": -0.498998, "price_return_12m_ex1m": -0.43687375, "distance_from_52w_high": -0.54669084, "distance_from_52w_low": 0.2345679, "relative_strength": -0.39131826, "local_beta": 1.974, "volatility_252d": 0.387515, "volatility_60d": 0.901167, "max_drawdown_12m": -0.63281958, "revenue_ttm": -632000, "gross_profit_ttm": 65641000, "ebit_ttm": 36234000, "ebitda_ttm": 60853000, "net_income_ttm": -147196000, "eps_diluted_ttm": -2.67629091, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -50000, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15601000, "cash_and_equivalents": 28448000, "total_current_assets": 95690000, "total_current_liabilities": 304171000, "net_ppe": null, "total_assets": 996845000, "total_debt": 206410000, "total_equity": 553976000, "net_working_capital": -173437000, "book_value_per_share": 10.07229091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.07229091, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 66273000, "ebit": 34449000, "ebitda": 49017000, "pretax_income": null, "tax_provision": null, "net_income": -164064000, "net_income_to_common": -164064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15394000, "total_current_assets": 96213000, "total_assets": 1001655000, "short_term_debt": 63383000, "long_term_debt": 125384000, "total_debt": 214684000, "total_liabilities": null, "total_equity": 551921000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -50000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380224, "ticker_id": 17873, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49017000", "netIncome": "-164064000", "grossProfit": "66273000", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19643000", "operatingIncome": "34449000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12133000" }, "balance": { "totalDebt": "214684000", "totalAssets": "1001655000", "longTermDebt": "125384000", "shortTermDebt": "63383000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "96213000", "totalShareholderEquity": "551921000", "totalCurrentLiabilities": "302656000", "cashAndShortTermInvestments": "15394000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-50000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 66273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34449000, "depreciation_amortisation": 12133000, "ebitda": 49017000, "interest_expense": 19643000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -164064000, "net_income_continuing_ops": null, "net_income_to_common": -164064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1001655000, "short_term_debt": 63383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302656000, "long_term_debt": 125384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551921000, "shares_outstanding": 55000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49017000", "netIncome": "-164064000", "grossProfit": "66273000", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19643000", "operatingIncome": "34449000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12133000" }, "balance": { "totalDebt": "214684000", "totalAssets": "1001655000", "longTermDebt": "125384000", "shortTermDebt": "63383000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "96213000", "totalShareholderEquity": "551921000", "totalCurrentLiabilities": "302656000", "cashAndShortTermInvestments": "15394000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-50000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 69452000, "ebit": -24520000, "ebitda": 33440000, "pretax_income": null, "tax_provision": null, "net_income": -208945000, "net_income_to_common": -208945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73725000, "total_current_assets": 148551000, "total_assets": 1135527000, "short_term_debt": 90355000, "long_term_debt": 160467000, "total_debt": 276817000, "total_liabilities": null, "total_equity": 715929000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37578000, "capital_expenditure": -5000000, "free_cash_flow": 32578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380227, "ticker_id": 17873, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33440000", "netIncome": "-208945000", "grossProfit": "69452000", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19418000", "operatingIncome": "-24520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14724000" }, "balance": { "totalDebt": "276817000", "totalAssets": "1135527000", "longTermDebt": "160467000", "shortTermDebt": "90355000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "148551000", "totalShareholderEquity": "715929000", "totalCurrentLiabilities": "233136000", "cashAndShortTermInvestments": "73725000" }, "cashflow": { "freeCashFlow": "32578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37578000", "repurchaseOfStock": null, "capitalExpenditures": "-5000000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 69452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24520000, "depreciation_amortisation": 14724000, "ebitda": 33440000, "interest_expense": 19418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -208945000, "net_income_continuing_ops": null, "net_income_to_common": -208945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1135527000, "short_term_debt": 90355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233136000, "long_term_debt": 160467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 276817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 715929000, "shares_outstanding": 55000000, "operating_cash_flow": 37578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33440000", "netIncome": "-208945000", "grossProfit": "69452000", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19418000", "operatingIncome": "-24520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14724000" }, "balance": { "totalDebt": "276817000", "totalAssets": "1135527000", "longTermDebt": "160467000", "shortTermDebt": "90355000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "148551000", "totalShareholderEquity": "715929000", "totalCurrentLiabilities": "233136000", "cashAndShortTermInvestments": "73725000" }, "cashflow": { "freeCashFlow": "32578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37578000", "repurchaseOfStock": null, "capitalExpenditures": "-5000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9634000, "ebitda": 69255000, "pretax_income": null, "tax_provision": null, "net_income": -195638000, "net_income_to_common": -195638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18467000, "total_current_assets": 364145000, "total_assets": 1625360000, "short_term_debt": 190648000, "long_term_debt": 220117000, "total_debt": 436737000, "total_liabilities": null, "total_equity": 897422000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93074000, "capital_expenditure": -10119000, "free_cash_flow": -103193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380228, "ticker_id": 17873, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69255000", "netIncome": "-195638000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "18160000", "operatingIncome": "-9634000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23420000" }, "balance": { "totalDebt": "436737000", "totalAssets": "1625360000", "longTermDebt": "220117000", "shortTermDebt": "190648000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "364145000", "totalShareholderEquity": "897422000", "totalCurrentLiabilities": "481849000", "cashAndShortTermInvestments": "18467000" }, "cashflow": { "freeCashFlow": "-103193000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-93074000", "repurchaseOfStock": null, "capitalExpenditures": "-10119000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9634000, "depreciation_amortisation": 23420000, "ebitda": 69255000, "interest_expense": 18160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -195638000, "net_income_continuing_ops": null, "net_income_to_common": -195638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1625360000, "short_term_debt": 190648000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481849000, "long_term_debt": 220117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 897422000, "shares_outstanding": 55000000, "operating_cash_flow": -93074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69255000", "netIncome": "-195638000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "18160000", "operatingIncome": "-9634000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23420000" }, "balance": { "totalDebt": "436737000", "totalAssets": "1625360000", "longTermDebt": "220117000", "shortTermDebt": "190648000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "364145000", "totalShareholderEquity": "897422000", "totalCurrentLiabilities": "481849000", "cashAndShortTermInvestments": "18467000" }, "cashflow": { "freeCashFlow": "-103193000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-93074000", "repurchaseOfStock": null, "capitalExpenditures": "-10119000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 878775000, "cost_of_revenue": 622922000, "gross_profit": 255853000, "ebit": 8453000, "ebitda": 147491000, "pretax_income": null, "tax_provision": null, "net_income": 8356000, "net_income_to_common": 8356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25398000, "total_current_assets": 244540000, "total_assets": 1775951000, "short_term_debt": 149736000, "long_term_debt": 197989000, "total_debt": 371622000, "total_liabilities": null, "total_equity": 1093061000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230126000, "capital_expenditure": -6835000, "free_cash_flow": -236961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380229, "ticker_id": 17873, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147491000", "netIncome": "8356000", "grossProfit": "255853000", "totalRevenue": "878775000", "costOfRevenue": "622922000", "interestExpense": "38745000", "operatingIncome": "8453000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28744000" }, "balance": { "totalDebt": "371622000", "totalAssets": "1775951000", "longTermDebt": "197989000", "shortTermDebt": "149736000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "244540000", "totalShareholderEquity": "1093061000", "totalCurrentLiabilities": "430732000", "cashAndShortTermInvestments": "25398000" }, "cashflow": { "freeCashFlow": "-236961000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-230126000", "repurchaseOfStock": null, "capitalExpenditures": "-6835000" } }, "revenue": 878775000, "cost_of_revenue": 622922000, "gross_profit": 255853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8453000, "depreciation_amortisation": 28744000, "ebitda": 147491000, "interest_expense": 38745000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8356000, "net_income_continuing_ops": null, "net_income_to_common": 8356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1775951000, "short_term_debt": 149736000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430732000, "long_term_debt": 197989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1093061000, "shares_outstanding": 55000000, "operating_cash_flow": -230126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -236961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147491000", "netIncome": "8356000", "grossProfit": "255853000", "totalRevenue": "878775000", "costOfRevenue": "622922000", "interestExpense": "38745000", "operatingIncome": "8453000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28744000" }, "balance": { "totalDebt": "371622000", "totalAssets": "1775951000", "longTermDebt": "197989000", "shortTermDebt": "149736000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "244540000", "totalShareholderEquity": "1093061000", "totalCurrentLiabilities": "430732000", "cashAndShortTermInvestments": "25398000" }, "cashflow": { "freeCashFlow": "-236961000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-230126000", "repurchaseOfStock": null, "capitalExpenditures": "-6835000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 15797000, "cost_of_revenue": 0, "gross_profit": 15797000, "ebit": 8344000, "ebitda": 20227000, "pretax_income": null, "tax_provision": null, "net_income": 11263000, "net_income_to_common": 11263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380220, "ticker_id": 17873, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20227000", "netIncome": "11263000", "grossProfit": "15797000", "totalRevenue": "15797000", "costOfRevenue": "0", "interestExpense": "2836000", "operatingIncome": "8344000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000" } }, "revenue": 15797000, "cost_of_revenue": 0, "gross_profit": 15797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8344000, "depreciation_amortisation": 2945000, "ebitda": 20227000, "interest_expense": 2836000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11263000, "net_income_continuing_ops": null, "net_income_to_common": 11263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20227000", "netIncome": "11263000", "grossProfit": "15797000", "totalRevenue": "15797000", "costOfRevenue": "0", "interestExpense": "2836000", "operatingIncome": "8344000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 15852000, "cost_of_revenue": 0, "gross_profit": 15852000, "ebit": 8286000, "ebitda": 13256000, "pretax_income": null, "tax_provision": null, "net_income": 2574000, "net_income_to_common": 2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28448000, "total_current_assets": 95690000, "total_assets": 996845000, "short_term_debt": 63492000, "long_term_debt": 117001000, "total_debt": 206410000, "total_liabilities": null, "total_equity": 553976000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380221, "ticker_id": 17873, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13256000", "netIncome": "2574000", "grossProfit": "15852000", "totalRevenue": "15852000", "costOfRevenue": "0", "interestExpense": "3615000", "operatingIncome": "8286000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2947000" }, "balance": { "totalDebt": "206410000", "totalAssets": "996845000", "longTermDebt": "117001000", "shortTermDebt": "63492000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "95690000", "totalShareholderEquity": "553976000", "totalCurrentLiabilities": "304171000", "cashAndShortTermInvestments": "28448000" } }, "revenue": 15852000, "cost_of_revenue": 0, "gross_profit": 15852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8286000, "depreciation_amortisation": 2947000, "ebitda": 13256000, "interest_expense": 3615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2574000, "net_income_continuing_ops": null, "net_income_to_common": 2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 996845000, "short_term_debt": 63492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304171000, "long_term_debt": 117001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553976000, "shares_outstanding": 55000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13256000", "netIncome": "2574000", "grossProfit": "15852000", "totalRevenue": "15852000", "costOfRevenue": "0", "interestExpense": "3615000", "operatingIncome": "8286000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2947000" }, "balance": { "totalDebt": "206410000", "totalAssets": "996845000", "longTermDebt": "117001000", "shortTermDebt": "63492000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "95690000", "totalShareholderEquity": "553976000", "totalCurrentLiabilities": "304171000", "cashAndShortTermInvestments": "28448000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 15040000, "cost_of_revenue": 0, "gross_profit": 15040000, "ebit": 7786000, "ebitda": 11670000, "pretax_income": null, "tax_provision": null, "net_income": -519000, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380222, "ticker_id": 17873, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11670000", "netIncome": "-519000", "grossProfit": "15040000", "totalRevenue": "15040000", "costOfRevenue": "0", "interestExpense": "3840000", "operatingIncome": "7786000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2944000" } }, "revenue": 15040000, "cost_of_revenue": 0, "gross_profit": 15040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7786000, "depreciation_amortisation": 2944000, "ebitda": 11670000, "interest_expense": 3840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -519000, "net_income_continuing_ops": null, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11670000", "netIncome": "-519000", "grossProfit": "15040000", "totalRevenue": "15040000", "costOfRevenue": "0", "interestExpense": "3840000", "operatingIncome": "7786000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2944000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": -47321000, "cost_of_revenue": 0, "gross_profit": 18952000, "ebit": 11818000, "ebitda": 15700000, "pretax_income": null, "tax_provision": null, "net_income": -160514000, "net_income_to_common": -160514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15394000, "total_current_assets": 96213000, "total_assets": 1001655000, "short_term_debt": 63383000, "long_term_debt": 125384000, "total_debt": 214684000, "total_liabilities": null, "total_equity": 551921000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380223, "ticker_id": 17873, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15700000", "netIncome": "-160514000", "grossProfit": "18952000", "totalRevenue": "-47321000", "costOfRevenue": "0", "interestExpense": "5310000", "operatingIncome": "11818000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3033000" }, "balance": { "totalDebt": "214684000", "totalAssets": "1001655000", "longTermDebt": "125384000", "shortTermDebt": "63383000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "96213000", "totalShareholderEquity": "551921000", "totalCurrentLiabilities": "302655000", "cashAndShortTermInvestments": "15394000" } }, "revenue": -47321000, "cost_of_revenue": 0, "gross_profit": 18952000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11818000, "depreciation_amortisation": 3033000, "ebitda": 15700000, "interest_expense": 5310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160514000, "net_income_continuing_ops": null, "net_income_to_common": -160514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1001655000, "short_term_debt": 63383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302655000, "long_term_debt": 125384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551921000, "shares_outstanding": 55000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15700000", "netIncome": "-160514000", "grossProfit": "18952000", "totalRevenue": "-47321000", "costOfRevenue": "0", "interestExpense": "5310000", "operatingIncome": "11818000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3033000" }, "balance": { "totalDebt": "214684000", "totalAssets": "1001655000", "longTermDebt": "125384000", "shortTermDebt": "63383000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "96213000", "totalShareholderEquity": "551921000", "totalCurrentLiabilities": "302655000", "cashAndShortTermInvestments": "15394000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": 15832000, "cost_of_revenue": 0, "gross_profit": 15832000, "ebit": 8997000, "ebitda": 12053000, "pretax_income": null, "tax_provision": null, "net_income": 1076000, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380225, "ticker_id": 17873, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12053000", "netIncome": "1076000", "grossProfit": "15832000", "totalRevenue": "15832000", "costOfRevenue": "0", "interestExpense": "4108000", "operatingIncome": "8997000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3034000" } }, "revenue": 15832000, "cost_of_revenue": 0, "gross_profit": 15832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8997000, "depreciation_amortisation": 3034000, "ebitda": 12053000, "interest_expense": 4108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1076000, "net_income_continuing_ops": null, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12053000", "netIncome": "1076000", "grossProfit": "15832000", "totalRevenue": "15832000", "costOfRevenue": "0", "interestExpense": "4108000", "operatingIncome": "8997000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3034000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7333000, "total_current_assets": 99529000, "total_assets": 1080840000, "short_term_debt": 63437000, "long_term_debt": 135907000, "total_debt": 225753000, "total_liabilities": null, "total_equity": 711302000, "shares_outstanding": 55000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380226, "ticker_id": 17873, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:01.705450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "225753000", "totalAssets": "1080840000", "longTermDebt": "135907000", "shortTermDebt": "63437000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "99529000", "totalShareholderEquity": "711302000", "totalCurrentLiabilities": "212081000", "cashAndShortTermInvestments": "7333000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7333000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1080840000, "short_term_debt": 63437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212081000, "long_term_debt": 135907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 711302000, "shares_outstanding": 55000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "225753000", "totalAssets": "1080840000", "longTermDebt": "135907000", "shortTermDebt": "63437000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55000000", "totalCurrentAssets": "99529000", "totalShareholderEquity": "711302000", "totalCurrentLiabilities": "212081000", "cashAndShortTermInvestments": "7333000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }