{ "ticker": { "uuid": "7fa3b69c-b795-4708-87c8-24e3980ee269", "symbol": "JYD", "name": "Jayud Global Logistics Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7fa3b69c-b795-4708-87c8-24e3980ee269/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa3b69c-b795-4708-87c8-24e3980ee269/" }, "latest_snapshot": { "ticker": { "uuid": "7fa3b69c-b795-4708-87c8-24e3980ee269", "symbol": "JYD", "name": "Jayud Global Logistics Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7fa3b69c-b795-4708-87c8-24e3980ee269/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa3b69c-b795-4708-87c8-24e3980ee269/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.52, "coverage": 0.788, "confidence": 0.746, "delta": 0 }, "headline_factors": { "price": 0.87, "market_cap": 7220043, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0471, "piotroski_f_score": 4, "momentum_12_1": -0.9166, "volatility_252d": 1.3015 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -2.3771, "shareholder_yield": 0 }, "quality": { "roe": -0.0471, "roic": -0.0368, "gross_margin": 0.0335, "fcf_margin": -0.3592, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9058, "momentum_12_1": -0.9166, "relative_strength": -1.0819 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.49, "momentum_percentile": 0.52, "growth_composite": 49, "yield_composite": 48, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.746 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.69, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.5672 }, { "week_end_date": "2026-06-14", "price": 0.73, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.5015 }, { "week_end_date": "2026-06-21", "price": 0.68, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9158 }, { "week_end_date": "2026-06-28", "price": 0.91, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9332 }, { "week_end_date": "2026-07-05", "price": 0.77, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9287 }, { "week_end_date": "2026-07-12", "price": 0.75, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9206 }, { "week_end_date": "2026-07-19", "price": 0.72, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.5, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9245 }, { "week_end_date": "2026-07-26", "price": 0.93, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9182 }, { "week_end_date": "2026-08-02", "price": 0.87, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.52, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0471, "momentum_12_1": -0.9166 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 33098283, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160073593, "cost_of_revenue": 159833241, "gross_profit": 240353, "ebit": -18721247, "ebitda": -18614474, "pretax_income": -20004048, "tax_provision": 70040, "net_income": -18694979, "net_income_to_common": -18694979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38554840, "total_current_assets": 176731990, "total_assets": 226403414, "short_term_debt": 24673775, "long_term_debt": null, "total_debt": 33077227, "total_liabilities": 132742917, "total_equity": 105015184, "shares_outstanding": 2696608, "goodwill_and_intangibles": 5486877 }, "cash_flow": { "operating_cash_flow": -17432425, "capital_expenditure": 1746521, "free_cash_flow": -15685904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160073593, "cost_of_revenue": 159833241, "gross_profit": 240353, "ebit": -18721247, "ebitda": -18614474, "pretax_income": -20004048, "tax_provision": 70040, "net_income": -18694979, "net_income_to_common": -18694979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38554840, "total_current_assets": 176731990, "total_assets": 226403414, "short_term_debt": 24673775, "long_term_debt": null, "total_debt": 33077227, "total_liabilities": 132742917, "total_equity": 105015184, "shares_outstanding": 2696608, "goodwill_and_intangibles": 5486877 }, "cash_flow": { "operating_cash_flow": -17432425, "capital_expenditure": 1746521, "free_cash_flow": -15685904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160073593, "cost_of_revenue": 159833241, "gross_profit": 240353, "ebit": -18721247, "ebitda": -18614474, "pretax_income": -20004048, "tax_provision": 70040, "net_income": -18694979, "net_income_to_common": -18694979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38554840, "total_current_assets": 176731990, "total_assets": 226403414, "short_term_debt": 24673775, "long_term_debt": null, "total_debt": 33077227, "total_liabilities": 132742917, "total_equity": 105015184, "shares_outstanding": 2696608, "goodwill_and_intangibles": 5486877 }, "cash_flow": { "operating_cash_flow": -17432425, "capital_expenditure": 1746521, "free_cash_flow": -15685904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160073593, "cost_of_revenue": 159833241, "gross_profit": 240353, "ebit": -18721247, "ebitda": -18614474, "pretax_income": -20004048, "tax_provision": 70040, "net_income": -18694979, "net_income_to_common": -18694979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38554840, "total_current_assets": 176731990, "total_assets": 226403414, "short_term_debt": 24673775, "long_term_debt": null, "total_debt": 33077227, "total_liabilities": 132742917, "total_equity": 105015184, "shares_outstanding": 2696608, "goodwill_and_intangibles": 5486877 }, "cash_flow": { "operating_cash_flow": -17432425, "capital_expenditure": 1746521, "free_cash_flow": -15685904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }