{ "ticker": { "uuid": "7fa3b69c-b795-4708-87c8-24e3980ee269", "symbol": "JYD", "name": "Jayud Global Logistics Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7fa3b69c-b795-4708-87c8-24e3980ee269/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa3b69c-b795-4708-87c8-24e3980ee269/" }, "ticker_metadata": { "id": 6775, "uuid": "7fa3b69c-b795-4708-87c8-24e3980ee269", "symbol": "JYD", "name": "Jayud Global Logistics Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 5780200, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Jayud Global Logistics Limited, provides a range of cross-border supply chain solution services in the People's Republic of China and internationally. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fa3b69c-b795-4708-87c8-24e3980ee269", "symbol": "JYD", "name": "Jayud Global Logistics Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7fa3b69c-b795-4708-87c8-24e3980ee269/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa3b69c-b795-4708-87c8-24e3980ee269/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.69, "market_cap": 2249496.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0471, "piotroski_f_score": 4, "momentum_12_1": -0.5672, "volatility_252d": 1.249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.089723+00:00", "batch_id": "" }, "size": { "price_close": 0.6871, "market_cap": 2249496.69, "market_cap_usd": 2249496.69, "enterprise_value": null, "shares_outstanding": 3273900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0214, "ptbv_ratio": 0.0226, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0749, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0214, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0335, "operating_margin": -0.0584, "net_margin": -0.0593, "ebitda_margin": -0.0552, "fcf_margin": -0.3592, "roe": -0.0471, "roa": -0.0218, "roic": -0.0402, "roc_greenblatt": null, "asset_turnover": 0.3676, "cash_conversion": 6.0622, "accruals_ratio": 0.1321, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -0.3815, "earnings_stability_5y": 1.0897, "revenue_stability_5y": 0.4826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2716, "net_debt_to_ebitda": 3.0088, "debt_to_assets": 0.1086, "interest_coverage": -159.3087, "current_ratio": 1.5054, "quick_ratio": 1.5054, "net_debt": -13889904, "local_beta": -0.0042, "volatility_252d": 1.249, "volatility_60d": 3.0127, "max_drawdown_12m": -0.9383, "risk_adjusted_momentum": -0.4541 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4958, "revenue_growth_5y_cagr": -0.2205, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.8716, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.8544, "price_return_3m": -0.7465, "price_return_6m": -0.8364, "price_return_9m": -0.919, "price_return_12m": -0.937, "price_return_12m_ex1m": -0.5672, "momentum_6m": -0.8364, "momentum_12m": -0.937, "momentum_12_1": -0.5672, "distance_from_52w_high": -0.9383, "distance_from_52w_low": 0, "relative_strength": -1.0949 }, "raw_ttm": { "revenue_ttm": 83575131, "gross_profit_ttm": 2799965, "ebit_ttm": -4882971, "ebitda_ttm": -4616477, "net_income_ttm": -4952508, "eps_diluted_ttm": -1.5127, "operating_cash_flow_ttm": -34977460, "capital_expenditure_ttm": 4954271, "fcf_ttm": -30023189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30651, "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_current_liabilities": 117476721, "net_ppe": null, "total_assets": 227346991, "total_debt": 24689486, "total_equity": 105082051, "net_working_capital": 45477900, "book_value_per_share": 32.0969, "retained_earnings": -162659875, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 99591686, "tangible_book_per_share": 30.4199 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1629, "ticker_id": 6775, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.089723+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6871, "market_cap": 2249496.69, "market_cap_usd": 2249496.69, "enterprise_value": null, "shares_outstanding": 3273900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02140705, "ptbv_ratio": 0.02258719, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.07492531, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03350237, "operating_margin": -0.05842612, "net_margin": -0.05925815, "ebitda_margin": -0.05523745, "fcf_margin": -0.35923592, "roe": -0.04712991, "roa": -0.02178392, "roic": -0.04015947, "roc_greenblatt": null, "asset_turnover": 0.36761046, "cash_conversion": 6.06221918, "accruals_ratio": 0.13206663, "sbc_to_revenue": null, "debt_to_equity": 1.27164297, "net_debt_to_ebitda": 3.00876707, "debt_to_assets": 0.10859825, "interest_coverage": -159.30870118, "current_ratio": 1.50535803, "quick_ratio": 1.50535803, "net_debt": -13889904, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.49578973, "revenue_growth_5y_cagr": -0.22046404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.87160523, "piotroski_f_score": 4, "altman_z_score": -0.38146454, "earnings_stability_5y": 1.089672, "revenue_stability_5y": 0.482635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.85442797, "price_return_3m": -0.74645756, "price_return_6m": -0.83640476, "price_return_9m": -0.9190218, "price_return_12m": -0.93699221, "price_return_12m_ex1m": -0.56717102, "distance_from_52w_high": -0.93832136, "distance_from_52w_low": 0, "relative_strength": -1.09493326, "local_beta": -0.0042, "volatility_252d": 1.249045, "volatility_60d": 3.012732, "max_drawdown_12m": -0.93832136, "revenue_ttm": 83575131, "gross_profit_ttm": 2799965, "ebit_ttm": -4882971, "ebitda_ttm": -4616477, "net_income_ttm": -4952508, "eps_diluted_ttm": -1.51272427, "operating_cash_flow_ttm": -34977460, "capital_expenditure_ttm": 4954271, "fcf_ttm": -30023189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30651, "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_current_liabilities": 117476721, "net_ppe": null, "total_assets": 227346991, "total_debt": 24689486, "total_equity": 105082051, "net_working_capital": 45477900, "book_value_per_share": 32.09690308, "retained_earnings": -162659875, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 99591686, "tangible_book_per_share": 30.41989248, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.69, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0471, "momentum_12_1": -0.5672, "complete_fields": { "id": 1629, "ticker_id": 6775, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.089723+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6871, "market_cap": 2249496.69, "market_cap_usd": 2249496.69, "enterprise_value": null, "shares_outstanding": 3273900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02140705, "ptbv_ratio": 0.02258719, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.07492531, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03350237, "operating_margin": -0.05842612, "net_margin": -0.05925815, "ebitda_margin": -0.05523745, "fcf_margin": -0.35923592, "roe": -0.04712991, "roa": -0.02178392, "roic": -0.04015947, "roc_greenblatt": null, "asset_turnover": 0.36761046, "cash_conversion": 6.06221918, "accruals_ratio": 0.13206663, "sbc_to_revenue": null, "debt_to_equity": 1.27164297, "net_debt_to_ebitda": 3.00876707, "debt_to_assets": 0.10859825, "interest_coverage": -159.30870118, "current_ratio": 1.50535803, "quick_ratio": 1.50535803, "net_debt": -13889904, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.49578973, "revenue_growth_5y_cagr": -0.22046404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.87160523, "piotroski_f_score": 4, "altman_z_score": -0.38146454, "earnings_stability_5y": 1.089672, "revenue_stability_5y": 0.482635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.85442797, "price_return_3m": -0.74645756, "price_return_6m": -0.83640476, "price_return_9m": -0.9190218, "price_return_12m": -0.93699221, "price_return_12m_ex1m": -0.56717102, "distance_from_52w_high": -0.93832136, "distance_from_52w_low": 0, "relative_strength": -1.09493326, "local_beta": -0.0042, "volatility_252d": 1.249045, "volatility_60d": 3.012732, "max_drawdown_12m": -0.93832136, "revenue_ttm": 83575131, "gross_profit_ttm": 2799965, "ebit_ttm": -4882971, "ebitda_ttm": -4616477, "net_income_ttm": -4952508, "eps_diluted_ttm": -1.51272427, "operating_cash_flow_ttm": -34977460, "capital_expenditure_ttm": 4954271, "fcf_ttm": -30023189, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30651, "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_current_liabilities": 117476721, "net_ppe": null, "total_assets": 227346991, "total_debt": 24689486, "total_equity": 105082051, "net_working_capital": 45477900, "book_value_per_share": 32.09690308, "retained_earnings": -162659875, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 99591686, "tangible_book_per_share": 30.41989248, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "ebit": -4882971, "ebitda": -4616477, "pretax_income": -5326071, "tax_provision": -62154, "net_income": -4952508, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 24689486, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 2286572, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34977460, "capital_expenditure": 4954271, "free_cash_flow": -30023189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103803, "ticker_id": 6775, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4882971", "ebitda": "-4616477", "netIncome": "-4952508", "grossProfit": "2799965", "depreciation": "None", "totalRevenue": "83575131", "costOfRevenue": "80775165", "interestIncome": "None", "incomeBeforeTax": "-5326071", "interestExpense": "30651", "operatingIncome": "-4882971", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62154", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7682936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80775165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266494", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115021", "currentDebt": "None", "investments": "None", "totalAssets": "227346991", "longTermDebt": "None", "shortTermDebt": "24689486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5490365", "reportedCurrency": "None", "retainedEarnings": "-162659875", "totalLiabilities": "133626851", "otherCurrentAssets": "53722194", "totalCurrentAssets": "176844525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84542939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50502459", "currentAccountsPayable": "39096465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33098283", "totalShareholderEquity": "105082051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29608387", "totalCurrentLiabilities": "117476721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150122", "cashAndShortTermInvestments": "38579390", "commonStockSharesOutstanding": "2286572", "intangibleAssetsExcludingGoodwill": "5490365", "cashAndCashEquivalentsAtCarryingValue": "38579390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34630907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34977460", "capitalExpenditures": "4954271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45684403", "cashflowFromInvestment": "-6009538", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83575131, "cost_of_revenue": 80775165, "gross_profit": 2799965, "research_and_development": 117696, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4882971, "depreciation_amortisation": 266494, "ebitda": -4616477, "interest_expense": 30651, "interest_income": null, "other_non_operating": null, "pretax_income": -5326071, "tax_provision": -62154, "effective_tax_rate": null, "net_income": -4952508, "net_income_continuing_ops": null, "net_income_to_common": -4952508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38579390, "short_term_investments": null, "net_receivables": 84542939, "inventory": null, "other_current_assets": null, "total_current_assets": 176844525, "net_ppe": null, "goodwill": null, "intangible_assets": 5490365, "goodwill_and_intangibles": 5490365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50502459, "total_assets": 227346991, "short_term_debt": 24689486, "accounts_payable": 39096465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117476721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16150122, "total_liabilities": 133626851, "total_debt": 24689486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162659875, "total_equity": 105082051, "shares_outstanding": 2286572, "operating_cash_flow": -34977460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4954271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6009538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45684403, "free_cash_flow": -30023189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4882971", "ebitda": "-4616477", "netIncome": "-4952508", "grossProfit": "2799965", "depreciation": "None", "totalRevenue": "83575131", "costOfRevenue": "80775165", "interestIncome": "None", "incomeBeforeTax": "-5326071", "interestExpense": "30651", "operatingIncome": "-4882971", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62154", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7682936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80775165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266494", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115021", "currentDebt": "None", "investments": "None", "totalAssets": "227346991", "longTermDebt": "None", "shortTermDebt": "24689486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5490365", "reportedCurrency": "None", "retainedEarnings": "-162659875", "totalLiabilities": "133626851", "otherCurrentAssets": "53722194", "totalCurrentAssets": "176844525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84542939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50502459", "currentAccountsPayable": "39096465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33098283", "totalShareholderEquity": "105082051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29608387", "totalCurrentLiabilities": "117476721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150122", "cashAndShortTermInvestments": "38579390", "commonStockSharesOutstanding": "2286572", "intangibleAssetsExcludingGoodwill": "5490365", "cashAndCashEquivalentsAtCarryingValue": "38579390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34630907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34977460", "capitalExpenditures": "4954271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45684403", "cashflowFromInvestment": "-6009538", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 565273477, "cost_of_revenue": 576442434, "gross_profit": -11168957, "ebit": -53863645, "ebitda": -49502851, "pretax_income": -56045774, "tax_provision": -536227, "net_income": -49570199, "net_income_to_common": -49570199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36996422, "total_current_assets": 140373576, "total_assets": 184365871, "short_term_debt": 22199851, "long_term_debt": null, "total_debt": 22199851, "total_liabilities": 104997426, "total_equity": 90259533, "shares_outstanding": 21352223, "goodwill_and_intangibles": 2086712 }, "cash_flow": { "operating_cash_flow": -97447783, "capital_expenditure": 719288, "free_cash_flow": -96728495, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103807, "ticker_id": 6775, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53863645", "ebitda": "-49502851", "netIncome": "-49570199", "grossProfit": "-11168957", "depreciation": "None", "totalRevenue": "565273477", "costOfRevenue": "576442434", "interestIncome": "None", "incomeBeforeTax": "-56045774", "interestExpense": "2609622", "operatingIncome": "-52115825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-536227", "reportedCurrency": "CNY", "netInterestIncome": "-2609622", "nonInterestIncome": "None", "operatingExpenses": "40946868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576442434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4360794", "sellingGeneralAndAdministrative": "24456958", "netIncomeFromContinuingOperations": "-55509547" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22199851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086712", "reportedCurrency": "CNY", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "39911817", "totalCurrentAssets": "140373576", "currentLongTermDebt": "21387182", "longTermInvestments": "20633148", "shortTermInvestments": "None", "currentNetReceivables": "63465337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24097855", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "2710673", "otherCurrentLiabilities": "13487826", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55509547", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97447783", "capitalExpenditures": "719288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108223798", "cashflowFromInvestment": "-573683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4360794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565273477, "cost_of_revenue": 576442434, "gross_profit": -11168957, "research_and_development": 1079023, "selling_general_admin": 24456958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53863645, "depreciation_amortisation": 4360794, "ebitda": -49502851, "interest_expense": 2609622, "interest_income": null, "other_non_operating": null, "pretax_income": -56045774, "tax_provision": -536227, "effective_tax_rate": null, "net_income": -49570199, "net_income_continuing_ops": -55509547, "net_income_to_common": -49570199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36996422, "short_term_investments": null, "net_receivables": 63465337, "inventory": null, "other_current_assets": null, "total_current_assets": 140373576, "net_ppe": null, "goodwill": null, "intangible_assets": 2086712, "goodwill_and_intangibles": 2086712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43992295, "total_assets": 184365871, "short_term_debt": 22199851, "accounts_payable": 44695315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96161922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8835504, "total_liabilities": 104997426, "total_debt": 22199851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126955513, "total_equity": 90259533, "shares_outstanding": 21352223, "operating_cash_flow": -97447783, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573683, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108223798, "free_cash_flow": -96728495, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53863645", "ebitda": "-49502851", "netIncome": "-49570199", "grossProfit": "-11168957", "depreciation": "None", "totalRevenue": "565273477", "costOfRevenue": "576442434", "interestIncome": "None", "incomeBeforeTax": "-56045774", "interestExpense": "2609622", "operatingIncome": "-52115825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-536227", "reportedCurrency": "CNY", "netInterestIncome": "-2609622", "nonInterestIncome": "None", "operatingExpenses": "40946868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576442434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4360794", "sellingGeneralAndAdministrative": "24456958", "netIncomeFromContinuingOperations": "-55509547" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22199851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086712", "reportedCurrency": "CNY", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "39911817", "totalCurrentAssets": "140373576", "currentLongTermDebt": "21387182", "longTermInvestments": "20633148", "shortTermInvestments": "None", "currentNetReceivables": "63465337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24097855", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "2710673", "otherCurrentLiabilities": "13487826", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55509547", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-97447783", "capitalExpenditures": "719288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108223798", "cashflowFromInvestment": "-573683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4360794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 497868200, "cost_of_revenue": 513738832, "gross_profit": -15870632, "ebit": -82088089, "ebitda": -71550400, "pretax_income": -83083334, "tax_provision": -2807990, "net_income": -72576740, "net_income_to_common": -72576740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26103076, "total_current_assets": 82588973, "total_assets": 100450600, "short_term_debt": 41810169, "long_term_debt": 3656345, "total_debt": 45466514, "total_liabilities": 126182673, "total_equity": -18055399, "shares_outstanding": 21250000, "goodwill_and_intangibles": 1994868 }, "cash_flow": { "operating_cash_flow": -44222478, "capital_expenditure": 4444392, "free_cash_flow": -39778086, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103812, "ticker_id": 6775, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82088089", "ebitda": "-71550400", "netIncome": "-72576740", "grossProfit": "-15870632", "depreciation": "None", "totalRevenue": "497868200", "costOfRevenue": "513738832", "interestIncome": "None", "incomeBeforeTax": "-83083334", "interestExpense": "995245", "operatingIncome": "-79754620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2807990", "reportedCurrency": "CNY", "netInterestIncome": "-995245", "nonInterestIncome": "None", "operatingExpenses": "63883988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513738832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10537689", "sellingGeneralAndAdministrative": "26202413", "netIncomeFromContinuingOperations": "-80275344" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "3656345", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "11748853", "totalCurrentAssets": "82588973", "currentLongTermDebt": "33003498", "longTermInvestments": "0", "shortTermInvestments": "9644591", "currentNetReceivables": "44737044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "14023293", "otherCurrentLiabilities": "16039555", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80275344", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-44222478", "capitalExpenditures": "4444392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48191764", "cashflowFromInvestment": "-4444392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10537689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497868200, "cost_of_revenue": 513738832, "gross_profit": -15870632, "research_and_development": 1394072, "selling_general_admin": 26202413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82088089, "depreciation_amortisation": 10537689, "ebitda": -71550400, "interest_expense": 995245, "interest_income": null, "other_non_operating": null, "pretax_income": -83083334, "tax_provision": -2807990, "effective_tax_rate": null, "net_income": -72576740, "net_income_continuing_ops": -80275344, "net_income_to_common": -72576740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26103076, "short_term_investments": 9644591, "net_receivables": 44737044, "inventory": 501952, "other_current_assets": null, "total_current_assets": 82588973, "net_ppe": null, "goodwill": null, "intangible_assets": 1994868, "goodwill_and_intangibles": 1994868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17861627, "total_assets": 100450600, "short_term_debt": 41810169, "accounts_payable": 46471081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109611400, "long_term_debt": 3656345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16571273, "total_liabilities": 126182673, "total_debt": 45466514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77454208, "total_equity": -18055399, "shares_outstanding": 21250000, "operating_cash_flow": -44222478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4444392, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4444392, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48191764, "free_cash_flow": -39778086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82088089", "ebitda": "-71550400", "netIncome": "-72576740", "grossProfit": "-15870632", "depreciation": "None", "totalRevenue": "497868200", "costOfRevenue": "513738832", "interestIncome": "None", "incomeBeforeTax": "-83083334", "interestExpense": "995245", "operatingIncome": "-79754620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2807990", "reportedCurrency": "CNY", "netInterestIncome": "-995245", "nonInterestIncome": "None", "operatingExpenses": "63883988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513738832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10537689", "sellingGeneralAndAdministrative": "26202413", "netIncomeFromContinuingOperations": "-80275344" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "3656345", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "11748853", "totalCurrentAssets": "82588973", "currentLongTermDebt": "33003498", "longTermInvestments": "0", "shortTermInvestments": "9644591", "currentNetReceivables": "44737044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "14023293", "otherCurrentLiabilities": "16039555", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80275344", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-44222478", "capitalExpenditures": "4444392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48191764", "cashflowFromInvestment": "-4444392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10537689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 651991593, "cost_of_revenue": 614605479, "gross_profit": 37386114, "ebit": 702208, "ebitda": 1387922, "pretax_income": 3960114, "tax_provision": 2582217, "net_income": 3888723, "net_income_to_common": 3888723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27939170, "total_current_assets": 77199556, "total_assets": 125422314, "short_term_debt": 33479265, "long_term_debt": 4400000, "total_debt": 37879265, "total_liabilities": 94524727, "total_equity": 33325657, "shares_outstanding": 21250000, "goodwill_and_intangibles": 757959 }, "cash_flow": { "operating_cash_flow": -15231895, "capital_expenditure": 2150431, "free_cash_flow": -13081464, "dividends_paid": 6193500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103816, "ticker_id": 6775, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "702208", "ebitda": "1387922", "netIncome": "3888723", "grossProfit": "37386114", "depreciation": "None", "totalRevenue": "651991593", "costOfRevenue": "614605479", "interestIncome": "None", "incomeBeforeTax": "3960114", "interestExpense": "943324", "operatingIncome": "702208", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2582217", "reportedCurrency": "CNY", "netInterestIncome": "-943324", "nonInterestIncome": "None", "operatingExpenses": "36683906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2096317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614605479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685714", "sellingGeneralAndAdministrative": "18555039", "netIncomeFromContinuingOperations": "1377897" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "4400000", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757959", "reportedCurrency": "CNY", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "15961629", "totalCurrentAssets": "77199556", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37049396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "31355800", "otherCurrentLiabilities": "13676226", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1377897", "profitLoss": "None", "dividendPayout": "6193500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3576597", "operatingCashflow": "-15231895", "capitalExpenditures": "2150431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9334311", "cashflowFromInvestment": "-5728754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6193500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35426840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11781956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651991593, "cost_of_revenue": 614605479, "gross_profit": 37386114, "research_and_development": 2096317, "selling_general_admin": 18555039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702208, "depreciation_amortisation": 685714, "ebitda": 1387922, "interest_expense": 943324, "interest_income": null, "other_non_operating": null, "pretax_income": 3960114, "tax_provision": 2582217, "effective_tax_rate": null, "net_income": 3888723, "net_income_continuing_ops": 1377897, "net_income_to_common": 3888723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27939170, "short_term_investments": null, "net_receivables": 37049396, "inventory": -3750639, "other_current_assets": null, "total_current_assets": 77199556, "net_ppe": null, "goodwill": null, "intangible_assets": 757959, "goodwill_and_intangibles": 757959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48222758, "total_assets": 125422314, "short_term_debt": 33479265, "accounts_payable": 25572958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76848192, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17676535, "total_liabilities": 94524727, "total_debt": 37879265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9025668, "total_equity": 33325657, "shares_outstanding": 21250000, "operating_cash_flow": -15231895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2150431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5728754, "dividends_paid": 6193500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9334311, "free_cash_flow": -13081464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "702208", "ebitda": "1387922", "netIncome": "3888723", "grossProfit": "37386114", "depreciation": "None", "totalRevenue": "651991593", "costOfRevenue": "614605479", "interestIncome": "None", "incomeBeforeTax": "3960114", "interestExpense": "943324", "operatingIncome": "702208", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2582217", "reportedCurrency": "CNY", "netInterestIncome": "-943324", "nonInterestIncome": "None", "operatingExpenses": "36683906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2096317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614605479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685714", "sellingGeneralAndAdministrative": "18555039", "netIncomeFromContinuingOperations": "1377897" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "4400000", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757959", "reportedCurrency": "CNY", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "15961629", "totalCurrentAssets": "77199556", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37049396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "31355800", "otherCurrentLiabilities": "13676226", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1377897", "profitLoss": "None", "dividendPayout": "6193500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3576597", "operatingCashflow": "-15231895", "capitalExpenditures": "2150431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9334311", "cashflowFromInvestment": "-5728754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6193500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35426840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11781956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 545593497, "cost_of_revenue": 511092522, "gross_profit": 34500975, "ebit": 12807764, "ebitda": 13352812, "pretax_income": 11926847, "tax_provision": 1703179, "net_income": 10305308, "net_income_to_common": 10305308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40266725, "total_current_assets": 161266847, "total_assets": 170842238, "short_term_debt": 24170233, "long_term_debt": 3850000, "total_debt": 28020233, "total_liabilities": 154071959, "total_equity": 16887523, "shares_outstanding": 21250000, "goodwill_and_intangibles": 920908 }, "cash_flow": { "operating_cash_flow": -9046287, "capital_expenditure": 535364, "free_cash_flow": -8510923, "dividends_paid": 6181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103820, "ticker_id": 6775, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12807764", "ebitda": "13352812", "netIncome": "10305308", "grossProfit": "34500975", "depreciation": "None", "totalRevenue": "545593497", "costOfRevenue": "511092522", "interestIncome": "None", "incomeBeforeTax": "11926847", "interestExpense": "1358586", "operatingIncome": "12807764", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1703179", "reportedCurrency": "CNY", "netInterestIncome": "-869318", "nonInterestIncome": "None", "operatingExpenses": "21693211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511092522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545048", "sellingGeneralAndAdministrative": "11275729", "netIncomeFromContinuingOperations": "10223668" }, "balance": { "goodwill": "None", "inventory": "-4346639", "commonStock": "10967", "currentDebt": "None", "investments": "None", "totalAssets": "170842238", "longTermDebt": "3850000", "shortTermDebt": "24170233", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "920908", "reportedCurrency": "CNY", "retainedEarnings": "1219888", "totalLiabilities": "154071959", "otherCurrentAssets": "24204748", "totalCurrentAssets": "161266847", "currentLongTermDebt": "20472000", "longTermInvestments": "None", "shortTermInvestments": "1952388", "currentNetReceivables": "96795374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9575391", "currentAccountsPayable": "102880273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7617295", "shortLongTermDebtTotal": "30559384", "totalShareholderEquity": "16887523", "capitalLeaseObligations": "6237384", "otherCurrentLiabilities": "10434800", "totalCurrentLiabilities": "147682808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6389151", "cashAndShortTermInvestments": "40266725", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "920908", "cashAndCashEquivalentsAtCarryingValue": "40266725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9616396", "profitLoss": "None", "dividendPayout": "6181000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-34771195", "operatingCashflow": "-9046287", "capitalExpenditures": "535364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19547673", "cashflowFromInvestment": "-634871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17323457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3495065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545593497, "cost_of_revenue": 511092522, "gross_profit": 34500975, "research_and_development": 1460960, "selling_general_admin": 11275729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12807764, "depreciation_amortisation": 545048, "ebitda": 13352812, "interest_expense": 1358586, "interest_income": null, "other_non_operating": null, "pretax_income": 11926847, "tax_provision": 1703179, "effective_tax_rate": null, "net_income": 10305308, "net_income_continuing_ops": 10223668, "net_income_to_common": 10305308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40266725, "short_term_investments": 1952388, "net_receivables": 96795374, "inventory": -4346639, "other_current_assets": null, "total_current_assets": 161266847, "net_ppe": null, "goodwill": null, "intangible_assets": 920908, "goodwill_and_intangibles": 920908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9575391, "total_assets": 170842238, "short_term_debt": 24170233, "accounts_payable": 102880273, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147682808, "long_term_debt": 3850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6389151, "total_liabilities": 154071959, "total_debt": 28020233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1219888, "total_equity": 16887523, "shares_outstanding": 21250000, "operating_cash_flow": -9046287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634871, "dividends_paid": 6181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19547673, "free_cash_flow": -8510923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12807764", "ebitda": "13352812", "netIncome": "10305308", "grossProfit": "34500975", "depreciation": "None", "totalRevenue": "545593497", "costOfRevenue": "511092522", "interestIncome": "None", "incomeBeforeTax": "11926847", "interestExpense": "1358586", "operatingIncome": "12807764", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1703179", "reportedCurrency": "CNY", "netInterestIncome": "-869318", "nonInterestIncome": "None", "operatingExpenses": "21693211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511092522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545048", "sellingGeneralAndAdministrative": "11275729", "netIncomeFromContinuingOperations": "10223668" }, "balance": { "goodwill": "None", "inventory": "-4346639", "commonStock": "10967", "currentDebt": "None", "investments": "None", "totalAssets": "170842238", "longTermDebt": "3850000", "shortTermDebt": "24170233", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "920908", "reportedCurrency": "CNY", "retainedEarnings": "1219888", "totalLiabilities": "154071959", "otherCurrentAssets": "24204748", "totalCurrentAssets": "161266847", "currentLongTermDebt": "20472000", "longTermInvestments": "None", "shortTermInvestments": "1952388", "currentNetReceivables": "96795374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9575391", "currentAccountsPayable": "102880273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7617295", "shortLongTermDebtTotal": "30559384", "totalShareholderEquity": "16887523", "capitalLeaseObligations": "6237384", "otherCurrentLiabilities": "10434800", "totalCurrentLiabilities": "147682808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6389151", "cashAndShortTermInvestments": "40266725", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "920908", "cashAndCashEquivalentsAtCarryingValue": "40266725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9616396", "profitLoss": "None", "dividendPayout": "6181000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-34771195", "operatingCashflow": "-9046287", "capitalExpenditures": "535364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19547673", "cashflowFromInvestment": "-634871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17323457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3495065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 290332933, "cost_of_revenue": 269306314, "gross_profit": 21026619, "ebit": 5333191, "ebitda": 9417603, "pretax_income": 4682057, "tax_provision": 1634929, "net_income": 3062437, "net_income_to_common": 3062437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23705696, "total_current_assets": 68304562, "total_assets": 77846588, "short_term_debt": 11834087, "long_term_debt": null, "total_debt": 11834087, "total_liabilities": 71710135, "total_equity": 6213789, "shares_outstanding": 21250000, "goodwill_and_intangibles": 873405 }, "cash_flow": { "operating_cash_flow": 15319723, "capital_expenditure": 310599, "free_cash_flow": 15630322, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103822, "ticker_id": 6775, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5333191", "ebitda": "9417603", "netIncome": "3062437", "grossProfit": "21026619", "depreciation": "None", "totalRevenue": "290332933", "costOfRevenue": "269306314", "interestIncome": "None", "incomeBeforeTax": "4682057", "interestExpense": "651134", "operatingIncome": "6333683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1634929", "reportedCurrency": "CNY", "netInterestIncome": "-1564122", "nonInterestIncome": "None", "operatingExpenses": "14692936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269306314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084412", "sellingGeneralAndAdministrative": "7043391", "netIncomeFromContinuingOperations": "3047128" }, "balance": { "goodwill": "None", "inventory": "-2132190", "commonStock": "10967", "currentDebt": "None", "investments": "None", "totalAssets": "77846588", "longTermDebt": "None", "shortTermDebt": "11834087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "873405", "reportedCurrency": "CNY", "retainedEarnings": "-8106381", "totalLiabilities": "71710135", "otherCurrentAssets": "4220200", "totalCurrentAssets": "68304562", "currentLongTermDebt": "9095355", "longTermInvestments": "None", "shortTermInvestments": "2574705", "currentNetReceivables": "37803961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9542026", "currentAccountsPayable": "41360473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7666231", "shortLongTermDebtTotal": "15261742", "totalShareholderEquity": "6213789", "capitalLeaseObligations": "6166387", "otherCurrentLiabilities": "9992047", "totalCurrentLiabilities": "68233053", "otherNonCurrentLiabilities": "49427", "totalNonCurrentLiabilities": "3477082", "cashAndShortTermInvestments": "23705696", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "873405", "cashAndCashEquivalentsAtCarryingValue": "23705696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438533", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-23100471", "operatingCashflow": "15319723", "capitalExpenditures": "310599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5692003", "cashflowFromInvestment": "-310599", "stockBasedCompensation": "1002390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290332933, "cost_of_revenue": 269306314, "gross_profit": 21026619, "research_and_development": 1376644, "selling_general_admin": 7043391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5333191, "depreciation_amortisation": 4084412, "ebitda": 9417603, "interest_expense": 651134, "interest_income": null, "other_non_operating": null, "pretax_income": 4682057, "tax_provision": 1634929, "effective_tax_rate": null, "net_income": 3062437, "net_income_continuing_ops": 3047128, "net_income_to_common": 3062437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23705696, "short_term_investments": 2574705, "net_receivables": 37803961, "inventory": -2132190, "other_current_assets": null, "total_current_assets": 68304562, "net_ppe": null, "goodwill": null, "intangible_assets": 873405, "goodwill_and_intangibles": 873405, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9542026, "total_assets": 77846588, "short_term_debt": 11834087, "accounts_payable": 41360473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68233053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3477082, "total_liabilities": 71710135, "total_debt": 11834087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8106381, "total_equity": 6213789, "shares_outstanding": 21250000, "operating_cash_flow": 15319723, "stock_based_compensation": 1002390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310599, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5692003, "free_cash_flow": 15630322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5333191", "ebitda": "9417603", "netIncome": "3062437", "grossProfit": "21026619", "depreciation": "None", "totalRevenue": "290332933", "costOfRevenue": "269306314", "interestIncome": "None", "incomeBeforeTax": "4682057", "interestExpense": "651134", "operatingIncome": "6333683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1634929", "reportedCurrency": "CNY", "netInterestIncome": "-1564122", "nonInterestIncome": "None", "operatingExpenses": "14692936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269306314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084412", "sellingGeneralAndAdministrative": "7043391", "netIncomeFromContinuingOperations": "3047128" }, "balance": { "goodwill": "None", "inventory": "-2132190", "commonStock": "10967", "currentDebt": "None", "investments": "None", "totalAssets": "77846588", "longTermDebt": "None", "shortTermDebt": "11834087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "873405", "reportedCurrency": "CNY", "retainedEarnings": "-8106381", "totalLiabilities": "71710135", "otherCurrentAssets": "4220200", "totalCurrentAssets": "68304562", "currentLongTermDebt": "9095355", "longTermInvestments": "None", "shortTermInvestments": "2574705", "currentNetReceivables": "37803961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9542026", "currentAccountsPayable": "41360473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7666231", "shortLongTermDebtTotal": "15261742", "totalShareholderEquity": "6213789", "capitalLeaseObligations": "6166387", "otherCurrentLiabilities": "9992047", "totalCurrentLiabilities": "68233053", "otherNonCurrentLiabilities": "49427", "totalNonCurrentLiabilities": "3477082", "cashAndShortTermInvestments": "23705696", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "873405", "cashAndCashEquivalentsAtCarryingValue": "23705696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438533", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-23100471", "operatingCashflow": "15319723", "capitalExpenditures": "310599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5692003", "cashflowFromInvestment": "-310599", "stockBasedCompensation": "1002390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "ebit": -5255681, "ebitda": -5112251, "pretax_income": -5615806, "tax_provision": 19662, "net_income": -5248307, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38579390, "total_current_assets": 176844525, "total_assets": 227346991, "short_term_debt": 24689486, "long_term_debt": null, "total_debt": 24689486, "total_liabilities": 133626851, "total_equity": 105082051, "shares_outstanding": 3273900, "goodwill_and_intangibles": 5490365 }, "cash_flow": { "operating_cash_flow": -34240139, "capital_expenditure": 3456756, "free_cash_flow": -30783383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103802, "ticker_id": 6775, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5255681", "ebitda": "-5112251", "netIncome": "-5248307", "grossProfit": "67475", "depreciation": "None", "totalRevenue": "44938027", "costOfRevenue": "44870552", "interestIncome": "None", "incomeBeforeTax": "-5615806", "interestExpense": "45130", "operatingIncome": "-5255681", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19662", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5323156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44870552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143430", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115021", "currentDebt": "None", "investments": "None", "totalAssets": "227346991", "longTermDebt": "None", "shortTermDebt": "24689486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5490365", "reportedCurrency": "None", "retainedEarnings": "-162659875", "totalLiabilities": "133626851", "otherCurrentAssets": "53722194", "totalCurrentAssets": "176844525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84542939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50502459", "currentAccountsPayable": "39096465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33098283", "totalShareholderEquity": "105082051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29608387", "totalCurrentLiabilities": "117476721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150122", "cashAndShortTermInvestments": "38579390", "commonStockSharesOutstanding": "3273900", "intangibleAssetsExcludingGoodwill": "5490365", "cashAndCashEquivalentsAtCarryingValue": "38579390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36699311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34240139", "capitalExpenditures": "3456756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49928003", "cashflowFromInvestment": "-4521589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44938027, "cost_of_revenue": 44870552, "gross_profit": 67475, "research_and_development": 30936, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5255681, "depreciation_amortisation": 143430, "ebitda": -5112251, "interest_expense": 45130, "interest_income": null, "other_non_operating": null, "pretax_income": -5615806, "tax_provision": 19662, "effective_tax_rate": null, "net_income": -5248307, "net_income_continuing_ops": null, "net_income_to_common": -5248307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38579390, "short_term_investments": null, "net_receivables": 84542939, "inventory": null, "other_current_assets": null, "total_current_assets": 176844525, "net_ppe": null, "goodwill": null, "intangible_assets": 5490365, "goodwill_and_intangibles": 5490365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50502459, "total_assets": 227346991, "short_term_debt": 24689486, "accounts_payable": 39096465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117476721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16150122, "total_liabilities": 133626851, "total_debt": 24689486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162659875, "total_equity": 105082051, "shares_outstanding": 3273900, "operating_cash_flow": -34240139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3456756, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4521589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49928003, "free_cash_flow": -30783383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5255681", "ebitda": "-5112251", "netIncome": "-5248307", "grossProfit": "67475", "depreciation": "None", "totalRevenue": "44938027", "costOfRevenue": "44870552", "interestIncome": "None", "incomeBeforeTax": "-5615806", "interestExpense": "45130", "operatingIncome": "-5255681", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19662", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5323156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44870552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143430", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115021", "currentDebt": "None", "investments": "None", "totalAssets": "227346991", "longTermDebt": "None", "shortTermDebt": "24689486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5490365", "reportedCurrency": "None", "retainedEarnings": "-162659875", "totalLiabilities": "133626851", "otherCurrentAssets": "53722194", "totalCurrentAssets": "176844525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84542939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50502459", "currentAccountsPayable": "39096465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33098283", "totalShareholderEquity": "105082051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29608387", "totalCurrentLiabilities": "117476721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150122", "cashAndShortTermInvestments": "38579390", "commonStockSharesOutstanding": "3273900", "intangibleAssetsExcludingGoodwill": "5490365", "cashAndCashEquivalentsAtCarryingValue": "38579390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36699311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34240139", "capitalExpenditures": "3456756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49928003", "cashflowFromInvestment": "-4521589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 38682132, "cost_of_revenue": 35974008, "gross_profit": 2708124, "ebit": 322756, "ebitda": 445965, "pretax_income": 237348, "tax_provision": -80895, "net_income": 246612, "net_income_to_common": 246612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30137151, "total_current_assets": 143088464, "total_assets": 189782435, "short_term_debt": 15481646, "long_term_debt": null, "total_debt": 15481646, "total_liabilities": 108314192, "total_equity": 91667910, "shares_outstanding": 1876536, "goodwill_and_intangibles": 2220400 }, "cash_flow": { "operating_cash_flow": -1078582, "capital_expenditure": 1579940, "free_cash_flow": 501358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103804, "ticker_id": 6775, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322756", "ebitda": "445965", "netIncome": "246612", "grossProfit": "2708124", "depreciation": "None", "totalRevenue": "38682132", "costOfRevenue": "35974008", "interestIncome": "None", "incomeBeforeTax": "237348", "interestExpense": "None", "operatingIncome": "322756", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-80895", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2385368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35974008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123209", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65835", "currentDebt": "None", "investments": "None", "totalAssets": "189782435", "longTermDebt": "None", "shortTermDebt": "15481646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2220400", "reportedCurrency": "None", "retainedEarnings": "-125151298", "totalLiabilities": "108314192", "otherCurrentAssets": "28508747", "totalCurrentAssets": "143088464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84442565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46693963", "currentAccountsPayable": "52010164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21087591", "totalShareholderEquity": "91667910", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17822730", "totalCurrentLiabilities": "95351394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12962797", "cashAndShortTermInvestments": "30137151", "commonStockSharesOutstanding": "1876536", "intangibleAssetsExcludingGoodwill": "2220400", "cashAndCashEquivalentsAtCarryingValue": "30137151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1766703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1078582", "capitalExpenditures": "1579940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3925423", "cashflowFromInvestment": "-1579926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38682132, "cost_of_revenue": 35974008, "gross_profit": 2708124, "research_and_development": 86241, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322756, "depreciation_amortisation": 123209, "ebitda": 445965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 237348, "tax_provision": -80895, "effective_tax_rate": null, "net_income": 246612, "net_income_continuing_ops": null, "net_income_to_common": 246612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30137151, "short_term_investments": null, "net_receivables": 84442565, "inventory": null, "other_current_assets": null, "total_current_assets": 143088464, "net_ppe": null, "goodwill": null, "intangible_assets": 2220400, "goodwill_and_intangibles": 2220400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46693963, "total_assets": 189782435, "short_term_debt": 15481646, "accounts_payable": 52010164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95351394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12962797, "total_liabilities": 108314192, "total_debt": 15481646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125151298, "total_equity": 91667910, "shares_outstanding": 1876536, "operating_cash_flow": -1078582, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1579940, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1579926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3925423, "free_cash_flow": 501358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322756", "ebitda": "445965", "netIncome": "246612", "grossProfit": "2708124", "depreciation": "None", "totalRevenue": "38682132", "costOfRevenue": "35974008", "interestIncome": "None", "incomeBeforeTax": "237348", "interestExpense": "None", "operatingIncome": "322756", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-80895", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2385368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35974008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123209", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65835", "currentDebt": "None", "investments": "None", "totalAssets": "189782435", "longTermDebt": "None", "shortTermDebt": "15481646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2220400", "reportedCurrency": "None", "retainedEarnings": "-125151298", "totalLiabilities": "108314192", "otherCurrentAssets": "28508747", "totalCurrentAssets": "143088464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84442565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46693963", "currentAccountsPayable": "52010164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21087591", "totalShareholderEquity": "91667910", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17822730", "totalCurrentLiabilities": "95351394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12962797", "cashAndShortTermInvestments": "30137151", "commonStockSharesOutstanding": "1876536", "intangibleAssetsExcludingGoodwill": "2220400", "cashAndCashEquivalentsAtCarryingValue": "30137151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1766703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1078582", "capitalExpenditures": "1579940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3925423", "cashflowFromInvestment": "-1579926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 147332984, "cost_of_revenue": 151561429, "gross_profit": -4228445, "ebit": -18496226, "ebitda": -18294818, "pretax_income": -18029623, "tax_provision": 68083, "net_income": -15817636, "net_income_to_common": -15817636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36996422, "total_current_assets": 140373576, "total_assets": 184365871, "short_term_debt": 22199851, "long_term_debt": null, "total_debt": 22199851, "total_liabilities": 104997426, "total_equity": 90259533, "shares_outstanding": 21352223, "goodwill_and_intangibles": 2086712 }, "cash_flow": { "operating_cash_flow": -84273433, "capital_expenditure": 113313, "free_cash_flow": -84160120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103805, "ticker_id": 6775, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18496226", "ebitda": "-18294818", "netIncome": "-15817636", "grossProfit": "-4228445", "depreciation": "None", "totalRevenue": "147332984", "costOfRevenue": "151561429", "interestIncome": "None", "incomeBeforeTax": "-18029623", "interestExpense": "678570", "operatingIncome": "-16886044", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68083", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12657599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151561429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201408", "sellingGeneralAndAdministrative": "6305991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22199851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2086712", "reportedCurrency": "None", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "39911817", "totalCurrentAssets": "140373576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63465337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24097855", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13487826", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32166067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-84273433", "capitalExpenditures": "113313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100381257", "cashflowFromInvestment": "-111350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147332984, "cost_of_revenue": 151561429, "gross_profit": -4228445, "research_and_development": 288373, "selling_general_admin": 6305991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18496226, "depreciation_amortisation": 201408, "ebitda": -18294818, "interest_expense": 678570, "interest_income": null, "other_non_operating": null, "pretax_income": -18029623, "tax_provision": 68083, "effective_tax_rate": null, "net_income": -15817636, "net_income_continuing_ops": null, "net_income_to_common": -15817636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36996422, "short_term_investments": null, "net_receivables": 63465337, "inventory": null, "other_current_assets": null, "total_current_assets": 140373576, "net_ppe": null, "goodwill": null, "intangible_assets": 2086712, "goodwill_and_intangibles": 2086712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43992295, "total_assets": 184365871, "short_term_debt": 22199851, "accounts_payable": 44695315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96161922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8835504, "total_liabilities": 104997426, "total_debt": 22199851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126955513, "total_equity": 90259533, "shares_outstanding": 21352223, "operating_cash_flow": -84273433, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113313, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100381257, "free_cash_flow": -84160120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18496226", "ebitda": "-18294818", "netIncome": "-15817636", "grossProfit": "-4228445", "depreciation": "None", "totalRevenue": "147332984", "costOfRevenue": "151561429", "interestIncome": "None", "incomeBeforeTax": "-18029623", "interestExpense": "678570", "operatingIncome": "-16886044", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68083", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12657599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151561429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201408", "sellingGeneralAndAdministrative": "6305991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22199851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2086712", "reportedCurrency": "None", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "39911817", "totalCurrentAssets": "140373576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63465337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24097855", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13487826", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32166067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-84273433", "capitalExpenditures": "113313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100381257", "cashflowFromInvestment": "-111350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36996422, "total_current_assets": 140373576, "total_assets": 184365871, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 104997426, "total_equity": 90259533, "shares_outstanding": 93817617, "goodwill_and_intangibles": 2086712 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103806, "ticker_id": 6775, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086712", "reportedCurrency": "CNY", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "6915639", "totalCurrentAssets": "140373576", "currentLongTermDebt": "21387182", "longTermInvestments": "20633148", "shortTermInvestments": "None", "currentNetReceivables": "38946508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "2710673", "otherCurrentLiabilities": "452662", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "93817617", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36996422, "short_term_investments": null, "net_receivables": 38946508, "inventory": null, "other_current_assets": null, "total_current_assets": 140373576, "net_ppe": null, "goodwill": null, "intangible_assets": 2086712, "goodwill_and_intangibles": 2086712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43992295, "total_assets": 184365871, "short_term_debt": null, "accounts_payable": 44695315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96161922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8835504, "total_liabilities": 104997426, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126955513, "total_equity": 90259533, "shares_outstanding": 93817617, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086712", "reportedCurrency": "CNY", "retainedEarnings": "-126955513", "totalLiabilities": "104997426", "otherCurrentAssets": "6915639", "totalCurrentAssets": "140373576", "currentLongTermDebt": "21387182", "longTermInvestments": "20633148", "shortTermInvestments": "None", "currentNetReceivables": "38946508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90259533", "capitalLeaseObligations": "2710673", "otherCurrentLiabilities": "452662", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835504", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "93817617", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 147332984, "cost_of_revenue": 151561429, "gross_profit": -4228445, "ebit": -18496226, "ebitda": -18294818, "pretax_income": -18029623, "tax_provision": 68083, "net_income": -15817636, "net_income_to_common": -15817636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36996422, "total_current_assets": 140373576, "total_assets": 184365871, "short_term_debt": 22365286, "long_term_debt": null, "total_debt": 22365286, "total_liabilities": 104997427, "total_equity": 90259532, "shares_outstanding": 21352223, "goodwill_and_intangibles": 2086712 }, "cash_flow": { "operating_cash_flow": -41403491, "capital_expenditure": 54139, "free_cash_flow": -41349352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103808, "ticker_id": 6775, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18496226", "ebitda": "-18294818", "netIncome": "-15817636", "grossProfit": "-4228445", "depreciation": "None", "totalRevenue": "147332984", "costOfRevenue": "151561429", "interestIncome": "None", "incomeBeforeTax": "-18029623", "interestExpense": "678570", "operatingIncome": "-16886044", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68083", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12657599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151561429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201408", "sellingGeneralAndAdministrative": "6305991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22365286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2086712", "reportedCurrency": "None", "retainedEarnings": "-126521466", "totalLiabilities": "104997427", "otherCurrentAssets": "41950700", "totalCurrentAssets": "140373576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19287912", "currentNetReceivables": "42138542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24263290", "totalShareholderEquity": "90259532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29101321", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835505", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15817636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-41403491", "capitalExpenditures": "54139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49337680", "cashflowFromInvestment": "-53552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147332984, "cost_of_revenue": 151561429, "gross_profit": -4228445, "research_and_development": 288373, "selling_general_admin": 6305991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18496226, "depreciation_amortisation": 201408, "ebitda": -18294818, "interest_expense": 678570, "interest_income": null, "other_non_operating": null, "pretax_income": -18029623, "tax_provision": 68083, "effective_tax_rate": null, "net_income": -15817636, "net_income_continuing_ops": null, "net_income_to_common": -15817636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36996422, "short_term_investments": 19287912, "net_receivables": 42138542, "inventory": null, "other_current_assets": null, "total_current_assets": 140373576, "net_ppe": null, "goodwill": null, "intangible_assets": 2086712, "goodwill_and_intangibles": 2086712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43992295, "total_assets": 184365871, "short_term_debt": 22365286, "accounts_payable": 44695315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96161922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8835505, "total_liabilities": 104997427, "total_debt": 22365286, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126521466, "total_equity": 90259532, "shares_outstanding": 21352223, "operating_cash_flow": -41403491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54139, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49337680, "free_cash_flow": -41349352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18496226", "ebitda": "-18294818", "netIncome": "-15817636", "grossProfit": "-4228445", "depreciation": "None", "totalRevenue": "147332984", "costOfRevenue": "151561429", "interestIncome": "None", "incomeBeforeTax": "-18029623", "interestExpense": "678570", "operatingIncome": "-16886044", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68083", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12657599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151561429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201408", "sellingGeneralAndAdministrative": "6305991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65836", "currentDebt": "None", "investments": "None", "totalAssets": "184365871", "longTermDebt": "None", "shortTermDebt": "22365286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2086712", "reportedCurrency": "None", "retainedEarnings": "-126521466", "totalLiabilities": "104997427", "otherCurrentAssets": "41950700", "totalCurrentAssets": "140373576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19287912", "currentNetReceivables": "42138542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43992295", "currentAccountsPayable": "44695315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24263290", "totalShareholderEquity": "90259532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29101321", "totalCurrentLiabilities": "96161922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8835505", "cashAndShortTermInvestments": "36996422", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "2086712", "cashAndCashEquivalentsAtCarryingValue": "36996422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15817636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-41403491", "capitalExpenditures": "54139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49337680", "cashflowFromInvestment": "-53552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 321408209, "cost_of_revenue": 336345548, "gross_profit": -14937338, "ebit": -55428353.34, "ebitda": -55117986, "pretax_income": -55683273, "tax_provision": -2783912.56, "net_income": -47787700, "net_income_to_common": -47787700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26103076, "total_current_assets": 82588973, "total_assets": 100450600, "short_term_debt": 41810169, "long_term_debt": 18335567, "total_debt": 60145736, "total_liabilities": 126182673, "total_equity": -18055399, "shares_outstanding": 21352223, "goodwill_and_intangibles": 1994868 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103809, "ticker_id": 6775, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55428353.34", "ebitda": "-55117986", "netIncome": "-47787700", "grossProfit": "-14937338", "depreciation": "None", "totalRevenue": "321408209", "costOfRevenue": "336345548", "interestIncome": "None", "incomeBeforeTax": "-55683273", "interestExpense": "565323.07", "operatingIncome": "-49199088", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2783912.56", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34261728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353318.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336345548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310367.34", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "18335567", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "12513878", "totalCurrentAssets": "82588973", "currentLongTermDebt": "28365914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43470067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "7336316", "otherCurrentLiabilities": "16039555", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 321408209, "cost_of_revenue": 336345548, "gross_profit": -14937338, "research_and_development": 353318.06, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55428353.34, "depreciation_amortisation": 310367.34, "ebitda": -55117986, "interest_expense": 565323.07, "interest_income": null, "other_non_operating": null, "pretax_income": -55683273, "tax_provision": -2783912.56, "effective_tax_rate": null, "net_income": -47787700, "net_income_continuing_ops": null, "net_income_to_common": -47787700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26103076, "short_term_investments": null, "net_receivables": 43470067, "inventory": 501952, "other_current_assets": null, "total_current_assets": 82588973, "net_ppe": null, "goodwill": null, "intangible_assets": 1994868, "goodwill_and_intangibles": 1994868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17861627, "total_assets": 100450600, "short_term_debt": 41810169, "accounts_payable": 46471081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109611400, "long_term_debt": 18335567, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16571273, "total_liabilities": 126182673, "total_debt": 60145736, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77454208, "total_equity": -18055399, "shares_outstanding": 21352223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55428353.34", "ebitda": "-55117986", "netIncome": "-47787700", "grossProfit": "-14937338", "depreciation": "None", "totalRevenue": "321408209", "costOfRevenue": "336345548", "interestIncome": "None", "incomeBeforeTax": "-55683273", "interestExpense": "565323.07", "operatingIncome": "-49199088", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2783912.56", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34261728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353318.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336345548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310367.34", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "18335567", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "12513878", "totalCurrentAssets": "82588973", "currentLongTermDebt": "28365914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43470067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "7336316", "otherCurrentLiabilities": "16039555", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 135303755, "cost_of_revenue": 136659788, "gross_profit": -1356034, "ebit": -8534599, "ebitda": -8466743, "pretax_income": -9993264, "tax_provision": 336197, "net_income": -8967464, "net_income_to_common": -8967464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21076691, "total_current_assets": 80952094, "total_assets": 93350748, "short_term_debt": 33433547, "long_term_debt": null, "total_debt": 33433547, "total_liabilities": 138788030, "total_equity": -36383385, "shares_outstanding": 21352223, "goodwill_and_intangibles": 1550055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103810, "ticker_id": 6775, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8534599", "ebitda": "-8466743", "netIncome": "-8967464", "grossProfit": "-1356034", "depreciation": "None", "totalRevenue": "135303755", "costOfRevenue": "136659788", "interestIncome": "None", "incomeBeforeTax": "-9993264", "interestExpense": "626241", "operatingIncome": "-9171869", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "336197", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7815836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136659788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67856", "sellingGeneralAndAdministrative": "5922488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "93350748", "longTermDebt": "None", "shortTermDebt": "33433547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1550055", "reportedCurrency": "None", "retainedEarnings": "-94886194", "totalLiabilities": "138788030", "otherCurrentAssets": "10011651", "totalCurrentAssets": "80952094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9644591", "currentNetReceivables": "49863752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398654", "currentAccountsPayable": "59108644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54037797", "totalShareholderEquity": "-36383385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17723923", "totalCurrentLiabilities": "110266114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28521916", "cashAndShortTermInvestments": "21076691", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1550055", "cashAndCashEquivalentsAtCarryingValue": "21076691", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 135303755, "cost_of_revenue": 136659788, "gross_profit": -1356034, "research_and_development": 251139, "selling_general_admin": 5922488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8534599, "depreciation_amortisation": 67856, "ebitda": -8466743, "interest_expense": 626241, "interest_income": null, "other_non_operating": null, "pretax_income": -9993264, "tax_provision": 336197, "effective_tax_rate": null, "net_income": -8967464, "net_income_continuing_ops": null, "net_income_to_common": -8967464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21076691, "short_term_investments": 9644591, "net_receivables": 49863752, "inventory": 501952, "other_current_assets": null, "total_current_assets": 80952094, "net_ppe": null, "goodwill": null, "intangible_assets": 1550055, "goodwill_and_intangibles": 1550055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12398654, "total_assets": 93350748, "short_term_debt": 33433547, "accounts_payable": 59108644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110266114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28521916, "total_liabilities": 138788030, "total_debt": 33433547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94886194, "total_equity": -36383385, "shares_outstanding": 21352223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8534599", "ebitda": "-8466743", "netIncome": "-8967464", "grossProfit": "-1356034", "depreciation": "None", "totalRevenue": "135303755", "costOfRevenue": "136659788", "interestIncome": "None", "incomeBeforeTax": "-9993264", "interestExpense": "626241", "operatingIncome": "-9171869", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "336197", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7815836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136659788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67856", "sellingGeneralAndAdministrative": "5922488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "93350748", "longTermDebt": "None", "shortTermDebt": "33433547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1550055", "reportedCurrency": "None", "retainedEarnings": "-94886194", "totalLiabilities": "138788030", "otherCurrentAssets": "10011651", "totalCurrentAssets": "80952094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9644591", "currentNetReceivables": "49863752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398654", "currentAccountsPayable": "59108644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54037797", "totalShareholderEquity": "-36383385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17723923", "totalCurrentLiabilities": "110266114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28521916", "cashAndShortTermInvestments": "21076691", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1550055", "cashAndCashEquivalentsAtCarryingValue": "21076691", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26103076, "total_current_assets": 82588973, "total_assets": 100450600, "short_term_debt": 41810169, "long_term_debt": 3656345, "total_debt": 45466514, "total_liabilities": 126182673, "total_equity": -18055399, "shares_outstanding": 21352223, "goodwill_and_intangibles": 1994868 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103811, "ticker_id": 6775, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "3656345", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "12513878", "totalCurrentAssets": "82588973", "currentLongTermDebt": "33003498", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "43470067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "14023293", "otherCurrentLiabilities": "16552752", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26103076, "short_term_investments": null, "net_receivables": 43470067, "inventory": 501952, "other_current_assets": null, "total_current_assets": 82588973, "net_ppe": null, "goodwill": null, "intangible_assets": 1994868, "goodwill_and_intangibles": 1994868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17861627, "total_assets": 100450600, "short_term_debt": 41810169, "accounts_payable": 46471081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109611400, "long_term_debt": 3656345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16571273, "total_liabilities": 126182673, "total_debt": 45466514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77454208, "total_equity": -18055399, "shares_outstanding": 21352223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "501952", "commonStock": "13874", "currentDebt": "None", "investments": "None", "totalAssets": "100450600", "longTermDebt": "3656345", "shortTermDebt": "41810169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1994868", "reportedCurrency": "CNY", "retainedEarnings": "-77454208", "totalLiabilities": "126182673", "otherCurrentAssets": "12513878", "totalCurrentAssets": "82588973", "currentLongTermDebt": "33003498", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "43470067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861627", "currentAccountsPayable": "46471081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50683136", "totalShareholderEquity": "-18055399", "capitalLeaseObligations": "14023293", "otherCurrentLiabilities": "16552752", "totalCurrentLiabilities": "109611400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16571273", "cashAndShortTermInvestments": "26103076", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1994868", "cashAndCashEquivalentsAtCarryingValue": "26103076", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 177108530, "cost_of_revenue": 177745072, "gross_profit": -636542.19, "ebit": -27817579.27, "ebitda": -26933340, "pretax_income": -27369771, "tax_provision": 37973.49, "net_income": -24820357, "net_income_to_common": -24820357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16650244, "total_current_assets": 97533800, "total_assets": 122093128, "short_term_debt": 29248420, "long_term_debt": 4100000, "total_debt": 33348420, "total_liabilities": 95908483, "total_equity": 31088730, "shares_outstanding": 21352223, "goodwill_and_intangibles": 1903246 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103813, "ticker_id": 6775, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27817579.27", "ebitda": "-26933340", "netIncome": "-24820357", "grossProfit": "-636542.19", "depreciation": "None", "totalRevenue": "177108530", "costOfRevenue": "177745072", "interestIncome": "None", "incomeBeforeTax": "-27369771", "interestExpense": "436437.65", "operatingIncome": "-24410972", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37973.49", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23774458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833997.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177745072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884239.27", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13967", "currentDebt": "None", "investments": "None", "totalAssets": "122093128", "longTermDebt": "4100000", "shortTermDebt": "29248420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903246", "reportedCurrency": "CNY", "retainedEarnings": "-31701623", "totalLiabilities": "95908483", "otherCurrentAssets": "19383550", "totalCurrentAssets": "97533800", "currentLongTermDebt": "21100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61500006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24559328", "currentAccountsPayable": "37421984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169374", "shortLongTermDebtTotal": "42206622", "totalShareholderEquity": "31088730", "capitalLeaseObligations": "17006622", "otherCurrentLiabilities": "14481999", "totalCurrentLiabilities": "82950281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12958202", "cashAndShortTermInvestments": "16650244", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1903246", "cashAndCashEquivalentsAtCarryingValue": "16650244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177108530, "cost_of_revenue": 177745072, "gross_profit": -636542.19, "research_and_development": 1833997.07, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27817579.27, "depreciation_amortisation": 884239.27, "ebitda": -26933340, "interest_expense": 436437.65, "interest_income": null, "other_non_operating": null, "pretax_income": -27369771, "tax_provision": 37973.49, "effective_tax_rate": null, "net_income": -24820357, "net_income_continuing_ops": null, "net_income_to_common": -24820357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16650244, "short_term_investments": null, "net_receivables": 61500006, "inventory": null, "other_current_assets": null, "total_current_assets": 97533800, "net_ppe": null, "goodwill": null, "intangible_assets": 1903246, "goodwill_and_intangibles": 1903246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24559328, "total_assets": 122093128, "short_term_debt": 29248420, "accounts_payable": 37421984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82950281, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12958202, "total_liabilities": 95908483, "total_debt": 33348420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31701623, "total_equity": 31088730, "shares_outstanding": 21352223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27817579.27", "ebitda": "-26933340", "netIncome": "-24820357", "grossProfit": "-636542.19", "depreciation": "None", "totalRevenue": "177108530", "costOfRevenue": "177745072", "interestIncome": "None", "incomeBeforeTax": "-27369771", "interestExpense": "436437.65", "operatingIncome": "-24410972", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37973.49", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23774458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833997.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177745072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884239.27", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13967", "currentDebt": "None", "investments": "None", "totalAssets": "122093128", "longTermDebt": "4100000", "shortTermDebt": "29248420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903246", "reportedCurrency": "CNY", "retainedEarnings": "-31701623", "totalLiabilities": "95908483", "otherCurrentAssets": "19383550", "totalCurrentAssets": "97533800", "currentLongTermDebt": "21100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61500006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24559328", "currentAccountsPayable": "37421984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169374", "shortLongTermDebtTotal": "42206622", "totalShareholderEquity": "31088730", "capitalLeaseObligations": "17006622", "otherCurrentLiabilities": "14481999", "totalCurrentLiabilities": "82950281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12958202", "cashAndShortTermInvestments": "16650244", "commonStockSharesOutstanding": "21352223", "intangibleAssetsExcludingGoodwill": "1903246", "cashAndCashEquivalentsAtCarryingValue": "16650244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": 194185488, "cost_of_revenue": 187808697, "gross_profit": 6376791.44, "ebit": -9951018.91, "ebitda": -9484864.78, "pretax_income": -10385633, "tax_provision": -2301444.16, "net_income": -6147051.29, "net_income_to_common": -6147051.29, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27939170, "total_current_assets": 77199556, "total_assets": 125422314, "short_term_debt": 33479265, "long_term_debt": null, "total_debt": 33479265, "total_liabilities": 94524727, "total_equity": 33325657, "shares_outstanding": 21250000, "goodwill_and_intangibles": 757959 }, "cash_flow": { "operating_cash_flow": -5382130.13, "capital_expenditure": 2112959, "free_cash_flow": -3269171.13, "dividends_paid": 457554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103814, "ticker_id": 6775, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9951018.91", "ebitda": "-9484864.78", "netIncome": "-6147051.29", "grossProfit": "6376791.44", "depreciation": "None", "totalRevenue": "194185488", "costOfRevenue": "187808697", "interestIncome": "None", "incomeBeforeTax": "-10385633", "interestExpense": "434580.19", "operatingIncome": "-11455830", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2301444.16", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17832642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076837.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187808697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466154.13", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "None", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "757959", "reportedCurrency": "USD", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "12210990", "totalCurrentAssets": "77199556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37049396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169374", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13676226", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6147051.29", "profitLoss": "None", "dividendPayout": "457554", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5382130.13", "capitalExpenditures": "2112959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11704139", "cashflowFromInvestment": "-1202077.70", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194185488, "cost_of_revenue": 187808697, "gross_profit": 6376791.44, "research_and_development": 1076837.14, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9951018.91, "depreciation_amortisation": 466154.13, "ebitda": -9484864.78, "interest_expense": 434580.19, "interest_income": null, "other_non_operating": null, "pretax_income": -10385633, "tax_provision": -2301444.16, "effective_tax_rate": null, "net_income": -6147051.29, "net_income_continuing_ops": null, "net_income_to_common": -6147051.29, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27939170, "short_term_investments": null, "net_receivables": 37049396, "inventory": -3750639, "other_current_assets": null, "total_current_assets": 77199556, "net_ppe": null, "goodwill": null, "intangible_assets": 757959, "goodwill_and_intangibles": 757959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48222758, "total_assets": 125422314, "short_term_debt": 33479265, "accounts_payable": 25572958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76848192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17676535, "total_liabilities": 94524727, "total_debt": 33479265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9025668, "total_equity": 33325657, "shares_outstanding": 21250000, "operating_cash_flow": -5382130.13, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2112959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1202077.7, "dividends_paid": 457554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11704139, "free_cash_flow": -3269171.13, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9951018.91", "ebitda": "-9484864.78", "netIncome": "-6147051.29", "grossProfit": "6376791.44", "depreciation": "None", "totalRevenue": "194185488", "costOfRevenue": "187808697", "interestIncome": "None", "incomeBeforeTax": "-10385633", "interestExpense": "434580.19", "operatingIncome": "-11455830", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2301444.16", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17832642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076837.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187808697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466154.13", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "None", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "757959", "reportedCurrency": "USD", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "12210990", "totalCurrentAssets": "77199556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37049396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20169374", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13676226", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6147051.29", "profitLoss": "None", "dividendPayout": "457554", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5382130.13", "capitalExpenditures": "2112959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11704139", "cashflowFromInvestment": "-1202077.70", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5837261, "ebitda": null, "pretax_income": null, "tax_provision": -1172689, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27939170, "total_current_assets": 77199556, "total_assets": 125422314, "short_term_debt": 33479265, "long_term_debt": 4400000, "total_debt": 37879265, "total_liabilities": 94524727, "total_equity": 33325657, "shares_outstanding": 21250000, "goodwill_and_intangibles": 757959 }, "cash_flow": { "operating_cash_flow": -3092804, "capital_expenditure": 807534, "free_cash_flow": -2285270, "dividends_paid": 6250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103815, "ticker_id": 6775, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5837261", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1172689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "4400000", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757959", "reportedCurrency": "CNY", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "12210990", "totalCurrentAssets": "77199556", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "31355800", "otherCurrentLiabilities": "15806659", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3132196", "profitLoss": "None", "dividendPayout": "6250", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092804", "capitalExpenditures": "807534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106681", "cashflowFromInvestment": "-867217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5837261, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -1172689, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27939170, "short_term_investments": null, "net_receivables": 40800035, "inventory": -3750639, "other_current_assets": null, "total_current_assets": 77199556, "net_ppe": null, "goodwill": null, "intangible_assets": 757959, "goodwill_and_intangibles": 757959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48222758, "total_assets": 125422314, "short_term_debt": 33479265, "accounts_payable": 25572958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76848192, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17676535, "total_liabilities": 94524727, "total_debt": 37879265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9025668, "total_equity": 33325657, "shares_outstanding": 21250000, "operating_cash_flow": -3092804, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867217, "dividends_paid": 6250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5106681, "free_cash_flow": -2285270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5837261", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1172689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-3750639", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "125422314", "longTermDebt": "4400000", "shortTermDebt": "33479265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757959", "reportedCurrency": "CNY", "retainedEarnings": "-9025668", "totalLiabilities": "94524727", "otherCurrentAssets": "12210990", "totalCurrentAssets": "77199556", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48222758", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "51155800", "totalShareholderEquity": "33325657", "capitalLeaseObligations": "31355800", "otherCurrentLiabilities": "15806659", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "17676535", "cashAndShortTermInvestments": "27939170", "commonStockSharesOutstanding": "21250000", "intangibleAssetsExcludingGoodwill": "757959", "cashAndCashEquivalentsAtCarryingValue": "27939170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3132196", "profitLoss": "None", "dividendPayout": "6250", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092804", "capitalExpenditures": "807534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106681", "cashflowFromInvestment": "-867217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5837261, "ebitda": null, "pretax_income": null, "tax_provision": -1172689, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 77199556, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3092804, "capital_expenditure": 807534, "free_cash_flow": -2285270, "dividends_paid": 6250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103817, "ticker_id": 6775, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:28.440291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5837261", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1172689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4374527", "totalLiabilities": "None", "otherCurrentAssets": "2222046", "totalCurrentAssets": "77199556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12867091", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3132196", "profitLoss": "None", "dividendPayout": "6250", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092804", "capitalExpenditures": "807534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106681", "cashflowFromInvestment": "-867217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5837261, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -1172689, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 40800035, "inventory": null, "other_current_assets": null, "total_current_assets": 77199556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 25572958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76848192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4374527, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -3092804, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867217, "dividends_paid": 6250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5106681, "free_cash_flow": -2285270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5837261", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1172689", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12917", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4374527", "totalLiabilities": "None", "otherCurrentAssets": "2222046", "totalCurrentAssets": "77199556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40800035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "25572958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34016952", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12867091", "totalCurrentLiabilities": "76848192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3132196", "profitLoss": "None", "dividendPayout": "6250", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092804", "capitalExpenditures": "807534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5106681", "cashflowFromInvestment": "-867217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }