{ "ticker": { "uuid": "7fa7a169-5024-46b4-88ee-d7268dc32274", "symbol": "UTSI", "name": "UTStarcom Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7fa7a169-5024-46b4-88ee-d7268dc32274/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa7a169-5024-46b4-88ee-d7268dc32274/" }, "ticker_metadata": { "id": 8766, "uuid": "7fa7a169-5024-46b4-88ee-d7268dc32274", "symbol": "UTSI", "name": "UTStarcom Holdings Corp", "asset_type": "equity", "market_cap": 26725900, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "UTStarcom Holdings Corp. The company is headquartered in Hangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fa7a169-5024-46b4-88ee-d7268dc32274", "symbol": "UTSI", "name": "UTStarcom Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7fa7a169-5024-46b4-88ee-d7268dc32274/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fa7a169-5024-46b4-88ee-d7268dc32274/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.81, "market_cap": 25815402.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2178, "piotroski_f_score": 1, "momentum_12_1": 0.044, "volatility_252d": 0.4675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.937653+00:00", "batch_id": "" }, "size": { "price_close": 2.81, "market_cap": 25815402.56, "market_cap_usd": 25815402.56, "enterprise_value": 25815402.56, "shares_outstanding": 9186976, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7073, "ptbv_ratio": 0.7073, "ps_ratio": 2.8754, "pcf_ratio": null, "pfcf_ratio": -3.0736, "ev_ebitda": null, "ev_ebit": -3.0169, "ev_sales": 2.8754, "ev_fcf": -3.0736, "earnings_yield": null, "fcf_yield": -0.3253, "price_to_sales": 2.8754, "price_to_book": 0.7073, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3478 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1171, "operating_margin": -0.9531, "net_margin": -0.8855, "ebitda_margin": -0.8112, "fcf_margin": -0.9355, "roe": -0.2178, "roa": -0.1422, "roic": -1.841, "roc_greenblatt": null, "asset_turnover": 0.1606, "cash_conversion": 1.0565, "accruals_ratio": 0.0156, "sbc_to_revenue": 0.0127, "piotroski_f_score": 1, "altman_z_score": -30.5647, "earnings_stability_5y": 0.3196, "revenue_stability_5y": 0.8914, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0188, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5317, "net_debt_to_ebitda": 4.5329, "debt_to_assets": 0.0143, "interest_coverage": null, "current_ratio": 2.862, "quick_ratio": 2.7887, "net_debt": -33013000, "local_beta": -0.002, "volatility_252d": 0.4675, "volatility_60d": 1.0053, "max_drawdown_12m": -0.2593, "risk_adjusted_momentum": 0.0941 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1382, "revenue_growth_5y_cagr": -0.1806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1965, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0766, "price_return_3m": 0.1564, "price_return_6m": 0.1469, "price_return_9m": 0.1564, "price_return_12m": 0.124, "price_return_12m_ex1m": 0.044, "momentum_6m": 0.1469, "momentum_12m": 0.124, "momentum_12_1": 0.044, "distance_from_52w_high": -0.0035, "distance_from_52w_low": 0.405, "relative_strength": -0.0339 }, "raw_ttm": { "revenue_ttm": 8978000, "gross_profit_ttm": 1051000, "ebit_ttm": -8557000, "ebitda_ttm": -7283000, "net_income_ttm": -7950000, "eps_diluted_ttm": -0.8654, "operating_cash_flow_ttm": -8822000, "capital_expenditure_ttm": 423000, "fcf_ttm": -8399000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33814000, "total_current_assets": 51553000, "total_current_liabilities": 18013000, "net_ppe": null, "total_assets": 55905000, "total_debt": 801000, "total_equity": 36499000, "net_working_capital": 527000, "book_value_per_share": 3.9729, "retained_earnings": -1267378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9729 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3077, "ticker_id": 8766, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.937653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.81, "market_cap": 25815402.56, "market_cap_usd": 25815402.56, "enterprise_value": 25815402.56, "shares_outstanding": 9186976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70729068, "ptbv_ratio": 0.70729068, "ps_ratio": 2.87540683, "pcf_ratio": null, "pfcf_ratio": -3.07362812, "ev_ebitda": null, "ev_ebit": -3.01687537, "ev_sales": 2.87540683, "ev_fcf": -3.07362812, "earnings_yield": null, "fcf_yield": -0.3253484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11706393, "operating_margin": -0.9531076, "net_margin": -0.88549788, "ebitda_margin": -0.81120517, "fcf_margin": -0.93550902, "roe": -0.21781419, "roa": -0.14220553, "roic": -1.84100688, "roc_greenblatt": null, "asset_turnover": 0.16059386, "cash_conversion": 1.05647799, "accruals_ratio": 0.01559789, "sbc_to_revenue": 0.01269771, "debt_to_equity": 0.5316858, "net_debt_to_ebitda": 4.5328848, "debt_to_assets": 0.01432788, "interest_coverage": null, "current_ratio": 2.86198856, "quick_ratio": 2.78865264, "net_debt": -33013000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13816212, "revenue_growth_5y_cagr": -0.18063213, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19647689, "piotroski_f_score": 1, "altman_z_score": -30.56470329, "earnings_stability_5y": 0.319562, "revenue_stability_5y": 0.891376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07662835, "price_return_3m": 0.1563786, "price_return_6m": 0.14693878, "price_return_9m": 0.1563786, "price_return_12m": 0.124, "price_return_12m_ex1m": 0.044, "distance_from_52w_high": -0.0035461, "distance_from_52w_low": 0.405, "relative_strength": -0.03394105, "local_beta": -0.002, "volatility_252d": 0.467538, "volatility_60d": 1.005298, "max_drawdown_12m": -0.25925926, "revenue_ttm": 8978000, "gross_profit_ttm": 1051000, "ebit_ttm": -8557000, "ebitda_ttm": -7283000, "net_income_ttm": -7950000, "eps_diluted_ttm": -0.86535548, "operating_cash_flow_ttm": -8822000, "capital_expenditure_ttm": 423000, "fcf_ttm": -8399000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33814000, "total_current_assets": 51553000, "total_current_liabilities": 18013000, "net_ppe": null, "total_assets": 55905000, "total_debt": 801000, "total_equity": 36499000, "net_working_capital": 527000, "book_value_per_share": 3.97290686, "retained_earnings": -1267378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.97290686, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.81, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2178, "momentum_12_1": 0.044, "complete_fields": { "id": 3077, "ticker_id": 8766, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.937653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.81, "market_cap": 25815402.56, "market_cap_usd": 25815402.56, "enterprise_value": 25815402.56, "shares_outstanding": 9186976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70729068, "ptbv_ratio": 0.70729068, "ps_ratio": 2.87540683, "pcf_ratio": null, "pfcf_ratio": -3.07362812, "ev_ebitda": null, "ev_ebit": -3.01687537, "ev_sales": 2.87540683, "ev_fcf": -3.07362812, "earnings_yield": null, "fcf_yield": -0.3253484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11706393, "operating_margin": -0.9531076, "net_margin": -0.88549788, "ebitda_margin": -0.81120517, "fcf_margin": -0.93550902, "roe": -0.21781419, "roa": -0.14220553, "roic": -1.84100688, "roc_greenblatt": null, "asset_turnover": 0.16059386, "cash_conversion": 1.05647799, "accruals_ratio": 0.01559789, "sbc_to_revenue": 0.01269771, "debt_to_equity": 0.5316858, "net_debt_to_ebitda": 4.5328848, "debt_to_assets": 0.01432788, "interest_coverage": null, "current_ratio": 2.86198856, "quick_ratio": 2.78865264, "net_debt": -33013000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13816212, "revenue_growth_5y_cagr": -0.18063213, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19647689, "piotroski_f_score": 1, "altman_z_score": -30.56470329, "earnings_stability_5y": 0.319562, "revenue_stability_5y": 0.891376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07662835, "price_return_3m": 0.1563786, "price_return_6m": 0.14693878, "price_return_9m": 0.1563786, "price_return_12m": 0.124, "price_return_12m_ex1m": 0.044, "distance_from_52w_high": -0.0035461, "distance_from_52w_low": 0.405, "relative_strength": -0.03394105, "local_beta": -0.002, "volatility_252d": 0.467538, "volatility_60d": 1.005298, "max_drawdown_12m": -0.25925926, "revenue_ttm": 8978000, "gross_profit_ttm": 1051000, "ebit_ttm": -8557000, "ebitda_ttm": -7283000, "net_income_ttm": -7950000, "eps_diluted_ttm": -0.86535548, "operating_cash_flow_ttm": -8822000, "capital_expenditure_ttm": 423000, "fcf_ttm": -8399000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33814000, "total_current_assets": 51553000, "total_current_liabilities": 18013000, "net_ppe": null, "total_assets": 55905000, "total_debt": 801000, "total_equity": 36499000, "net_working_capital": 527000, "book_value_per_share": 3.97290686, "retained_earnings": -1267378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.97290686, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 8978000, "cost_of_revenue": 7927000, "gross_profit": 1051000, "ebit": -8557000, "ebitda": -7283000, "pretax_income": -6328000, "tax_provision": 1622000, "net_income": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40388000, "total_current_assets": 51553000, "total_assets": 55905000, "short_term_debt": 801000, "long_term_debt": null, "total_debt": 801000, "total_liabilities": 19406000, "total_equity": 36499000, "shares_outstanding": 9190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8822000, "capital_expenditure": 423000, "free_cash_flow": -8399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193141, "ticker_id": 8766, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8557000", "ebitda": "-7283000", "netIncome": "-7950000", "grossProfit": "1051000", "depreciation": "None", "totalRevenue": "8978000", "costOfRevenue": "7927000", "interestIncome": "2241000", "incomeBeforeTax": "-6328000", "interestExpense": "None", "operatingIncome": "-8557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1622000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "9608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "4787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "13003000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392999", "cashAndShortTermInvestments": "40388000", "commonStockSharesOutstanding": "9190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-8822000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1038999", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8978000, "cost_of_revenue": 7927000, "gross_profit": 1051000, "research_and_development": 4644000, "selling_general_admin": 4964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8557000, "depreciation_amortisation": 1274000, "ebitda": -7283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6328000, "tax_provision": 1622000, "effective_tax_rate": null, "net_income": -7950000, "net_income_continuing_ops": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40388000, "short_term_investments": 701000, "net_receivables": 4787000, "inventory": 1718000, "other_current_assets": null, "total_current_assets": 51553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4352000, "total_assets": 55905000, "short_term_debt": 801000, "accounts_payable": 4170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392999, "total_liabilities": 19406000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267378000, "total_equity": 36499000, "shares_outstanding": 9190000, "operating_cash_flow": -8822000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8557000", "ebitda": "-7283000", "netIncome": "-7950000", "grossProfit": "1051000", "depreciation": "None", "totalRevenue": "8978000", "costOfRevenue": "7927000", "interestIncome": "2241000", "incomeBeforeTax": "-6328000", "interestExpense": "None", "operatingIncome": "-8557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1622000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "9608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "4787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "13003000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392999", "cashAndShortTermInvestments": "40388000", "commonStockSharesOutstanding": "9190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-8822000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1038999", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 10878000, "cost_of_revenue": 7972000, "gross_profit": 2906000, "ebit": -7331000, "ebitda": -7056000, "pretax_income": -3685000, "tax_provision": 683000, "net_income": -4368000, "net_income_to_common": -4368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50737000, "total_current_assets": 62799000, "total_assets": 68200000, "short_term_debt": 2368000, "long_term_debt": null, "total_debt": 2368000, "total_liabilities": 22974000, "total_equity": 45226000, "shares_outstanding": 9150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4457000, "capital_expenditure": 158000, "free_cash_flow": -4299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193145, "ticker_id": 8766, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7331000", "ebitda": "-7056000", "netIncome": "-4368000", "grossProfit": "2906000", "depreciation": "None", "totalRevenue": "10878000", "costOfRevenue": "7972000", "interestIncome": "2791000", "incomeBeforeTax": "-3685000", "interestExpense": "None", "operatingIncome": "-7331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "2791000", "nonInterestIncome": "None", "operatingExpenses": "10237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "5152000", "netIncomeFromContinuingOperations": "-4368000" }, "balance": { "goodwill": "None", "inventory": "1954000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "62799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "6114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5401000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "11321000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "50737000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "-4457000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10878000, "cost_of_revenue": 7972000, "gross_profit": 2906000, "research_and_development": 5085000, "selling_general_admin": 5152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7331000, "depreciation_amortisation": 275000, "ebitda": -7056000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3685000, "tax_provision": 683000, "effective_tax_rate": null, "net_income": -4368000, "net_income_continuing_ops": -4368000, "net_income_to_common": -4368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50737000, "short_term_investments": 165000, "net_receivables": 6114000, "inventory": 1954000, "other_current_assets": null, "total_current_assets": 62799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5401000, "total_assets": 68200000, "short_term_debt": 2368000, "accounts_payable": 7008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446000, "total_liabilities": 22974000, "total_debt": 2368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1259428000, "total_equity": 45226000, "shares_outstanding": 9150000, "operating_cash_flow": -4457000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7331000", "ebitda": "-7056000", "netIncome": "-4368000", "grossProfit": "2906000", "depreciation": "None", "totalRevenue": "10878000", "costOfRevenue": "7972000", "interestIncome": "2791000", "incomeBeforeTax": "-3685000", "interestExpense": "None", "operatingIncome": "-7331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "2791000", "nonInterestIncome": "None", "operatingExpenses": "10237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "5152000", "netIncomeFromContinuingOperations": "-4368000" }, "balance": { "goodwill": "None", "inventory": "1954000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "62799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "6114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5401000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "11321000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "50737000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "-4457000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 15753000, "cost_of_revenue": 11363000, "gross_profit": 4390000, "ebit": -6809000, "ebitda": -6579000, "pretax_income": -2577000, "tax_provision": 1274000, "net_income": -3851000, "net_income_to_common": -3851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49968000, "total_current_assets": 70596000, "total_assets": 77480000, "short_term_debt": 2368000, "long_term_debt": null, "total_debt": 2368000, "total_liabilities": 26097000, "total_equity": 51383000, "shares_outstanding": 9113000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4478000, "capital_expenditure": 255000, "free_cash_flow": -4223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193150, "ticker_id": 8766, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6809000", "ebitda": "-6579000", "netIncome": "-3851000", "grossProfit": "4390000", "depreciation": "None", "totalRevenue": "15753000", "costOfRevenue": "11363000", "interestIncome": "2208000", "incomeBeforeTax": "-2577000", "interestExpense": "None", "operatingIncome": "-6809000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "2208000", "nonInterestIncome": "None", "operatingExpenses": "11199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-3851000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "70596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-7117000", "currentNetReceivables": "9146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6884000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "2844000", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "49968000", "commonStockSharesOutstanding": "9113000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-4478000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15753000, "cost_of_revenue": 11363000, "gross_profit": 4390000, "research_and_development": 5881000, "selling_general_admin": 5318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6809000, "depreciation_amortisation": 230000, "ebitda": -6579000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2577000, "tax_provision": 1274000, "effective_tax_rate": null, "net_income": -3851000, "net_income_continuing_ops": -3851000, "net_income_to_common": -3851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49968000, "short_term_investments": -7117000, "net_receivables": 9146000, "inventory": 795000, "other_current_assets": null, "total_current_assets": 70596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6884000, "total_assets": 77480000, "short_term_debt": 2368000, "accounts_payable": 7959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709000, "total_liabilities": 26097000, "total_debt": 2368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255060000, "total_equity": 51383000, "shares_outstanding": 9113000, "operating_cash_flow": -4478000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -4223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6809000", "ebitda": "-6579000", "netIncome": "-3851000", "grossProfit": "4390000", "depreciation": "None", "totalRevenue": "15753000", "costOfRevenue": "11363000", "interestIncome": "2208000", "incomeBeforeTax": "-2577000", "interestExpense": "None", "operatingIncome": "-6809000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "2208000", "nonInterestIncome": "None", "operatingExpenses": "11199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-3851000" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "70596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-7117000", "currentNetReceivables": "9146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6884000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "2844000", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "49968000", "commonStockSharesOutstanding": "9113000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-4478000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 14025000, "cost_of_revenue": 11350000, "gross_profit": 2675000, "ebit": -4387000, "ebitda": -4181000, "pretax_income": -2939000, "tax_provision": 2063000, "net_income": -5002000, "net_income_to_common": -5002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54500000, "total_current_assets": 81722000, "total_assets": 88923000, "short_term_debt": 2456000, "long_term_debt": null, "total_debt": 2456000, "total_liabilities": 31563000, "total_equity": 57360000, "shares_outstanding": 9056000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7260000, "capital_expenditure": 250000, "free_cash_flow": 7510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193155, "ticker_id": 8766, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4387000", "ebitda": "-4181000", "netIncome": "-5002000", "grossProfit": "2675000", "depreciation": "None", "totalRevenue": "14025000", "costOfRevenue": "11350000", "interestIncome": "2154000", "incomeBeforeTax": "-2939000", "interestExpense": "1448000", "operatingIncome": "-4387000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2063000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "7167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2405000", "netIncomeFromContinuingOperations": "-5107000" }, "balance": { "goodwill": "None", "inventory": "1269000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "88923000", "longTermDebt": "None", "shortTermDebt": "2456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251209000", "totalLiabilities": "31563000", "otherCurrentAssets": "13502000", "totalCurrentAssets": "81722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7201000", "currentAccountsPayable": "12974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3122000", "totalShareholderEquity": "57360000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "4870000", "totalCurrentLiabilities": "28851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2915000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "9056000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "682000", "operatingCashflow": "7260000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14025000, "cost_of_revenue": 11350000, "gross_profit": 2675000, "research_and_development": 4762000, "selling_general_admin": 2405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4387000, "depreciation_amortisation": 206000, "ebitda": -4181000, "interest_expense": 1448000, "interest_income": null, "other_non_operating": null, "pretax_income": -2939000, "tax_provision": 2063000, "effective_tax_rate": null, "net_income": -5002000, "net_income_continuing_ops": -5107000, "net_income_to_common": -5002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54500000, "short_term_investments": null, "net_receivables": 12451000, "inventory": 1269000, "other_current_assets": null, "total_current_assets": 81722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7201000, "total_assets": 88923000, "short_term_debt": 2456000, "accounts_payable": 12974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2915000, "total_liabilities": 31563000, "total_debt": 2456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251209000, "total_equity": 57360000, "shares_outstanding": 9056000, "operating_cash_flow": 7260000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 7510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4387000", "ebitda": "-4181000", "netIncome": "-5002000", "grossProfit": "2675000", "depreciation": "None", "totalRevenue": "14025000", "costOfRevenue": "11350000", "interestIncome": "2154000", "incomeBeforeTax": "-2939000", "interestExpense": "1448000", "operatingIncome": "-4387000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2063000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "7167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2405000", "netIncomeFromContinuingOperations": "-5107000" }, "balance": { "goodwill": "None", "inventory": "1269000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "88923000", "longTermDebt": "None", "shortTermDebt": "2456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251209000", "totalLiabilities": "31563000", "otherCurrentAssets": "13502000", "totalCurrentAssets": "81722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7201000", "currentAccountsPayable": "12974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3122000", "totalShareholderEquity": "57360000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "4870000", "totalCurrentLiabilities": "28851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2915000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "9056000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "682000", "operatingCashflow": "7260000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 15921000, "cost_of_revenue": 17008000, "gross_profit": -1087000, "ebit": -5319000, "ebitda": -4947000, "pretax_income": -2534000, "tax_provision": 3294000, "net_income": -5828000, "net_income_to_common": -5828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53797000, "total_current_assets": 97776000, "total_assets": 108219000, "short_term_debt": 2822000, "long_term_debt": null, "total_debt": 2822000, "total_liabilities": 39820000, "total_equity": 68399000, "shares_outstanding": 9006750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18980000, "capital_expenditure": 348000, "free_cash_flow": 19328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193160, "ticker_id": 8766, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5319000", "ebitda": "-4947000", "netIncome": "-5828000", "grossProfit": "-1087000", "depreciation": "None", "totalRevenue": "15921000", "costOfRevenue": "17008000", "interestIncome": "1136000", "incomeBeforeTax": "-2534000", "interestExpense": "2766000", "operatingIncome": "-5319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "1136000", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "2743000", "netIncomeFromContinuingOperations": "-6251000" }, "balance": { "goodwill": "None", "inventory": "1556000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "108219000", "longTermDebt": "None", "shortTermDebt": "2822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1246207000", "totalLiabilities": "39820000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "97776000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10443000", "currentAccountsPayable": "19031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5336000", "shortLongTermDebtTotal": "4908000", "totalShareholderEquity": "68399000", "capitalLeaseObligations": "4908000", "otherCurrentLiabilities": "4514000", "totalCurrentLiabilities": "35427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4501000", "cashAndShortTermInvestments": "53797000", "commonStockSharesOutstanding": "9006750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "578000", "operatingCashflow": "18980000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1752000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15921000, "cost_of_revenue": 17008000, "gross_profit": -1087000, "research_and_development": 6886000, "selling_general_admin": 2743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5319000, "depreciation_amortisation": 372000, "ebitda": -4947000, "interest_expense": 2766000, "interest_income": null, "other_non_operating": null, "pretax_income": -2534000, "tax_provision": 3294000, "effective_tax_rate": null, "net_income": -5828000, "net_income_continuing_ops": -6251000, "net_income_to_common": -5828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53797000, "short_term_investments": 0, "net_receivables": 27553000, "inventory": 1556000, "other_current_assets": null, "total_current_assets": 97776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10443000, "total_assets": 108219000, "short_term_debt": 2822000, "accounts_payable": 19031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4501000, "total_liabilities": 39820000, "total_debt": 2822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1246207000, "total_equity": 68399000, "shares_outstanding": 9006750, "operating_cash_flow": 18980000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 19328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5319000", "ebitda": "-4947000", "netIncome": "-5828000", "grossProfit": "-1087000", "depreciation": "None", "totalRevenue": "15921000", "costOfRevenue": "17008000", "interestIncome": "1136000", "incomeBeforeTax": "-2534000", "interestExpense": "2766000", "operatingIncome": "-5319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "1136000", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "2743000", "netIncomeFromContinuingOperations": "-6251000" }, "balance": { "goodwill": "None", "inventory": "1556000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "108219000", "longTermDebt": "None", "shortTermDebt": "2822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1246207000", "totalLiabilities": "39820000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "97776000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10443000", "currentAccountsPayable": "19031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5336000", "shortLongTermDebtTotal": "4908000", "totalShareholderEquity": "68399000", "capitalLeaseObligations": "4908000", "otherCurrentLiabilities": "4514000", "totalCurrentLiabilities": "35427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4501000", "cashAndShortTermInvestments": "53797000", "commonStockSharesOutstanding": "9006750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "578000", "operatingCashflow": "18980000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1752000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 24310000, "cost_of_revenue": 20781000, "gross_profit": 3529000, "ebit": -25448000, "ebitda": -24876000, "pretax_income": -25458000, "tax_provision": -1782000, "net_income": -23676000, "net_income_to_common": -23676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34221000, "total_current_assets": 109905000, "total_assets": 118724000, "short_term_debt": 2434000, "long_term_debt": null, "total_debt": 2434000, "total_liabilities": 41323000, "total_equity": 77401000, "shares_outstanding": 8970250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3400000, "capital_expenditure": 115000, "free_cash_flow": -3285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193165, "ticker_id": 8766, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25448000", "ebitda": "-24876000", "netIncome": "-23676000", "grossProfit": "3529000", "depreciation": "None", "totalRevenue": "24310000", "costOfRevenue": "20781000", "interestIncome": "980000", "incomeBeforeTax": "-25458000", "interestExpense": "10000", "operatingIncome": "-23243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1782000", "reportedCurrency": "USD", "netInterestIncome": "980000", "nonInterestIncome": "None", "operatingExpenses": "26772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "18689000", "netIncomeFromContinuingOperations": "-23676000" }, "balance": { "goodwill": "None", "inventory": "6706000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "118724000", "longTermDebt": "None", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240379000", "totalLiabilities": "41323000", "otherCurrentAssets": "17197000", "totalCurrentAssets": "109905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2100000", "currentNetReceivables": "49681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "25120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1803000", "shortLongTermDebtTotal": "1473000", "totalShareholderEquity": "77401000", "capitalLeaseObligations": "1473000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "40042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "34221000", "commonStockSharesOutstanding": "8970250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-3400000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374000", "cashflowFromInvestment": "1980000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24310000, "cost_of_revenue": 20781000, "gross_profit": 3529000, "research_and_development": 8083000, "selling_general_admin": 18689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25448000, "depreciation_amortisation": 572000, "ebitda": -24876000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -25458000, "tax_provision": -1782000, "effective_tax_rate": null, "net_income": -23676000, "net_income_continuing_ops": -23676000, "net_income_to_common": -23676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34221000, "short_term_investments": 2100000, "net_receivables": 49681000, "inventory": 6706000, "other_current_assets": null, "total_current_assets": 109905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8819000, "total_assets": 118724000, "short_term_debt": 2434000, "accounts_payable": 25120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281000, "total_liabilities": 41323000, "total_debt": 2434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1240379000, "total_equity": 77401000, "shares_outstanding": 8970250, "operating_cash_flow": -3400000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374000, "free_cash_flow": -3285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25448000", "ebitda": "-24876000", "netIncome": "-23676000", "grossProfit": "3529000", "depreciation": "None", "totalRevenue": "24310000", "costOfRevenue": "20781000", "interestIncome": "980000", "incomeBeforeTax": "-25458000", "interestExpense": "10000", "operatingIncome": "-23243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1782000", "reportedCurrency": "USD", "netInterestIncome": "980000", "nonInterestIncome": "None", "operatingExpenses": "26772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "18689000", "netIncomeFromContinuingOperations": "-23676000" }, "balance": { "goodwill": "None", "inventory": "6706000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "118724000", "longTermDebt": "None", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240379000", "totalLiabilities": "41323000", "otherCurrentAssets": "17197000", "totalCurrentAssets": "109905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2100000", "currentNetReceivables": "49681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8819000", "currentAccountsPayable": "25120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1803000", "shortLongTermDebtTotal": "1473000", "totalShareholderEquity": "77401000", "capitalLeaseObligations": "1473000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "40042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "34221000", "commonStockSharesOutstanding": "8970250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-3400000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374000", "cashflowFromInvestment": "1980000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 65823000, "cost_of_revenue": 41466000, "gross_profit": 24357000, "ebit": -3928000, "ebitda": -3284000, "pretax_income": -3738000, "tax_provision": -153000, "net_income": -3585000, "net_income_to_common": -3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34966000, "total_current_assets": 137560000, "total_assets": 150830000, "short_term_debt": 1595000, "long_term_debt": null, "total_debt": 1595000, "total_liabilities": 51314000, "total_equity": 99516000, "shares_outstanding": 8889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24147000, "capital_expenditure": 507000, "free_cash_flow": -23640000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193170, "ticker_id": 8766, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3928000", "ebitda": "-3284000", "netIncome": "-3585000", "grossProfit": "24357000", "depreciation": "None", "totalRevenue": "65823000", "costOfRevenue": "41466000", "interestIncome": "1337000", "incomeBeforeTax": "-3738000", "interestExpense": "16000", "operatingIncome": "-5835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "30192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "15827000", "netIncomeFromContinuingOperations": "-3913000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "-11948000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1216703000", "totalLiabilities": "51314000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "137560000", "currentLongTermDebt": "None", "longTermInvestments": "3129000", "shortTermInvestments": "2095000", "currentNetReceivables": "79192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13270000", "currentAccountsPayable": "30875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3952000", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "99516000", "capitalLeaseObligations": "2959000", "otherCurrentLiabilities": "6149000", "totalCurrentLiabilities": "48642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2672000", "cashAndShortTermInvestments": "34966000", "commonStockSharesOutstanding": "8889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20182000", "operatingCashflow": "-24147000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-993000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65823000, "cost_of_revenue": 41466000, "gross_profit": 24357000, "research_and_development": 14465000, "selling_general_admin": 15827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3928000, "depreciation_amortisation": 644000, "ebitda": -3284000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -3738000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": -3585000, "net_income_continuing_ops": -3913000, "net_income_to_common": -3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34966000, "short_term_investments": 2095000, "net_receivables": 79192000, "inventory": 6646000, "other_current_assets": null, "total_current_assets": 137560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13270000, "total_assets": 150830000, "short_term_debt": 1595000, "accounts_payable": 30875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2672000, "total_liabilities": 51314000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1216703000, "total_equity": 99516000, "shares_outstanding": 8889000, "operating_cash_flow": -24147000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -993000, "free_cash_flow": -23640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3928000", "ebitda": "-3284000", "netIncome": "-3585000", "grossProfit": "24357000", "depreciation": "None", "totalRevenue": "65823000", "costOfRevenue": "41466000", "interestIncome": "1337000", "incomeBeforeTax": "-3738000", "interestExpense": "16000", "operatingIncome": "-5835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "30192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "15827000", "netIncomeFromContinuingOperations": "-3913000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "-11948000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1216703000", "totalLiabilities": "51314000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "137560000", "currentLongTermDebt": "None", "longTermInvestments": "3129000", "shortTermInvestments": "2095000", "currentNetReceivables": "79192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13270000", "currentAccountsPayable": "30875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3952000", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "99516000", "capitalLeaseObligations": "2959000", "otherCurrentLiabilities": "6149000", "totalCurrentLiabilities": "48642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2672000", "cashAndShortTermInvestments": "34966000", "commonStockSharesOutstanding": "8889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20182000", "operatingCashflow": "-24147000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-993000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 115944000, "cost_of_revenue": 83676000, "gross_profit": 32268000, "ebit": 4367000, "ebitda": 5069000, "pretax_income": 4722000, "tax_provision": -378000, "net_income": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57049000, "total_current_assets": 158433000, "total_assets": 175731000, "short_term_debt": 8083000, "long_term_debt": null, "total_debt": 8083000, "total_liabilities": 73285000, "total_equity": 102446000, "shares_outstanding": 9079750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26106000, "capital_expenditure": 225000, "free_cash_flow": -25881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193175, "ticker_id": 8766, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4367000", "ebitda": "5069000", "netIncome": "5100000", "grossProfit": "32268000", "depreciation": "None", "totalRevenue": "115944000", "costOfRevenue": "83676000", "interestIncome": "1749000", "incomeBeforeTax": "4722000", "interestExpense": "47000", "operatingIncome": "4647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "1702000", "nonInterestIncome": "None", "operatingExpenses": "27621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "15156000", "netIncomeFromContinuingOperations": "4820000" }, "balance": { "goodwill": "None", "inventory": "26818000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "175731000", "longTermDebt": "None", "shortTermDebt": "8083000", "treasuryStock": "-10899000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212790000", "totalLiabilities": "73285000", "otherCurrentAssets": "16052000", "totalCurrentAssets": "158433000", "currentLongTermDebt": "None", "longTermInvestments": "5224000", "shortTermInvestments": "0", "currentNetReceivables": "61460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17298000", "currentAccountsPayable": "50757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9424000", "totalCurrentLiabilities": "67809000", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "5476000", "cashAndShortTermInvestments": "57049000", "commonStockSharesOutstanding": "9079750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6565000", "operatingCashflow": "-26106000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424000", "cashflowFromInvestment": "2245000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115944000, "cost_of_revenue": 83676000, "gross_profit": 32268000, "research_and_development": 12746000, "selling_general_admin": 15156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4367000, "depreciation_amortisation": 702000, "ebitda": 5069000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 4722000, "tax_provision": -378000, "effective_tax_rate": null, "net_income": 5100000, "net_income_continuing_ops": 4820000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57049000, "short_term_investments": 0, "net_receivables": 61460000, "inventory": 26818000, "other_current_assets": null, "total_current_assets": 158433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17298000, "total_assets": 175731000, "short_term_debt": 8083000, "accounts_payable": 50757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5476000, "total_liabilities": 73285000, "total_debt": 8083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1212790000, "total_equity": 102446000, "shares_outstanding": 9079750, "operating_cash_flow": -26106000, "stock_based_compensation": 1097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2424000, "free_cash_flow": -25881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4367000", "ebitda": "5069000", "netIncome": "5100000", "grossProfit": "32268000", "depreciation": "None", "totalRevenue": "115944000", "costOfRevenue": "83676000", "interestIncome": "1749000", "incomeBeforeTax": "4722000", "interestExpense": "47000", "operatingIncome": "4647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "1702000", "nonInterestIncome": "None", "operatingExpenses": "27621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "15156000", "netIncomeFromContinuingOperations": "4820000" }, "balance": { "goodwill": "None", "inventory": "26818000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "175731000", "longTermDebt": "None", "shortTermDebt": "8083000", "treasuryStock": "-10899000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212790000", "totalLiabilities": "73285000", "otherCurrentAssets": "16052000", "totalCurrentAssets": "158433000", "currentLongTermDebt": "None", "longTermInvestments": "5224000", "shortTermInvestments": "0", "currentNetReceivables": "61460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17298000", "currentAccountsPayable": "50757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9424000", "totalCurrentLiabilities": "67809000", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "5476000", "cashAndShortTermInvestments": "57049000", "commonStockSharesOutstanding": "9079750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6565000", "operatingCashflow": "-26106000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424000", "cashflowFromInvestment": "2245000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33814000, "total_current_assets": 51553000, "total_assets": 55905000, "short_term_debt": 801000, "long_term_debt": null, "total_debt": 801000, "total_liabilities": 19406000, "total_equity": 36499000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193139, "ticker_id": 8766, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "7751000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "7966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3583000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393000", "cashAndShortTermInvestments": "33814000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33814000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33814000, "short_term_investments": 701000, "net_receivables": 7966000, "inventory": 1321000, "other_current_assets": null, "total_current_assets": 51553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4352000, "total_assets": 55905000, "short_term_debt": 801000, "accounts_payable": 4170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393000, "total_liabilities": 19406000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267378000, "total_equity": 36499000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "7751000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "7966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3583000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393000", "cashAndShortTermInvestments": "33814000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33814000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33814000, "total_current_assets": 51553000, "total_assets": 55905000, "short_term_debt": 801000, "long_term_debt": null, "total_debt": 801000, "total_liabilities": 19406000, "total_equity": 36499000, "shares_outstanding": 9186976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193140, "ticker_id": 8766, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "7751000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "7966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "3583000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393000", "cashAndShortTermInvestments": "33814000", "commonStockSharesOutstanding": "9186976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33814000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33814000, "short_term_investments": 701000, "net_receivables": 7966000, "inventory": 1321000, "other_current_assets": null, "total_current_assets": 51553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4352000, "total_assets": 55905000, "short_term_debt": 801000, "accounts_payable": 4170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393000, "total_liabilities": 19406000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267378000, "total_equity": 36499000, "shares_outstanding": 9186976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1267378000", "totalLiabilities": "19406000", "otherCurrentAssets": "7751000", "totalCurrentAssets": "51553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000", "currentNetReceivables": "7966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4352000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131000", "totalShareholderEquity": "36499000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "3583000", "totalCurrentLiabilities": "18013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393000", "cashAndShortTermInvestments": "33814000", "commonStockSharesOutstanding": "9186976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33814000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 2317000, "cost_of_revenue": 1941500, "gross_profit": 375500, "ebit": -2076499, "ebitda": -2026500, "pretax_income": -1579500, "tax_provision": 281500, "net_income": -1861000, "net_income_to_common": -1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40423000, "total_current_assets": 58577000, "total_assets": 62900000, "short_term_debt": 1085000, "long_term_debt": null, "total_debt": 1085000, "total_liabilities": 20692000, "total_equity": 42208000, "shares_outstanding": 9150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2267500, "capital_expenditure": 23000, "free_cash_flow": -2244500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193142, "ticker_id": 8766, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2076499", "ebitda": "-2026500", "netIncome": "-1861000", "grossProfit": "375500", "depreciation": "None", "totalRevenue": "2317000", "costOfRevenue": "1941500", "interestIncome": "None", "incomeBeforeTax": "-1579500", "interestExpense": "None", "operatingIncome": "-2076499", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "281500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2451999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2024000", "commonStock": "42208000", "currentDebt": "None", "investments": "None", "totalAssets": "62900000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20692000", "otherCurrentAssets": "10732000", "totalCurrentAssets": "58577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105000", "currentNetReceivables": "5293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323000", "currentAccountsPayable": "5602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "42208000", "capitalLeaseObligations": "1110000", "otherCurrentLiabilities": "4072000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "1052000", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2267500", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "28500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317000, "cost_of_revenue": 1941500, "gross_profit": 375500, "research_and_development": 1162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2076499, "depreciation_amortisation": 49999, "ebitda": -2026500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1579500, "tax_provision": 281500, "effective_tax_rate": null, "net_income": -1861000, "net_income_continuing_ops": null, "net_income_to_common": -1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40423000, "short_term_investments": 105000, "net_receivables": 5293000, "inventory": 2024000, "other_current_assets": null, "total_current_assets": 58577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323000, "total_assets": 62900000, "short_term_debt": 1085000, "accounts_payable": 5602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077000, "total_liabilities": 20692000, "total_debt": 1085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42208000, "shares_outstanding": 9150000, "operating_cash_flow": -2267500, "stock_based_compensation": 28500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2244500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2076499", "ebitda": "-2026500", "netIncome": "-1861000", "grossProfit": "375500", "depreciation": "None", "totalRevenue": "2317000", "costOfRevenue": "1941500", "interestIncome": "None", "incomeBeforeTax": "-1579500", "interestExpense": "None", "operatingIncome": "-2076499", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "281500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2451999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2024000", "commonStock": "42208000", "currentDebt": "None", "investments": "None", "totalAssets": "62900000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20692000", "otherCurrentAssets": "10732000", "totalCurrentAssets": "58577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105000", "currentNetReceivables": "5293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323000", "currentAccountsPayable": "5602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "42208000", "capitalLeaseObligations": "1110000", "otherCurrentLiabilities": "4072000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "1052000", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2267500", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "28500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 2317000, "cost_of_revenue": 1941500, "gross_profit": 375500, "ebit": -2076499, "ebitda": -2026500, "pretax_income": -1579500, "tax_provision": 281500, "net_income": -1861000, "net_income_to_common": -1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40423000, "total_current_assets": 58577000, "total_assets": 62900000, "short_term_debt": 1085000, "long_term_debt": null, "total_debt": 1085000, "total_liabilities": 20692000, "total_equity": 42208000, "shares_outstanding": 9150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2267500, "capital_expenditure": 23000, "free_cash_flow": -2244500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193143, "ticker_id": 8766, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2076499", "ebitda": "-2026500", "netIncome": "-1861000", "grossProfit": "375500", "depreciation": "None", "totalRevenue": "2317000", "costOfRevenue": "1941500", "interestIncome": "None", "incomeBeforeTax": "-1579500", "interestExpense": "None", "operatingIncome": "-2076499", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2451999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2024000", "commonStock": "42208000", "currentDebt": "None", "investments": "None", "totalAssets": "62900000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1259428000", "totalLiabilities": "20692000", "otherCurrentAssets": "10732000", "totalCurrentAssets": "58577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105000", "currentNetReceivables": "5293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323000", "currentAccountsPayable": "5602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "42208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-709000", "operatingCashflow": "-2267500", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "28500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317000, "cost_of_revenue": 1941500, "gross_profit": 375500, "research_and_development": 1162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2076499, "depreciation_amortisation": 49999, "ebitda": -2026500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1579500, "tax_provision": 281500, "effective_tax_rate": null, "net_income": -1861000, "net_income_continuing_ops": null, "net_income_to_common": -1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40423000, "short_term_investments": 105000, "net_receivables": 5293000, "inventory": 2024000, "other_current_assets": null, "total_current_assets": 58577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323000, "total_assets": 62900000, "short_term_debt": 1085000, "accounts_payable": 5602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077000, "total_liabilities": 20692000, "total_debt": 1085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1259428000, "total_equity": 42208000, "shares_outstanding": 9150000, "operating_cash_flow": -2267500, "stock_based_compensation": 28500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2244500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2076499", "ebitda": "-2026500", "netIncome": "-1861000", "grossProfit": "375500", "depreciation": "None", "totalRevenue": "2317000", "costOfRevenue": "1941500", "interestIncome": "None", "incomeBeforeTax": "-1579500", "interestExpense": "None", "operatingIncome": "-2076499", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2451999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2024000", "commonStock": "42208000", "currentDebt": "None", "investments": "None", "totalAssets": "62900000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1259428000", "totalLiabilities": "20692000", "otherCurrentAssets": "10732000", "totalCurrentAssets": "58577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105000", "currentNetReceivables": "5293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323000", "currentAccountsPayable": "5602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "42208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077000", "cashAndShortTermInvestments": "40423000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-709000", "operatingCashflow": "-2267500", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "28500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43913000, "total_current_assets": 63071000, "total_assets": 68200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22974000, "total_equity": 45226000, "shares_outstanding": 9156634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193144, "ticker_id": 8766, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1935000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "681000", "totalCurrentAssets": "63071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "4849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "1322000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "9156634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43913000, "short_term_investments": 165000, "net_receivables": 4849000, "inventory": 1935000, "other_current_assets": null, "total_current_assets": 63071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129000, "total_assets": 68200000, "short_term_debt": null, "accounts_payable": 7008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446000, "total_liabilities": 22974000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1259428000, "total_equity": 45226000, "shares_outstanding": 9156634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1935000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "681000", "totalCurrentAssets": "63071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "4849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "1588000", "otherCurrentLiabilities": "1322000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "9156634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 2579500, "cost_of_revenue": 1984000, "gross_profit": 595500, "ebit": -1865500, "ebitda": -1796500, "pretax_income": -1111500, "tax_provision": 64500, "net_income": -1176000, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43913000, "total_current_assets": 63071000, "total_assets": 68200000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 1184000, "total_liabilities": 22974000, "total_equity": 45226000, "shares_outstanding": 9159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985000, "capital_expenditure": 26000, "free_cash_flow": -959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193146, "ticker_id": 8766, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1865500", "ebitda": "-1796500", "netIncome": "-1176000", "grossProfit": "595500", "depreciation": "None", "totalRevenue": "2579500", "costOfRevenue": "1984000", "interestIncome": "None", "incomeBeforeTax": "-1111500", "interestExpense": "None", "operatingIncome": "-1865500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "64500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1935000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "11550000", "totalCurrentAssets": "63071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "5508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13336000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "9159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-709000", "operatingCashflow": "-985000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2579500, "cost_of_revenue": 1984000, "gross_profit": 595500, "research_and_development": 1255000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1865500, "depreciation_amortisation": 69000, "ebitda": -1796500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1111500, "tax_provision": 64500, "effective_tax_rate": null, "net_income": -1176000, "net_income_continuing_ops": null, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43913000, "short_term_investments": 165000, "net_receivables": 5508000, "inventory": 1935000, "other_current_assets": null, "total_current_assets": 63071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129000, "total_assets": 68200000, "short_term_debt": 1184000, "accounts_payable": 7008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446000, "total_liabilities": 22974000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1259428000, "total_equity": 45226000, "shares_outstanding": 9159000, "operating_cash_flow": -985000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1865500", "ebitda": "-1796500", "netIncome": "-1176000", "grossProfit": "595500", "depreciation": "None", "totalRevenue": "2579500", "costOfRevenue": "1984000", "interestIncome": "None", "incomeBeforeTax": "-1111500", "interestExpense": "None", "operatingIncome": "-1865500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "64500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1935000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "68200000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1259428000", "totalLiabilities": "22974000", "otherCurrentAssets": "11550000", "totalCurrentAssets": "63071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "5508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588000", "totalShareholderEquity": "45226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13336000", "totalCurrentLiabilities": "21528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "9159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-709000", "operatingCashflow": "-985000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 2859500, "cost_of_revenue": 2002000, "gross_profit": 857501, "ebit": -1800000, "ebitda": -1731500, "pretax_income": -731000, "tax_provision": 277000, "net_income": -1008000, "net_income_to_common": -1008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46533000, "total_current_assets": 65663000, "total_assets": 71761000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 23396000, "total_equity": 48365000, "shares_outstanding": 9141000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1243500, "capital_expenditure": 53000, "free_cash_flow": -1190500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193147, "ticker_id": 8766, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1800000", "ebitda": "-1731500", "netIncome": "-1008000", "grossProfit": "857501", "depreciation": "None", "totalRevenue": "2859500", "costOfRevenue": "2002000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-1800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2657501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "783000", "commonStock": "48365000", "currentDebt": "None", "investments": "None", "totalAssets": "71761000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23396000", "otherCurrentAssets": "11062000", "totalCurrentAssets": "65663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "6916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000", "totalShareholderEquity": "48365000", "capitalLeaseObligations": "2230000", "otherCurrentLiabilities": "13125000", "totalCurrentLiabilities": "21286000", "otherNonCurrentLiabilities": "1043000", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "46533000", "commonStockSharesOutstanding": "9141000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1243500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2859500, "cost_of_revenue": 2002000, "gross_profit": 857501, "research_and_development": 1287500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1800000, "depreciation_amortisation": 68500, "ebitda": -1731500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -731000, "tax_provision": 277000, "effective_tax_rate": null, "net_income": -1008000, "net_income_continuing_ops": null, "net_income_to_common": -1008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46533000, "short_term_investments": 369000, "net_receivables": 6916000, "inventory": 783000, "other_current_assets": null, "total_current_assets": 65663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6098000, "total_assets": 71761000, "short_term_debt": 1163000, "accounts_payable": 6998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2110000, "total_liabilities": 23396000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48365000, "shares_outstanding": 9141000, "operating_cash_flow": -1243500, "stock_based_compensation": 30500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1190500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1800000", "ebitda": "-1731500", "netIncome": "-1008000", "grossProfit": "857501", "depreciation": "None", "totalRevenue": "2859500", "costOfRevenue": "2002000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-1800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2657501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "783000", "commonStock": "48365000", "currentDebt": "None", "investments": "None", "totalAssets": "71761000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23396000", "otherCurrentAssets": "11062000", "totalCurrentAssets": "65663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "6916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000", "totalShareholderEquity": "48365000", "capitalLeaseObligations": "2230000", "otherCurrentLiabilities": "13125000", "totalCurrentLiabilities": "21286000", "otherNonCurrentLiabilities": "1043000", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "46533000", "commonStockSharesOutstanding": "9141000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1243500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 2859500, "cost_of_revenue": 2002000, "gross_profit": 857501, "ebit": -1800000, "ebitda": -1731500, "pretax_income": -731000, "tax_provision": 277000, "net_income": -1008000, "net_income_to_common": -1008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46533000, "total_current_assets": 65663000, "total_assets": 71761000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 23396000, "total_equity": 48365000, "shares_outstanding": 9141000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1243500, "capital_expenditure": 53000, "free_cash_flow": -1190500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193148, "ticker_id": 8766, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1800000", "ebitda": "-1731500", "netIncome": "-1008000", "grossProfit": "857501", "depreciation": "None", "totalRevenue": "2859500", "costOfRevenue": "2002000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-1800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "277000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2657501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "783000", "commonStock": "48365000", "currentDebt": "None", "investments": "None", "totalAssets": "71761000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "23396000", "otherCurrentAssets": "11062000", "totalCurrentAssets": "65663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "6916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000", "totalShareholderEquity": "48365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13125000", "totalCurrentLiabilities": "21286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "46533000", "commonStockSharesOutstanding": "9141000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1243500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2859500, "cost_of_revenue": 2002000, "gross_profit": 857501, "research_and_development": 1287500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1800000, "depreciation_amortisation": 68500, "ebitda": -1731500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -731000, "tax_provision": 277000, "effective_tax_rate": null, "net_income": -1008000, "net_income_continuing_ops": null, "net_income_to_common": -1008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46533000, "short_term_investments": 369000, "net_receivables": 6916000, "inventory": 783000, "other_current_assets": null, "total_current_assets": 65663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6098000, "total_assets": 71761000, "short_term_debt": 1163000, "accounts_payable": 6998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2110000, "total_liabilities": 23396000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48365000, "shares_outstanding": 9141000, "operating_cash_flow": -1243500, "stock_based_compensation": 30500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1190500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1800000", "ebitda": "-1731500", "netIncome": "-1008000", "grossProfit": "857501", "depreciation": "None", "totalRevenue": "2859500", "costOfRevenue": "2002000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-1800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "277000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2657501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "783000", "commonStock": "48365000", "currentDebt": "None", "investments": "None", "totalAssets": "71761000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "23396000", "otherCurrentAssets": "11062000", "totalCurrentAssets": "65663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "6916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2230000", "totalShareholderEquity": "48365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13125000", "totalCurrentLiabilities": "21286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "46533000", "commonStockSharesOutstanding": "9141000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1243500", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 4619500, "cost_of_revenue": 3335000, "gross_profit": 1284500, "ebit": -1432000, "ebitda": -1375000, "pretax_income": -705000, "tax_provision": 215000, "net_income": -920000, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57085000, "total_current_assets": 70505000, "total_assets": 77480000, "short_term_debt": 2368000, "long_term_debt": null, "total_debt": 2368000, "total_liabilities": 26097000, "total_equity": 51383000, "shares_outstanding": 9128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -330500, "capital_expenditure": 36500, "free_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193149, "ticker_id": 8766, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1432000", "ebitda": "-1375000", "netIncome": "-920000", "grossProfit": "1284500", "depreciation": "None", "totalRevenue": "4619500", "costOfRevenue": "3335000", "interestIncome": "None", "incomeBeforeTax": "-705000", "interestExpense": "None", "operatingIncome": "-1432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "8296000", "totalCurrentAssets": "70505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6975000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "2844000", "otherCurrentLiabilities": "4552000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "57085000", "commonStockSharesOutstanding": "9128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "151500", "operatingCashflow": "-330500", "capitalExpenditures": "36500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4619500, "cost_of_revenue": 3335000, "gross_profit": 1284500, "research_and_development": 1503500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432000, "depreciation_amortisation": 57000, "ebitda": -1375000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -705000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": -920000, "net_income_continuing_ops": null, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57085000, "short_term_investments": 0, "net_receivables": 11446000, "inventory": 795000, "other_current_assets": null, "total_current_assets": 70505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6975000, "total_assets": 77480000, "short_term_debt": 2368000, "accounts_payable": 7959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709000, "total_liabilities": 26097000, "total_debt": 2368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255060000, "total_equity": 51383000, "shares_outstanding": 9128000, "operating_cash_flow": -330500, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1432000", "ebitda": "-1375000", "netIncome": "-920000", "grossProfit": "1284500", "depreciation": "None", "totalRevenue": "4619500", "costOfRevenue": "3335000", "interestIncome": "None", "incomeBeforeTax": "-705000", "interestExpense": "None", "operatingIncome": "-1432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "8296000", "totalCurrentAssets": "70505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6975000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "2844000", "otherCurrentLiabilities": "4552000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "57085000", "commonStockSharesOutstanding": "9128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "151500", "operatingCashflow": "-330500", "capitalExpenditures": "36500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 4619500, "cost_of_revenue": 3335000, "gross_profit": 1284500, "ebit": -1432000, "ebitda": -1375000, "pretax_income": -705000, "tax_provision": 215000, "net_income": -920000, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49968000, "total_current_assets": 70596000, "total_assets": 77480000, "short_term_debt": 1184000, "long_term_debt": null, "total_debt": 1184000, "total_liabilities": 26097000, "total_equity": 51383000, "shares_outstanding": 9128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -330500, "capital_expenditure": 36500, "free_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193151, "ticker_id": 8766, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1432000", "ebitda": "-1375000", "netIncome": "-920000", "grossProfit": "1284500", "depreciation": "None", "totalRevenue": "4619500", "costOfRevenue": "3335000", "interestIncome": "None", "incomeBeforeTax": "-705000", "interestExpense": "None", "operatingIncome": "-1432000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2660500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "70596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6884000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14245000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "49968000", "commonStockSharesOutstanding": "9128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "151500", "operatingCashflow": "-330500", "capitalExpenditures": "36500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4619500, "cost_of_revenue": 3335000, "gross_profit": 1284500, "research_and_development": 1503500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432000, "depreciation_amortisation": 57000, "ebitda": -1375000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -705000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": -920000, "net_income_continuing_ops": null, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49968000, "short_term_investments": null, "net_receivables": 8870000, "inventory": 795000, "other_current_assets": null, "total_current_assets": 70596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6884000, "total_assets": 77480000, "short_term_debt": 1184000, "accounts_payable": 7959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709000, "total_liabilities": 26097000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255060000, "total_equity": 51383000, "shares_outstanding": 9128000, "operating_cash_flow": -330500, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1432000", "ebitda": "-1375000", "netIncome": "-920000", "grossProfit": "1284500", "depreciation": "None", "totalRevenue": "4619500", "costOfRevenue": "3335000", "interestIncome": "None", "incomeBeforeTax": "-705000", "interestExpense": "None", "operatingIncome": "-1432000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2660500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "795000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "77480000", "longTermDebt": "None", "shortTermDebt": "1184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1255060000", "totalLiabilities": "26097000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "70596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6884000", "currentAccountsPayable": "7959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2844000", "totalShareholderEquity": "51383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14245000", "totalCurrentLiabilities": "23388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709000", "cashAndShortTermInvestments": "49968000", "commonStockSharesOutstanding": "9128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "151500", "operatingCashflow": "-330500", "capitalExpenditures": "36500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36500", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 3257000, "cost_of_revenue": 2346500, "gross_profit": 910500, "ebit": -1972500, "ebitda": -1914500, "pretax_income": -583500, "tax_provision": 422000, "net_income": -1005500, "net_income_to_common": -1005500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49010000, "total_current_assets": 71514000, "total_assets": 78530000, "short_term_debt": 1031000, "long_term_debt": null, "total_debt": 1031000, "total_liabilities": 25229000, "total_equity": 53301000, "shares_outstanding": 9098000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1908500, "capital_expenditure": 91000, "free_cash_flow": -1817500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193152, "ticker_id": 8766, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1972500", "ebitda": "-1914500", "netIncome": "-1005500", "grossProfit": "910500", "depreciation": "None", "totalRevenue": "3257000", "costOfRevenue": "2346500", "interestIncome": "None", "incomeBeforeTax": "-583500", "interestExpense": "None", "operatingIncome": "-1972500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1164000", "commonStock": "53301000", "currentDebt": "None", "investments": "None", "totalAssets": "78530000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "25229000", "otherCurrentAssets": "13112000", "totalCurrentAssets": "71514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7016000", "currentAccountsPayable": "7249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2965000", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "53301000", "capitalLeaseObligations": "2490000", "otherCurrentLiabilities": "5716000", "totalCurrentLiabilities": "22754000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "49010000", "commonStockSharesOutstanding": "9098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "151500", "operatingCashflow": "-1908500", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "91500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3257000, "cost_of_revenue": 2346500, "gross_profit": 910500, "research_and_development": 1437000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1972500, "depreciation_amortisation": 58000, "ebitda": -1914500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -583500, "tax_provision": 422000, "effective_tax_rate": null, "net_income": -1005500, "net_income_continuing_ops": null, "net_income_to_common": -1005500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49010000, "short_term_investments": null, "net_receivables": 8228000, "inventory": 1164000, "other_current_assets": null, "total_current_assets": 71514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7016000, "total_assets": 78530000, "short_term_debt": 1031000, "accounts_payable": 7249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2475000, "total_liabilities": 25229000, "total_debt": 1031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255060000, "total_equity": 53301000, "shares_outstanding": 9098000, "operating_cash_flow": -1908500, "stock_based_compensation": 91500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -1817500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1972500", "ebitda": "-1914500", "netIncome": "-1005500", "grossProfit": "910500", "depreciation": "None", "totalRevenue": "3257000", "costOfRevenue": "2346500", "interestIncome": "None", "incomeBeforeTax": "-583500", "interestExpense": "None", "operatingIncome": "-1972500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1164000", "commonStock": "53301000", "currentDebt": "None", "investments": "None", "totalAssets": "78530000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1255060000", "totalLiabilities": "25229000", "otherCurrentAssets": "13112000", "totalCurrentAssets": "71514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7016000", "currentAccountsPayable": "7249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2965000", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "53301000", "capitalLeaseObligations": "2490000", "otherCurrentLiabilities": "5716000", "totalCurrentLiabilities": "22754000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "49010000", "commonStockSharesOutstanding": "9098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "151500", "operatingCashflow": "-1908500", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "91500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "income_statement": { "revenue": 3257000, "cost_of_revenue": 2346500, "gross_profit": 910500, "ebit": -1972500, "ebitda": -1914500, "pretax_income": -583500, "tax_provision": 422000, "net_income": -1005500, "net_income_to_common": -1005500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49010000, "total_current_assets": 71514000, "total_assets": 78530000, "short_term_debt": 1031000, "long_term_debt": null, "total_debt": 1031000, "total_liabilities": 25229000, "total_equity": 53301000, "shares_outstanding": 9098000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1908500, "capital_expenditure": 91000, "free_cash_flow": -1817500, "dividends_paid": 4337500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193153, "ticker_id": 8766, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:48.982784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1972500", "ebitda": "-1914500", "netIncome": "-1005500", "grossProfit": "910500", "depreciation": "None", "totalRevenue": "3257000", "costOfRevenue": "2346500", "interestIncome": "None", "incomeBeforeTax": "-583500", "interestExpense": "734000", "operatingIncome": "-1972500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1164000", "commonStock": "53301000", "currentDebt": "None", "investments": "None", "totalAssets": "78530000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251209000", "totalLiabilities": "25229000", "otherCurrentAssets": "13112000", "totalCurrentAssets": "71514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7016000", "currentAccountsPayable": "7249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2965000", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "53301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14474000", "totalCurrentLiabilities": "22754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "49010000", "commonStockSharesOutstanding": "9098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005500", "profitLoss": "None", "dividendPayout": "4337500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "-1908500", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "91500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "277500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3257000, "cost_of_revenue": 2346500, "gross_profit": 910500, "research_and_development": 1437000, "selling_general_admin": 3774500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1972500, "depreciation_amortisation": 58000, "ebitda": -1914500, "interest_expense": 734000, "interest_income": null, "other_non_operating": null, "pretax_income": -583500, "tax_provision": 422000, "effective_tax_rate": null, "net_income": -1005500, "net_income_continuing_ops": null, "net_income_to_common": -1005500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49010000, "short_term_investments": null, "net_receivables": 8228000, "inventory": 1164000, "other_current_assets": null, "total_current_assets": 71514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7016000, "total_assets": 78530000, "short_term_debt": 1031000, "accounts_payable": 7249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2475000, "total_liabilities": 25229000, "total_debt": 1031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251209000, "total_equity": 53301000, "shares_outstanding": 9098000, "operating_cash_flow": -1908500, "stock_based_compensation": 91500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": 4337500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -1817500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1972500", "ebitda": "-1914500", "netIncome": "-1005500", "grossProfit": "910500", "depreciation": "None", "totalRevenue": "3257000", "costOfRevenue": "2346500", "interestIncome": "None", "incomeBeforeTax": "-583500", "interestExpense": "734000", "operatingIncome": "-1972500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3774500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1164000", "commonStock": "53301000", "currentDebt": "None", "investments": "None", "totalAssets": "78530000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251209000", "totalLiabilities": "25229000", "otherCurrentAssets": "13112000", "totalCurrentAssets": "71514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7016000", "currentAccountsPayable": "7249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2965000", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "53301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14474000", "totalCurrentLiabilities": "22754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "49010000", "commonStockSharesOutstanding": "9098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1005500", "profitLoss": "None", "dividendPayout": "4337500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "-1908500", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "91500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "277500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }