{ "ticker": { "uuid": "7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0", "symbol": "RBKB", "name": "Rhinebeck Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/" }, "ticker_metadata": { "id": 7948, "uuid": "7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0", "symbol": "RBKB", "name": "Rhinebeck Bancorp Inc", "asset_type": "equity", "market_cap": 180717000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Rhinebeck Bancorp, Inc. is the banking holding company for Rhinebeck Bank providing banking and financial products and services to consumers and business customers in the Hudson Valley region of New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0", "symbol": "RBKB", "name": "Rhinebeck Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.67, "quality": 0.72, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 16.38, "market_cap": 179907469.56, "pe_ratio": 18.0395, "earnings_yield": 0.0554, "ebitda_to_ev": 0.076, "shareholder_yield": 0, "roe": 0.0719, "piotroski_f_score": 7, "momentum_12_1": 0.3683, "volatility_252d": 0.3627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.638674+00:00", "batch_id": "" }, "size": { "price_close": 16.38, "market_cap": 179907469.56, "market_cap_usd": 179907469.56, "enterprise_value": 173161469.56, "shares_outstanding": 10983362, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0395, "pb_ratio": 1.2976, "ptbv_ratio": 1.3199, "ps_ratio": 2.3818, "pcf_ratio": 16.4314, "pfcf_ratio": 14.4157, "ev_ebitda": 13.1622, "ev_ebit": 13.7408, "ev_sales": 2.2925, "ev_fcf": 13.8751, "earnings_yield": 0.0554, "fcf_yield": 0.0721, "price_to_sales": 2.3818, "price_to_book": 1.2976, "price_to_cashflow": 16.4314, "ebitda_to_ev": 0.076, "sales_yield": 0.4362 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6866, "operating_margin": 0.1668, "net_margin": 0.132, "ebitda_margin": 0.1742, "fcf_margin": 0.1652, "roe": 0.0719, "roa": 0.0078, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.0588, "cash_conversion": 1.2514, "accruals_ratio": -0.0008, "sbc_to_revenue": 0.0016, "piotroski_f_score": 7, "altman_z_score": 0.3175, "earnings_stability_5y": 12.1475, "revenue_stability_5y": 0.1769, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0404, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2675, "net_debt_to_ebitda": -0.5128, "debt_to_assets": 0.0084, "interest_coverage": 0.5652, "current_ratio": 10.4124, "quick_ratio": 10.4124, "net_debt": -6746000, "local_beta": 0.0006, "volatility_252d": 0.3627, "volatility_60d": 0.8525, "max_drawdown_12m": -0.2945, "risk_adjusted_momentum": 1.0153 }, "growth": { "revenue_growth_1y": 0.3613, "revenue_growth_3y_cagr": 0.1163, "revenue_growth_5y_cagr": 0.0756, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1281, "eps_growth_5y_cagr": 0.1117, "fcf_growth_1y": -0.2635, "book_value_growth_1y": 0.1026, "revenue_growth": 0.3613, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0206, "price_return_3m": 0.0289, "price_return_6m": 0.4048, "price_return_9m": 0.2026, "price_return_12m": 0.3964, "price_return_12m_ex1m": 0.3683, "momentum_6m": 0.4048, "momentum_12m": 0.3964, "momentum_12_1": 0.3683, "distance_from_52w_high": -0.0067, "distance_from_52w_low": 0.6887, "relative_strength": 0.2385 }, "raw_ttm": { "revenue_ttm": 75533000, "gross_profit_ttm": 51860000, "ebit_ttm": 12602000, "ebitda_ttm": 13156000, "net_income_ttm": 9973000, "eps_diluted_ttm": 0.908, "operating_cash_flow_ttm": 10949000, "capital_expenditure_ttm": 1531000, "fcf_ttm": 12480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22296000, "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_current_liabilities": 2153000, "net_ppe": null, "total_assets": 1284867000, "total_debt": 10847000, "total_equity": 138642000, "net_working_capital": 4825000, "book_value_per_share": 12.6229, "retained_earnings": 103963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136308000, "tangible_book_per_share": 12.4104 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 23, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31 }, "composites": { "value_composite": 33, "quality_composite": 28, "momentum_composite": 20, "growth_composite": 15, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6946, "os_score": 0.87, "value_percentile": 0.67, "quality_percentile": 0.72, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2572, "ticker_id": 7948, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.638674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.38, "market_cap": 179907469.56, "market_cap_usd": 179907469.56, "enterprise_value": 173161469.56, "shares_outstanding": 10983362, "fx_rate_to_usd": null, "pe_ratio": 18.03945348, "pb_ratio": 1.29764047, "ptbv_ratio": 1.31985995, "ps_ratio": 2.38183932, "pcf_ratio": 16.43140648, "pfcf_ratio": 14.41566263, "ev_ebitda": 13.16216704, "ev_ebit": 13.7407927, "ev_sales": 2.29252737, "ev_fcf": 13.87511775, "earnings_yield": 0.05543405, "fcf_yield": 0.07207146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68658732, "operating_margin": 0.16684098, "net_margin": 0.132035, "ebitda_margin": 0.17417553, "fcf_margin": 0.1652258, "roe": 0.07193347, "roa": 0.00776189, "roic": 0.07557063, "roc_greenblatt": null, "asset_turnover": 0.05878663, "cash_conversion": 1.25137872, "accruals_ratio": -0.00075961, "sbc_to_revenue": 0.00160195, "debt_to_equity": 8.26751634, "net_debt_to_ebitda": -0.51276984, "debt_to_assets": 0.00844212, "interest_coverage": 0.56521349, "current_ratio": 10.41244775, "quick_ratio": 10.41244775, "net_debt": -6746000, "revenue_growth_1y": 0.36129835, "revenue_growth_3y_cagr": 0.11628333, "revenue_growth_5y_cagr": 0.07559307, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1280959, "eps_growth_5y_cagr": 0.1116541, "fcf_growth_1y": -0.26354302, "book_value_growth_1y": 0.10264916, "piotroski_f_score": 7, "altman_z_score": 0.31753227, "earnings_stability_5y": 12.147516, "revenue_stability_5y": 0.176882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02056075, "price_return_3m": 0.02889447, "price_return_6m": 0.40480274, "price_return_9m": 0.20264317, "price_return_12m": 0.39641944, "price_return_12m_ex1m": 0.36828645, "distance_from_52w_high": -0.00667071, "distance_from_52w_low": 0.68865979, "relative_strength": 0.23847839, "local_beta": 0.0006, "volatility_252d": 0.362723, "volatility_60d": 0.852506, "max_drawdown_12m": -0.29454545, "revenue_ttm": 75533000, "gross_profit_ttm": 51860000, "ebit_ttm": 12602000, "ebitda_ttm": 13156000, "net_income_ttm": 9973000, "eps_diluted_ttm": 0.90800977, "operating_cash_flow_ttm": 10949000, "capital_expenditure_ttm": 1531000, "fcf_ttm": 12480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22296000, "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_current_liabilities": 2153000, "net_ppe": null, "total_assets": 1284867000, "total_debt": 10847000, "total_equity": 138642000, "net_working_capital": 4825000, "book_value_per_share": 12.62291091, "retained_earnings": 103963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136308000, "tangible_book_per_share": 12.41040767, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 23, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 33, "quality_composite": 28, "momentum_composite": 20, "growth_composite": 15, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.38, "os": 0.87, "value": 0.67, "quality": 0.72, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0395, "earnings_yield": 0.0554, "shareholder_yield": 0, "roe": 0.0719, "momentum_12_1": 0.3683, "complete_fields": { "id": 2572, "ticker_id": 7948, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.638674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.38, "market_cap": 179907469.56, "market_cap_usd": 179907469.56, "enterprise_value": 173161469.56, "shares_outstanding": 10983362, "fx_rate_to_usd": null, "pe_ratio": 18.03945348, "pb_ratio": 1.29764047, "ptbv_ratio": 1.31985995, "ps_ratio": 2.38183932, "pcf_ratio": 16.43140648, "pfcf_ratio": 14.41566263, "ev_ebitda": 13.16216704, "ev_ebit": 13.7407927, "ev_sales": 2.29252737, "ev_fcf": 13.87511775, "earnings_yield": 0.05543405, "fcf_yield": 0.07207146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68658732, "operating_margin": 0.16684098, "net_margin": 0.132035, "ebitda_margin": 0.17417553, "fcf_margin": 0.1652258, "roe": 0.07193347, "roa": 0.00776189, "roic": 0.07557063, "roc_greenblatt": null, "asset_turnover": 0.05878663, "cash_conversion": 1.25137872, "accruals_ratio": -0.00075961, "sbc_to_revenue": 0.00160195, "debt_to_equity": 8.26751634, "net_debt_to_ebitda": -0.51276984, "debt_to_assets": 0.00844212, "interest_coverage": 0.56521349, "current_ratio": 10.41244775, "quick_ratio": 10.41244775, "net_debt": -6746000, "revenue_growth_1y": 0.36129835, "revenue_growth_3y_cagr": 0.11628333, "revenue_growth_5y_cagr": 0.07559307, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1280959, "eps_growth_5y_cagr": 0.1116541, "fcf_growth_1y": -0.26354302, "book_value_growth_1y": 0.10264916, "piotroski_f_score": 7, "altman_z_score": 0.31753227, "earnings_stability_5y": 12.147516, "revenue_stability_5y": 0.176882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02056075, "price_return_3m": 0.02889447, "price_return_6m": 0.40480274, "price_return_9m": 0.20264317, "price_return_12m": 0.39641944, "price_return_12m_ex1m": 0.36828645, "distance_from_52w_high": -0.00667071, "distance_from_52w_low": 0.68865979, "relative_strength": 0.23847839, "local_beta": 0.0006, "volatility_252d": 0.362723, "volatility_60d": 0.852506, "max_drawdown_12m": -0.29454545, "revenue_ttm": 75533000, "gross_profit_ttm": 51860000, "ebit_ttm": 12602000, "ebitda_ttm": 13156000, "net_income_ttm": 9973000, "eps_diluted_ttm": 0.90800977, "operating_cash_flow_ttm": 10949000, "capital_expenditure_ttm": 1531000, "fcf_ttm": 12480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22296000, "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_current_liabilities": 2153000, "net_ppe": null, "total_assets": 1284867000, "total_debt": 10847000, "total_equity": 138642000, "net_working_capital": 4825000, "book_value_per_share": 12.62291091, "retained_earnings": 103963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136308000, "tangible_book_per_share": 12.41040767, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 23, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 33, "quality_composite": 28, "momentum_composite": 20, "growth_composite": 15, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156131, "ticker_id": 7948, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12678000", "ebitda": "13570000", "netIncome": "10045000", "grossProfit": "51706000", "depreciation": "None", "totalRevenue": "75845000", "costOfRevenue": "24139000", "interestIncome": "68873000", "incomeBeforeTax": "12685000", "interestExpense": "22480000", "operatingIncome": "12685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "46393000", "nonInterestIncome": "None", "operatingExpenses": "39021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "11548000", "netIncomeFromContinuingOperations": "10045000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1301766000", "longTermDebt": "28694000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000", "reportedCurrency": "USD", "retainedEarnings": "101797000", "totalLiabilities": "1164914000", "otherCurrentAssets": "None", "totalCurrentAssets": "126913000", "currentLongTermDebt": "1614000", "longTermInvestments": "162203000", "shortTermInvestments": "103202000", "currentNetReceivables": "4882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30308000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097340000", "totalCurrentLiabilities": "1098954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65960000", "cashAndShortTermInvestments": "18829000", "commonStockSharesOutstanding": "10959239", "intangibleAssetsExcludingGoodwill": "106000", "cashAndCashEquivalentsAtCarryingValue": "18829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11743000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31598000", "cashflowFromInvestment": "21161000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "research_and_development": null, "selling_general_admin": 11548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12678000, "depreciation_amortisation": 892000, "ebitda": 13570000, "interest_expense": 22480000, "interest_income": null, "other_non_operating": null, "pretax_income": 12685000, "tax_provision": 2640000, "effective_tax_rate": null, "net_income": 10045000, "net_income_continuing_ops": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18829000, "short_term_investments": 103202000, "net_receivables": 4882000, "inventory": null, "other_current_assets": null, "total_current_assets": 126913000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 106000, "goodwill_and_intangibles": 2341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174853000, "total_assets": 1301766000, "short_term_debt": 1614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098954000, "long_term_debt": 28694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65960000, "total_liabilities": 1164914000, "total_debt": 30308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101797000, "total_equity": 136852000, "shares_outstanding": 10959239, "operating_cash_flow": 11743000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31598000, "free_cash_flow": 12593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12678000", "ebitda": "13570000", "netIncome": "10045000", "grossProfit": "51706000", "depreciation": "None", "totalRevenue": "75845000", "costOfRevenue": "24139000", "interestIncome": "68873000", "incomeBeforeTax": "12685000", "interestExpense": "22480000", "operatingIncome": "12685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "46393000", "nonInterestIncome": "None", "operatingExpenses": "39021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "11548000", "netIncomeFromContinuingOperations": "10045000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1301766000", "longTermDebt": "28694000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000", "reportedCurrency": "USD", "retainedEarnings": "101797000", "totalLiabilities": "1164914000", "otherCurrentAssets": "None", "totalCurrentAssets": "126913000", "currentLongTermDebt": "1614000", "longTermInvestments": "162203000", "shortTermInvestments": "103202000", "currentNetReceivables": "4882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30308000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097340000", "totalCurrentLiabilities": "1098954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65960000", "cashAndShortTermInvestments": "18829000", "commonStockSharesOutstanding": "10959239", "intangibleAssetsExcludingGoodwill": "106000", "cashAndCashEquivalentsAtCarryingValue": "18829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11743000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31598000", "cashflowFromInvestment": "21161000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 54256000, "cost_of_revenue": 28327000, "gross_profit": 25911000, "ebit": -10937000, "ebitda": -9514000, "pretax_income": -10937000, "tax_provision": -2317000, "net_income": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19175000, "total_current_assets": 151678000, "total_assets": 1255765000, "short_term_debt": 20000000, "long_term_debt": 54928000, "total_debt": 74928000, "total_liabilities": 1133932000, "total_equity": 121833000, "shares_outstanding": 10758000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": 8470000, "capital_expenditure": 791000, "free_cash_flow": 9261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156136, "ticker_id": 7948, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10937000", "ebitda": "-9514000", "netIncome": "-8620000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "54256000", "costOfRevenue": "28327000", "interestIncome": "63758000", "incomeBeforeTax": "-10937000", "interestExpense": "25527000", "operatingIncome": "-10937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2317000", "reportedCurrency": "USD", "netInterestIncome": "38231000", "nonInterestIncome": "None", "operatingExpenses": "36866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "21477000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255765000", "longTermDebt": "54928000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "166000", "reportedCurrency": "USD", "retainedEarnings": "91766000", "totalLiabilities": "1133932000", "otherCurrentAssets": "None", "totalCurrentAssets": "151678000", "currentLongTermDebt": "20000000", "longTermInvestments": "159947000", "shortTermInvestments": "128068000", "currentNetReceivables": "4435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74928000", "totalShareholderEquity": "121833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020783000", "totalCurrentLiabilities": "1040783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93149000", "cashAndShortTermInvestments": "19175000", "commonStockSharesOutstanding": "10758000", "intangibleAssetsExcludingGoodwill": "166000", "cashAndCashEquivalentsAtCarryingValue": "19175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8470000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67860000", "cashflowFromInvestment": "74745000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54256000, "cost_of_revenue": 28327000, "gross_profit": 25911000, "research_and_development": null, "selling_general_admin": 21477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10937000, "depreciation_amortisation": 1423000, "ebitda": -9514000, "interest_expense": 25527000, "interest_income": null, "other_non_operating": null, "pretax_income": -10937000, "tax_provision": -2317000, "effective_tax_rate": null, "net_income": -8620000, "net_income_continuing_ops": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19175000, "short_term_investments": 128068000, "net_receivables": 4435000, "inventory": null, "other_current_assets": null, "total_current_assets": 151678000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 166000, "goodwill_and_intangibles": 2401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104087000, "total_assets": 1255765000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040783000, "long_term_debt": 54928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93149000, "total_liabilities": 1133932000, "total_debt": 74928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91766000, "total_equity": 121833000, "shares_outstanding": 10758000, "operating_cash_flow": 8470000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67860000, "free_cash_flow": 9261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10937000", "ebitda": "-9514000", "netIncome": "-8620000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "54256000", "costOfRevenue": "28327000", "interestIncome": "63758000", "incomeBeforeTax": "-10937000", "interestExpense": "25527000", "operatingIncome": "-10937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2317000", "reportedCurrency": "USD", "netInterestIncome": "38231000", "nonInterestIncome": "None", "operatingExpenses": "36866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "21477000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255765000", "longTermDebt": "54928000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "166000", "reportedCurrency": "USD", "retainedEarnings": "91766000", "totalLiabilities": "1133932000", "otherCurrentAssets": "None", "totalCurrentAssets": "151678000", "currentLongTermDebt": "20000000", "longTermInvestments": "159947000", "shortTermInvestments": "128068000", "currentNetReceivables": "4435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74928000", "totalShareholderEquity": "121833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020783000", "totalCurrentLiabilities": "1040783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93149000", "cashAndShortTermInvestments": "19175000", "commonStockSharesOutstanding": "10758000", "intangibleAssetsExcludingGoodwill": "166000", "cashAndCashEquivalentsAtCarryingValue": "19175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8470000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67860000", "cashflowFromInvestment": "74745000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 66393000, "cost_of_revenue": 24396000, "gross_profit": 41997000, "ebit": 5614000, "ebitda": 7106000, "pretax_income": 5614000, "tax_provision": 1219000, "net_income": 4395000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14605000, "total_current_assets": 163669000, "total_assets": 1313202000, "short_term_debt": 80764000, "long_term_debt": 133219000, "total_debt": 213983000, "total_liabilities": 1199517000, "total_equity": 113685000, "shares_outstanding": 10855552, "goodwill_and_intangibles": 2481000 }, "cash_flow": { "operating_cash_flow": 7048000, "capital_expenditure": 578000, "free_cash_flow": 7626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156141, "ticker_id": 7948, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5614000", "ebitda": "7106000", "netIncome": "4395000", "grossProfit": "41997000", "depreciation": "None", "totalRevenue": "66393000", "costOfRevenue": "24396000", "interestIncome": "58401000", "incomeBeforeTax": "5614000", "interestExpense": "22694000", "operatingIncome": "5614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1219000", "reportedCurrency": "USD", "netInterestIncome": "38580000", "nonInterestIncome": "None", "operatingExpenses": "36383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "20691000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "2235000", "inventory": "-999289000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1313202000", "longTermDebt": "133219000", "shortTermDebt": "80764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "100386000", "totalLiabilities": "1199517000", "otherCurrentAssets": "26902000", "totalCurrentAssets": "163669000", "currentLongTermDebt": "None", "longTermInvestments": "191985000", "shortTermInvestments": "144448000", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133219000", "totalShareholderEquity": "113685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030503000", "totalCurrentLiabilities": "1030503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169014000", "cashAndShortTermInvestments": "14605000", "commonStockSharesOutstanding": "10855552", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "14605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7048000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31005000", "cashflowFromInvestment": "14702000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66393000, "cost_of_revenue": 24396000, "gross_profit": 41997000, "research_and_development": null, "selling_general_admin": 20691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5614000, "depreciation_amortisation": 1492000, "ebitda": 7106000, "interest_expense": 22694000, "interest_income": null, "other_non_operating": null, "pretax_income": 5614000, "tax_provision": 1219000, "effective_tax_rate": null, "net_income": 4395000, "net_income_continuing_ops": 4273000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14605000, "short_term_investments": 144448000, "net_receivables": 4616000, "inventory": -999289000, "other_current_assets": null, "total_current_assets": 163669000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 246000, "goodwill_and_intangibles": 2481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149533000, "total_assets": 1313202000, "short_term_debt": 80764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030503000, "long_term_debt": 133219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169014000, "total_liabilities": 1199517000, "total_debt": 213983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100386000, "total_equity": 113685000, "shares_outstanding": 10855552, "operating_cash_flow": 7048000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31005000, "free_cash_flow": 7626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5614000", "ebitda": "7106000", "netIncome": "4395000", "grossProfit": "41997000", "depreciation": "None", "totalRevenue": "66393000", "costOfRevenue": "24396000", "interestIncome": "58401000", "incomeBeforeTax": "5614000", "interestExpense": "22694000", "operatingIncome": "5614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1219000", "reportedCurrency": "USD", "netInterestIncome": "38580000", "nonInterestIncome": "None", "operatingExpenses": "36383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "20691000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "2235000", "inventory": "-999289000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1313202000", "longTermDebt": "133219000", "shortTermDebt": "80764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "100386000", "totalLiabilities": "1199517000", "otherCurrentAssets": "26902000", "totalCurrentAssets": "163669000", "currentLongTermDebt": "None", "longTermInvestments": "191985000", "shortTermInvestments": "144448000", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133219000", "totalShareholderEquity": "113685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030503000", "totalCurrentLiabilities": "1030503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169014000", "cashAndShortTermInvestments": "14605000", "commonStockSharesOutstanding": "10855552", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "14605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7048000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31005000", "cashflowFromInvestment": "14702000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 54526000, "cost_of_revenue": 8170000, "gross_profit": 46356000, "ebit": 8896000, "ebitda": 10550000, "pretax_income": 8896000, "tax_provision": 1899000, "net_income": 6997000, "net_income_to_common": 6997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16815000, "total_current_assets": 244729000, "total_assets": 1335977000, "short_term_debt": 52034000, "long_term_debt": 62878000, "total_debt": 114912000, "total_liabilities": 1227845000, "total_equity": 108132000, "shares_outstanding": 11004597, "goodwill_and_intangibles": 2569000 }, "cash_flow": { "operating_cash_flow": 14795000, "capital_expenditure": 1132000, "free_cash_flow": 15927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156146, "ticker_id": 7948, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8896000", "ebitda": "10550000", "netIncome": "6997000", "grossProfit": "46356000", "depreciation": "None", "totalRevenue": "54526000", "costOfRevenue": "8170000", "interestIncome": "48592000", "incomeBeforeTax": "8896000", "interestExpense": "6756000", "operatingIncome": "8896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "41836000", "nonInterestIncome": "None", "operatingExpenses": "37460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "22428000", "netIncomeFromContinuingOperations": "6997000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1335977000", "longTermDebt": "62878000", "shortTermDebt": "52034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "96624000", "totalLiabilities": "1227845000", "otherCurrentAssets": "994368000", "totalCurrentAssets": "244729000", "currentLongTermDebt": "None", "longTermInvestments": "223659000", "shortTermInvestments": "223659000", "currentNetReceivables": "4255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091248000", "currentAccountsPayable": "25302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18722000", "shortLongTermDebtTotal": "62878000", "totalShareholderEquity": "108132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1155235000", "totalCurrentLiabilities": "1155235000", "otherNonCurrentLiabilities": "67455000", "totalNonCurrentLiabilities": "72610000", "cashAndShortTermInvestments": "16815000", "commonStockSharesOutstanding": "11004597", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "16815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14795000", "capitalExpenditures": "1132000", "changeInReceivables": "-889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68107000", "cashflowFromInvestment": "-123609000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54526000, "cost_of_revenue": 8170000, "gross_profit": 46356000, "research_and_development": null, "selling_general_admin": 22428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8896000, "depreciation_amortisation": 1654000, "ebitda": 10550000, "interest_expense": 6756000, "interest_income": null, "other_non_operating": null, "pretax_income": 8896000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": 6997000, "net_income_continuing_ops": 6997000, "net_income_to_common": 6997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16815000, "short_term_investments": 223659000, "net_receivables": 4255000, "inventory": null, "other_current_assets": null, "total_current_assets": 244729000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 334000, "goodwill_and_intangibles": 2569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091248000, "total_assets": 1335977000, "short_term_debt": 52034000, "accounts_payable": 25302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155235000, "long_term_debt": 62878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72610000, "total_liabilities": 1227845000, "total_debt": 114912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96624000, "total_equity": 108132000, "shares_outstanding": 11004597, "operating_cash_flow": 14795000, "stock_based_compensation": 831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68107000, "free_cash_flow": 15927000, "net_change_in_cash": -40707000 }, "raw_data": { "income": { "ebit": "8896000", "ebitda": "10550000", "netIncome": "6997000", "grossProfit": "46356000", "depreciation": "None", "totalRevenue": "54526000", "costOfRevenue": "8170000", "interestIncome": "48592000", "incomeBeforeTax": "8896000", "interestExpense": "6756000", "operatingIncome": "8896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "41836000", "nonInterestIncome": "None", "operatingExpenses": "37460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "22428000", "netIncomeFromContinuingOperations": "6997000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1335977000", "longTermDebt": "62878000", "shortTermDebt": "52034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "96624000", "totalLiabilities": "1227845000", "otherCurrentAssets": "994368000", "totalCurrentAssets": "244729000", "currentLongTermDebt": "None", "longTermInvestments": "223659000", "shortTermInvestments": "223659000", "currentNetReceivables": "4255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091248000", "currentAccountsPayable": "25302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18722000", "shortLongTermDebtTotal": "62878000", "totalShareholderEquity": "108132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1155235000", "totalCurrentLiabilities": "1155235000", "otherNonCurrentLiabilities": "67455000", "totalNonCurrentLiabilities": "72610000", "cashAndShortTermInvestments": "16815000", "commonStockSharesOutstanding": "11004597", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "16815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14795000", "capitalExpenditures": "1132000", "changeInReceivables": "-889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68107000", "cashflowFromInvestment": "-123609000", "stockBasedCompensation": "831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 51106000, "cost_of_revenue": 620000, "gross_profit": 50486000, "ebit": 14991000, "ebitda": 16647000, "pretax_income": 14991000, "tax_provision": 3433000, "net_income": 11558000, "net_income_to_common": 11558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19447000, "total_current_assets": 303096000, "total_assets": 1281166000, "short_term_debt": 17618000, "long_term_debt": 23196000, "total_debt": 40814000, "total_liabilities": 1155197000, "total_equity": 125969000, "shares_outstanding": 10954000, "goodwill_and_intangibles": 2668000 }, "cash_flow": { "operating_cash_flow": 7652000, "capital_expenditure": 1774000, "free_cash_flow": 9426000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156151, "ticker_id": 7948, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14991000", "ebitda": "16647000", "netIncome": "11558000", "grossProfit": "50486000", "depreciation": "None", "totalRevenue": "51106000", "costOfRevenue": "620000", "interestIncome": "43700000", "incomeBeforeTax": "14991000", "interestExpense": "4287000", "operatingIncome": "14991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3433000", "reportedCurrency": "USD", "netInterestIncome": "39413000", "nonInterestIncome": "None", "operatingExpenses": "35495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656000", "sellingGeneralAndAdministrative": "22623000", "netIncomeFromContinuingOperations": "11558000" }, "balance": { "goodwill": "2235000", "inventory": "-75469000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1281166000", "longTermDebt": "23196000", "shortTermDebt": "17618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "433000", "reportedCurrency": "USD", "retainedEarnings": "89627000", "totalLiabilities": "1155197000", "otherCurrentAssets": "75469000", "totalCurrentAssets": "303096000", "currentLongTermDebt": "None", "longTermInvestments": "280283000", "shortTermInvestments": "280283000", "currentNetReceivables": "3366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978070000", "currentAccountsPayable": "1101999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19183000", "shortLongTermDebtTotal": "23196000", "totalShareholderEquity": "125969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122871000", "totalCurrentLiabilities": "1122871000", "otherNonCurrentLiabilities": "27171000", "totalNonCurrentLiabilities": "32326000", "cashAndShortTermInvestments": "19447000", "commonStockSharesOutstanding": "10954000", "intangibleAssetsExcludingGoodwill": "433000", "cashAndCashEquivalentsAtCarryingValue": "19447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11558000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7652000", "capitalExpenditures": "1774000", "changeInReceivables": "453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106686000", "cashflowFromInvestment": "-135732000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51106000, "cost_of_revenue": 620000, "gross_profit": 50486000, "research_and_development": null, "selling_general_admin": 22623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14991000, "depreciation_amortisation": 1656000, "ebitda": 16647000, "interest_expense": 4287000, "interest_income": null, "other_non_operating": null, "pretax_income": 14991000, "tax_provision": 3433000, "effective_tax_rate": null, "net_income": 11558000, "net_income_continuing_ops": 11558000, "net_income_to_common": 11558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19447000, "short_term_investments": 280283000, "net_receivables": 3366000, "inventory": -75469000, "other_current_assets": null, "total_current_assets": 303096000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 433000, "goodwill_and_intangibles": 2668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978070000, "total_assets": 1281166000, "short_term_debt": 17618000, "accounts_payable": 1101999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122871000, "long_term_debt": 23196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32326000, "total_liabilities": 1155197000, "total_debt": 40814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89627000, "total_equity": 125969000, "shares_outstanding": 10954000, "operating_cash_flow": 7652000, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135732000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106686000, "free_cash_flow": 9426000, "net_change_in_cash": -21394000 }, "raw_data": { "income": { "ebit": "14991000", "ebitda": "16647000", "netIncome": "11558000", "grossProfit": "50486000", "depreciation": "None", "totalRevenue": "51106000", "costOfRevenue": "620000", "interestIncome": "43700000", "incomeBeforeTax": "14991000", "interestExpense": "4287000", "operatingIncome": "14991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3433000", "reportedCurrency": "USD", "netInterestIncome": "39413000", "nonInterestIncome": "None", "operatingExpenses": "35495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656000", "sellingGeneralAndAdministrative": "22623000", "netIncomeFromContinuingOperations": "11558000" }, "balance": { "goodwill": "2235000", "inventory": "-75469000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1281166000", "longTermDebt": "23196000", "shortTermDebt": "17618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "433000", "reportedCurrency": "USD", "retainedEarnings": "89627000", "totalLiabilities": "1155197000", "otherCurrentAssets": "75469000", "totalCurrentAssets": "303096000", "currentLongTermDebt": "None", "longTermInvestments": "280283000", "shortTermInvestments": "280283000", "currentNetReceivables": "3366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978070000", "currentAccountsPayable": "1101999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19183000", "shortLongTermDebtTotal": "23196000", "totalShareholderEquity": "125969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122871000", "totalCurrentLiabilities": "1122871000", "otherNonCurrentLiabilities": "27171000", "totalNonCurrentLiabilities": "32326000", "cashAndShortTermInvestments": "19447000", "commonStockSharesOutstanding": "10954000", "intangibleAssetsExcludingGoodwill": "433000", "cashAndCashEquivalentsAtCarryingValue": "19447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11558000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7652000", "capitalExpenditures": "1774000", "changeInReceivables": "453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106686000", "cashflowFromInvestment": "-135732000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 52685000, "cost_of_revenue": 15157000, "gross_profit": 37528000, "ebit": 7463000, "ebitda": 8884000, "pretax_income": 7476000, "tax_provision": 1559000, "net_income": 5917000, "net_income_to_common": 5917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93485000, "total_current_assets": 200237000, "total_assets": 1128829000, "short_term_debt": 33270000, "long_term_debt": 55829000, "total_debt": 89099000, "total_liabilities": 1012330000, "total_equity": 116499000, "shares_outstanding": 10739841, "goodwill_and_intangibles": 1609000 }, "cash_flow": { "operating_cash_flow": 14845000, "capital_expenditure": 1867000, "free_cash_flow": 16712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156156, "ticker_id": 7948, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7463000", "ebitda": "8884000", "netIncome": "5917000", "grossProfit": "37528000", "depreciation": "None", "totalRevenue": "52685000", "costOfRevenue": "15157000", "interestIncome": "44395000", "incomeBeforeTax": "7476000", "interestExpense": "8019000", "operatingIncome": "7476000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "36376000", "nonInterestIncome": "None", "operatingExpenses": "30052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "5917000" }, "balance": { "goodwill": "1410000", "inventory": "-97443000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1128829000", "longTermDebt": "55829000", "shortTermDebt": "33270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "199000", "reportedCurrency": "USD", "retainedEarnings": "78069000", "totalLiabilities": "1012330000", "otherCurrentAssets": "97443000", "totalCurrentAssets": "200237000", "currentLongTermDebt": "None", "longTermInvestments": "102933000", "shortTermInvestments": "102933000", "currentNetReceivables": "3819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928592000", "currentAccountsPayable": "929364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "55829000", "totalShareholderEquity": "116499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "948007000", "totalCurrentLiabilities": "948007000", "otherNonCurrentLiabilities": "59168000", "totalNonCurrentLiabilities": "64323000", "cashAndShortTermInvestments": "93485000", "commonStockSharesOutstanding": "10739841", "intangibleAssetsExcludingGoodwill": "199000", "cashAndCashEquivalentsAtCarryingValue": "93485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14845000", "capitalExpenditures": "1867000", "changeInReceivables": "-916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "140779000", "cashflowFromInvestment": "-74117000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52685000, "cost_of_revenue": 15157000, "gross_profit": 37528000, "research_and_development": null, "selling_general_admin": 18993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7463000, "depreciation_amortisation": 1421000, "ebitda": 8884000, "interest_expense": 8019000, "interest_income": null, "other_non_operating": null, "pretax_income": 7476000, "tax_provision": 1559000, "effective_tax_rate": null, "net_income": 5917000, "net_income_continuing_ops": 5917000, "net_income_to_common": 5917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93485000, "short_term_investments": 102933000, "net_receivables": 3819000, "inventory": -97443000, "other_current_assets": null, "total_current_assets": 200237000, "net_ppe": null, "goodwill": 1410000, "intangible_assets": 199000, "goodwill_and_intangibles": 1609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928592000, "total_assets": 1128829000, "short_term_debt": 33270000, "accounts_payable": 929364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 948007000, "long_term_debt": 55829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64323000, "total_liabilities": 1012330000, "total_debt": 89099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78069000, "total_equity": 116499000, "shares_outstanding": 10739841, "operating_cash_flow": 14845000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140779000, "free_cash_flow": 16712000, "net_change_in_cash": 81507000 }, "raw_data": { "income": { "ebit": "7463000", "ebitda": "8884000", "netIncome": "5917000", "grossProfit": "37528000", "depreciation": "None", "totalRevenue": "52685000", "costOfRevenue": "15157000", "interestIncome": "44395000", "incomeBeforeTax": "7476000", "interestExpense": "8019000", "operatingIncome": "7476000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "36376000", "nonInterestIncome": "None", "operatingExpenses": "30052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "5917000" }, "balance": { "goodwill": "1410000", "inventory": "-97443000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1128829000", "longTermDebt": "55829000", "shortTermDebt": "33270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "199000", "reportedCurrency": "USD", "retainedEarnings": "78069000", "totalLiabilities": "1012330000", "otherCurrentAssets": "97443000", "totalCurrentAssets": "200237000", "currentLongTermDebt": "None", "longTermInvestments": "102933000", "shortTermInvestments": "102933000", "currentNetReceivables": "3819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928592000", "currentAccountsPayable": "929364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "55829000", "totalShareholderEquity": "116499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "948007000", "totalCurrentLiabilities": "948007000", "otherNonCurrentLiabilities": "59168000", "totalNonCurrentLiabilities": "64323000", "cashAndShortTermInvestments": "93485000", "commonStockSharesOutstanding": "10739841", "intangibleAssetsExcludingGoodwill": "199000", "cashAndCashEquivalentsAtCarryingValue": "93485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14845000", "capitalExpenditures": "1867000", "changeInReceivables": "-916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "140779000", "cashflowFromInvestment": "-74117000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 46616000, "cost_of_revenue": 11199000, "gross_profit": 35417000, "ebit": 7492000, "ebitda": 8826000, "pretax_income": 7492000, "tax_provision": 1529000, "net_income": 5963000, "net_income_to_common": 5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11978000, "total_current_assets": 129713000, "total_assets": 973946000, "short_term_debt": 36935000, "long_term_debt": 71459000, "total_debt": 108394000, "total_liabilities": 864064000, "total_equity": 109882000, "shares_outstanding": 10707776, "goodwill_and_intangibles": 1651000 }, "cash_flow": { "operating_cash_flow": 12111000, "capital_expenditure": 2589000, "free_cash_flow": 14700000, "dividends_paid": 29706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156161, "ticker_id": 7948, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7492000", "ebitda": "8826000", "netIncome": "5963000", "grossProfit": "35417000", "depreciation": "None", "totalRevenue": "46616000", "costOfRevenue": "11199000", "interestIncome": "40986000", "incomeBeforeTax": "7492000", "interestExpense": "8739000", "operatingIncome": "7492000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "32247000", "nonInterestIncome": "None", "operatingExpenses": "27925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "17449000", "netIncomeFromContinuingOperations": "5963000" }, "balance": { "goodwill": "1410000", "inventory": "-16298000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "973946000", "longTermDebt": "71459000", "shortTermDebt": "36935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "72152000", "totalLiabilities": "864064000", "otherCurrentAssets": "16297999", "totalCurrentAssets": "129713000", "currentLongTermDebt": "0", "longTermInvestments": "114832000", "shortTermInvestments": "114832000", "currentNetReceivables": "2903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844233000", "currentAccountsPayable": "773343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18338000", "shortLongTermDebtTotal": "71459000", "totalShareholderEquity": "109882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784499000", "totalCurrentLiabilities": "784499000", "otherNonCurrentLiabilities": "74410000", "totalNonCurrentLiabilities": "79565000", "cashAndShortTermInvestments": "11978000", "commonStockSharesOutstanding": "10707776", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "11978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000", "profitLoss": "None", "dividendPayout": "29706000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12111000", "capitalExpenditures": "2589000", "changeInReceivables": "-380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81361000", "cashflowFromInvestment": "-132084000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46616000, "cost_of_revenue": 11199000, "gross_profit": 35417000, "research_and_development": null, "selling_general_admin": 17449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7492000, "depreciation_amortisation": 1334000, "ebitda": 8826000, "interest_expense": 8739000, "interest_income": null, "other_non_operating": null, "pretax_income": 7492000, "tax_provision": 1529000, "effective_tax_rate": null, "net_income": 5963000, "net_income_continuing_ops": 5963000, "net_income_to_common": 5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11978000, "short_term_investments": 114832000, "net_receivables": 2903000, "inventory": -16298000, "other_current_assets": null, "total_current_assets": 129713000, "net_ppe": null, "goodwill": 1410000, "intangible_assets": 241000, "goodwill_and_intangibles": 1651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844233000, "total_assets": 973946000, "short_term_debt": 36935000, "accounts_payable": 773343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784499000, "long_term_debt": 71459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79565000, "total_liabilities": 864064000, "total_debt": 108394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72152000, "total_equity": 109882000, "shares_outstanding": 10707776, "operating_cash_flow": 12111000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132084000, "dividends_paid": 29706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81361000, "free_cash_flow": 14700000, "net_change_in_cash": -38612000 }, "raw_data": { "income": { "ebit": "7492000", "ebitda": "8826000", "netIncome": "5963000", "grossProfit": "35417000", "depreciation": "None", "totalRevenue": "46616000", "costOfRevenue": "11199000", "interestIncome": "40986000", "incomeBeforeTax": "7492000", "interestExpense": "8739000", "operatingIncome": "7492000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "32247000", "nonInterestIncome": "None", "operatingExpenses": "27925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "17449000", "netIncomeFromContinuingOperations": "5963000" }, "balance": { "goodwill": "1410000", "inventory": "-16298000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "973946000", "longTermDebt": "71459000", "shortTermDebt": "36935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "72152000", "totalLiabilities": "864064000", "otherCurrentAssets": "16297999", "totalCurrentAssets": "129713000", "currentLongTermDebt": "0", "longTermInvestments": "114832000", "shortTermInvestments": "114832000", "currentNetReceivables": "2903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844233000", "currentAccountsPayable": "773343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18338000", "shortLongTermDebtTotal": "71459000", "totalShareholderEquity": "109882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784499000", "totalCurrentLiabilities": "784499000", "otherNonCurrentLiabilities": "74410000", "totalNonCurrentLiabilities": "79565000", "cashAndShortTermInvestments": "11978000", "commonStockSharesOutstanding": "10707776", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "11978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000", "profitLoss": "None", "dividendPayout": "29706000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12111000", "capitalExpenditures": "2589000", "changeInReceivables": "-380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81361000", "cashflowFromInvestment": "-132084000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 39282000, "cost_of_revenue": 7420000, "gross_profit": 31862000, "ebit": 5355000, "ebitda": 6544000, "pretax_income": 5371000, "tax_provision": 1014000, "net_income": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50590000, "total_current_assets": 154425000, "total_assets": 882423000, "short_term_debt": 5000000, "long_term_debt": 36753000, "total_debt": 41753000, "total_liabilities": 823146000, "total_equity": 59277000, "shares_outstanding": 4162883, "goodwill_and_intangibles": 1694000 }, "cash_flow": { "operating_cash_flow": 8608000, "capital_expenditure": 1146000, "free_cash_flow": 9754000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156166, "ticker_id": 7948, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5355000", "ebitda": "6544000", "netIncome": "4357000", "grossProfit": "31862000", "depreciation": "None", "totalRevenue": "39282000", "costOfRevenue": "7420000", "interestIncome": "33730000", "incomeBeforeTax": "5371000", "interestExpense": "5320000", "operatingIncome": "5371000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "28410000", "nonInterestIncome": "None", "operatingExpenses": "26491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000", "sellingGeneralAndAdministrative": "16366000", "netIncomeFromContinuingOperations": "4357000" }, "balance": { "goodwill": "1410000", "inventory": "1685000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "882423000", "longTermDebt": "36753000", "shortTermDebt": "5000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "66190000", "totalLiabilities": "823146000", "otherCurrentAssets": "607952000", "totalCurrentAssets": "154425000", "currentLongTermDebt": "5000000", "longTermInvestments": "101312000", "shortTermInvestments": "101312000", "currentNetReceivables": "2523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727998000", "currentAccountsPayable": "684418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17040000", "shortLongTermDebtTotal": "41753000", "totalShareholderEquity": "59277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694526000", "totalCurrentLiabilities": "699526000", "otherNonCurrentLiabilities": "39323000", "totalNonCurrentLiabilities": "123620000", "cashAndShortTermInvestments": "50590000", "commonStockSharesOutstanding": "4162883", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "50590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "8608000", "capitalExpenditures": "1146000", "changeInReceivables": "-374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "135594000", "cashflowFromInvestment": "-104072000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39282000, "cost_of_revenue": 7420000, "gross_profit": 31862000, "research_and_development": 0, "selling_general_admin": 16366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5355000, "depreciation_amortisation": 1189000, "ebitda": 6544000, "interest_expense": 5320000, "interest_income": null, "other_non_operating": null, "pretax_income": 5371000, "tax_provision": 1014000, "effective_tax_rate": null, "net_income": 4357000, "net_income_continuing_ops": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50590000, "short_term_investments": 101312000, "net_receivables": 2523000, "inventory": 1685000, "other_current_assets": null, "total_current_assets": 154425000, "net_ppe": null, "goodwill": 1410000, "intangible_assets": 284000, "goodwill_and_intangibles": 1694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727998000, "total_assets": 882423000, "short_term_debt": 5000000, "accounts_payable": 684418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699526000, "long_term_debt": 36753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123620000, "total_liabilities": 823146000, "total_debt": 41753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66190000, "total_equity": 59277000, "shares_outstanding": 4162883, "operating_cash_flow": 8608000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104072000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135594000, "free_cash_flow": 9754000, "net_change_in_cash": 40130000 }, "raw_data": { "income": { "ebit": "5355000", "ebitda": "6544000", "netIncome": "4357000", "grossProfit": "31862000", "depreciation": "None", "totalRevenue": "39282000", "costOfRevenue": "7420000", "interestIncome": "33730000", "incomeBeforeTax": "5371000", "interestExpense": "5320000", "operatingIncome": "5371000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "28410000", "nonInterestIncome": "None", "operatingExpenses": "26491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000", "sellingGeneralAndAdministrative": "16366000", "netIncomeFromContinuingOperations": "4357000" }, "balance": { "goodwill": "1410000", "inventory": "1685000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "882423000", "longTermDebt": "36753000", "shortTermDebt": "5000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "66190000", "totalLiabilities": "823146000", "otherCurrentAssets": "607952000", "totalCurrentAssets": "154425000", "currentLongTermDebt": "5000000", "longTermInvestments": "101312000", "shortTermInvestments": "101312000", "currentNetReceivables": "2523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727998000", "currentAccountsPayable": "684418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17040000", "shortLongTermDebtTotal": "41753000", "totalShareholderEquity": "59277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694526000", "totalCurrentLiabilities": "699526000", "otherNonCurrentLiabilities": "39323000", "totalNonCurrentLiabilities": "123620000", "cashAndShortTermInvestments": "50590000", "commonStockSharesOutstanding": "4162883", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "50590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "8608000", "capitalExpenditures": "1146000", "changeInReceivables": "-374000", "changeInExchangeRate": "None", "cashflowFromFinancing": "135594000", "cashflowFromInvestment": "-104072000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 2851000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 10847000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156129, "ticker_id": 7948, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2851000", "netIncome": "2216000", "grossProfit": "12589000", "depreciation": "None", "totalRevenue": "18077000", "costOfRevenue": "5488000", "interestIncome": "16611000", "incomeBeforeTax": "2851000", "interestExpense": "5417000", "operatingIncome": "2851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "11194000", "nonInterestIncome": "None", "operatingExpenses": "9738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "393000", "netIncomeFromContinuingOperations": "2216000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1284867000", "longTermDebt": "8694000", "shortTermDebt": "2153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "103963000", "totalLiabilities": "1146225000", "otherCurrentAssets": "-156160000", "totalCurrentAssets": "22418000", "currentLongTermDebt": "1614000", "longTermInvestments": "52826000", "shortTermInvestments": "156160000", "currentNetReceivables": "4825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262449000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16477000", "totalShareholderEquity": "138642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1144072000", "cashAndShortTermInvestments": "17593000", "commonStockSharesOutstanding": "10983362", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "17593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15470000", "cashflowFromInvestment": "22869000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "research_and_development": null, "selling_general_admin": 393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2851000, "depreciation_amortisation": null, "ebitda": 2851000, "interest_expense": 5417000, "interest_income": null, "other_non_operating": null, "pretax_income": 2851000, "tax_provision": 635000, "effective_tax_rate": null, "net_income": 2216000, "net_income_continuing_ops": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17593000, "short_term_investments": 156160000, "net_receivables": 4825000, "inventory": null, "other_current_assets": null, "total_current_assets": 22418000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 99000, "goodwill_and_intangibles": 2334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262449000, "total_assets": 1284867000, "short_term_debt": 2153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2153000, "long_term_debt": 8694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144072000, "total_liabilities": 1146225000, "total_debt": 10847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103963000, "total_equity": 138642000, "shares_outstanding": 10983362, "operating_cash_flow": 3519000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15470000, "free_cash_flow": 4156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2851000", "netIncome": "2216000", "grossProfit": "12589000", "depreciation": "None", "totalRevenue": "18077000", "costOfRevenue": "5488000", "interestIncome": "16611000", "incomeBeforeTax": "2851000", "interestExpense": "5417000", "operatingIncome": "2851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "11194000", "nonInterestIncome": "None", "operatingExpenses": "9738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "393000", "netIncomeFromContinuingOperations": "2216000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1284867000", "longTermDebt": "8694000", "shortTermDebt": "2153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "103963000", "totalLiabilities": "1146225000", "otherCurrentAssets": "-156160000", "totalCurrentAssets": "22418000", "currentLongTermDebt": "1614000", "longTermInvestments": "52826000", "shortTermInvestments": "156160000", "currentNetReceivables": "4825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262449000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16477000", "totalShareholderEquity": "138642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1144072000", "cashAndShortTermInvestments": "17593000", "commonStockSharesOutstanding": "10983362", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "17593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15470000", "cashflowFromInvestment": "22869000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 414000, "free_cash_flow": 3186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156130, "ticker_id": 7948, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2920000", "ebitda": "2927000", "netIncome": "2336000", "grossProfit": "13005000", "depreciation": "None", "totalRevenue": "19400000", "costOfRevenue": "6395000", "interestIncome": "17721000", "incomeBeforeTax": "2927000", "interestExpense": "5892000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "11829000", "nonInterestIncome": "None", "operatingExpenses": "10078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "10078000", "netIncomeFromContinuingOperations": "2336000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1301766000", "longTermDebt": "28694000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000", "reportedCurrency": "USD", "retainedEarnings": "101797000", "totalLiabilities": "1164914000", "otherCurrentAssets": "None", "totalCurrentAssets": "126913000", "currentLongTermDebt": "1614000", "longTermInvestments": "162203000", "shortTermInvestments": "103202000", "currentNetReceivables": "4882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30308000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097340000", "totalCurrentLiabilities": "1098954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65960000", "cashAndShortTermInvestments": "18829000", "commonStockSharesOutstanding": "10959239", "intangibleAssetsExcludingGoodwill": "106000", "cashAndCashEquivalentsAtCarryingValue": "18829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2772000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14741000", "cashflowFromInvestment": "10490000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "research_and_development": null, "selling_general_admin": 10078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2920000, "depreciation_amortisation": 7000, "ebitda": 2927000, "interest_expense": 5892000, "interest_income": null, "other_non_operating": null, "pretax_income": 2927000, "tax_provision": 591000, "effective_tax_rate": null, "net_income": 2336000, "net_income_continuing_ops": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18829000, "short_term_investments": 103202000, "net_receivables": 4882000, "inventory": null, "other_current_assets": null, "total_current_assets": 126913000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 106000, "goodwill_and_intangibles": 2341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174853000, "total_assets": 1301766000, "short_term_debt": 1614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098954000, "long_term_debt": 28694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65960000, "total_liabilities": 1164914000, "total_debt": 30308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101797000, "total_equity": 136852000, "shares_outstanding": 10959239, "operating_cash_flow": 2772000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14741000, "free_cash_flow": 3186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2920000", "ebitda": "2927000", "netIncome": "2336000", "grossProfit": "13005000", "depreciation": "None", "totalRevenue": "19400000", "costOfRevenue": "6395000", "interestIncome": "17721000", "incomeBeforeTax": "2927000", "interestExpense": "5892000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "11829000", "nonInterestIncome": "None", "operatingExpenses": "10078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "10078000", "netIncomeFromContinuingOperations": "2336000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1301766000", "longTermDebt": "28694000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000", "reportedCurrency": "USD", "retainedEarnings": "101797000", "totalLiabilities": "1164914000", "otherCurrentAssets": "None", "totalCurrentAssets": "126913000", "currentLongTermDebt": "1614000", "longTermInvestments": "162203000", "shortTermInvestments": "103202000", "currentNetReceivables": "4882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30308000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097340000", "totalCurrentLiabilities": "1098954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65960000", "cashAndShortTermInvestments": "18829000", "commonStockSharesOutstanding": "10959239", "intangibleAssetsExcludingGoodwill": "106000", "cashAndCashEquivalentsAtCarryingValue": "18829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2772000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14741000", "cashflowFromInvestment": "10490000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 19699000, "cost_of_revenue": 6628000, "gross_profit": 13071000, "ebit": 3343000, "ebitda": 3569000, "pretax_income": 3343000, "tax_provision": 648000, "net_income": 2695000, "net_income_to_common": 2695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16280000, "total_current_assets": 63827000, "total_assets": 1316009000, "short_term_debt": 2683000, "long_term_debt": 29075000, "total_debt": 31758000, "total_liabilities": 1183005000, "total_equity": 133004000, "shares_outstanding": 10957275, "goodwill_and_intangibles": 2348000 }, "cash_flow": { "operating_cash_flow": 2230000, "capital_expenditure": 298000, "free_cash_flow": 2528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156132, "ticker_id": 7948, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3343000", "ebitda": "3569000", "netIncome": "2695000", "grossProfit": "13071000", "depreciation": "None", "totalRevenue": "19699000", "costOfRevenue": "6628000", "interestIncome": "17759000", "incomeBeforeTax": "3343000", "interestExpense": "5724000", "operatingIncome": "3343000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "12035000", "nonInterestIncome": "None", "operatingExpenses": "9728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "501000", "netIncomeFromContinuingOperations": "2695000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1316009000", "longTermDebt": "29075000", "shortTermDebt": "2683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "99475000", "totalLiabilities": "1183005000", "otherCurrentAssets": "None", "totalCurrentAssets": "63827000", "currentLongTermDebt": "2683000", "longTermInvestments": "42690000", "shortTermInvestments": "42690000", "currentNetReceivables": "4857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31758000", "totalShareholderEquity": "133004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115828000", "totalCurrentLiabilities": "1118511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64494000", "cashAndShortTermInvestments": "16280000", "commonStockSharesOutstanding": "10957275", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "16280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2230000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36222000", "cashflowFromInvestment": "-24609000", "stockBasedCompensation": "-105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19699000, "cost_of_revenue": 6628000, "gross_profit": 13071000, "research_and_development": null, "selling_general_admin": 501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3343000, "depreciation_amortisation": 226000, "ebitda": 3569000, "interest_expense": 5724000, "interest_income": null, "other_non_operating": null, "pretax_income": 3343000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": 2695000, "net_income_continuing_ops": 2695000, "net_income_to_common": 2695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16280000, "short_term_investments": 42690000, "net_receivables": 4857000, "inventory": null, "other_current_assets": null, "total_current_assets": 63827000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 113000, "goodwill_and_intangibles": 2348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1252182000, "total_assets": 1316009000, "short_term_debt": 2683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118511000, "long_term_debt": 29075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64494000, "total_liabilities": 1183005000, "total_debt": 31758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99475000, "total_equity": 133004000, "shares_outstanding": 10957275, "operating_cash_flow": 2230000, "stock_based_compensation": -105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36222000, "free_cash_flow": 2528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3343000", "ebitda": "3569000", "netIncome": "2695000", "grossProfit": "13071000", "depreciation": "None", "totalRevenue": "19699000", "costOfRevenue": "6628000", "interestIncome": "17759000", "incomeBeforeTax": "3343000", "interestExpense": "5724000", "operatingIncome": "3343000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "12035000", "nonInterestIncome": "None", "operatingExpenses": "9728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "501000", "netIncomeFromContinuingOperations": "2695000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1316009000", "longTermDebt": "29075000", "shortTermDebt": "2683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "99475000", "totalLiabilities": "1183005000", "otherCurrentAssets": "None", "totalCurrentAssets": "63827000", "currentLongTermDebt": "2683000", "longTermInvestments": "42690000", "shortTermInvestments": "42690000", "currentNetReceivables": "4857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31758000", "totalShareholderEquity": "133004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115828000", "totalCurrentLiabilities": "1118511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64494000", "cashAndShortTermInvestments": "16280000", "commonStockSharesOutstanding": "10957275", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "16280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2230000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36222000", "cashflowFromInvestment": "-24609000", "stockBasedCompensation": "-105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 18357000, "cost_of_revenue": 5162000, "gross_profit": 13195000, "ebit": 3488000, "ebitda": 3809000, "pretax_income": 3488000, "tax_provision": 762000, "net_income": 2726000, "net_income_to_common": 2726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24078000, "total_current_assets": 81933000, "total_assets": 1274249000, "short_term_debt": 1450000, "long_term_debt": 30308000, "total_debt": 31758000, "total_liabilities": 1145292000, "total_equity": 128957000, "shares_outstanding": 10954124, "goodwill_and_intangibles": 2364000 }, "cash_flow": { "operating_cash_flow": 2428000, "capital_expenditure": 182000, "free_cash_flow": 2610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156133, "ticker_id": 7948, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3488000", "ebitda": "3809000", "netIncome": "2726000", "grossProfit": "13195000", "depreciation": "None", "totalRevenue": "18357000", "costOfRevenue": "5162000", "interestIncome": "16755000", "incomeBeforeTax": "3488000", "interestExpense": "5263000", "operatingIncome": "3488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "11492000", "nonInterestIncome": "None", "operatingExpenses": "9707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "492000", "netIncomeFromContinuingOperations": "2726000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1274249000", "longTermDebt": "30308000", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "96780000", "totalLiabilities": "1145292000", "otherCurrentAssets": "None", "totalCurrentAssets": "81933000", "currentLongTermDebt": "1450000", "longTermInvestments": "53353000", "shortTermInvestments": "53353000", "currentNetReceivables": "4502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31758000", "totalShareholderEquity": "128957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070808000", "totalCurrentLiabilities": "1072258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73034000", "cashAndShortTermInvestments": "24078000", "commonStockSharesOutstanding": "10954124", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "24078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14358000", "cashflowFromInvestment": "22319000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18357000, "cost_of_revenue": 5162000, "gross_profit": 13195000, "research_and_development": null, "selling_general_admin": 492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3488000, "depreciation_amortisation": 321000, "ebitda": 3809000, "interest_expense": 5263000, "interest_income": null, "other_non_operating": null, "pretax_income": 3488000, "tax_provision": 762000, "effective_tax_rate": null, "net_income": 2726000, "net_income_continuing_ops": 2726000, "net_income_to_common": 2726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24078000, "short_term_investments": 53353000, "net_receivables": 4502000, "inventory": null, "other_current_assets": null, "total_current_assets": 81933000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 129000, "goodwill_and_intangibles": 2364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192316000, "total_assets": 1274249000, "short_term_debt": 1450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072258000, "long_term_debt": 30308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73034000, "total_liabilities": 1145292000, "total_debt": 31758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96780000, "total_equity": 128957000, "shares_outstanding": 10954124, "operating_cash_flow": 2428000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14358000, "free_cash_flow": 2610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3488000", "ebitda": "3809000", "netIncome": "2726000", "grossProfit": "13195000", "depreciation": "None", "totalRevenue": "18357000", "costOfRevenue": "5162000", "interestIncome": "16755000", "incomeBeforeTax": "3488000", "interestExpense": "5263000", "operatingIncome": "3488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "11492000", "nonInterestIncome": "None", "operatingExpenses": "9707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "492000", "netIncomeFromContinuingOperations": "2726000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1274249000", "longTermDebt": "30308000", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "96780000", "totalLiabilities": "1145292000", "otherCurrentAssets": "None", "totalCurrentAssets": "81933000", "currentLongTermDebt": "1450000", "longTermInvestments": "53353000", "shortTermInvestments": "53353000", "currentNetReceivables": "4502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31758000", "totalShareholderEquity": "128957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070808000", "totalCurrentLiabilities": "1072258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73034000", "cashAndShortTermInvestments": "24078000", "commonStockSharesOutstanding": "10954124", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "24078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14358000", "cashflowFromInvestment": "22319000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 18389000, "cost_of_revenue": 5954000, "gross_profit": 12435000, "ebit": 2927000, "ebitda": 3265000, "pretax_income": 2927000, "tax_provision": 639000, "net_income": 2288000, "net_income_to_common": 2288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23758000, "total_current_assets": 81019000, "total_assets": 1255924000, "short_term_debt": null, "long_term_debt": 59028000, "total_debt": 59028000, "total_liabilities": 1129949000, "total_equity": 125975000, "shares_outstanding": 10923364, "goodwill_and_intangibles": 2381000 }, "cash_flow": { "operating_cash_flow": 4313000, "capital_expenditure": 116000, "free_cash_flow": 4429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156134, "ticker_id": 7948, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2927000", "ebitda": "3265000", "netIncome": "2288000", "grossProfit": "12435000", "depreciation": "None", "totalRevenue": "18389000", "costOfRevenue": "5954000", "interestIncome": "16638000", "incomeBeforeTax": "2927000", "interestExpense": "5601000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "11037000", "nonInterestIncome": "None", "operatingExpenses": "9508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "477000", "netIncomeFromContinuingOperations": "2288000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255924000", "longTermDebt": "59028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "94054000", "totalLiabilities": "1129949000", "otherCurrentAssets": "None", "totalCurrentAssets": "81019000", "currentLongTermDebt": "None", "longTermInvestments": "52629000", "shortTermInvestments": "52629000", "currentNetReceivables": "4632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59028000", "totalShareholderEquity": "125975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1034241000", "totalCurrentLiabilities": "1034241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95708000", "cashAndShortTermInvestments": "23758000", "commonStockSharesOutstanding": "10923364", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "23758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4313000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4241000", "cashflowFromInvestment": "12961000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18389000, "cost_of_revenue": 5954000, "gross_profit": 12435000, "research_and_development": null, "selling_general_admin": 477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2927000, "depreciation_amortisation": 338000, "ebitda": 3265000, "interest_expense": 5601000, "interest_income": null, "other_non_operating": null, "pretax_income": 2927000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": 2288000, "net_income_continuing_ops": 2288000, "net_income_to_common": 2288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23758000, "short_term_investments": 52629000, "net_receivables": 4632000, "inventory": null, "other_current_assets": null, "total_current_assets": 81019000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 146000, "goodwill_and_intangibles": 2381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174905000, "total_assets": 1255924000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034241000, "long_term_debt": 59028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95708000, "total_liabilities": 1129949000, "total_debt": 59028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94054000, "total_equity": 125975000, "shares_outstanding": 10923364, "operating_cash_flow": 4313000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4241000, "free_cash_flow": 4429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2927000", "ebitda": "3265000", "netIncome": "2288000", "grossProfit": "12435000", "depreciation": "None", "totalRevenue": "18389000", "costOfRevenue": "5954000", "interestIncome": "16638000", "incomeBeforeTax": "2927000", "interestExpense": "5601000", "operatingIncome": "2927000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "11037000", "nonInterestIncome": "None", "operatingExpenses": "9508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "477000", "netIncomeFromContinuingOperations": "2288000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255924000", "longTermDebt": "59028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "94054000", "totalLiabilities": "1129949000", "otherCurrentAssets": "None", "totalCurrentAssets": "81019000", "currentLongTermDebt": "None", "longTermInvestments": "52629000", "shortTermInvestments": "52629000", "currentNetReceivables": "4632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59028000", "totalShareholderEquity": "125975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1034241000", "totalCurrentLiabilities": "1034241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95708000", "cashAndShortTermInvestments": "23758000", "commonStockSharesOutstanding": "10923364", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "23758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4313000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4241000", "cashflowFromInvestment": "12961000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 13795000, "cost_of_revenue": 7189000, "gross_profit": 6606000, "ebit": -3337000, "ebitda": -2991000, "pretax_income": -3337000, "tax_provision": -683000, "net_income": -2654000, "net_income_to_common": -2654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19175000, "total_current_assets": 151678000, "total_assets": 1255765000, "short_term_debt": 20000000, "long_term_debt": 54928000, "total_debt": 74928000, "total_liabilities": 1133932000, "total_equity": 121833000, "shares_outstanding": 10770586, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": 3579000, "capital_expenditure": 369000, "free_cash_flow": 3948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156135, "ticker_id": 7948, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3337000", "ebitda": "-2991000", "netIncome": "-2654000", "grossProfit": "6606000", "depreciation": "None", "totalRevenue": "13795000", "costOfRevenue": "7189000", "interestIncome": "16307000", "incomeBeforeTax": "-3337000", "interestExpense": "5808000", "operatingIncome": "-3337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-683000", "reportedCurrency": "USD", "netInterestIncome": "10499000", "nonInterestIncome": "None", "operatingExpenses": "9943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "5727000", "netIncomeFromContinuingOperations": "-2654000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255765000", "longTermDebt": "54928000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "166000", "reportedCurrency": "USD", "retainedEarnings": "91766000", "totalLiabilities": "1133932000", "otherCurrentAssets": "None", "totalCurrentAssets": "151678000", "currentLongTermDebt": "20000000", "longTermInvestments": "159947000", "shortTermInvestments": "128068000", "currentNetReceivables": "4435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74928000", "totalShareholderEquity": "121833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020783000", "totalCurrentLiabilities": "1040783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93149000", "cashAndShortTermInvestments": "19175000", "commonStockSharesOutstanding": "10770586", "intangibleAssetsExcludingGoodwill": "166000", "cashAndCashEquivalentsAtCarryingValue": "19175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3579000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9517000", "cashflowFromInvestment": "-2958000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13795000, "cost_of_revenue": 7189000, "gross_profit": 6606000, "research_and_development": null, "selling_general_admin": 5727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3337000, "depreciation_amortisation": 346000, "ebitda": -2991000, "interest_expense": 5808000, "interest_income": null, "other_non_operating": null, "pretax_income": -3337000, "tax_provision": -683000, "effective_tax_rate": null, "net_income": -2654000, "net_income_continuing_ops": -2654000, "net_income_to_common": -2654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19175000, "short_term_investments": 128068000, "net_receivables": 4435000, "inventory": null, "other_current_assets": null, "total_current_assets": 151678000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 166000, "goodwill_and_intangibles": 2401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104087000, "total_assets": 1255765000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040783000, "long_term_debt": 54928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93149000, "total_liabilities": 1133932000, "total_debt": 74928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91766000, "total_equity": 121833000, "shares_outstanding": 10770586, "operating_cash_flow": 3579000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9517000, "free_cash_flow": 3948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3337000", "ebitda": "-2991000", "netIncome": "-2654000", "grossProfit": "6606000", "depreciation": "None", "totalRevenue": "13795000", "costOfRevenue": "7189000", "interestIncome": "16307000", "incomeBeforeTax": "-3337000", "interestExpense": "5808000", "operatingIncome": "-3337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-683000", "reportedCurrency": "USD", "netInterestIncome": "10499000", "nonInterestIncome": "None", "operatingExpenses": "9943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "5727000", "netIncomeFromContinuingOperations": "-2654000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1255765000", "longTermDebt": "54928000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "166000", "reportedCurrency": "USD", "retainedEarnings": "91766000", "totalLiabilities": "1133932000", "otherCurrentAssets": "None", "totalCurrentAssets": "151678000", "currentLongTermDebt": "20000000", "longTermInvestments": "159947000", "shortTermInvestments": "128068000", "currentNetReceivables": "4435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74928000", "totalShareholderEquity": "121833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020783000", "totalCurrentLiabilities": "1040783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93149000", "cashAndShortTermInvestments": "19175000", "commonStockSharesOutstanding": "10770586", "intangibleAssetsExcludingGoodwill": "166000", "cashAndCashEquivalentsAtCarryingValue": "19175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3579000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9517000", "cashflowFromInvestment": "-2958000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 6012000, "cost_of_revenue": 7230000, "gross_profit": -1218000, "ebit": -10299000, "ebitda": -9948000, "pretax_income": -10299000, "tax_provision": -2237000, "net_income": -8062000, "net_income_to_common": -8062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35951000, "total_current_assets": 209460000, "total_assets": 1266145000, "short_term_debt": null, "long_term_debt": 64928000, "total_debt": 64928000, "total_liabilities": 1143478000, "total_equity": 122667000, "shares_outstanding": 10758914, "goodwill_and_intangibles": 2421000 }, "cash_flow": { "operating_cash_flow": -3576000, "capital_expenditure": 49000, "free_cash_flow": -3527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156137, "ticker_id": 7948, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10299000", "ebitda": "-9948000", "netIncome": "-8062000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "6012000", "costOfRevenue": "7230000", "interestIncome": "16040000", "incomeBeforeTax": "-10299000", "interestExpense": "6341000", "operatingIncome": "-10299000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2237000", "reportedCurrency": "USD", "netInterestIncome": "9699000", "nonInterestIncome": "None", "operatingExpenses": "9081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "5332000", "netIncomeFromContinuingOperations": "-8062000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1266145000", "longTermDebt": "64928000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "186000", "reportedCurrency": "USD", "retainedEarnings": "94420000", "totalLiabilities": "1143478000", "otherCurrentAssets": "50755000", "totalCurrentAssets": "209460000", "currentLongTermDebt": "None", "longTermInvestments": "169134000", "shortTermInvestments": "169134000", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64928000", "totalShareholderEquity": "122667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1046173000", "totalCurrentLiabilities": "1046173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97305000", "cashAndShortTermInvestments": "35951000", "commonStockSharesOutstanding": "10758914", "intangibleAssetsExcludingGoodwill": "186000", "cashAndCashEquivalentsAtCarryingValue": "35951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3576000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14252000", "cashflowFromInvestment": "29770000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6012000, "cost_of_revenue": 7230000, "gross_profit": -1218000, "research_and_development": null, "selling_general_admin": 5332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10299000, "depreciation_amortisation": 351000, "ebitda": -9948000, "interest_expense": 6341000, "interest_income": null, "other_non_operating": null, "pretax_income": -10299000, "tax_provision": -2237000, "effective_tax_rate": null, "net_income": -8062000, "net_income_continuing_ops": -8062000, "net_income_to_common": -8062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35951000, "short_term_investments": 169134000, "net_receivables": 4375000, "inventory": null, "other_current_assets": null, "total_current_assets": 209460000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 186000, "goodwill_and_intangibles": 2421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056685000, "total_assets": 1266145000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046173000, "long_term_debt": 64928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97305000, "total_liabilities": 1143478000, "total_debt": 64928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94420000, "total_equity": 122667000, "shares_outstanding": 10758914, "operating_cash_flow": -3576000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14252000, "free_cash_flow": -3527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10299000", "ebitda": "-9948000", "netIncome": "-8062000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "6012000", "costOfRevenue": "7230000", "interestIncome": "16040000", "incomeBeforeTax": "-10299000", "interestExpense": "6341000", "operatingIncome": "-10299000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2237000", "reportedCurrency": "USD", "netInterestIncome": "9699000", "nonInterestIncome": "None", "operatingExpenses": "9081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "5332000", "netIncomeFromContinuingOperations": "-8062000" }, "balance": { "goodwill": "2235000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1266145000", "longTermDebt": "64928000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "186000", "reportedCurrency": "USD", "retainedEarnings": "94420000", "totalLiabilities": "1143478000", "otherCurrentAssets": "50755000", "totalCurrentAssets": "209460000", "currentLongTermDebt": "None", "longTermInvestments": "169134000", "shortTermInvestments": "169134000", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64928000", "totalShareholderEquity": "122667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1046173000", "totalCurrentLiabilities": "1046173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97305000", "cashAndShortTermInvestments": "35951000", "commonStockSharesOutstanding": "10758914", "intangibleAssetsExcludingGoodwill": "186000", "cashAndCashEquivalentsAtCarryingValue": "35951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3576000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14252000", "cashflowFromInvestment": "29770000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 17290000, "cost_of_revenue": 7086000, "gross_profit": 10204000, "ebit": 1257000, "ebitda": 1618000, "pretax_income": 1257000, "tax_provision": 282000, "net_income": 975000, "net_income_to_common": 975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15119000, "total_current_assets": 193872000, "total_assets": 1275965000, "short_term_debt": 50000000, "long_term_debt": 34928000, "total_debt": 84928000, "total_liabilities": 1159769000, "total_equity": 116196000, "shares_outstanding": 10819751, "goodwill_and_intangibles": 2440000 }, "cash_flow": { "operating_cash_flow": 11967000, "capital_expenditure": 129000, "free_cash_flow": 12096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156138, "ticker_id": 7948, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000", "ebitda": "1618000", "netIncome": "975000", "grossProfit": "10204000", "depreciation": "None", "totalRevenue": "17290000", "costOfRevenue": "7086000", "interestIncome": "15776000", "incomeBeforeTax": "1257000", "interestExpense": "6639000", "operatingIncome": "1257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "282000", "reportedCurrency": "USD", "netInterestIncome": "9137000", "nonInterestIncome": "None", "operatingExpenses": "8947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "975000" }, "balance": { "goodwill": "2235000", "inventory": "-1021331000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1275965000", "longTermDebt": "34928000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "205000", "reportedCurrency": "USD", "retainedEarnings": "102482000", "totalLiabilities": "1159769000", "otherCurrentAssets": "39111000", "totalCurrentAssets": "193872000", "currentLongTermDebt": "50000000", "longTermInvestments": "174252000", "shortTermInvestments": "174252000", "currentNetReceivables": "4501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84928000", "totalShareholderEquity": "116196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031949000", "totalCurrentLiabilities": "1081949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77820000", "cashAndShortTermInvestments": "15119000", "commonStockSharesOutstanding": "10819751", "intangibleAssetsExcludingGoodwill": "205000", "cashAndCashEquivalentsAtCarryingValue": "15119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11967000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28639000", "cashflowFromInvestment": "20438000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17290000, "cost_of_revenue": 7086000, "gross_profit": 10204000, "research_and_development": null, "selling_general_admin": 5173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000, "depreciation_amortisation": 361000, "ebitda": 1618000, "interest_expense": 6639000, "interest_income": null, "other_non_operating": null, "pretax_income": 1257000, "tax_provision": 282000, "effective_tax_rate": null, "net_income": 975000, "net_income_continuing_ops": 975000, "net_income_to_common": 975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15119000, "short_term_investments": 174252000, "net_receivables": 4501000, "inventory": -1021331000, "other_current_assets": null, "total_current_assets": 193872000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 205000, "goodwill_and_intangibles": 2440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082093000, "total_assets": 1275965000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081949000, "long_term_debt": 34928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77820000, "total_liabilities": 1159769000, "total_debt": 84928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102482000, "total_equity": 116196000, "shares_outstanding": 10819751, "operating_cash_flow": 11967000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28639000, "free_cash_flow": 12096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000", "ebitda": "1618000", "netIncome": "975000", "grossProfit": "10204000", "depreciation": "None", "totalRevenue": "17290000", "costOfRevenue": "7086000", "interestIncome": "15776000", "incomeBeforeTax": "1257000", "interestExpense": "6639000", "operatingIncome": "1257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "282000", "reportedCurrency": "USD", "netInterestIncome": "9137000", "nonInterestIncome": "None", "operatingExpenses": "8947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "975000" }, "balance": { "goodwill": "2235000", "inventory": "-1021331000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1275965000", "longTermDebt": "34928000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "205000", "reportedCurrency": "USD", "retainedEarnings": "102482000", "totalLiabilities": "1159769000", "otherCurrentAssets": "39111000", "totalCurrentAssets": "193872000", "currentLongTermDebt": "50000000", "longTermInvestments": "174252000", "shortTermInvestments": "174252000", "currentNetReceivables": "4501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84928000", "totalShareholderEquity": "116196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031949000", "totalCurrentLiabilities": "1081949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77820000", "cashAndShortTermInvestments": "15119000", "commonStockSharesOutstanding": "10819751", "intangibleAssetsExcludingGoodwill": "205000", "cashAndCashEquivalentsAtCarryingValue": "15119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11967000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28639000", "cashflowFromInvestment": "20438000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 17159000, "cost_of_revenue": 6822000, "gross_profit": 10337000, "ebit": 1442000, "ebitda": 1807000, "pretax_income": 1442000, "tax_provision": 321000, "net_income": 1121000, "net_income_to_common": 1121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15374000, "total_current_assets": 202630000, "total_assets": 1298784000, "short_term_debt": 60000000, "long_term_debt": 53219000, "total_debt": 113219000, "total_liabilities": 1184512000, "total_equity": 114272000, "shares_outstanding": 10844287, "goodwill_and_intangibles": 2460000 }, "cash_flow": { "operating_cash_flow": -3500000, "capital_expenditure": 244000, "free_cash_flow": -3256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156139, "ticker_id": 7948, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1442000", "ebitda": "1807000", "netIncome": "1121000", "grossProfit": "10337000", "depreciation": "None", "totalRevenue": "17159000", "costOfRevenue": "6822000", "interestIncome": "15635000", "incomeBeforeTax": "1442000", "interestExpense": "6739000", "operatingIncome": "1442000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "8896000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "5245000", "netIncomeFromContinuingOperations": "1121000" }, "balance": { "goodwill": "2235000", "inventory": "-1028629000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1298784000", "longTermDebt": "53219000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "101507000", "totalLiabilities": "1184512000", "otherCurrentAssets": "35449000", "totalCurrentAssets": "202630000", "currentLongTermDebt": "60000000", "longTermInvestments": "182645000", "shortTermInvestments": "182645000", "currentNetReceivables": "4611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113219000", "totalShareholderEquity": "114272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037024000", "totalCurrentLiabilities": "1097024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87488000", "cashAndShortTermInvestments": "15374000", "commonStockSharesOutstanding": "10844287", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "15374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3500000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15452000", "cashflowFromInvestment": "27495000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17159000, "cost_of_revenue": 6822000, "gross_profit": 10337000, "research_and_development": null, "selling_general_admin": 5245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442000, "depreciation_amortisation": 365000, "ebitda": 1807000, "interest_expense": 6739000, "interest_income": null, "other_non_operating": null, "pretax_income": 1442000, "tax_provision": 321000, "effective_tax_rate": null, "net_income": 1121000, "net_income_continuing_ops": 1121000, "net_income_to_common": 1121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15374000, "short_term_investments": 182645000, "net_receivables": 4611000, "inventory": -1028629000, "other_current_assets": null, "total_current_assets": 202630000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 225000, "goodwill_and_intangibles": 2460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096154000, "total_assets": 1298784000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097024000, "long_term_debt": 53219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87488000, "total_liabilities": 1184512000, "total_debt": 113219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101507000, "total_equity": 114272000, "shares_outstanding": 10844287, "operating_cash_flow": -3500000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15452000, "free_cash_flow": -3256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1442000", "ebitda": "1807000", "netIncome": "1121000", "grossProfit": "10337000", "depreciation": "None", "totalRevenue": "17159000", "costOfRevenue": "6822000", "interestIncome": "15635000", "incomeBeforeTax": "1442000", "interestExpense": "6739000", "operatingIncome": "1442000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "8896000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "5245000", "netIncomeFromContinuingOperations": "1121000" }, "balance": { "goodwill": "2235000", "inventory": "-1028629000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1298784000", "longTermDebt": "53219000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "101507000", "totalLiabilities": "1184512000", "otherCurrentAssets": "35449000", "totalCurrentAssets": "202630000", "currentLongTermDebt": "60000000", "longTermInvestments": "182645000", "shortTermInvestments": "182645000", "currentNetReceivables": "4611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113219000", "totalShareholderEquity": "114272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037024000", "totalCurrentLiabilities": "1097024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87488000", "cashAndShortTermInvestments": "15374000", "commonStockSharesOutstanding": "10844287", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "15374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3500000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15452000", "cashflowFromInvestment": "27495000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 16971000, "cost_of_revenue": 6671000, "gross_profit": 10303000, "ebit": 1191000, "ebitda": 1541000, "pretax_income": 1191000, "tax_provision": 261000, "net_income": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14605000, "total_current_assets": 163669000, "total_assets": 1313202000, "short_term_debt": 80764000, "long_term_debt": 133219000, "total_debt": 213983000, "total_liabilities": 1199517000, "total_equity": 113685000, "shares_outstanding": 10746119, "goodwill_and_intangibles": 2481000 }, "cash_flow": { "operating_cash_flow": 160000, "capital_expenditure": 240000, "free_cash_flow": 400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156140, "ticker_id": 7948, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1191000", "ebitda": "1541000", "netIncome": "930000", "grossProfit": "10303000", "depreciation": "None", "totalRevenue": "16971000", "costOfRevenue": "6671000", "interestIncome": "15584000", "incomeBeforeTax": "1191000", "interestExpense": "6441000", "operatingIncome": "1191000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "9143000", "nonInterestIncome": "None", "operatingExpenses": "9112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "4902000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "2235000", "inventory": "9562000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1313202000", "longTermDebt": "133219000", "shortTermDebt": "80764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "100386000", "totalLiabilities": "1199517000", "otherCurrentAssets": "26902000", "totalCurrentAssets": "163669000", "currentLongTermDebt": "None", "longTermInvestments": "191985000", "shortTermInvestments": "144448000", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133219000", "totalShareholderEquity": "113685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030503000", "totalCurrentLiabilities": "1030503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169014000", "cashAndShortTermInvestments": "14605000", "commonStockSharesOutstanding": "10746119", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "14605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6939000", "cashflowFromInvestment": "2148000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16971000, "cost_of_revenue": 6671000, "gross_profit": 10303000, "research_and_development": null, "selling_general_admin": 4902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191000, "depreciation_amortisation": 350000, "ebitda": 1541000, "interest_expense": 6441000, "interest_income": null, "other_non_operating": null, "pretax_income": 1191000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 930000, "net_income_continuing_ops": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14605000, "short_term_investments": 144448000, "net_receivables": 4616000, "inventory": 9562000, "other_current_assets": null, "total_current_assets": 163669000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 246000, "goodwill_and_intangibles": 2481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149533000, "total_assets": 1313202000, "short_term_debt": 80764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030503000, "long_term_debt": 133219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169014000, "total_liabilities": 1199517000, "total_debt": 213983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100386000, "total_equity": 113685000, "shares_outstanding": 10746119, "operating_cash_flow": 160000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6939000, "free_cash_flow": 400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1191000", "ebitda": "1541000", "netIncome": "930000", "grossProfit": "10303000", "depreciation": "None", "totalRevenue": "16971000", "costOfRevenue": "6671000", "interestIncome": "15584000", "incomeBeforeTax": "1191000", "interestExpense": "6441000", "operatingIncome": "1191000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "9143000", "nonInterestIncome": "None", "operatingExpenses": "9112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "4902000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "2235000", "inventory": "9562000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1313202000", "longTermDebt": "133219000", "shortTermDebt": "80764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "100386000", "totalLiabilities": "1199517000", "otherCurrentAssets": "26902000", "totalCurrentAssets": "163669000", "currentLongTermDebt": "None", "longTermInvestments": "191985000", "shortTermInvestments": "144448000", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133219000", "totalShareholderEquity": "113685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030503000", "totalCurrentLiabilities": "1030503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169014000", "cashAndShortTermInvestments": "14605000", "commonStockSharesOutstanding": "10746119", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "14605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6939000", "cashflowFromInvestment": "2148000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 17180000, "cost_of_revenue": 6786000, "gross_profit": 10394000, "ebit": 1579000, "ebitda": 1981000, "pretax_income": 1579000, "tax_provision": 343000, "net_income": 1236000, "net_income_to_common": 1236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14253000, "total_current_assets": 211968000, "total_assets": 1315439000, "short_term_debt": 40000000, "long_term_debt": 92838000, "total_debt": 132838000, "total_liabilities": 1208767000, "total_equity": 106672000, "shares_outstanding": 10760118, "goodwill_and_intangibles": 2502000 }, "cash_flow": { "operating_cash_flow": 2459000, "capital_expenditure": 134000, "free_cash_flow": 2593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156142, "ticker_id": 7948, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579000", "ebitda": "1981000", "netIncome": "1236000", "grossProfit": "10394000", "depreciation": "None", "totalRevenue": "17180000", "costOfRevenue": "6786000", "interestIncome": "15534000", "incomeBeforeTax": "1579000", "interestExpense": "5876000", "operatingIncome": "1579000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "9658000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "4961000", "netIncomeFromContinuingOperations": "1236000" }, "balance": { "goodwill": "2235000", "inventory": "-30345000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1315439000", "longTermDebt": "92838000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "99456000", "totalLiabilities": "1208767000", "otherCurrentAssets": "30345000", "totalCurrentAssets": "211968000", "currentLongTermDebt": "40000000", "longTermInvestments": "194252000", "shortTermInvestments": "194252000", "currentNetReceivables": "3463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92838000", "totalShareholderEquity": "106672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1111132000", "totalCurrentLiabilities": "1151132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57635000", "cashAndShortTermInvestments": "14253000", "commonStockSharesOutstanding": "10760118", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "14253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2459000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22668000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17180000, "cost_of_revenue": 6786000, "gross_profit": 10394000, "research_and_development": null, "selling_general_admin": 4961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579000, "depreciation_amortisation": 402000, "ebitda": 1981000, "interest_expense": 5876000, "interest_income": null, "other_non_operating": null, "pretax_income": 1579000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": 1236000, "net_income_continuing_ops": 1236000, "net_income_to_common": 1236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14253000, "short_term_investments": 194252000, "net_receivables": 3463000, "inventory": -30345000, "other_current_assets": null, "total_current_assets": 211968000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 267000, "goodwill_and_intangibles": 2502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103471000, "total_assets": 1315439000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1151132000, "long_term_debt": 92838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57635000, "total_liabilities": 1208767000, "total_debt": 132838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99456000, "total_equity": 106672000, "shares_outstanding": 10760118, "operating_cash_flow": 2459000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22668000, "free_cash_flow": 2593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1579000", "ebitda": "1981000", "netIncome": "1236000", "grossProfit": "10394000", "depreciation": "None", "totalRevenue": "17180000", "costOfRevenue": "6786000", "interestIncome": "15534000", "incomeBeforeTax": "1579000", "interestExpense": "5876000", "operatingIncome": "1579000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "9658000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "4961000", "netIncomeFromContinuingOperations": "1236000" }, "balance": { "goodwill": "2235000", "inventory": "-30345000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1315439000", "longTermDebt": "92838000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "99456000", "totalLiabilities": "1208767000", "otherCurrentAssets": "30345000", "totalCurrentAssets": "211968000", "currentLongTermDebt": "40000000", "longTermInvestments": "194252000", "shortTermInvestments": "194252000", "currentNetReceivables": "3463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92838000", "totalShareholderEquity": "106672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1111132000", "totalCurrentLiabilities": "1151132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57635000", "cashAndShortTermInvestments": "14253000", "commonStockSharesOutstanding": "10760118", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "14253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2459000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22668000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "income_statement": { "revenue": 16278000, "cost_of_revenue": 5187000, "gross_profit": 11091000, "ebit": 1821000, "ebitda": 2179000, "pretax_income": 1821000, "tax_provision": 390000, "net_income": 1431000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15701000, "total_current_assets": 225575000, "total_assets": 1337146000, "short_term_debt": 60380000, "long_term_debt": 111605000, "total_debt": 171985000, "total_liabilities": 1229683000, "total_equity": 107463000, "shares_outstanding": 10882837, "goodwill_and_intangibles": 2524000 }, "cash_flow": { "operating_cash_flow": 1323000, "capital_expenditure": 141000, "free_cash_flow": 1464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156143, "ticker_id": 7948, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:03.697765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1821000", "ebitda": "2179000", "netIncome": "1431000", "grossProfit": "11091000", "depreciation": "None", "totalRevenue": "16278000", "costOfRevenue": "5187000", "interestIncome": "14939000", "incomeBeforeTax": "1821000", "interestExpense": "5639000", "operatingIncome": "1821000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "9270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "5306000", "netIncomeFromContinuingOperations": "1431000" }, "balance": { "goodwill": "2235000", "inventory": "-57054000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1337146000", "longTermDebt": "111605000", "shortTermDebt": "60380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "98220000", "totalLiabilities": "1229683000", "otherCurrentAssets": "57054000", "totalCurrentAssets": "225575000", "currentLongTermDebt": "None", "longTermInvestments": "206854000", "shortTermInvestments": "206854000", "currentNetReceivables": "3020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111571000", "currentAccountsPayable": "27158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18197000", "shortLongTermDebtTotal": "111605000", "totalShareholderEquity": "107463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104614000", "totalCurrentLiabilities": "1104614000", "otherNonCurrentLiabilities": "119914000", "totalNonCurrentLiabilities": "125069000", "cashAndShortTermInvestments": "15701000", "commonStockSharesOutstanding": "10882837", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "15701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1323000", "capitalExpenditures": "141000", "changeInReceivables": "-21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12654000", "cashflowFromInvestment": "29136000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16278000, "cost_of_revenue": 5187000, "gross_profit": 11091000, "research_and_development": null, "selling_general_admin": 5306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821000, "depreciation_amortisation": 358000, "ebitda": 2179000, "interest_expense": 5639000, "interest_income": null, "other_non_operating": null, "pretax_income": 1821000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 1431000, "net_income_continuing_ops": 1431000, "net_income_to_common": 1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15701000, "short_term_investments": 206854000, "net_receivables": 3020000, "inventory": -57054000, "other_current_assets": null, "total_current_assets": 225575000, "net_ppe": null, "goodwill": 2235000, "intangible_assets": 289000, "goodwill_and_intangibles": 2524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111571000, "total_assets": 1337146000, "short_term_debt": 60380000, "accounts_payable": 27158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104614000, "long_term_debt": 111605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125069000, "total_liabilities": 1229683000, "total_debt": 171985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98220000, "total_equity": 107463000, "shares_outstanding": 10882837, "operating_cash_flow": 1323000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12654000, "free_cash_flow": 1464000, "net_change_in_cash": 17805000 }, "raw_data": { "income": { "ebit": "1821000", "ebitda": "2179000", "netIncome": "1431000", "grossProfit": "11091000", "depreciation": "None", "totalRevenue": "16278000", "costOfRevenue": "5187000", "interestIncome": "14939000", "incomeBeforeTax": "1821000", "interestExpense": "5639000", "operatingIncome": "1821000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "9270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "5306000", "netIncomeFromContinuingOperations": "1431000" }, "balance": { "goodwill": "2235000", "inventory": "-57054000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "1337146000", "longTermDebt": "111605000", "shortTermDebt": "60380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "98220000", "totalLiabilities": "1229683000", "otherCurrentAssets": "57054000", "totalCurrentAssets": "225575000", "currentLongTermDebt": "None", "longTermInvestments": "206854000", "shortTermInvestments": "206854000", "currentNetReceivables": "3020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111571000", "currentAccountsPayable": "27158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18197000", "shortLongTermDebtTotal": "111605000", "totalShareholderEquity": "107463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104614000", "totalCurrentLiabilities": "1104614000", "otherNonCurrentLiabilities": "119914000", "totalNonCurrentLiabilities": "125069000", "cashAndShortTermInvestments": "15701000", "commonStockSharesOutstanding": "10882837", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "15701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1323000", "capitalExpenditures": "141000", "changeInReceivables": "-21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12654000", "cashflowFromInvestment": "29136000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }