{ "ticker": { "uuid": "7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0", "symbol": "RBKB", "name": "Rhinebeck Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/" }, "latest_snapshot": { "ticker": { "uuid": "7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0", "symbol": "RBKB", "name": "Rhinebeck Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fcd6b17-a69e-4cd2-8c02-8d3f33ed9be0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.88, "value": 0.68, "quality": 0.77, "momentum": 0.79, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 17.02, "market_cap": 188931565.24, "pe_ratio": 18.9443, "earnings_yield": 0.0671, "ebitda_to_ev": 0.0719, "shareholder_yield": 0.0017, "roe": 0.0719, "piotroski_f_score": 7, "momentum_12_1": 0.4106, "volatility_252d": 0.3531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.9443, "ev_ebitda": 13.9123, "earnings_yield": 0.0671, "fcf_yield": 0.0661, "shareholder_yield": 0.0017 }, "quality": { "roe": 0.0719, "roic": 0.0725, "gross_margin": 0.6866, "fcf_margin": 0.1644, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3613, "eps_growth_1y": null, "fcf_growth_1y": -0.2671 }, "momentum": { "price_return_12m": 0.3649, "momentum_12_1": 0.4106, "relative_strength": 0.1688 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.77, "momentum_percentile": 0.79, "growth_composite": 15, "yield_composite": 78, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.38, "os": 0.87, "value": 0.68, "quality": 0.77, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.2319, "earnings_yield": 0.0697, "shareholder_yield": 0.0017, "roe": 0.0719, "momentum_12_1": 0.3683 }, { "week_end_date": "2026-06-14", "price": 16.71, "os": 0.85, "value": 0.69, "quality": 0.77, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5993, "earnings_yield": 0.0684, "shareholder_yield": 0.0017, "roe": 0.0719, "momentum_12_1": 0.2917 }, { "week_end_date": "2026-06-21", "price": 17.59, "os": 0.86, "value": 0.64, "quality": 0.77, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.5788, "earnings_yield": 0.0649, "shareholder_yield": 0.0016, "roe": 0.0719, "momentum_12_1": 0.3443 }, { "week_end_date": "2026-06-28", "price": 17.39, "os": 0.85, "value": 0.67, "quality": 0.76, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.3561, "earnings_yield": 0.0657, "shareholder_yield": 0.0016, "roe": 0.0719, "momentum_12_1": 0.3578 }, { "week_end_date": "2026-07-05", "price": 17.22, "os": 0.88, "value": 0.68, "quality": 0.78, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.1669, "earnings_yield": 0.0663, "shareholder_yield": 0.0016, "roe": 0.0719, "momentum_12_1": 0.3673 }, { "week_end_date": "2026-07-12", "price": 16.97, "os": 0.89, "value": 0.68, "quality": 0.77, "momentum": 0.86, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.8887, "earnings_yield": 0.0673, "shareholder_yield": 0.0017, "roe": 0.0719, "momentum_12_1": 0.4101 }, { "week_end_date": "2026-07-19", "price": 17.02, "os": 0.88, "value": 0.68, "quality": 0.77, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.9443, "earnings_yield": 0.0671, "shareholder_yield": 0.0017, "roe": 0.0719, "momentum_12_1": 0.4106 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75845000, "cost_of_revenue": 24139000, "gross_profit": 51706000, "ebit": 12678000, "ebitda": 13570000, "pretax_income": 12685000, "tax_provision": 2640000, "net_income": 10045000, "net_income_to_common": 10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 850000, "free_cash_flow": 12593000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54256000, "cost_of_revenue": 28327000, "gross_profit": 25911000, "ebit": -10937000, "ebitda": -9514000, "pretax_income": -10937000, "tax_provision": -2317000, "net_income": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19175000, "total_current_assets": 151678000, "total_assets": 1255765000, "short_term_debt": 20000000, "long_term_debt": 54928000, "total_debt": 74928000, "total_liabilities": 1133932000, "total_equity": 121833000, "shares_outstanding": 10758000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": 8470000, "capital_expenditure": 791000, "free_cash_flow": 9261000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54256000, "cost_of_revenue": 28327000, "gross_profit": 25911000, "ebit": -10937000, "ebitda": -9514000, "pretax_income": -10937000, "tax_provision": -2317000, "net_income": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19175000, "total_current_assets": 151678000, "total_assets": 1255765000, "short_term_debt": 20000000, "long_term_debt": 54928000, "total_debt": 74928000, "total_liabilities": 1133932000, "total_equity": 121833000, "shares_outstanding": 10758000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": 8470000, "capital_expenditure": 791000, "free_cash_flow": 9261000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 3195000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 3195000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 3195000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 3195000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 3195000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18077000, "cost_of_revenue": 5488000, "gross_profit": 12589000, "ebit": 2851000, "ebitda": 2851000, "pretax_income": 2851000, "tax_provision": 635000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17593000, "total_current_assets": 22418000, "total_assets": 1284867000, "short_term_debt": 2153000, "long_term_debt": 8694000, "total_debt": 16477000, "total_liabilities": 1146225000, "total_equity": 138642000, "shares_outstanding": 10983362, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 637000, "free_cash_flow": 4156000, "dividends_paid": null, "share_repurchases": -220000, "shares_issued": 107000, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 353000, "free_cash_flow": 3125000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 353000, "free_cash_flow": 3125000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 353000, "free_cash_flow": 3125000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 353000, "free_cash_flow": 3125000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 353000, "free_cash_flow": 3125000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19400000, "cost_of_revenue": 6395000, "gross_profit": 13005000, "ebit": 2920000, "ebitda": 2927000, "pretax_income": 2927000, "tax_provision": 591000, "net_income": 2336000, "net_income_to_common": 2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18829000, "total_current_assets": 126913000, "total_assets": 1301766000, "short_term_debt": 1614000, "long_term_debt": 28694000, "total_debt": 30308000, "total_liabilities": 1164914000, "total_equity": 136852000, "shares_outstanding": 10959239, "goodwill_and_intangibles": 2341000 }, "cash_flow": { "operating_cash_flow": 2772000, "capital_expenditure": 414000, "free_cash_flow": 3186000, "dividends_paid": null, "share_repurchases": 100000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }