{ "ticker": { "uuid": "7fdcccca-296b-41de-a53c-979bf8cb93b9", "symbol": "XXII", "name": "22nd Century Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7fdcccca-296b-41de-a53c-979bf8cb93b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fdcccca-296b-41de-a53c-979bf8cb93b9/" }, "ticker_metadata": { "id": 9044, "uuid": "7fdcccca-296b-41de-a53c-979bf8cb93b9", "symbol": "XXII", "name": "22nd Century Group Inc", "asset_type": "equity", "market_cap": 2602100, "stock_exchange_id": 2, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "22nd Century Group Inc (Ticker: XXII) is an innovative biopharmaceutical and agricultural company dedicated to tobacco harm reduction through advanced genetic engineering techniques. By focusing on the development of low-nicotine tobacco products, the firm aims to mitigate nicotine addiction while enhancing public health outcomes. As it strategically diversifies into the burgeoning hemp and cannabis markets, 22nd Century positions itself to capitalize on the expanding legal cannabis landscape. With a robust commitment to scientific research and adherence to regulatory frameworks, the company represents a compelling investment opportunity for institutional investors looking to engage in transformative sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fdcccca-296b-41de-a53c-979bf8cb93b9", "symbol": "XXII", "name": "22nd Century Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7fdcccca-296b-41de-a53c-979bf8cb93b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fdcccca-296b-41de-a53c-979bf8cb93b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 275406.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1879, "piotroski_f_score": 3, "momentum_12_1": -0.9975, "volatility_252d": 1.004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.004612+00:00", "batch_id": "" }, "size": { "price_close": 0.4626, "market_cap": 275406.1344, "market_cap_usd": 275406.1344, "enterprise_value": null, "shares_outstanding": 595344, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.013, "ptbv_ratio": 0.0183, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0355, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.013, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 16.9895 }, "quality": { "gross_margin": -0.3666, "operating_margin": -1.353, "net_margin": -0.449, "ebitda_margin": -1.2277, "fcf_margin": -0.8739, "roe": -0.1879, "roa": -0.1315, "roic": -0.7247, "roc_greenblatt": null, "asset_turnover": 0.2929, "cash_conversion": 1.9461, "accruals_ratio": 0.1274, "sbc_to_revenue": 0.0713, "piotroski_f_score": 3, "altman_z_score": -19.0523, "earnings_stability_5y": 1.4835, "revenue_stability_5y": 0.467, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4285, "net_debt_to_ebitda": 0.8059, "debt_to_assets": 0.0251, "interest_coverage": -13.2302, "current_ratio": 2.6651, "quick_ratio": 2.1154, "net_debt": -8785000, "local_beta": 0.0029, "volatility_252d": 1.004, "volatility_60d": 2.2089, "max_drawdown_12m": -0.9979, "risk_adjusted_momentum": -0.9936 }, "growth": { "revenue_growth_1y": -0.1978, "revenue_growth_3y_cagr": -0.4417, "revenue_growth_5y_cagr": -0.2417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.991, "revenue_growth": -0.1978, "earnings_growth": null }, "momentum": { "price_return_1m": -0.269, "price_return_3m": -0.8858, "price_return_6m": -0.9709, "price_return_9m": -0.982, "price_return_12m": -0.9982, "price_return_12m_ex1m": -0.9975, "momentum_6m": -0.9709, "momentum_12m": -0.9982, "momentum_12_1": -0.9975, "distance_from_52w_high": -0.9979, "distance_from_52w_low": 0, "relative_strength": -1.1561 }, "raw_ttm": { "revenue_ttm": 8879000, "gross_profit_ttm": -3255000, "ebit_ttm": -12013000, "ebitda_ttm": -10901000, "net_income_ttm": -3987000, "eps_diluted_ttm": -6.697, "operating_cash_flow_ttm": -7850000, "capital_expenditure_ttm": 91000, "fcf_ttm": -7759000, "dividends_paid_ttm": 4679000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 9545000, "total_current_assets": 21070000, "total_current_liabilities": 7906000, "net_ppe": null, "total_assets": 30310000, "total_debt": 760000, "total_equity": 21218000, "net_working_capital": 3904000, "book_value_per_share": 35.6399, "retained_earnings": -402186000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15081000, "tangible_book_per_share": 25.3316 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.335, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 12, "ticker_id": 9044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.004612+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4626, "market_cap": 275406.1344, "market_cap_usd": 275406.1344, "enterprise_value": null, "shares_outstanding": 595344, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01297983, "ptbv_ratio": 0.0182618, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03549506, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 16.98945454, "gross_margin": -0.36659534, "operating_margin": -1.35296768, "net_margin": -0.44903705, "ebitda_margin": -1.22772835, "fcf_margin": -0.87385967, "roe": -0.18790649, "roa": -0.13154075, "roic": -0.7246642, "roc_greenblatt": null, "asset_turnover": 0.29293962, "cash_conversion": 1.94607474, "accruals_ratio": 0.12744969, "sbc_to_revenue": 0.07129181, "debt_to_equity": 0.4285041, "net_debt_to_ebitda": 0.80588937, "debt_to_assets": 0.02507423, "interest_coverage": -13.23017621, "current_ratio": 2.66506451, "quick_ratio": 2.11535543, "net_debt": -8785000, "revenue_growth_1y": -0.19784985, "revenue_growth_3y_cagr": -0.44167477, "revenue_growth_5y_cagr": -0.24168396, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99095242, "piotroski_f_score": 3, "altman_z_score": -19.05234666, "earnings_stability_5y": 1.483544, "revenue_stability_5y": 0.466967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26896334, "price_return_3m": -0.88577778, "price_return_6m": -0.97090566, "price_return_9m": -0.98196491, "price_return_12m": -0.99819046, "price_return_12m_ex1m": -0.99752469, "distance_from_52w_high": -0.99792435, "distance_from_52w_low": 0, "relative_strength": -1.15613151, "local_beta": 0.0029, "volatility_252d": 1.003988, "volatility_60d": 2.208906, "max_drawdown_12m": -0.99792435, "revenue_ttm": 8879000, "gross_profit_ttm": -3255000, "ebit_ttm": -12013000, "ebitda_ttm": -10901000, "net_income_ttm": -3987000, "eps_diluted_ttm": -6.69696848, "operating_cash_flow_ttm": -7850000, "capital_expenditure_ttm": 91000, "fcf_ttm": -7759000, "dividends_paid_ttm": 4679000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 9545000, "total_current_assets": 21070000, "total_current_liabilities": 7906000, "net_ppe": null, "total_assets": 30310000, "total_debt": 760000, "total_equity": 21218000, "net_working_capital": 3904000, "book_value_per_share": 35.63989895, "retained_earnings": -402186000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15081000, "tangible_book_per_share": 25.33157301, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1879, "momentum_12_1": -0.9975, "complete_fields": { "id": 12, "ticker_id": 9044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.004612+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4626, "market_cap": 275406.1344, "market_cap_usd": 275406.1344, "enterprise_value": null, "shares_outstanding": 595344, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01297983, "ptbv_ratio": 0.0182618, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03549506, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 16.98945454, "gross_margin": -0.36659534, "operating_margin": -1.35296768, "net_margin": -0.44903705, "ebitda_margin": -1.22772835, "fcf_margin": -0.87385967, "roe": -0.18790649, "roa": -0.13154075, "roic": -0.7246642, "roc_greenblatt": null, "asset_turnover": 0.29293962, "cash_conversion": 1.94607474, "accruals_ratio": 0.12744969, "sbc_to_revenue": 0.07129181, "debt_to_equity": 0.4285041, "net_debt_to_ebitda": 0.80588937, "debt_to_assets": 0.02507423, "interest_coverage": -13.23017621, "current_ratio": 2.66506451, "quick_ratio": 2.11535543, "net_debt": -8785000, "revenue_growth_1y": -0.19784985, "revenue_growth_3y_cagr": -0.44167477, "revenue_growth_5y_cagr": -0.24168396, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99095242, "piotroski_f_score": 3, "altman_z_score": -19.05234666, "earnings_stability_5y": 1.483544, "revenue_stability_5y": 0.466967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26896334, "price_return_3m": -0.88577778, "price_return_6m": -0.97090566, "price_return_9m": -0.98196491, "price_return_12m": -0.99819046, "price_return_12m_ex1m": -0.99752469, "distance_from_52w_high": -0.99792435, "distance_from_52w_low": 0, "relative_strength": -1.15613151, "local_beta": 0.0029, "volatility_252d": 1.003988, "volatility_60d": 2.208906, "max_drawdown_12m": -0.99792435, "revenue_ttm": 8879000, "gross_profit_ttm": -3255000, "ebit_ttm": -12013000, "ebitda_ttm": -10901000, "net_income_ttm": -3987000, "eps_diluted_ttm": -6.69696848, "operating_cash_flow_ttm": -7850000, "capital_expenditure_ttm": 91000, "fcf_ttm": -7759000, "dividends_paid_ttm": 4679000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 9545000, "total_current_assets": 21070000, "total_current_liabilities": 7906000, "net_ppe": null, "total_assets": 30310000, "total_debt": 760000, "total_equity": 21218000, "net_working_capital": 3904000, "book_value_per_share": 35.63989895, "retained_earnings": -402186000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15081000, "tangible_book_per_share": 25.33157301, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 7049000, "cost_of_revenue": 10186000, "gross_profit": -3137000, "ebit": -11690000, "ebitda": -10533000, "pretax_income": -13145000, "tax_provision": -28000, "net_income": -5054000, "net_income_to_common": -5054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7149000, "total_current_assets": 17631000, "total_assets": 27023000, "short_term_debt": 372000, "long_term_debt": 504000, "total_debt": 876000, "total_liabilities": 11265000, "total_equity": 15758000, "shares_outstanding": 184066, "goodwill_and_intangibles": 6224000 }, "cash_flow": { "operating_cash_flow": -7723000, "capital_expenditure": 875000, "free_cash_flow": -6848000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206110, "ticker_id": 9044, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11690000", "ebitda": "-10533000", "netIncome": "-5054000", "grossProfit": "-3137000", "depreciation": "None", "totalRevenue": "7049000", "costOfRevenue": "10186000", "interestIncome": "83000", "incomeBeforeTax": "-13145000", "interestExpense": "1455000", "operatingIncome": "-11416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "8279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "7591000", "netIncomeFromContinuingOperations": "-13117000" }, "balance": { "goodwill": "None", "inventory": "4326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27023000", "longTermDebt": "504000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6224000", "reportedCurrency": "USD", "retainedEarnings": "-398925000", "totalLiabilities": "11265000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "17631000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9392000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "2888000", "totalNonCurrentLiabilities": "3993000", "cashAndShortTermInvestments": "7149000", "commonStockSharesOutstanding": "184066", "intangibleAssetsExcludingGoodwill": "6224000", "cashAndCashEquivalentsAtCarryingValue": "7149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5054000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2050000", "operatingCashflow": "-7723000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10955000", "cashflowFromInvestment": "-505000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7049000, "cost_of_revenue": 10186000, "gross_profit": -3137000, "research_and_development": 688000, "selling_general_admin": 7591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11690000, "depreciation_amortisation": 1157000, "ebitda": -10533000, "interest_expense": 1455000, "interest_income": null, "other_non_operating": null, "pretax_income": -13145000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -5054000, "net_income_continuing_ops": -13117000, "net_income_to_common": -5054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7149000, "short_term_investments": null, "net_receivables": 3594000, "inventory": 4326000, "other_current_assets": null, "total_current_assets": 17631000, "net_ppe": null, "goodwill": null, "intangible_assets": 6224000, "goodwill_and_intangibles": 6224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9392000, "total_assets": 27023000, "short_term_debt": 372000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272000, "long_term_debt": 504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3993000, "total_liabilities": 11265000, "total_debt": 876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398925000, "total_equity": 15758000, "shares_outstanding": 184066, "operating_cash_flow": -7723000, "stock_based_compensation": 421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10955000, "free_cash_flow": -6848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11690000", "ebitda": "-10533000", "netIncome": "-5054000", "grossProfit": "-3137000", "depreciation": "None", "totalRevenue": "7049000", "costOfRevenue": "10186000", "interestIncome": "83000", "incomeBeforeTax": "-13145000", "interestExpense": "1455000", "operatingIncome": "-11416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "8279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "7591000", "netIncomeFromContinuingOperations": "-13117000" }, "balance": { "goodwill": "None", "inventory": "4326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27023000", "longTermDebt": "504000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6224000", "reportedCurrency": "USD", "retainedEarnings": "-398925000", "totalLiabilities": "11265000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "17631000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9392000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "2888000", "totalNonCurrentLiabilities": "3993000", "cashAndShortTermInvestments": "7149000", "commonStockSharesOutstanding": "184066", "intangibleAssetsExcludingGoodwill": "6224000", "cashAndCashEquivalentsAtCarryingValue": "7149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5054000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2050000", "operatingCashflow": "-7723000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10955000", "cashflowFromInvestment": "-505000", "stockBasedCompensation": "421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 11878000, "cost_of_revenue": 14278000, "gross_profit": -2400000, "ebit": -13371000, "ebitda": -12113000, "pretax_income": -15465000, "tax_provision": 30000, "net_income": -15164000, "net_income_to_common": -15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4422000, "total_current_assets": 11522000, "total_assets": 21673000, "short_term_debt": 2015000, "long_term_debt": 5165000, "total_debt": 7180000, "total_liabilities": 17661000, "total_equity": 4012000, "shares_outstanding": 424, "goodwill_and_intangibles": 5724000 }, "cash_flow": { "operating_cash_flow": -14345000, "capital_expenditure": 161000, "free_cash_flow": -14184000, "dividends_paid": 10303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206115, "ticker_id": 9044, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13371000", "ebitda": "-12113000", "netIncome": "-15164000", "grossProfit": "-2400000", "depreciation": "None", "totalRevenue": "11878000", "costOfRevenue": "14278000", "interestIncome": "72000", "incomeBeforeTax": "-15465000", "interestExpense": "2094000", "operatingIncome": "-13950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "11550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "10287000", "netIncomeFromContinuingOperations": "-15495000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21673000", "longTermDebt": "5165000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5724000", "reportedCurrency": "USD", "retainedEarnings": "-393871000", "totalLiabilities": "17661000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "11522000", "currentLongTermDebt": "1754000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8617000", "totalShareholderEquity": "4012000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "3488000", "totalCurrentLiabilities": "9962000", "otherNonCurrentLiabilities": "1097000", "totalNonCurrentLiabilities": "7699000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "424.32", "intangibleAssetsExcludingGoodwill": "5724000", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15164000", "profitLoss": "None", "dividendPayout": "10303000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6705000", "operatingCashflow": "-14345000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16848000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11878000, "cost_of_revenue": 14278000, "gross_profit": -2400000, "research_and_development": 1133000, "selling_general_admin": 10287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13371000, "depreciation_amortisation": 1258000, "ebitda": -12113000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": -15465000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -15164000, "net_income_continuing_ops": -15495000, "net_income_to_common": -15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4422000, "short_term_investments": 500000, "net_receivables": 2198000, "inventory": 2015000, "other_current_assets": null, "total_current_assets": 11522000, "net_ppe": null, "goodwill": null, "intangible_assets": 5724000, "goodwill_and_intangibles": 5724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10151000, "total_assets": 21673000, "short_term_debt": 2015000, "accounts_payable": 2401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9962000, "long_term_debt": 5165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7699000, "total_liabilities": 17661000, "total_debt": 7180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393871000, "total_equity": 4012000, "shares_outstanding": 424, "operating_cash_flow": -14345000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": 10303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16848000, "free_cash_flow": -14184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13371000", "ebitda": "-12113000", "netIncome": "-15164000", "grossProfit": "-2400000", "depreciation": "None", "totalRevenue": "11878000", "costOfRevenue": "14278000", "interestIncome": "72000", "incomeBeforeTax": "-15465000", "interestExpense": "2094000", "operatingIncome": "-13950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "11550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "10287000", "netIncomeFromContinuingOperations": "-15495000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21673000", "longTermDebt": "5165000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5724000", "reportedCurrency": "USD", "retainedEarnings": "-393871000", "totalLiabilities": "17661000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "11522000", "currentLongTermDebt": "1754000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8617000", "totalShareholderEquity": "4012000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "3488000", "totalCurrentLiabilities": "9962000", "otherNonCurrentLiabilities": "1097000", "totalNonCurrentLiabilities": "7699000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "424.32", "intangibleAssetsExcludingGoodwill": "5724000", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15164000", "profitLoss": "None", "dividendPayout": "10303000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6705000", "operatingCashflow": "-14345000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16848000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 32204000, "cost_of_revenue": 40900000, "gross_profit": -8696000, "ebit": -45273000, "ebitda": -40414000, "pretax_income": -54639000, "tax_provision": 47000, "net_income": -140775000, "net_income_to_common": -140775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 16277000, "total_assets": 27503000, "short_term_debt": 6622000, "long_term_debt": 8058000, "total_debt": 14680000, "total_liabilities": 35913000, "total_equity": -8410000, "shares_outstanding": 27, "goodwill_and_intangibles": 5924000 }, "cash_flow": { "operating_cash_flow": -54987000, "capital_expenditure": 5617000, "free_cash_flow": -49370000, "dividends_paid": 9801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206120, "ticker_id": 9044, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45273000", "ebitda": "-40414000", "netIncome": "-140775000", "grossProfit": "-8696000", "depreciation": "None", "totalRevenue": "32204000", "costOfRevenue": "40900000", "interestIncome": "219000", "incomeBeforeTax": "-54639000", "interestExpense": "9366000", "operatingIncome": "-44931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-9147000", "nonInterestIncome": "None", "operatingExpenses": "36235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4859000", "sellingGeneralAndAdministrative": "31827000", "netIncomeFromContinuingOperations": "-54686000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27503000", "longTermDebt": "8058000", "shortTermDebt": "6622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "-378707000", "totalLiabilities": "35913000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "16277000", "currentLongTermDebt": "6391000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11226000", "currentAccountsPayable": "4445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16378000", "totalShareholderEquity": "-8410000", "capitalLeaseObligations": "1929000", "otherCurrentLiabilities": "11007000", "totalCurrentLiabilities": "25034000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "10879000", "cashAndShortTermInvestments": "2058000", "commonStockSharesOutstanding": "27.79", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "2058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140775000", "profitLoss": "None", "dividendPayout": "9801000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5925000", "operatingCashflow": "-54987000", "capitalExpenditures": "5617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37209000", "cashflowFromInvestment": "16816000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32204000, "cost_of_revenue": 40900000, "gross_profit": -8696000, "research_and_development": 2644000, "selling_general_admin": 31827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45273000, "depreciation_amortisation": 4859000, "ebitda": -40414000, "interest_expense": 9366000, "interest_income": null, "other_non_operating": null, "pretax_income": -54639000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -140775000, "net_income_continuing_ops": -54686000, "net_income_to_common": -140775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058000, "short_term_investments": 0, "net_receivables": 1671000, "inventory": 4346000, "other_current_assets": null, "total_current_assets": 16277000, "net_ppe": null, "goodwill": null, "intangible_assets": 5924000, "goodwill_and_intangibles": 5924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11226000, "total_assets": 27503000, "short_term_debt": 6622000, "accounts_payable": 4445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25034000, "long_term_debt": 8058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10879000, "total_liabilities": 35913000, "total_debt": 14680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378707000, "total_equity": -8410000, "shares_outstanding": 27, "operating_cash_flow": -54987000, "stock_based_compensation": 2679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16816000, "dividends_paid": 9801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37209000, "free_cash_flow": -49370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45273000", "ebitda": "-40414000", "netIncome": "-140775000", "grossProfit": "-8696000", "depreciation": "None", "totalRevenue": "32204000", "costOfRevenue": "40900000", "interestIncome": "219000", "incomeBeforeTax": "-54639000", "interestExpense": "9366000", "operatingIncome": "-44931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-9147000", "nonInterestIncome": "None", "operatingExpenses": "36235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4859000", "sellingGeneralAndAdministrative": "31827000", "netIncomeFromContinuingOperations": "-54686000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27503000", "longTermDebt": "8058000", "shortTermDebt": "6622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "-378707000", "totalLiabilities": "35913000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "16277000", "currentLongTermDebt": "6391000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11226000", "currentAccountsPayable": "4445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16378000", "totalShareholderEquity": "-8410000", "capitalLeaseObligations": "1929000", "otherCurrentLiabilities": "11007000", "totalCurrentLiabilities": "25034000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "10879000", "cashAndShortTermInvestments": "2058000", "commonStockSharesOutstanding": "27.79", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "2058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140775000", "profitLoss": "None", "dividendPayout": "9801000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5925000", "operatingCashflow": "-54987000", "capitalExpenditures": "5617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37209000", "cashflowFromInvestment": "16816000", "stockBasedCompensation": "2679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 40501000, "cost_of_revenue": 38654000, "gross_profit": 1847000, "ebit": -36477000, "ebitda": -32886000, "pretax_income": -36532000, "tax_provision": 21000, "net_income": -59801000, "net_income_to_common": -59801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3020000, "total_current_assets": 44605000, "total_assets": 114651000, "short_term_debt": 1589000, "long_term_debt": 3001000, "total_debt": 4590000, "total_liabilities": 18676000, "total_equity": 95975000, "shares_outstanding": 10413866, "goodwill_and_intangibles": 50013000 }, "cash_flow": { "operating_cash_flow": -51714000, "capital_expenditure": 4429000, "free_cash_flow": -47285000, "dividends_paid": 149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206125, "ticker_id": 9044, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36477000", "ebitda": "-32886000", "netIncome": "-59801000", "grossProfit": "1847000", "depreciation": "None", "totalRevenue": "40501000", "costOfRevenue": "38654000", "interestIncome": "313000", "incomeBeforeTax": "-36532000", "interestExpense": "55000", "operatingIncome": "-33635000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "35482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3578000", "otherNonOperatingIncome": "-2776000", "costofGoodsAndServicesSold": "38654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "32231000", "netIncomeFromContinuingOperations": "-59801000" }, "balance": { "goodwill": "33160000", "inventory": "10008000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "114651000", "longTermDebt": "3001000", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16853000", "reportedCurrency": "USD", "retainedEarnings": "-237814000", "totalLiabilities": "18676000", "otherCurrentAssets": "7743000", "totalCurrentAssets": "44605000", "currentLongTermDebt": "908000", "longTermInvestments": "682000", "shortTermInvestments": "18193000", "currentNetReceivables": "5641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70046000", "currentAccountsPayable": "4168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13093000", "shortLongTermDebtTotal": "6731000", "totalShareholderEquity": "95975000", "capitalLeaseObligations": "2822000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "13018000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "5658000", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "10413866", "intangibleAssetsExcludingGoodwill": "16853000", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59801000", "profitLoss": "None", "dividendPayout": "149000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8789000", "operatingCashflow": "-51714000", "capitalExpenditures": "4429000", "changeInReceivables": "-2881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30820000", "cashflowFromInvestment": "22578000", "stockBasedCompensation": "5489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40501000, "cost_of_revenue": 38654000, "gross_profit": 1847000, "research_and_development": 3578000, "selling_general_admin": 32231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36477000, "depreciation_amortisation": 3591000, "ebitda": -32886000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -36532000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -59801000, "net_income_continuing_ops": -59801000, "net_income_to_common": -59801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3020000, "short_term_investments": 18193000, "net_receivables": 5641000, "inventory": 10008000, "other_current_assets": null, "total_current_assets": 44605000, "net_ppe": null, "goodwill": 33160000, "intangible_assets": 16853000, "goodwill_and_intangibles": 50013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70046000, "total_assets": 114651000, "short_term_debt": 1589000, "accounts_payable": 4168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13018000, "long_term_debt": 3001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5658000, "total_liabilities": 18676000, "total_debt": 4590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237814000, "total_equity": 95975000, "shares_outstanding": 10413866, "operating_cash_flow": -51714000, "stock_based_compensation": 5489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22578000, "dividends_paid": 149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30820000, "free_cash_flow": -47285000, "net_change_in_cash": 1684000 }, "raw_data": { "income": { "ebit": "-36477000", "ebitda": "-32886000", "netIncome": "-59801000", "grossProfit": "1847000", "depreciation": "None", "totalRevenue": "40501000", "costOfRevenue": "38654000", "interestIncome": "313000", "incomeBeforeTax": "-36532000", "interestExpense": "55000", "operatingIncome": "-33635000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "35482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3578000", "otherNonOperatingIncome": "-2776000", "costofGoodsAndServicesSold": "38654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "32231000", "netIncomeFromContinuingOperations": "-59801000" }, "balance": { "goodwill": "33160000", "inventory": "10008000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "114651000", "longTermDebt": "3001000", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16853000", "reportedCurrency": "USD", "retainedEarnings": "-237814000", "totalLiabilities": "18676000", "otherCurrentAssets": "7743000", "totalCurrentAssets": "44605000", "currentLongTermDebt": "908000", "longTermInvestments": "682000", "shortTermInvestments": "18193000", "currentNetReceivables": "5641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70046000", "currentAccountsPayable": "4168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13093000", "shortLongTermDebtTotal": "6731000", "totalShareholderEquity": "95975000", "capitalLeaseObligations": "2822000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "13018000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "5658000", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "10413866", "intangibleAssetsExcludingGoodwill": "16853000", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59801000", "profitLoss": "None", "dividendPayout": "149000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8789000", "operatingCashflow": "-51714000", "capitalExpenditures": "4429000", "changeInReceivables": "-2881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30820000", "cashflowFromInvestment": "22578000", "stockBasedCompensation": "5489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 30948000, "cost_of_revenue": 29462000, "gross_profit": 1486000, "ebit": -32537000, "ebitda": -31001000, "pretax_income": -32595000, "tax_provision": 14000, "net_income": -32609000, "net_income_to_common": -32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 54385000, "total_assets": 75954000, "short_term_debt": 904000, "long_term_debt": null, "total_debt": 904000, "total_liabilities": 9880000, "total_equity": 66074000, "shares_outstanding": 13, "goodwill_and_intangibles": 7963200 }, "cash_flow": { "operating_cash_flow": -22839000, "capital_expenditure": 1071000, "free_cash_flow": -21768000, "dividends_paid": 469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206130, "ticker_id": 9044, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32537000", "ebitda": "-31001000", "netIncome": "-32609000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "30948000", "costOfRevenue": "29462000", "interestIncome": "321000", "incomeBeforeTax": "-32595000", "interestExpense": "58000", "operatingIncome": "-28412000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "263000", "nonInterestIncome": "None", "operatingExpenses": "29898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3912000", "otherNonOperatingIncome": "-4125000", "costofGoodsAndServicesSold": "29462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "25881000", "netIncomeFromContinuingOperations": "-32609000" }, "balance": { "goodwill": "44200", "inventory": "2881000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75954000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7919000", "reportedCurrency": "USD", "retainedEarnings": "-178013000", "totalLiabilities": "9880000", "otherCurrentAssets": "2183000", "totalCurrentAssets": "54385000", "currentLongTermDebt": "596000", "longTermInvestments": "2345000", "shortTermInvestments": "47400000", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21569000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7564000", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "66074000", "capitalLeaseObligations": "1740000", "otherCurrentLiabilities": "3961000", "totalCurrentLiabilities": "8427000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "13.97", "intangibleAssetsExcludingGoodwill": "7919000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32609000", "profitLoss": "None", "dividendPayout": "469000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1164000", "operatingCashflow": "-22839000", "capitalExpenditures": "1071000", "changeInReceivables": "1574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50875000", "cashflowFromInvestment": "-27729000", "stockBasedCompensation": "3983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30948000, "cost_of_revenue": 29462000, "gross_profit": 1486000, "research_and_development": 3912000, "selling_general_admin": 25881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32537000, "depreciation_amortisation": 1536000, "ebitda": -31001000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -32595000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -32609000, "net_income_continuing_ops": -32609000, "net_income_to_common": -32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336000, "short_term_investments": 47400000, "net_receivables": 585000, "inventory": 2881000, "other_current_assets": null, "total_current_assets": 54385000, "net_ppe": null, "goodwill": 44200, "intangible_assets": 7919000, "goodwill_and_intangibles": 7963200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21569000, "total_assets": 75954000, "short_term_debt": 904000, "accounts_payable": 2173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453000, "total_liabilities": 9880000, "total_debt": 904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178013000, "total_equity": 66074000, "shares_outstanding": 13, "operating_cash_flow": -22839000, "stock_based_compensation": 3983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27729000, "dividends_paid": 469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50875000, "free_cash_flow": -21768000, "net_change_in_cash": 307000 }, "raw_data": { "income": { "ebit": "-32537000", "ebitda": "-31001000", "netIncome": "-32609000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "30948000", "costOfRevenue": "29462000", "interestIncome": "321000", "incomeBeforeTax": "-32595000", "interestExpense": "58000", "operatingIncome": "-28412000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "263000", "nonInterestIncome": "None", "operatingExpenses": "29898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3912000", "otherNonOperatingIncome": "-4125000", "costofGoodsAndServicesSold": "29462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "25881000", "netIncomeFromContinuingOperations": "-32609000" }, "balance": { "goodwill": "44200", "inventory": "2881000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75954000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7919000", "reportedCurrency": "USD", "retainedEarnings": "-178013000", "totalLiabilities": "9880000", "otherCurrentAssets": "2183000", "totalCurrentAssets": "54385000", "currentLongTermDebt": "596000", "longTermInvestments": "2345000", "shortTermInvestments": "47400000", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21569000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7564000", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "66074000", "capitalLeaseObligations": "1740000", "otherCurrentLiabilities": "3961000", "totalCurrentLiabilities": "8427000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "13.97", "intangibleAssetsExcludingGoodwill": "7919000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32609000", "profitLoss": "None", "dividendPayout": "469000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1164000", "operatingCashflow": "-22839000", "capitalExpenditures": "1071000", "changeInReceivables": "1574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50875000", "cashflowFromInvestment": "-27729000", "stockBasedCompensation": "3983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 28111000, "cost_of_revenue": 26673000, "gross_profit": 1438000, "ebit": -19601000, "ebitda": -18074000, "pretax_income": -19673000, "tax_provision": 38000, "net_income": -19711000, "net_income_to_common": -19711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029000, "total_current_assets": 28341000, "total_assets": 51694000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 786000, "total_liabilities": 7584000, "total_equity": 44110000, "shares_outstanding": 12, "goodwill_and_intangibles": 8211000 }, "cash_flow": { "operating_cash_flow": -15621000, "capital_expenditure": 522000, "free_cash_flow": -15099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206135, "ticker_id": 9044, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19601000", "ebitda": "-18074000", "netIncome": "-19711000", "grossProfit": "1438000", "depreciation": "None", "totalRevenue": "28111000", "costOfRevenue": "26673000", "interestIncome": "1751000", "incomeBeforeTax": "-19673000", "interestExpense": "72000", "operatingIncome": "-19183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "1679000", "nonInterestIncome": "None", "operatingExpenses": "20621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4128000", "otherNonOperatingIncome": "-418000", "costofGoodsAndServicesSold": "26673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "14971000", "netIncomeFromContinuingOperations": "-19711000" }, "balance": { "goodwill": "None", "inventory": "2034000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51694000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8211000", "reportedCurrency": "USD", "retainedEarnings": "-145404000", "totalLiabilities": "7584000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "28341000", "currentLongTermDebt": "539000", "longTermInvestments": "12412000", "shortTermInvestments": "21313000", "currentNetReceivables": "2159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23353000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2730000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "44110000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "3478000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "1029000", "commonStockSharesOutstanding": "12.42", "intangibleAssetsExcludingGoodwill": "8211000", "cashAndCashEquivalentsAtCarryingValue": "1029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-289000", "operatingCashflow": "-15621000", "capitalExpenditures": "522000", "changeInReceivables": "-1292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000", "cashflowFromInvestment": "16469000", "stockBasedCompensation": "1654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28111000, "cost_of_revenue": 26673000, "gross_profit": 1438000, "research_and_development": 4128000, "selling_general_admin": 14971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19601000, "depreciation_amortisation": 1527000, "ebitda": -18074000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -19673000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -19711000, "net_income_continuing_ops": -19711000, "net_income_to_common": -19711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029000, "short_term_investments": 21313000, "net_receivables": 2159000, "inventory": 2034000, "other_current_assets": null, "total_current_assets": 28341000, "net_ppe": null, "goodwill": null, "intangible_assets": 8211000, "goodwill_and_intangibles": 8211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23353000, "total_assets": 51694000, "short_term_debt": 786000, "accounts_payable": 1116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000, "total_liabilities": 7584000, "total_debt": 786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145404000, "total_equity": 44110000, "shares_outstanding": 12, "operating_cash_flow": -15621000, "stock_based_compensation": 1654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304000, "free_cash_flow": -15099000, "net_change_in_cash": 544000 }, "raw_data": { "income": { "ebit": "-19601000", "ebitda": "-18074000", "netIncome": "-19711000", "grossProfit": "1438000", "depreciation": "None", "totalRevenue": "28111000", "costOfRevenue": "26673000", "interestIncome": "1751000", "incomeBeforeTax": "-19673000", "interestExpense": "72000", "operatingIncome": "-19183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "1679000", "nonInterestIncome": "None", "operatingExpenses": "20621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4128000", "otherNonOperatingIncome": "-418000", "costofGoodsAndServicesSold": "26673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "14971000", "netIncomeFromContinuingOperations": "-19711000" }, "balance": { "goodwill": "None", "inventory": "2034000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51694000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8211000", "reportedCurrency": "USD", "retainedEarnings": "-145404000", "totalLiabilities": "7584000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "28341000", "currentLongTermDebt": "539000", "longTermInvestments": "12412000", "shortTermInvestments": "21313000", "currentNetReceivables": "2159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23353000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2730000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "44110000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "3478000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "1029000", "commonStockSharesOutstanding": "12.42", "intangibleAssetsExcludingGoodwill": "8211000", "cashAndCashEquivalentsAtCarryingValue": "1029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-289000", "operatingCashflow": "-15621000", "capitalExpenditures": "522000", "changeInReceivables": "-1292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000", "cashflowFromInvestment": "16469000", "stockBasedCompensation": "1654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 25833000, "cost_of_revenue": 25818000, "gross_profit": 15000, "ebit": -26502000, "ebitda": -24865000, "pretax_income": -26558000, "tax_provision": -2362966, "net_income": -26558000, "net_income_to_common": -26558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000, "total_current_assets": 42743000, "total_assets": 68951000, "short_term_debt": 801000, "long_term_debt": 292177, "total_debt": 1093177, "total_liabilities": 6901000, "total_equity": 62050000, "shares_outstanding": 11, "goodwill_and_intangibles": 8493000 }, "cash_flow": { "operating_cash_flow": -14588000, "capital_expenditure": 1092000, "free_cash_flow": -13496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206140, "ticker_id": 9044, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26502000", "ebitda": "-24865000", "netIncome": "-26558000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "25833000", "costOfRevenue": "25818000", "interestIncome": "1066324", "incomeBeforeTax": "-26558000", "interestExpense": "56000", "operatingIncome": "-23566000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2362966", "reportedCurrency": "USD", "netInterestIncome": "1009942", "nonInterestIncome": "None", "operatingExpenses": "23581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8060000", "otherNonOperatingIncome": "-2935701", "costofGoodsAndServicesSold": "25818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "12956417", "netIncomeFromContinuingOperations": "-26558544" }, "balance": { "goodwill": "None", "inventory": "2266000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68951000", "longTermDebt": "292177", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8493000", "reportedCurrency": "USD", "retainedEarnings": "-125693000", "totalLiabilities": "6901000", "otherCurrentAssets": "648000", "totalCurrentAssets": "42743000", "currentLongTermDebt": "580709", "longTermInvestments": "8402527", "shortTermInvestments": "38477000", "currentNetReceivables": "867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3721949", "shortLongTermDebtTotal": "1475000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "601979", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "5781000", "otherNonCurrentLiabilities": "827986", "totalNonCurrentLiabilities": "1120000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "11.26", "intangibleAssetsExcludingGoodwill": "8493000", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-207000", "operatingCashflow": "-14588000", "capitalExpenditures": "1092000", "changeInReceivables": "4433", "changeInExchangeRate": "None", "cashflowFromFinancing": "9916000", "cashflowFromInvestment": "4552000", "stockBasedCompensation": "3540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10615617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25833000, "cost_of_revenue": 25818000, "gross_profit": 15000, "research_and_development": 8060000, "selling_general_admin": 12956417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26502000, "depreciation_amortisation": 1637000, "ebitda": -24865000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -26558000, "tax_provision": -2362966, "effective_tax_rate": null, "net_income": -26558000, "net_income_continuing_ops": -26558544, "net_income_to_common": -26558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000, "short_term_investments": 38477000, "net_receivables": 867000, "inventory": 2266000, "other_current_assets": null, "total_current_assets": 42743000, "net_ppe": null, "goodwill": null, "intangible_assets": 8493000, "goodwill_and_intangibles": 8493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26207000, "total_assets": 68951000, "short_term_debt": 801000, "accounts_payable": 1997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5781000, "long_term_debt": 292177, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120000, "total_liabilities": 6901000, "total_debt": 1093177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125693000, "total_equity": 62050000, "shares_outstanding": 11, "operating_cash_flow": -14588000, "stock_based_compensation": 3540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9916000, "free_cash_flow": -13496000, "net_change_in_cash": -119814 }, "raw_data": { "income": { "ebit": "-26502000", "ebitda": "-24865000", "netIncome": "-26558000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "25833000", "costOfRevenue": "25818000", "interestIncome": "1066324", "incomeBeforeTax": "-26558000", "interestExpense": "56000", "operatingIncome": "-23566000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2362966", "reportedCurrency": "USD", "netInterestIncome": "1009942", "nonInterestIncome": "None", "operatingExpenses": "23581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8060000", "otherNonOperatingIncome": "-2935701", "costofGoodsAndServicesSold": "25818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "12956417", "netIncomeFromContinuingOperations": "-26558544" }, "balance": { "goodwill": "None", "inventory": "2266000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68951000", "longTermDebt": "292177", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8493000", "reportedCurrency": "USD", "retainedEarnings": "-125693000", "totalLiabilities": "6901000", "otherCurrentAssets": "648000", "totalCurrentAssets": "42743000", "currentLongTermDebt": "580709", "longTermInvestments": "8402527", "shortTermInvestments": "38477000", "currentNetReceivables": "867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3721949", "shortLongTermDebtTotal": "1475000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "601979", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "5781000", "otherNonCurrentLiabilities": "827986", "totalNonCurrentLiabilities": "1120000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "11.26", "intangibleAssetsExcludingGoodwill": "8493000", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-207000", "operatingCashflow": "-14588000", "capitalExpenditures": "1092000", "changeInReceivables": "4433", "changeInExchangeRate": "None", "cashflowFromFinancing": "9916000", "cashflowFromInvestment": "4552000", "stockBasedCompensation": "3540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10615617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 26426347, "cost_of_revenue": 25527360, "gross_profit": 898987, "ebit": -7955970, "ebitda": -6613635, "pretax_income": -7966911, "tax_provision": 15004558, "net_income": -7966911, "net_income_to_common": -7966911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604925, "total_current_assets": 61197526, "total_assets": 77302136, "short_term_debt": 689148, "long_term_debt": 848217, "total_debt": 1537365, "total_liabilities": 6021761, "total_equity": 71280375, "shares_outstanding": 517912, "goodwill_and_intangibles": 9751504 }, "cash_flow": { "operating_cash_flow": -17844266, "capital_expenditure": 1105624, "free_cash_flow": -16738642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206145, "ticker_id": 9044, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7955970", "ebitda": "-6613635", "netIncome": "-7966911", "grossProfit": "898987", "depreciation": "None", "totalRevenue": "26426347", "costOfRevenue": "25527360", "interestIncome": "1069036", "incomeBeforeTax": "-7966911", "interestExpense": "10939", "operatingIncome": "-24018627", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15004558", "reportedCurrency": "USD", "netInterestIncome": "1058097", "nonInterestIncome": "None", "operatingExpenses": "24917614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14989746", "otherNonOperatingIncome": "16062655", "costofGoodsAndServicesSold": "25527360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342335", "sellingGeneralAndAdministrative": "7658119", "netIncomeFromContinuingOperations": "-7966911" }, "balance": { "goodwill": "None", "inventory": "3043949", "commonStock": "1246", "currentDebt": "None", "investments": "None", "totalAssets": "77302136", "longTermDebt": "848217", "shortTermDebt": "689148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9751504", "reportedCurrency": "USD", "retainedEarnings": "-99134483", "totalLiabilities": "6021761", "otherCurrentAssets": "928420", "totalCurrentAssets": "61197526", "currentLongTermDebt": "689148", "longTermInvestments": "3092358", "shortTermInvestments": "55748939", "currentNetReceivables": "871293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16104610", "currentAccountsPayable": "2574840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3260748", "shortLongTermDebtTotal": "1537368", "totalShareholderEquity": "71280375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1826481", "totalCurrentLiabilities": "5173544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848217", "cashAndShortTermInvestments": "604925", "commonStockSharesOutstanding": "517912", "intangibleAssetsExcludingGoodwill": "9751504", "cashAndCashEquivalentsAtCarryingValue": "604925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7966911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "333588", "operatingCashflow": "-17844266", "capitalExpenditures": "1105624", "changeInReceivables": "85773", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355387", "cashflowFromInvestment": "15145044", "stockBasedCompensation": "3187331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3054609", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "444613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26426347, "cost_of_revenue": 25527360, "gross_profit": 898987, "research_and_development": 14989746, "selling_general_admin": 7658119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7955970, "depreciation_amortisation": 1342335, "ebitda": -6613635, "interest_expense": 10939, "interest_income": null, "other_non_operating": null, "pretax_income": -7966911, "tax_provision": 15004558, "effective_tax_rate": null, "net_income": -7966911, "net_income_continuing_ops": -7966911, "net_income_to_common": -7966911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604925, "short_term_investments": 55748939, "net_receivables": 871293, "inventory": 3043949, "other_current_assets": null, "total_current_assets": 61197526, "net_ppe": null, "goodwill": null, "intangible_assets": 9751504, "goodwill_and_intangibles": 9751504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16104610, "total_assets": 77302136, "short_term_debt": 689148, "accounts_payable": 2574840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5173544, "long_term_debt": 848217, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848217, "total_liabilities": 6021761, "total_debt": 1537365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99134483, "total_equity": 71280375, "shares_outstanding": 517912, "operating_cash_flow": -17844266, "stock_based_compensation": 3187331, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105624, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15145044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355387, "free_cash_flow": -16738642, "net_change_in_cash": -3054609 }, "raw_data": { "income": { "ebit": "-7955970", "ebitda": "-6613635", "netIncome": "-7966911", "grossProfit": "898987", "depreciation": "None", "totalRevenue": "26426347", "costOfRevenue": "25527360", "interestIncome": "1069036", "incomeBeforeTax": "-7966911", "interestExpense": "10939", "operatingIncome": "-24018627", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15004558", "reportedCurrency": "USD", "netInterestIncome": "1058097", "nonInterestIncome": "None", "operatingExpenses": "24917614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14989746", "otherNonOperatingIncome": "16062655", "costofGoodsAndServicesSold": "25527360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342335", "sellingGeneralAndAdministrative": "7658119", "netIncomeFromContinuingOperations": "-7966911" }, "balance": { "goodwill": "None", "inventory": "3043949", "commonStock": "1246", "currentDebt": "None", "investments": "None", "totalAssets": "77302136", "longTermDebt": "848217", "shortTermDebt": "689148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9751504", "reportedCurrency": "USD", "retainedEarnings": "-99134483", "totalLiabilities": "6021761", "otherCurrentAssets": "928420", "totalCurrentAssets": "61197526", "currentLongTermDebt": "689148", "longTermInvestments": "3092358", "shortTermInvestments": "55748939", "currentNetReceivables": "871293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16104610", "currentAccountsPayable": "2574840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3260748", "shortLongTermDebtTotal": "1537368", "totalShareholderEquity": "71280375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1826481", "totalCurrentLiabilities": "5173544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848217", "cashAndShortTermInvestments": "604925", "commonStockSharesOutstanding": "517912", "intangibleAssetsExcludingGoodwill": "9751504", "cashAndCashEquivalentsAtCarryingValue": "604925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7966911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "333588", "operatingCashflow": "-17844266", "capitalExpenditures": "1105624", "changeInReceivables": "85773", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355387", "cashflowFromInvestment": "15145044", "stockBasedCompensation": "3187331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3054609", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "444613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 4105000, "cost_of_revenue": 4832000, "gross_profit": -727000, "ebit": -3039000, "ebitda": -2793000, "pretax_income": -3019000, "tax_provision": 242000, "net_income": -3261000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9545000, "total_current_assets": 21070000, "total_assets": 30310000, "short_term_debt": 285000, "long_term_debt": 475000, "total_debt": 760000, "total_liabilities": 9092000, "total_equity": 21218000, "shares_outstanding": 595344, "goodwill_and_intangibles": 6137000 }, "cash_flow": { "operating_cash_flow": -3103000, "capital_expenditure": 40000, "free_cash_flow": -3063000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206108, "ticker_id": 9044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3039000", "ebitda": "-2793000", "netIncome": "-3261000", "grossProfit": "-727000", "depreciation": "None", "totalRevenue": "4105000", "costOfRevenue": "4832000", "interestIncome": "31000", "incomeBeforeTax": "-3019000", "interestExpense": "11000", "operatingIncome": "-3039000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "2118000", "netIncomeFromContinuingOperations": "-3019000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30310000", "longTermDebt": "475000", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6137000", "reportedCurrency": "USD", "retainedEarnings": "-402186000", "totalLiabilities": "9092000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "21070000", "currentLongTermDebt": "113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9240000", "currentAccountsPayable": "1025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841000", "totalShareholderEquity": "21218000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "6596000", "totalCurrentLiabilities": "7906000", "otherNonCurrentLiabilities": "155000", "totalNonCurrentLiabilities": "1186000", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "595344", "intangibleAssetsExcludingGoodwill": "6137000", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3261000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-3103000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5546000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4105000, "cost_of_revenue": 4832000, "gross_profit": -727000, "research_and_development": 194000, "selling_general_admin": 2118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3039000, "depreciation_amortisation": 246000, "ebitda": -2793000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -3019000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -3261000, "net_income_continuing_ops": -3019000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9545000, "short_term_investments": null, "net_receivables": 4779000, "inventory": 4346000, "other_current_assets": null, "total_current_assets": 21070000, "net_ppe": null, "goodwill": null, "intangible_assets": 6137000, "goodwill_and_intangibles": 6137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9240000, "total_assets": 30310000, "short_term_debt": 285000, "accounts_payable": 1025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7906000, "long_term_debt": 475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186000, "total_liabilities": 9092000, "total_debt": 760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402186000, "total_equity": 21218000, "shares_outstanding": 595344, "operating_cash_flow": -3103000, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5546000, "free_cash_flow": -3063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3039000", "ebitda": "-2793000", "netIncome": "-3261000", "grossProfit": "-727000", "depreciation": "None", "totalRevenue": "4105000", "costOfRevenue": "4832000", "interestIncome": "31000", "incomeBeforeTax": "-3019000", "interestExpense": "11000", "operatingIncome": "-3039000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "2118000", "netIncomeFromContinuingOperations": "-3019000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30310000", "longTermDebt": "475000", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6137000", "reportedCurrency": "USD", "retainedEarnings": "-402186000", "totalLiabilities": "9092000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "21070000", "currentLongTermDebt": "113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9240000", "currentAccountsPayable": "1025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841000", "totalShareholderEquity": "21218000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "6596000", "totalCurrentLiabilities": "7906000", "otherNonCurrentLiabilities": "155000", "totalNonCurrentLiabilities": "1186000", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "595344", "intangibleAssetsExcludingGoodwill": "6137000", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3261000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-3103000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5546000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 1048000, "cost_of_revenue": 1882000, "gross_profit": -834000, "ebit": -2766000, "ebitda": -2509000, "pretax_income": -2778000, "tax_provision": 6000, "net_income": -2808000, "net_income_to_common": -2808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7149000, "total_current_assets": 17631000, "total_assets": 27023000, "short_term_debt": 372000, "long_term_debt": 504000, "total_debt": 876000, "total_liabilities": 11265000, "total_equity": 15758000, "shares_outstanding": 472287, "goodwill_and_intangibles": 6224000 }, "cash_flow": { "operating_cash_flow": 2749000, "capital_expenditure": 16000, "free_cash_flow": 2765000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206109, "ticker_id": 9044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2509000", "netIncome": "-2808000", "grossProfit": "-834000", "depreciation": "None", "totalRevenue": "1048000", "costOfRevenue": "1882000", "interestIncome": "37000", "incomeBeforeTax": "-2778000", "interestExpense": "12000", "operatingIncome": "-2653000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "1825000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "4326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27023000", "longTermDebt": "504000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6224000", "reportedCurrency": "USD", "retainedEarnings": "-398925000", "totalLiabilities": "11265000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "17631000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9392000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "2888000", "totalNonCurrentLiabilities": "3993000", "cashAndShortTermInvestments": "7149000", "commonStockSharesOutstanding": "472287", "intangibleAssetsExcludingGoodwill": "6224000", "cashAndCashEquivalentsAtCarryingValue": "7149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1374000", "operatingCashflow": "2749000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-655000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048000, "cost_of_revenue": 1882000, "gross_profit": -834000, "research_and_development": 105000, "selling_general_admin": 1825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2766000, "depreciation_amortisation": 257000, "ebitda": -2509000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2778000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -2808000, "net_income_continuing_ops": -2784000, "net_income_to_common": -2808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7149000, "short_term_investments": null, "net_receivables": 3594000, "inventory": 4326000, "other_current_assets": null, "total_current_assets": 17631000, "net_ppe": null, "goodwill": null, "intangible_assets": 6224000, "goodwill_and_intangibles": 6224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9392000, "total_assets": 27023000, "short_term_debt": 372000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272000, "long_term_debt": 504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3993000, "total_liabilities": 11265000, "total_debt": 876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398925000, "total_equity": 15758000, "shares_outstanding": 472287, "operating_cash_flow": 2749000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209000, "free_cash_flow": 2765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "-2509000", "netIncome": "-2808000", "grossProfit": "-834000", "depreciation": "None", "totalRevenue": "1048000", "costOfRevenue": "1882000", "interestIncome": "37000", "incomeBeforeTax": "-2778000", "interestExpense": "12000", "operatingIncome": "-2653000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "1819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "1825000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "4326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27023000", "longTermDebt": "504000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6224000", "reportedCurrency": "USD", "retainedEarnings": "-398925000", "totalLiabilities": "11265000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "17631000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9392000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "2888000", "totalNonCurrentLiabilities": "3993000", "cashAndShortTermInvestments": "7149000", "commonStockSharesOutstanding": "472287", "intangibleAssetsExcludingGoodwill": "6224000", "cashAndCashEquivalentsAtCarryingValue": "7149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1374000", "operatingCashflow": "2749000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-655000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 1498000, "cost_of_revenue": 2557000, "gross_profit": -1059000, "ebit": -3229000, "ebitda": -2924000, "pretax_income": -3763000, "tax_provision": -9252000, "net_income": 5489000, "net_income_to_common": 5489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846000, "total_current_assets": 22923000, "total_assets": 32366999, "short_term_debt": 531000, "long_term_debt": null, "total_debt": 531000, "total_liabilities": 11262999, "total_equity": 21104000, "shares_outstanding": 792565, "goodwill_and_intangibles": 6210000 }, "cash_flow": { "operating_cash_flow": -4018000, "capital_expenditure": 6000, "free_cash_flow": -4012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206111, "ticker_id": 9044, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3229000", "ebitda": "-2924000", "netIncome": "5489000", "grossProfit": "-1059000", "depreciation": "None", "totalRevenue": "1498000", "costOfRevenue": "2557000", "interestIncome": "16000", "incomeBeforeTax": "-3763000", "interestExpense": "534000", "operatingIncome": "-3212000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9252000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "2153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "1849000", "netIncomeFromContinuingOperations": "-3763000" }, "balance": { "goodwill": "None", "inventory": "2906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32366999", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6210000", "reportedCurrency": "USD", "retainedEarnings": "-396117000", "totalLiabilities": "11262999", "otherCurrentAssets": "12178000", "totalCurrentAssets": "22923000", "currentLongTermDebt": "368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9443999", "currentAccountsPayable": "2598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1175000", "totalShareholderEquity": "21104000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "10545000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "717999", "cashAndShortTermInvestments": "4846000", "commonStockSharesOutstanding": "792565", "intangibleAssetsExcludingGoodwill": "6210000", "cashAndCashEquivalentsAtCarryingValue": "4846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-4018000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498000, "cost_of_revenue": 2557000, "gross_profit": -1059000, "research_and_development": 193000, "selling_general_admin": 1849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3229000, "depreciation_amortisation": 305000, "ebitda": -2924000, "interest_expense": 534000, "interest_income": null, "other_non_operating": null, "pretax_income": -3763000, "tax_provision": -9252000, "effective_tax_rate": null, "net_income": 5489000, "net_income_continuing_ops": -3763000, "net_income_to_common": 5489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4846000, "short_term_investments": null, "net_receivables": 2993000, "inventory": 2906000, "other_current_assets": null, "total_current_assets": 22923000, "net_ppe": null, "goodwill": null, "intangible_assets": 6210000, "goodwill_and_intangibles": 6210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9443999, "total_assets": 32366999, "short_term_debt": 531000, "accounts_payable": 2598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717999, "total_liabilities": 11262999, "total_debt": 531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396117000, "total_equity": 21104000, "shares_outstanding": 792565, "operating_cash_flow": -4018000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6303000, "free_cash_flow": -4012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3229000", "ebitda": "-2924000", "netIncome": "5489000", "grossProfit": "-1059000", "depreciation": "None", "totalRevenue": "1498000", "costOfRevenue": "2557000", "interestIncome": "16000", "incomeBeforeTax": "-3763000", "interestExpense": "534000", "operatingIncome": "-3212000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9252000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "2153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "1849000", "netIncomeFromContinuingOperations": "-3763000" }, "balance": { "goodwill": "None", "inventory": "2906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32366999", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6210000", "reportedCurrency": "USD", "retainedEarnings": "-396117000", "totalLiabilities": "11262999", "otherCurrentAssets": "12178000", "totalCurrentAssets": "22923000", "currentLongTermDebt": "368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9443999", "currentAccountsPayable": "2598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1175000", "totalShareholderEquity": "21104000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "10545000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "717999", "cashAndShortTermInvestments": "4846000", "commonStockSharesOutstanding": "792565", "intangibleAssetsExcludingGoodwill": "6210000", "cashAndCashEquivalentsAtCarryingValue": "4846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "-4018000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 2228000, "cost_of_revenue": 2863000, "gross_profit": -635000, "ebit": -2979000, "ebitda": -2675000, "pretax_income": -3330000, "tax_provision": -34000, "net_income": -3407000, "net_income_to_common": -3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3083000, "total_current_assets": 11868000, "total_assets": 22383000, "short_term_debt": 4140000, "long_term_debt": null, "total_debt": 4140000, "total_liabilities": 16753000, "total_equity": 5630000, "shares_outstanding": 16691, "goodwill_and_intangibles": 6429000 }, "cash_flow": { "operating_cash_flow": -3478000, "capital_expenditure": 29000, "free_cash_flow": -3449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206112, "ticker_id": 9044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2979000", "ebitda": "-2675000", "netIncome": "-3407000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "2228000", "costOfRevenue": "2863000", "interestIncome": "14000", "incomeBeforeTax": "-3330000", "interestExpense": "351000", "operatingIncome": "-2981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "2346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "2503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22383000", "longTermDebt": "None", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6429000", "reportedCurrency": "USD", "retainedEarnings": "-401606000", "totalLiabilities": "16753000", "otherCurrentAssets": "2742000", "totalCurrentAssets": "11868000", "currentLongTermDebt": "3856000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10515000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5428000", "totalShareholderEquity": "5630000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4248000", "totalCurrentLiabilities": "15391000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "1362000", "cashAndShortTermInvestments": "3083000", "commonStockSharesOutstanding": "16691", "intangibleAssetsExcludingGoodwill": "6429000", "cashAndCashEquivalentsAtCarryingValue": "3083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "-3478000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697000", "cashflowFromInvestment": "731000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2228000, "cost_of_revenue": 2863000, "gross_profit": -635000, "research_and_development": 227000, "selling_general_admin": 2119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2979000, "depreciation_amortisation": 304000, "ebitda": -2675000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": -3330000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -3407000, "net_income_continuing_ops": -3296000, "net_income_to_common": -3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3083000, "short_term_investments": null, "net_receivables": 3540000, "inventory": 2503000, "other_current_assets": null, "total_current_assets": 11868000, "net_ppe": null, "goodwill": null, "intangible_assets": 6429000, "goodwill_and_intangibles": 6429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10515000, "total_assets": 22383000, "short_term_debt": 4140000, "accounts_payable": 2887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1362000, "total_liabilities": 16753000, "total_debt": 4140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401606000, "total_equity": 5630000, "shares_outstanding": 16691, "operating_cash_flow": -3478000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4697000, "free_cash_flow": -3449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2979000", "ebitda": "-2675000", "netIncome": "-3407000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "2228000", "costOfRevenue": "2863000", "interestIncome": "14000", "incomeBeforeTax": "-3330000", "interestExpense": "351000", "operatingIncome": "-2981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "2346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "2503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22383000", "longTermDebt": "None", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6429000", "reportedCurrency": "USD", "retainedEarnings": "-401606000", "totalLiabilities": "16753000", "otherCurrentAssets": "2742000", "totalCurrentAssets": "11868000", "currentLongTermDebt": "3856000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10515000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5428000", "totalShareholderEquity": "5630000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4248000", "totalCurrentLiabilities": "15391000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "1362000", "cashAndShortTermInvestments": "3083000", "commonStockSharesOutstanding": "16691", "intangibleAssetsExcludingGoodwill": "6429000", "cashAndCashEquivalentsAtCarryingValue": "3083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "-3478000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697000", "cashflowFromInvestment": "731000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 2275000, "cost_of_revenue": 2884000, "gross_profit": -609000, "ebit": -2716000, "ebitda": -2425000, "pretax_income": -3274000, "tax_provision": 1054000, "net_income": -4328000, "net_income_to_common": -4328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000, "total_current_assets": 11095000, "total_assets": 21458000, "short_term_debt": 4201000, "long_term_debt": null, "total_debt": 4201000, "total_liabilities": 17833000, "total_equity": 3625000, "shares_outstanding": 5012, "goodwill_and_intangibles": 6114000 }, "cash_flow": { "operating_cash_flow": -2976000, "capital_expenditure": 59000, "free_cash_flow": -2917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206113, "ticker_id": 9044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2716000", "ebitda": "-2425000", "netIncome": "-4328000", "grossProfit": "-609000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "2884000", "interestIncome": "16000", "incomeBeforeTax": "-3274000", "interestExpense": "558000", "operatingIncome": "-2570000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-542000", "nonInterestIncome": "None", "operatingExpenses": "1961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "1799000", "netIncomeFromContinuingOperations": "-3274000" }, "balance": { "goodwill": "None", "inventory": "2555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21458000", "longTermDebt": "None", "shortTermDebt": "4201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-398199000", "totalLiabilities": "17833000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "11095000", "currentLongTermDebt": "3929000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5564000", "totalShareholderEquity": "3625000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "16396000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "5012", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "-2976000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275000, "cost_of_revenue": 2884000, "gross_profit": -609000, "research_and_development": 162000, "selling_general_admin": 1799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2716000, "depreciation_amortisation": 291000, "ebitda": -2425000, "interest_expense": 558000, "interest_income": null, "other_non_operating": null, "pretax_income": -3274000, "tax_provision": 1054000, "effective_tax_rate": null, "net_income": -4328000, "net_income_continuing_ops": -3274000, "net_income_to_common": -4328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000, "short_term_investments": null, "net_receivables": 4322000, "inventory": 2555000, "other_current_assets": null, "total_current_assets": 11095000, "net_ppe": null, "goodwill": null, "intangible_assets": 6114000, "goodwill_and_intangibles": 6114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10363000, "total_assets": 21458000, "short_term_debt": 4201000, "accounts_payable": 3089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437000, "total_liabilities": 17833000, "total_debt": 4201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398199000, "total_equity": 3625000, "shares_outstanding": 5012, "operating_cash_flow": -2976000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": -2917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2716000", "ebitda": "-2425000", "netIncome": "-4328000", "grossProfit": "-609000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "2884000", "interestIncome": "16000", "incomeBeforeTax": "-3274000", "interestExpense": "558000", "operatingIncome": "-2570000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "-542000", "nonInterestIncome": "None", "operatingExpenses": "1961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "1799000", "netIncomeFromContinuingOperations": "-3274000" }, "balance": { "goodwill": "None", "inventory": "2555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21458000", "longTermDebt": "None", "shortTermDebt": "4201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-398199000", "totalLiabilities": "17833000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "11095000", "currentLongTermDebt": "3929000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5564000", "totalShareholderEquity": "3625000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "16396000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "5012", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "-2976000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 1841000, "cost_of_revenue": 3094000, "gross_profit": -1253000, "ebit": -3978000, "ebitda": -3671000, "pretax_income": -4244000, "tax_provision": 3000, "net_income": -4556000, "net_income_to_common": -4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4422000, "total_current_assets": 11522000, "total_assets": 21673000, "short_term_debt": 2015000, "long_term_debt": 5165000, "total_debt": 7180000, "total_liabilities": 17661000, "total_equity": 4012000, "shares_outstanding": 1161, "goodwill_and_intangibles": 5724000 }, "cash_flow": { "operating_cash_flow": -4398000, "capital_expenditure": 20000, "free_cash_flow": -4378000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206114, "ticker_id": 9044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3978000", "ebitda": "-3671000", "netIncome": "-4556000", "grossProfit": "-1253000", "depreciation": "None", "totalRevenue": "1841000", "costOfRevenue": "3094000", "interestIncome": "46000", "incomeBeforeTax": "-4244000", "interestExpense": "266000", "operatingIncome": "-4092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "2839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "2473000", "netIncomeFromContinuingOperations": "-4247000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21673000", "longTermDebt": "5165000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5724000", "reportedCurrency": "USD", "retainedEarnings": "-393871000", "totalLiabilities": "17661000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "11522000", "currentLongTermDebt": "1754000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8617000", "totalShareholderEquity": "4012000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "3488000", "totalCurrentLiabilities": "9962000", "otherNonCurrentLiabilities": "1097000", "totalNonCurrentLiabilities": "7699000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "1161", "intangibleAssetsExcludingGoodwill": "5724000", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4556000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5130000", "operatingCashflow": "-4398000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3499000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841000, "cost_of_revenue": 3094000, "gross_profit": -1253000, "research_and_development": 218000, "selling_general_admin": 2473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3978000, "depreciation_amortisation": 307000, "ebitda": -3671000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": -4244000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -4556000, "net_income_continuing_ops": -4247000, "net_income_to_common": -4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4422000, "short_term_investments": 500000, "net_receivables": 2198000, "inventory": 2015000, "other_current_assets": null, "total_current_assets": 11522000, "net_ppe": null, "goodwill": null, "intangible_assets": 5724000, "goodwill_and_intangibles": 5724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10151000, "total_assets": 21673000, "short_term_debt": 2015000, "accounts_payable": 2401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9962000, "long_term_debt": 5165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7699000, "total_liabilities": 17661000, "total_debt": 7180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393871000, "total_equity": 4012000, "shares_outstanding": 1161, "operating_cash_flow": -4398000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3499000, "free_cash_flow": -4378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3978000", "ebitda": "-3671000", "netIncome": "-4556000", "grossProfit": "-1253000", "depreciation": "None", "totalRevenue": "1841000", "costOfRevenue": "3094000", "interestIncome": "46000", "incomeBeforeTax": "-4244000", "interestExpense": "266000", "operatingIncome": "-4092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "2839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "2473000", "netIncomeFromContinuingOperations": "-4247000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21673000", "longTermDebt": "5165000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5724000", "reportedCurrency": "USD", "retainedEarnings": "-393871000", "totalLiabilities": "17661000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "11522000", "currentLongTermDebt": "1754000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10151000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8617000", "totalShareholderEquity": "4012000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "3488000", "totalCurrentLiabilities": "9962000", "otherNonCurrentLiabilities": "1097000", "totalNonCurrentLiabilities": "7699000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "1161", "intangibleAssetsExcludingGoodwill": "5724000", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4556000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5130000", "operatingCashflow": "-4398000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3499000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 2514000, "cost_of_revenue": 3102000, "gross_profit": -588000, "ebit": -3274000, "ebitda": -2962000, "pretax_income": -3585000, "tax_provision": 172000, "net_income": -3757000, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5341000, "total_current_assets": 15763000, "total_assets": 26178000, "short_term_debt": 2321000, "long_term_debt": 5529000, "total_debt": 7850000, "total_liabilities": 22706000, "total_equity": 3472000, "shares_outstanding": 290, "goodwill_and_intangibles": 5725000 }, "cash_flow": { "operating_cash_flow": -2977000, "capital_expenditure": 70000, "free_cash_flow": -2907000, "dividends_paid": 4122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206116, "ticker_id": 9044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3274000", "ebitda": "-2962000", "netIncome": "-3757000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "2514000", "costOfRevenue": "3102000", "interestIncome": "3000", "incomeBeforeTax": "-3585000", "interestExpense": "311000", "operatingIncome": "-3377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-308000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "-3585000" }, "balance": { "goodwill": "None", "inventory": "2340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26178000", "longTermDebt": "5529000", "shortTermDebt": "2321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5725000", "reportedCurrency": "USD", "retainedEarnings": "-389315000", "totalLiabilities": "22706000", "otherCurrentAssets": "5798000", "totalCurrentAssets": "15763000", "currentLongTermDebt": "2069000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10415000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9356000", "totalShareholderEquity": "3472000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "14439000", "otherNonCurrentLiabilities": "1232000", "totalNonCurrentLiabilities": "8267000", "cashAndShortTermInvestments": "5341000", "commonStockSharesOutstanding": "290.01", "intangibleAssetsExcludingGoodwill": "5725000", "cashAndCashEquivalentsAtCarryingValue": "5341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "4122000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-2977000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7109000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "-4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2514000, "cost_of_revenue": 3102000, "gross_profit": -588000, "research_and_development": 240000, "selling_general_admin": 2547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3274000, "depreciation_amortisation": 312000, "ebitda": -2962000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": -3585000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -3757000, "net_income_continuing_ops": -3585000, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5341000, "short_term_investments": 500000, "net_receivables": 2284000, "inventory": 2340000, "other_current_assets": null, "total_current_assets": 15763000, "net_ppe": null, "goodwill": null, "intangible_assets": 5725000, "goodwill_and_intangibles": 5725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10415000, "total_assets": 26178000, "short_term_debt": 2321000, "accounts_payable": 3098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14439000, "long_term_debt": 5529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8267000, "total_liabilities": 22706000, "total_debt": 7850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389315000, "total_equity": 3472000, "shares_outstanding": 290, "operating_cash_flow": -2977000, "stock_based_compensation": -4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": 4122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7109000, "free_cash_flow": -2907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3274000", "ebitda": "-2962000", "netIncome": "-3757000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "2514000", "costOfRevenue": "3102000", "interestIncome": "3000", "incomeBeforeTax": "-3585000", "interestExpense": "311000", "operatingIncome": "-3377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-308000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "-3585000" }, "balance": { "goodwill": "None", "inventory": "2340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26178000", "longTermDebt": "5529000", "shortTermDebt": "2321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5725000", "reportedCurrency": "USD", "retainedEarnings": "-389315000", "totalLiabilities": "22706000", "otherCurrentAssets": "5798000", "totalCurrentAssets": "15763000", "currentLongTermDebt": "2069000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10415000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9356000", "totalShareholderEquity": "3472000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "14439000", "otherNonCurrentLiabilities": "1232000", "totalNonCurrentLiabilities": "8267000", "cashAndShortTermInvestments": "5341000", "commonStockSharesOutstanding": "290.01", "intangibleAssetsExcludingGoodwill": "5725000", "cashAndCashEquivalentsAtCarryingValue": "5341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "4122000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-2977000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7109000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "-4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 4439000, "cost_of_revenue": 3869000, "gross_profit": 570000, "ebit": -1687000, "ebitda": -1376000, "pretax_income": -2188000, "tax_provision": 26000, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000, "total_current_assets": 13484000, "total_assets": 24089000, "short_term_debt": 2622000, "long_term_debt": 6046000, "total_debt": 8668000, "total_liabilities": 25044000, "total_equity": -955000, "shares_outstanding": 159, "goodwill_and_intangibles": 5728000 }, "cash_flow": { "operating_cash_flow": -4715000, "capital_expenditure": 64000, "free_cash_flow": -4651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206117, "ticker_id": 9044, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1687000", "ebitda": "-1376000", "netIncome": "-1112000", "grossProfit": "570000", "depreciation": "None", "totalRevenue": "4439000", "costOfRevenue": "3869000", "interestIncome": "21000", "incomeBeforeTax": "-2188000", "interestExpense": "501000", "operatingIncome": "-2047000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "2617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "2360000", "netIncomeFromContinuingOperations": "-2214000" }, "balance": { "goodwill": "None", "inventory": "2664000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24089000", "longTermDebt": "6046000", "shortTermDebt": "2622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5728000", "reportedCurrency": "USD", "retainedEarnings": "-385558000", "totalLiabilities": "25044000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "13484000", "currentLongTermDebt": "2377000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10605000", "currentAccountsPayable": "3893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10239000", "totalShareholderEquity": "-955000", "capitalLeaseObligations": "1816000", "otherCurrentLiabilities": "6658000", "totalCurrentLiabilities": "16072000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "8972000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "159.95", "intangibleAssetsExcludingGoodwill": "5728000", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "-4715000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4541000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4439000, "cost_of_revenue": 3869000, "gross_profit": 570000, "research_and_development": 250000, "selling_general_admin": 2360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1687000, "depreciation_amortisation": 311000, "ebitda": -1376000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": -2188000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -1112000, "net_income_continuing_ops": -2214000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000, "short_term_investments": 500000, "net_receivables": 2948000, "inventory": 2664000, "other_current_assets": null, "total_current_assets": 13484000, "net_ppe": null, "goodwill": null, "intangible_assets": 5728000, "goodwill_and_intangibles": 5728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10605000, "total_assets": 24089000, "short_term_debt": 2622000, "accounts_payable": 3893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16072000, "long_term_debt": 6046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8972000, "total_liabilities": 25044000, "total_debt": 8668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385558000, "total_equity": -955000, "shares_outstanding": 159, "operating_cash_flow": -4715000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4541000, "free_cash_flow": -4651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1687000", "ebitda": "-1376000", "netIncome": "-1112000", "grossProfit": "570000", "depreciation": "None", "totalRevenue": "4439000", "costOfRevenue": "3869000", "interestIncome": "21000", "incomeBeforeTax": "-2188000", "interestExpense": "501000", "operatingIncome": "-2047000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "2617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "2360000", "netIncomeFromContinuingOperations": "-2214000" }, "balance": { "goodwill": "None", "inventory": "2664000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24089000", "longTermDebt": "6046000", "shortTermDebt": "2622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5728000", "reportedCurrency": "USD", "retainedEarnings": "-385558000", "totalLiabilities": "25044000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "13484000", "currentLongTermDebt": "2377000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10605000", "currentAccountsPayable": "3893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10239000", "totalShareholderEquity": "-955000", "capitalLeaseObligations": "1816000", "otherCurrentLiabilities": "6658000", "totalCurrentLiabilities": "16072000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "8972000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "159.95", "intangibleAssetsExcludingGoodwill": "5728000", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "-4715000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4541000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 3084000, "cost_of_revenue": 4213000, "gross_profit": -1129000, "ebit": -4434000, "ebitda": -4106000, "pretax_income": -5450000, "tax_provision": 289000, "net_income": -5739000, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517000, "total_current_assets": 13713000, "total_assets": 24616000, "short_term_debt": 6815000, "long_term_debt": 8136000, "total_debt": 14951000, "total_liabilities": 36240000, "total_equity": -11624000, "shares_outstanding": 67, "goodwill_and_intangibles": 5820000 }, "cash_flow": { "operating_cash_flow": -2255000, "capital_expenditure": 7000, "free_cash_flow": -2248000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206118, "ticker_id": 9044, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4434000", "ebitda": "-4106000", "netIncome": "-5739000", "grossProfit": "-1129000", "depreciation": "None", "totalRevenue": "3084000", "costOfRevenue": "4213000", "interestIncome": "0", "incomeBeforeTax": "-5450000", "interestExpense": "1016000", "operatingIncome": "-4434000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "3305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "2906000", "netIncomeFromContinuingOperations": "-5450000" }, "balance": { "goodwill": "None", "inventory": "2889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24616000", "longTermDebt": "8136000", "shortTermDebt": "6815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5820000", "reportedCurrency": "USD", "retainedEarnings": "-384446000", "totalLiabilities": "36240000", "otherCurrentAssets": "5560000", "totalCurrentAssets": "13713000", "currentLongTermDebt": "6577000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "3747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10903000", "currentAccountsPayable": "5046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16586000", "totalShareholderEquity": "-11624000", "capitalLeaseObligations": "1873000", "otherCurrentLiabilities": "10502000", "totalCurrentLiabilities": "25264000", "otherNonCurrentLiabilities": "1205000", "totalNonCurrentLiabilities": "10976000", "cashAndShortTermInvestments": "1517000", "commonStockSharesOutstanding": "67.96", "intangibleAssetsExcludingGoodwill": "5820000", "cashAndCashEquivalentsAtCarryingValue": "1517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5450000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "-2255000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3084000, "cost_of_revenue": 4213000, "gross_profit": -1129000, "research_and_development": 425000, "selling_general_admin": 2906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4434000, "depreciation_amortisation": 328000, "ebitda": -4106000, "interest_expense": 1016000, "interest_income": null, "other_non_operating": null, "pretax_income": -5450000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": -5739000, "net_income_continuing_ops": -5450000, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517000, "short_term_investments": 2000000, "net_receivables": 3747000, "inventory": 2889000, "other_current_assets": null, "total_current_assets": 13713000, "net_ppe": null, "goodwill": null, "intangible_assets": 5820000, "goodwill_and_intangibles": 5820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10903000, "total_assets": 24616000, "short_term_debt": 6815000, "accounts_payable": 5046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25264000, "long_term_debt": 8136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10976000, "total_liabilities": 36240000, "total_debt": 14951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384446000, "total_equity": -11624000, "shares_outstanding": 67, "operating_cash_flow": -2255000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1699000, "free_cash_flow": -2248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4434000", "ebitda": "-4106000", "netIncome": "-5739000", "grossProfit": "-1129000", "depreciation": "None", "totalRevenue": "3084000", "costOfRevenue": "4213000", "interestIncome": "0", "incomeBeforeTax": "-5450000", "interestExpense": "1016000", "operatingIncome": "-4434000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "3305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "2906000", "netIncomeFromContinuingOperations": "-5450000" }, "balance": { "goodwill": "None", "inventory": "2889000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24616000", "longTermDebt": "8136000", "shortTermDebt": "6815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5820000", "reportedCurrency": "USD", "retainedEarnings": "-384446000", "totalLiabilities": "36240000", "otherCurrentAssets": "5560000", "totalCurrentAssets": "13713000", "currentLongTermDebt": "6577000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "3747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10903000", "currentAccountsPayable": "5046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16586000", "totalShareholderEquity": "-11624000", "capitalLeaseObligations": "1873000", "otherCurrentLiabilities": "10502000", "totalCurrentLiabilities": "25264000", "otherNonCurrentLiabilities": "1205000", "totalNonCurrentLiabilities": "10976000", "cashAndShortTermInvestments": "1517000", "commonStockSharesOutstanding": "67.96", "intangibleAssetsExcludingGoodwill": "5820000", "cashAndCashEquivalentsAtCarryingValue": "1517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5450000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "-2255000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": -30996000, "cost_of_revenue": -27788000, "gross_profit": -3208000, "ebit": 63203000, "ebitda": 63812000, "pretax_income": 56756000, "tax_provision": 1000, "net_income": -29334000, "net_income_to_common": -29334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 16277000, "total_assets": 27503000, "short_term_debt": 6622000, "long_term_debt": 8058000, "total_debt": 14680000, "total_liabilities": 35913000, "total_equity": -8410000, "shares_outstanding": 44, "goodwill_and_intangibles": 5924000 }, "cash_flow": { "operating_cash_flow": -4803000, "capital_expenditure": 1233000, "free_cash_flow": -3570000, "dividends_paid": 9801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206119, "ticker_id": 9044, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63203000", "ebitda": "63812000", "netIncome": "-29334000", "grossProfit": "-3208000", "depreciation": "None", "totalRevenue": "-30996000", "costOfRevenue": "-27788000", "interestIncome": "18000", "incomeBeforeTax": "56756000", "interestExpense": "6447000", "operatingIncome": "63728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6429000", "nonInterestIncome": "None", "operatingExpenses": "-66936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "8728000", "netIncomeFromContinuingOperations": "56755000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27503000", "longTermDebt": "8058000", "shortTermDebt": "6622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "-378707000", "totalLiabilities": "35913000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "16277000", "currentLongTermDebt": "6391000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11226000", "currentAccountsPayable": "4445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16378000", "totalShareholderEquity": "-8410000", "capitalLeaseObligations": "1929000", "otherCurrentLiabilities": "11007000", "totalCurrentLiabilities": "25034000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "10879000", "cashAndShortTermInvestments": "2058000", "commonStockSharesOutstanding": "44.91", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "2058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22068000", "profitLoss": "None", "dividendPayout": "9801000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1684000", "operatingCashflow": "-4803000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "-558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -30996000, "cost_of_revenue": -27788000, "gross_profit": -3208000, "research_and_development": 2279000, "selling_general_admin": 8728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63203000, "depreciation_amortisation": 609000, "ebitda": 63812000, "interest_expense": 6447000, "interest_income": null, "other_non_operating": null, "pretax_income": 56756000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -29334000, "net_income_continuing_ops": 56755000, "net_income_to_common": -29334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058000, "short_term_investments": 0, "net_receivables": 1671000, "inventory": 4346000, "other_current_assets": null, "total_current_assets": 16277000, "net_ppe": null, "goodwill": null, "intangible_assets": 5924000, "goodwill_and_intangibles": 5924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11226000, "total_assets": 27503000, "short_term_debt": 6622000, "accounts_payable": 4445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25034000, "long_term_debt": 8058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10879000, "total_liabilities": 35913000, "total_debt": 14680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378707000, "total_equity": -8410000, "shares_outstanding": 44, "operating_cash_flow": -4803000, "stock_based_compensation": -558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536000, "dividends_paid": 9801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2953000, "free_cash_flow": -3570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63203000", "ebitda": "63812000", "netIncome": "-29334000", "grossProfit": "-3208000", "depreciation": "None", "totalRevenue": "-30996000", "costOfRevenue": "-27788000", "interestIncome": "18000", "incomeBeforeTax": "56756000", "interestExpense": "6447000", "operatingIncome": "63728000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6429000", "nonInterestIncome": "None", "operatingExpenses": "-66936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "8728000", "netIncomeFromContinuingOperations": "56755000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27503000", "longTermDebt": "8058000", "shortTermDebt": "6622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "-378707000", "totalLiabilities": "35913000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "16277000", "currentLongTermDebt": "6391000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11226000", "currentAccountsPayable": "4445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16378000", "totalShareholderEquity": "-8410000", "capitalLeaseObligations": "1929000", "otherCurrentLiabilities": "11007000", "totalCurrentLiabilities": "25034000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "10879000", "cashAndShortTermInvestments": "2058000", "commonStockSharesOutstanding": "44.91", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "2058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22068000", "profitLoss": "None", "dividendPayout": "9801000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1684000", "operatingCashflow": "-4803000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "-558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 3998000, "cost_of_revenue": 3921000, "gross_profit": 77000, "ebit": -6902000, "ebitda": -5269000, "pretax_income": -8081000, "tax_provision": -1633000, "net_income": -72720000, "net_income_to_common": -72720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2850000, "total_current_assets": 40616000, "total_assets": 64196000, "short_term_debt": 20703000, "long_term_debt": 156000, "total_debt": 20859000, "total_liabilities": 50401000, "total_equity": 13795000, "shares_outstanding": 25, "goodwill_and_intangibles": 6900000 }, "cash_flow": { "operating_cash_flow": -12852000, "capital_expenditure": 1227000, "free_cash_flow": -11625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206121, "ticker_id": 9044, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6902000", "ebitda": "-5269000", "netIncome": "-72720000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "3998000", "costOfRevenue": "3921000", "interestIncome": "79000", "incomeBeforeTax": "-8081000", "interestExpense": "1179000", "operatingIncome": "-8253000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1633000", "reportedCurrency": "USD", "netInterestIncome": "-1226000", "nonInterestIncome": "None", "operatingExpenses": "8330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "11459000", "netIncomeFromContinuingOperations": "-72720000" }, "balance": { "goodwill": "0", "inventory": "15955000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64196000", "longTermDebt": "156000", "shortTermDebt": "20703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6900000", "reportedCurrency": "USD", "retainedEarnings": "-349373000", "totalLiabilities": "50401000", "otherCurrentAssets": "15318000", "totalCurrentAssets": "40616000", "currentLongTermDebt": "19606000", "longTermInvestments": "682000", "shortTermInvestments": "0", "currentNetReceivables": "6493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23580000", "currentAccountsPayable": "7005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27078000", "totalShareholderEquity": "13795000", "capitalLeaseObligations": "7316000", "otherCurrentLiabilities": "8655000", "totalCurrentLiabilities": "39760000", "otherNonCurrentLiabilities": "4266000", "totalNonCurrentLiabilities": "10641000", "cashAndShortTermInvestments": "2850000", "commonStockSharesOutstanding": "25.90", "intangibleAssetsExcludingGoodwill": "6900000", "cashAndCashEquivalentsAtCarryingValue": "2850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "-12852000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12840000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3998000, "cost_of_revenue": 3921000, "gross_profit": 77000, "research_and_development": 623000, "selling_general_admin": 11459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6902000, "depreciation_amortisation": 1633000, "ebitda": -5269000, "interest_expense": 1179000, "interest_income": null, "other_non_operating": null, "pretax_income": -8081000, "tax_provision": -1633000, "effective_tax_rate": null, "net_income": -72720000, "net_income_continuing_ops": -72720000, "net_income_to_common": -72720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2850000, "short_term_investments": 0, "net_receivables": 6493000, "inventory": 15955000, "other_current_assets": null, "total_current_assets": 40616000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6900000, "goodwill_and_intangibles": 6900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23580000, "total_assets": 64196000, "short_term_debt": 20703000, "accounts_payable": 7005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39760000, "long_term_debt": 156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10641000, "total_liabilities": 50401000, "total_debt": 20859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349373000, "total_equity": 13795000, "shares_outstanding": 25, "operating_cash_flow": -12852000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12840000, "free_cash_flow": -11625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6902000", "ebitda": "-5269000", "netIncome": "-72720000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "3998000", "costOfRevenue": "3921000", "interestIncome": "79000", "incomeBeforeTax": "-8081000", "interestExpense": "1179000", "operatingIncome": "-8253000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1633000", "reportedCurrency": "USD", "netInterestIncome": "-1226000", "nonInterestIncome": "None", "operatingExpenses": "8330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "11459000", "netIncomeFromContinuingOperations": "-72720000" }, "balance": { "goodwill": "0", "inventory": "15955000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64196000", "longTermDebt": "156000", "shortTermDebt": "20703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6900000", "reportedCurrency": "USD", "retainedEarnings": "-349373000", "totalLiabilities": "50401000", "otherCurrentAssets": "15318000", "totalCurrentAssets": "40616000", "currentLongTermDebt": "19606000", "longTermInvestments": "682000", "shortTermInvestments": "0", "currentNetReceivables": "6493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23580000", "currentAccountsPayable": "7005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27078000", "totalShareholderEquity": "13795000", "capitalLeaseObligations": "7316000", "otherCurrentLiabilities": "8655000", "totalCurrentLiabilities": "39760000", "otherNonCurrentLiabilities": "4266000", "totalNonCurrentLiabilities": "10641000", "cashAndShortTermInvestments": "2850000", "commonStockSharesOutstanding": "25.90", "intangibleAssetsExcludingGoodwill": "6900000", "cashAndCashEquivalentsAtCarryingValue": "2850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "-12852000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12840000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "income_statement": { "revenue": 3721000, "cost_of_revenue": 4682000, "gross_profit": -961000, "ebit": -12591000, "ebitda": -11149000, "pretax_income": -13662000, "tax_provision": 46000, "net_income": -20539000, "net_income_to_common": -20539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000, "total_current_assets": 36875000, "total_assets": 124980000, "short_term_debt": 5030000, "long_term_debt": 15511000, "total_debt": 20541000, "total_liabilities": 52388000, "total_equity": 72592000, "shares_outstanding": 14899999, "goodwill_and_intangibles": 54886000 }, "cash_flow": { "operating_cash_flow": -19832000, "capital_expenditure": 1131000, "free_cash_flow": -18701000, "dividends_paid": 7408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206122, "ticker_id": 9044, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:08.819736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12591000", "ebitda": "-11149000", "netIncome": "-20539000", "grossProfit": "-961000", "depreciation": "None", "totalRevenue": "3721000", "costOfRevenue": "4682000", "interestIncome": "65000", "incomeBeforeTax": "-13662000", "interestExpense": "1071000", "operatingIncome": "-12043000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "11082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "4682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "-20539000" }, "balance": { "goodwill": "33360000", "inventory": "14318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124980000", "longTermDebt": "15511000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21526000", "reportedCurrency": "USD", "retainedEarnings": "-276653000", "totalLiabilities": "52388000", "otherCurrentAssets": "9388000", "totalCurrentAssets": "36875000", "currentLongTermDebt": "3948000", "longTermInvestments": "682000", "shortTermInvestments": "0", "currentNetReceivables": "8736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88105000", "currentAccountsPayable": "6449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14401000", "shortLongTermDebtTotal": "26659000", "totalShareholderEquity": "72592000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "13410000", "totalCurrentLiabilities": "25103000", "otherNonCurrentLiabilities": "5656000", "totalNonCurrentLiabilities": "27285000", "cashAndShortTermInvestments": "4433000", "commonStockSharesOutstanding": "14899999", "intangibleAssetsExcludingGoodwill": "21526000", "cashAndCashEquivalentsAtCarryingValue": "4433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20539000", "profitLoss": "None", "dividendPayout": "7408000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3790000", "operatingCashflow": "-19832000", "capitalExpenditures": "1131000", "changeInReceivables": "302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9113000", "cashflowFromInvestment": "4200000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721000, "cost_of_revenue": 4682000, "gross_profit": -961000, "research_and_development": 799000, "selling_general_admin": 14796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12591000, "depreciation_amortisation": 1442000, "ebitda": -11149000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": -13662000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -20539000, "net_income_continuing_ops": -20539000, "net_income_to_common": -20539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433000, "short_term_investments": 0, "net_receivables": 8736000, "inventory": 14318000, "other_current_assets": null, "total_current_assets": 36875000, "net_ppe": null, "goodwill": 33360000, "intangible_assets": 21526000, "goodwill_and_intangibles": 54886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88105000, "total_assets": 124980000, "short_term_debt": 5030000, "accounts_payable": 6449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25103000, "long_term_debt": 15511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27285000, "total_liabilities": 52388000, "total_debt": 20541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276653000, "total_equity": 72592000, "shares_outstanding": 14899999, "operating_cash_flow": -19832000, "stock_based_compensation": 1486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4200000, "dividends_paid": 7408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9113000, "free_cash_flow": -18701000, "net_change_in_cash": -6519000 }, "raw_data": { "income": { "ebit": "-12591000", "ebitda": "-11149000", "netIncome": "-20539000", "grossProfit": "-961000", "depreciation": "None", "totalRevenue": "3721000", "costOfRevenue": "4682000", "interestIncome": "65000", "incomeBeforeTax": "-13662000", "interestExpense": "1071000", "operatingIncome": "-12043000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "11082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "4682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "-20539000" }, "balance": { "goodwill": "33360000", "inventory": "14318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124980000", "longTermDebt": "15511000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21526000", "reportedCurrency": "USD", "retainedEarnings": "-276653000", "totalLiabilities": "52388000", "otherCurrentAssets": "9388000", "totalCurrentAssets": "36875000", "currentLongTermDebt": "3948000", "longTermInvestments": "682000", "shortTermInvestments": "0", "currentNetReceivables": "8736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88105000", "currentAccountsPayable": "6449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14401000", "shortLongTermDebtTotal": "26659000", "totalShareholderEquity": "72592000", "capitalLeaseObligations": "7200000", "otherCurrentLiabilities": "13410000", "totalCurrentLiabilities": "25103000", "otherNonCurrentLiabilities": "5656000", "totalNonCurrentLiabilities": "27285000", "cashAndShortTermInvestments": "4433000", "commonStockSharesOutstanding": "14899999", "intangibleAssetsExcludingGoodwill": "21526000", "cashAndCashEquivalentsAtCarryingValue": "4433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20539000", "profitLoss": "None", "dividendPayout": "7408000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3790000", "operatingCashflow": "-19832000", "capitalExpenditures": "1131000", "changeInReceivables": "302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9113000", "cashflowFromInvestment": "4200000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }