{ "ticker": { "uuid": "7fe1f875-e344-4ed3-8baf-95d0a416213b", "symbol": "TIMB", "name": "TIM Participacoes SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/7fe1f875-e344-4ed3-8baf-95d0a416213b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fe1f875-e344-4ed3-8baf-95d0a416213b/" }, "ticker_metadata": { "id": 3955, "uuid": "7fe1f875-e344-4ed3-8baf-95d0a416213b", "symbol": "TIMB", "name": "TIM Participacoes SA", "asset_type": "equity", "market_cap": 10519695000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "TIM SA is a telecommunications company in Brazil. The company is headquartered in Rio de Janeiro, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fe1f875-e344-4ed3-8baf-95d0a416213b", "symbol": "TIMB", "name": "TIM Participacoes SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/7fe1f875-e344-4ed3-8baf-95d0a416213b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fe1f875-e344-4ed3-8baf-95d0a416213b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.57, "market_cap": 10307362548, "pe_ratio": 2.3797, "earnings_yield": 0.4202, "ebitda_to_ev": 1.2936, "shareholder_yield": 0.5014, "roe": 0.1774, "piotroski_f_score": 8, "momentum_12_1": 0.4489, "volatility_252d": 0.3263 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.191372+00:00", "batch_id": "" }, "size": { "price_close": 21.57, "market_cap": 10307362548, "market_cap_usd": 10307362548, "enterprise_value": 10761938548, "shares_outstanding": 477856400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3797, "pb_ratio": 0.4221, "ptbv_ratio": 1.0656, "ps_ratio": 0.3812, "pcf_ratio": 0.7573, "pfcf_ratio": 0.5674, "ev_ebitda": 0.773, "ev_ebit": 1.4276, "ev_sales": 0.398, "ev_fcf": 0.5924, "earnings_yield": 0.4202, "fcf_yield": 1.688, "price_to_sales": 0.3812, "price_to_book": 0.4221, "price_to_cashflow": 0.7573, "ebitda_to_ev": 1.2936, "sales_yield": 2.5123 }, "yield": { "dividend_yield": 0.5014, "buyback_yield": 0, "shareholder_yield": 0.5014, "debt_paydown_yield": null, "total_yield": 0.5014 }, "quality": { "gross_margin": 0.5405, "operating_margin": 0.2788, "net_margin": 0.1602, "ebitda_margin": 0.5149, "fcf_margin": 0.6719, "roe": 0.1774, "roa": 0.0749, "roic": 0.2706, "roc_greenblatt": null, "asset_turnover": 0.4678, "cash_conversion": 4.1941, "accruals_ratio": -0.1605, "sbc_to_revenue": 0.0006, "piotroski_f_score": 8, "altman_z_score": 1.067, "earnings_stability_5y": 0.2165, "revenue_stability_5y": 0.1846, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3667, "net_debt_to_ebitda": 0.0327, "debt_to_assets": 0.0775, "interest_coverage": 2.6795, "current_ratio": 0.9158, "quick_ratio": 0.8906, "net_debt": 454576000, "local_beta": 0.0008, "volatility_252d": 0.3263, "volatility_60d": 0.7222, "max_drawdown_12m": -0.2285, "risk_adjusted_momentum": 1.3759 }, "growth": { "revenue_growth_1y": 0.0502, "revenue_growth_3y_cagr": 0.0734, "revenue_growth_5y_cagr": 0.0905, "eps_growth_1y": 0.262, "eps_growth_3y_cagr": 0.3717, "eps_growth_5y_cagr": 0.1872, "fcf_growth_1y": 0.0254, "book_value_growth_1y": -0.0897, "revenue_growth": 0.0502, "earnings_growth": 0.262 }, "momentum": { "price_return_1m": -0.0933, "price_return_3m": -0.1473, "price_return_6m": 0.0939, "price_return_9m": 0.0971, "price_return_12m": 0.3137, "price_return_12m_ex1m": 0.4489, "momentum_6m": 0.0939, "momentum_12m": 0.3137, "momentum_12_1": 0.4489, "distance_from_52w_high": -0.2285, "distance_from_52w_low": 0.3101, "relative_strength": 0.2137 }, "raw_ttm": { "revenue_ttm": 27037230000, "gross_profit_ttm": 14612630000, "ebit_ttm": 7538637000, "ebitda_ttm": 13921798000, "net_income_ttm": 4331454000, "eps_diluted_ttm": 9.0643, "operating_cash_flow_ttm": 13610129000, "capital_expenditure_ttm": 4556274000, "fcf_ttm": 18166403000, "dividends_paid_ttm": 5168192000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2813471000, "cash_and_equivalents": 4021768000, "total_current_assets": 14085989000, "total_current_liabilities": 15381120000, "net_ppe": null, "total_assets": 57796095000, "total_debt": 4476344000, "total_equity": 24420124000, "net_working_capital": -2693666000, "book_value_per_share": 51.1035, "retained_earnings": 427093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9673031000, "tangible_book_per_share": 20.2425 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 19, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 22, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33 }, "composites": { "value_composite": 2, "quality_composite": 2, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 35, "overall_composite": 1, "quality_value_composite": 0.98, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 26, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5039, "ticker_id": 3955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.191372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.57, "market_cap": 10307362548, "market_cap_usd": 10307362548, "enterprise_value": 10761938548, "shares_outstanding": 477856400, "fx_rate_to_usd": null, "pe_ratio": 2.37965416, "pb_ratio": 0.42208478, "ptbv_ratio": 1.06557733, "ps_ratio": 0.3812285, "pcf_ratio": 0.75733026, "pfcf_ratio": 0.56738599, "ev_ebitda": 0.77302792, "ev_ebit": 1.42757087, "ev_sales": 0.39804146, "ev_fcf": 0.59240889, "earnings_yield": 0.42022913, "fcf_yield": 1.6880233, "dividend_yield": 0.5014078, "buyback_yield": 0, "shareholder_yield": 0.5014078, "debt_paydown_yield": null, "total_yield": 0.5014078, "gross_margin": 0.54046328, "operating_margin": 0.27882431, "net_margin": 0.16020332, "ebitda_margin": 0.51491214, "fcf_margin": 0.67190326, "roe": 0.17737232, "roa": 0.07494371, "roic": 0.27060605, "roc_greenblatt": null, "asset_turnover": 0.46780375, "cash_conversion": 4.19406578, "accruals_ratio": -0.16054156, "sbc_to_revenue": 0.00062869, "debt_to_equity": 1.36674044, "net_debt_to_ebitda": 0.0326521, "debt_to_assets": 0.07745063, "interest_coverage": 2.67947919, "current_ratio": 0.91579735, "quick_ratio": 0.89060517, "net_debt": 454576000, "revenue_growth_1y": 0.05015093, "revenue_growth_3y_cagr": 0.07335066, "revenue_growth_5y_cagr": 0.09045953, "eps_growth_1y": 0.26204925, "eps_growth_3y_cagr": 0.37168627, "eps_growth_5y_cagr": 0.18721157, "fcf_growth_1y": 0.0253793, "book_value_growth_1y": -0.08971224, "piotroski_f_score": 8, "altman_z_score": 1.06699011, "earnings_stability_5y": 0.216541, "revenue_stability_5y": 0.184573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09331652, "price_return_3m": -0.14729264, "price_return_6m": 0.09394652, "price_return_9m": 0.09710135, "price_return_12m": 0.31370591, "price_return_12m_ex1m": 0.44891347, "distance_from_52w_high": -0.22854077, "distance_from_52w_low": 0.31005162, "relative_strength": 0.21374232, "local_beta": 0.0008, "volatility_252d": 0.326279, "volatility_60d": 0.722155, "max_drawdown_12m": -0.22854077, "revenue_ttm": 27037230000, "gross_profit_ttm": 14612630000, "ebit_ttm": 7538637000, "ebitda_ttm": 13921798000, "net_income_ttm": 4331454000, "eps_diluted_ttm": 9.06434234, "operating_cash_flow_ttm": 13610129000, "capital_expenditure_ttm": 4556274000, "fcf_ttm": 18166403000, "dividends_paid_ttm": 5168192000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2813471000, "cash_and_equivalents": 4021768000, "total_current_assets": 14085989000, "total_current_liabilities": 15381120000, "net_ppe": null, "total_assets": 57796095000, "total_debt": 4476344000, "total_equity": 24420124000, "net_working_capital": -2693666000, "book_value_per_share": 51.10347795, "retained_earnings": 427093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9673031000, "tangible_book_per_share": 20.24254776, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 19, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 22, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33, "value_composite": 2, "quality_composite": 2, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 35, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 26, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.57, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 2.3797, "earnings_yield": 0.4202, "shareholder_yield": 0.5014, "roe": 0.1774, "momentum_12_1": 0.4489, "complete_fields": { "id": 5039, "ticker_id": 3955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.191372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.57, "market_cap": 10307362548, "market_cap_usd": 10307362548, "enterprise_value": 10761938548, "shares_outstanding": 477856400, "fx_rate_to_usd": null, "pe_ratio": 2.37965416, "pb_ratio": 0.42208478, "ptbv_ratio": 1.06557733, "ps_ratio": 0.3812285, "pcf_ratio": 0.75733026, "pfcf_ratio": 0.56738599, "ev_ebitda": 0.77302792, "ev_ebit": 1.42757087, "ev_sales": 0.39804146, "ev_fcf": 0.59240889, "earnings_yield": 0.42022913, "fcf_yield": 1.6880233, "dividend_yield": 0.5014078, "buyback_yield": 0, "shareholder_yield": 0.5014078, "debt_paydown_yield": null, "total_yield": 0.5014078, "gross_margin": 0.54046328, "operating_margin": 0.27882431, "net_margin": 0.16020332, "ebitda_margin": 0.51491214, "fcf_margin": 0.67190326, "roe": 0.17737232, "roa": 0.07494371, "roic": 0.27060605, "roc_greenblatt": null, "asset_turnover": 0.46780375, "cash_conversion": 4.19406578, "accruals_ratio": -0.16054156, "sbc_to_revenue": 0.00062869, "debt_to_equity": 1.36674044, "net_debt_to_ebitda": 0.0326521, "debt_to_assets": 0.07745063, "interest_coverage": 2.67947919, "current_ratio": 0.91579735, "quick_ratio": 0.89060517, "net_debt": 454576000, "revenue_growth_1y": 0.05015093, "revenue_growth_3y_cagr": 0.07335066, "revenue_growth_5y_cagr": 0.09045953, "eps_growth_1y": 0.26204925, "eps_growth_3y_cagr": 0.37168627, "eps_growth_5y_cagr": 0.18721157, "fcf_growth_1y": 0.0253793, "book_value_growth_1y": -0.08971224, "piotroski_f_score": 8, "altman_z_score": 1.06699011, "earnings_stability_5y": 0.216541, "revenue_stability_5y": 0.184573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09331652, "price_return_3m": -0.14729264, "price_return_6m": 0.09394652, "price_return_9m": 0.09710135, "price_return_12m": 0.31370591, "price_return_12m_ex1m": 0.44891347, "distance_from_52w_high": -0.22854077, "distance_from_52w_low": 0.31005162, "relative_strength": 0.21374232, "local_beta": 0.0008, "volatility_252d": 0.326279, "volatility_60d": 0.722155, "max_drawdown_12m": -0.22854077, "revenue_ttm": 27037230000, "gross_profit_ttm": 14612630000, "ebit_ttm": 7538637000, "ebitda_ttm": 13921798000, "net_income_ttm": 4331454000, "eps_diluted_ttm": 9.06434234, "operating_cash_flow_ttm": 13610129000, "capital_expenditure_ttm": 4556274000, "fcf_ttm": 18166403000, "dividends_paid_ttm": 5168192000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2813471000, "cash_and_equivalents": 4021768000, "total_current_assets": 14085989000, "total_current_liabilities": 15381120000, "net_ppe": null, "total_assets": 57796095000, "total_debt": 4476344000, "total_equity": 24420124000, "net_working_capital": -2693666000, "book_value_per_share": 51.10347795, "retained_earnings": 427093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9673031000, "tangible_book_per_share": 20.24254776, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 19, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 22, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33, "value_composite": 2, "quality_composite": 2, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 35, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 26, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 26624721000, "cost_of_revenue": 12266584000, "gross_profit": 14358137000, "ebit": 6660035000, "ebitda": 11067515000, "pretax_income": 4560011000, "tax_provision": 248027000, "net_income": 4311984000, "net_income_to_common": 4311984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85830000, "total_current_assets": 13464205000, "total_assets": 56939179000, "short_term_debt": 2628525000, "long_term_debt": 1853097000, "total_debt": 4481622000, "total_liabilities": 32961788000, "total_equity": 23977391000, "shares_outstanding": 482863200, "goodwill_and_intangibles": 14492542000 }, "cash_flow": { "operating_cash_flow": 13440069000, "capital_expenditure": 4541495000, "free_cash_flow": 17981564000, "dividends_paid": 5360083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340290, "ticker_id": 3955, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6660035000", "ebitda": "11067515000", "netIncome": "4311984000", "grossProfit": "14358137000", "depreciation": "None", "totalRevenue": "26624721000", "costOfRevenue": "12266584000", "interestIncome": "886317000", "incomeBeforeTax": "4560011000", "interestExpense": "2057146000", "operatingIncome": "6663971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "248027000", "reportedCurrency": "BRL", "netInterestIncome": "-1515608000", "nonInterestIncome": "None", "operatingExpenses": "7694166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12266584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4407480000", "sellingGeneralAndAdministrative": "1734484000", "netIncomeFromContinuingOperations": "4311984000" }, "balance": { "goodwill": "3112169000", "inventory": "357204000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56939179000", "longTermDebt": "1853097000", "shortTermDebt": "2628525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11380373000", "reportedCurrency": "BRL", "retainedEarnings": "10192763000", "totalLiabilities": "32961788000", "otherCurrentAssets": "2286486000", "totalCurrentAssets": "13464205000", "currentLongTermDebt": "925626000", "longTermInvestments": "1800934000", "shortTermInvestments": "5795857000", "currentNetReceivables": "4935875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43474974000", "currentAccountsPayable": "5138780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28591204000", "totalShareholderEquity": "23977391000", "capitalLeaseObligations": "13764868000", "otherCurrentLiabilities": "7433863000", "totalCurrentLiabilities": "15201168000", "otherNonCurrentLiabilities": "28631000", "totalNonCurrentLiabilities": "17760620000", "cashAndShortTermInvestments": "85830000", "commonStockSharesOutstanding": "482863200", "intangibleAssetsExcludingGoodwill": "11380373000", "cashAndCashEquivalentsAtCarryingValue": "85830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311984000", "profitLoss": "None", "dividendPayout": "5360083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-63675000", "operatingCashflow": "13440069000", "capitalExpenditures": "4541495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9527867000", "cashflowFromInvestment": "-3560621000", "stockBasedCompensation": "16998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7077687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26624721000, "cost_of_revenue": 12266584000, "gross_profit": 14358137000, "research_and_development": null, "selling_general_admin": 1734484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6660035000, "depreciation_amortisation": 4407480000, "ebitda": 11067515000, "interest_expense": 2057146000, "interest_income": null, "other_non_operating": null, "pretax_income": 4560011000, "tax_provision": 248027000, "effective_tax_rate": null, "net_income": 4311984000, "net_income_continuing_ops": 4311984000, "net_income_to_common": 4311984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85830000, "short_term_investments": 5795857000, "net_receivables": 4935875000, "inventory": 357204000, "other_current_assets": null, "total_current_assets": 13464205000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11380373000, "goodwill_and_intangibles": 14492542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43474974000, "total_assets": 56939179000, "short_term_debt": 2628525000, "accounts_payable": 5138780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15201168000, "long_term_debt": 1853097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17760620000, "total_liabilities": 32961788000, "total_debt": 4481622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10192763000, "total_equity": 23977391000, "shares_outstanding": 482863200, "operating_cash_flow": 13440069000, "stock_based_compensation": 16998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4541495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3560621000, "dividends_paid": 5360083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9527867000, "free_cash_flow": 17981564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6660035000", "ebitda": "11067515000", "netIncome": "4311984000", "grossProfit": "14358137000", "depreciation": "None", "totalRevenue": "26624721000", "costOfRevenue": "12266584000", "interestIncome": "886317000", "incomeBeforeTax": "4560011000", "interestExpense": "2057146000", "operatingIncome": "6663971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "248027000", "reportedCurrency": "BRL", "netInterestIncome": "-1515608000", "nonInterestIncome": "None", "operatingExpenses": "7694166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12266584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4407480000", "sellingGeneralAndAdministrative": "1734484000", "netIncomeFromContinuingOperations": "4311984000" }, "balance": { "goodwill": "3112169000", "inventory": "357204000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56939179000", "longTermDebt": "1853097000", "shortTermDebt": "2628525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11380373000", "reportedCurrency": "BRL", "retainedEarnings": "10192763000", "totalLiabilities": "32961788000", "otherCurrentAssets": "2286486000", "totalCurrentAssets": "13464205000", "currentLongTermDebt": "925626000", "longTermInvestments": "1800934000", "shortTermInvestments": "5795857000", "currentNetReceivables": "4935875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43474974000", "currentAccountsPayable": "5138780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28591204000", "totalShareholderEquity": "23977391000", "capitalLeaseObligations": "13764868000", "otherCurrentLiabilities": "7433863000", "totalCurrentLiabilities": "15201168000", "otherNonCurrentLiabilities": "28631000", "totalNonCurrentLiabilities": "17760620000", "cashAndShortTermInvestments": "85830000", "commonStockSharesOutstanding": "482863200", "intangibleAssetsExcludingGoodwill": "11380373000", "cashAndCashEquivalentsAtCarryingValue": "85830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311984000", "profitLoss": "None", "dividendPayout": "5360083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-63675000", "operatingCashflow": "13440069000", "capitalExpenditures": "4541495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9527867000", "cashflowFromInvestment": "-3560621000", "stockBasedCompensation": "16998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7077687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 25447930000, "cost_of_revenue": 11893115000, "gross_profit": 13554815000, "ebit": 5962863000, "ebitda": 12988898000, "pretax_income": 3622463000, "tax_provision": 468582000, "net_income": 3153881000, "net_income_to_common": 3153881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258743000, "total_current_assets": 12662929000, "total_assets": 56327311000, "short_term_debt": 1978051000, "long_term_debt": 2687148000, "total_debt": 4665199000, "total_liabilities": 29922675000, "total_equity": 26404636000, "shares_outstanding": 484039800, "goodwill_and_intangibles": 14750527000 }, "cash_flow": { "operating_cash_flow": 12331543000, "capital_expenditure": 4550379000, "free_cash_flow": 16881922000, "dividends_paid": 2720095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340295, "ticker_id": 3955, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5962863000", "ebitda": "12988898000", "netIncome": "3153881000", "grossProfit": "13554815000", "depreciation": "None", "totalRevenue": "25447930000", "costOfRevenue": "11893115000", "interestIncome": "730573000", "incomeBeforeTax": "3622463000", "interestExpense": "2340400000", "operatingIncome": "5829884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "468582000", "reportedCurrency": "BRL", "netInterestIncome": "-1975174000", "nonInterestIncome": "None", "operatingExpenses": "7724931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11893115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026035000", "sellingGeneralAndAdministrative": "2471897000", "netIncomeFromContinuingOperations": "3153881000" }, "balance": { "goodwill": "3112169000", "inventory": "293529000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56327311000", "longTermDebt": "2687148000", "shortTermDebt": "1978051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11638358000", "reportedCurrency": "BRL", "retainedEarnings": "12559460000", "totalLiabilities": "29922675000", "otherCurrentAssets": "1964564000", "totalCurrentAssets": "12662929000", "currentLongTermDebt": "348353000", "longTermInvestments": "1934196000", "shortTermInvestments": "2434441000", "currentNetReceivables": "4711652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664382000", "currentAccountsPayable": "4986912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15611347000", "totalShareholderEquity": "26404636000", "capitalLeaseObligations": "12575846000", "otherCurrentLiabilities": "1693295000", "totalCurrentLiabilities": "12827248000", "otherNonCurrentLiabilities": "116218000", "totalNonCurrentLiabilities": "17095427000", "cashAndShortTermInvestments": "3258743000", "commonStockSharesOutstanding": "484039800", "intangibleAssetsExcludingGoodwill": "11638358000", "cashAndCashEquivalentsAtCarryingValue": "3258743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3153881000", "profitLoss": "None", "dividendPayout": "2720095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "38254000", "operatingCashflow": "12331543000", "capitalExpenditures": "4550379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7196859000", "cashflowFromInvestment": "-4953872000", "stockBasedCompensation": "22354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2720095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25447930000, "cost_of_revenue": 11893115000, "gross_profit": 13554815000, "research_and_development": null, "selling_general_admin": 2471897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5962863000, "depreciation_amortisation": 7026035000, "ebitda": 12988898000, "interest_expense": 2340400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3622463000, "tax_provision": 468582000, "effective_tax_rate": null, "net_income": 3153881000, "net_income_continuing_ops": 3153881000, "net_income_to_common": 3153881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258743000, "short_term_investments": 2434441000, "net_receivables": 4711652000, "inventory": 293529000, "other_current_assets": null, "total_current_assets": 12662929000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11638358000, "goodwill_and_intangibles": 14750527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43664382000, "total_assets": 56327311000, "short_term_debt": 1978051000, "accounts_payable": 4986912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12827248000, "long_term_debt": 2687148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17095427000, "total_liabilities": 29922675000, "total_debt": 4665199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12559460000, "total_equity": 26404636000, "shares_outstanding": 484039800, "operating_cash_flow": 12331543000, "stock_based_compensation": 22354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4550379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4953872000, "dividends_paid": 2720095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7196859000, "free_cash_flow": 16881922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5962863000", "ebitda": "12988898000", "netIncome": "3153881000", "grossProfit": "13554815000", "depreciation": "None", "totalRevenue": "25447930000", "costOfRevenue": "11893115000", "interestIncome": "730573000", "incomeBeforeTax": "3622463000", "interestExpense": "2340400000", "operatingIncome": "5829884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "468582000", "reportedCurrency": "BRL", "netInterestIncome": "-1975174000", "nonInterestIncome": "None", "operatingExpenses": "7724931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11893115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026035000", "sellingGeneralAndAdministrative": "2471897000", "netIncomeFromContinuingOperations": "3153881000" }, "balance": { "goodwill": "3112169000", "inventory": "293529000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56327311000", "longTermDebt": "2687148000", "shortTermDebt": "1978051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11638358000", "reportedCurrency": "BRL", "retainedEarnings": "12559460000", "totalLiabilities": "29922675000", "otherCurrentAssets": "1964564000", "totalCurrentAssets": "12662929000", "currentLongTermDebt": "348353000", "longTermInvestments": "1934196000", "shortTermInvestments": "2434441000", "currentNetReceivables": "4711652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664382000", "currentAccountsPayable": "4986912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15611347000", "totalShareholderEquity": "26404636000", "capitalLeaseObligations": "12575846000", "otherCurrentLiabilities": "1693295000", "totalCurrentLiabilities": "12827248000", "otherNonCurrentLiabilities": "116218000", "totalNonCurrentLiabilities": "17095427000", "cashAndShortTermInvestments": "3258743000", "commonStockSharesOutstanding": "484039800", "intangibleAssetsExcludingGoodwill": "11638358000", "cashAndCashEquivalentsAtCarryingValue": "3258743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3153881000", "profitLoss": "None", "dividendPayout": "2720095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "38254000", "operatingCashflow": "12331543000", "capitalExpenditures": "4550379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7196859000", "cashflowFromInvestment": "-4953872000", "stockBasedCompensation": "22354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2720095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 23833893000, "cost_of_revenue": 11496437000, "gross_profit": 12337456000, "ebit": 5293068000, "ebitda": 12410096000, "pretax_income": 3184033000, "tax_provision": 346611000, "net_income": 2837422000, "net_income_to_common": 2837422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37029000, "total_current_assets": 11404293000, "total_assets": 55260156000, "short_term_debt": 3075977000, "long_term_debt": 2503709000, "total_debt": 5579686000, "total_liabilities": 29244216000, "total_equity": 26015940000, "shares_outstanding": 2420758, "goodwill_and_intangibles": 15514626000 }, "cash_flow": { "operating_cash_flow": 12420656000, "capital_expenditure": 4504314000, "free_cash_flow": 16924970000, "dividends_paid": 2174929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340300, "ticker_id": 3955, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5293068000", "ebitda": "12410096000", "netIncome": "2837422000", "grossProfit": "12337456000", "depreciation": "None", "totalRevenue": "23833893000", "costOfRevenue": "11496437000", "interestIncome": "954252000", "incomeBeforeTax": "3184033000", "interestExpense": "2109035000", "operatingIncome": "4834841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "346611000", "reportedCurrency": "BRL", "netInterestIncome": "-1491591000", "nonInterestIncome": "None", "operatingExpenses": "7502615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11496437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7117028000", "sellingGeneralAndAdministrative": "2338234000", "netIncomeFromContinuingOperations": "2293101000" }, "balance": { "goodwill": "3112169000", "inventory": "331783000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "55260156000", "longTermDebt": "2503709000", "shortTermDebt": "3075977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12402457000", "reportedCurrency": "BRL", "retainedEarnings": "10779608000", "totalLiabilities": "29244216000", "otherCurrentAssets": "858288000", "totalCurrentAssets": "11404293000", "currentLongTermDebt": "1267237000", "longTermInvestments": "1680482000", "shortTermInvestments": "4999392000", "currentNetReceivables": "5177801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43855863000", "currentAccountsPayable": "4612112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16027721000", "totalShareholderEquity": "26015940000", "capitalLeaseObligations": "12256775000", "otherCurrentLiabilities": "4915476000", "totalCurrentLiabilities": "12882966000", "otherNonCurrentLiabilities": "244568000", "totalNonCurrentLiabilities": "16361250000", "cashAndShortTermInvestments": "37029000", "commonStockSharesOutstanding": "2420758", "intangibleAssetsExcludingGoodwill": "12402457000", "cashAndCashEquivalentsAtCarryingValue": "37029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3184033000", "profitLoss": "None", "dividendPayout": "2174929000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-95666000", "operatingCashflow": "12420656000", "capitalExpenditures": "4504314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7207900000", "cashflowFromInvestment": "-4683538000", "stockBasedCompensation": "-24291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2174929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7117028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23833893000, "cost_of_revenue": 11496437000, "gross_profit": 12337456000, "research_and_development": null, "selling_general_admin": 2338234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5293068000, "depreciation_amortisation": 7117028000, "ebitda": 12410096000, "interest_expense": 2109035000, "interest_income": null, "other_non_operating": null, "pretax_income": 3184033000, "tax_provision": 346611000, "effective_tax_rate": null, "net_income": 2837422000, "net_income_continuing_ops": 2293101000, "net_income_to_common": 2837422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37029000, "short_term_investments": 4999392000, "net_receivables": 5177801000, "inventory": 331783000, "other_current_assets": null, "total_current_assets": 11404293000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 12402457000, "goodwill_and_intangibles": 15514626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43855863000, "total_assets": 55260156000, "short_term_debt": 3075977000, "accounts_payable": 4612112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12882966000, "long_term_debt": 2503709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16361250000, "total_liabilities": 29244216000, "total_debt": 5579686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10779608000, "total_equity": 26015940000, "shares_outstanding": 2420758, "operating_cash_flow": 12420656000, "stock_based_compensation": -24291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4504314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4683538000, "dividends_paid": 2174929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7207900000, "free_cash_flow": 16924970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5293068000", "ebitda": "12410096000", "netIncome": "2837422000", "grossProfit": "12337456000", "depreciation": "None", "totalRevenue": "23833893000", "costOfRevenue": "11496437000", "interestIncome": "954252000", "incomeBeforeTax": "3184033000", "interestExpense": "2109035000", "operatingIncome": "4834841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "346611000", "reportedCurrency": "BRL", "netInterestIncome": "-1491591000", "nonInterestIncome": "None", "operatingExpenses": "7502615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11496437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7117028000", "sellingGeneralAndAdministrative": "2338234000", "netIncomeFromContinuingOperations": "2293101000" }, "balance": { "goodwill": "3112169000", "inventory": "331783000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "55260156000", "longTermDebt": "2503709000", "shortTermDebt": "3075977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12402457000", "reportedCurrency": "BRL", "retainedEarnings": "10779608000", "totalLiabilities": "29244216000", "otherCurrentAssets": "858288000", "totalCurrentAssets": "11404293000", "currentLongTermDebt": "1267237000", "longTermInvestments": "1680482000", "shortTermInvestments": "4999392000", "currentNetReceivables": "5177801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43855863000", "currentAccountsPayable": "4612112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16027721000", "totalShareholderEquity": "26015940000", "capitalLeaseObligations": "12256775000", "otherCurrentLiabilities": "4915476000", "totalCurrentLiabilities": "12882966000", "otherNonCurrentLiabilities": "244568000", "totalNonCurrentLiabilities": "16361250000", "cashAndShortTermInvestments": "37029000", "commonStockSharesOutstanding": "2420758", "intangibleAssetsExcludingGoodwill": "12402457000", "cashAndCashEquivalentsAtCarryingValue": "37029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3184033000", "profitLoss": "None", "dividendPayout": "2174929000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-95666000", "operatingCashflow": "12420656000", "capitalExpenditures": "4504314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7207900000", "cashflowFromInvestment": "-4683538000", "stockBasedCompensation": "-24291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2174929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7117028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 21530801000, "cost_of_revenue": 10655981000, "gross_profit": 10874820000, "ebit": 3957952000, "ebitda": 10785127000, "pretax_income": 1720908000, "tax_provision": 50153000, "net_income": 1670755000, "net_income_to_common": 1670755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2548713000, "total_current_assets": 10364415000, "total_assets": 56408367000, "short_term_debt": 3522178000, "long_term_debt": 3705000000, "total_debt": 7227178000, "total_liabilities": 31011002000, "total_equity": 25397365000, "shares_outstanding": 484049000, "goodwill_and_intangibles": 16416548000 }, "cash_flow": { "operating_cash_flow": 9428992000, "capital_expenditure": 4730223000, "free_cash_flow": 14159215000, "dividends_paid": 1199403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340305, "ticker_id": 3955, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3957952000", "ebitda": "10785127000", "netIncome": "1670755000", "grossProfit": "10874820000", "depreciation": "None", "totalRevenue": "21530801000", "costOfRevenue": "10655981000", "interestIncome": "1319000000", "incomeBeforeTax": "1720908000", "interestExpense": "2237044000", "operatingIncome": "3478672000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50153000", "reportedCurrency": "BRL", "netInterestIncome": "-1444000000", "nonInterestIncome": "None", "operatingExpenses": "7396148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10655981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6827175000", "sellingGeneralAndAdministrative": "2245462000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "3112169000", "inventory": "236117000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56408367000", "longTermDebt": "3705000000", "shortTermDebt": "3522178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13304379000", "reportedCurrency": "BRL", "retainedEarnings": "600000000", "totalLiabilities": "31011002000", "otherCurrentAssets": "717684000", "totalCurrentAssets": "10364415000", "currentLongTermDebt": "1265000000", "longTermInvestments": "1553000000", "shortTermInvestments": "2190635000", "currentNetReceivables": "4671266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46043952000", "currentAccountsPayable": "4237229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22776442000", "shortLongTermDebtTotal": "17801690000", "totalShareholderEquity": "25397365000", "capitalLeaseObligations": "12832000000", "otherCurrentLiabilities": "2032960000", "totalCurrentLiabilities": "13118009000", "otherNonCurrentLiabilities": "598000000", "totalNonCurrentLiabilities": "17892993000", "cashAndShortTermInvestments": "2548713000", "commonStockSharesOutstanding": "484049000", "intangibleAssetsExcludingGoodwill": "13304379000", "cashAndCashEquivalentsAtCarryingValue": "2548713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799058000", "profitLoss": "None", "dividendPayout": "1199403000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-33412000", "operatingCashflow": "9428992000", "capitalExpenditures": "4730223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489385000", "cashflowFromInvestment": "-8619945000", "stockBasedCompensation": "6915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21530801000, "cost_of_revenue": 10655981000, "gross_profit": 10874820000, "research_and_development": null, "selling_general_admin": 2245462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3957952000, "depreciation_amortisation": 6827175000, "ebitda": 10785127000, "interest_expense": 2237044000, "interest_income": null, "other_non_operating": null, "pretax_income": 1720908000, "tax_provision": 50153000, "effective_tax_rate": null, "net_income": 1670755000, "net_income_continuing_ops": 1671000000, "net_income_to_common": 1670755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2548713000, "short_term_investments": 2190635000, "net_receivables": 4671266000, "inventory": 236117000, "other_current_assets": null, "total_current_assets": 10364415000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 13304379000, "goodwill_and_intangibles": 16416548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46043952000, "total_assets": 56408367000, "short_term_debt": 3522178000, "accounts_payable": 4237229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13118009000, "long_term_debt": 3705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17892993000, "total_liabilities": 31011002000, "total_debt": 7227178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600000000, "total_equity": 25397365000, "shares_outstanding": 484049000, "operating_cash_flow": 9428992000, "stock_based_compensation": 6915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4730223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8619945000, "dividends_paid": 1199403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3489385000, "free_cash_flow": 14159215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3957952000", "ebitda": "10785127000", "netIncome": "1670755000", "grossProfit": "10874820000", "depreciation": "None", "totalRevenue": "21530801000", "costOfRevenue": "10655981000", "interestIncome": "1319000000", "incomeBeforeTax": "1720908000", "interestExpense": "2237044000", "operatingIncome": "3478672000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50153000", "reportedCurrency": "BRL", "netInterestIncome": "-1444000000", "nonInterestIncome": "None", "operatingExpenses": "7396148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10655981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6827175000", "sellingGeneralAndAdministrative": "2245462000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "3112169000", "inventory": "236117000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56408367000", "longTermDebt": "3705000000", "shortTermDebt": "3522178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13304379000", "reportedCurrency": "BRL", "retainedEarnings": "600000000", "totalLiabilities": "31011002000", "otherCurrentAssets": "717684000", "totalCurrentAssets": "10364415000", "currentLongTermDebt": "1265000000", "longTermInvestments": "1553000000", "shortTermInvestments": "2190635000", "currentNetReceivables": "4671266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46043952000", "currentAccountsPayable": "4237229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22776442000", "shortLongTermDebtTotal": "17801690000", "totalShareholderEquity": "25397365000", "capitalLeaseObligations": "12832000000", "otherCurrentLiabilities": "2032960000", "totalCurrentLiabilities": "13118009000", "otherNonCurrentLiabilities": "598000000", "totalNonCurrentLiabilities": "17892993000", "cashAndShortTermInvestments": "2548713000", "commonStockSharesOutstanding": "484049000", "intangibleAssetsExcludingGoodwill": "13304379000", "cashAndCashEquivalentsAtCarryingValue": "2548713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799058000", "profitLoss": "None", "dividendPayout": "1199403000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-33412000", "operatingCashflow": "9428992000", "capitalExpenditures": "4730223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489385000", "cashflowFromInvestment": "-8619945000", "stockBasedCompensation": "6915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 18058027000, "cost_of_revenue": 8598727000, "gross_profit": 9459300000, "ebit": 3103225000, "ebitda": 8794921000, "pretax_income": 3103225000, "tax_provision": 146051000, "net_income": 2957174000, "net_income_to_common": 2957174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5228615000, "total_current_assets": 15398048000, "total_assets": 49819186000, "short_term_debt": 1808328000, "long_term_debt": 3307015000, "total_debt": 5115343000, "total_liabilities": 24712080000, "total_equity": 25107106000, "shares_outstanding": 484127600, "goodwill_and_intangibles": 10585079000 }, "cash_flow": { "operating_cash_flow": 12760556000, "capital_expenditure": 7966176000, "free_cash_flow": 20726732000, "dividends_paid": 1042976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340310, "ticker_id": 3955, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3103225000", "ebitda": "8794921000", "netIncome": "2957174000", "grossProfit": "9459300000", "depreciation": "None", "totalRevenue": "18058027000", "costOfRevenue": "8598727000", "interestIncome": "596748000", "incomeBeforeTax": "3103225000", "interestExpense": "1357990000", "operatingIncome": "2940066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146051000", "reportedCurrency": "BRL", "netInterestIncome": "-652806000", "nonInterestIncome": "None", "operatingExpenses": "5691696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8598727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5691696000", "sellingGeneralAndAdministrative": "5737648000", "netIncomeFromContinuingOperations": "2957174000" }, "balance": { "goodwill": "475743000", "inventory": "202553000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "49819186000", "longTermDebt": "3307015000", "shortTermDebt": "1808328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10109336000", "reportedCurrency": "BRL", "retainedEarnings": "11236551000", "totalLiabilities": "24712080000", "otherCurrentAssets": "606691000", "totalCurrentAssets": "15398048000", "currentLongTermDebt": "538450000", "longTermInvestments": "1613211000", "shortTermInvestments": "4568020000", "currentNetReceivables": "4792169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421138000", "currentAccountsPayable": "3267404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18417924000", "shortLongTermDebtTotal": "12909004000", "totalShareholderEquity": "25107106000", "capitalLeaseObligations": "9063539000", "otherCurrentLiabilities": "3674776000", "totalCurrentLiabilities": "10611482000", "otherNonCurrentLiabilities": "62020000", "totalNonCurrentLiabilities": "14100598000", "cashAndShortTermInvestments": "5228615000", "commonStockSharesOutstanding": "484127600", "intangibleAssetsExcludingGoodwill": "10109336000", "cashAndCashEquivalentsAtCarryingValue": "5228615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3103225000", "profitLoss": "None", "dividendPayout": "1042976000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "44050000", "operatingCashflow": "12760556000", "capitalExpenditures": "7966176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735366000", "cashflowFromInvestment": "-6689396000", "stockBasedCompensation": "15672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1042976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18058027000, "cost_of_revenue": 8598727000, "gross_profit": 9459300000, "research_and_development": null, "selling_general_admin": 5737648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3103225000, "depreciation_amortisation": 5691696000, "ebitda": 8794921000, "interest_expense": 1357990000, "interest_income": null, "other_non_operating": null, "pretax_income": 3103225000, "tax_provision": 146051000, "effective_tax_rate": null, "net_income": 2957174000, "net_income_continuing_ops": 2957174000, "net_income_to_common": 2957174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5228615000, "short_term_investments": 4568020000, "net_receivables": 4792169000, "inventory": 202553000, "other_current_assets": null, "total_current_assets": 15398048000, "net_ppe": null, "goodwill": 475743000, "intangible_assets": 10109336000, "goodwill_and_intangibles": 10585079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34421138000, "total_assets": 49819186000, "short_term_debt": 1808328000, "accounts_payable": 3267404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10611482000, "long_term_debt": 3307015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14100598000, "total_liabilities": 24712080000, "total_debt": 5115343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11236551000, "total_equity": 25107106000, "shares_outstanding": 484127600, "operating_cash_flow": 12760556000, "stock_based_compensation": 15672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7966176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6689396000, "dividends_paid": 1042976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735366000, "free_cash_flow": 20726732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3103225000", "ebitda": "8794921000", "netIncome": "2957174000", "grossProfit": "9459300000", "depreciation": "None", "totalRevenue": "18058027000", "costOfRevenue": "8598727000", "interestIncome": "596748000", "incomeBeforeTax": "3103225000", "interestExpense": "1357990000", "operatingIncome": "2940066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146051000", "reportedCurrency": "BRL", "netInterestIncome": "-652806000", "nonInterestIncome": "None", "operatingExpenses": "5691696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8598727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5691696000", "sellingGeneralAndAdministrative": "5737648000", "netIncomeFromContinuingOperations": "2957174000" }, "balance": { "goodwill": "475743000", "inventory": "202553000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "49819186000", "longTermDebt": "3307015000", "shortTermDebt": "1808328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10109336000", "reportedCurrency": "BRL", "retainedEarnings": "11236551000", "totalLiabilities": "24712080000", "otherCurrentAssets": "606691000", "totalCurrentAssets": "15398048000", "currentLongTermDebt": "538450000", "longTermInvestments": "1613211000", "shortTermInvestments": "4568020000", "currentNetReceivables": "4792169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421138000", "currentAccountsPayable": "3267404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18417924000", "shortLongTermDebtTotal": "12909004000", "totalShareholderEquity": "25107106000", "capitalLeaseObligations": "9063539000", "otherCurrentLiabilities": "3674776000", "totalCurrentLiabilities": "10611482000", "otherNonCurrentLiabilities": "62020000", "totalNonCurrentLiabilities": "14100598000", "cashAndShortTermInvestments": "5228615000", "commonStockSharesOutstanding": "484127600", "intangibleAssetsExcludingGoodwill": "10109336000", "cashAndCashEquivalentsAtCarryingValue": "5228615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3103225000", "profitLoss": "None", "dividendPayout": "1042976000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "44050000", "operatingCashflow": "12760556000", "capitalExpenditures": "7966176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735366000", "cashflowFromInvestment": "-6689396000", "stockBasedCompensation": "15672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1042976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 17267812000, "cost_of_revenue": 7996615000, "gross_profit": 9271197000, "ebit": 2918653000, "ebitda": 8445665000, "pretax_income": 1992404000, "tax_provision": 164150000, "net_income": 1828254000, "net_income_to_common": 1828254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19253975, "total_current_assets": 2004458049, "total_assets": 8019409533, "short_term_debt": 528299641, "long_term_debt": 655647000, "total_debt": 1183946641, "total_liabilities": 3556211158, "total_equity": 4463198375, "shares_outstanding": 484213000, "goodwill_and_intangibles": 1737914403 }, "cash_flow": { "operating_cash_flow": 8673871000, "capital_expenditure": 3891306000, "free_cash_flow": 12565177000, "dividends_paid": 1153054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340315, "ticker_id": 3955, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2918653000", "ebitda": "8445665000", "netIncome": "1828254000", "grossProfit": "9271197000", "depreciation": "None", "totalRevenue": "17267812000", "costOfRevenue": "7996615000", "interestIncome": "163237000", "incomeBeforeTax": "1992404000", "interestExpense": "926249000", "operatingIncome": "2803026000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164150000", "reportedCurrency": "BRL", "netInterestIncome": "-955659000", "nonInterestIncome": "None", "operatingExpenses": "6497498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7996615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5527012000", "sellingGeneralAndAdministrative": "939199000", "netIncomeFromContinuingOperations": "1843690000" }, "balance": { "goodwill": "294024103", "inventory": "47476416", "commonStock": "2594796311", "currentDebt": "None", "investments": "None", "totalAssets": "8019409533", "longTermDebt": "655647000", "shortTermDebt": "528299641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1443890300", "reportedCurrency": "BRL", "retainedEarnings": "9317356000", "totalLiabilities": "3556211158", "otherCurrentAssets": "128394554", "totalCurrentAssets": "2004458049", "currentLongTermDebt": "1689385000", "longTermInvestments": "7061000", "shortTermInvestments": "875153055", "currentNetReceivables": "934180046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014951484", "currentAccountsPayable": "602351083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100698000", "shortLongTermDebtTotal": "2064584921", "totalShareholderEquity": "4463198375", "capitalLeaseObligations": "8378835000", "otherCurrentLiabilities": "299018101", "totalCurrentLiabilities": "1598312733", "otherNonCurrentLiabilities": "62782000", "totalNonCurrentLiabilities": "1957898425", "cashAndShortTermInvestments": "19253975", "commonStockSharesOutstanding": "484213000", "intangibleAssetsExcludingGoodwill": "1443890300", "cashAndCashEquivalentsAtCarryingValue": "19253975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2007641000", "profitLoss": "None", "dividendPayout": "1153054000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-43325000", "operatingCashflow": "8673871000", "capitalExpenditures": "3891306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089273000", "cashflowFromInvestment": "-5293355000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5527012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17267812000, "cost_of_revenue": 7996615000, "gross_profit": 9271197000, "research_and_development": null, "selling_general_admin": 939199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2918653000, "depreciation_amortisation": 5527012000, "ebitda": 8445665000, "interest_expense": 926249000, "interest_income": null, "other_non_operating": null, "pretax_income": 1992404000, "tax_provision": 164150000, "effective_tax_rate": null, "net_income": 1828254000, "net_income_continuing_ops": 1843690000, "net_income_to_common": 1828254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19253975, "short_term_investments": 875153055, "net_receivables": 934180046, "inventory": 47476416, "other_current_assets": null, "total_current_assets": 2004458049, "net_ppe": null, "goodwill": 294024103, "intangible_assets": 1443890300, "goodwill_and_intangibles": 1737914403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6014951484, "total_assets": 8019409533, "short_term_debt": 528299641, "accounts_payable": 602351083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1598312733, "long_term_debt": 655647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1957898425, "total_liabilities": 3556211158, "total_debt": 1183946641, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9317356000, "total_equity": 4463198375, "shares_outstanding": 484213000, "operating_cash_flow": 8673871000, "stock_based_compensation": 2588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3891306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5293355000, "dividends_paid": 1153054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3089273000, "free_cash_flow": 12565177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2918653000", "ebitda": "8445665000", "netIncome": "1828254000", "grossProfit": "9271197000", "depreciation": "None", "totalRevenue": "17267812000", "costOfRevenue": "7996615000", "interestIncome": "163237000", "incomeBeforeTax": "1992404000", "interestExpense": "926249000", "operatingIncome": "2803026000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164150000", "reportedCurrency": "BRL", "netInterestIncome": "-955659000", "nonInterestIncome": "None", "operatingExpenses": "6497498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7996615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5527012000", "sellingGeneralAndAdministrative": "939199000", "netIncomeFromContinuingOperations": "1843690000" }, "balance": { "goodwill": "294024103", "inventory": "47476416", "commonStock": "2594796311", "currentDebt": "None", "investments": "None", "totalAssets": "8019409533", "longTermDebt": "655647000", "shortTermDebt": "528299641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1443890300", "reportedCurrency": "BRL", "retainedEarnings": "9317356000", "totalLiabilities": "3556211158", "otherCurrentAssets": "128394554", "totalCurrentAssets": "2004458049", "currentLongTermDebt": "1689385000", "longTermInvestments": "7061000", "shortTermInvestments": "875153055", "currentNetReceivables": "934180046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014951484", "currentAccountsPayable": "602351083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100698000", "shortLongTermDebtTotal": "2064584921", "totalShareholderEquity": "4463198375", "capitalLeaseObligations": "8378835000", "otherCurrentLiabilities": "299018101", "totalCurrentLiabilities": "1598312733", "otherNonCurrentLiabilities": "62782000", "totalNonCurrentLiabilities": "1957898425", "cashAndShortTermInvestments": "19253975", "commonStockSharesOutstanding": "484213000", "intangibleAssetsExcludingGoodwill": "1443890300", "cashAndCashEquivalentsAtCarryingValue": "19253975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2007641000", "profitLoss": "None", "dividendPayout": "1153054000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-43325000", "operatingCashflow": "8673871000", "capitalExpenditures": "3891306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089273000", "cashflowFromInvestment": "-5293355000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5527012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 17377194000, "cost_of_revenue": 7433731000, "gross_profit": 9943463000, "ebit": 5527265000, "ebitda": 10656246000, "pretax_income": 4536067000, "tax_provision": 913940000, "net_income": 3622127000, "net_income_to_common": 3622127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25338205, "total_current_assets": 2101605638, "total_assets": 10030308996, "short_term_debt": 561127600, "long_term_debt": 644908000, "total_debt": 1206035600, "total_liabilities": 4454000049, "total_equity": 5576308946, "shares_outstanding": 484203600, "goodwill_and_intangibles": 2403441965 }, "cash_flow": { "operating_cash_flow": 7064726000, "capital_expenditure": 3853484000, "free_cash_flow": 10918210000, "dividends_paid": 770139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340320, "ticker_id": 3955, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5527265000", "ebitda": "10656246000", "netIncome": "3622127000", "grossProfit": "9943463000", "depreciation": "None", "totalRevenue": "17377194000", "costOfRevenue": "7433731000", "interestIncome": "161521000", "incomeBeforeTax": "4536067000", "interestExpense": "991198000", "operatingIncome": "4514857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "913940000", "reportedCurrency": "BRL", "netInterestIncome": "17261000", "nonInterestIncome": "None", "operatingExpenses": "5474264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128981000", "sellingGeneralAndAdministrative": "959153000", "netIncomeFromContinuingOperations": "3622127000" }, "balance": { "goodwill": "379650234", "inventory": "50532726", "commonStock": "2452655679", "currentDebt": "None", "investments": "None", "totalAssets": "10030308996", "longTermDebt": "644908000", "shortTermDebt": "561127600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2023791731", "reportedCurrency": "BRL", "retainedEarnings": "12159162000", "totalLiabilities": "4454000049", "otherCurrentAssets": "76161284", "totalCurrentAssets": "2101605638", "currentLongTermDebt": "1384180000", "longTermInvestments": "3849000", "shortTermInvestments": "705337459", "currentNetReceivables": "1244235960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7928703358", "currentAccountsPayable": "975224351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17612164000", "shortLongTermDebtTotal": "2438650160", "totalShareholderEquity": "5576308946", "capitalLeaseObligations": "7780870000", "otherCurrentLiabilities": "257626342", "totalCurrentLiabilities": "2017918064", "otherNonCurrentLiabilities": "69005000", "totalNonCurrentLiabilities": "2436081984", "cashAndShortTermInvestments": "25338205", "commonStockSharesOutstanding": "484203600", "intangibleAssetsExcludingGoodwill": "2023791731", "cashAndCashEquivalentsAtCarryingValue": "25338205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4536067000", "profitLoss": "None", "dividendPayout": "770139000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-20219000", "operatingCashflow": "7064726000", "capitalExpenditures": "3853484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2142804000", "cashflowFromInvestment": "-3713852000", "stockBasedCompensation": "3443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17377194000, "cost_of_revenue": 7433731000, "gross_profit": 9943463000, "research_and_development": null, "selling_general_admin": 959153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5527265000, "depreciation_amortisation": 5128981000, "ebitda": 10656246000, "interest_expense": 991198000, "interest_income": null, "other_non_operating": null, "pretax_income": 4536067000, "tax_provision": 913940000, "effective_tax_rate": null, "net_income": 3622127000, "net_income_continuing_ops": 3622127000, "net_income_to_common": 3622127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25338205, "short_term_investments": 705337459, "net_receivables": 1244235960, "inventory": 50532726, "other_current_assets": null, "total_current_assets": 2101605638, "net_ppe": null, "goodwill": 379650234, "intangible_assets": 2023791731, "goodwill_and_intangibles": 2403441965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7928703358, "total_assets": 10030308996, "short_term_debt": 561127600, "accounts_payable": 975224351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2017918064, "long_term_debt": 644908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436081984, "total_liabilities": 4454000049, "total_debt": 1206035600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12159162000, "total_equity": 5576308946, "shares_outstanding": 484203600, "operating_cash_flow": 7064726000, "stock_based_compensation": 3443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3853484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3713852000, "dividends_paid": 770139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2142804000, "free_cash_flow": 10918210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5527265000", "ebitda": "10656246000", "netIncome": "3622127000", "grossProfit": "9943463000", "depreciation": "None", "totalRevenue": "17377194000", "costOfRevenue": "7433731000", "interestIncome": "161521000", "incomeBeforeTax": "4536067000", "interestExpense": "991198000", "operatingIncome": "4514857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "913940000", "reportedCurrency": "BRL", "netInterestIncome": "17261000", "nonInterestIncome": "None", "operatingExpenses": "5474264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128981000", "sellingGeneralAndAdministrative": "959153000", "netIncomeFromContinuingOperations": "3622127000" }, "balance": { "goodwill": "379650234", "inventory": "50532726", "commonStock": "2452655679", "currentDebt": "None", "investments": "None", "totalAssets": "10030308996", "longTermDebt": "644908000", "shortTermDebt": "561127600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2023791731", "reportedCurrency": "BRL", "retainedEarnings": "12159162000", "totalLiabilities": "4454000049", "otherCurrentAssets": "76161284", "totalCurrentAssets": "2101605638", "currentLongTermDebt": "1384180000", "longTermInvestments": "3849000", "shortTermInvestments": "705337459", "currentNetReceivables": "1244235960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7928703358", "currentAccountsPayable": "975224351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17612164000", "shortLongTermDebtTotal": "2438650160", "totalShareholderEquity": "5576308946", "capitalLeaseObligations": "7780870000", "otherCurrentLiabilities": "257626342", "totalCurrentLiabilities": "2017918064", "otherNonCurrentLiabilities": "69005000", "totalNonCurrentLiabilities": "2436081984", "cashAndShortTermInvestments": "25338205", "commonStockSharesOutstanding": "484203600", "intangibleAssetsExcludingGoodwill": "2023791731", "cashAndCashEquivalentsAtCarryingValue": "25338205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4536067000", "profitLoss": "None", "dividendPayout": "770139000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-20219000", "operatingCashflow": "7064726000", "capitalExpenditures": "3853484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2142804000", "cashflowFromInvestment": "-3713852000", "stockBasedCompensation": "3443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 16981329000, "cost_of_revenue": 7701418000, "gross_profit": 9279911000, "ebit": 2301939000, "ebitda": 6256260000, "pretax_income": 1880190000, "tax_provision": -664911000, "net_income": 2545101000, "net_income_to_common": 2545101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075530000, "total_current_assets": 5998126000, "total_assets": 31957889000, "short_term_debt": 903776000, "long_term_debt": 964289000, "total_debt": 1868065000, "total_liabilities": 12163052000, "total_equity": 19794837000, "shares_outstanding": 484215000, "goodwill_and_intangibles": 10682004000 }, "cash_flow": { "operating_cash_flow": 6129387000, "capital_expenditure": 3831906000, "free_cash_flow": 9961293000, "dividends_paid": 588247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340325, "ticker_id": 3955, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2301939000", "ebitda": "6256260000", "netIncome": "2545101000", "grossProfit": "9279911000", "depreciation": "None", "totalRevenue": "16981329000", "costOfRevenue": "7701418000", "interestIncome": "199006000", "incomeBeforeTax": "1880190000", "interestExpense": "421749000", "operatingIncome": "2417523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-664911000", "reportedCurrency": "BRL", "netInterestIncome": "-538706000", "nonInterestIncome": "None", "operatingExpenses": "6904083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7701418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3954321000", "sellingGeneralAndAdministrative": "918424000", "netIncomeFromContinuingOperations": "2545101000" }, "balance": { "goodwill": "1527219000", "inventory": "183059000", "commonStock": "9866298000", "currentDebt": "None", "investments": "None", "totalAssets": "31957889000", "longTermDebt": "964289000", "shortTermDebt": "903776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9154785000", "reportedCurrency": "BRL", "retainedEarnings": "9524124000", "totalLiabilities": "12163052000", "otherCurrentAssets": "1382749000", "totalCurrentAssets": "5998126000", "currentLongTermDebt": "698728000", "longTermInvestments": "5229000", "shortTermInvestments": "784841000", "currentNetReceivables": "2861299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25959763000", "currentAccountsPayable": "4323374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11203622000", "shortLongTermDebtTotal": "3603091000", "totalShareholderEquity": "19794837000", "capitalLeaseObligations": "1940074000", "otherCurrentLiabilities": "657860000", "totalCurrentLiabilities": "7075379000", "otherNonCurrentLiabilities": "59267000", "totalNonCurrentLiabilities": "5087673000", "cashAndShortTermInvestments": "1075530000", "commonStockSharesOutstanding": "484215000", "intangibleAssetsExcludingGoodwill": "9154785000", "cashAndCashEquivalentsAtCarryingValue": "1075530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880190000", "profitLoss": "None", "dividendPayout": "588247000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-59274000", "operatingCashflow": "6129387000", "capitalExpenditures": "3831906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184155000", "cashflowFromInvestment": "-3830420000", "stockBasedCompensation": "-1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3954321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16981329000, "cost_of_revenue": 7701418000, "gross_profit": 9279911000, "research_and_development": null, "selling_general_admin": 918424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2301939000, "depreciation_amortisation": 3954321000, "ebitda": 6256260000, "interest_expense": 421749000, "interest_income": null, "other_non_operating": null, "pretax_income": 1880190000, "tax_provision": -664911000, "effective_tax_rate": null, "net_income": 2545101000, "net_income_continuing_ops": 2545101000, "net_income_to_common": 2545101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075530000, "short_term_investments": 784841000, "net_receivables": 2861299000, "inventory": 183059000, "other_current_assets": null, "total_current_assets": 5998126000, "net_ppe": null, "goodwill": 1527219000, "intangible_assets": 9154785000, "goodwill_and_intangibles": 10682004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25959763000, "total_assets": 31957889000, "short_term_debt": 903776000, "accounts_payable": 4323374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7075379000, "long_term_debt": 964289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5087673000, "total_liabilities": 12163052000, "total_debt": 1868065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9524124000, "total_equity": 19794837000, "shares_outstanding": 484215000, "operating_cash_flow": 6129387000, "stock_based_compensation": -1424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3831906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3830420000, "dividends_paid": 588247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4184155000, "free_cash_flow": 9961293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2301939000", "ebitda": "6256260000", "netIncome": "2545101000", "grossProfit": "9279911000", "depreciation": "None", "totalRevenue": "16981329000", "costOfRevenue": "7701418000", "interestIncome": "199006000", "incomeBeforeTax": "1880190000", "interestExpense": "421749000", "operatingIncome": "2417523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-664911000", "reportedCurrency": "BRL", "netInterestIncome": "-538706000", "nonInterestIncome": "None", "operatingExpenses": "6904083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7701418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3954321000", "sellingGeneralAndAdministrative": "918424000", "netIncomeFromContinuingOperations": "2545101000" }, "balance": { "goodwill": "1527219000", "inventory": "183059000", "commonStock": "9866298000", "currentDebt": "None", "investments": "None", "totalAssets": "31957889000", "longTermDebt": "964289000", "shortTermDebt": "903776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9154785000", "reportedCurrency": "BRL", "retainedEarnings": "9524124000", "totalLiabilities": "12163052000", "otherCurrentAssets": "1382749000", "totalCurrentAssets": "5998126000", "currentLongTermDebt": "698728000", "longTermInvestments": "5229000", "shortTermInvestments": "784841000", "currentNetReceivables": "2861299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25959763000", "currentAccountsPayable": "4323374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11203622000", "shortLongTermDebtTotal": "3603091000", "totalShareholderEquity": "19794837000", "capitalLeaseObligations": "1940074000", "otherCurrentLiabilities": "657860000", "totalCurrentLiabilities": "7075379000", "otherNonCurrentLiabilities": "59267000", "totalNonCurrentLiabilities": "5087673000", "cashAndShortTermInvestments": "1075530000", "commonStockSharesOutstanding": "484215000", "intangibleAssetsExcludingGoodwill": "9154785000", "cashAndCashEquivalentsAtCarryingValue": "1075530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880190000", "profitLoss": "None", "dividendPayout": "588247000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-59274000", "operatingCashflow": "6129387000", "capitalExpenditures": "3831906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184155000", "cashflowFromInvestment": "-3830420000", "stockBasedCompensation": "-1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3954321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6806150000, "cost_of_revenue": 3242018000, "gross_profit": 3564132000, "ebit": 1624445000, "ebitda": 3363087000, "pretax_income": 984660000, "tax_provision": 167567000, "net_income": 817093000, "net_income_to_common": 817093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4021768000, "total_current_assets": 14085989000, "total_assets": 57796095000, "short_term_debt": 2623233000, "long_term_debt": 1853111000, "total_debt": 4476344000, "total_liabilities": 33375971000, "total_equity": 24420124000, "shares_outstanding": 477856400, "goodwill_and_intangibles": 14747093000 }, "cash_flow": { "operating_cash_flow": 2666012000, "capital_expenditure": 1353901000, "free_cash_flow": 4019913000, "dividends_paid": 478153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340288, "ticker_id": 3955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1624445000", "ebitda": "3363087000", "netIncome": "817093000", "grossProfit": "3564132000", "depreciation": "None", "totalRevenue": "6806150000", "costOfRevenue": "3242018000", "interestIncome": "220598000", "incomeBeforeTax": "984660000", "interestExpense": "639785000", "operatingIncome": "1573994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167567000", "reportedCurrency": "BRL", "netInterestIncome": "-548536000", "nonInterestIncome": "None", "operatingExpenses": "1990138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738642000", "sellingGeneralAndAdministrative": "623517000", "netIncomeFromContinuingOperations": "817093000" }, "balance": { "goodwill": "3241325000", "inventory": "387484000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "57796095000", "longTermDebt": "1853111000", "shortTermDebt": "2623233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11505768000", "reportedCurrency": "BRL", "retainedEarnings": "427093000", "totalLiabilities": "33375971000", "otherCurrentAssets": "1465272000", "totalCurrentAssets": "14085989000", "currentLongTermDebt": "978887000", "longTermInvestments": "1769356000", "shortTermInvestments": "1849550000", "currentNetReceivables": "6361915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43710106000", "currentAccountsPayable": "5178909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16739472000", "totalShareholderEquity": "24420124000", "capitalLeaseObligations": "13907474000", "otherCurrentLiabilities": "2095224000", "totalCurrentLiabilities": "15381120000", "otherNonCurrentLiabilities": "89570000", "totalNonCurrentLiabilities": "17994851000", "cashAndShortTermInvestments": "4021768000", "commonStockSharesOutstanding": "477856400", "intangibleAssetsExcludingGoodwill": "11505768000", "cashAndCashEquivalentsAtCarryingValue": "4021768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984660000", "profitLoss": "None", "dividendPayout": "478153000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-30280000", "operatingCashflow": "2666012000", "capitalExpenditures": "1353901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349976000", "cashflowFromInvestment": "-904592000", "stockBasedCompensation": "4179999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6806150000, "cost_of_revenue": 3242018000, "gross_profit": 3564132000, "research_and_development": null, "selling_general_admin": 623517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1624445000, "depreciation_amortisation": 1738642000, "ebitda": 3363087000, "interest_expense": 639785000, "interest_income": null, "other_non_operating": null, "pretax_income": 984660000, "tax_provision": 167567000, "effective_tax_rate": null, "net_income": 817093000, "net_income_continuing_ops": 817093000, "net_income_to_common": 817093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4021768000, "short_term_investments": 1849550000, "net_receivables": 6361915000, "inventory": 387484000, "other_current_assets": null, "total_current_assets": 14085989000, "net_ppe": null, "goodwill": 3241325000, "intangible_assets": 11505768000, "goodwill_and_intangibles": 14747093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43710106000, "total_assets": 57796095000, "short_term_debt": 2623233000, "accounts_payable": 5178909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15381120000, "long_term_debt": 1853111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17994851000, "total_liabilities": 33375971000, "total_debt": 4476344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427093000, "total_equity": 24420124000, "shares_outstanding": 477856400, "operating_cash_flow": 2666012000, "stock_based_compensation": 4179999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -904592000, "dividends_paid": 478153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1349976000, "free_cash_flow": 4019913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1624445000", "ebitda": "3363087000", "netIncome": "817093000", "grossProfit": "3564132000", "depreciation": "None", "totalRevenue": "6806150000", "costOfRevenue": "3242018000", "interestIncome": "220598000", "incomeBeforeTax": "984660000", "interestExpense": "639785000", "operatingIncome": "1573994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167567000", "reportedCurrency": "BRL", "netInterestIncome": "-548536000", "nonInterestIncome": "None", "operatingExpenses": "1990138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738642000", "sellingGeneralAndAdministrative": "623517000", "netIncomeFromContinuingOperations": "817093000" }, "balance": { "goodwill": "3241325000", "inventory": "387484000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "57796095000", "longTermDebt": "1853111000", "shortTermDebt": "2623233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11505768000", "reportedCurrency": "BRL", "retainedEarnings": "427093000", "totalLiabilities": "33375971000", "otherCurrentAssets": "1465272000", "totalCurrentAssets": "14085989000", "currentLongTermDebt": "978887000", "longTermInvestments": "1769356000", "shortTermInvestments": "1849550000", "currentNetReceivables": "6361915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43710106000", "currentAccountsPayable": "5178909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16739472000", "totalShareholderEquity": "24420124000", "capitalLeaseObligations": "13907474000", "otherCurrentLiabilities": "2095224000", "totalCurrentLiabilities": "15381120000", "otherNonCurrentLiabilities": "89570000", "totalNonCurrentLiabilities": "17994851000", "cashAndShortTermInvestments": "4021768000", "commonStockSharesOutstanding": "477856400", "intangibleAssetsExcludingGoodwill": "11505768000", "cashAndCashEquivalentsAtCarryingValue": "4021768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984660000", "profitLoss": "None", "dividendPayout": "478153000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-30280000", "operatingCashflow": "2666012000", "capitalExpenditures": "1353901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349976000", "cashflowFromInvestment": "-904592000", "stockBasedCompensation": "4179999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6920160000, "cost_of_revenue": 3069807000, "gross_profit": 3850353000, "ebit": 1906174000, "ebitda": 2996063000, "pretax_income": 1471850000, "tax_provision": 140580000, "net_income": 1331270000, "net_income_to_common": 1331270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85830000, "total_current_assets": 13464205000, "total_assets": 56939179000, "short_term_debt": 2628525000, "long_term_debt": 1853097000, "total_debt": 4481622000, "total_liabilities": 32961788000, "total_equity": 23977391000, "shares_outstanding": 479500200, "goodwill_and_intangibles": 14492542000 }, "cash_flow": { "operating_cash_flow": 4270509000, "capital_expenditure": 1346516000, "free_cash_flow": 5617025000, "dividends_paid": 3625595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340289, "ticker_id": 3955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906174000", "ebitda": "2996063000", "netIncome": "1331270000", "grossProfit": "3850353000", "depreciation": "None", "totalRevenue": "6920160000", "costOfRevenue": "3069807000", "interestIncome": "265250000", "incomeBeforeTax": "1471850000", "interestExpense": "560157000", "operatingIncome": "1911885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "140580000", "reportedCurrency": "BRL", "netInterestIncome": "-365648000", "nonInterestIncome": "None", "operatingExpenses": "1938468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089889000", "sellingGeneralAndAdministrative": "462549000", "netIncomeFromContinuingOperations": "1331270000" }, "balance": { "goodwill": "3112169000", "inventory": "357204000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56939179000", "longTermDebt": "1853097000", "shortTermDebt": "2628525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11380373000", "reportedCurrency": "BRL", "retainedEarnings": "10192763000", "totalLiabilities": "32961788000", "otherCurrentAssets": "2286486000", "totalCurrentAssets": "13464205000", "currentLongTermDebt": "925626000", "longTermInvestments": "1800934000", "shortTermInvestments": "5795857000", "currentNetReceivables": "4935875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43474974000", "currentAccountsPayable": "5138780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28591204000", "totalShareholderEquity": "23977391000", "capitalLeaseObligations": "13764868000", "otherCurrentLiabilities": "7433863000", "totalCurrentLiabilities": "15201168000", "otherNonCurrentLiabilities": "28631000", "totalNonCurrentLiabilities": "17760620000", "cashAndShortTermInvestments": "85830000", "commonStockSharesOutstanding": "479500200", "intangibleAssetsExcludingGoodwill": "11380373000", "cashAndCashEquivalentsAtCarryingValue": "85830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331270000", "profitLoss": "None", "dividendPayout": "3625595000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3759000", "operatingCashflow": "4270509000", "capitalExpenditures": "1346516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4149693000", "cashflowFromInvestment": "-184027000", "stockBasedCompensation": "4179999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777140999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6920160000, "cost_of_revenue": 3069807000, "gross_profit": 3850353000, "research_and_development": null, "selling_general_admin": 462549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906174000, "depreciation_amortisation": 1089889000, "ebitda": 2996063000, "interest_expense": 560157000, "interest_income": null, "other_non_operating": null, "pretax_income": 1471850000, "tax_provision": 140580000, "effective_tax_rate": null, "net_income": 1331270000, "net_income_continuing_ops": 1331270000, "net_income_to_common": 1331270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85830000, "short_term_investments": 5795857000, "net_receivables": 4935875000, "inventory": 357204000, "other_current_assets": null, "total_current_assets": 13464205000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11380373000, "goodwill_and_intangibles": 14492542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43474974000, "total_assets": 56939179000, "short_term_debt": 2628525000, "accounts_payable": 5138780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15201168000, "long_term_debt": 1853097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17760620000, "total_liabilities": 32961788000, "total_debt": 4481622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10192763000, "total_equity": 23977391000, "shares_outstanding": 479500200, "operating_cash_flow": 4270509000, "stock_based_compensation": 4179999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184027000, "dividends_paid": 3625595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4149693000, "free_cash_flow": 5617025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906174000", "ebitda": "2996063000", "netIncome": "1331270000", "grossProfit": "3850353000", "depreciation": "None", "totalRevenue": "6920160000", "costOfRevenue": "3069807000", "interestIncome": "265250000", "incomeBeforeTax": "1471850000", "interestExpense": "560157000", "operatingIncome": "1911885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "140580000", "reportedCurrency": "BRL", "netInterestIncome": "-365648000", "nonInterestIncome": "None", "operatingExpenses": "1938468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089889000", "sellingGeneralAndAdministrative": "462549000", "netIncomeFromContinuingOperations": "1331270000" }, "balance": { "goodwill": "3112169000", "inventory": "357204000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56939179000", "longTermDebt": "1853097000", "shortTermDebt": "2628525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11380373000", "reportedCurrency": "BRL", "retainedEarnings": "10192763000", "totalLiabilities": "32961788000", "otherCurrentAssets": "2286486000", "totalCurrentAssets": "13464205000", "currentLongTermDebt": "925626000", "longTermInvestments": "1800934000", "shortTermInvestments": "5795857000", "currentNetReceivables": "4935875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43474974000", "currentAccountsPayable": "5138780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28591204000", "totalShareholderEquity": "23977391000", "capitalLeaseObligations": "13764868000", "otherCurrentLiabilities": "7433863000", "totalCurrentLiabilities": "15201168000", "otherNonCurrentLiabilities": "28631000", "totalNonCurrentLiabilities": "17760620000", "cashAndShortTermInvestments": "85830000", "commonStockSharesOutstanding": "479500200", "intangibleAssetsExcludingGoodwill": "11380373000", "cashAndCashEquivalentsAtCarryingValue": "85830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331270000", "profitLoss": "None", "dividendPayout": "3625595000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3759000", "operatingCashflow": "4270509000", "capitalExpenditures": "1346516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4149693000", "cashflowFromInvestment": "-184027000", "stockBasedCompensation": "4179999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777140999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6710987000, "cost_of_revenue": 3025654000, "gross_profit": 3685333000, "ebit": 2045084000, "ebitda": 3823728000, "pretax_income": 1220691000, "tax_provision": 12986000, "net_income": 1207705000, "net_income_to_common": 1207705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3673535000, "total_current_assets": 14085946000, "total_assets": 57371375000, "short_term_debt": 2560862000, "long_term_debt": 1899755000, "total_debt": 4460617000, "total_liabilities": 32158148000, "total_equity": 25213227000, "shares_outstanding": 483082000, "goodwill_and_intangibles": 14516596000 }, "cash_flow": { "operating_cash_flow": 3702926000, "capital_expenditure": 973881000, "free_cash_flow": 4676807000, "dividends_paid": 108119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340291, "ticker_id": 3955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2045084000", "ebitda": "3823728000", "netIncome": "1207705000", "grossProfit": "3685333000", "depreciation": "None", "totalRevenue": "6710987000", "costOfRevenue": "3025654000", "interestIncome": "361733000", "incomeBeforeTax": "1220691000", "interestExpense": "824393000", "operatingIncome": "1665209000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12986000", "reportedCurrency": "BRL", "netInterestIncome": "-462660000", "nonInterestIncome": "None", "operatingExpenses": "2020124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778644000", "sellingGeneralAndAdministrative": "424542000", "netIncomeFromContinuingOperations": "1207705000" }, "balance": { "goodwill": "3112169000", "inventory": "353445000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "57371375000", "longTermDebt": "1899755000", "shortTermDebt": "2560862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11404427000", "reportedCurrency": "BRL", "retainedEarnings": "1680714000", "totalLiabilities": "32158148000", "otherCurrentAssets": "1101133000", "totalCurrentAssets": "14085946000", "currentLongTermDebt": "955228000", "longTermInvestments": "1809592000", "shortTermInvestments": "2855092000", "currentNetReceivables": "6102741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43285429000", "currentAccountsPayable": "4221154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16360165000", "totalShareholderEquity": "25213227000", "capitalLeaseObligations": "13505182000", "otherCurrentLiabilities": "7637841000", "totalCurrentLiabilities": "14678541000", "otherNonCurrentLiabilities": "427342000", "totalNonCurrentLiabilities": "17479607000", "cashAndShortTermInvestments": "3673535000", "commonStockSharesOutstanding": "483082000", "intangibleAssetsExcludingGoodwill": "11404427000", "cashAndCashEquivalentsAtCarryingValue": "3673535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207705000", "profitLoss": "None", "dividendPayout": "108119000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "4784000", "operatingCashflow": "3702926000", "capitalExpenditures": "973881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1780626000", "cashflowFromInvestment": "-1243382000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6710987000, "cost_of_revenue": 3025654000, "gross_profit": 3685333000, "research_and_development": null, "selling_general_admin": 424542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2045084000, "depreciation_amortisation": 1778644000, "ebitda": 3823728000, "interest_expense": 824393000, "interest_income": null, "other_non_operating": null, "pretax_income": 1220691000, "tax_provision": 12986000, "effective_tax_rate": null, "net_income": 1207705000, "net_income_continuing_ops": 1207705000, "net_income_to_common": 1207705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3673535000, "short_term_investments": 2855092000, "net_receivables": 6102741000, "inventory": 353445000, "other_current_assets": null, "total_current_assets": 14085946000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11404427000, "goodwill_and_intangibles": 14516596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43285429000, "total_assets": 57371375000, "short_term_debt": 2560862000, "accounts_payable": 4221154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14678541000, "long_term_debt": 1899755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17479607000, "total_liabilities": 32158148000, "total_debt": 4460617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680714000, "total_equity": 25213227000, "shares_outstanding": 483082000, "operating_cash_flow": 3702926000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1243382000, "dividends_paid": 108119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1780626000, "free_cash_flow": 4676807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2045084000", "ebitda": "3823728000", "netIncome": "1207705000", "grossProfit": "3685333000", "depreciation": "None", "totalRevenue": "6710987000", "costOfRevenue": "3025654000", "interestIncome": "361733000", "incomeBeforeTax": "1220691000", "interestExpense": "824393000", "operatingIncome": "1665209000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12986000", "reportedCurrency": "BRL", "netInterestIncome": "-462660000", "nonInterestIncome": "None", "operatingExpenses": "2020124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778644000", "sellingGeneralAndAdministrative": "424542000", "netIncomeFromContinuingOperations": "1207705000" }, "balance": { "goodwill": "3112169000", "inventory": "353445000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "57371375000", "longTermDebt": "1899755000", "shortTermDebt": "2560862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11404427000", "reportedCurrency": "BRL", "retainedEarnings": "1680714000", "totalLiabilities": "32158148000", "otherCurrentAssets": "1101133000", "totalCurrentAssets": "14085946000", "currentLongTermDebt": "955228000", "longTermInvestments": "1809592000", "shortTermInvestments": "2855092000", "currentNetReceivables": "6102741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43285429000", "currentAccountsPayable": "4221154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16360165000", "totalShareholderEquity": "25213227000", "capitalLeaseObligations": "13505182000", "otherCurrentLiabilities": "7637841000", "totalCurrentLiabilities": "14678541000", "otherNonCurrentLiabilities": "427342000", "totalNonCurrentLiabilities": "17479607000", "cashAndShortTermInvestments": "3673535000", "commonStockSharesOutstanding": "483082000", "intangibleAssetsExcludingGoodwill": "11404427000", "cashAndCashEquivalentsAtCarryingValue": "3673535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207705000", "profitLoss": "None", "dividendPayout": "108119000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "4784000", "operatingCashflow": "3702926000", "capitalExpenditures": "973881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1780626000", "cashflowFromInvestment": "-1243382000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6599933000, "cost_of_revenue": 3087121000, "gross_profit": 3512812000, "ebit": 1962934000, "ebitda": 3738920000, "pretax_income": 1173798000, "tax_provision": 198412000, "net_income": 975386000, "net_income_to_common": 975386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2994617000, "total_current_assets": 13455115000, "total_assets": 56954895000, "short_term_debt": 2548156000, "long_term_debt": 1955459000, "total_debt": 4503615000, "total_liabilities": 31829409000, "total_equity": 25125486000, "shares_outstanding": 484054820, "goodwill_and_intangibles": 14632769000 }, "cash_flow": { "operating_cash_flow": 2970682000, "capital_expenditure": 881976000, "free_cash_flow": 3852658000, "dividends_paid": 956325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340292, "ticker_id": 3955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1962934000", "ebitda": "3738920000", "netIncome": "975386000", "grossProfit": "3512812000", "depreciation": "None", "totalRevenue": "6599933000", "costOfRevenue": "3087121000", "interestIncome": "466422000", "incomeBeforeTax": "1173798000", "interestExpense": "789136000", "operatingIncome": "1548515000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198412000", "reportedCurrency": "BRL", "netInterestIncome": "-322714000", "nonInterestIncome": "None", "operatingExpenses": "1964297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3087121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775986000", "sellingGeneralAndAdministrative": "430727000", "netIncomeFromContinuingOperations": "975386000" }, "balance": { "goodwill": "3112169000", "inventory": "358229000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56954895000", "longTermDebt": "1955459000", "shortTermDebt": "2548156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11520600000", "reportedCurrency": "BRL", "retainedEarnings": "1273008000", "totalLiabilities": "31829409000", "otherCurrentAssets": "1273106000", "totalCurrentAssets": "13455115000", "currentLongTermDebt": "950797000", "longTermInvestments": "1845615000", "shortTermInvestments": "2479140000", "currentNetReceivables": "6350023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43499780000", "currentAccountsPayable": "4522549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16223410000", "totalShareholderEquity": "25125486000", "capitalLeaseObligations": "13317154000", "otherCurrentLiabilities": "3149272000", "totalCurrentLiabilities": "14857968000", "otherNonCurrentLiabilities": "56541000", "totalNonCurrentLiabilities": "16971441000", "cashAndShortTermInvestments": "2994617000", "commonStockSharesOutstanding": "484054820", "intangibleAssetsExcludingGoodwill": "11520600000", "cashAndCashEquivalentsAtCarryingValue": "2994617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173798000", "profitLoss": "None", "dividendPayout": "956325000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-28692000", "operatingCashflow": "2970682000", "capitalExpenditures": "881976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015815000", "cashflowFromInvestment": "-800618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "956325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6599933000, "cost_of_revenue": 3087121000, "gross_profit": 3512812000, "research_and_development": null, "selling_general_admin": 430727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1962934000, "depreciation_amortisation": 1775986000, "ebitda": 3738920000, "interest_expense": 789136000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173798000, "tax_provision": 198412000, "effective_tax_rate": null, "net_income": 975386000, "net_income_continuing_ops": 975386000, "net_income_to_common": 975386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2994617000, "short_term_investments": 2479140000, "net_receivables": 6350023000, "inventory": 358229000, "other_current_assets": null, "total_current_assets": 13455115000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11520600000, "goodwill_and_intangibles": 14632769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43499780000, "total_assets": 56954895000, "short_term_debt": 2548156000, "accounts_payable": 4522549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14857968000, "long_term_debt": 1955459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16971441000, "total_liabilities": 31829409000, "total_debt": 4503615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1273008000, "total_equity": 25125486000, "shares_outstanding": 484054820, "operating_cash_flow": 2970682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800618000, "dividends_paid": 956325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2015815000, "free_cash_flow": 3852658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1962934000", "ebitda": "3738920000", "netIncome": "975386000", "grossProfit": "3512812000", "depreciation": "None", "totalRevenue": "6599933000", "costOfRevenue": "3087121000", "interestIncome": "466422000", "incomeBeforeTax": "1173798000", "interestExpense": "789136000", "operatingIncome": "1548515000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198412000", "reportedCurrency": "BRL", "netInterestIncome": "-322714000", "nonInterestIncome": "None", "operatingExpenses": "1964297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3087121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775986000", "sellingGeneralAndAdministrative": "430727000", "netIncomeFromContinuingOperations": "975386000" }, "balance": { "goodwill": "3112169000", "inventory": "358229000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56954895000", "longTermDebt": "1955459000", "shortTermDebt": "2548156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11520600000", "reportedCurrency": "BRL", "retainedEarnings": "1273008000", "totalLiabilities": "31829409000", "otherCurrentAssets": "1273106000", "totalCurrentAssets": "13455115000", "currentLongTermDebt": "950797000", "longTermInvestments": "1845615000", "shortTermInvestments": "2479140000", "currentNetReceivables": "6350023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43499780000", "currentAccountsPayable": "4522549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16223410000", "totalShareholderEquity": "25125486000", "capitalLeaseObligations": "13317154000", "otherCurrentLiabilities": "3149272000", "totalCurrentLiabilities": "14857968000", "otherNonCurrentLiabilities": "56541000", "totalNonCurrentLiabilities": "16971441000", "cashAndShortTermInvestments": "2994617000", "commonStockSharesOutstanding": "484054820", "intangibleAssetsExcludingGoodwill": "11520600000", "cashAndCashEquivalentsAtCarryingValue": "2994617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173798000", "profitLoss": "None", "dividendPayout": "956325000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-28692000", "operatingCashflow": "2970682000", "capitalExpenditures": "881976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015815000", "cashflowFromInvestment": "-800618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "956325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6393641000, "cost_of_revenue": 3084002000, "gross_profit": 3309639000, "ebit": 1326602000, "ebitda": 3072518000, "pretax_income": 693672000, "tax_provision": -103950000, "net_income": 797622000, "net_income_to_common": 797622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2840368000, "total_current_assets": 12963011000, "total_assets": 56458894000, "short_term_debt": 1916086000, "long_term_debt": 2669328000, "total_debt": 4585414000, "total_liabilities": 32003347000, "total_equity": 24455547000, "shares_outstanding": 484168600, "goodwill_and_intangibles": 14818872000 }, "cash_flow": { "operating_cash_flow": 2495952000, "capital_expenditure": 1339122000, "free_cash_flow": 3835074000, "dividends_paid": 670044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340293, "ticker_id": 3955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1326602000", "ebitda": "3072518000", "netIncome": "797622000", "grossProfit": "3309639000", "depreciation": "None", "totalRevenue": "6393641000", "costOfRevenue": "3084002000", "interestIncome": "271044000", "incomeBeforeTax": "693672000", "interestExpense": "632930000", "operatingIncome": "1292138000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-103950000", "reportedCurrency": "BRL", "netInterestIncome": "-361147000", "nonInterestIncome": "None", "operatingExpenses": "2017501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745916000", "sellingGeneralAndAdministrative": "606179000", "netIncomeFromContinuingOperations": "797622000" }, "balance": { "goodwill": "3112169000", "inventory": "329537000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56458894000", "longTermDebt": "2669328000", "shortTermDebt": "1916086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11706703000", "reportedCurrency": "BRL", "retainedEarnings": "597622000", "totalLiabilities": "32003347000", "otherCurrentAssets": "1262626000", "totalCurrentAssets": "12963011000", "currentLongTermDebt": "338673000", "longTermInvestments": "1810079000", "shortTermInvestments": "2486705000", "currentNetReceivables": "6043775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43495883000", "currentAccountsPayable": "4532861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15795062000", "totalShareholderEquity": "24455547000", "capitalLeaseObligations": "12787061000", "otherCurrentLiabilities": "3886370000", "totalCurrentLiabilities": "14733859000", "otherNonCurrentLiabilities": "87362000", "totalNonCurrentLiabilities": "17269488000", "cashAndShortTermInvestments": "2840368000", "commonStockSharesOutstanding": "484168600", "intangibleAssetsExcludingGoodwill": "11706703000", "cashAndCashEquivalentsAtCarryingValue": "2840368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693672000", "profitLoss": "None", "dividendPayout": "670044000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-36008000", "operatingCashflow": "2495952000", "capitalExpenditures": "1339122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1581733000", "cashflowFromInvestment": "-1332594000", "stockBasedCompensation": "-827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6393641000, "cost_of_revenue": 3084002000, "gross_profit": 3309639000, "research_and_development": null, "selling_general_admin": 606179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326602000, "depreciation_amortisation": 1745916000, "ebitda": 3072518000, "interest_expense": 632930000, "interest_income": null, "other_non_operating": null, "pretax_income": 693672000, "tax_provision": -103950000, "effective_tax_rate": null, "net_income": 797622000, "net_income_continuing_ops": 797622000, "net_income_to_common": 797622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2840368000, "short_term_investments": 2486705000, "net_receivables": 6043775000, "inventory": 329537000, "other_current_assets": null, "total_current_assets": 12963011000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11706703000, "goodwill_and_intangibles": 14818872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43495883000, "total_assets": 56458894000, "short_term_debt": 1916086000, "accounts_payable": 4532861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14733859000, "long_term_debt": 2669328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17269488000, "total_liabilities": 32003347000, "total_debt": 4585414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597622000, "total_equity": 24455547000, "shares_outstanding": 484168600, "operating_cash_flow": 2495952000, "stock_based_compensation": -827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1339122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332594000, "dividends_paid": 670044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1581733000, "free_cash_flow": 3835074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1326602000", "ebitda": "3072518000", "netIncome": "797622000", "grossProfit": "3309639000", "depreciation": "None", "totalRevenue": "6393641000", "costOfRevenue": "3084002000", "interestIncome": "271044000", "incomeBeforeTax": "693672000", "interestExpense": "632930000", "operatingIncome": "1292138000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-103950000", "reportedCurrency": "BRL", "netInterestIncome": "-361147000", "nonInterestIncome": "None", "operatingExpenses": "2017501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745916000", "sellingGeneralAndAdministrative": "606179000", "netIncomeFromContinuingOperations": "797622000" }, "balance": { "goodwill": "3112169000", "inventory": "329537000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56458894000", "longTermDebt": "2669328000", "shortTermDebt": "1916086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11706703000", "reportedCurrency": "BRL", "retainedEarnings": "597622000", "totalLiabilities": "32003347000", "otherCurrentAssets": "1262626000", "totalCurrentAssets": "12963011000", "currentLongTermDebt": "338673000", "longTermInvestments": "1810079000", "shortTermInvestments": "2486705000", "currentNetReceivables": "6043775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43495883000", "currentAccountsPayable": "4532861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15795062000", "totalShareholderEquity": "24455547000", "capitalLeaseObligations": "12787061000", "otherCurrentLiabilities": "3886370000", "totalCurrentLiabilities": "14733859000", "otherNonCurrentLiabilities": "87362000", "totalNonCurrentLiabilities": "17269488000", "cashAndShortTermInvestments": "2840368000", "commonStockSharesOutstanding": "484168600", "intangibleAssetsExcludingGoodwill": "11706703000", "cashAndCashEquivalentsAtCarryingValue": "2840368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693672000", "profitLoss": "None", "dividendPayout": "670044000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-36008000", "operatingCashflow": "2495952000", "capitalExpenditures": "1339122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1581733000", "cashflowFromInvestment": "-1332594000", "stockBasedCompensation": "-827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6630918000, "cost_of_revenue": 3065629000, "gross_profit": 3565289000, "ebit": 1665777000, "ebitda": 2732489000, "pretax_income": 1138389000, "tax_provision": 90177000, "net_income": 1048212000, "net_income_to_common": 1048212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258743000, "total_current_assets": 12662929000, "total_assets": 56327311000, "short_term_debt": 1978051000, "long_term_debt": 2687148000, "total_debt": 4665199000, "total_liabilities": 29922675000, "total_equity": 26404636000, "shares_outstanding": 2419953000, "goodwill_and_intangibles": 14750527000 }, "cash_flow": { "operating_cash_flow": 4521373000, "capital_expenditure": 1374519000, "free_cash_flow": 5895892000, "dividends_paid": 1368318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340294, "ticker_id": 3955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1665777000", "ebitda": "2732489000", "netIncome": "1048212000", "grossProfit": "3565289000", "depreciation": "None", "totalRevenue": "6630918000", "costOfRevenue": "3065629000", "interestIncome": "217081000", "incomeBeforeTax": "1138389000", "interestExpense": "607775000", "operatingIncome": "1650622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "90177000", "reportedCurrency": "BRL", "netInterestIncome": "-495936000", "nonInterestIncome": "None", "operatingExpenses": "1914667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066712000", "sellingGeneralAndAdministrative": "478238000", "netIncomeFromContinuingOperations": "1048212000" }, "balance": { "goodwill": "3112169000", "inventory": "293529000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56327311000", "longTermDebt": "2687148000", "shortTermDebt": "1978051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11638358000", "reportedCurrency": "BRL", "retainedEarnings": "12559460000", "totalLiabilities": "29922675000", "otherCurrentAssets": "1964564000", "totalCurrentAssets": "12662929000", "currentLongTermDebt": "348353000", "longTermInvestments": "1934196000", "shortTermInvestments": "2434441000", "currentNetReceivables": "4711652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664382000", "currentAccountsPayable": "4986912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15611347000", "totalShareholderEquity": "26404636000", "capitalLeaseObligations": "12575846000", "otherCurrentLiabilities": "5862285000", "totalCurrentLiabilities": "12827248000", "otherNonCurrentLiabilities": "116218000", "totalNonCurrentLiabilities": "17095427000", "cashAndShortTermInvestments": "3258743000", "commonStockSharesOutstanding": "2419953000", "intangibleAssetsExcludingGoodwill": "11638358000", "cashAndCashEquivalentsAtCarryingValue": "3258743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048212000", "profitLoss": "None", "dividendPayout": "1368318000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "88727000", "operatingCashflow": "4521373000", "capitalExpenditures": "1374519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6630918000, "cost_of_revenue": 3065629000, "gross_profit": 3565289000, "research_and_development": null, "selling_general_admin": 478238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665777000, "depreciation_amortisation": 1066712000, "ebitda": 2732489000, "interest_expense": 607775000, "interest_income": null, "other_non_operating": null, "pretax_income": 1138389000, "tax_provision": 90177000, "effective_tax_rate": null, "net_income": 1048212000, "net_income_continuing_ops": 1048212000, "net_income_to_common": 1048212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258743000, "short_term_investments": 2434441000, "net_receivables": 4711652000, "inventory": 293529000, "other_current_assets": null, "total_current_assets": 12662929000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11638358000, "goodwill_and_intangibles": 14750527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43664382000, "total_assets": 56327311000, "short_term_debt": 1978051000, "accounts_payable": 4986912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12827248000, "long_term_debt": 2687148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17095427000, "total_liabilities": 29922675000, "total_debt": 4665199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12559460000, "total_equity": 26404636000, "shares_outstanding": 2419953000, "operating_cash_flow": 4521373000, "stock_based_compensation": -827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1374519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1368318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1852446000, "free_cash_flow": 5895892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1665777000", "ebitda": "2732489000", "netIncome": "1048212000", "grossProfit": "3565289000", "depreciation": "None", "totalRevenue": "6630918000", "costOfRevenue": "3065629000", "interestIncome": "217081000", "incomeBeforeTax": "1138389000", "interestExpense": "607775000", "operatingIncome": "1650622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "90177000", "reportedCurrency": "BRL", "netInterestIncome": "-495936000", "nonInterestIncome": "None", "operatingExpenses": "1914667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066712000", "sellingGeneralAndAdministrative": "478238000", "netIncomeFromContinuingOperations": "1048212000" }, "balance": { "goodwill": "3112169000", "inventory": "293529000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "56327311000", "longTermDebt": "2687148000", "shortTermDebt": "1978051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11638358000", "reportedCurrency": "BRL", "retainedEarnings": "12559460000", "totalLiabilities": "29922675000", "otherCurrentAssets": "1964564000", "totalCurrentAssets": "12662929000", "currentLongTermDebt": "348353000", "longTermInvestments": "1934196000", "shortTermInvestments": "2434441000", "currentNetReceivables": "4711652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664382000", "currentAccountsPayable": "4986912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15611347000", "totalShareholderEquity": "26404636000", "capitalLeaseObligations": "12575846000", "otherCurrentLiabilities": "5862285000", "totalCurrentLiabilities": "12827248000", "otherNonCurrentLiabilities": "116218000", "totalNonCurrentLiabilities": "17095427000", "cashAndShortTermInvestments": "3258743000", "commonStockSharesOutstanding": "2419953000", "intangibleAssetsExcludingGoodwill": "11638358000", "cashAndCashEquivalentsAtCarryingValue": "3258743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048212000", "profitLoss": "None", "dividendPayout": "1368318000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "88727000", "operatingCashflow": "4521373000", "capitalExpenditures": "1374519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6418943000, "cost_of_revenue": 3157833000, "gross_profit": 3261110000, "ebit": 1632572000, "ebitda": 3422933000, "pretax_income": 986404000, "tax_provision": 166847000, "net_income": 805026000, "net_income_to_common": 805026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2287330000, "total_current_assets": 11251213000, "total_assets": 54535904000, "short_term_debt": 2203986000, "long_term_debt": 2732053000, "total_debt": 4936039000, "total_liabilities": 28558652000, "total_equity": 25977252000, "shares_outstanding": 484082127, "goodwill_and_intangibles": 14921872000 }, "cash_flow": { "operating_cash_flow": 3477976000, "capital_expenditure": 896359000, "free_cash_flow": 4374335000, "dividends_paid": 725073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340296, "ticker_id": 3955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1632572000", "ebitda": "3422933000", "netIncome": "805026000", "grossProfit": "3261110000", "depreciation": "None", "totalRevenue": "6418943000", "costOfRevenue": "3157833000", "interestIncome": "206888000", "incomeBeforeTax": "986404000", "interestExpense": "537490000", "operatingIncome": "1474751000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166847000", "reportedCurrency": "BRL", "netInterestIncome": "-453811000", "nonInterestIncome": "None", "operatingExpenses": "1786359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790361000", "sellingGeneralAndAdministrative": "430763000", "netIncomeFromContinuingOperations": "805026000" }, "balance": { "goodwill": "3112169000", "inventory": "382256000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54535904000", "longTermDebt": "2732053000", "shortTermDebt": "2203986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11809703000", "reportedCurrency": "BRL", "retainedEarnings": "1305669000", "totalLiabilities": "28558652000", "otherCurrentAssets": "1025769000", "totalCurrentAssets": "11251213000", "currentLongTermDebt": "401306000", "longTermInvestments": "1757448000", "shortTermInvestments": "2045032000", "currentNetReceivables": "5510826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43284691000", "currentAccountsPayable": "3653624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15642378000", "totalShareholderEquity": "25977252000", "capitalLeaseObligations": "12509019000", "otherCurrentLiabilities": "1849051000", "totalCurrentLiabilities": "11625567000", "otherNonCurrentLiabilities": "143896000", "totalNonCurrentLiabilities": "16933085000", "cashAndShortTermInvestments": "2287330000", "commonStockSharesOutstanding": "484082127", "intangibleAssetsExcludingGoodwill": "11809703000", "cashAndCashEquivalentsAtCarryingValue": "2287330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805026000", "profitLoss": "None", "dividendPayout": "725073000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "33640000", "operatingCashflow": "3477976000", "capitalExpenditures": "896359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553679000", "cashflowFromInvestment": "-1748118000", "stockBasedCompensation": "9068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6418943000, "cost_of_revenue": 3157833000, "gross_profit": 3261110000, "research_and_development": null, "selling_general_admin": 430763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1632572000, "depreciation_amortisation": 1790361000, "ebitda": 3422933000, "interest_expense": 537490000, "interest_income": null, "other_non_operating": null, "pretax_income": 986404000, "tax_provision": 166847000, "effective_tax_rate": null, "net_income": 805026000, "net_income_continuing_ops": 805026000, "net_income_to_common": 805026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2287330000, "short_term_investments": 2045032000, "net_receivables": 5510826000, "inventory": 382256000, "other_current_assets": null, "total_current_assets": 11251213000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 11809703000, "goodwill_and_intangibles": 14921872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43284691000, "total_assets": 54535904000, "short_term_debt": 2203986000, "accounts_payable": 3653624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11625567000, "long_term_debt": 2732053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16933085000, "total_liabilities": 28558652000, "total_debt": 4936039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1305669000, "total_equity": 25977252000, "shares_outstanding": 484082127, "operating_cash_flow": 3477976000, "stock_based_compensation": 9068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 896359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1748118000, "dividends_paid": 725073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1553679000, "free_cash_flow": 4374335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1632572000", "ebitda": "3422933000", "netIncome": "805026000", "grossProfit": "3261110000", "depreciation": "None", "totalRevenue": "6418943000", "costOfRevenue": "3157833000", "interestIncome": "206888000", "incomeBeforeTax": "986404000", "interestExpense": "537490000", "operatingIncome": "1474751000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166847000", "reportedCurrency": "BRL", "netInterestIncome": "-453811000", "nonInterestIncome": "None", "operatingExpenses": "1786359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790361000", "sellingGeneralAndAdministrative": "430763000", "netIncomeFromContinuingOperations": "805026000" }, "balance": { "goodwill": "3112169000", "inventory": "382256000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54535904000", "longTermDebt": "2732053000", "shortTermDebt": "2203986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11809703000", "reportedCurrency": "BRL", "retainedEarnings": "1305669000", "totalLiabilities": "28558652000", "otherCurrentAssets": "1025769000", "totalCurrentAssets": "11251213000", "currentLongTermDebt": "401306000", "longTermInvestments": "1757448000", "shortTermInvestments": "2045032000", "currentNetReceivables": "5510826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43284691000", "currentAccountsPayable": "3653624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15642378000", "totalShareholderEquity": "25977252000", "capitalLeaseObligations": "12509019000", "otherCurrentLiabilities": "1849051000", "totalCurrentLiabilities": "11625567000", "otherNonCurrentLiabilities": "143896000", "totalNonCurrentLiabilities": "16933085000", "cashAndShortTermInvestments": "2287330000", "commonStockSharesOutstanding": "484082127", "intangibleAssetsExcludingGoodwill": "11809703000", "cashAndCashEquivalentsAtCarryingValue": "2287330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805026000", "profitLoss": "None", "dividendPayout": "725073000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "33640000", "operatingCashflow": "3477976000", "capitalExpenditures": "896359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553679000", "cashflowFromInvestment": "-1748118000", "stockBasedCompensation": "9068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6302540000, "cost_of_revenue": 2915225000, "gross_profit": 3387315000, "ebit": 1585441000, "ebitda": 3340956000, "pretax_income": 924266000, "tax_provision": 143046000, "net_income": 781220000, "net_income_to_common": 781220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2111151000, "total_current_assets": 10397339000, "total_assets": 54034661000, "short_term_debt": 2234013000, "long_term_debt": 2717148000, "total_debt": 4951161000, "total_liabilities": 28558969000, "total_equity": 25475692000, "shares_outstanding": 483600927, "goodwill_and_intangibles": 15194478000 }, "cash_flow": { "operating_cash_flow": 2686507000, "capital_expenditure": 924956000, "free_cash_flow": 3611463000, "dividends_paid": 626335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340297, "ticker_id": 3955, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1585441000", "ebitda": "3340956000", "netIncome": "781220000", "grossProfit": "3387315000", "depreciation": "None", "totalRevenue": "6302540000", "costOfRevenue": "2915225000", "interestIncome": "188210000", "incomeBeforeTax": "924266000", "interestExpense": "661175000", "operatingIncome": "1374219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143046000", "reportedCurrency": "BRL", "netInterestIncome": "-472965000", "nonInterestIncome": "None", "operatingExpenses": "2013096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2915225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755515000", "sellingGeneralAndAdministrative": "440365000", "netIncomeFromContinuingOperations": "781220000" }, "balance": { "goodwill": "3112169000", "inventory": "415896000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54034661000", "longTermDebt": "2717148000", "shortTermDebt": "2234013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12082309000", "reportedCurrency": "BRL", "retainedEarnings": "800643000", "totalLiabilities": "28558969000", "otherCurrentAssets": "1108829000", "totalCurrentAssets": "10397339000", "currentLongTermDebt": "378997000", "longTermInvestments": "1723223000", "shortTermInvestments": "1200649000", "currentNetReceivables": "5560814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43637322000", "currentAccountsPayable": "3649017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15575706000", "totalShareholderEquity": "25475692000", "capitalLeaseObligations": "12479561000", "otherCurrentLiabilities": "2214694000", "totalCurrentLiabilities": "11757757000", "otherNonCurrentLiabilities": "156432000", "totalNonCurrentLiabilities": "16801212000", "cashAndShortTermInvestments": "2111151000", "commonStockSharesOutstanding": "483600927", "intangibleAssetsExcludingGoodwill": "12082309000", "cashAndCashEquivalentsAtCarryingValue": "2111151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924266000", "profitLoss": "None", "dividendPayout": "626335000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11208000", "operatingCashflow": "2686507000", "capitalExpenditures": "924956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783741000", "cashflowFromInvestment": "-776297000", "stockBasedCompensation": "9569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6302540000, "cost_of_revenue": 2915225000, "gross_profit": 3387315000, "research_and_development": null, "selling_general_admin": 440365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1585441000, "depreciation_amortisation": 1755515000, "ebitda": 3340956000, "interest_expense": 661175000, "interest_income": null, "other_non_operating": null, "pretax_income": 924266000, "tax_provision": 143046000, "effective_tax_rate": null, "net_income": 781220000, "net_income_continuing_ops": 781220000, "net_income_to_common": 781220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2111151000, "short_term_investments": 1200649000, "net_receivables": 5560814000, "inventory": 415896000, "other_current_assets": null, "total_current_assets": 10397339000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 12082309000, "goodwill_and_intangibles": 15194478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43637322000, "total_assets": 54034661000, "short_term_debt": 2234013000, "accounts_payable": 3649017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11757757000, "long_term_debt": 2717148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16801212000, "total_liabilities": 28558969000, "total_debt": 4951161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800643000, "total_equity": 25475692000, "shares_outstanding": 483600927, "operating_cash_flow": 2686507000, "stock_based_compensation": 9569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -776297000, "dividends_paid": 626335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1783741000, "free_cash_flow": 3611463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1585441000", "ebitda": "3340956000", "netIncome": "781220000", "grossProfit": "3387315000", "depreciation": "None", "totalRevenue": "6302540000", "costOfRevenue": "2915225000", "interestIncome": "188210000", "incomeBeforeTax": "924266000", "interestExpense": "661175000", "operatingIncome": "1374219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143046000", "reportedCurrency": "BRL", "netInterestIncome": "-472965000", "nonInterestIncome": "None", "operatingExpenses": "2013096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2915225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755515000", "sellingGeneralAndAdministrative": "440365000", "netIncomeFromContinuingOperations": "781220000" }, "balance": { "goodwill": "3112169000", "inventory": "415896000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54034661000", "longTermDebt": "2717148000", "shortTermDebt": "2234013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12082309000", "reportedCurrency": "BRL", "retainedEarnings": "800643000", "totalLiabilities": "28558969000", "otherCurrentAssets": "1108829000", "totalCurrentAssets": "10397339000", "currentLongTermDebt": "378997000", "longTermInvestments": "1723223000", "shortTermInvestments": "1200649000", "currentNetReceivables": "5560814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43637322000", "currentAccountsPayable": "3649017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15575706000", "totalShareholderEquity": "25475692000", "capitalLeaseObligations": "12479561000", "otherCurrentLiabilities": "2214694000", "totalCurrentLiabilities": "11757757000", "otherNonCurrentLiabilities": "156432000", "totalNonCurrentLiabilities": "16801212000", "cashAndShortTermInvestments": "2111151000", "commonStockSharesOutstanding": "483600927", "intangibleAssetsExcludingGoodwill": "12082309000", "cashAndCashEquivalentsAtCarryingValue": "2111151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924266000", "profitLoss": "None", "dividendPayout": "626335000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11208000", "operatingCashflow": "2686507000", "capitalExpenditures": "924956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783741000", "cashflowFromInvestment": "-776297000", "stockBasedCompensation": "9569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6095529000, "cost_of_revenue": 2952881000, "gross_profit": 3142648000, "ebit": 1175910000, "ebitda": 2930667000, "pretax_income": 587935000, "tax_provision": 68512000, "net_income": 519423000, "net_income_to_common": 519423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984682000, "total_current_assets": 10334504000, "total_assets": 54334248000, "short_term_debt": 2607543000, "long_term_debt": 2487200000, "total_debt": 5094743000, "total_liabilities": 29309032000, "total_equity": 25025216000, "shares_outstanding": 484202400, "goodwill_and_intangibles": 15452209000 }, "cash_flow": { "operating_cash_flow": 1645687000, "capital_expenditure": 1354545000, "free_cash_flow": 3000232000, "dividends_paid": 645112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340298, "ticker_id": 3955, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175910000", "ebitda": "2930667000", "netIncome": "519423000", "grossProfit": "3142648000", "depreciation": "None", "totalRevenue": "6095529000", "costOfRevenue": "2952881000", "interestIncome": "202553000", "incomeBeforeTax": "587935000", "interestExpense": "110977921", "operatingIncome": "1112928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68512000", "reportedCurrency": "BRL", "netInterestIncome": "-440713000", "nonInterestIncome": "None", "operatingExpenses": "2029720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754757000", "sellingGeneralAndAdministrative": "603181000", "netIncomeFromContinuingOperations": "519423000" }, "balance": { "goodwill": "3112169000", "inventory": "404688000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54334248000", "longTermDebt": "2487200000", "shortTermDebt": "2607543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12340040000", "reportedCurrency": "BRL", "retainedEarnings": "319423000", "totalLiabilities": "29309032000", "otherCurrentAssets": "1176530000", "totalCurrentAssets": "10334504000", "currentLongTermDebt": "760682000", "longTermInvestments": "1655737000", "shortTermInvestments": "1386163000", "currentNetReceivables": "5382441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43999744000", "currentAccountsPayable": "3911914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15641365000", "totalShareholderEquity": "25025216000", "capitalLeaseObligations": "12393483000", "otherCurrentLiabilities": "2856243000", "totalCurrentLiabilities": "12773034000", "otherNonCurrentLiabilities": "191211000", "totalNonCurrentLiabilities": "16535998000", "cashAndShortTermInvestments": "1984682000", "commonStockSharesOutstanding": "484202400", "intangibleAssetsExcludingGoodwill": "12340040000", "cashAndCashEquivalentsAtCarryingValue": "1984682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587935000", "profitLoss": "None", "dividendPayout": "645112000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-72905000", "operatingCashflow": "1645687000", "capitalExpenditures": "1354545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2006993000", "cashflowFromInvestment": "-731943000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6095529000, "cost_of_revenue": 2952881000, "gross_profit": 3142648000, "research_and_development": null, "selling_general_admin": 603181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175910000, "depreciation_amortisation": 1754757000, "ebitda": 2930667000, "interest_expense": 110977921, "interest_income": null, "other_non_operating": null, "pretax_income": 587935000, "tax_provision": 68512000, "effective_tax_rate": null, "net_income": 519423000, "net_income_continuing_ops": 519423000, "net_income_to_common": 519423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984682000, "short_term_investments": 1386163000, "net_receivables": 5382441000, "inventory": 404688000, "other_current_assets": null, "total_current_assets": 10334504000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 12340040000, "goodwill_and_intangibles": 15452209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43999744000, "total_assets": 54334248000, "short_term_debt": 2607543000, "accounts_payable": 3911914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12773034000, "long_term_debt": 2487200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16535998000, "total_liabilities": 29309032000, "total_debt": 5094743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319423000, "total_equity": 25025216000, "shares_outstanding": 484202400, "operating_cash_flow": 1645687000, "stock_based_compensation": 4544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731943000, "dividends_paid": 645112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2006993000, "free_cash_flow": 3000232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1175910000", "ebitda": "2930667000", "netIncome": "519423000", "grossProfit": "3142648000", "depreciation": "None", "totalRevenue": "6095529000", "costOfRevenue": "2952881000", "interestIncome": "202553000", "incomeBeforeTax": "587935000", "interestExpense": "110977921", "operatingIncome": "1112928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68512000", "reportedCurrency": "BRL", "netInterestIncome": "-440713000", "nonInterestIncome": "None", "operatingExpenses": "2029720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754757000", "sellingGeneralAndAdministrative": "603181000", "netIncomeFromContinuingOperations": "519423000" }, "balance": { "goodwill": "3112169000", "inventory": "404688000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "54334248000", "longTermDebt": "2487200000", "shortTermDebt": "2607543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12340040000", "reportedCurrency": "BRL", "retainedEarnings": "319423000", "totalLiabilities": "29309032000", "otherCurrentAssets": "1176530000", "totalCurrentAssets": "10334504000", "currentLongTermDebt": "760682000", "longTermInvestments": "1655737000", "shortTermInvestments": "1386163000", "currentNetReceivables": "5382441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43999744000", "currentAccountsPayable": "3911914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15641365000", "totalShareholderEquity": "25025216000", "capitalLeaseObligations": "12393483000", "otherCurrentLiabilities": "2856243000", "totalCurrentLiabilities": "12773034000", "otherNonCurrentLiabilities": "191211000", "totalNonCurrentLiabilities": "16535998000", "cashAndShortTermInvestments": "1984682000", "commonStockSharesOutstanding": "484202400", "intangibleAssetsExcludingGoodwill": "12340040000", "cashAndCashEquivalentsAtCarryingValue": "1984682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587935000", "profitLoss": "None", "dividendPayout": "645112000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-72905000", "operatingCashflow": "1645687000", "capitalExpenditures": "1354545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2006993000", "cashflowFromInvestment": "-731943000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6275159000, "cost_of_revenue": 3104560000, "gross_profit": 3170599000, "ebit": 1990865000, "ebitda": 3740830000, "pretax_income": 1225205000, "tax_provision": 119811000, "net_income": 1082509000, "net_income_to_common": 1082509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37029000, "total_current_assets": 11404293000, "total_assets": 55260156000, "short_term_debt": 3075977000, "long_term_debt": 2503709000, "total_debt": 5579686000, "total_liabilities": 29244216000, "total_equity": 26015940000, "shares_outstanding": 479599036, "goodwill_and_intangibles": 15514626000 }, "cash_flow": { "operating_cash_flow": 4778120000, "capital_expenditure": 1291897000, "free_cash_flow": 6070017000, "dividends_paid": 418577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340299, "ticker_id": 3955, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1990865000", "ebitda": "3740830000", "netIncome": "1082509000", "grossProfit": "3170599000", "depreciation": "None", "totalRevenue": "6275159000", "costOfRevenue": "3104560000", "interestIncome": "271576000", "incomeBeforeTax": "1225205000", "interestExpense": "638870000", "operatingIncome": "1417347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119811000", "reportedCurrency": "BRL", "netInterestIncome": "-468103000", "nonInterestIncome": "None", "operatingExpenses": "1753252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3104560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749965000", "sellingGeneralAndAdministrative": "606336000", "netIncomeFromContinuingOperations": "1082509000" }, "balance": { "goodwill": "3112169000", "inventory": "331783000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "55260156000", "longTermDebt": "2503709000", "shortTermDebt": "3075977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12402457000", "reportedCurrency": "BRL", "retainedEarnings": "10779608000", "totalLiabilities": "29244216000", "otherCurrentAssets": "858288000", "totalCurrentAssets": "11404293000", "currentLongTermDebt": "1267237000", "longTermInvestments": "1680482000", "shortTermInvestments": "4999392000", "currentNetReceivables": "5177801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43855863000", "currentAccountsPayable": "4612112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16027721000", "totalShareholderEquity": "26015940000", "capitalLeaseObligations": "12256775000", "otherCurrentLiabilities": "4915476000", "totalCurrentLiabilities": "12882966000", "otherNonCurrentLiabilities": "244568000", "totalNonCurrentLiabilities": "16361250000", "cashAndShortTermInvestments": "37029000", "commonStockSharesOutstanding": "479599036", "intangibleAssetsExcludingGoodwill": "12402457000", "cashAndCashEquivalentsAtCarryingValue": "37029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082509000", "profitLoss": "None", "dividendPayout": "418577000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "83589000", "operatingCashflow": "4778120000", "capitalExpenditures": "1291897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2423691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6275159000, "cost_of_revenue": 3104560000, "gross_profit": 3170599000, "research_and_development": null, "selling_general_admin": 606336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1990865000, "depreciation_amortisation": 1749965000, "ebitda": 3740830000, "interest_expense": 638870000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225205000, "tax_provision": 119811000, "effective_tax_rate": null, "net_income": 1082509000, "net_income_continuing_ops": 1082509000, "net_income_to_common": 1082509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37029000, "short_term_investments": 4999392000, "net_receivables": 5177801000, "inventory": 331783000, "other_current_assets": null, "total_current_assets": 11404293000, "net_ppe": null, "goodwill": 3112169000, "intangible_assets": 12402457000, "goodwill_and_intangibles": 15514626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43855863000, "total_assets": 55260156000, "short_term_debt": 3075977000, "accounts_payable": 4612112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12882966000, "long_term_debt": 2503709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16361250000, "total_liabilities": 29244216000, "total_debt": 5579686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10779608000, "total_equity": 26015940000, "shares_outstanding": 479599036, "operating_cash_flow": 4778120000, "stock_based_compensation": 6108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1291897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 418577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2423691000, "free_cash_flow": 6070017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1990865000", "ebitda": "3740830000", "netIncome": "1082509000", "grossProfit": "3170599000", "depreciation": "None", "totalRevenue": "6275159000", "costOfRevenue": "3104560000", "interestIncome": "271576000", "incomeBeforeTax": "1225205000", "interestExpense": "638870000", "operatingIncome": "1417347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119811000", "reportedCurrency": "BRL", "netInterestIncome": "-468103000", "nonInterestIncome": "None", "operatingExpenses": "1753252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3104560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749965000", "sellingGeneralAndAdministrative": "606336000", "netIncomeFromContinuingOperations": "1082509000" }, "balance": { "goodwill": "3112169000", "inventory": "331783000", "commonStock": "13477891000", "currentDebt": "None", "investments": "None", "totalAssets": "55260156000", "longTermDebt": "2503709000", "shortTermDebt": "3075977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12402457000", "reportedCurrency": "BRL", "retainedEarnings": "10779608000", "totalLiabilities": "29244216000", "otherCurrentAssets": "858288000", "totalCurrentAssets": "11404293000", "currentLongTermDebt": "1267237000", "longTermInvestments": "1680482000", "shortTermInvestments": "4999392000", "currentNetReceivables": "5177801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43855863000", "currentAccountsPayable": "4612112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16027721000", "totalShareholderEquity": "26015940000", "capitalLeaseObligations": "12256775000", "otherCurrentLiabilities": "4915476000", "totalCurrentLiabilities": "12882966000", "otherNonCurrentLiabilities": "244568000", "totalNonCurrentLiabilities": "16361250000", "cashAndShortTermInvestments": "37029000", "commonStockSharesOutstanding": "479599036", "intangibleAssetsExcludingGoodwill": "12402457000", "cashAndCashEquivalentsAtCarryingValue": "37029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082509000", "profitLoss": "None", "dividendPayout": "418577000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "83589000", "operatingCashflow": "4778120000", "capitalExpenditures": "1291897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2423691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 6055319000, "cost_of_revenue": 2838833000, "gross_profit": 3216486000, "ebit": 1486573000, "ebitda": 3241973000, "pretax_income": 812556000, "tax_provision": 96551000, "net_income": 716005000, "net_income_to_common": 716005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963038, "total_current_assets": 2165111284, "total_assets": 11182963118, "short_term_debt": 837153760, "long_term_debt": null, "total_debt": 837153760, "total_liabilities": 6073465395, "total_equity": 5109497722, "shares_outstanding": 484119807, "goodwill_and_intangibles": 3151312035 }, "cash_flow": { "operating_cash_flow": 3484226000, "capital_expenditure": 998190000, "free_cash_flow": 4482416000, "dividends_paid": 285600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340301, "ticker_id": 3955, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1486573000", "ebitda": "3241973000", "netIncome": "716005000", "grossProfit": "3216486000", "depreciation": "None", "totalRevenue": "6055319000", "costOfRevenue": "2838833000", "interestIncome": "261525000", "incomeBeforeTax": "812556000", "interestExpense": "674017000", "operatingIncome": "1218872000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "96551000", "reportedCurrency": "BRL", "netInterestIncome": "-412492000", "nonInterestIncome": "None", "operatingExpenses": "1997614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755400000", "sellingGeneralAndAdministrative": "441435000", "netIncomeFromContinuingOperations": "716005000" }, "balance": { "goodwill": "621787141", "inventory": "82988092", "commonStock": "2692777711", "currentDebt": "None", "investments": "None", "totalAssets": "11182963118", "longTermDebt": "None", "shortTermDebt": "837153760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2529524894", "reportedCurrency": "BRL", "retainedEarnings": "161814313", "totalLiabilities": "6073465395", "otherCurrentAssets": "192373731", "totalCurrentAssets": "2165111284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "883360704", "currentNetReceivables": "1001425717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9017851834", "currentAccountsPayable": "769964836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22739475000", "shortLongTermDebtTotal": "3484941061", "totalShareholderEquity": "5109497722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005045428", "totalCurrentLiabilities": "2740935027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3332530368", "cashAndShortTermInvestments": "4963038", "commonStockSharesOutstanding": "484119807", "intangibleAssetsExcludingGoodwill": "2529524894", "cashAndCashEquivalentsAtCarryingValue": "4963038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812555000", "profitLoss": "None", "dividendPayout": "285600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-40944000", "operatingCashflow": "3484226000", "capitalExpenditures": "998190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398062000", "cashflowFromInvestment": "-1544364000", "stockBasedCompensation": "-41210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6055319000, "cost_of_revenue": 2838833000, "gross_profit": 3216486000, "research_and_development": null, "selling_general_admin": 441435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486573000, "depreciation_amortisation": 1755400000, "ebitda": 3241973000, "interest_expense": 674017000, "interest_income": null, "other_non_operating": null, "pretax_income": 812556000, "tax_provision": 96551000, "effective_tax_rate": null, "net_income": 716005000, "net_income_continuing_ops": 716005000, "net_income_to_common": 716005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963038, "short_term_investments": 883360704, "net_receivables": 1001425717, "inventory": 82988092, "other_current_assets": null, "total_current_assets": 2165111284, "net_ppe": null, "goodwill": 621787141, "intangible_assets": 2529524894, "goodwill_and_intangibles": 3151312035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9017851834, "total_assets": 11182963118, "short_term_debt": 837153760, "accounts_payable": 769964836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740935027, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3332530368, "total_liabilities": 6073465395, "total_debt": 837153760, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161814313, "total_equity": 5109497722, "shares_outstanding": 484119807, "operating_cash_flow": 3484226000, "stock_based_compensation": -41210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 998190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1544364000, "dividends_paid": 285600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1398062000, "free_cash_flow": 4482416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1486573000", "ebitda": "3241973000", "netIncome": "716005000", "grossProfit": "3216486000", "depreciation": "None", "totalRevenue": "6055319000", "costOfRevenue": "2838833000", "interestIncome": "261525000", "incomeBeforeTax": "812556000", "interestExpense": "674017000", "operatingIncome": "1218872000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "96551000", "reportedCurrency": "BRL", "netInterestIncome": "-412492000", "nonInterestIncome": "None", "operatingExpenses": "1997614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755400000", "sellingGeneralAndAdministrative": "441435000", "netIncomeFromContinuingOperations": "716005000" }, "balance": { "goodwill": "621787141", "inventory": "82988092", "commonStock": "2692777711", "currentDebt": "None", "investments": "None", "totalAssets": "11182963118", "longTermDebt": "None", "shortTermDebt": "837153760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2529524894", "reportedCurrency": "BRL", "retainedEarnings": "161814313", "totalLiabilities": "6073465395", "otherCurrentAssets": "192373731", "totalCurrentAssets": "2165111284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "883360704", "currentNetReceivables": "1001425717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9017851834", "currentAccountsPayable": "769964836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22739475000", "shortLongTermDebtTotal": "3484941061", "totalShareholderEquity": "5109497722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005045428", "totalCurrentLiabilities": "2740935027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3332530368", "cashAndShortTermInvestments": "4963038", "commonStockSharesOutstanding": "484119807", "intangibleAssetsExcludingGoodwill": "2529524894", "cashAndCashEquivalentsAtCarryingValue": "4963038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812555000", "profitLoss": "None", "dividendPayout": "285600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-40944000", "operatingCashflow": "3484226000", "capitalExpenditures": "998190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398062000", "cashflowFromInvestment": "-1544364000", "stockBasedCompensation": "-41210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "income_statement": { "revenue": 5863260000, "cost_of_revenue": 2932540000, "gross_profit": 2930720000, "ebit": 1354320000, "ebitda": 3188894000, "pretax_income": 613023000, "tax_provision": -13449000, "net_income": 626472000, "net_income_to_common": 626472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5694444, "total_current_assets": 1923892205, "total_assets": 11547804519, "short_term_debt": 886573590, "long_term_debt": 2618997000, "total_debt": 3505570590, "total_liabilities": 6297579809, "total_equity": 5250224709, "shares_outstanding": 484158430, "goodwill_and_intangibles": 3327153191 }, "cash_flow": { "operating_cash_flow": 2112130000, "capital_expenditure": 925707000, "free_cash_flow": 3037837000, "dividends_paid": 815895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340302, "ticker_id": 3955, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:02.348723+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1354320000", "ebitda": "3188894000", "netIncome": "626472000", "grossProfit": "2930720000", "depreciation": "None", "totalRevenue": "5863260000", "costOfRevenue": "2932540000", "interestIncome": "316216000", "incomeBeforeTax": "613023000", "interestExpense": "741297000", "operatingIncome": "1038826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13449000", "reportedCurrency": "BRL", "netInterestIncome": "-425081000", "nonInterestIncome": "None", "operatingExpenses": "1891894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834574000", "sellingGeneralAndAdministrative": "418199000", "netIncomeFromContinuingOperations": "626472000" }, "balance": { "goodwill": "645142827", "inventory": "77617951", "commonStock": "2793924336", "currentDebt": "None", "investments": "None", "totalAssets": "11547804519", "longTermDebt": "2618997000", "shortTermDebt": "886573590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2682010364", "reportedCurrency": "BRL", "retainedEarnings": "107567993", "totalLiabilities": "6297579809", "otherCurrentAssets": "218820687", "totalCurrentAssets": "1923892205", "currentLongTermDebt": "2170578000", "longTermInvestments": "1674839000", "shortTermInvestments": "686390754", "currentNetReceivables": "935368366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9623912313", "currentAccountsPayable": "756827114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3708773631", "totalShareholderEquity": "5250224709", "capitalLeaseObligations": "13101549000", "otherCurrentLiabilities": "847698338", "totalCurrentLiabilities": "2748999170", "otherNonCurrentLiabilities": "470283000", "totalNonCurrentLiabilities": "3548580638", "cashAndShortTermInvestments": "5694444", "commonStockSharesOutstanding": "484158430", "intangibleAssetsExcludingGoodwill": "2682010364", "cashAndCashEquivalentsAtCarryingValue": "5694444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613023000", "profitLoss": "None", "dividendPayout": "815895000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-73292000", "operatingCashflow": "2112130000", "capitalExpenditures": "925707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1763348000", "cashflowFromInvestment": "-1544364000", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5863260000, "cost_of_revenue": 2932540000, "gross_profit": 2930720000, "research_and_development": null, "selling_general_admin": 418199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1354320000, "depreciation_amortisation": 1834574000, "ebitda": 3188894000, "interest_expense": 741297000, "interest_income": null, "other_non_operating": null, "pretax_income": 613023000, "tax_provision": -13449000, "effective_tax_rate": null, "net_income": 626472000, "net_income_continuing_ops": 626472000, "net_income_to_common": 626472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5694444, "short_term_investments": 686390754, "net_receivables": 935368366, "inventory": 77617951, "other_current_assets": null, "total_current_assets": 1923892205, "net_ppe": null, "goodwill": 645142827, "intangible_assets": 2682010364, "goodwill_and_intangibles": 3327153191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9623912313, "total_assets": 11547804519, "short_term_debt": 886573590, "accounts_payable": 756827114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748999170, "long_term_debt": 2618997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3548580638, "total_liabilities": 6297579809, "total_debt": 3505570590, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107567993, "total_equity": 5250224709, "shares_outstanding": 484158430, "operating_cash_flow": 2112130000, "stock_based_compensation": 5096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1544364000, "dividends_paid": 815895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1763348000, "free_cash_flow": 3037837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1354320000", "ebitda": "3188894000", "netIncome": "626472000", "grossProfit": "2930720000", "depreciation": "None", "totalRevenue": "5863260000", "costOfRevenue": "2932540000", "interestIncome": "316216000", "incomeBeforeTax": "613023000", "interestExpense": "741297000", "operatingIncome": "1038826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13449000", "reportedCurrency": "BRL", "netInterestIncome": "-425081000", "nonInterestIncome": "None", "operatingExpenses": "1891894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834574000", "sellingGeneralAndAdministrative": "418199000", "netIncomeFromContinuingOperations": "626472000" }, "balance": { "goodwill": "645142827", "inventory": "77617951", "commonStock": "2793924336", "currentDebt": "None", "investments": "None", "totalAssets": "11547804519", "longTermDebt": "2618997000", "shortTermDebt": "886573590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2682010364", "reportedCurrency": "BRL", "retainedEarnings": "107567993", "totalLiabilities": "6297579809", "otherCurrentAssets": "218820687", "totalCurrentAssets": "1923892205", "currentLongTermDebt": "2170578000", "longTermInvestments": "1674839000", "shortTermInvestments": "686390754", "currentNetReceivables": "935368366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9623912313", "currentAccountsPayable": "756827114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3708773631", "totalShareholderEquity": "5250224709", "capitalLeaseObligations": "13101549000", "otherCurrentLiabilities": "847698338", "totalCurrentLiabilities": "2748999170", "otherNonCurrentLiabilities": "470283000", "totalNonCurrentLiabilities": "3548580638", "cashAndShortTermInvestments": "5694444", "commonStockSharesOutstanding": "484158430", "intangibleAssetsExcludingGoodwill": "2682010364", "cashAndCashEquivalentsAtCarryingValue": "5694444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613023000", "profitLoss": "None", "dividendPayout": "815895000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-73292000", "operatingCashflow": "2112130000", "capitalExpenditures": "925707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1763348000", "cashflowFromInvestment": "-1544364000", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }