{ "ticker": { "uuid": "7fe5fa7a-7b70-48a4-b064-d6955316b28d", "symbol": "WALCHANNAG", "name": "Walchandnagar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7fe5fa7a-7b70-48a4-b064-d6955316b28d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fe5fa7a-7b70-48a4-b064-d6955316b28d/" }, "ticker_metadata": { "id": 19056, "uuid": "7fe5fa7a-7b70-48a4-b064-d6955316b28d", "symbol": "WALCHANNAG", "name": "Walchandnagar Industries Limited", "asset_type": "equity", "market_cap": 17205741568, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Walchandnagar Industries Limited operates as a heavy engineering and project execution company in India and internationally. It operates through Heavy Engineering; Foundry and Machine Shop; and Others segments. The company offers booster motor casings and nozzles for aerospace applications; and design, engineering, manufacture, supply, project management, and supervision services for cement plant equipment and clinker grinding units. It also provides custom made solutions for modernization/retrofitting of existing plants; strategic articles, tactical missiles, and platform-based equipment for the defense sector; high and low speed, heavy-duty planetary, hydel, and heavy-duty marine gear boxes; missiles; and precision instruments and components, including pressure and temperature gauges, pressure transmitters, pressure switches, thermowells, diaphragm seals, and accessories under the TIWIN brand. In addition, the company offers centrifugal machines; equipment for various nuclear power plants; industrial boilers and steam generators; and equipment for onshore production facilities, refineries, and petrochemical and fertilizer plants, as well as undertakes turnkey sugar projects, and installation and integration activities for nuclear power plants. Further, the company manufactures and sells grey and ductile iron castings; offers consulting engineering services in the areas of nuclear and thermal plants, oil and gas, submarines and ships; and design engineering and complex projects execution, special purpose machines, and research and development projects. Walchandnagar Industries Limited was incorporated in 1908 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fe5fa7a-7b70-48a4-b064-d6955316b28d", "symbol": "WALCHANNAG", "name": "Walchandnagar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7fe5fa7a-7b70-48a4-b064-d6955316b28d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fe5fa7a-7b70-48a4-b064-d6955316b28d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.15, "quality": 0.13, "momentum": 0.69, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 241.75, "market_cap": 16400818005, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0189, "shareholder_yield": -0.0015, "roe": -0.0409, "piotroski_f_score": 5, "momentum_12_1": 0.0145, "volatility_252d": 0.6081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.367460+00:00", "batch_id": "" }, "size": { "price_close": 241.75, "market_cap": 16400818005, "market_cap_usd": 16400818005, "enterprise_value": 18388918005, "shares_outstanding": 67842060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5711, "ptbv_ratio": 4.5711, "ps_ratio": 5.96, "pcf_ratio": null, "pfcf_ratio": -45.3186, "ev_ebitda": 52.8569, "ev_ebit": 608.9046, "ev_sales": 6.6825, "ev_fcf": -50.8122, "earnings_yield": null, "fcf_yield": -0.0197, "price_to_sales": 5.96, "price_to_book": 4.5711, "price_to_cashflow": null, "ebitda_to_ev": 0.0189, "sales_yield": 0.1496 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0015, "shareholder_yield": -0.0015, "debt_paydown_yield": 0.0052, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.481, "operating_margin": 0.011, "net_margin": -0.0534, "ebitda_margin": 0.1264, "fcf_margin": -0.1315, "roe": -0.0409, "roa": -0.0167, "roic": 0.0041, "roc_greenblatt": null, "asset_turnover": 0.3122, "cash_conversion": 2.4636, "accruals_ratio": -0.0041, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.7392, "revenue_stability_5y": 0.0918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1502, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7146, "debt_to_assets": 0.2483, "interest_coverage": 0.0785, "current_ratio": 1.0809, "quick_ratio": 1.0809, "net_debt": 1988100000, "local_beta": 2.1723, "volatility_252d": 0.6081, "volatility_60d": 1.4249, "max_drawdown_12m": -0.4246, "risk_adjusted_momentum": 0.0239 }, "growth": { "revenue_growth_1y": 0.0618, "revenue_growth_3y_cagr": -0.0484, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0433, "revenue_growth": 0.0618, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0509, "price_return_3m": 0.46, "price_return_6m": 0.5252, "price_return_9m": 0.3409, "price_return_12m": -0.0371, "price_return_12m_ex1m": 0.0145, "momentum_6m": 0.5252, "momentum_12m": -0.0371, "momentum_12_1": 0.0145, "distance_from_52w_high": -0.0509, "distance_from_52w_low": 0.7378, "relative_strength": 0.0706 }, "raw_ttm": { "revenue_ttm": 2751800000, "gross_profit_ttm": 1323600000, "ebit_ttm": 30200000, "ebitda_ttm": 347900000, "net_income_ttm": -146900000, "eps_diluted_ttm": -2.1653, "operating_cash_flow_ttm": -110800000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -361900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 24700000, "interest_expense_ttm": 384600000, "cash_and_equivalents": 200900000, "total_current_assets": 4767800000, "total_current_liabilities": 4410900000, "net_ppe": null, "total_assets": 8814200000, "total_debt": 2189000000, "total_equity": 3587900000, "net_working_capital": 2011200000, "book_value_per_share": 52.8861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.8861 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 82, "rank_shareholder_yield": 79, "rank_total_yield": 42, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 36, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43 }, "composites": { "value_composite": 85, "quality_composite": 87, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1396, "os_score": 0.1, "value_percentile": 0.15, "quality_percentile": 0.13, "momentum_percentile": 0.69, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7515, "ticker_id": 19056, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.367460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.75, "market_cap": 16400818005, "market_cap_usd": 16400818005, "enterprise_value": 18388918005, "shares_outstanding": 67842060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.57114691, "ptbv_ratio": 4.57114691, "ps_ratio": 5.96003271, "pcf_ratio": null, "pfcf_ratio": -45.31864605, "ev_ebitda": 52.85690717, "ev_ebit": 608.9045697, "ev_sales": 6.68250527, "ev_fcf": -50.81215254, "earnings_yield": null, "fcf_yield": -0.01968033, "dividend_yield": 0, "buyback_yield": -0.00150602, "shareholder_yield": -0.00150602, "debt_paydown_yield": 0.00517047, "total_yield": 0.00366445, "gross_margin": 0.48099426, "operating_margin": 0.01097463, "net_margin": -0.05338324, "ebitda_margin": 0.12642634, "fcf_margin": -0.13151392, "roe": -0.04094317, "roa": -0.01666629, "roic": 0.00406205, "roc_greenblatt": null, "asset_turnover": 0.31220077, "cash_conversion": 2.46358067, "accruals_ratio": -0.00409566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71457315, "debt_to_assets": 0.24834925, "interest_coverage": 0.07852314, "current_ratio": 1.08091319, "quick_ratio": 1.08091319, "net_debt": 1988100000, "revenue_growth_1y": 0.06177174, "revenue_growth_3y_cagr": -0.04840816, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04328848, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.739167, "revenue_stability_5y": 0.091826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05091866, "price_return_3m": 0.46001931, "price_return_6m": 0.52523659, "price_return_9m": 0.34089528, "price_return_12m": -0.03712115, "price_return_12m_ex1m": 0.01453775, "distance_from_52w_high": -0.05091866, "distance_from_52w_low": 0.73783336, "relative_strength": 0.07055859, "local_beta": 2.1723, "volatility_252d": 0.608132, "volatility_60d": 1.424885, "max_drawdown_12m": -0.42461844, "revenue_ttm": 2751800000, "gross_profit_ttm": 1323600000, "ebit_ttm": 30200000, "ebitda_ttm": 347900000, "net_income_ttm": -146900000, "eps_diluted_ttm": -2.1653234, "operating_cash_flow_ttm": -110800000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -361900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 24700000, "interest_expense_ttm": 384600000, "cash_and_equivalents": 200900000, "total_current_assets": 4767800000, "total_current_liabilities": 4410900000, "net_ppe": null, "total_assets": 8814200000, "total_debt": 2189000000, "total_equity": 3587900000, "net_working_capital": 2011200000, "book_value_per_share": 52.88607097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.88607097, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 82, "rank_shareholder_yield": 79, "rank_total_yield": 42, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 36, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43, "value_composite": 85, "quality_composite": 87, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241.75, "os": 0.1, "value": 0.15, "quality": 0.13, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.0409, "momentum_12_1": 0.0145, "complete_fields": { "id": 7515, "ticker_id": 19056, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.367460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.75, "market_cap": 16400818005, "market_cap_usd": 16400818005, "enterprise_value": 18388918005, "shares_outstanding": 67842060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.57114691, "ptbv_ratio": 4.57114691, "ps_ratio": 5.96003271, "pcf_ratio": null, "pfcf_ratio": -45.31864605, "ev_ebitda": 52.85690717, "ev_ebit": 608.9045697, "ev_sales": 6.68250527, "ev_fcf": -50.81215254, "earnings_yield": null, "fcf_yield": -0.01968033, "dividend_yield": 0, "buyback_yield": -0.00150602, "shareholder_yield": -0.00150602, "debt_paydown_yield": 0.00517047, "total_yield": 0.00366445, "gross_margin": 0.48099426, "operating_margin": 0.01097463, "net_margin": -0.05338324, "ebitda_margin": 0.12642634, "fcf_margin": -0.13151392, "roe": -0.04094317, "roa": -0.01666629, "roic": 0.00406205, "roc_greenblatt": null, "asset_turnover": 0.31220077, "cash_conversion": 2.46358067, "accruals_ratio": -0.00409566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71457315, "debt_to_assets": 0.24834925, "interest_coverage": 0.07852314, "current_ratio": 1.08091319, "quick_ratio": 1.08091319, "net_debt": 1988100000, "revenue_growth_1y": 0.06177174, "revenue_growth_3y_cagr": -0.04840816, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04328848, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.739167, "revenue_stability_5y": 0.091826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05091866, "price_return_3m": 0.46001931, "price_return_6m": 0.52523659, "price_return_9m": 0.34089528, "price_return_12m": -0.03712115, "price_return_12m_ex1m": 0.01453775, "distance_from_52w_high": -0.05091866, "distance_from_52w_low": 0.73783336, "relative_strength": 0.07055859, "local_beta": 2.1723, "volatility_252d": 0.608132, "volatility_60d": 1.424885, "max_drawdown_12m": -0.42461844, "revenue_ttm": 2751800000, "gross_profit_ttm": 1323600000, "ebit_ttm": 30200000, "ebitda_ttm": 347900000, "net_income_ttm": -146900000, "eps_diluted_ttm": -2.1653234, "operating_cash_flow_ttm": -110800000, "capital_expenditure_ttm": -251100000, "fcf_ttm": -361900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 24700000, "interest_expense_ttm": 384600000, "cash_and_equivalents": 200900000, "total_current_assets": 4767800000, "total_current_liabilities": 4410900000, "net_ppe": null, "total_assets": 8814200000, "total_debt": 2189000000, "total_equity": 3587900000, "net_working_capital": 2011200000, "book_value_per_share": 52.88607097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.88607097, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 82, "rank_shareholder_yield": 79, "rank_total_yield": 42, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 36, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 43, "value_composite": 85, "quality_composite": 87, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 2751900000, "cost_of_revenue": 1428200000, "gross_profit": 1323700000, "ebit": 33900000, "ebitda": 348000000, "pretax_income": null, "tax_provision": null, "net_income": -146800000, "net_income_to_common": -146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 4767800000, "total_assets": 8814200000, "short_term_debt": 1855200000, "long_term_debt": 333800000, "total_debt": 2189000000, "total_liabilities": null, "total_equity": 3587900000, "shares_outstanding": 67842060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110800000, "capital_expenditure": -251100000, "free_cash_flow": -361900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24700000, "net_debt_issued": -84800000 }, "complete_fields": { "id": 383058, "ticker_id": 19056, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348000000", "netIncome": "-146800000", "grossProfit": "1323700000", "totalRevenue": "2751900000", "costOfRevenue": "1428200000", "interestExpense": "384500000", "operatingIncome": "33900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100300000" }, "balance": { "totalDebt": "2189000000", "totalAssets": "8814200000", "longTermDebt": "333800000", "shortTermDebt": "1855200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67842060", "totalCurrentAssets": "4767800000", "totalShareholderEquity": "3587900000", "totalCurrentLiabilities": "4410900000", "cashAndShortTermInvestments": "200900000" }, "cashflow": { "freeCashFlow": "-361900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "24700000", "repaymentOfDebt": "-84800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-110800000", "repurchaseOfStock": null, "capitalExpenditures": "-251100000" } }, "revenue": 2751900000, "cost_of_revenue": 1428200000, "gross_profit": 1323700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33900000, "depreciation_amortisation": 100300000, "ebitda": 348000000, "interest_expense": 384500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -146800000, "net_income_continuing_ops": null, "net_income_to_common": -146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4767800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8814200000, "short_term_debt": 1855200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410900000, "long_term_debt": 333800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3587900000, "shares_outstanding": 67842060, "operating_cash_flow": -110800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24700000, "net_debt_issued": -84800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -361900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348000000", "netIncome": "-146800000", "grossProfit": "1323700000", "totalRevenue": "2751900000", "costOfRevenue": "1428200000", "interestExpense": "384500000", "operatingIncome": "33900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100300000" }, "balance": { "totalDebt": "2189000000", "totalAssets": "8814200000", "longTermDebt": "333800000", "shortTermDebt": "1855200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67842060", "totalCurrentAssets": "4767800000", "totalShareholderEquity": "3587900000", "totalCurrentLiabilities": "4410900000", "cashAndShortTermInvestments": "200900000" }, "cashflow": { "freeCashFlow": "-361900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "24700000", "repaymentOfDebt": "-84800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-110800000", "repurchaseOfStock": null, "capitalExpenditures": "-251100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 2591800000, "cost_of_revenue": 1597200000, "gross_profit": 994600000, "ebit": -819200000, "ebitda": -315000000, "pretax_income": null, "tax_provision": null, "net_income": -860300000, "net_income_to_common": -860300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549600000, "total_current_assets": 4701700000, "total_assets": 8721000000, "short_term_debt": 1420600000, "long_term_debt": 514400000, "total_debt": 1935000000, "total_liabilities": null, "total_equity": 3729100000, "shares_outstanding": 67459595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156200000, "capital_expenditure": -346500000, "free_cash_flow": -190300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 901000000, "net_debt_issued": 449300000 }, "complete_fields": { "id": 383063, "ticker_id": 19056, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-315000000", "netIncome": "-860300000", "grossProfit": "994600000", "totalRevenue": "2591800000", "costOfRevenue": "1597200000", "interestExpense": "438900000", "operatingIncome": "-819200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106400000" }, "balance": { "totalDebt": "1935000000", "totalAssets": "8721000000", "longTermDebt": "514400000", "shortTermDebt": "1420600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67459595", "totalCurrentAssets": "4701700000", "totalShareholderEquity": "3729100000", "totalCurrentLiabilities": "3865500000", "cashAndShortTermInvestments": "549600000" }, "cashflow": { "freeCashFlow": "-190300000", "dividendsPaid": null, "issuanceOfDebt": "715500000", "issuanceOfStock": "901000000", "repaymentOfDebt": "-266200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "156200000", "repurchaseOfStock": null, "capitalExpenditures": "-346500000" } }, "revenue": 2591800000, "cost_of_revenue": 1597200000, "gross_profit": 994600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819200000, "depreciation_amortisation": 106400000, "ebitda": -315000000, "interest_expense": 438900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -860300000, "net_income_continuing_ops": null, "net_income_to_common": -860300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4701700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8721000000, "short_term_debt": 1420600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3865500000, "long_term_debt": 514400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3729100000, "shares_outstanding": 67459595, "operating_cash_flow": 156200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 901000000, "net_debt_issued": 449300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -190300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-315000000", "netIncome": "-860300000", "grossProfit": "994600000", "totalRevenue": "2591800000", "costOfRevenue": "1597200000", "interestExpense": "438900000", "operatingIncome": "-819200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106400000" }, "balance": { "totalDebt": "1935000000", "totalAssets": "8721000000", "longTermDebt": "514400000", "shortTermDebt": "1420600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67459595", "totalCurrentAssets": "4701700000", "totalShareholderEquity": "3729100000", "totalCurrentLiabilities": "3865500000", "cashAndShortTermInvestments": "549600000" }, "cashflow": { "freeCashFlow": "-190300000", "dividendsPaid": null, "issuanceOfDebt": "715500000", "issuanceOfStock": "901000000", "repaymentOfDebt": "-266200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "156200000", "repurchaseOfStock": null, "capitalExpenditures": "-346500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 2991000000, "cost_of_revenue": 1694800000, "gross_profit": 1296200000, "ebit": 163300000, "ebitda": 100100000, "pretax_income": null, "tax_provision": null, "net_income": -418300000, "net_income_to_common": -418300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557400000, "total_current_assets": 5479100000, "total_assets": 8755400000, "short_term_debt": 2405400000, "long_term_debt": 0, "total_debt": 2405400000, "total_liabilities": null, "total_equity": 3613000000, "shares_outstanding": 55407180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107500000, "capital_expenditure": -17200000, "free_cash_flow": 90300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200600000, "net_debt_issued": -313400000 }, "complete_fields": { "id": 383065, "ticker_id": 19056, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100100000", "netIncome": "-418300000", "grossProfit": "1296200000", "totalRevenue": "2991000000", "costOfRevenue": "1694800000", "interestExpense": "370400000", "operatingIncome": "163300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000000" }, "balance": { "totalDebt": "2405400000", "totalAssets": "8755400000", "longTermDebt": "0", "shortTermDebt": "2405400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55407180", "totalCurrentAssets": "5479100000", "totalShareholderEquity": "3613000000", "totalCurrentLiabilities": "4368200000", "cashAndShortTermInvestments": "557400000" }, "cashflow": { "freeCashFlow": "90300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1200600000", "repaymentOfDebt": "-313400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107500000", "repurchaseOfStock": null, "capitalExpenditures": "-17200000" } }, "revenue": 2991000000, "cost_of_revenue": 1694800000, "gross_profit": 1296200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163300000, "depreciation_amortisation": 148000000, "ebitda": 100100000, "interest_expense": 370400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -418300000, "net_income_continuing_ops": null, "net_income_to_common": -418300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5479100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8755400000, "short_term_debt": 2405400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2405400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3613000000, "shares_outstanding": 55407180, "operating_cash_flow": 107500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200600000, "net_debt_issued": -313400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100100000", "netIncome": "-418300000", "grossProfit": "1296200000", "totalRevenue": "2991000000", "costOfRevenue": "1694800000", "interestExpense": "370400000", "operatingIncome": "163300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000000" }, "balance": { "totalDebt": "2405400000", "totalAssets": "8755400000", "longTermDebt": "0", "shortTermDebt": "2405400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55407180", "totalCurrentAssets": "5479100000", "totalShareholderEquity": "3613000000", "totalCurrentLiabilities": "4368200000", "cashAndShortTermInvestments": "557400000" }, "cashflow": { "freeCashFlow": "90300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1200600000", "repaymentOfDebt": "-313400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107500000", "repurchaseOfStock": null, "capitalExpenditures": "-17200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 3193600000, "cost_of_revenue": 2056000000, "gross_profit": 1137600000, "ebit": -526700000, "ebitda": 795900000, "pretax_income": null, "tax_provision": null, "net_income": 195800000, "net_income_to_common": 195800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 4889800000, "total_assets": 8281300000, "short_term_debt": 2429400000, "long_term_debt": 499400000, "total_debt": 2928800000, "total_liabilities": null, "total_equity": 2606500000, "shares_outstanding": 45963224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 761300000, "capital_expenditure": -15700000, "free_cash_flow": 745600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383066, "ticker_id": 19056, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "795900000", "netIncome": "195800000", "grossProfit": "1137600000", "totalRevenue": "3193600000", "costOfRevenue": "2056000000", "interestExpense": "413300000", "operatingIncome": "-526700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186800000" }, "balance": { "totalDebt": "2928800000", "totalAssets": "8281300000", "longTermDebt": "499400000", "shortTermDebt": "2429400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45963224", "totalCurrentAssets": "4889800000", "totalShareholderEquity": "2606500000", "totalCurrentLiabilities": "4374700000", "cashAndShortTermInvestments": "17800000" }, "cashflow": { "freeCashFlow": "745600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "761300000", "repurchaseOfStock": null, "capitalExpenditures": "-15700000" } }, "revenue": 3193600000, "cost_of_revenue": 2056000000, "gross_profit": 1137600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -526700000, "depreciation_amortisation": 186800000, "ebitda": 795900000, "interest_expense": 413300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 195800000, "net_income_continuing_ops": null, "net_income_to_common": 195800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4889800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8281300000, "short_term_debt": 2429400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4374700000, "long_term_debt": 499400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2928800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2606500000, "shares_outstanding": 45963224, "operating_cash_flow": 761300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 745600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "795900000", "netIncome": "195800000", "grossProfit": "1137600000", "totalRevenue": "3193600000", "costOfRevenue": "2056000000", "interestExpense": "413300000", "operatingIncome": "-526700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186800000" }, "balance": { "totalDebt": "2928800000", "totalAssets": "8281300000", "longTermDebt": "499400000", "shortTermDebt": "2429400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45963224", "totalCurrentAssets": "4889800000", "totalShareholderEquity": "2606500000", "totalCurrentLiabilities": "4374700000", "cashAndShortTermInvestments": "17800000" }, "cashflow": { "freeCashFlow": "745600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "761300000", "repurchaseOfStock": null, "capitalExpenditures": "-15700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383067, "ticker_id": 19056, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 930200000, "cost_of_revenue": 518500000, "gross_profit": 411700000, "ebit": 13800000, "ebitda": 150200000, "pretax_income": null, "tax_provision": null, "net_income": 29400000, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 4767800000, "total_assets": 8814200000, "short_term_debt": 1855200000, "long_term_debt": 333800000, "total_debt": 2189000000, "total_liabilities": null, "total_equity": 3587900000, "shares_outstanding": 67842060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383057, "ticker_id": 19056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150200000", "netIncome": "29400000", "grossProfit": "411700000", "totalRevenue": "930200000", "costOfRevenue": "518500000", "interestExpense": "93100000", "operatingIncome": "13800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27700000" }, "balance": { "totalDebt": "2189000000", "totalAssets": "8814200000", "longTermDebt": "333800000", "shortTermDebt": "1855200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67842060", "totalCurrentAssets": "4767800000", "totalShareholderEquity": "3587900000", "totalCurrentLiabilities": "4410900000", "cashAndShortTermInvestments": "200900000" } }, "revenue": 930200000, "cost_of_revenue": 518500000, "gross_profit": 411700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13800000, "depreciation_amortisation": 27700000, "ebitda": 150200000, "interest_expense": 93100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29400000, "net_income_continuing_ops": null, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4767800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8814200000, "short_term_debt": 1855200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410900000, "long_term_debt": 333800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3587900000, "shares_outstanding": 67842060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150200000", "netIncome": "29400000", "grossProfit": "411700000", "totalRevenue": "930200000", "costOfRevenue": "518500000", "interestExpense": "93100000", "operatingIncome": "13800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27700000" }, "balance": { "totalDebt": "2189000000", "totalAssets": "8814200000", "longTermDebt": "333800000", "shortTermDebt": "1855200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67842060", "totalCurrentAssets": "4767800000", "totalShareholderEquity": "3587900000", "totalCurrentLiabilities": "4410900000", "cashAndShortTermInvestments": "200900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 809500000, "cost_of_revenue": 362900000, "gross_profit": 446600000, "ebit": 125000000, "ebitda": 170000000, "pretax_income": null, "tax_provision": null, "net_income": 46600000, "net_income_to_common": 46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383059, "ticker_id": 19056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170000000", "netIncome": "46600000", "grossProfit": "446600000", "totalRevenue": "809500000", "costOfRevenue": "362900000", "interestExpense": "95400000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000000" } }, "revenue": 809500000, "cost_of_revenue": 362900000, "gross_profit": 446600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 28000000, "ebitda": 170000000, "interest_expense": 95400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46600000, "net_income_continuing_ops": null, "net_income_to_common": 46600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170000000", "netIncome": "46600000", "grossProfit": "446600000", "totalRevenue": "809500000", "costOfRevenue": "362900000", "interestExpense": "95400000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 517800000, "cost_of_revenue": 285400000, "gross_profit": 232400000, "ebit": -58100000, "ebitda": 6100000, "pretax_income": null, "tax_provision": null, "net_income": -119000000, "net_income_to_common": -119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441800000, "total_current_assets": 4686600000, "total_assets": 8650400000, "short_term_debt": 1511700000, "long_term_debt": 428900000, "total_debt": 1940600000, "total_liabilities": null, "total_equity": 3482100000, "shares_outstanding": 67826451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383060, "ticker_id": 19056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6100000", "netIncome": "-119000000", "grossProfit": "232400000", "totalRevenue": "517800000", "costOfRevenue": "285400000", "interestExpense": "97500000", "operatingIncome": "-58100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27600000" }, "balance": { "totalDebt": "1940600000", "totalAssets": "8650400000", "longTermDebt": "428900000", "shortTermDebt": "1511700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67826451", "totalCurrentAssets": "4686600000", "totalShareholderEquity": "3482100000", "totalCurrentLiabilities": "4076600000", "cashAndShortTermInvestments": "441800000" } }, "revenue": 517800000, "cost_of_revenue": 285400000, "gross_profit": 232400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58100000, "depreciation_amortisation": 27600000, "ebitda": 6100000, "interest_expense": 97500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -119000000, "net_income_continuing_ops": null, "net_income_to_common": -119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4686600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8650400000, "short_term_debt": 1511700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4076600000, "long_term_debt": 428900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1940600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3482100000, "shares_outstanding": 67826451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6100000", "netIncome": "-119000000", "grossProfit": "232400000", "totalRevenue": "517800000", "costOfRevenue": "285400000", "interestExpense": "97500000", "operatingIncome": "-58100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27600000" }, "balance": { "totalDebt": "1940600000", "totalAssets": "8650400000", "longTermDebt": "428900000", "shortTermDebt": "1511700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67826451", "totalCurrentAssets": "4686600000", "totalShareholderEquity": "3482100000", "totalCurrentLiabilities": "4076600000", "cashAndShortTermInvestments": "441800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 261400000, "gross_profit": 232900000, "ebit": -50500000, "ebitda": 21600000, "pretax_income": null, "tax_provision": null, "net_income": -103900000, "net_income_to_common": -103900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383061, "ticker_id": 19056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21600000", "netIncome": "-103900000", "grossProfit": "232900000", "totalRevenue": "494300000", "costOfRevenue": "261400000", "interestExpense": "98600000", "operatingIncome": "-50500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } }, "revenue": 494300000, "cost_of_revenue": 261400000, "gross_profit": 232900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50500000, "depreciation_amortisation": 26900000, "ebitda": 21600000, "interest_expense": 98600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103900000, "net_income_continuing_ops": null, "net_income_to_common": -103900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21600000", "netIncome": "-103900000", "grossProfit": "232900000", "totalRevenue": "494300000", "costOfRevenue": "261400000", "interestExpense": "98600000", "operatingIncome": "-50500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": 530800000, "cost_of_revenue": 248000000, "gross_profit": 282800000, "ebit": -497900000, "ebitda": -441800000, "pretax_income": null, "tax_provision": null, "net_income": -561200000, "net_income_to_common": -561200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549600000, "total_current_assets": 4701700000, "total_assets": 8721000000, "short_term_debt": 1420600000, "long_term_debt": 514400000, "total_debt": 1935000000, "total_liabilities": null, "total_equity": 3729100000, "shares_outstanding": 67459595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383062, "ticker_id": 19056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-441800000", "netIncome": "-561200000", "grossProfit": "282800000", "totalRevenue": "530800000", "costOfRevenue": "248000000", "interestExpense": "92500000", "operatingIncome": "-497900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" }, "balance": { "totalDebt": "1935000000", "totalAssets": "8721000000", "longTermDebt": "514400000", "shortTermDebt": "1420600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67459595", "totalCurrentAssets": "4701700000", "totalShareholderEquity": "3729100000", "totalCurrentLiabilities": "3865500000", "cashAndShortTermInvestments": "549600000" } }, "revenue": 530800000, "cost_of_revenue": 248000000, "gross_profit": 282800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497900000, "depreciation_amortisation": 26900000, "ebitda": -441800000, "interest_expense": 92500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -561200000, "net_income_continuing_ops": null, "net_income_to_common": -561200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4701700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8721000000, "short_term_debt": 1420600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3865500000, "long_term_debt": 514400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3729100000, "shares_outstanding": 67459595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-441800000", "netIncome": "-561200000", "grossProfit": "282800000", "totalRevenue": "530800000", "costOfRevenue": "248000000", "interestExpense": "92500000", "operatingIncome": "-497900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" }, "balance": { "totalDebt": "1935000000", "totalAssets": "8721000000", "longTermDebt": "514400000", "shortTermDebt": "1420600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67459595", "totalCurrentAssets": "4701700000", "totalShareholderEquity": "3729100000", "totalCurrentLiabilities": "3865500000", "cashAndShortTermInvestments": "549600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35400000, "total_current_assets": 4996900000, "total_assets": 8801200000, "short_term_debt": 2230200000, "long_term_debt": 457500000, "total_debt": 2687700000, "total_liabilities": null, "total_equity": 3501200000, "shares_outstanding": 55426857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383064, "ticker_id": 19056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:08.606289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2687700000", "totalAssets": "8801200000", "longTermDebt": "457500000", "shortTermDebt": "2230200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55426857", "totalCurrentAssets": "4996900000", "totalShareholderEquity": "3501200000", "totalCurrentLiabilities": "4216900000", "cashAndShortTermInvestments": "35400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4996900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8801200000, "short_term_debt": 2230200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4216900000, "long_term_debt": 457500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2687700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3501200000, "shares_outstanding": 55426857, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2687700000", "totalAssets": "8801200000", "longTermDebt": "457500000", "shortTermDebt": "2230200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55426857", "totalCurrentAssets": "4996900000", "totalShareholderEquity": "3501200000", "totalCurrentLiabilities": "4216900000", "cashAndShortTermInvestments": "35400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }