{ "ticker": { "uuid": "7fed3ca1-d117-436d-b9f6-d713c95baa89", "symbol": "WINDMACHIN", "name": "Windsor Machines Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7fed3ca1-d117-436d-b9f6-d713c95baa89/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fed3ca1-d117-436d-b9f6-d713c95baa89/" }, "ticker_metadata": { "id": 19113, "uuid": "7fed3ca1-d117-436d-b9f6-d713c95baa89", "symbol": "WINDMACHIN", "name": "Windsor Machines Limited", "asset_type": "equity", "market_cap": 26199166976, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Windsor Machines Limited engages in the manufacture and sale of plastic processing machinery in India and internationally. It operates through the Extrusion Machinery Division and Injection Moulding Machinery segments. The company offers injection molding machines that are used for various applications, including households, thermoware, furniture, healthcare, white goods, electrical and electronics, and automobile industries; pipe extrusion lines for applications, such as agriculture, drip irrigation, and potable drinking water solutions; and blown film lines. The company was formerly known as DGP Windsor India Limited and changed its name to Windsor Machines Limited in February 2005. Windsor Machines Limited was incorporated in 1963 and is based in Ahmedabad.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7fed3ca1-d117-436d-b9f6-d713c95baa89", "symbol": "WINDMACHIN", "name": "Windsor Machines Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7fed3ca1-d117-436d-b9f6-d713c95baa89/", "api_url": "https://sharemaestro.com/factors/api/tickers/7fed3ca1-d117-436d-b9f6-d713c95baa89/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.13, "quality": 0.01, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 285.75, "market_cap": 25295218935.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.012, "shareholder_yield": -0.0188, "roe": -0.0059, "piotroski_f_score": 2, "momentum_12_1": -0.072, "volatility_252d": 0.3906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.943707+00:00", "batch_id": "" }, "size": { "price_close": 285.75, "market_cap": 25295218935.75, "market_cap_usd": 25295218935.75, "enterprise_value": 25905763935.75, "shares_outstanding": 88522201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.1277, "ptbv_ratio": 5.1277, "ps_ratio": 4.4342, "pcf_ratio": null, "pfcf_ratio": -11.5248, "ev_ebitda": 83.6698, "ev_ebit": 249.7832, "ev_sales": 4.5412, "ev_fcf": -11.8029, "earnings_yield": null, "fcf_yield": -0.0847, "price_to_sales": 4.4342, "price_to_book": 5.1277, "price_to_cashflow": null, "ebitda_to_ev": 0.012, "sales_yield": 0.2202 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.0188, "shareholder_yield": -0.0188, "debt_paydown_yield": 0, "total_yield": -0.0188 }, "quality": { "gross_margin": 0.2937, "operating_margin": 0.0182, "net_margin": -0.0051, "ebitda_margin": 0.0543, "fcf_margin": -0.3848, "roe": -0.0059, "roa": -0.0033, "roic": 0.014, "roc_greenblatt": null, "asset_turnover": 0.6457, "cash_conversion": 75.5416, "accruals_ratio": 0.0547, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.0682, "revenue_stability_5y": 0.2488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1896, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9719, "debt_to_assets": 0.0977, "interest_coverage": 2.0333, "current_ratio": 1.2773, "quick_ratio": 1.2773, "net_debt": 610545000, "local_beta": 1.6214, "volatility_252d": 0.3906, "volatility_60d": 0.9153, "max_drawdown_12m": -0.4431, "risk_adjusted_momentum": -0.1844 }, "growth": { "revenue_growth_1y": 0.5472, "revenue_growth_3y_cagr": 0.1519, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9174, "eps_growth_3y_cagr": -0.4834, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3588, "revenue_growth": 0.5472, "earnings_growth": -0.9174 }, "momentum": { "price_return_1m": -0.1073, "price_return_3m": 0.1569, "price_return_6m": 0.0257, "price_return_9m": -0.0757, "price_return_12m": -0.1716, "price_return_12m_ex1m": -0.072, "momentum_6m": 0.0257, "momentum_12m": -0.1716, "momentum_12_1": -0.072, "distance_from_52w_high": -0.2634, "distance_from_52w_low": 0.3226, "relative_strength": -0.0639 }, "raw_ttm": { "revenue_ttm": 5704588000, "gross_profit_ttm": 1675252000, "ebit_ttm": 103713000, "ebitda_ttm": 309619000, "net_income_ttm": -29055000, "eps_diluted_ttm": -0.3282, "operating_cash_flow_ttm": -512514000, "capital_expenditure_ttm": -1682346000, "fcf_ttm": -2194860000, "dividends_paid_ttm": -1093000, "share_repurchases_ttm": null, "shares_issued_ttm": 475721000, "interest_expense_ttm": 51008000, "cash_and_equivalents": 252444000, "total_current_assets": 3258620000, "total_current_liabilities": 2551252000, "net_ppe": null, "total_assets": 8834437000, "total_debt": 862989000, "total_equity": 4933026000, "net_working_capital": 701656000, "book_value_per_share": 55.7264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.7264 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 51, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 71, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63 }, "composites": { "value_composite": 87, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 64, "yield_composite": 82, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0361, "os_score": 0.01, "value_percentile": 0.13, "quality_percentile": 0.01, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7532, "ticker_id": 19113, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.943707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.75, "market_cap": 25295218935.75, "market_cap_usd": 25295218935.75, "enterprise_value": 25905763935.75, "shares_outstanding": 88522201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.12772869, "ptbv_ratio": 5.12772869, "ps_ratio": 4.43418858, "pcf_ratio": null, "pfcf_ratio": -11.5247528, "ev_ebitda": 83.66981334, "ev_ebit": 249.78318953, "ev_sales": 4.54121559, "ev_fcf": -11.80292316, "earnings_yield": null, "fcf_yield": -0.08472477, "dividend_yield": 4.321e-05, "buyback_yield": -0.01880676, "shareholder_yield": -0.01876355, "debt_paydown_yield": 0, "total_yield": -0.01876355, "gross_margin": 0.29366748, "operating_margin": 0.01818063, "net_margin": -0.00509327, "ebitda_margin": 0.05427544, "fcf_margin": -0.38475347, "roe": -0.00588989, "roa": -0.00328883, "roic": 0.01403152, "roc_greenblatt": null, "asset_turnover": 0.64572174, "cash_conversion": 75.54155911, "accruals_ratio": 0.05472437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97192356, "debt_to_assets": 0.09768466, "interest_coverage": 2.03326929, "current_ratio": 1.27726308, "quick_ratio": 1.27726308, "net_debt": 610545000, "revenue_growth_1y": 0.54722824, "revenue_growth_3y_cagr": 0.15193783, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.91738103, "eps_growth_3y_cagr": -0.48339605, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35875609, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.068213, "revenue_stability_5y": 0.24881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10731023, "price_return_3m": 0.15688259, "price_return_6m": 0.02566401, "price_return_9m": -0.07569139, "price_return_12m": -0.1716191, "price_return_12m_ex1m": -0.07203944, "distance_from_52w_high": -0.26343603, "distance_from_52w_low": 0.32261049, "relative_strength": -0.06393937, "local_beta": 1.6214, "volatility_252d": 0.390647, "volatility_60d": 0.915332, "max_drawdown_12m": -0.44309835, "revenue_ttm": 5704588000, "gross_profit_ttm": 1675252000, "ebit_ttm": 103713000, "ebitda_ttm": 309619000, "net_income_ttm": -29055000, "eps_diluted_ttm": -0.32822275, "operating_cash_flow_ttm": -512514000, "capital_expenditure_ttm": -1682346000, "fcf_ttm": -2194860000, "dividends_paid_ttm": -1093000, "share_repurchases_ttm": null, "shares_issued_ttm": 475721000, "interest_expense_ttm": 51008000, "cash_and_equivalents": 252444000, "total_current_assets": 3258620000, "total_current_liabilities": 2551252000, "net_ppe": null, "total_assets": 8834437000, "total_debt": 862989000, "total_equity": 4933026000, "net_working_capital": 701656000, "book_value_per_share": 55.72642732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.72642732, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 51, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 71, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63, "value_composite": 87, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 64, "yield_composite": 82, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 285.75, "os": 0.01, "value": 0.13, "quality": 0.01, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0188, "roe": -0.0059, "momentum_12_1": -0.072, "complete_fields": { "id": 7532, "ticker_id": 19113, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.943707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.75, "market_cap": 25295218935.75, "market_cap_usd": 25295218935.75, "enterprise_value": 25905763935.75, "shares_outstanding": 88522201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.12772869, "ptbv_ratio": 5.12772869, "ps_ratio": 4.43418858, "pcf_ratio": null, "pfcf_ratio": -11.5247528, "ev_ebitda": 83.66981334, "ev_ebit": 249.78318953, "ev_sales": 4.54121559, "ev_fcf": -11.80292316, "earnings_yield": null, "fcf_yield": -0.08472477, "dividend_yield": 4.321e-05, "buyback_yield": -0.01880676, "shareholder_yield": -0.01876355, "debt_paydown_yield": 0, "total_yield": -0.01876355, "gross_margin": 0.29366748, "operating_margin": 0.01818063, "net_margin": -0.00509327, "ebitda_margin": 0.05427544, "fcf_margin": -0.38475347, "roe": -0.00588989, "roa": -0.00328883, "roic": 0.01403152, "roc_greenblatt": null, "asset_turnover": 0.64572174, "cash_conversion": 75.54155911, "accruals_ratio": 0.05472437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97192356, "debt_to_assets": 0.09768466, "interest_coverage": 2.03326929, "current_ratio": 1.27726308, "quick_ratio": 1.27726308, "net_debt": 610545000, "revenue_growth_1y": 0.54722824, "revenue_growth_3y_cagr": 0.15193783, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.91738103, "eps_growth_3y_cagr": -0.48339605, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35875609, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.068213, "revenue_stability_5y": 0.24881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10731023, "price_return_3m": 0.15688259, "price_return_6m": 0.02566401, "price_return_9m": -0.07569139, "price_return_12m": -0.1716191, "price_return_12m_ex1m": -0.07203944, "distance_from_52w_high": -0.26343603, "distance_from_52w_low": 0.32261049, "relative_strength": -0.06393937, "local_beta": 1.6214, "volatility_252d": 0.390647, "volatility_60d": 0.915332, "max_drawdown_12m": -0.44309835, "revenue_ttm": 5704588000, "gross_profit_ttm": 1675252000, "ebit_ttm": 103713000, "ebitda_ttm": 309619000, "net_income_ttm": -29055000, "eps_diluted_ttm": -0.32822275, "operating_cash_flow_ttm": -512514000, "capital_expenditure_ttm": -1682346000, "fcf_ttm": -2194860000, "dividends_paid_ttm": -1093000, "share_repurchases_ttm": null, "shares_issued_ttm": 475721000, "interest_expense_ttm": 51008000, "cash_and_equivalents": 252444000, "total_current_assets": 3258620000, "total_current_liabilities": 2551252000, "net_ppe": null, "total_assets": 8834437000, "total_debt": 862989000, "total_equity": 4933026000, "net_working_capital": 701656000, "book_value_per_share": 55.72642732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.72642732, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 51, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 71, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63, "value_composite": 87, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 64, "yield_composite": 82, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 5704957000, "cost_of_revenue": 4029336000, "gross_profit": 1675621000, "ebit": 104081000, "ebitda": 309517000, "pretax_income": null, "tax_provision": null, "net_income": 6423000, "net_income_to_common": 6423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252444000, "total_current_assets": 3258620000, "total_assets": 8834437000, "short_term_debt": 246732000, "long_term_debt": 551299000, "total_debt": 862989000, "total_liabilities": null, "total_equity": 4933026000, "shares_outstanding": 88522201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -512514000, "capital_expenditure": -1682346000, "free_cash_flow": -2194860000, "dividends_paid": -1093000, "share_repurchases": null, "shares_issued": 475721000, "net_debt_issued": 697580000 }, "complete_fields": { "id": 383264, "ticker_id": 19113, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "309517000", "netIncome": "6423000", "grossProfit": "1675621000", "totalRevenue": "5704957000", "costOfRevenue": "4029336000", "interestExpense": "51008000", "operatingIncome": "104081000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210316000" }, "balance": { "totalDebt": "862989000", "totalAssets": "8834437000", "longTermDebt": "551299000", "shortTermDebt": "246732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "88522201", "totalCurrentAssets": "3258620000", "totalShareholderEquity": "4933026000", "totalCurrentLiabilities": "2551252000", "cashAndShortTermInvestments": "252444000" }, "cashflow": { "freeCashFlow": "-2194860000", "dividendsPaid": "-1093000", "issuanceOfDebt": "721666000", "issuanceOfStock": "475721000", "repaymentOfDebt": "-24086000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-512514000", "repurchaseOfStock": null, "capitalExpenditures": "-1682346000" } }, "revenue": 5704957000, "cost_of_revenue": 4029336000, "gross_profit": 1675621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104081000, "depreciation_amortisation": 210316000, "ebitda": 309517000, "interest_expense": 51008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6423000, "net_income_continuing_ops": null, "net_income_to_common": 6423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3258620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8834437000, "short_term_debt": 246732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2551252000, "long_term_debt": 551299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4933026000, "shares_outstanding": 88522201, "operating_cash_flow": -512514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1682346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1093000, "share_repurchases": null, "shares_issued": 475721000, "net_debt_issued": 697580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2194860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "309517000", "netIncome": "6423000", "grossProfit": "1675621000", "totalRevenue": "5704957000", "costOfRevenue": "4029336000", "interestExpense": "51008000", "operatingIncome": "104081000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210316000" }, "balance": { "totalDebt": "862989000", "totalAssets": "8834437000", "longTermDebt": "551299000", "shortTermDebt": "246732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "88522201", "totalCurrentAssets": "3258620000", "totalShareholderEquity": "4933026000", "totalCurrentLiabilities": "2551252000", "cashAndShortTermInvestments": "252444000" }, "cashflow": { "freeCashFlow": "-2194860000", "dividendsPaid": "-1093000", "issuanceOfDebt": "721666000", "issuanceOfStock": "475721000", "repaymentOfDebt": "-24086000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-512514000", "repurchaseOfStock": null, "capitalExpenditures": "-1682346000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 3687211000, "cost_of_revenue": 2385603000, "gross_profit": 1301608000, "ebit": 60017000, "ebitda": 459011000, "pretax_income": null, "tax_provision": null, "net_income": 74191000, "net_income_to_common": 74191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916582000, "total_current_assets": 3248528000, "total_assets": 10021938000, "short_term_debt": 35315000, "long_term_debt": 65136000, "total_debt": 348518000, "total_liabilities": null, "total_equity": 7341473000, "shares_outstanding": 84478318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413160000, "capital_expenditure": -3480631000, "free_cash_flow": -3893791000, "dividends_paid": -32664000, "share_repurchases": null, "shares_issued": 4624999000, "net_debt_issued": -254962000 }, "complete_fields": { "id": 383269, "ticker_id": 19113, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459011000", "netIncome": "74191000", "grossProfit": "1301608000", "totalRevenue": "3687211000", "costOfRevenue": "2385603000", "interestExpense": "80309000", "operatingIncome": "60017000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179589000" }, "balance": { "totalDebt": "348518000", "totalAssets": "10021938000", "longTermDebt": "65136000", "shortTermDebt": "35315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "3248528000", "totalShareholderEquity": "7341473000", "totalCurrentLiabilities": "1826652000", "cashAndShortTermInvestments": "916582000" }, "cashflow": { "freeCashFlow": "-3893791000", "dividendsPaid": "-32664000", "issuanceOfDebt": "11070000", "issuanceOfStock": "4624999000", "repaymentOfDebt": "-266032000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-413160000", "repurchaseOfStock": null, "capitalExpenditures": "-3480631000" } }, "revenue": 3687211000, "cost_of_revenue": 2385603000, "gross_profit": 1301608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60017000, "depreciation_amortisation": 179589000, "ebitda": 459011000, "interest_expense": 80309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74191000, "net_income_continuing_ops": null, "net_income_to_common": 74191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3248528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10021938000, "short_term_debt": 35315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826652000, "long_term_debt": 65136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7341473000, "shares_outstanding": 84478318, "operating_cash_flow": -413160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3480631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32664000, "share_repurchases": null, "shares_issued": 4624999000, "net_debt_issued": -254962000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3893791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459011000", "netIncome": "74191000", "grossProfit": "1301608000", "totalRevenue": "3687211000", "costOfRevenue": "2385603000", "interestExpense": "80309000", "operatingIncome": "60017000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179589000" }, "balance": { "totalDebt": "348518000", "totalAssets": "10021938000", "longTermDebt": "65136000", "shortTermDebt": "35315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "3248528000", "totalShareholderEquity": "7341473000", "totalCurrentLiabilities": "1826652000", "cashAndShortTermInvestments": "916582000" }, "cashflow": { "freeCashFlow": "-3893791000", "dividendsPaid": "-32664000", "issuanceOfDebt": "11070000", "issuanceOfStock": "4624999000", "repaymentOfDebt": "-266032000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-413160000", "repurchaseOfStock": null, "capitalExpenditures": "-3480631000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 3512441000, "cost_of_revenue": 2404479000, "gross_profit": 1107962000, "ebit": 68212000, "ebitda": 148688000, "pretax_income": null, "tax_provision": null, "net_income": -76971000, "net_income_to_common": -76971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26843000, "total_current_assets": 1499619000, "total_assets": 5931294000, "short_term_debt": 147909000, "long_term_debt": 207505000, "total_debt": 358282000, "total_liabilities": null, "total_equity": 2666901000, "shares_outstanding": 64931800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 464200000, "capital_expenditure": -270671000, "free_cash_flow": 193529000, "dividends_paid": -64186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3325000 }, "complete_fields": { "id": 383271, "ticker_id": 19113, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148688000", "netIncome": "-76971000", "grossProfit": "1107962000", "totalRevenue": "3512441000", "costOfRevenue": "2404479000", "interestExpense": "48454000", "operatingIncome": "68212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156400000" }, "balance": { "totalDebt": "358282000", "totalAssets": "5931294000", "longTermDebt": "207505000", "shortTermDebt": "147909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "1499619000", "totalShareholderEquity": "2666901000", "totalCurrentLiabilities": "1915548000", "cashAndShortTermInvestments": "26843000" }, "cashflow": { "freeCashFlow": "193529000", "dividendsPaid": "-64186000", "issuanceOfDebt": "148070000", "issuanceOfStock": "0", "repaymentOfDebt": "-151395000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "464200000", "repurchaseOfStock": null, "capitalExpenditures": "-270671000" } }, "revenue": 3512441000, "cost_of_revenue": 2404479000, "gross_profit": 1107962000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68212000, "depreciation_amortisation": 156400000, "ebitda": 148688000, "interest_expense": 48454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76971000, "net_income_continuing_ops": null, "net_income_to_common": -76971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1499619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5931294000, "short_term_debt": 147909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915548000, "long_term_debt": 207505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2666901000, "shares_outstanding": 64931800, "operating_cash_flow": 464200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -270671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3325000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148688000", "netIncome": "-76971000", "grossProfit": "1107962000", "totalRevenue": "3512441000", "costOfRevenue": "2404479000", "interestExpense": "48454000", "operatingIncome": "68212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156400000" }, "balance": { "totalDebt": "358282000", "totalAssets": "5931294000", "longTermDebt": "207505000", "shortTermDebt": "147909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "1499619000", "totalShareholderEquity": "2666901000", "totalCurrentLiabilities": "1915548000", "cashAndShortTermInvestments": "26843000" }, "cashflow": { "freeCashFlow": "193529000", "dividendsPaid": "-64186000", "issuanceOfDebt": "148070000", "issuanceOfStock": "0", "repaymentOfDebt": "-151395000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "464200000", "repurchaseOfStock": null, "capitalExpenditures": "-270671000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 3732203000, "cost_of_revenue": 2526117000, "gross_profit": 1206086000, "ebit": 141003000, "ebitda": 290756000, "pretax_income": null, "tax_provision": null, "net_income": 46587000, "net_income_to_common": 46587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73881000, "total_current_assets": 1507402000, "total_assets": 5818850000, "short_term_debt": 117223000, "long_term_debt": 241515000, "total_debt": 358738000, "total_liabilities": null, "total_equity": 2802797000, "shares_outstanding": 64931800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121732000, "capital_expenditure": -57911000, "free_cash_flow": 63821000, "dividends_paid": -64040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93964000 }, "complete_fields": { "id": 383272, "ticker_id": 19113, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290756000", "netIncome": "46587000", "grossProfit": "1206086000", "totalRevenue": "3732203000", "costOfRevenue": "2526117000", "interestExpense": "41559000", "operatingIncome": "141003000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139105000" }, "balance": { "totalDebt": "358738000", "totalAssets": "5818850000", "longTermDebt": "241515000", "shortTermDebt": "117223000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "1507402000", "totalShareholderEquity": "2802797000", "totalCurrentLiabilities": "1814586000", "cashAndShortTermInvestments": "73881000" }, "cashflow": { "freeCashFlow": "63821000", "dividendsPaid": "-64040000", "issuanceOfDebt": "382725000", "issuanceOfStock": null, "repaymentOfDebt": "-288761000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "121732000", "repurchaseOfStock": null, "capitalExpenditures": "-57911000" } }, "revenue": 3732203000, "cost_of_revenue": 2526117000, "gross_profit": 1206086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141003000, "depreciation_amortisation": 139105000, "ebitda": 290756000, "interest_expense": 41559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46587000, "net_income_continuing_ops": null, "net_income_to_common": 46587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1507402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5818850000, "short_term_debt": 117223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1814586000, "long_term_debt": 241515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2802797000, "shares_outstanding": 64931800, "operating_cash_flow": 121732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93964000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290756000", "netIncome": "46587000", "grossProfit": "1206086000", "totalRevenue": "3732203000", "costOfRevenue": "2526117000", "interestExpense": "41559000", "operatingIncome": "141003000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139105000" }, "balance": { "totalDebt": "358738000", "totalAssets": "5818850000", "longTermDebt": "241515000", "shortTermDebt": "117223000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "1507402000", "totalShareholderEquity": "2802797000", "totalCurrentLiabilities": "1814586000", "cashAndShortTermInvestments": "73881000" }, "cashflow": { "freeCashFlow": "63821000", "dividendsPaid": "-64040000", "issuanceOfDebt": "382725000", "issuanceOfStock": null, "repaymentOfDebt": "-288761000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "121732000", "repurchaseOfStock": null, "capitalExpenditures": "-57911000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383273, "ticker_id": 19113, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 1846449000, "cost_of_revenue": 1310181000, "gross_profit": 536268000, "ebit": 55816000, "ebitda": 185790000, "pretax_income": null, "tax_provision": null, "net_income": 72370000, "net_income_to_common": 72370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252444000, "total_current_assets": 3258620000, "total_assets": 8834437000, "short_term_debt": 246732000, "long_term_debt": 551299000, "total_debt": 862989000, "total_liabilities": null, "total_equity": 4933026000, "shares_outstanding": 88522201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383263, "ticker_id": 19113, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185790000", "netIncome": "72370000", "grossProfit": "536268000", "totalRevenue": "1846449000", "costOfRevenue": "1310181000", "interestExpense": "22480000", "operatingIncome": "55816000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53726000" }, "balance": { "totalDebt": "862989000", "totalAssets": "8834437000", "longTermDebt": "551299000", "shortTermDebt": "246732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "88522201", "totalCurrentAssets": "3258620000", "totalShareholderEquity": "4933026000", "totalCurrentLiabilities": "2551252000", "cashAndShortTermInvestments": "252444000" } }, "revenue": 1846449000, "cost_of_revenue": 1310181000, "gross_profit": 536268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55816000, "depreciation_amortisation": 53726000, "ebitda": 185790000, "interest_expense": 22480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72370000, "net_income_continuing_ops": null, "net_income_to_common": 72370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3258620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8834437000, "short_term_debt": 246732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2551252000, "long_term_debt": 551299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4933026000, "shares_outstanding": 88522201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185790000", "netIncome": "72370000", "grossProfit": "536268000", "totalRevenue": "1846449000", "costOfRevenue": "1310181000", "interestExpense": "22480000", "operatingIncome": "55816000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53726000" }, "balance": { "totalDebt": "862989000", "totalAssets": "8834437000", "longTermDebt": "551299000", "shortTermDebt": "246732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "88522201", "totalCurrentAssets": "3258620000", "totalShareholderEquity": "4933026000", "totalCurrentLiabilities": "2551252000", "cashAndShortTermInvestments": "252444000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 1358413000, "cost_of_revenue": 975317000, "gross_profit": 383096000, "ebit": -21853000, "ebitda": 40001000, "pretax_income": null, "tax_provision": null, "net_income": -38938000, "net_income_to_common": -38938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383265, "ticker_id": 19113, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40001000", "netIncome": "-38938000", "grossProfit": "383096000", "totalRevenue": "1358413000", "costOfRevenue": "975317000", "interestExpense": "7238000", "operatingIncome": "-21853000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61596000" } }, "revenue": 1358413000, "cost_of_revenue": 975317000, "gross_profit": 383096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21853000, "depreciation_amortisation": 61596000, "ebitda": 40001000, "interest_expense": 7238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38938000, "net_income_continuing_ops": null, "net_income_to_common": -38938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40001000", "netIncome": "-38938000", "grossProfit": "383096000", "totalRevenue": "1358413000", "costOfRevenue": "975317000", "interestExpense": "7238000", "operatingIncome": "-21853000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61596000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 1366376000, "cost_of_revenue": 963180000, "gross_profit": 403196000, "ebit": 37435000, "ebitda": 119013000, "pretax_income": null, "tax_provision": null, "net_income": 42891000, "net_income_to_common": 42891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34392000, "total_current_assets": 2359318000, "total_assets": 10115851000, "short_term_debt": 99568000, "long_term_debt": 58280000, "total_debt": 395821000, "total_liabilities": null, "total_equity": 7280228000, "shares_outstanding": 84478318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383266, "ticker_id": 19113, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119013000", "netIncome": "42891000", "grossProfit": "403196000", "totalRevenue": "1366376000", "costOfRevenue": "963180000", "interestExpense": "10315000", "operatingIncome": "37435000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47561000" }, "balance": { "totalDebt": "395821000", "totalAssets": "10115851000", "longTermDebt": "58280000", "shortTermDebt": "99568000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "2359318000", "totalShareholderEquity": "7280228000", "totalCurrentLiabilities": "1998614000", "cashAndShortTermInvestments": "34392000" } }, "revenue": 1366376000, "cost_of_revenue": 963180000, "gross_profit": 403196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37435000, "depreciation_amortisation": 47561000, "ebitda": 119013000, "interest_expense": 10315000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42891000, "net_income_continuing_ops": null, "net_income_to_common": 42891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2359318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10115851000, "short_term_debt": 99568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998614000, "long_term_debt": 58280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7280228000, "shares_outstanding": 84478318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119013000", "netIncome": "42891000", "grossProfit": "403196000", "totalRevenue": "1366376000", "costOfRevenue": "963180000", "interestExpense": "10315000", "operatingIncome": "37435000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47561000" }, "balance": { "totalDebt": "395821000", "totalAssets": "10115851000", "longTermDebt": "58280000", "shortTermDebt": "99568000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "2359318000", "totalShareholderEquity": "7280228000", "totalCurrentLiabilities": "1998614000", "cashAndShortTermInvestments": "34392000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 1133350000, "cost_of_revenue": 780658000, "gross_profit": 352692000, "ebit": 32315000, "ebitda": -35185000, "pretax_income": null, "tax_provision": null, "net_income": -105378000, "net_income_to_common": -105378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383267, "ticker_id": 19113, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35185000", "netIncome": "-105378000", "grossProfit": "352692000", "totalRevenue": "1133350000", "costOfRevenue": "780658000", "interestExpense": "10975000", "operatingIncome": "32315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47433000" } }, "revenue": 1133350000, "cost_of_revenue": 780658000, "gross_profit": 352692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32315000, "depreciation_amortisation": 47433000, "ebitda": -35185000, "interest_expense": 10975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105378000, "net_income_continuing_ops": null, "net_income_to_common": -105378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35185000", "netIncome": "-105378000", "grossProfit": "352692000", "totalRevenue": "1133350000", "costOfRevenue": "780658000", "interestExpense": "10975000", "operatingIncome": "32315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47433000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": 1208210000, "cost_of_revenue": 811334000, "gross_profit": 396876000, "ebit": 58993000, "ebitda": 112530000, "pretax_income": null, "tax_provision": null, "net_income": -41434000, "net_income_to_common": -41434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916582000, "total_current_assets": 3248528000, "total_assets": 10021938000, "short_term_debt": 35315000, "long_term_debt": 65136000, "total_debt": 348518000, "total_liabilities": null, "total_equity": 7341473000, "shares_outstanding": 84478318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383268, "ticker_id": 19113, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112530000", "netIncome": "-41434000", "grossProfit": "396876000", "totalRevenue": "1208210000", "costOfRevenue": "811334000", "interestExpense": "17298000", "operatingIncome": "58993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50938000" }, "balance": { "totalDebt": "348518000", "totalAssets": "10021938000", "longTermDebt": "65136000", "shortTermDebt": "35315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "3248528000", "totalShareholderEquity": "7341473000", "totalCurrentLiabilities": "1826652000", "cashAndShortTermInvestments": "916582000" } }, "revenue": 1208210000, "cost_of_revenue": 811334000, "gross_profit": 396876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58993000, "depreciation_amortisation": 50938000, "ebitda": 112530000, "interest_expense": 17298000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41434000, "net_income_continuing_ops": null, "net_income_to_common": -41434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3248528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10021938000, "short_term_debt": 35315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826652000, "long_term_debt": 65136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7341473000, "shares_outstanding": 84478318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112530000", "netIncome": "-41434000", "grossProfit": "396876000", "totalRevenue": "1208210000", "costOfRevenue": "811334000", "interestExpense": "17298000", "operatingIncome": "58993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50938000" }, "balance": { "totalDebt": "348518000", "totalAssets": "10021938000", "longTermDebt": "65136000", "shortTermDebt": "35315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84478318", "totalCurrentAssets": "3248528000", "totalShareholderEquity": "7341473000", "totalCurrentLiabilities": "1826652000", "cashAndShortTermInvestments": "916582000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44504000, "total_current_assets": 2160185000, "total_assets": 5368724000, "short_term_debt": 26018000, "long_term_debt": 79075000, "total_debt": 106893000, "total_liabilities": null, "total_equity": 2310754000, "shares_outstanding": 64931800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383270, "ticker_id": 19113, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:15.796382+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "106893000", "totalAssets": "5368724000", "longTermDebt": "79075000", "shortTermDebt": "26018000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "2160185000", "totalShareholderEquity": "2310754000", "totalCurrentLiabilities": "1884006000", "cashAndShortTermInvestments": "44504000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2160185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5368724000, "short_term_debt": 26018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884006000, "long_term_debt": 79075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2310754000, "shares_outstanding": 64931800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "106893000", "totalAssets": "5368724000", "longTermDebt": "79075000", "shortTermDebt": "26018000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64931800", "totalCurrentAssets": "2160185000", "totalShareholderEquity": "2310754000", "totalCurrentLiabilities": "1884006000", "cashAndShortTermInvestments": "44504000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }