{ "ticker": { "uuid": "7ff23cdc-ead5-4d22-b301-95e309936132", "symbol": "ESHA", "name": "ESH Acquisition Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7ff23cdc-ead5-4d22-b301-95e309936132/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ff23cdc-ead5-4d22-b301-95e309936132/" }, "ticker_metadata": { "id": 5896, "uuid": "7ff23cdc-ead5-4d22-b301-95e309936132", "symbol": "ESHA", "name": "ESH Acquisition Corp. Class A Common Stock", "asset_type": "equity", "market_cap": 45150500, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "ESH Acquisition Corp. is a specialized purpose acquisition company (SPAC) focused on identifying and merging with high-growth firms primarily in the technology and sustainability sectors. With a dedicated team of industry veterans, ESH is committed to driving value creation through strategic partnerships with innovative businesses recognized for their operational excellence. Its disciplined investment strategy, combined with a commitment to responsible capital deployment, positions ESH favorably to leverage transformative market opportunities, making it an attractive option for institutional investors looking for exposure to resilient sectors with substantial long-term growth potential.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ff23cdc-ead5-4d22-b301-95e309936132", "symbol": "ESHA", "name": "ESH Acquisition Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7ff23cdc-ead5-4d22-b301-95e309936132/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ff23cdc-ead5-4d22-b301-95e309936132/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.636, "confidence": 0.478, "delta": null }, "headline_factors": { "price": 11.57, "market_cap": 8560423.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.5871, "shareholder_yield": 0, "roe": 0.6152, "piotroski_f_score": 4, "momentum_12_1": 0.0547, "volatility_252d": 0.3481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.089041+00:00", "batch_id": "" }, "size": { "price_close": 11.57, "market_cap": 8560423.17, "market_cap_usd": 8560423.17, "enterprise_value": 8424845.17, "shares_outstanding": 739881, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.241, "ev_ebitda": 1.7034, "ev_ebit": -3.3055, "ev_sales": null, "ev_fcf": -3.1897, "earnings_yield": null, "fcf_yield": -0.3135, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.5871, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6152, "roa": -0.1612, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.8566, "accruals_ratio": 0.1381, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.5642, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.1181, "net_debt_to_ebitda": -0.0274, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.1073, "quick_ratio": 0.1073, "net_debt": -135578, "local_beta": -0.0004, "volatility_252d": 0.3481, "volatility_60d": 0.8581, "max_drawdown_12m": -0.2413, "risk_adjusted_momentum": 0.1571 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9058, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0236, "price_return_6m": -0.0516, "price_return_9m": 0.0349, "price_return_12m": 0.0547, "price_return_12m_ex1m": 0.0547, "momentum_6m": -0.0516, "momentum_12m": 0.0547, "momentum_12_1": 0.0547, "distance_from_52w_high": -0.2413, "distance_from_52w_low": 0.0528, "relative_strength": -0.1032 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2548736, "ebitda_ttm": 4946000, "net_income_ttm": -1422673, "eps_diluted_ttm": -1.9228, "operating_cash_flow_ttm": -2641282, "capital_expenditure_ttm": 8, "fcf_ttm": -2641274, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135578, "total_current_assets": 277471, "total_current_liabilities": 2585746, "net_ppe": null, "total_assets": 8826392, "total_debt": null, "total_equity": -2312581, "net_working_capital": -2443853, "book_value_per_share": -3.1256, "retained_earnings": -2312897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.636, "signal_confidence": 0.478, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 959, "ticker_id": 5896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.089041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.57, "market_cap": 8560423.17, "market_cap_usd": 8560423.17, "enterprise_value": 8424845.17, "shares_outstanding": 739881, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.2410205, "ev_ebitda": 1.70336538, "ev_ebit": -3.30549934, "ev_sales": null, "ev_fcf": -3.18968996, "earnings_yield": null, "fcf_yield": -0.31351009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6151884, "roa": -0.16118398, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.85655734, "accruals_ratio": 0.13806423, "sbc_to_revenue": null, "debt_to_equity": -1.11812127, "net_debt_to_ebitda": -0.02741165, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.10730791, "quick_ratio": 0.10730791, "net_debt": -135578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90575042, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.56421, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02362869, "price_return_6m": -0.05163934, "price_return_9m": 0.03488372, "price_return_12m": 0.05469462, "price_return_12m_ex1m": 0.05469462, "distance_from_52w_high": -0.24131148, "distance_from_52w_low": 0.05281357, "relative_strength": -0.10324643, "local_beta": -0.0004, "volatility_252d": 0.34806, "volatility_60d": 0.85808, "max_drawdown_12m": -0.24131148, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2548736, "ebitda_ttm": 4946000, "net_income_ttm": -1422673, "eps_diluted_ttm": -1.92284029, "operating_cash_flow_ttm": -2641282, "capital_expenditure_ttm": 8, "fcf_ttm": -2641274, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135578, "total_current_assets": 277471, "total_current_liabilities": 2585746, "net_ppe": null, "total_assets": 8826392, "total_debt": null, "total_equity": -2312581, "net_working_capital": -2443853, "book_value_per_share": -3.12561209, "retained_earnings": -2312897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.57, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.478, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6152, "momentum_12_1": 0.0547, "complete_fields": { "id": 959, "ticker_id": 5896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.089041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.57, "market_cap": 8560423.17, "market_cap_usd": 8560423.17, "enterprise_value": 8424845.17, "shares_outstanding": 739881, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.2410205, "ev_ebitda": 1.70336538, "ev_ebit": -3.30549934, "ev_sales": null, "ev_fcf": -3.18968996, "earnings_yield": null, "fcf_yield": -0.31351009, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6151884, "roa": -0.16118398, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.85655734, "accruals_ratio": 0.13806423, "sbc_to_revenue": null, "debt_to_equity": -1.11812127, "net_debt_to_ebitda": -0.02741165, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.10730791, "quick_ratio": 0.10730791, "net_debt": -135578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90575042, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.56421, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02362869, "price_return_6m": -0.05163934, "price_return_9m": 0.03488372, "price_return_12m": 0.05469462, "price_return_12m_ex1m": 0.05469462, "distance_from_52w_high": -0.24131148, "distance_from_52w_low": 0.05281357, "relative_strength": -0.10324643, "local_beta": -0.0004, "volatility_252d": 0.34806, "volatility_60d": 0.85808, "max_drawdown_12m": -0.24131148, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2548736, "ebitda_ttm": 4946000, "net_income_ttm": -1422673, "eps_diluted_ttm": -1.92284029, "operating_cash_flow_ttm": -2641282, "capital_expenditure_ttm": 8, "fcf_ttm": -2641274, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135578, "total_current_assets": 277471, "total_current_liabilities": 2585746, "net_ppe": null, "total_assets": 8826392, "total_debt": null, "total_equity": -2312581, "net_working_capital": -2443853, "book_value_per_share": -3.12561209, "retained_earnings": -2312897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -996321000000, "ebitda": 4946000, "pretax_income": 4946356000000, "tax_provision": 1068183, "net_income": 3878173000000, "net_income_to_common": 3878173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346843, "total_current_assets": 1493118000000, "total_assets": 9978330, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1655711, "total_equity": 8322619, "shares_outstanding": 10675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2219753, "capital_expenditure": 3, "free_cash_flow": -2219750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65555, "ticker_id": 5896, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-996321000000", "ebitda": "4946000", "netIncome": "3878173000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5942677", "incomeBeforeTax": "4946356000000", "interestExpense": "None", "operatingIncome": "-996321000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1068183", "reportedCurrency": "USD", "netInterestIncome": "5942677", "nonInterestIncome": "None", "operatingExpenses": "996323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "882103000000", "netIncomeFromContinuingOperations": "3878173" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8147606", "currentDebt": "None", "investments": "None", "totalAssets": "9978330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175013", "totalLiabilities": "1655711", "otherCurrentAssets": "146274986264", "totalCurrentAssets": "1493118000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1346841653157", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8485212", "currentAccountsPayable": "165645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1655709344289", "totalCurrentLiabilities": "1655711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1346843", "commonStockSharesOutstanding": "10675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3878173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2219753", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115770463", "cashflowFromInvestment": "117457832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115691580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 882103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996321000000, "depreciation_amortisation": null, "ebitda": 4946000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4946356000000, "tax_provision": 1068183, "effective_tax_rate": null, "net_income": 3878173000000, "net_income_continuing_ops": 3878173, "net_income_to_common": 3878173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346843, "short_term_investments": 1346841653157, "net_receivables": 13736, "inventory": null, "other_current_assets": null, "total_current_assets": 1493118000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8485212, "total_assets": 9978330, "short_term_debt": null, "accounts_payable": 165645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1655711, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175013, "total_equity": 8322619, "shares_outstanding": 10675000, "operating_cash_flow": -2219753, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117457832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115770463, "free_cash_flow": -2219750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-996321000000", "ebitda": "4946000", "netIncome": "3878173000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5942677", "incomeBeforeTax": "4946356000000", "interestExpense": "None", "operatingIncome": "-996321000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1068183", "reportedCurrency": "USD", "netInterestIncome": "5942677", "nonInterestIncome": "None", "operatingExpenses": "996323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "882103000000", "netIncomeFromContinuingOperations": "3878173" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8147606", "currentDebt": "None", "investments": "None", "totalAssets": "9978330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175013", "totalLiabilities": "1655711", "otherCurrentAssets": "146274986264", "totalCurrentAssets": "1493118000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1346841653157", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8485212", "currentAccountsPayable": "165645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1655709344289", "totalCurrentLiabilities": "1655711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1346843", "commonStockSharesOutstanding": "10675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3878173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2219753", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115770463", "cashflowFromInvestment": "117457832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115691580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 2766000, "ebitda": 2933895, "pretax_income": 2766000, "tax_provision": 819453, "net_income": 1947000, "net_income_to_common": 1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1879227, "total_current_assets": 2204786, "total_assets": 122332691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1039750, "total_equity": 121292941, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -796580, "capital_expenditure": 0, "free_cash_flow": -796580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65560, "ticker_id": 5896, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2766000", "ebitda": "2933895", "netIncome": "1947000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3275366", "incomeBeforeTax": "2766000", "interestExpense": "None", "operatingIncome": "-509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "819453", "reportedCurrency": "USD", "netInterestIncome": "3275366", "nonInterestIncome": "None", "operatingExpenses": "509012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "238820", "netIncomeFromContinuingOperations": "907214" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119068886", "currentDebt": "None", "investments": "None", "totalAssets": "122332691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1926567", "totalLiabilities": "1039750", "otherCurrentAssets": "299763", "totalCurrentAssets": "2204786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120127905", "currentAccountsPayable": "107954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121292941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220297", "totalCurrentLiabilities": "1039750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1879227", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119355844", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 238820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2766000, "depreciation_amortisation": 167895, "ebitda": 2933895, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2766000, "tax_provision": 819453, "effective_tax_rate": null, "net_income": 1947000, "net_income_continuing_ops": 907214, "net_income_to_common": 1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1879227, "short_term_investments": null, "net_receivables": 25796, "inventory": null, "other_current_assets": null, "total_current_assets": 2204786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120127905, "total_assets": 122332691, "short_term_debt": null, "accounts_payable": 107954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1039750, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926567, "total_equity": 121292941, "shares_outstanding": 14663000, "operating_cash_flow": -796580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119355844, "free_cash_flow": -796580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2766000", "ebitda": "2933895", "netIncome": "1947000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3275366", "incomeBeforeTax": "2766000", "interestExpense": "None", "operatingIncome": "-509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "819453", "reportedCurrency": "USD", "netInterestIncome": "3275366", "nonInterestIncome": "None", "operatingExpenses": "509012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "238820", "netIncomeFromContinuingOperations": "907214" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119068886", "currentDebt": "None", "investments": "None", "totalAssets": "122332691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1926567", "totalLiabilities": "1039750", "otherCurrentAssets": "299763", "totalCurrentAssets": "2204786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120127905", "currentAccountsPayable": "107954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121292941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220297", "totalCurrentLiabilities": "1039750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1879227", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119355844", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19468, "ebitda": -19468, "pretax_income": -19468, "tax_provision": -228483, "net_income": -19468, "net_income_to_common": -19468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44963, "total_current_assets": 44963, "total_assets": 458993, "short_term_debt": 249560, "long_term_debt": null, "total_debt": 249560, "total_liabilities": 454325, "total_equity": 4668, "shares_outstanding": 12750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43418, "capital_expenditure": 0, "free_cash_flow": -43418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65565, "ticker_id": 5896, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19468", "ebitda": "-19468", "netIncome": "-19468", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-19468", "interestExpense": "None", "operatingIncome": "-19468", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228483", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "19468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "18418", "netIncomeFromContinuingOperations": "-19468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "458993", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20332", "totalLiabilities": "454325", "otherCurrentAssets": "None", "totalCurrentAssets": "44963", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414030", "currentAccountsPayable": "203265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "4668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196735", "totalCurrentLiabilities": "454325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44963", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88381", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 18418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19468, "depreciation_amortisation": 228485, "ebitda": -19468, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19468, "tax_provision": -228483, "effective_tax_rate": null, "net_income": -19468, "net_income_continuing_ops": -19468, "net_income_to_common": -19468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44963, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414030, "total_assets": 458993, "short_term_debt": 249560, "accounts_payable": 203265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 454325, "total_debt": 249560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20332, "total_equity": 4668, "shares_outstanding": 12750000, "operating_cash_flow": -43418, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88381, "free_cash_flow": -43418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19468", "ebitda": "-19468", "netIncome": "-19468", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-19468", "interestExpense": "None", "operatingIncome": "-19468", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228483", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "19468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "18418", "netIncomeFromContinuingOperations": "-19468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "458993", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20332", "totalLiabilities": "454325", "otherCurrentAssets": "None", "totalCurrentAssets": "44963", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414030", "currentAccountsPayable": "203265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "4668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196735", "totalCurrentLiabilities": "454325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44963", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88381", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -237418, "ebitda": -860, "pretax_income": -864, "tax_provision": -236558, "net_income": -864, "net_income_to_common": -864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 80000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 80864, "total_equity": -864, "shares_outstanding": 37800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43418, "capital_expenditure": 0, "free_cash_flow": -43418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65570, "ticker_id": 5896, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237418", "ebitda": "-860", "netIncome": "-864", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-864", "interestExpense": "None", "operatingIncome": "-860", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "80000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-864", "totalLiabilities": "80864", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "25414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55000", "totalCurrentLiabilities": "80864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88381", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237418, "depreciation_amortisation": 236558, "ebitda": -860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -864, "tax_provision": -236558, "effective_tax_rate": null, "net_income": -864, "net_income_continuing_ops": null, "net_income_to_common": -864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000, "total_assets": 80000, "short_term_debt": null, "accounts_payable": 25414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 80864, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -864, "total_equity": -864, "shares_outstanding": 37800000, "operating_cash_flow": -43418, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88381, "free_cash_flow": -43418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-237418", "ebitda": "-860", "netIncome": "-864", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-864", "interestExpense": "None", "operatingIncome": "-860", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "80000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-864", "totalLiabilities": "80864", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "25414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55000", "totalCurrentLiabilities": "80864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88381", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -877068, "ebitda": -877068, "pretax_income": -789080, "tax_provision": 13395, "net_income": -802475, "net_income_to_common": -802475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135578, "total_current_assets": 277471, "total_assets": 8826392, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2585746, "total_equity": -2312581, "shares_outstanding": 739881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -579140, "capital_expenditure": 4, "free_cash_flow": -579136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65551, "ticker_id": 5896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-877068", "netIncome": "-802475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87988", "incomeBeforeTax": "-789080", "interestExpense": "None", "operatingIncome": "-877068", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13395", "reportedCurrency": "USD", "netInterestIncome": "87988", "nonInterestIncome": "None", "operatingExpenses": "877068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "852868", "netIncomeFromContinuingOperations": "-802475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8553228", "currentDebt": "None", "investments": "None", "totalAssets": "8826392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2312897", "totalLiabilities": "2585746", "otherCurrentAssets": "141893", "totalCurrentAssets": "277471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8548921", "currentAccountsPayable": "488612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2312581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576113", "totalCurrentLiabilities": "2585746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "135578", "commonStockSharesOutstanding": "739881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579140", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-48705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 852868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -877068, "depreciation_amortisation": null, "ebitda": -877068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -789080, "tax_provision": 13395, "effective_tax_rate": null, "net_income": -802475, "net_income_continuing_ops": -802475, "net_income_to_common": -802475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135578, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277471, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8548921, "total_assets": 8826392, "short_term_debt": null, "accounts_payable": 488612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2585746, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2312897, "total_equity": -2312581, "shares_outstanding": 739881, "operating_cash_flow": -579140, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -579136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-877068", "netIncome": "-802475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87988", "incomeBeforeTax": "-789080", "interestExpense": "None", "operatingIncome": "-877068", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13395", "reportedCurrency": "USD", "netInterestIncome": "87988", "nonInterestIncome": "None", "operatingExpenses": "877068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "852868", "netIncomeFromContinuingOperations": "-802475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8553228", "currentDebt": "None", "investments": "None", "totalAssets": "8826392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2312897", "totalLiabilities": "2585746", "otherCurrentAssets": "141893", "totalCurrentAssets": "277471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8548921", "currentAccountsPayable": "488612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2312581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576113", "totalCurrentLiabilities": "2585746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "135578", "commonStockSharesOutstanding": "739881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579140", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-48705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1124999, "ebitda": -1124999, "pretax_income": -1038556, "tax_provision": 13254, "net_income": -1051810, "net_income_to_common": -1051810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518354, "total_current_assets": 614943, "total_assets": 9027196, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1984075, "total_equity": 7043121, "shares_outstanding": 3892381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -642258, "capital_expenditure": 0, "free_cash_flow": -642258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65552, "ticker_id": 5896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1124999", "ebitda": "-1124999", "netIncome": "-1051810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "86443", "incomeBeforeTax": "-1038556", "interestExpense": "None", "operatingIncome": "-1124999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13254", "reportedCurrency": "USD", "netInterestIncome": "86443", "nonInterestIncome": "None", "operatingExpenses": "1124999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1101299", "netIncomeFromContinuingOperations": "-1051810" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8413175", "currentDebt": "None", "investments": "None", "totalAssets": "9027196", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1370054", "totalLiabilities": "1984075", "otherCurrentAssets": "96589", "totalCurrentAssets": "614943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8412253", "currentAccountsPayable": "371420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7043121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275035", "totalCurrentLiabilities": "1984075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8412859", "cashAndShortTermInvestments": "518354", "commonStockSharesOutstanding": "3892381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-642258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115688580", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1101299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1124999, "depreciation_amortisation": null, "ebitda": -1124999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1038556, "tax_provision": 13254, "effective_tax_rate": null, "net_income": -1051810, "net_income_continuing_ops": -1051810, "net_income_to_common": -1051810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518354, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 614943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8412253, "total_assets": 9027196, "short_term_debt": null, "accounts_payable": 371420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8412859, "total_liabilities": 1984075, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1370054, "total_equity": 7043121, "shares_outstanding": 3892381, "operating_cash_flow": -642258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115688580, "free_cash_flow": -642258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1124999", "ebitda": "-1124999", "netIncome": "-1051810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "86443", "incomeBeforeTax": "-1038556", "interestExpense": "None", "operatingIncome": "-1124999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13254", "reportedCurrency": "USD", "netInterestIncome": "86443", "nonInterestIncome": "None", "operatingExpenses": "1124999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1101299", "netIncomeFromContinuingOperations": "-1051810" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8413175", "currentDebt": "None", "investments": "None", "totalAssets": "9027196", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1370054", "totalLiabilities": "1984075", "otherCurrentAssets": "96589", "totalCurrentAssets": "614943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8412253", "currentAccountsPayable": "371420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7043121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275035", "totalCurrentLiabilities": "1984075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8412859", "cashAndShortTermInvestments": "518354", "commonStockSharesOutstanding": "3892381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-642258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115688580", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -251724, "ebitda": -302000, "pretax_income": -215000, "tax_provision": 12296, "net_income": -228000, "net_income_to_common": -228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923433, "total_current_assets": 1485245, "total_assets": 9737055, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1642124, "total_equity": 8094931, "shares_outstanding": 3902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383406, "capital_expenditure": 4, "free_cash_flow": -383402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65553, "ticker_id": 5896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251724", "ebitda": "-302000", "netIncome": "-228000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "86251", "incomeBeforeTax": "-215000", "interestExpense": "None", "operatingIncome": "-302000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12296", "reportedCurrency": "USD", "netInterestIncome": "86251", "nonInterestIncome": "None", "operatingExpenses": "301643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43276", "sellingGeneralAndAdministrative": "273943", "netIncomeFromContinuingOperations": "-227688" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8280613", "currentDebt": "None", "investments": "None", "totalAssets": "9737055", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185682", "totalLiabilities": "1642124", "otherCurrentAssets": "551076", "totalCurrentAssets": "1485245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251810", "currentAccountsPayable": "157038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8094931", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1642124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "923433", "commonStockSharesOutstanding": "3902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "319653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115691580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 273943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251724, "depreciation_amortisation": -43276, "ebitda": -302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -215000, "tax_provision": 12296, "effective_tax_rate": null, "net_income": -228000, "net_income_continuing_ops": -227688, "net_income_to_common": -228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923433, "short_term_investments": null, "net_receivables": 10736, "inventory": null, "other_current_assets": null, "total_current_assets": 1485245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8251810, "total_assets": 9737055, "short_term_debt": null, "accounts_payable": 157038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1642124, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185682, "total_equity": 8094931, "shares_outstanding": 3902000, "operating_cash_flow": -383406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -383402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251724", "ebitda": "-302000", "netIncome": "-228000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "86251", "incomeBeforeTax": "-215000", "interestExpense": "None", "operatingIncome": "-302000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12296", "reportedCurrency": "USD", "netInterestIncome": "86251", "nonInterestIncome": "None", "operatingExpenses": "301643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43276", "sellingGeneralAndAdministrative": "273943", "netIncomeFromContinuingOperations": "-227688" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8280613", "currentDebt": "None", "investments": "None", "totalAssets": "9737055", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185682", "totalLiabilities": "1642124", "otherCurrentAssets": "551076", "totalCurrentAssets": "1485245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251810", "currentAccountsPayable": "157038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8094931", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1642124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "923433", "commonStockSharesOutstanding": "3902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "319653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115691580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -294945, "ebitda": null, "pretax_income": 923030, "tax_provision": null, "net_income": 659612, "net_income_to_common": 659612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346843, "total_current_assets": 1493118, "total_assets": 9978330, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1655711, "total_equity": 8322619, "shares_outstanding": 3902381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1036478, "capital_expenditure": 0, "free_cash_flow": -1036478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65554, "ticker_id": 5896, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-294945", "ebitda": "None", "netIncome": "659612", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1217975", "incomeBeforeTax": "923030", "interestExpense": "None", "operatingIncome": "-294945", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1217975", "nonInterestIncome": "None", "operatingExpenses": "294945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "331345", "netIncomeFromContinuingOperations": "659612" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9978330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175013", "totalLiabilities": "1655711", "otherCurrentAssets": "None", "totalCurrentAssets": "1493118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8485212", "currentAccountsPayable": "165645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1346843", "commonStockSharesOutstanding": "3902381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1036478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115691580", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 331345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294945, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 923030, "tax_provision": null, "effective_tax_rate": null, "net_income": 659612, "net_income_continuing_ops": 659612, "net_income_to_common": 659612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346843, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1493118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8485212, "total_assets": 9978330, "short_term_debt": null, "accounts_payable": 165645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1655711, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175013, "total_equity": 8322619, "shares_outstanding": 3902381, "operating_cash_flow": -1036478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115691580, "free_cash_flow": -1036478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-294945", "ebitda": "None", "netIncome": "659612", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1217975", "incomeBeforeTax": "923030", "interestExpense": "None", "operatingIncome": "-294945", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1217975", "nonInterestIncome": "None", "operatingExpenses": "294945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "331345", "netIncomeFromContinuingOperations": "659612" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9978330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175013", "totalLiabilities": "1655711", "otherCurrentAssets": "None", "totalCurrentAssets": "1493118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8485212", "currentAccountsPayable": "165645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1655711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1346843", "commonStockSharesOutstanding": "3902381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1036478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115691580", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -207000, "ebitda": -207000, "pretax_income": 1382000, "tax_provision": 322628, "net_income": 1059000, "net_income_to_common": 1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460218, "total_current_assets": 1787991, "total_assets": 125582059, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1070557, "total_equity": 1690875, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217962, "capital_expenditure": 0, "free_cash_flow": -217962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65556, "ticker_id": 5896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207000", "ebitda": "-207000", "netIncome": "1059000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1588812", "incomeBeforeTax": "1382000", "interestExpense": "None", "operatingIncome": "-207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "322628", "reportedCurrency": "USD", "netInterestIncome": "1588812", "nonInterestIncome": "None", "operatingExpenses": "206771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156771", "netIncomeFromContinuingOperations": "1059413" }, "balance": { "goodwill": "None", "inventory": "-239922", "commonStock": "122820915", "currentDebt": "None", "investments": "None", "totalAssets": "125582059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1690559", "totalLiabilities": "1070557", "otherCurrentAssets": "314037", "totalCurrentAssets": "1787991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123794068", "currentAccountsPayable": "9265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1690875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957041", "totalCurrentLiabilities": "1070557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1460218", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1460218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 156771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207000, "depreciation_amortisation": null, "ebitda": -207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1382000, "tax_provision": 322628, "effective_tax_rate": null, "net_income": 1059000, "net_income_continuing_ops": 1059413, "net_income_to_common": 1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460218, "short_term_investments": null, "net_receivables": 13736, "inventory": -239922, "other_current_assets": null, "total_current_assets": 1787991, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123794068, "total_assets": 125582059, "short_term_debt": null, "accounts_payable": 9265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1070557, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690559, "total_equity": 1690875, "shares_outstanding": 14663000, "operating_cash_flow": -217962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -217962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-207000", "ebitda": "-207000", "netIncome": "1059000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1588812", "incomeBeforeTax": "1382000", "interestExpense": "None", "operatingIncome": "-207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "322628", "reportedCurrency": "USD", "netInterestIncome": "1588812", "nonInterestIncome": "None", "operatingExpenses": "206771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156771", "netIncomeFromContinuingOperations": "1059413" }, "balance": { "goodwill": "None", "inventory": "-239922", "commonStock": "122820915", "currentDebt": "None", "investments": "None", "totalAssets": "125582059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1690559", "totalLiabilities": "1070557", "otherCurrentAssets": "314037", "totalCurrentAssets": "1787991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123794068", "currentAccountsPayable": "9265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1690875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957041", "totalCurrentLiabilities": "1070557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1460218", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1460218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -230000, "ebitda": -230000, "pretax_income": 1340000, "tax_provision": 320106, "net_income": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766031, "total_current_assets": 2090730, "total_assets": 124295986, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 843897, "total_equity": 123452089, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985416, "capital_expenditure": 0, "free_cash_flow": -985416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65557, "ticker_id": 5896, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230000", "ebitda": "-230000", "netIncome": "1020000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1570573", "incomeBeforeTax": "1340000", "interestExpense": "None", "operatingIncome": "-230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "320106", "reportedCurrency": "USD", "netInterestIncome": "1570573", "nonInterestIncome": "None", "operatingExpenses": "230420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180420", "netIncomeFromContinuingOperations": "1020047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121609198", "currentDebt": "None", "investments": "None", "totalAssets": "124295986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1842891", "totalLiabilities": "843897", "otherCurrentAssets": "310963", "totalCurrentAssets": "2090730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122205256", "currentAccountsPayable": "109484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123452089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "843897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743897", "cashAndShortTermInvestments": "1766031", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1766031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-985416", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 180420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230000, "depreciation_amortisation": null, "ebitda": -230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1340000, "tax_provision": 320106, "effective_tax_rate": null, "net_income": 1020000, "net_income_continuing_ops": 1020047, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766031, "short_term_investments": null, "net_receivables": 13736, "inventory": null, "other_current_assets": null, "total_current_assets": 2090730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122205256, "total_assets": 124295986, "short_term_debt": null, "accounts_payable": 109484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743897, "total_liabilities": 843897, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842891, "total_equity": 123452089, "shares_outstanding": 14663000, "operating_cash_flow": -985416, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -985416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230000", "ebitda": "-230000", "netIncome": "1020000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1570573", "incomeBeforeTax": "1340000", "interestExpense": "None", "operatingIncome": "-230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "320106", "reportedCurrency": "USD", "netInterestIncome": "1570573", "nonInterestIncome": "None", "operatingExpenses": "230420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180420", "netIncomeFromContinuingOperations": "1020047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121609198", "currentDebt": "None", "investments": "None", "totalAssets": "124295986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1842891", "totalLiabilities": "843897", "otherCurrentAssets": "310963", "totalCurrentAssets": "2090730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122205256", "currentAccountsPayable": "109484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123452089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "843897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743897", "cashAndShortTermInvestments": "1766031", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1766031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-985416", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -264000, "ebitda": -220724, "pretax_income": 1301000, "tax_provision": 162031, "net_income": 1139000, "net_income_to_common": 1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820447, "total_current_assets": 2120473, "total_assets": 123743275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1311233, "total_equity": 122432042, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20103, "capital_expenditure": 0, "free_cash_flow": 20103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65558, "ticker_id": 5896, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264000", "ebitda": "-220724", "netIncome": "1139000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1565317", "incomeBeforeTax": "1301000", "interestExpense": "None", "operatingIncome": "-264000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162031", "reportedCurrency": "USD", "netInterestIncome": "1565317", "nonInterestIncome": "None", "operatingExpenses": "264185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "213567", "netIncomeFromContinuingOperations": "1139101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120421554", "currentDebt": "None", "investments": "None", "totalAssets": "123743275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2010488", "totalLiabilities": "1311233", "otherCurrentAssets": "289890", "totalCurrentAssets": "2120473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121622802", "currentAccountsPayable": "166788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "122432042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166788", "totalCurrentLiabilities": "1311233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1820447", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1820447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20103", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78883", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 213567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264000, "depreciation_amortisation": 43276, "ebitda": -220724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1301000, "tax_provision": 162031, "effective_tax_rate": null, "net_income": 1139000, "net_income_continuing_ops": 1139101, "net_income_to_common": 1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820447, "short_term_investments": null, "net_receivables": 10136, "inventory": null, "other_current_assets": null, "total_current_assets": 2120473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121622802, "total_assets": 123743275, "short_term_debt": null, "accounts_payable": 166788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1311233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2010488, "total_equity": 122432042, "shares_outstanding": 14663000, "operating_cash_flow": 20103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78883, "free_cash_flow": 20103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-264000", "ebitda": "-220724", "netIncome": "1139000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1565317", "incomeBeforeTax": "1301000", "interestExpense": "None", "operatingIncome": "-264000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162031", "reportedCurrency": "USD", "netInterestIncome": "1565317", "nonInterestIncome": "None", "operatingExpenses": "264185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "213567", "netIncomeFromContinuingOperations": "1139101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120421554", "currentDebt": "None", "investments": "None", "totalAssets": "123743275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2010488", "totalLiabilities": "1311233", "otherCurrentAssets": "289890", "totalCurrentAssets": "2120473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121622802", "currentAccountsPayable": "166788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "122432042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166788", "totalCurrentLiabilities": "1311233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1820447", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1820447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20103", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78883", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 1455000, "ebitda": 1498812, "pretax_income": 1455000, "tax_provision": 418416, "net_income": 1037000, "net_income_to_common": 1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1879227, "total_current_assets": 2204786, "total_assets": 122332691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1039750, "total_equity": 121292941, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89375, "capital_expenditure": 0, "free_cash_flow": -89375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65559, "ticker_id": 5896, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1455000", "ebitda": "1498812", "netIncome": "1037000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1575356", "incomeBeforeTax": "1455000", "interestExpense": "None", "operatingIncome": "-120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418416", "reportedCurrency": "USD", "netInterestIncome": "1575356", "nonInterestIncome": "None", "operatingExpenses": "120287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "157947", "netIncomeFromContinuingOperations": "1036650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119068886", "currentDebt": "None", "investments": "None", "totalAssets": "122332691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1926567", "totalLiabilities": "1039750", "otherCurrentAssets": "299763", "totalCurrentAssets": "2204786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120127905", "currentAccountsPayable": "107954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121292941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220297", "totalCurrentLiabilities": "1039750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1879227", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 157947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1455000, "depreciation_amortisation": 43812, "ebitda": 1498812, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1455000, "tax_provision": 418416, "effective_tax_rate": null, "net_income": 1037000, "net_income_continuing_ops": 1036650, "net_income_to_common": 1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1879227, "short_term_investments": null, "net_receivables": 25796, "inventory": null, "other_current_assets": null, "total_current_assets": 2204786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120127905, "total_assets": 122332691, "short_term_debt": null, "accounts_payable": 107954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1039750, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926567, "total_equity": 121292941, "shares_outstanding": 14663000, "operating_cash_flow": -89375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -89375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1455000", "ebitda": "1498812", "netIncome": "1037000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1575356", "incomeBeforeTax": "1455000", "interestExpense": "None", "operatingIncome": "-120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418416", "reportedCurrency": "USD", "netInterestIncome": "1575356", "nonInterestIncome": "None", "operatingExpenses": "120287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "157947", "netIncomeFromContinuingOperations": "1036650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119068886", "currentDebt": "None", "investments": "None", "totalAssets": "122332691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1926567", "totalLiabilities": "1039750", "otherCurrentAssets": "299763", "totalCurrentAssets": "2204786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120127905", "currentAccountsPayable": "107954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121292941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220297", "totalCurrentLiabilities": "1039750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1879227", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -203414, "ebitda": -243000, "pretax_income": 1280000, "tax_provision": 381808, "net_income": 898220, "net_income_to_common": 898220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968602, "total_current_assets": 2288694, "total_assets": 120911663, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 655372, "total_equity": 120256291, "shares_outstanding": 14663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -391306, "capital_expenditure": 0, "free_cash_flow": -391306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65561, "ticker_id": 5896, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203414", "ebitda": "-243000", "netIncome": "898220", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1522943", "incomeBeforeTax": "1280000", "interestExpense": "None", "operatingIncome": "-243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "381808", "reportedCurrency": "USD", "netInterestIncome": "1522943", "nonInterestIncome": "None", "operatingExpenses": "242915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "192915", "netIncomeFromContinuingOperations": "898220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117874289", "currentDebt": "None", "investments": "None", "totalAssets": "120911663", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889917", "totalLiabilities": "655372", "otherCurrentAssets": "318656", "totalCurrentAssets": "2288694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118622969", "currentAccountsPayable": "104335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120256291", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-104335", "totalCurrentLiabilities": "655372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1968602", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1968602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 192915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203414, "depreciation_amortisation": -39586, "ebitda": -243000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1280000, "tax_provision": 381808, "effective_tax_rate": null, "net_income": 898220, "net_income_continuing_ops": 898220, "net_income_to_common": 898220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1968602, "short_term_investments": null, "net_receivables": 1436, "inventory": null, "other_current_assets": null, "total_current_assets": 2288694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118622969, "total_assets": 120911663, "short_term_debt": null, "accounts_payable": 104335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 655372, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889917, "total_equity": 120256291, "shares_outstanding": 14663000, "operating_cash_flow": -391306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -391306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203414", "ebitda": "-243000", "netIncome": "898220", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1522943", "incomeBeforeTax": "1280000", "interestExpense": "None", "operatingIncome": "-243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "381808", "reportedCurrency": "USD", "netInterestIncome": "1522943", "nonInterestIncome": "None", "operatingExpenses": "242915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "192915", "netIncomeFromContinuingOperations": "898220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117874289", "currentDebt": "None", "investments": "None", "totalAssets": "120911663", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889917", "totalLiabilities": "655372", "otherCurrentAssets": "318656", "totalCurrentAssets": "2288694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118622969", "currentAccountsPayable": "104335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120256291", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-104335", "totalCurrentLiabilities": "655372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1968602", "commonStockSharesOutstanding": "14663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1968602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -87960, "ebitda": 34125, "pretax_income": 34125, "tax_provision": 19229, "net_income": 14896, "net_income_to_common": 14896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2332411, "total_current_assets": 2534551, "total_assets": 119385988, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 143750, "total_equity": 119242238, "shares_outstanding": 4688462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -310181, "capital_expenditure": 0, "free_cash_flow": -310181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65562, "ticker_id": 5896, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87960", "ebitda": "34125", "netIncome": "14896", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "177067", "incomeBeforeTax": "34125", "interestExpense": "None", "operatingIncome": "-142942", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19229", "reportedCurrency": "USD", "netInterestIncome": "177067", "nonInterestIncome": "None", "operatingExpenses": "142942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "40003", "netIncomeFromContinuingOperations": "14896" }, "balance": { "goodwill": "None", "inventory": "-19349", "commonStock": "116725316", "currentDebt": "None", "investments": "None", "totalAssets": "119385988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124136", "totalLiabilities": "143750", "otherCurrentAssets": "176049", "totalCurrentAssets": "2534551", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116851437", "currentAccountsPayable": "97351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119242238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27007", "totalCurrentLiabilities": "143750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2332411", "commonStockSharesOutstanding": "4688462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2332411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310181", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119363844", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 40003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87960, "depreciation_amortisation": 122085, "ebitda": 34125, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34125, "tax_provision": 19229, "effective_tax_rate": null, "net_income": 14896, "net_income_continuing_ops": 14896, "net_income_to_common": 14896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2332411, "short_term_investments": null, "net_receivables": 15148, "inventory": -19349, "other_current_assets": null, "total_current_assets": 2534551, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116851437, "total_assets": 119385988, "short_term_debt": null, "accounts_payable": 97351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 143750, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124136, "total_equity": 119242238, "shares_outstanding": 4688462, "operating_cash_flow": -310181, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119363844, "free_cash_flow": -310181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87960", "ebitda": "34125", "netIncome": "14896", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "177067", "incomeBeforeTax": "34125", "interestExpense": "None", "operatingIncome": "-142942", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19229", "reportedCurrency": "USD", "netInterestIncome": "177067", "nonInterestIncome": "None", "operatingExpenses": "142942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "40003", "netIncomeFromContinuingOperations": "14896" }, "balance": { "goodwill": "None", "inventory": "-19349", "commonStock": "116725316", "currentDebt": "None", "investments": "None", "totalAssets": "119385988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124136", "totalLiabilities": "143750", "otherCurrentAssets": "176049", "totalCurrentAssets": "2534551", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116851437", "currentAccountsPayable": "97351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119242238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27007", "totalCurrentLiabilities": "143750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2332411", "commonStockSharesOutstanding": "4688462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2332411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310181", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119363844", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2867, "ebitda": 38717, "pretax_income": -2867, "tax_provision": -41581, "net_income": -2867, "net_income_to_common": -2867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31245, "total_current_assets": 31245, "total_assets": 483275, "short_term_debt": 249560, "long_term_debt": null, "total_debt": 249560, "total_liabilities": 481474, "total_equity": 1801, "shares_outstanding": 14662500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5718, "capital_expenditure": 0, "free_cash_flow": -5718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65563, "ticker_id": 5896, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2867", "ebitda": "38717", "netIncome": "-2867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2867", "interestExpense": "None", "operatingIncome": "-2867", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41581", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "2867", "netIncomeFromContinuingOperations": "-2867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "483275", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23199", "totalLiabilities": "481474", "otherCurrentAssets": "None", "totalCurrentAssets": "31245", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452030", "currentAccountsPayable": "414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "1801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000", "totalCurrentLiabilities": "481474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31245", "commonStockSharesOutstanding": "14662500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2867, "depreciation_amortisation": 41584, "ebitda": 38717, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2867, "tax_provision": -41581, "effective_tax_rate": null, "net_income": -2867, "net_income_continuing_ops": -2867, "net_income_to_common": -2867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31245, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452030, "total_assets": 483275, "short_term_debt": 249560, "accounts_payable": 414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 481474, "total_debt": 249560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23199, "total_equity": 1801, "shares_outstanding": 14662500, "operating_cash_flow": -5718, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": -5718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2867", "ebitda": "38717", "netIncome": "-2867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2867", "interestExpense": "None", "operatingIncome": "-2867", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41581", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "2867", "netIncomeFromContinuingOperations": "-2867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "483275", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23199", "totalLiabilities": "481474", "otherCurrentAssets": "None", "totalCurrentAssets": "31245", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452030", "currentAccountsPayable": "414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "1801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000", "totalCurrentLiabilities": "481474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31245", "commonStockSharesOutstanding": "14662500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3035, "ebitda": 51845, "pretax_income": -3035, "tax_provision": -54875, "net_income": -3035, "net_income_to_common": -3035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44963, "total_current_assets": 44963, "total_assets": 458993, "short_term_debt": 249560, "long_term_debt": null, "total_debt": 249560, "total_liabilities": 454325, "total_equity": 4668, "shares_outstanding": 12875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3035, "capital_expenditure": 0, "free_cash_flow": -3035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65564, "ticker_id": 5896, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:04.974443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3035", "ebitda": "51845", "netIncome": "-3035", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3035", "interestExpense": "None", "operatingIncome": "-3035", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54875", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "3035", "netIncomeFromContinuingOperations": "-3035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "458993", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20332", "totalLiabilities": "454325", "otherCurrentAssets": "None", "totalCurrentAssets": "44963", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414030", "currentAccountsPayable": "203265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "4668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201500", "totalCurrentLiabilities": "454325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44963", "commonStockSharesOutstanding": "12875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3035, "depreciation_amortisation": 54880, "ebitda": 51845, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3035, "tax_provision": -54875, "effective_tax_rate": null, "net_income": -3035, "net_income_continuing_ops": -3035, "net_income_to_common": -3035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44963, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414030, "total_assets": 458993, "short_term_debt": 249560, "accounts_payable": 203265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 454325, "total_debt": 249560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20332, "total_equity": 4668, "shares_outstanding": 12875000, "operating_cash_flow": -3035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -3035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3035", "ebitda": "51845", "netIncome": "-3035", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3035", "interestExpense": "None", "operatingIncome": "-3035", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54875", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "3035", "netIncomeFromContinuingOperations": "-3035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "458993", "longTermDebt": "None", "shortTermDebt": "249560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20332", "totalLiabilities": "454325", "otherCurrentAssets": "None", "totalCurrentAssets": "44963", "currentLongTermDebt": "249560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414030", "currentAccountsPayable": "203265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249560", "totalShareholderEquity": "4668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201500", "totalCurrentLiabilities": "454325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44963", "commonStockSharesOutstanding": "12875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }