{ "ticker": { "uuid": "7ffe3b95-519b-42f5-9297-990c1a2faa86", "symbol": "GEN", "name": "Genuit Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7ffe3b95-519b-42f5-9297-990c1a2faa86/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ffe3b95-519b-42f5-9297-990c1a2faa86/" }, "ticker_metadata": { "id": 28394, "uuid": "7ffe3b95-519b-42f5-9297-990c1a2faa86", "symbol": "GEN", "name": "Genuit Group plc", "asset_type": "equity", "market_cap": 656971136, "stock_exchange_id": 19, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Genuit Group plc develops and produces solutions for water, climate, and ventilation management in the construction industry in the United Kingdom, rest of Europe, and internationally. The company operates in three segments: Climate Management Solutions, Water Management Solutions, and Sustainable Building Solutions. The company offers plastic pipes and fittings; underfloor heating solutions and air-source heat pumps; magnetite filters; water testing and treatment products; MVHR systems that combine supply and extract ventilation in one system; and MRXBOX hybrid cooling system, which reduces the temperature of air entering the dwelling. It also provides roof solutions, which reduce and absorb carbon; drainage solutions for surface water flooding; bio-solar systems; stormwater management, urban greening; installation services; and Polysync, a surface water attenuation system that forecasts weather events to optimize water volumes stored in attenuation tanks for weather events caused by climate change. In addition, the company offers Polyplumb, a plumbing solution; drainage; value-added solutions; building solutions; Permavoid solution, which makes running tracks permeable and prevents flooding; Nuaire, heat recovery units; Bat Ridge Roost and Swift Nesting Brick, which provides habitable spaces for bats and birds; and compact magnetic filters. The company was formerly known as Polypipe Group plc and changed its name to Genuit Group plc in April 2021. Genuit Group plc was founded in 1980 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ffe3b95-519b-42f5-9297-990c1a2faa86", "symbol": "GEN", "name": "Genuit Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7ffe3b95-519b-42f5-9297-990c1a2faa86/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ffe3b95-519b-42f5-9297-990c1a2faa86/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.72, "value": 0.8, "quality": 0.69, "momentum": 0.1, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 252.6, "market_cap": 63325173036.56, "pe_ratio": 1400.9994, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0018, "shareholder_yield": -0.0001, "roe": 0.0682, "piotroski_f_score": 5, "momentum_12_1": -0.3395, "volatility_252d": 0.3823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.509766+00:00", "batch_id": "" }, "size": { "price_close": 252.6, "market_cap": 63325173036.5608, "market_cap_usd": 63325173036.5608, "enterprise_value": 63533273036.5608, "shares_outstanding": 250693474, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1400.9994, "pb_ratio": 95.5275, "ptbv_ratio": 95.5275, "ps_ratio": 105.1738, "pcf_ratio": 614.2112, "pfcf_ratio": 868.6581, "ev_ebitda": 562.7394, "ev_ebit": 800.1672, "ev_sales": 105.5195, "ev_fcf": 871.5127, "earnings_yield": 0.0007, "fcf_yield": 0.0011, "price_to_sales": 105.1738, "price_to_book": 95.5275, "price_to_cashflow": 614.2112, "ebitda_to_ev": 0.0018, "sales_yield": 0.0095 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.4403, "operating_margin": 0.1319, "net_margin": 0.0751, "ebitda_margin": 0.1875, "fcf_margin": 0.1211, "roe": 0.0682, "roa": 0.041, "roic": 0.0684, "roc_greenblatt": null, "asset_turnover": 0.5466, "cash_conversion": 1.6128, "accruals_ratio": -0.0526, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0433, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8432, "debt_to_assets": 0.2296, "interest_coverage": 6.9043, "current_ratio": 1.5426, "quick_ratio": 1.5426, "net_debt": 208100000, "local_beta": 2.2178, "volatility_252d": 0.3823, "volatility_60d": 0.9114, "max_drawdown_12m": -0.3737, "risk_adjusted_momentum": -0.8879 }, "growth": { "revenue_growth_1y": 0.0727, "revenue_growth_3y_cagr": -0.0109, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3378, "eps_growth_3y_cagr": 0.0739, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0702, "book_value_growth_1y": 0.0222, "revenue_growth": 0.0727, "earnings_growth": 0.3378 }, "momentum": { "price_return_1m": -0.024, "price_return_3m": -0.2029, "price_return_6m": -0.2284, "price_return_9m": -0.2655, "price_return_12m": -0.3553, "price_return_12m_ex1m": -0.3395, "momentum_6m": -0.2284, "momentum_12m": -0.3553, "momentum_12_1": -0.3395, "distance_from_52w_high": -0.3682, "distance_from_52w_low": 0.0088, "relative_strength": -0.5285 }, "raw_ttm": { "revenue_ttm": 602100000, "gross_profit_ttm": 265100000, "ebit_ttm": 79400000, "ebitda_ttm": 112900000, "net_income_ttm": 45200000, "eps_diluted_ttm": 0.1803, "operating_cash_flow_ttm": 103100000, "capital_expenditure_ttm": -30200000, "fcf_ttm": 72900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3800000, "interest_expense_ttm": 11500000, "cash_and_equivalents": 44800000, "total_current_assets": 208100000, "total_current_liabilities": 134900000, "net_ppe": null, "total_assets": 1101600000, "total_debt": 252900000, "total_equity": 662900000, "net_working_capital": 38300000, "book_value_per_share": 2.6443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6443 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 48, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 44, "rank_pcf": 39, "rank_ev_ebitda": 41, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86 }, "composites": { "value_composite": 20, "quality_composite": 31, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.743, "os_score": 0.72, "value_percentile": 0.8, "quality_percentile": 0.69, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8692, "ticker_id": 28394, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.509766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.6, "market_cap": 63325173036.5608, "market_cap_usd": 63325173036.5608, "enterprise_value": 63533273036.5608, "shares_outstanding": 250693474, "fx_rate_to_usd": null, "pe_ratio": 1400.99940346, "pb_ratio": 95.52748987, "ptbv_ratio": 95.52748987, "ps_ratio": 105.1738466, "pcf_ratio": 614.21118367, "pfcf_ratio": 868.65806635, "ev_ebitda": 562.73935373, "ev_ebit": 800.16716671, "ev_sales": 105.51947025, "ev_fcf": 871.51266168, "earnings_yield": 0.00071378, "fcf_yield": 0.00114743, "dividend_yield": 0, "buyback_yield": -6.001e-05, "shareholder_yield": -6.001e-05, "debt_paydown_yield": 0, "total_yield": -6.001e-05, "gross_margin": 0.44029231, "operating_margin": 0.13187178, "net_margin": 0.07507059, "ebitda_margin": 0.18751038, "fcf_margin": 0.12107623, "roe": 0.06818525, "roa": 0.04103123, "roic": 0.06836969, "roc_greenblatt": null, "asset_turnover": 0.54656863, "cash_conversion": 1.61283186, "accruals_ratio": -0.05255991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84322409, "debt_to_assets": 0.22957516, "interest_coverage": 6.90434783, "current_ratio": 1.54262417, "quick_ratio": 1.54262417, "net_debt": 208100000, "revenue_growth_1y": 0.0726884, "revenue_growth_3y_cagr": -0.01088632, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33777928, "eps_growth_3y_cagr": 0.07386212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07015306, "book_value_growth_1y": 0.02218118, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.043349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02395665, "price_return_3m": -0.20288827, "price_return_6m": -0.22844452, "price_return_9m": -0.26545225, "price_return_12m": -0.35531953, "price_return_12m_ex1m": -0.33949606, "distance_from_52w_high": -0.36821314, "distance_from_52w_low": 0.00878599, "relative_strength": -0.52846011, "local_beta": 2.2178, "volatility_252d": 0.382344, "volatility_60d": 0.911389, "max_drawdown_12m": -0.37371567, "revenue_ttm": 602100000, "gross_profit_ttm": 265100000, "ebit_ttm": 79400000, "ebitda_ttm": 112900000, "net_income_ttm": 45200000, "eps_diluted_ttm": 0.18029987, "operating_cash_flow_ttm": 103100000, "capital_expenditure_ttm": -30200000, "fcf_ttm": 72900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3800000, "interest_expense_ttm": 11500000, "cash_and_equivalents": 44800000, "total_current_assets": 208100000, "total_current_liabilities": 134900000, "net_ppe": null, "total_assets": 1101600000, "total_debt": 252900000, "total_equity": 662900000, "net_working_capital": 38300000, "book_value_per_share": 2.64426508, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.64426508, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 48, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 44, "rank_pcf": 39, "rank_ev_ebitda": 41, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 20, "quality_composite": 31, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 252.6, "os": 0.72, "value": 0.8, "quality": 0.69, "momentum": 0.1, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1400.9994, "earnings_yield": 0.0007, "shareholder_yield": -0.0001, "roe": 0.0682, "momentum_12_1": -0.3395, "complete_fields": { "id": 8692, "ticker_id": 28394, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.509766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.6, "market_cap": 63325173036.5608, "market_cap_usd": 63325173036.5608, "enterprise_value": 63533273036.5608, "shares_outstanding": 250693474, "fx_rate_to_usd": null, "pe_ratio": 1400.99940346, "pb_ratio": 95.52748987, "ptbv_ratio": 95.52748987, "ps_ratio": 105.1738466, "pcf_ratio": 614.21118367, "pfcf_ratio": 868.65806635, "ev_ebitda": 562.73935373, "ev_ebit": 800.16716671, "ev_sales": 105.51947025, "ev_fcf": 871.51266168, "earnings_yield": 0.00071378, "fcf_yield": 0.00114743, "dividend_yield": 0, "buyback_yield": -6.001e-05, "shareholder_yield": -6.001e-05, "debt_paydown_yield": 0, "total_yield": -6.001e-05, "gross_margin": 0.44029231, "operating_margin": 0.13187178, "net_margin": 0.07507059, "ebitda_margin": 0.18751038, "fcf_margin": 0.12107623, "roe": 0.06818525, "roa": 0.04103123, "roic": 0.06836969, "roc_greenblatt": null, "asset_turnover": 0.54656863, "cash_conversion": 1.61283186, "accruals_ratio": -0.05255991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84322409, "debt_to_assets": 0.22957516, "interest_coverage": 6.90434783, "current_ratio": 1.54262417, "quick_ratio": 1.54262417, "net_debt": 208100000, "revenue_growth_1y": 0.0726884, "revenue_growth_3y_cagr": -0.01088632, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33777928, "eps_growth_3y_cagr": 0.07386212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07015306, "book_value_growth_1y": 0.02218118, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.043349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02395665, "price_return_3m": -0.20288827, "price_return_6m": -0.22844452, "price_return_9m": -0.26545225, "price_return_12m": -0.35531953, "price_return_12m_ex1m": -0.33949606, "distance_from_52w_high": -0.36821314, "distance_from_52w_low": 0.00878599, "relative_strength": -0.52846011, "local_beta": 2.2178, "volatility_252d": 0.382344, "volatility_60d": 0.911389, "max_drawdown_12m": -0.37371567, "revenue_ttm": 602100000, "gross_profit_ttm": 265100000, "ebit_ttm": 79400000, "ebitda_ttm": 112900000, "net_income_ttm": 45200000, "eps_diluted_ttm": 0.18029987, "operating_cash_flow_ttm": 103100000, "capital_expenditure_ttm": -30200000, "fcf_ttm": 72900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3800000, "interest_expense_ttm": 11500000, "cash_and_equivalents": 44800000, "total_current_assets": 208100000, "total_current_liabilities": 134900000, "net_ppe": null, "total_assets": 1101600000, "total_debt": 252900000, "total_equity": 662900000, "net_working_capital": 38300000, "book_value_per_share": 2.64426508, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.64426508, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 48, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 44, "rank_pcf": 39, "rank_ev_ebitda": 41, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 20, "quality_composite": 31, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": 602100000, "cost_of_revenue": 337000000, "gross_profit": 265100000, "ebit": 79400000, "ebitda": 112900000, "pretax_income": null, "tax_provision": null, "net_income": 45200000, "net_income_to_common": 45200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 208100000, "total_assets": 1101600000, "short_term_debt": 9900000, "long_term_debt": 224100000, "total_debt": 252900000, "total_liabilities": null, "total_equity": 662900000, "shares_outstanding": 250693474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103100000, "capital_expenditure": -30200000, "free_cash_flow": 72900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": 78400000 }, "complete_fields": { "id": 394076, "ticker_id": 28394, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112900000", "netIncome": "45200000", "grossProfit": "265100000", "totalRevenue": "602100000", "costOfRevenue": "337000000", "interestExpense": "11500000", "operatingIncome": "79400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43200000" }, "balance": { "totalDebt": "252900000", "totalAssets": "1101600000", "longTermDebt": "224100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "250693474", "totalCurrentAssets": "208100000", "totalShareholderEquity": "662900000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "44800000" }, "cashflow": { "freeCashFlow": "72900000", "dividendsPaid": null, "issuanceOfDebt": "235000000", "issuanceOfStock": "3800000", "repaymentOfDebt": "-156600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103100000", "repurchaseOfStock": null, "capitalExpenditures": "-30200000" } }, "revenue": 602100000, "cost_of_revenue": 337000000, "gross_profit": 265100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79400000, "depreciation_amortisation": 43200000, "ebitda": 112900000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45200000, "net_income_continuing_ops": null, "net_income_to_common": 45200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1101600000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134900000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 252900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662900000, "shares_outstanding": 250693474, "operating_cash_flow": 103100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": 78400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112900000", "netIncome": "45200000", "grossProfit": "265100000", "totalRevenue": "602100000", "costOfRevenue": "337000000", "interestExpense": "11500000", "operatingIncome": "79400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43200000" }, "balance": { "totalDebt": "252900000", "totalAssets": "1101600000", "longTermDebt": "224100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "250693474", "totalCurrentAssets": "208100000", "totalShareholderEquity": "662900000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "44800000" }, "cashflow": { "freeCashFlow": "72900000", "dividendsPaid": null, "issuanceOfDebt": "235000000", "issuanceOfStock": "3800000", "repaymentOfDebt": "-156600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103100000", "repurchaseOfStock": null, "capitalExpenditures": "-30200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": 561300000, "cost_of_revenue": 310500000, "gross_profit": 250800000, "ebit": 78800000, "ebitda": 99700000, "pretax_income": null, "tax_provision": null, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43600000, "total_current_assets": 202100000, "total_assets": 993000000, "short_term_debt": 7400000, "long_term_debt": 145200000, "total_debt": 172800000, "total_liabilities": null, "total_equity": 643000000, "shares_outstanding": 248561502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105100000, "capital_expenditure": -26700000, "free_cash_flow": 78400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": 1400000 }, "complete_fields": { "id": 394079, "ticker_id": 28394, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99700000", "netIncome": "33500000", "grossProfit": "250800000", "totalRevenue": "561300000", "costOfRevenue": "310500000", "interestExpense": "12000000", "operatingIncome": "78800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41400000" }, "balance": { "totalDebt": "172800000", "totalAssets": "993000000", "longTermDebt": "145200000", "shortTermDebt": "7400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "248561502", "totalCurrentAssets": "202100000", "totalShareholderEquity": "643000000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "43600000" }, "cashflow": { "freeCashFlow": "78400000", "dividendsPaid": null, "issuanceOfDebt": "69400000", "issuanceOfStock": "800000", "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "105100000", "repurchaseOfStock": null, "capitalExpenditures": "-26700000" } }, "revenue": 561300000, "cost_of_revenue": 310500000, "gross_profit": 250800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78800000, "depreciation_amortisation": 41400000, "ebitda": 99700000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33500000, "net_income_continuing_ops": null, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 993000000, "short_term_debt": 7400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135600000, "long_term_debt": 145200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 643000000, "shares_outstanding": 248561502, "operating_cash_flow": 105100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": 1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99700000", "netIncome": "33500000", "grossProfit": "250800000", "totalRevenue": "561300000", "costOfRevenue": "310500000", "interestExpense": "12000000", "operatingIncome": "78800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41400000" }, "balance": { "totalDebt": "172800000", "totalAssets": "993000000", "longTermDebt": "145200000", "shortTermDebt": "7400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "248561502", "totalCurrentAssets": "202100000", "totalShareholderEquity": "643000000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "43600000" }, "cashflow": { "freeCashFlow": "78400000", "dividendsPaid": null, "issuanceOfDebt": "69400000", "issuanceOfStock": "800000", "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "105100000", "repurchaseOfStock": null, "capitalExpenditures": "-26700000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": 586500000, "cost_of_revenue": 340700000, "gross_profit": 245800000, "ebit": 76300000, "ebitda": 101500000, "pretax_income": null, "tax_provision": null, "net_income": 38500000, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000000, "total_current_assets": 182700000, "total_assets": 978800000, "short_term_debt": 5000000, "long_term_debt": 142900000, "total_debt": 166300000, "total_liabilities": null, "total_equity": 636600000, "shares_outstanding": 249169872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97600000, "capital_expenditure": -34500000, "free_cash_flow": 63100000, "dividends_paid": -30500000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -50900000 }, "complete_fields": { "id": 394080, "ticker_id": 28394, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101500000", "netIncome": "38500000", "grossProfit": "245800000", "totalRevenue": "586500000", "costOfRevenue": "340700000", "interestExpense": "12800000", "operatingIncome": "76300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40300000" }, "balance": { "totalDebt": "166300000", "totalAssets": "978800000", "longTermDebt": "142900000", "shortTermDebt": "5000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "249169872", "totalCurrentAssets": "182700000", "totalShareholderEquity": "636600000", "totalCurrentLiabilities": "130800000", "cashAndShortTermInvestments": "17000000" }, "cashflow": { "freeCashFlow": "63100000", "dividendsPaid": "-30500000", "issuanceOfDebt": "50000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-100900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "97600000", "repurchaseOfStock": null, "capitalExpenditures": "-34500000" } }, "revenue": 586500000, "cost_of_revenue": 340700000, "gross_profit": 245800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76300000, "depreciation_amortisation": 40300000, "ebitda": 101500000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38500000, "net_income_continuing_ops": null, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 978800000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130800000, "long_term_debt": 142900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 636600000, "shares_outstanding": 249169872, "operating_cash_flow": 97600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30500000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -50900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101500000", "netIncome": "38500000", "grossProfit": "245800000", "totalRevenue": "586500000", "costOfRevenue": "340700000", "interestExpense": "12800000", "operatingIncome": "76300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40300000" }, "balance": { "totalDebt": "166300000", "totalAssets": "978800000", "longTermDebt": "142900000", "shortTermDebt": "5000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "249169872", "totalCurrentAssets": "182700000", "totalShareholderEquity": "636600000", "totalCurrentLiabilities": "130800000", "cashAndShortTermInvestments": "17000000" }, "cashflow": { "freeCashFlow": "63100000", "dividendsPaid": "-30500000", "issuanceOfDebt": "50000000", "issuanceOfStock": "300000", "repaymentOfDebt": "-100900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "97600000", "repurchaseOfStock": null, "capitalExpenditures": "-34500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": 622200000, "cost_of_revenue": 374600000, "gross_profit": 247600000, "ebit": 80500000, "ebitda": 92600000, "pretax_income": null, "tax_provision": null, "net_income": 36500000, "net_income_to_common": 36500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 220900000, "total_assets": 1028200000, "short_term_debt": 5800000, "long_term_debt": 193100000, "total_debt": 216200000, "total_liabilities": null, "total_equity": 627100000, "shares_outstanding": 249169872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86900000, "capital_expenditure": -43800000, "free_cash_flow": 43100000, "dividends_paid": -30500000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -2100000 }, "complete_fields": { "id": 394081, "ticker_id": 28394, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92600000", "netIncome": "36500000", "grossProfit": "247600000", "totalRevenue": "622200000", "costOfRevenue": "374600000", "interestExpense": "7000000", "operatingIncome": "80500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40200000" }, "balance": { "totalDebt": "216200000", "totalAssets": "1028200000", "longTermDebt": "193100000", "shortTermDebt": "5800000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "249169872", "totalCurrentAssets": "220900000", "totalShareholderEquity": "627100000", "totalCurrentLiabilities": "132600000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "43100000", "dividendsPaid": "-30500000", "issuanceOfDebt": "266200000", "issuanceOfStock": "400000", "repaymentOfDebt": "-268300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "86900000", "repurchaseOfStock": null, "capitalExpenditures": "-43800000" } }, "revenue": 622200000, "cost_of_revenue": 374600000, "gross_profit": 247600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80500000, "depreciation_amortisation": 40200000, "ebitda": 92600000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36500000, "net_income_continuing_ops": null, "net_income_to_common": 36500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1028200000, "short_term_debt": 5800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132600000, "long_term_debt": 193100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 627100000, "shares_outstanding": 249169872, "operating_cash_flow": 86900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30500000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -2100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92600000", "netIncome": "36500000", "grossProfit": "247600000", "totalRevenue": "622200000", "costOfRevenue": "374600000", "interestExpense": "7000000", "operatingIncome": "80500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40200000" }, "balance": { "totalDebt": "216200000", "totalAssets": "1028200000", "longTermDebt": "193100000", "shortTermDebt": "5800000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "249169872", "totalCurrentAssets": "220900000", "totalShareholderEquity": "627100000", "totalCurrentLiabilities": "132600000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "43100000", "dividendsPaid": "-30500000", "issuanceOfDebt": "266200000", "issuanceOfStock": "400000", "repaymentOfDebt": "-268300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "86900000", "repurchaseOfStock": null, "capitalExpenditures": "-43800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394082, "ticker_id": 28394, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-21700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-21700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 208100000, "total_assets": 1101600000, "short_term_debt": 9900000, "long_term_debt": 224100000, "total_debt": 252900000, "total_liabilities": null, "total_equity": 662900000, "shares_outstanding": 250693474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394075, "ticker_id": 28394, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "252900000", "totalAssets": "1101600000", "longTermDebt": "224100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "250693474", "totalCurrentAssets": "208100000", "totalShareholderEquity": "662900000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "44800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1101600000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134900000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 252900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662900000, "shares_outstanding": 250693474, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "252900000", "totalAssets": "1101600000", "longTermDebt": "224100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "250693474", "totalCurrentAssets": "208100000", "totalShareholderEquity": "662900000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "44800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 992800000, "short_term_debt": 8000000, "long_term_debt": 149100000, "total_debt": 174700000, "total_liabilities": null, "total_equity": 648600000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394077, "ticker_id": 28394, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "174700000", "totalAssets": "992800000", "longTermDebt": "149100000", "shortTermDebt": "8000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "648600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 992800000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 149100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 648600000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "174700000", "totalAssets": "992800000", "longTermDebt": "149100000", "shortTermDebt": "8000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "648600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43600000, "total_current_assets": 202100000, "total_assets": 993000000, "short_term_debt": 7400000, "long_term_debt": 145200000, "total_debt": 172800000, "total_liabilities": null, "total_equity": 643000000, "shares_outstanding": 248561502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394078, "ticker_id": 28394, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:28.850669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "172800000", "totalAssets": "993000000", "longTermDebt": "145200000", "shortTermDebt": "7400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "248561502", "totalCurrentAssets": "202100000", "totalShareholderEquity": "643000000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "43600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 993000000, "short_term_debt": 7400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135600000, "long_term_debt": 145200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 643000000, "shares_outstanding": 248561502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "172800000", "totalAssets": "993000000", "longTermDebt": "145200000", "shortTermDebt": "7400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "248561502", "totalCurrentAssets": "202100000", "totalShareholderEquity": "643000000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "43600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }