{ "ticker": { "uuid": "80019c89-5134-43dc-95a5-ad3771fcf6e4", "symbol": "YSS", "name": "York Space Systems Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/80019c89-5134-43dc-95a5-ad3771fcf6e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/80019c89-5134-43dc-95a5-ad3771fcf6e4/" }, "latest_snapshot": { "ticker": { "uuid": "80019c89-5134-43dc-95a5-ad3771fcf6e4", "symbol": "YSS", "name": "York Space Systems Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/80019c89-5134-43dc-95a5-ad3771fcf6e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/80019c89-5134-43dc-95a5-ad3771fcf6e4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.697, "confidence": 0.668, "delta": 0 }, "headline_factors": { "price": 17.06, "market_cap": 2241650477.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1163, "roe": -0.0491, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0637, "shareholder_yield": -0.1163 }, "quality": { "roe": -0.0491, "roic": -0.0413, "gross_margin": 0.1954, "fcf_margin": -0.2912, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.5233, "eps_growth_1y": null, "fcf_growth_1y": -3.2648 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.14, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.069, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 27.69, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0726, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 30.8, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0653, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 26.26, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0765, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 24.9, "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0807, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 19.89, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0998, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 17.93, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1107, "roe": -0.0491, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 17.06, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1163, "roe": -0.0491, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -68621000, "ebitda": -18281000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386203000, "cost_of_revenue": 310743000, "gross_profit": 75459999, "ebit": -58551000, "ebitda": -8211000, "pretax_income": -95240000, "tax_provision": -10703000, "net_income": -84537000, "net_income_to_common": -84537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -121330000, "capital_expenditure": 8855000, "free_cash_flow": -112475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 260700000, "net_debt_issued": -56409000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253531000, "cost_of_revenue": 221110000, "gross_profit": 32421000, "ebit": -94365000, "ebitda": -46293000, "pretax_income": -124288000, "tax_provision": -25377000, "net_income": -98911000, "net_income_to_common": -98911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104656000, "total_current_assets": 214596000, "total_assets": 1470676000, "short_term_debt": 2572000, "long_term_debt": 197033000, "total_debt": 220124000, "total_liabilities": 624345000, "total_equity": 846331000, "shares_outstanding": 107892908, "goodwill_and_intangibles": 1034827000 }, "cash_flow": { "operating_cash_flow": 31614000, "capital_expenditure": 18048000, "free_cash_flow": 49662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -112053000, "ebitda": -95950000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116343000, "cost_of_revenue": 94193000, "gross_profit": 22150000, "ebit": -104541000, "ebitda": -88438000, "pretax_income": -114952000, "tax_provision": 110000, "net_income": -114842000, "net_income_to_common": -114842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655693000, "total_current_assets": 806606000, "total_assets": 2049054000, "short_term_debt": 8762000, "long_term_debt": 143189000, "total_debt": 178376000, "total_liabilities": 326703000, "total_equity": 1722351000, "shares_outstanding": 127609213, "goodwill_and_intangibles": 1152301000 }, "cash_flow": { "operating_cash_flow": -84455000, "capital_expenditure": 2148000, "free_cash_flow": -82307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 592833000, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105349000, "cost_of_revenue": 84283000, "gross_profit": 21066000, "ebit": -18039000, "ebitda": -4310000, "pretax_income": -23273000, "tax_provision": 5220000, "net_income": -28493000, "net_income_to_common": -28493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 4544000, "free_cash_flow": -28557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 235700000, "net_debt_issued": -200059000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105349000, "cost_of_revenue": 84283000, "gross_profit": 21066000, "ebit": -18039000, "ebitda": -4310000, "pretax_income": -23273000, "tax_provision": 5220000, "net_income": -28493000, "net_income_to_common": -28493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 4544000, "free_cash_flow": -28557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 235700000, "net_debt_issued": -200059000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105349000, "cost_of_revenue": 84283000, "gross_profit": 21066000, "ebit": -18039000, "ebitda": -4310000, "pretax_income": -23273000, "tax_provision": 5220000, "net_income": -28493000, "net_income_to_common": -28493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 4544000, "free_cash_flow": -28557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 235700000, "net_debt_issued": -200059000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105349000, "cost_of_revenue": 84283000, "gross_profit": 21066000, "ebit": -18039000, "ebitda": -4310000, "pretax_income": -23273000, "tax_provision": 5220000, "net_income": -28493000, "net_income_to_common": -28493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 4544000, "free_cash_flow": -28557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 235700000, "net_debt_issued": -200059000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105349000, "cost_of_revenue": 84283000, "gross_profit": 21066000, "ebit": -18039000, "ebitda": -4310000, "pretax_income": -23273000, "tax_provision": 5220000, "net_income": -28493000, "net_income_to_common": -28493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162573000, "total_current_assets": 301146000, "total_assets": 1644832000, "short_term_debt": 7010000, "long_term_debt": 144962000, "total_debt": 175133000, "total_liabilities": 633893000, "total_equity": 1010939000, "shares_outstanding": 127609215, "goodwill_and_intangibles": 1082187000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 4544000, "free_cash_flow": -28557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 235700000, "net_debt_issued": -200059000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }