{ "ticker": { "uuid": "8002a225-5735-4721-83a1-7d90b3073c8a", "symbol": "NWFL", "name": "Norwood Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8002a225-5735-4721-83a1-7d90b3073c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8002a225-5735-4721-83a1-7d90b3073c8a/" }, "latest_snapshot": { "ticker": { "uuid": "8002a225-5735-4721-83a1-7d90b3073c8a", "symbol": "NWFL", "name": "Norwood Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8002a225-5735-4721-83a1-7d90b3073c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8002a225-5735-4721-83a1-7d90b3073c8a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.87, "quality": 0.8, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 32.63, "market_cap": 355363508.37, "pe_ratio": 12.3245, "earnings_yield": 0.1021, "ebitda_to_ev": 0.1065, "shareholder_yield": 0.0399, "roe": 0.0996, "piotroski_f_score": 7, "momentum_12_1": 0.3514, "volatility_252d": 0.2397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.3245, "ev_ebitda": 9.3886, "earnings_yield": 0.1021, "fcf_yield": 0.1073, "shareholder_yield": 0.0399 }, "quality": { "roe": 0.0996, "roic": 0.099, "gross_margin": 0.6248, "fcf_margin": 0.2679, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3311, "eps_growth_1y": 8.093, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3712, "momentum_12_1": 0.3514, "relative_strength": 0.155 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.8, "momentum_percentile": 0.79, "growth_composite": 3, "yield_composite": 11, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.79, "os": 0.91, "value": 0.85, "quality": 0.7, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 13.0421, "earnings_yield": 0.1023, "shareholder_yield": 0.041, "roe": 0.0906, "momentum_12_1": 0.2337 }, { "week_end_date": "2026-06-14", "price": 32.14, "os": 0.83, "value": 0.84, "quality": 0.7, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 13.6139, "earnings_yield": 0.0978, "shareholder_yield": 0.0392, "roe": 0.0906, "momentum_12_1": 0.1872 }, { "week_end_date": "2026-06-21", "price": 30.77, "os": 0.91, "value": 0.86, "quality": 0.7, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 13.0336, "earnings_yield": 0.1023, "shareholder_yield": 0.041, "roe": 0.0906, "momentum_12_1": 0.2365 }, { "week_end_date": "2026-06-28", "price": 32.49, "os": 0.9, "value": 0.84, "quality": 0.71, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 13.7622, "earnings_yield": 0.0967, "shareholder_yield": 0.0388, "roe": 0.0906, "momentum_12_1": 0.2251 }, { "week_end_date": "2026-07-05", "price": 32.22, "os": 0.92, "value": 0.85, "quality": 0.7, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6478, "earnings_yield": 0.0976, "shareholder_yield": 0.0391, "roe": 0.0906, "momentum_12_1": 0.2104 }, { "week_end_date": "2026-07-12", "price": 31.08, "os": 0.94, "value": 0.86, "quality": 0.7, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.1649, "earnings_yield": 0.1013, "shareholder_yield": 0.0406, "roe": 0.0906, "momentum_12_1": 0.3345 }, { "week_end_date": "2026-07-19", "price": 31.33, "os": 0.93, "value": 0.86, "quality": 0.71, "momentum": 0.75, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.2708, "earnings_yield": 0.1004, "shareholder_yield": 0.0406, "roe": 0.0906, "momentum_12_1": 0.283 }, { "week_end_date": "2026-07-26", "price": 32.63, "os": 0.95, "value": 0.87, "quality": 0.8, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 12.3245, "earnings_yield": 0.1021, "shareholder_yield": 0.0399, "roe": 0.0996, "momentum_12_1": 0.3514 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": -361000, "shares_issued": 0, "net_debt_issued": -42374000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101429000, "cost_of_revenue": 53062000, "gross_profit": 48367000, "ebit": -258000, "ebitda": 1119000, "pretax_income": -258000, "tax_provision": -98000, "net_income": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72339000, "total_current_assets": 478651000, "total_assets": 2317462000, "short_term_debt": 135010000, "long_term_debt": 59852000, "total_debt": 194862000, "total_liabilities": 2103954000, "total_equity": 213508000, "shares_outstanding": 8000000, "goodwill_and_intangibles": 29418000 }, "cash_flow": { "operating_cash_flow": 22807000, "capital_expenditure": 3127000, "free_cash_flow": 25934000, "dividends_paid": 9719000, "share_repurchases": -703000, "shares_issued": 28116000, "net_debt_issued": -22443000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42983000, "cost_of_revenue": 15562000, "gross_profit": 27421000, "ebit": 11629000, "ebitda": 12232000, "pretax_income": 11629000, "tax_provision": 2301000, "net_income": 9328000, "net_income_to_common": 9328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60289000, "total_current_assets": 2747005000, "total_assets": 2907914000, "short_term_debt": null, "long_term_debt": null, "total_debt": 65513000, "total_liabilities": 2618274000, "total_equity": 289640000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39528000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 5423000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 4820000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": 0, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": 0, "shares_issued": 166000, "net_debt_issued": -27509000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "ebit": 9836000, "ebitda": 9847000, "pretax_income": 9368000, "tax_provision": 1926000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 8775000, "capital_expenditure": 1074000, "free_cash_flow": 9849000, "dividends_paid": 2871000, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -12652000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "ebit": 9836000, "ebitda": 9847000, "pretax_income": 9368000, "tax_provision": 1926000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 8775000, "capital_expenditure": 1074000, "free_cash_flow": 9849000, "dividends_paid": 2871000, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -12652000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "ebit": 9836000, "ebitda": 9847000, "pretax_income": 9368000, "tax_provision": 1926000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 8775000, "capital_expenditure": 1074000, "free_cash_flow": 9849000, "dividends_paid": 2871000, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -12652000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "ebit": 9836000, "ebitda": 9847000, "pretax_income": 9368000, "tax_provision": 1926000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 8775000, "capital_expenditure": 1074000, "free_cash_flow": 9849000, "dividends_paid": 2871000, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -12652000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }