{ "ticker": { "uuid": "8002a225-5735-4721-83a1-7d90b3073c8a", "symbol": "NWFL", "name": "Norwood Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8002a225-5735-4721-83a1-7d90b3073c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8002a225-5735-4721-83a1-7d90b3073c8a/" }, "ticker_metadata": { "id": 7427, "uuid": "8002a225-5735-4721-83a1-7d90b3073c8a", "symbol": "NWFL", "name": "Norwood Financial Corp", "asset_type": "equity", "market_cap": 329226000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Norwood Financial Corp. The company is headquartered in Honesdale, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8002a225-5735-4721-83a1-7d90b3073c8a", "symbol": "NWFL", "name": "Norwood Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8002a225-5735-4721-83a1-7d90b3073c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8002a225-5735-4721-83a1-7d90b3073c8a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.9, "quality": 0.78, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.79, "market_cap": 282128770, "pe_ratio": 10.9731, "earnings_yield": 0.0911, "ebitda_to_ev": 0.1252, "shareholder_yield": 0.043, "roe": 0.0906, "piotroski_f_score": 7, "momentum_12_1": 0.2337, "volatility_252d": 0.2322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.486151+00:00", "batch_id": "" }, "size": { "price_close": 30.79, "market_cap": 282128770, "market_cap_usd": 282128770, "enterprise_value": 269658770, "shares_outstanding": 9163000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9731, "pb_ratio": 0.9936, "ptbv_ratio": 1.1551, "ps_ratio": 2.0916, "pcf_ratio": 9.1404, "pfcf_ratio": 7.2067, "ev_ebitda": 7.9873, "ev_ebit": 8.1668, "ev_sales": 1.9991, "ev_fcf": 6.8882, "earnings_yield": 0.0911, "fcf_yield": 0.1452, "price_to_sales": 2.0916, "price_to_book": 0.9936, "price_to_cashflow": 9.1404, "ebitda_to_ev": 0.1252, "sales_yield": 0.5002 }, "yield": { "dividend_yield": 0.043, "buyback_yield": 0, "shareholder_yield": 0.043, "debt_paydown_yield": null, "total_yield": 0.043 }, "quality": { "gross_margin": 0.6166, "operating_margin": 0.2448, "net_margin": 0.1906, "ebitda_margin": 0.2503, "fcf_margin": 0.2902, "roe": 0.0906, "roa": 0.0088, "roic": 0.0961, "roc_greenblatt": null, "asset_turnover": 0.0462, "cash_conversion": 1.5226, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.006, "piotroski_f_score": 7, "altman_z_score": -0.7211, "earnings_stability_5y": 1.9887, "revenue_stability_5y": 0.3036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2743, "net_debt_to_ebitda": -0.3694, "debt_to_assets": 0.0303, "interest_coverage": 0.663, "current_ratio": 0.0952, "quick_ratio": 0.0952, "net_debt": -12470000, "local_beta": -0.0002, "volatility_252d": 0.2322, "volatility_60d": 0.5362, "max_drawdown_12m": -0.1126, "risk_adjusted_momentum": 1.0065 }, "growth": { "revenue_growth_1y": 0.2856, "revenue_growth_3y_cagr": 0.1673, "revenue_growth_5y_cagr": 0.155, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0172, "eps_growth_5y_cagr": 0.1298, "fcf_growth_1y": 0.2564, "book_value_growth_1y": -0.0098, "revenue_growth": 0.2856, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0098, "price_return_3m": 0.0694, "price_return_6m": 0.0974, "price_return_9m": 0.1887, "price_return_12m": 0.2459, "price_return_12m_ex1m": 0.2337, "momentum_6m": 0.0974, "momentum_12m": 0.2459, "momentum_12_1": 0.2337, "distance_from_52w_high": -0.0245, "distance_from_52w_low": 0.3229, "relative_strength": 0.0879 }, "raw_ttm": { "revenue_ttm": 134888000, "gross_profit_ttm": 83175000, "ebit_ttm": 33019000, "ebitda_ttm": 33761000, "net_income_ttm": 25711000, "eps_diluted_ttm": 2.806, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 8282000, "fcf_ttm": 39148000, "dividends_paid_ttm": 12120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49806000, "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_current_liabilities": 2516390000, "net_ppe": null, "total_assets": 2917254000, "total_debt": 88268000, "total_equity": 283938000, "net_working_capital": -2332853000, "book_value_per_share": 30.9874, "retained_earnings": 140843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 244245000, "tangible_book_per_share": 26.6556 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44 }, "composites": { "value_composite": 10, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 35, "overall_composite": 5, "quality_value_composite": 0.8379, "os_score": 0.95, "value_percentile": 0.9, "quality_percentile": 0.78, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2142, "ticker_id": 7427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.486151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.79, "market_cap": 282128770, "market_cap_usd": 282128770, "enterprise_value": 269658770, "shares_outstanding": 9163000, "fx_rate_to_usd": null, "pe_ratio": 10.9730765, "pb_ratio": 0.99362808, "ptbv_ratio": 1.15510561, "ps_ratio": 2.09157798, "pcf_ratio": 9.14043835, "pfcf_ratio": 7.20672244, "ev_ebitda": 7.98728622, "ev_ebit": 8.1667758, "ev_sales": 1.99913091, "ev_fcf": 6.88818765, "earnings_yield": 0.09113215, "fcf_yield": 0.14517607, "dividend_yield": 0.04295911, "buyback_yield": 0, "shareholder_yield": 0.04295911, "debt_paydown_yield": null, "total_yield": 0.04295911, "gross_margin": 0.61662268, "operating_margin": 0.24478827, "net_margin": 0.19060999, "ebitda_margin": 0.25028913, "fcf_margin": 0.29022597, "roe": 0.09055146, "roa": 0.00881343, "roic": 0.09606973, "roc_greenblatt": null, "asset_turnover": 0.046238, "cash_conversion": 1.52261678, "accruals_ratio": -0.00176707, "sbc_to_revenue": 0.00598274, "debt_to_equity": 9.2742641, "net_debt_to_ebitda": -0.3693611, "debt_to_assets": 0.03025722, "interest_coverage": 0.66295225, "current_ratio": 0.09520027, "quick_ratio": 0.09520027, "net_debt": -12470000, "revenue_growth_1y": 0.28561489, "revenue_growth_3y_cagr": 0.16728588, "revenue_growth_5y_cagr": 0.15499886, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01715719, "eps_growth_5y_cagr": 0.1297565, "fcf_growth_1y": 0.25639462, "book_value_growth_1y": -0.00977206, "piotroski_f_score": 7, "altman_z_score": -0.72110083, "earnings_stability_5y": 1.988673, "revenue_stability_5y": 0.303647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00983929, "price_return_3m": 0.06941656, "price_return_6m": 0.09736191, "price_return_9m": 0.18866541, "price_return_12m": 0.24588784, "price_return_12m_ex1m": 0.23374863, "distance_from_52w_high": -0.02447834, "distance_from_52w_low": 0.32293546, "relative_strength": 0.08794679, "local_beta": -0.0002, "volatility_252d": 0.232232, "volatility_60d": 0.536229, "max_drawdown_12m": -0.11257311, "revenue_ttm": 134888000, "gross_profit_ttm": 83175000, "ebit_ttm": 33019000, "ebitda_ttm": 33761000, "net_income_ttm": 25711000, "eps_diluted_ttm": 2.80595875, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 8282000, "fcf_ttm": 39148000, "dividends_paid_ttm": 12120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49806000, "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_current_liabilities": 2516390000, "net_ppe": null, "total_assets": 2917254000, "total_debt": 88268000, "total_equity": 283938000, "net_working_capital": -2332853000, "book_value_per_share": 30.98744953, "retained_earnings": 140843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 244245000, "tangible_book_per_share": 26.65557132, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 10, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 35, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.79, "os": 0.95, "value": 0.9, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 10.9731, "earnings_yield": 0.0911, "shareholder_yield": 0.043, "roe": 0.0906, "momentum_12_1": 0.2337, "complete_fields": { "id": 2142, "ticker_id": 7427, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.486151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.79, "market_cap": 282128770, "market_cap_usd": 282128770, "enterprise_value": 269658770, "shares_outstanding": 9163000, "fx_rate_to_usd": null, "pe_ratio": 10.9730765, "pb_ratio": 0.99362808, "ptbv_ratio": 1.15510561, "ps_ratio": 2.09157798, "pcf_ratio": 9.14043835, "pfcf_ratio": 7.20672244, "ev_ebitda": 7.98728622, "ev_ebit": 8.1667758, "ev_sales": 1.99913091, "ev_fcf": 6.88818765, "earnings_yield": 0.09113215, "fcf_yield": 0.14517607, "dividend_yield": 0.04295911, "buyback_yield": 0, "shareholder_yield": 0.04295911, "debt_paydown_yield": null, "total_yield": 0.04295911, "gross_margin": 0.61662268, "operating_margin": 0.24478827, "net_margin": 0.19060999, "ebitda_margin": 0.25028913, "fcf_margin": 0.29022597, "roe": 0.09055146, "roa": 0.00881343, "roic": 0.09606973, "roc_greenblatt": null, "asset_turnover": 0.046238, "cash_conversion": 1.52261678, "accruals_ratio": -0.00176707, "sbc_to_revenue": 0.00598274, "debt_to_equity": 9.2742641, "net_debt_to_ebitda": -0.3693611, "debt_to_assets": 0.03025722, "interest_coverage": 0.66295225, "current_ratio": 0.09520027, "quick_ratio": 0.09520027, "net_debt": -12470000, "revenue_growth_1y": 0.28561489, "revenue_growth_3y_cagr": 0.16728588, "revenue_growth_5y_cagr": 0.15499886, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01715719, "eps_growth_5y_cagr": 0.1297565, "fcf_growth_1y": 0.25639462, "book_value_growth_1y": -0.00977206, "piotroski_f_score": 7, "altman_z_score": -0.72110083, "earnings_stability_5y": 1.988673, "revenue_stability_5y": 0.303647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00983929, "price_return_3m": 0.06941656, "price_return_6m": 0.09736191, "price_return_9m": 0.18866541, "price_return_12m": 0.24588784, "price_return_12m_ex1m": 0.23374863, "distance_from_52w_high": -0.02447834, "distance_from_52w_low": 0.32293546, "relative_strength": 0.08794679, "local_beta": -0.0002, "volatility_252d": 0.232232, "volatility_60d": 0.536229, "max_drawdown_12m": -0.11257311, "revenue_ttm": 134888000, "gross_profit_ttm": 83175000, "ebit_ttm": 33019000, "ebitda_ttm": 33761000, "net_income_ttm": 25711000, "eps_diluted_ttm": 2.80595875, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 8282000, "fcf_ttm": 39148000, "dividends_paid_ttm": 12120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49806000, "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_current_liabilities": 2516390000, "net_ppe": null, "total_assets": 2917254000, "total_debt": 88268000, "total_equity": 283938000, "net_working_capital": -2332853000, "book_value_per_share": 30.98744953, "retained_earnings": 140843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 244245000, "tangible_book_per_share": 26.65557132, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 10, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 35, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "ebit": 35486000, "ebitda": 36559000, "pretax_income": 35019000, "tax_provision": 7265000, "net_income": 27754000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 33967000, "capital_expenditure": 4720000, "free_cash_flow": 38687000, "dividends_paid": 11489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135367, "ticker_id": 7427, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35486000", "ebitda": "36559000", "netIncome": "27754000", "grossProfit": "86634000", "depreciation": "None", "totalRevenue": "136143000", "costOfRevenue": "49502000", "interestIncome": "126528000", "incomeBeforeTax": "35019000", "interestExpense": "48204000", "operatingIncome": "35486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7265000", "reportedCurrency": "USD", "netInterestIncome": "78324000", "nonInterestIncome": "None", "operatingExpenses": "51137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "30797000", "netIncomeFromContinuingOperations": "27755000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "2424842000", "longTermDebt": "29419000", "shortTermDebt": "44714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "141130000", "totalLiabilities": "2182685000", "otherCurrentAssets": "None", "totalCurrentAssets": "333703000", "currentLongTermDebt": "44714000", "longTermInvestments": "408782000", "shortTermInvestments": "280017000", "currentNetReceivables": "9250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091139000", "currentAccountsPayable": "12138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74133000", "totalShareholderEquity": "242157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2078645000", "totalCurrentLiabilities": "2135497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47188000", "cashAndShortTermInvestments": "44436000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "44436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27755000", "profitLoss": "None", "dividendPayout": "11489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33967000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67081000", "cashflowFromInvestment": "-128951000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136143000, "cost_of_revenue": 49502000, "gross_profit": 86634000, "research_and_development": null, "selling_general_admin": 30797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35486000, "depreciation_amortisation": 1073000, "ebitda": 36559000, "interest_expense": 48204000, "interest_income": null, "other_non_operating": null, "pretax_income": 35019000, "tax_provision": 7265000, "effective_tax_rate": null, "net_income": 27754000, "net_income_continuing_ops": 27755000, "net_income_to_common": 27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44436000, "short_term_investments": 280017000, "net_receivables": 9250000, "inventory": null, "other_current_assets": null, "total_current_assets": 333703000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 98000, "goodwill_and_intangibles": 29364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091139000, "total_assets": 2424842000, "short_term_debt": 44714000, "accounts_payable": 12138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2135497000, "long_term_debt": 29419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47188000, "total_liabilities": 2182685000, "total_debt": 74133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141130000, "total_equity": 242157000, "shares_outstanding": 9163000, "operating_cash_flow": 33967000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128951000, "dividends_paid": 11489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67081000, "free_cash_flow": 38687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35486000", "ebitda": "36559000", "netIncome": "27754000", "grossProfit": "86634000", "depreciation": "None", "totalRevenue": "136143000", "costOfRevenue": "49502000", "interestIncome": "126528000", "incomeBeforeTax": "35019000", "interestExpense": "48204000", "operatingIncome": "35486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7265000", "reportedCurrency": "USD", "netInterestIncome": "78324000", "nonInterestIncome": "None", "operatingExpenses": "51137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "30797000", "netIncomeFromContinuingOperations": "27755000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "2424842000", "longTermDebt": "29419000", "shortTermDebt": "44714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "141130000", "totalLiabilities": "2182685000", "otherCurrentAssets": "None", "totalCurrentAssets": "333703000", "currentLongTermDebt": "44714000", "longTermInvestments": "408782000", "shortTermInvestments": "280017000", "currentNetReceivables": "9250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091139000", "currentAccountsPayable": "12138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74133000", "totalShareholderEquity": "242157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2078645000", "totalCurrentLiabilities": "2135497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47188000", "cashAndShortTermInvestments": "44436000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "44436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27755000", "profitLoss": "None", "dividendPayout": "11489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33967000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67081000", "cashflowFromInvestment": "-128951000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 101429000, "cost_of_revenue": 53062000, "gross_profit": 48367000, "ebit": -258000, "ebitda": 1119000, "pretax_income": -258000, "tax_provision": -98000, "net_income": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72339000, "total_current_assets": 478651000, "total_assets": 2317462000, "short_term_debt": 135010000, "long_term_debt": 59852000, "total_debt": 194862000, "total_liabilities": 2103954000, "total_equity": 213508000, "shares_outstanding": 8000000, "goodwill_and_intangibles": 29418000 }, "cash_flow": { "operating_cash_flow": 22807000, "capital_expenditure": 3127000, "free_cash_flow": 25934000, "dividends_paid": 9719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135372, "ticker_id": 7427, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258000", "ebitda": "1119000", "netIncome": "-160000", "grossProfit": "48367000", "depreciation": "None", "totalRevenue": "101429000", "costOfRevenue": "53062000", "interestIncome": "112580000", "incomeBeforeTax": "-258000", "interestExpense": "50389000", "operatingIncome": "-258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "62191000", "nonInterestIncome": "None", "operatingExpenses": "48625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "26362000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2317462000", "longTermDebt": "59852000", "shortTermDebt": "135010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152000", "reportedCurrency": "USD", "retainedEarnings": "152964000", "totalLiabilities": "2103954000", "otherCurrentAssets": "None", "totalCurrentAssets": "478651000", "currentLongTermDebt": "98673000", "longTermInvestments": "397846000", "shortTermInvestments": "397846000", "currentNetReceivables": "8466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838811000", "currentAccountsPayable": "12615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194862000", "totalShareholderEquity": "213508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859163000", "totalCurrentLiabilities": "2006788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97166000", "cashAndShortTermInvestments": "72339000", "commonStockSharesOutstanding": "8000000", "intangibleAssetsExcludingGoodwill": "152000", "cashAndCashEquivalentsAtCarryingValue": "72339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "9719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22807000", "capitalExpenditures": "3127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98617000", "cashflowFromInvestment": "-115205000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101429000, "cost_of_revenue": 53062000, "gross_profit": 48367000, "research_and_development": null, "selling_general_admin": 26362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258000, "depreciation_amortisation": 1377000, "ebitda": 1119000, "interest_expense": 50389000, "interest_income": null, "other_non_operating": null, "pretax_income": -258000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -160000, "net_income_continuing_ops": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72339000, "short_term_investments": 397846000, "net_receivables": 8466000, "inventory": null, "other_current_assets": null, "total_current_assets": 478651000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 152000, "goodwill_and_intangibles": 29418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838811000, "total_assets": 2317462000, "short_term_debt": 135010000, "accounts_payable": 12615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006788000, "long_term_debt": 59852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97166000, "total_liabilities": 2103954000, "total_debt": 194862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152964000, "total_equity": 213508000, "shares_outstanding": 8000000, "operating_cash_flow": 22807000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115205000, "dividends_paid": 9719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98617000, "free_cash_flow": 25934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258000", "ebitda": "1119000", "netIncome": "-160000", "grossProfit": "48367000", "depreciation": "None", "totalRevenue": "101429000", "costOfRevenue": "53062000", "interestIncome": "112580000", "incomeBeforeTax": "-258000", "interestExpense": "50389000", "operatingIncome": "-258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "62191000", "nonInterestIncome": "None", "operatingExpenses": "48625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "26362000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2317462000", "longTermDebt": "59852000", "shortTermDebt": "135010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152000", "reportedCurrency": "USD", "retainedEarnings": "152964000", "totalLiabilities": "2103954000", "otherCurrentAssets": "None", "totalCurrentAssets": "478651000", "currentLongTermDebt": "98673000", "longTermInvestments": "397846000", "shortTermInvestments": "397846000", "currentNetReceivables": "8466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838811000", "currentAccountsPayable": "12615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194862000", "totalShareholderEquity": "213508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859163000", "totalCurrentLiabilities": "2006788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97166000", "cashAndShortTermInvestments": "72339000", "commonStockSharesOutstanding": "8000000", "intangibleAssetsExcludingGoodwill": "152000", "cashAndCashEquivalentsAtCarryingValue": "72339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "9719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22807000", "capitalExpenditures": "3127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98617000", "cashflowFromInvestment": "-115205000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 103664000, "cost_of_revenue": 39021000, "gross_profit": 64643000, "ebit": 21146000, "ebitda": 22606000, "pretax_income": 21146000, "tax_provision": 4387000, "net_income": 16759000, "net_income_to_common": 16759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66120000, "total_current_assets": 480502000, "total_assets": 2201079000, "short_term_debt": 98482000, "long_term_debt": 69830000, "total_debt": 168312000, "total_liabilities": 2020009000, "total_equity": 181070000, "shares_outstanding": 8084000, "goodwill_and_intangibles": 29487000 }, "cash_flow": { "operating_cash_flow": 29824000, "capital_expenditure": 1412000, "free_cash_flow": 31236000, "dividends_paid": 9417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135377, "ticker_id": 7427, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21146000", "ebitda": "22606000", "netIncome": "16759000", "grossProfit": "64643000", "depreciation": "None", "totalRevenue": "103664000", "costOfRevenue": "39021000", "interestIncome": "89850000", "incomeBeforeTax": "21146000", "interestExpense": "33473000", "operatingIncome": "21146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4387000", "reportedCurrency": "USD", "netInterestIncome": "64007000", "nonInterestIncome": "None", "operatingExpenses": "43497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "24550000", "netIncomeFromContinuingOperations": "23545000" }, "balance": { "goodwill": "29266000", "inventory": "-1564240000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2201079000", "longTermDebt": "69830000", "shortTermDebt": "98482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "2020009000", "otherCurrentAssets": "74340000", "totalCurrentAssets": "480502000", "currentLongTermDebt": "74406000", "longTermInvestments": "406259000", "shortTermInvestments": "406259000", "currentNetReceivables": "8123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720577000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168312000", "totalShareholderEquity": "181070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795159000", "totalCurrentLiabilities": "1904151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115858000", "cashAndShortTermInvestments": "66120000", "commonStockSharesOutstanding": "8084000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "66120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16759000", "profitLoss": "None", "dividendPayout": "9417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29824000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120998000", "cashflowFromInvestment": "-116568000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103664000, "cost_of_revenue": 39021000, "gross_profit": 64643000, "research_and_development": null, "selling_general_admin": 24550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21146000, "depreciation_amortisation": 1460000, "ebitda": 22606000, "interest_expense": 33473000, "interest_income": null, "other_non_operating": null, "pretax_income": 21146000, "tax_provision": 4387000, "effective_tax_rate": null, "net_income": 16759000, "net_income_continuing_ops": 23545000, "net_income_to_common": 16759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66120000, "short_term_investments": 406259000, "net_receivables": 8123000, "inventory": -1564240000, "other_current_assets": null, "total_current_assets": 480502000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 221000, "goodwill_and_intangibles": 29487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720577000, "total_assets": 2201079000, "short_term_debt": 98482000, "accounts_payable": 10510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904151000, "long_term_debt": 69830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115858000, "total_liabilities": 2020009000, "total_debt": 168312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135284000, "total_equity": 181070000, "shares_outstanding": 8084000, "operating_cash_flow": 29824000, "stock_based_compensation": 830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116568000, "dividends_paid": 9417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120998000, "free_cash_flow": 31236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21146000", "ebitda": "22606000", "netIncome": "16759000", "grossProfit": "64643000", "depreciation": "None", "totalRevenue": "103664000", "costOfRevenue": "39021000", "interestIncome": "89850000", "incomeBeforeTax": "21146000", "interestExpense": "33473000", "operatingIncome": "21146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4387000", "reportedCurrency": "USD", "netInterestIncome": "64007000", "nonInterestIncome": "None", "operatingExpenses": "43497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "24550000", "netIncomeFromContinuingOperations": "23545000" }, "balance": { "goodwill": "29266000", "inventory": "-1564240000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2201079000", "longTermDebt": "69830000", "shortTermDebt": "98482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "2020009000", "otherCurrentAssets": "74340000", "totalCurrentAssets": "480502000", "currentLongTermDebt": "74406000", "longTermInvestments": "406259000", "shortTermInvestments": "406259000", "currentNetReceivables": "8123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720577000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168312000", "totalShareholderEquity": "181070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795159000", "totalCurrentLiabilities": "1904151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115858000", "cashAndShortTermInvestments": "66120000", "commonStockSharesOutstanding": "8084000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "66120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16759000", "profitLoss": "None", "dividendPayout": "9417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29824000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120998000", "cashflowFromInvestment": "-116568000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 85598000, "cost_of_revenue": 8169000, "gross_profit": 77429000, "ebit": 36385000, "ebitda": 37956000, "pretax_income": 36385000, "tax_provision": 7152000, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31866000, "total_current_assets": 457710000, "total_assets": 2047070000, "short_term_debt": 133215000, "long_term_debt": 40000000, "total_debt": 173215000, "total_liabilities": 1879985000, "total_equity": 167085000, "shares_outstanding": 8177000, "goodwill_and_intangibles": 29572000 }, "cash_flow": { "operating_cash_flow": 30734000, "capital_expenditure": 2153000, "free_cash_flow": 32887000, "dividends_paid": 9158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135382, "ticker_id": 7427, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36385000", "ebitda": "37956000", "netIncome": "29233000", "grossProfit": "77429000", "depreciation": "None", "totalRevenue": "85598000", "costOfRevenue": "8169000", "interestIncome": "75666000", "incomeBeforeTax": "36385000", "interestExpense": "7269000", "operatingIncome": "36385000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "68397000", "nonInterestIncome": "None", "operatingExpenses": "41044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571000", "sellingGeneralAndAdministrative": "22683000", "netIncomeFromContinuingOperations": "29233000" }, "balance": { "goodwill": "29266000", "inventory": "-39129000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2047070000", "longTermDebt": "40000000", "shortTermDebt": "133215000", "treasuryStock": "-3308000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "130020000", "totalLiabilities": "1879985000", "otherCurrentAssets": "39129000", "totalCurrentAssets": "457710000", "currentLongTermDebt": "93215000", "longTermInvestments": "418927000", "shortTermInvestments": "418927000", "currentNetReceivables": "6917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589360000", "currentAccountsPayable": "2653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18270000", "shortLongTermDebtTotal": "173215000", "totalShareholderEquity": "167085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1727727000", "totalCurrentLiabilities": "1863595000", "otherNonCurrentLiabilities": "16390000", "totalNonCurrentLiabilities": "16390000", "cashAndShortTermInvestments": "31866000", "commonStockSharesOutstanding": "8177000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "31866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29233000", "profitLoss": "None", "dividendPayout": "9158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "30734000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445000", "cashflowFromInvestment": "-207994000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85598000, "cost_of_revenue": 8169000, "gross_profit": 77429000, "research_and_development": null, "selling_general_admin": 22683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36385000, "depreciation_amortisation": 1571000, "ebitda": 37956000, "interest_expense": 7269000, "interest_income": null, "other_non_operating": null, "pretax_income": 36385000, "tax_provision": 7152000, "effective_tax_rate": null, "net_income": 29233000, "net_income_continuing_ops": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31866000, "short_term_investments": 418927000, "net_receivables": 6917000, "inventory": -39129000, "other_current_assets": null, "total_current_assets": 457710000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 306000, "goodwill_and_intangibles": 29572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589360000, "total_assets": 2047070000, "short_term_debt": 133215000, "accounts_payable": 2653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863595000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16390000, "total_liabilities": 1879985000, "total_debt": 173215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130020000, "total_equity": 167085000, "shares_outstanding": 8177000, "operating_cash_flow": 30734000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207994000, "dividends_paid": 9158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2445000, "free_cash_flow": 32887000, "net_change_in_cash": -174815000 }, "raw_data": { "income": { "ebit": "36385000", "ebitda": "37956000", "netIncome": "29233000", "grossProfit": "77429000", "depreciation": "None", "totalRevenue": "85598000", "costOfRevenue": "8169000", "interestIncome": "75666000", "incomeBeforeTax": "36385000", "interestExpense": "7269000", "operatingIncome": "36385000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "68397000", "nonInterestIncome": "None", "operatingExpenses": "41044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571000", "sellingGeneralAndAdministrative": "22683000", "netIncomeFromContinuingOperations": "29233000" }, "balance": { "goodwill": "29266000", "inventory": "-39129000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2047070000", "longTermDebt": "40000000", "shortTermDebt": "133215000", "treasuryStock": "-3308000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "130020000", "totalLiabilities": "1879985000", "otherCurrentAssets": "39129000", "totalCurrentAssets": "457710000", "currentLongTermDebt": "93215000", "longTermInvestments": "418927000", "shortTermInvestments": "418927000", "currentNetReceivables": "6917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589360000", "currentAccountsPayable": "2653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18270000", "shortLongTermDebtTotal": "173215000", "totalShareholderEquity": "167085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1727727000", "totalCurrentLiabilities": "1863595000", "otherNonCurrentLiabilities": "16390000", "totalNonCurrentLiabilities": "16390000", "cashAndShortTermInvestments": "31866000", "commonStockSharesOutstanding": "8177000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "31866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29233000", "profitLoss": "None", "dividendPayout": "9158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "30734000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445000", "cashflowFromInvestment": "-207994000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 79431000, "cost_of_revenue": 9957000, "gross_profit": 69474000, "ebit": 30860000, "ebitda": 32464000, "pretax_income": 30860000, "tax_provision": 5945000, "net_income": 24915000, "net_income_to_common": 24915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206681000, "total_current_assets": 619352000, "total_assets": 2068504000, "short_term_debt": 60822000, "long_term_debt": 29998000, "total_debt": 90820000, "total_liabilities": 1863242000, "total_equity": 205262000, "shares_outstanding": 8199000, "goodwill_and_intangibles": 29673000 }, "cash_flow": { "operating_cash_flow": 29198000, "capital_expenditure": 1258000, "free_cash_flow": 30456000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135387, "ticker_id": 7427, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30860000", "ebitda": "32464000", "netIncome": "24915000", "grossProfit": "69474000", "depreciation": "None", "totalRevenue": "79431000", "costOfRevenue": "9957000", "interestIncome": "71070000", "incomeBeforeTax": "30860000", "interestExpense": "5757000", "operatingIncome": "30860000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "65313000", "nonInterestIncome": "None", "operatingExpenses": "38614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "21289000", "netIncomeFromContinuingOperations": "24915000" }, "balance": { "goodwill": "29266000", "inventory": "-214312000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "2068504000", "longTermDebt": "29998000", "shortTermDebt": "60822000", "treasuryStock": "-1767000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "110015000", "totalLiabilities": "1863242000", "otherCurrentAssets": "214312000", "totalCurrentAssets": "619352000", "currentLongTermDebt": "60822000", "longTermInvestments": "406782000", "shortTermInvestments": "406782000", "currentNetReceivables": "5889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449152000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17289000", "shortLongTermDebtTotal": "90820000", "totalShareholderEquity": "205262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756793000", "totalCurrentLiabilities": "1818818000", "otherNonCurrentLiabilities": "14426000", "totalNonCurrentLiabilities": "44424000", "cashAndShortTermInvestments": "206681000", "commonStockSharesOutstanding": "8199000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "206681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24915000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "29198000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196754000", "cashflowFromInvestment": "-130964000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79431000, "cost_of_revenue": 9957000, "gross_profit": 69474000, "research_and_development": null, "selling_general_admin": 21289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30860000, "depreciation_amortisation": 1604000, "ebitda": 32464000, "interest_expense": 5757000, "interest_income": null, "other_non_operating": null, "pretax_income": 30860000, "tax_provision": 5945000, "effective_tax_rate": null, "net_income": 24915000, "net_income_continuing_ops": 24915000, "net_income_to_common": 24915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206681000, "short_term_investments": 406782000, "net_receivables": 5889000, "inventory": -214312000, "other_current_assets": null, "total_current_assets": 619352000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 407000, "goodwill_and_intangibles": 29673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449152000, "total_assets": 2068504000, "short_term_debt": 60822000, "accounts_payable": 1203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1818818000, "long_term_debt": 29998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44424000, "total_liabilities": 1863242000, "total_debt": 90820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110015000, "total_equity": 205262000, "shares_outstanding": 8199000, "operating_cash_flow": 29198000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130964000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196754000, "free_cash_flow": 30456000, "net_change_in_cash": 94988000 }, "raw_data": { "income": { "ebit": "30860000", "ebitda": "32464000", "netIncome": "24915000", "grossProfit": "69474000", "depreciation": "None", "totalRevenue": "79431000", "costOfRevenue": "9957000", "interestIncome": "71070000", "incomeBeforeTax": "30860000", "interestExpense": "5757000", "operatingIncome": "30860000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "65313000", "nonInterestIncome": "None", "operatingExpenses": "38614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "21289000", "netIncomeFromContinuingOperations": "24915000" }, "balance": { "goodwill": "29266000", "inventory": "-214312000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "2068504000", "longTermDebt": "29998000", "shortTermDebt": "60822000", "treasuryStock": "-1767000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "110015000", "totalLiabilities": "1863242000", "otherCurrentAssets": "214312000", "totalCurrentAssets": "619352000", "currentLongTermDebt": "60822000", "longTermInvestments": "406782000", "shortTermInvestments": "406782000", "currentNetReceivables": "5889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449152000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17289000", "shortLongTermDebtTotal": "90820000", "totalShareholderEquity": "205262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756793000", "totalCurrentLiabilities": "1818818000", "otherNonCurrentLiabilities": "14426000", "totalNonCurrentLiabilities": "44424000", "cashAndShortTermInvestments": "206681000", "commonStockSharesOutstanding": "8199000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "206681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24915000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "29198000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196754000", "cashflowFromInvestment": "-130964000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 66235000, "cost_of_revenue": 13429000, "gross_profit": 52806000, "ebit": 18366000, "ebitda": 19802000, "pretax_income": 18366000, "tax_provision": 3286000, "net_income": 15080000, "net_income_to_common": 15080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111693000, "total_current_assets": 344511000, "total_assets": 1851864000, "short_term_debt": 63303000, "long_term_debt": 42459000, "total_debt": 105762000, "total_liabilities": 1657079000, "total_equity": 194785000, "shares_outstanding": 7230000, "goodwill_and_intangibles": 29820000 }, "cash_flow": { "operating_cash_flow": 13797000, "capital_expenditure": 749000, "free_cash_flow": 14546000, "dividends_paid": 7263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135392, "ticker_id": 7427, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18366000", "ebitda": "19802000", "netIncome": "15080000", "grossProfit": "52806000", "depreciation": "None", "totalRevenue": "66235000", "costOfRevenue": "13429000", "interestIncome": "58455000", "incomeBeforeTax": "18366000", "interestExpense": "7979000", "operatingIncome": "18366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3286000", "reportedCurrency": "USD", "netInterestIncome": "50476000", "nonInterestIncome": "None", "operatingExpenses": "34440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "20960000", "netIncomeFromContinuingOperations": "15080000" }, "balance": { "goodwill": "29290000", "inventory": "-118890000", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1851864000", "longTermDebt": "42459000", "shortTermDebt": "63303000", "treasuryStock": "-342000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "530000", "reportedCurrency": "USD", "retainedEarnings": "93796000", "totalLiabilities": "1657079000", "otherCurrentAssets": "118890000", "totalCurrentAssets": "344511000", "currentLongTermDebt": "63303000", "longTermInvestments": "1397582000", "shortTermInvestments": "226586000", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507353000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18779000", "shortLongTermDebtTotal": "105762000", "totalShareholderEquity": "194785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535385000", "totalCurrentLiabilities": "1600289000", "otherNonCurrentLiabilities": "14331000", "totalNonCurrentLiabilities": "56790000", "cashAndShortTermInvestments": "111693000", "commonStockSharesOutstanding": "7230000", "intangibleAssetsExcludingGoodwill": "530000", "cashAndCashEquivalentsAtCarryingValue": "111693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15080000", "profitLoss": "None", "dividendPayout": "7263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1006000", "operatingCashflow": "13797000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143838000", "cashflowFromInvestment": "-61357000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66235000, "cost_of_revenue": 13429000, "gross_profit": 52806000, "research_and_development": null, "selling_general_admin": 20960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18366000, "depreciation_amortisation": 1436000, "ebitda": 19802000, "interest_expense": 7979000, "interest_income": null, "other_non_operating": null, "pretax_income": 18366000, "tax_provision": 3286000, "effective_tax_rate": null, "net_income": 15080000, "net_income_continuing_ops": 15080000, "net_income_to_common": 15080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111693000, "short_term_investments": 226586000, "net_receivables": 6232000, "inventory": -118890000, "other_current_assets": null, "total_current_assets": 344511000, "net_ppe": null, "goodwill": 29290000, "intangible_assets": 530000, "goodwill_and_intangibles": 29820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1507353000, "total_assets": 1851864000, "short_term_debt": 63303000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1600289000, "long_term_debt": 42459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56790000, "total_liabilities": 1657079000, "total_debt": 105762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93796000, "total_equity": 194785000, "shares_outstanding": 7230000, "operating_cash_flow": 13797000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61357000, "dividends_paid": 7263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143838000, "free_cash_flow": 14546000, "net_change_in_cash": 96278000 }, "raw_data": { "income": { "ebit": "18366000", "ebitda": "19802000", "netIncome": "15080000", "grossProfit": "52806000", "depreciation": "None", "totalRevenue": "66235000", "costOfRevenue": "13429000", "interestIncome": "58455000", "incomeBeforeTax": "18366000", "interestExpense": "7979000", "operatingIncome": "18366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3286000", "reportedCurrency": "USD", "netInterestIncome": "50476000", "nonInterestIncome": "None", "operatingExpenses": "34440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1436000", "sellingGeneralAndAdministrative": "20960000", "netIncomeFromContinuingOperations": "15080000" }, "balance": { "goodwill": "29290000", "inventory": "-118890000", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1851864000", "longTermDebt": "42459000", "shortTermDebt": "63303000", "treasuryStock": "-342000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "530000", "reportedCurrency": "USD", "retainedEarnings": "93796000", "totalLiabilities": "1657079000", "otherCurrentAssets": "118890000", "totalCurrentAssets": "344511000", "currentLongTermDebt": "63303000", "longTermInvestments": "1397582000", "shortTermInvestments": "226586000", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507353000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18779000", "shortLongTermDebtTotal": "105762000", "totalShareholderEquity": "194785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535385000", "totalCurrentLiabilities": "1600289000", "otherNonCurrentLiabilities": "14331000", "totalNonCurrentLiabilities": "56790000", "cashAndShortTermInvestments": "111693000", "commonStockSharesOutstanding": "7230000", "intangibleAssetsExcludingGoodwill": "530000", "cashAndCashEquivalentsAtCarryingValue": "111693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15080000", "profitLoss": "None", "dividendPayout": "7263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1006000", "operatingCashflow": "13797000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143838000", "cashflowFromInvestment": "-61357000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 54062000, "cost_of_revenue": 9928000, "gross_profit": 44134000, "ebit": 16823000, "ebitda": 17929000, "pretax_income": 16823000, "tax_provision": 2608000, "net_income": 14215000, "net_income_to_common": 14215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15415000, "total_current_assets": 229339000, "total_assets": 1230610000, "short_term_debt": 62256000, "long_term_debt": 56438000, "total_debt": 118694000, "total_liabilities": 1093182000, "total_equity": 137428000, "shares_outstanding": 6332000, "goodwill_and_intangibles": 11566000 }, "cash_flow": { "operating_cash_flow": 18438000, "capital_expenditure": 1623000, "free_cash_flow": 20061000, "dividends_paid": 6041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135397, "ticker_id": 7427, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16823000", "ebitda": "17929000", "netIncome": "14215000", "grossProfit": "44134000", "depreciation": "None", "totalRevenue": "54062000", "costOfRevenue": "9928000", "interestIncome": "47284000", "incomeBeforeTax": "16823000", "interestExpense": "8678000", "operatingIncome": "16823000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2608000", "reportedCurrency": "USD", "netInterestIncome": "38606000", "nonInterestIncome": "None", "operatingExpenses": "27311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "14215000" }, "balance": { "goodwill": "11331000", "inventory": "-20690000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "1230610000", "longTermDebt": "56438000", "shortTermDebt": "62256000", "treasuryStock": "-400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "86536000", "totalLiabilities": "1093182000", "otherCurrentAssets": "20690000", "totalCurrentAssets": "229339000", "currentLongTermDebt": "31751000", "longTermInvestments": "916072000", "shortTermInvestments": "210205000", "currentNetReceivables": "3719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001271000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15784000", "shortLongTermDebtTotal": "118694000", "totalShareholderEquity": "137428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957529000", "totalCurrentLiabilities": "1022217000", "otherNonCurrentLiabilities": "14527000", "totalNonCurrentLiabilities": "70965000", "cashAndShortTermInvestments": "15415000", "commonStockSharesOutstanding": "6332000", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "15415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14215000", "profitLoss": "None", "dividendPayout": "6041000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "18438000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18409000", "cashflowFromInvestment": "-39780000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54062000, "cost_of_revenue": 9928000, "gross_profit": 44134000, "research_and_development": null, "selling_general_admin": 17511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16823000, "depreciation_amortisation": 1106000, "ebitda": 17929000, "interest_expense": 8678000, "interest_income": null, "other_non_operating": null, "pretax_income": 16823000, "tax_provision": 2608000, "effective_tax_rate": null, "net_income": 14215000, "net_income_continuing_ops": 14215000, "net_income_to_common": 14215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15415000, "short_term_investments": 210205000, "net_receivables": 3719000, "inventory": -20690000, "other_current_assets": null, "total_current_assets": 229339000, "net_ppe": null, "goodwill": 11331000, "intangible_assets": 235000, "goodwill_and_intangibles": 11566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001271000, "total_assets": 1230610000, "short_term_debt": 62256000, "accounts_payable": 2432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022217000, "long_term_debt": 56438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70965000, "total_liabilities": 1093182000, "total_debt": 118694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86536000, "total_equity": 137428000, "shares_outstanding": 6332000, "operating_cash_flow": 18438000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39780000, "dividends_paid": 6041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18409000, "free_cash_flow": 20061000, "net_change_in_cash": -2933000 }, "raw_data": { "income": { "ebit": "16823000", "ebitda": "17929000", "netIncome": "14215000", "grossProfit": "44134000", "depreciation": "None", "totalRevenue": "54062000", "costOfRevenue": "9928000", "interestIncome": "47284000", "incomeBeforeTax": "16823000", "interestExpense": "8678000", "operatingIncome": "16823000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2608000", "reportedCurrency": "USD", "netInterestIncome": "38606000", "nonInterestIncome": "None", "operatingExpenses": "27311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "14215000" }, "balance": { "goodwill": "11331000", "inventory": "-20690000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "1230610000", "longTermDebt": "56438000", "shortTermDebt": "62256000", "treasuryStock": "-400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "86536000", "totalLiabilities": "1093182000", "otherCurrentAssets": "20690000", "totalCurrentAssets": "229339000", "currentLongTermDebt": "31751000", "longTermInvestments": "916072000", "shortTermInvestments": "210205000", "currentNetReceivables": "3719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001271000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15784000", "shortLongTermDebtTotal": "118694000", "totalShareholderEquity": "137428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957529000", "totalCurrentLiabilities": "1022217000", "otherNonCurrentLiabilities": "14527000", "totalNonCurrentLiabilities": "70965000", "cashAndShortTermInvestments": "15415000", "commonStockSharesOutstanding": "6332000", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "15415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14215000", "profitLoss": "None", "dividendPayout": "6041000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "18438000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18409000", "cashflowFromInvestment": "-39780000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 49561000, "cost_of_revenue": 7382000, "gross_profit": 42179000, "ebit": 16204000, "ebitda": 17225000, "pretax_income": 16204000, "tax_provision": 2553000, "net_income": 13651000, "net_income_to_common": 13651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18348000, "total_current_assets": 265401000, "total_assets": 1184559000, "short_term_debt": 53046000, "long_term_debt": 52284000, "total_debt": 105330000, "total_liabilities": 1062274000, "total_equity": 122285000, "shares_outstanding": 6290000, "goodwill_and_intangibles": 11667000 }, "cash_flow": { "operating_cash_flow": 17298000, "capital_expenditure": 873000, "free_cash_flow": 18171000, "dividends_paid": 5509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135402, "ticker_id": 7427, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16204000", "ebitda": "17225000", "netIncome": "13651000", "grossProfit": "42179000", "depreciation": "None", "totalRevenue": "49561000", "costOfRevenue": "7382000", "interestIncome": "42496000", "incomeBeforeTax": "16204000", "interestExpense": "5657000", "operatingIncome": "16204000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2553000", "reportedCurrency": "USD", "netInterestIncome": "36839000", "nonInterestIncome": "None", "operatingExpenses": "25975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "13651000" }, "balance": { "goodwill": "11331000", "inventory": "1115000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1184559000", "longTermDebt": "52284000", "shortTermDebt": "53046000", "treasuryStock": "-81000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "336000", "reportedCurrency": "USD", "retainedEarnings": "78434000", "totalLiabilities": "1062274000", "otherCurrentAssets": "650368000", "totalCurrentAssets": "265401000", "currentLongTermDebt": "15589000", "longTermInvestments": "841730000", "shortTermInvestments": "243277000", "currentNetReceivables": "3776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919158000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14961000", "shortLongTermDebtTotal": "105330000", "totalShareholderEquity": "122285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946780000", "totalCurrentLiabilities": "1001632000", "otherNonCurrentLiabilities": "8358000", "totalNonCurrentLiabilities": "60642000", "cashAndShortTermInvestments": "18348000", "commonStockSharesOutstanding": "6290000", "intangibleAssetsExcludingGoodwill": "336000", "cashAndCashEquivalentsAtCarryingValue": "18348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13651000", "profitLoss": "None", "dividendPayout": "5509000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17298000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39191000", "cashflowFromInvestment": "-54838000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49561000, "cost_of_revenue": 7382000, "gross_profit": 42179000, "research_and_development": 0, "selling_general_admin": 16499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16204000, "depreciation_amortisation": 1021000, "ebitda": 17225000, "interest_expense": 5657000, "interest_income": null, "other_non_operating": null, "pretax_income": 16204000, "tax_provision": 2553000, "effective_tax_rate": null, "net_income": 13651000, "net_income_continuing_ops": 13651000, "net_income_to_common": 13651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18348000, "short_term_investments": 243277000, "net_receivables": 3776000, "inventory": 1115000, "other_current_assets": null, "total_current_assets": 265401000, "net_ppe": null, "goodwill": 11331000, "intangible_assets": 336000, "goodwill_and_intangibles": 11667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919158000, "total_assets": 1184559000, "short_term_debt": 53046000, "accounts_payable": 1806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001632000, "long_term_debt": 52284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60642000, "total_liabilities": 1062274000, "total_debt": 105330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78434000, "total_equity": 122285000, "shares_outstanding": 6290000, "operating_cash_flow": 17298000, "stock_based_compensation": 442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54838000, "dividends_paid": 5509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39191000, "free_cash_flow": 18171000, "net_change_in_cash": 1651000 }, "raw_data": { "income": { "ebit": "16204000", "ebitda": "17225000", "netIncome": "13651000", "grossProfit": "42179000", "depreciation": "None", "totalRevenue": "49561000", "costOfRevenue": "7382000", "interestIncome": "42496000", "incomeBeforeTax": "16204000", "interestExpense": "5657000", "operatingIncome": "16204000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2553000", "reportedCurrency": "USD", "netInterestIncome": "36839000", "nonInterestIncome": "None", "operatingExpenses": "25975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "13651000" }, "balance": { "goodwill": "11331000", "inventory": "1115000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1184559000", "longTermDebt": "52284000", "shortTermDebt": "53046000", "treasuryStock": "-81000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "336000", "reportedCurrency": "USD", "retainedEarnings": "78434000", "totalLiabilities": "1062274000", "otherCurrentAssets": "650368000", "totalCurrentAssets": "265401000", "currentLongTermDebt": "15589000", "longTermInvestments": "841730000", "shortTermInvestments": "243277000", "currentNetReceivables": "3776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919158000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14961000", "shortLongTermDebtTotal": "105330000", "totalShareholderEquity": "122285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946780000", "totalCurrentLiabilities": "1001632000", "otherNonCurrentLiabilities": "8358000", "totalNonCurrentLiabilities": "60642000", "cashAndShortTermInvestments": "18348000", "commonStockSharesOutstanding": "6290000", "intangibleAssetsExcludingGoodwill": "336000", "cashAndCashEquivalentsAtCarryingValue": "18348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13651000", "profitLoss": "None", "dividendPayout": "5509000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17298000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39191000", "cashflowFromInvestment": "-54838000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "ebit": 4820000, "ebitda": 4820000, "pretax_income": 4820000, "tax_provision": 1090000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100738000, "total_current_assets": 239561000, "total_assets": 2917254000, "short_term_debt": null, "long_term_debt": 88268000, "total_debt": 88268000, "total_liabilities": 2633316000, "total_equity": 283938000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 39693000 }, "cash_flow": { "operating_cash_flow": 5997000, "capital_expenditure": 455000, "free_cash_flow": 6452000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135365, "ticker_id": 7427, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4820000", "netIncome": "3730000", "grossProfit": "15892000", "depreciation": "None", "totalRevenue": "31180000", "costOfRevenue": "15288000", "interestIncome": "38383000", "incomeBeforeTax": "4820000", "interestExpense": "13829000", "operatingIncome": "4820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "24554000", "nonInterestIncome": "None", "operatingExpenses": "11072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "36375000", "inventory": "None", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "2917254000", "longTermDebt": "88268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3318000", "reportedCurrency": "USD", "retainedEarnings": "140843000", "totalLiabilities": "2633316000", "otherCurrentAssets": "None", "totalCurrentAssets": "239561000", "currentLongTermDebt": "0", "longTermInvestments": "128008000", "shortTermInvestments": "128008000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677693000", "currentAccountsPayable": "9692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88268000", "totalShareholderEquity": "283938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2506698000", "totalCurrentLiabilities": "2516390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116926000", "cashAndShortTermInvestments": "100738000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "3318000", "cashAndCashEquivalentsAtCarryingValue": "100738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3730000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5997000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40928000", "cashflowFromInvestment": "11212000", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31180000, "cost_of_revenue": 15288000, "gross_profit": 15892000, "research_and_development": null, "selling_general_admin": 826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4820000, "depreciation_amortisation": null, "ebitda": 4820000, "interest_expense": 13829000, "interest_income": null, "other_non_operating": null, "pretax_income": 4820000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": 3730000, "net_income_continuing_ops": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100738000, "short_term_investments": 128008000, "net_receivables": 10815000, "inventory": null, "other_current_assets": null, "total_current_assets": 239561000, "net_ppe": null, "goodwill": 36375000, "intangible_assets": 3318000, "goodwill_and_intangibles": 39693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2677693000, "total_assets": 2917254000, "short_term_debt": null, "accounts_payable": 9692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516390000, "long_term_debt": 88268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116926000, "total_liabilities": 2633316000, "total_debt": 88268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140843000, "total_equity": 283938000, "shares_outstanding": 9163000, "operating_cash_flow": 5997000, "stock_based_compensation": 210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11212000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40928000, "free_cash_flow": 6452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4820000", "netIncome": "3730000", "grossProfit": "15892000", "depreciation": "None", "totalRevenue": "31180000", "costOfRevenue": "15288000", "interestIncome": "38383000", "incomeBeforeTax": "4820000", "interestExpense": "13829000", "operatingIncome": "4820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "24554000", "nonInterestIncome": "None", "operatingExpenses": "11072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "36375000", "inventory": "None", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "2917254000", "longTermDebt": "88268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3318000", "reportedCurrency": "USD", "retainedEarnings": "140843000", "totalLiabilities": "2633316000", "otherCurrentAssets": "None", "totalCurrentAssets": "239561000", "currentLongTermDebt": "0", "longTermInvestments": "128008000", "shortTermInvestments": "128008000", "currentNetReceivables": "10815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2677693000", "currentAccountsPayable": "9692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88268000", "totalShareholderEquity": "283938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2506698000", "totalCurrentLiabilities": "2516390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116926000", "cashAndShortTermInvestments": "100738000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "3318000", "cashAndCashEquivalentsAtCarryingValue": "100738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3730000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5997000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40928000", "cashflowFromInvestment": "11212000", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "ebit": 9836000, "ebitda": 9847000, "pretax_income": 9368000, "tax_provision": 1926000, "net_income": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44436000, "total_current_assets": 333703000, "total_assets": 2424842000, "short_term_debt": 44714000, "long_term_debt": 29419000, "total_debt": 74133000, "total_liabilities": 2182685000, "total_equity": 242157000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29364000 }, "cash_flow": { "operating_cash_flow": 8775000, "capital_expenditure": 3541000, "free_cash_flow": 12316000, "dividends_paid": 2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135366, "ticker_id": 7427, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9836000", "ebitda": "9847000", "netIncome": "7442000", "grossProfit": "23455000", "depreciation": "None", "totalRevenue": "35557000", "costOfRevenue": "12102000", "interestIncome": "33046000", "incomeBeforeTax": "9368000", "interestExpense": "12102000", "operatingIncome": "9836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "20944000", "nonInterestIncome": "None", "operatingExpenses": "13608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "11259000", "netIncomeFromContinuingOperations": "7442000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "2424842000", "longTermDebt": "29419000", "shortTermDebt": "44714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "141130000", "totalLiabilities": "2182685000", "otherCurrentAssets": "None", "totalCurrentAssets": "333703000", "currentLongTermDebt": "44714000", "longTermInvestments": "408782000", "shortTermInvestments": "280017000", "currentNetReceivables": "9250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091139000", "currentAccountsPayable": "12138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74133000", "totalShareholderEquity": "242157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2078645000", "totalCurrentLiabilities": "2135497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47188000", "cashAndShortTermInvestments": "44436000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "44436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7442000", "profitLoss": "None", "dividendPayout": "2871000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8775000", "capitalExpenditures": "3541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4020000", "cashflowFromInvestment": "-43089000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35557000, "cost_of_revenue": 12102000, "gross_profit": 23455000, "research_and_development": null, "selling_general_admin": 11259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9836000, "depreciation_amortisation": 11000, "ebitda": 9847000, "interest_expense": 12102000, "interest_income": null, "other_non_operating": null, "pretax_income": 9368000, "tax_provision": 1926000, "effective_tax_rate": null, "net_income": 7442000, "net_income_continuing_ops": 7442000, "net_income_to_common": 7442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44436000, "short_term_investments": 280017000, "net_receivables": 9250000, "inventory": null, "other_current_assets": null, "total_current_assets": 333703000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 98000, "goodwill_and_intangibles": 29364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091139000, "total_assets": 2424842000, "short_term_debt": 44714000, "accounts_payable": 12138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2135497000, "long_term_debt": 29419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47188000, "total_liabilities": 2182685000, "total_debt": 74133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141130000, "total_equity": 242157000, "shares_outstanding": 9163000, "operating_cash_flow": 8775000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43089000, "dividends_paid": 2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4020000, "free_cash_flow": 12316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9836000", "ebitda": "9847000", "netIncome": "7442000", "grossProfit": "23455000", "depreciation": "None", "totalRevenue": "35557000", "costOfRevenue": "12102000", "interestIncome": "33046000", "incomeBeforeTax": "9368000", "interestExpense": "12102000", "operatingIncome": "9836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "20944000", "nonInterestIncome": "None", "operatingExpenses": "13608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "11259000", "netIncomeFromContinuingOperations": "7442000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "2424842000", "longTermDebt": "29419000", "shortTermDebt": "44714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "141130000", "totalLiabilities": "2182685000", "otherCurrentAssets": "None", "totalCurrentAssets": "333703000", "currentLongTermDebt": "44714000", "longTermInvestments": "408782000", "shortTermInvestments": "280017000", "currentNetReceivables": "9250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091139000", "currentAccountsPayable": "12138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74133000", "totalShareholderEquity": "242157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2078645000", "totalCurrentLiabilities": "2135497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47188000", "cashAndShortTermInvestments": "44436000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "44436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7442000", "profitLoss": "None", "dividendPayout": "2871000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8775000", "capitalExpenditures": "3541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4020000", "cashflowFromInvestment": "-43089000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 34697000, "cost_of_revenue": 11232000, "gross_profit": 23465000, "ebit": 10531000, "ebitda": 10905000, "pretax_income": 10531000, "tax_provision": 2197000, "net_income": 8334000, "net_income_to_common": 8334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74730000, "total_current_assets": 224603000, "total_assets": 2411951000, "short_term_debt": 10000000, "long_term_debt": 62071000, "total_debt": 72071000, "total_liabilities": 2177046000, "total_equity": 234905000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29375000 }, "cash_flow": { "operating_cash_flow": 9339000, "capital_expenditure": 2609000, "free_cash_flow": 11948000, "dividends_paid": 2872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135368, "ticker_id": 7427, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10531000", "ebitda": "10905000", "netIncome": "8334000", "grossProfit": "23465000", "depreciation": "None", "totalRevenue": "34697000", "costOfRevenue": "11232000", "interestIncome": "32192000", "incomeBeforeTax": "10531000", "interestExpense": "11734000", "operatingIncome": "10531000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "20458000", "nonInterestIncome": "None", "operatingExpenses": "12934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "7064000", "netIncomeFromContinuingOperations": "8334000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2411951000", "longTermDebt": "62071000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "136662000", "totalLiabilities": "2177046000", "otherCurrentAssets": "None", "totalCurrentAssets": "224603000", "currentLongTermDebt": "10000000", "longTermInvestments": "141187000", "shortTermInvestments": "141187000", "currentNetReceivables": "8686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187348000", "currentAccountsPayable": "9823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72071000", "totalShareholderEquity": "234905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2073968000", "totalCurrentLiabilities": "2093791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83255000", "cashAndShortTermInvestments": "74730000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "74730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8335000", "profitLoss": "None", "dividendPayout": "2872000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9339000", "capitalExpenditures": "2609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33497000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34697000, "cost_of_revenue": 11232000, "gross_profit": 23465000, "research_and_development": null, "selling_general_admin": 7064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10531000, "depreciation_amortisation": 374000, "ebitda": 10905000, "interest_expense": 11734000, "interest_income": null, "other_non_operating": null, "pretax_income": 10531000, "tax_provision": 2197000, "effective_tax_rate": null, "net_income": 8334000, "net_income_continuing_ops": 8334000, "net_income_to_common": 8334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74730000, "short_term_investments": 141187000, "net_receivables": 8686000, "inventory": null, "other_current_assets": null, "total_current_assets": 224603000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 109000, "goodwill_and_intangibles": 29375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187348000, "total_assets": 2411951000, "short_term_debt": 10000000, "accounts_payable": 9823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2093791000, "long_term_debt": 62071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83255000, "total_liabilities": 2177046000, "total_debt": 72071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136662000, "total_equity": 234905000, "shares_outstanding": 9163000, "operating_cash_flow": 9339000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21151000, "dividends_paid": 2872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33497000, "free_cash_flow": 11948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10531000", "ebitda": "10905000", "netIncome": "8334000", "grossProfit": "23465000", "depreciation": "None", "totalRevenue": "34697000", "costOfRevenue": "11232000", "interestIncome": "32192000", "incomeBeforeTax": "10531000", "interestExpense": "11734000", "operatingIncome": "10531000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "20458000", "nonInterestIncome": "None", "operatingExpenses": "12934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "7064000", "netIncomeFromContinuingOperations": "8334000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2411951000", "longTermDebt": "62071000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "136662000", "totalLiabilities": "2177046000", "otherCurrentAssets": "None", "totalCurrentAssets": "224603000", "currentLongTermDebt": "10000000", "longTermInvestments": "141187000", "shortTermInvestments": "141187000", "currentNetReceivables": "8686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187348000", "currentAccountsPayable": "9823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72071000", "totalShareholderEquity": "234905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2073968000", "totalCurrentLiabilities": "2093791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83255000", "cashAndShortTermInvestments": "74730000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "74730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8335000", "profitLoss": "None", "dividendPayout": "2872000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9339000", "capitalExpenditures": "2609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33497000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 33454000, "cost_of_revenue": 13084000, "gross_profit": 20363000, "ebit": 7832000, "ebitda": 8189000, "pretax_income": 7833000, "tax_provision": 1628000, "net_income": 6205000, "net_income_to_common": 6205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53045000, "total_current_assets": 359262000, "total_assets": 2365350000, "short_term_debt": 26500000, "long_term_debt": 85350000, "total_debt": 111850000, "total_liabilities": 2139925000, "total_equity": 225425000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29387000 }, "cash_flow": { "operating_cash_flow": 6755000, "capital_expenditure": 1677000, "free_cash_flow": 8432000, "dividends_paid": 2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135369, "ticker_id": 7427, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7832000", "ebitda": "8189000", "netIncome": "6205000", "grossProfit": "20363000", "depreciation": "None", "totalRevenue": "33454000", "costOfRevenue": "13084000", "interestIncome": "31206000", "incomeBeforeTax": "7833000", "interestExpense": "12141000", "operatingIncome": "7832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "19065000", "nonInterestIncome": "None", "operatingExpenses": "12531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "5596000", "netIncomeFromContinuingOperations": "6205000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2365350000", "longTermDebt": "85350000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "131199000", "totalLiabilities": "2139925000", "otherCurrentAssets": "None", "totalCurrentAssets": "359262000", "currentLongTermDebt": "26500000", "longTermInvestments": "402460000", "shortTermInvestments": "297575000", "currentNetReceivables": "8642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006088000", "currentAccountsPayable": "10975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111850000", "totalShareholderEquity": "225425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997834000", "totalCurrentLiabilities": "2035309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104616000", "cashAndShortTermInvestments": "53045000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "53045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6205000", "profitLoss": "None", "dividendPayout": "2871000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6755000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16225000", "cashflowFromInvestment": "-12892000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33454000, "cost_of_revenue": 13084000, "gross_profit": 20363000, "research_and_development": null, "selling_general_admin": 5596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7832000, "depreciation_amortisation": 357000, "ebitda": 8189000, "interest_expense": 12141000, "interest_income": null, "other_non_operating": null, "pretax_income": 7833000, "tax_provision": 1628000, "effective_tax_rate": null, "net_income": 6205000, "net_income_continuing_ops": 6205000, "net_income_to_common": 6205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53045000, "short_term_investments": 297575000, "net_receivables": 8642000, "inventory": null, "other_current_assets": null, "total_current_assets": 359262000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 121000, "goodwill_and_intangibles": 29387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006088000, "total_assets": 2365350000, "short_term_debt": 26500000, "accounts_payable": 10975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035309000, "long_term_debt": 85350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104616000, "total_liabilities": 2139925000, "total_debt": 111850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131199000, "total_equity": 225425000, "shares_outstanding": 9163000, "operating_cash_flow": 6755000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12892000, "dividends_paid": 2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16225000, "free_cash_flow": 8432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7832000", "ebitda": "8189000", "netIncome": "6205000", "grossProfit": "20363000", "depreciation": "None", "totalRevenue": "33454000", "costOfRevenue": "13084000", "interestIncome": "31206000", "incomeBeforeTax": "7833000", "interestExpense": "12141000", "operatingIncome": "7832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "19065000", "nonInterestIncome": "None", "operatingExpenses": "12531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "5596000", "netIncomeFromContinuingOperations": "6205000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2365350000", "longTermDebt": "85350000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "131199000", "totalLiabilities": "2139925000", "otherCurrentAssets": "None", "totalCurrentAssets": "359262000", "currentLongTermDebt": "26500000", "longTermInvestments": "402460000", "shortTermInvestments": "297575000", "currentNetReceivables": "8642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006088000", "currentAccountsPayable": "10975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111850000", "totalShareholderEquity": "225425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997834000", "totalCurrentLiabilities": "2035309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104616000", "cashAndShortTermInvestments": "53045000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "53045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6205000", "profitLoss": "None", "dividendPayout": "2871000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6755000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16225000", "cashflowFromInvestment": "-12892000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 32435000, "cost_of_revenue": 13084000, "gross_profit": 19351000, "ebit": 7287000, "ebitda": 7618000, "pretax_income": 7287000, "tax_provision": 1514000, "net_income": 5773000, "net_income_to_common": 5773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75407000, "total_current_assets": 387529000, "total_assets": 2376044000, "short_term_debt": null, "long_term_debt": 118590000, "total_debt": 118590000, "total_liabilities": 2155337000, "total_equity": 220707000, "shares_outstanding": 9163000, "goodwill_and_intangibles": 29402000 }, "cash_flow": { "operating_cash_flow": 9098000, "capital_expenditure": 932000, "free_cash_flow": 10030000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135370, "ticker_id": 7427, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7287000", "ebitda": "7618000", "netIncome": "5773000", "grossProfit": "19351000", "depreciation": "None", "totalRevenue": "32435000", "costOfRevenue": "13084000", "interestIncome": "30084000", "incomeBeforeTax": "7287000", "interestExpense": "12227000", "operatingIncome": "7287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "17857000", "nonInterestIncome": "None", "operatingExpenses": "12064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "5773000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2376044000", "longTermDebt": "118590000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "127865000", "totalLiabilities": "2155337000", "otherCurrentAssets": "None", "totalCurrentAssets": "387529000", "currentLongTermDebt": "0", "longTermInvestments": "408742000", "shortTermInvestments": "303535000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988515000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118590000", "totalShareholderEquity": "220707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004448000", "totalCurrentLiabilities": "2018312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137025000", "cashAndShortTermInvestments": "75407000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "75407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5773000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9098000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45789000", "cashflowFromInvestment": "-51819000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32435000, "cost_of_revenue": 13084000, "gross_profit": 19351000, "research_and_development": null, "selling_general_admin": 6878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7287000, "depreciation_amortisation": 331000, "ebitda": 7618000, "interest_expense": 12227000, "interest_income": null, "other_non_operating": null, "pretax_income": 7287000, "tax_provision": 1514000, "effective_tax_rate": null, "net_income": 5773000, "net_income_continuing_ops": 5773000, "net_income_to_common": 5773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75407000, "short_term_investments": 303535000, "net_receivables": 8587000, "inventory": null, "other_current_assets": null, "total_current_assets": 387529000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 136000, "goodwill_and_intangibles": 29402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988515000, "total_assets": 2376044000, "short_term_debt": null, "accounts_payable": 13864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018312000, "long_term_debt": 118590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137025000, "total_liabilities": 2155337000, "total_debt": 118590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127865000, "total_equity": 220707000, "shares_outstanding": 9163000, "operating_cash_flow": 9098000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51819000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45789000, "free_cash_flow": 10030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7287000", "ebitda": "7618000", "netIncome": "5773000", "grossProfit": "19351000", "depreciation": "None", "totalRevenue": "32435000", "costOfRevenue": "13084000", "interestIncome": "30084000", "incomeBeforeTax": "7287000", "interestExpense": "12227000", "operatingIncome": "7287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "17857000", "nonInterestIncome": "None", "operatingExpenses": "12064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "5773000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2376044000", "longTermDebt": "118590000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "127865000", "totalLiabilities": "2155337000", "otherCurrentAssets": "None", "totalCurrentAssets": "387529000", "currentLongTermDebt": "0", "longTermInvestments": "408742000", "shortTermInvestments": "303535000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988515000", "currentAccountsPayable": "13864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118590000", "totalShareholderEquity": "220707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004448000", "totalCurrentLiabilities": "2018312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137025000", "cashAndShortTermInvestments": "75407000", "commonStockSharesOutstanding": "9163000", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "75407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5773000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9098000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45789000", "cashflowFromInvestment": "-51819000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 11826000, "cost_of_revenue": 14464000, "gross_profit": -2638000, "ebit": -16057000, "ebitda": -15729000, "pretax_income": -16057000, "tax_provision": -3406000, "net_income": -12651000, "net_income_to_common": -12651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72339000, "total_current_assets": 478651000, "total_assets": 2317462000, "short_term_debt": 135010000, "long_term_debt": 59852000, "total_debt": 194862000, "total_liabilities": 2103954000, "total_equity": 213508000, "shares_outstanding": 8215000, "goodwill_and_intangibles": 29418000 }, "cash_flow": { "operating_cash_flow": 4806000, "capital_expenditure": 1467000, "free_cash_flow": 6273000, "dividends_paid": 2427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135371, "ticker_id": 7427, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16057000", "ebitda": "-15729000", "netIncome": "-12651000", "grossProfit": "-2638000", "depreciation": "None", "totalRevenue": "11826000", "costOfRevenue": "14464000", "interestIncome": "29485000", "incomeBeforeTax": "-16057000", "interestExpense": "12860000", "operatingIncome": "-16057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3406000", "reportedCurrency": "USD", "netInterestIncome": "16625000", "nonInterestIncome": "None", "operatingExpenses": "13419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "7025000", "netIncomeFromContinuingOperations": "-12651000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2317462000", "longTermDebt": "59852000", "shortTermDebt": "135010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152000", "reportedCurrency": "USD", "retainedEarnings": "152964000", "totalLiabilities": "2103954000", "otherCurrentAssets": "-8466000", "totalCurrentAssets": "478651000", "currentLongTermDebt": "98673000", "longTermInvestments": "397846000", "shortTermInvestments": "397846000", "currentNetReceivables": "8466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838811000", "currentAccountsPayable": "12615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194862000", "totalShareholderEquity": "213508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859163000", "totalCurrentLiabilities": "2006788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97166000", "cashAndShortTermInvestments": "72339000", "commonStockSharesOutstanding": "8215000", "intangibleAssetsExcludingGoodwill": "152000", "cashAndCashEquivalentsAtCarryingValue": "72339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12651000", "profitLoss": "None", "dividendPayout": "2427000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4806000", "capitalExpenditures": "1467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47200000", "cashflowFromInvestment": "-62547000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11826000, "cost_of_revenue": 14464000, "gross_profit": -2638000, "research_and_development": null, "selling_general_admin": 7025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16057000, "depreciation_amortisation": 328000, "ebitda": -15729000, "interest_expense": 12860000, "interest_income": null, "other_non_operating": null, "pretax_income": -16057000, "tax_provision": -3406000, "effective_tax_rate": null, "net_income": -12651000, "net_income_continuing_ops": -12651000, "net_income_to_common": -12651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72339000, "short_term_investments": 397846000, "net_receivables": 8466000, "inventory": null, "other_current_assets": null, "total_current_assets": 478651000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 152000, "goodwill_and_intangibles": 29418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838811000, "total_assets": 2317462000, "short_term_debt": 135010000, "accounts_payable": 12615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006788000, "long_term_debt": 59852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97166000, "total_liabilities": 2103954000, "total_debt": 194862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152964000, "total_equity": 213508000, "shares_outstanding": 8215000, "operating_cash_flow": 4806000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62547000, "dividends_paid": 2427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47200000, "free_cash_flow": 6273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16057000", "ebitda": "-15729000", "netIncome": "-12651000", "grossProfit": "-2638000", "depreciation": "None", "totalRevenue": "11826000", "costOfRevenue": "14464000", "interestIncome": "29485000", "incomeBeforeTax": "-16057000", "interestExpense": "12860000", "operatingIncome": "-16057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3406000", "reportedCurrency": "USD", "netInterestIncome": "16625000", "nonInterestIncome": "None", "operatingExpenses": "13419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "7025000", "netIncomeFromContinuingOperations": "-12651000" }, "balance": { "goodwill": "29266000", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "2317462000", "longTermDebt": "59852000", "shortTermDebt": "135010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152000", "reportedCurrency": "USD", "retainedEarnings": "152964000", "totalLiabilities": "2103954000", "otherCurrentAssets": "-8466000", "totalCurrentAssets": "478651000", "currentLongTermDebt": "98673000", "longTermInvestments": "397846000", "shortTermInvestments": "397846000", "currentNetReceivables": "8466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838811000", "currentAccountsPayable": "12615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194862000", "totalShareholderEquity": "213508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859163000", "totalCurrentLiabilities": "2006788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97166000", "cashAndShortTermInvestments": "72339000", "commonStockSharesOutstanding": "8215000", "intangibleAssetsExcludingGoodwill": "152000", "cashAndCashEquivalentsAtCarryingValue": "72339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12651000", "profitLoss": "None", "dividendPayout": "2427000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4806000", "capitalExpenditures": "1467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47200000", "cashflowFromInvestment": "-62547000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 30782000, "cost_of_revenue": 13901000, "gross_profit": 16881000, "ebit": 4850000, "ebitda": 5201000, "pretax_income": 4850000, "tax_provision": 1006000, "net_income": 3844000, "net_income_to_common": 3844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82880000, "total_current_assets": 487833000, "total_assets": 2279751000, "short_term_debt": 52453000, "long_term_debt": 84959000, "total_debt": 137412000, "total_liabilities": 2084097000, "total_equity": 195654000, "shares_outstanding": 8052000, "goodwill_and_intangibles": 29433000 }, "cash_flow": { "operating_cash_flow": 4645000, "capital_expenditure": 573000, "free_cash_flow": 5218000, "dividends_paid": 2426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135373, "ticker_id": 7427, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4850000", "ebitda": "5201000", "netIncome": "3844000", "grossProfit": "16881000", "depreciation": "None", "totalRevenue": "30782000", "costOfRevenue": "13901000", "interestIncome": "28487000", "incomeBeforeTax": "4850000", "interestExpense": "12556000", "operatingIncome": "4850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "15931000", "nonInterestIncome": "None", "operatingExpenses": "12031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6578000", "netIncomeFromContinuingOperations": "3844000" }, "balance": { "goodwill": "29266000", "inventory": "-2108465000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2279751000", "longTermDebt": "84959000", "shortTermDebt": "52453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "140489000", "totalLiabilities": "2084097000", "otherCurrentAssets": "90942000", "totalCurrentAssets": "487833000", "currentLongTermDebt": "52453000", "longTermInvestments": "396891000", "shortTermInvestments": "396891000", "currentNetReceivables": "8062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1791918000", "currentAccountsPayable": "12688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137412000", "totalShareholderEquity": "195654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855251000", "totalCurrentLiabilities": "1920392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163705000", "cashAndShortTermInvestments": "82880000", "commonStockSharesOutstanding": "8052000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "82880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3845000", "profitLoss": "None", "dividendPayout": "2426000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4645000", "capitalExpenditures": "573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28740000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30782000, "cost_of_revenue": 13901000, "gross_profit": 16881000, "research_and_development": null, "selling_general_admin": 6578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4850000, "depreciation_amortisation": 351000, "ebitda": 5201000, "interest_expense": 12556000, "interest_income": null, "other_non_operating": null, "pretax_income": 4850000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": 3844000, "net_income_continuing_ops": 3844000, "net_income_to_common": 3844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82880000, "short_term_investments": 396891000, "net_receivables": 8062000, "inventory": -2108465000, "other_current_assets": null, "total_current_assets": 487833000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 167000, "goodwill_and_intangibles": 29433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1791918000, "total_assets": 2279751000, "short_term_debt": 52453000, "accounts_payable": 12688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920392000, "long_term_debt": 84959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163705000, "total_liabilities": 2084097000, "total_debt": 137412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140489000, "total_equity": 195654000, "shares_outstanding": 8052000, "operating_cash_flow": 4645000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19900000, "dividends_paid": 2426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28740000, "free_cash_flow": 5218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4850000", "ebitda": "5201000", "netIncome": "3844000", "grossProfit": "16881000", "depreciation": "None", "totalRevenue": "30782000", "costOfRevenue": "13901000", "interestIncome": "28487000", "incomeBeforeTax": "4850000", "interestExpense": "12556000", "operatingIncome": "4850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "15931000", "nonInterestIncome": "None", "operatingExpenses": "12031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6578000", "netIncomeFromContinuingOperations": "3844000" }, "balance": { "goodwill": "29266000", "inventory": "-2108465000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2279751000", "longTermDebt": "84959000", "shortTermDebt": "52453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "140489000", "totalLiabilities": "2084097000", "otherCurrentAssets": "90942000", "totalCurrentAssets": "487833000", "currentLongTermDebt": "52453000", "longTermInvestments": "396891000", "shortTermInvestments": "396891000", "currentNetReceivables": "8062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1791918000", "currentAccountsPayable": "12688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137412000", "totalShareholderEquity": "195654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855251000", "totalCurrentLiabilities": "1920392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163705000", "cashAndShortTermInvestments": "82880000", "commonStockSharesOutstanding": "8052000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "82880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3845000", "profitLoss": "None", "dividendPayout": "2426000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4645000", "capitalExpenditures": "573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28740000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 29878000, "cost_of_revenue": 13093000, "gross_profit": 16785000, "ebit": 5341000, "ebitda": 5685000, "pretax_income": 5341000, "tax_provision": 1128000, "net_income": 4213000, "net_income_to_common": 4213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69395000, "total_current_assets": 475302000, "total_assets": 2235316000, "short_term_debt": 62335000, "long_term_debt": 88087000, "total_debt": 150422000, "total_liabilities": 2053129000, "total_equity": 182187000, "shares_outstanding": 8060000, "goodwill_and_intangibles": 29449000 }, "cash_flow": { "operating_cash_flow": 9105000, "capital_expenditure": 533000, "free_cash_flow": 9638000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135374, "ticker_id": 7427, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5341000", "ebitda": "5685000", "netIncome": "4213000", "grossProfit": "16785000", "depreciation": "None", "totalRevenue": "29878000", "costOfRevenue": "13093000", "interestIncome": "27671000", "incomeBeforeTax": "5341000", "interestExpense": "12746000", "operatingIncome": "5341000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "14925000", "nonInterestIncome": "None", "operatingExpenses": "11444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "6263000", "netIncomeFromContinuingOperations": "4213000" }, "balance": { "goodwill": "29266000", "inventory": "-1601975000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2235316000", "longTermDebt": "88087000", "shortTermDebt": "62335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "139070000", "totalLiabilities": "2053129000", "otherCurrentAssets": "77724000", "totalCurrentAssets": "475302000", "currentLongTermDebt": "62335000", "longTermInvestments": "397578000", "shortTermInvestments": "397578000", "currentNetReceivables": "8329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760014000", "currentAccountsPayable": "13329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150422000", "totalShareholderEquity": "182187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811172000", "totalCurrentLiabilities": "1886836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166293000", "cashAndShortTermInvestments": "69395000", "commonStockSharesOutstanding": "8060000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "69395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9105000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31651000", "cashflowFromInvestment": "-20022000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29878000, "cost_of_revenue": 13093000, "gross_profit": 16785000, "research_and_development": null, "selling_general_admin": 6263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5341000, "depreciation_amortisation": 344000, "ebitda": 5685000, "interest_expense": 12746000, "interest_income": null, "other_non_operating": null, "pretax_income": 5341000, "tax_provision": 1128000, "effective_tax_rate": null, "net_income": 4213000, "net_income_continuing_ops": 4213000, "net_income_to_common": 4213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69395000, "short_term_investments": 397578000, "net_receivables": 8329000, "inventory": -1601975000, "other_current_assets": null, "total_current_assets": 475302000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 183000, "goodwill_and_intangibles": 29449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760014000, "total_assets": 2235316000, "short_term_debt": 62335000, "accounts_payable": 13329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1886836000, "long_term_debt": 88087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166293000, "total_liabilities": 2053129000, "total_debt": 150422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139070000, "total_equity": 182187000, "shares_outstanding": 8060000, "operating_cash_flow": 9105000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20022000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31651000, "free_cash_flow": 9638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5341000", "ebitda": "5685000", "netIncome": "4213000", "grossProfit": "16785000", "depreciation": "None", "totalRevenue": "29878000", "costOfRevenue": "13093000", "interestIncome": "27671000", "incomeBeforeTax": "5341000", "interestExpense": "12746000", "operatingIncome": "5341000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "14925000", "nonInterestIncome": "None", "operatingExpenses": "11444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "6263000", "netIncomeFromContinuingOperations": "4213000" }, "balance": { "goodwill": "29266000", "inventory": "-1601975000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2235316000", "longTermDebt": "88087000", "shortTermDebt": "62335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "139070000", "totalLiabilities": "2053129000", "otherCurrentAssets": "77724000", "totalCurrentAssets": "475302000", "currentLongTermDebt": "62335000", "longTermInvestments": "397578000", "shortTermInvestments": "397578000", "currentNetReceivables": "8329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760014000", "currentAccountsPayable": "13329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150422000", "totalShareholderEquity": "182187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811172000", "totalCurrentLiabilities": "1886836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166293000", "cashAndShortTermInvestments": "69395000", "commonStockSharesOutstanding": "8060000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "69395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9105000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31651000", "cashflowFromInvestment": "-20022000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 28944000, "cost_of_revenue": 11604000, "gross_profit": 17340000, "ebit": 5608000, "ebitda": 5962000, "pretax_income": 5608000, "tax_provision": 1175000, "net_income": 4433000, "net_income_to_common": 4433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111963000, "total_current_assets": 518472000, "total_assets": 2260423000, "short_term_debt": 60055000, "long_term_debt": 151179000, "total_debt": 211234000, "total_liabilities": 2079210000, "total_equity": 181213000, "shares_outstanding": 8060000, "goodwill_and_intangibles": 29468000 }, "cash_flow": { "operating_cash_flow": 4251000, "capital_expenditure": 554000, "free_cash_flow": 4805000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135375, "ticker_id": 7427, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5608000", "ebitda": "5962000", "netIncome": "4433000", "grossProfit": "17340000", "depreciation": "None", "totalRevenue": "28944000", "costOfRevenue": "11604000", "interestIncome": "26938000", "incomeBeforeTax": "5608000", "interestExpense": "12228000", "operatingIncome": "5608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "14710000", "nonInterestIncome": "None", "operatingExpenses": "11732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "4433000" }, "balance": { "goodwill": "29266000", "inventory": "-1723526000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2260423000", "longTermDebt": "151179000", "shortTermDebt": "60055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "137285000", "totalLiabilities": "2079210000", "otherCurrentAssets": "120195000", "totalCurrentAssets": "518472000", "currentLongTermDebt": "60055000", "longTermInvestments": "398374000", "shortTermInvestments": "398374000", "currentNetReceivables": "8135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741951000", "currentAccountsPayable": "11737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211234000", "totalShareholderEquity": "181213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1838998000", "totalCurrentLiabilities": "1910790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168420000", "cashAndShortTermInvestments": "111963000", "commonStockSharesOutstanding": "8060000", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "111963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4433000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4251000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54328000", "cashflowFromInvestment": "-12736000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28944000, "cost_of_revenue": 11604000, "gross_profit": 17340000, "research_and_development": null, "selling_general_admin": 6496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5608000, "depreciation_amortisation": 354000, "ebitda": 5962000, "interest_expense": 12228000, "interest_income": null, "other_non_operating": null, "pretax_income": 5608000, "tax_provision": 1175000, "effective_tax_rate": null, "net_income": 4433000, "net_income_continuing_ops": 4433000, "net_income_to_common": 4433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111963000, "short_term_investments": 398374000, "net_receivables": 8135000, "inventory": -1723526000, "other_current_assets": null, "total_current_assets": 518472000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 202000, "goodwill_and_intangibles": 29468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741951000, "total_assets": 2260423000, "short_term_debt": 60055000, "accounts_payable": 11737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910790000, "long_term_debt": 151179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168420000, "total_liabilities": 2079210000, "total_debt": 211234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137285000, "total_equity": 181213000, "shares_outstanding": 8060000, "operating_cash_flow": 4251000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12736000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54328000, "free_cash_flow": 4805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5608000", "ebitda": "5962000", "netIncome": "4433000", "grossProfit": "17340000", "depreciation": "None", "totalRevenue": "28944000", "costOfRevenue": "11604000", "interestIncome": "26938000", "incomeBeforeTax": "5608000", "interestExpense": "12228000", "operatingIncome": "5608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "14710000", "nonInterestIncome": "None", "operatingExpenses": "11732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "4433000" }, "balance": { "goodwill": "29266000", "inventory": "-1723526000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2260423000", "longTermDebt": "151179000", "shortTermDebt": "60055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "137285000", "totalLiabilities": "2079210000", "otherCurrentAssets": "120195000", "totalCurrentAssets": "518472000", "currentLongTermDebt": "60055000", "longTermInvestments": "398374000", "shortTermInvestments": "398374000", "currentNetReceivables": "8135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741951000", "currentAccountsPayable": "11737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211234000", "totalShareholderEquity": "181213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1838998000", "totalCurrentLiabilities": "1910790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168420000", "cashAndShortTermInvestments": "111963000", "commonStockSharesOutstanding": "8060000", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "111963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4433000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4251000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54328000", "cashflowFromInvestment": "-12736000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 28208000, "cost_of_revenue": 16908000, "gross_profit": 11300000, "ebit": 452000, "ebitda": 803000, "pretax_income": 452000, "tax_provision": 98000, "net_income": 354000, "net_income_to_common": 354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66120000, "total_current_assets": 480502000, "total_assets": 2201079000, "short_term_debt": 98482000, "long_term_debt": 69830000, "total_debt": 168312000, "total_liabilities": 2020009000, "total_equity": 181070000, "shares_outstanding": 8875000, "goodwill_and_intangibles": 29487000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 916000, "free_cash_flow": 7631000, "dividends_paid": 2340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135376, "ticker_id": 7427, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452000", "ebitda": "803000", "netIncome": "354000", "grossProfit": "11300000", "depreciation": "None", "totalRevenue": "28208000", "costOfRevenue": "16908000", "interestIncome": "26085000", "incomeBeforeTax": "452000", "interestExpense": "10792000", "operatingIncome": "452000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "15293000", "nonInterestIncome": "None", "operatingExpenses": "10848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6588000", "netIncomeFromContinuingOperations": "354000" }, "balance": { "goodwill": "29266000", "inventory": "20410000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2201079000", "longTermDebt": "69830000", "shortTermDebt": "98482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "2020009000", "otherCurrentAssets": "74340000", "totalCurrentAssets": "480502000", "currentLongTermDebt": "74406000", "longTermInvestments": "406259000", "shortTermInvestments": "406259000", "currentNetReceivables": "8123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720577000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168312000", "totalShareholderEquity": "181070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795159000", "totalCurrentLiabilities": "1904151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115858000", "cashAndShortTermInvestments": "66120000", "commonStockSharesOutstanding": "8875000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "66120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000", "profitLoss": "None", "dividendPayout": "2340000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5952000", "operatingCashflow": "6715000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3575000", "cashflowFromInvestment": "1684000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28208000, "cost_of_revenue": 16908000, "gross_profit": 11300000, "research_and_development": null, "selling_general_admin": 6588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000, "depreciation_amortisation": 351000, "ebitda": 803000, "interest_expense": 10792000, "interest_income": null, "other_non_operating": null, "pretax_income": 452000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": 354000, "net_income_continuing_ops": 354000, "net_income_to_common": 354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66120000, "short_term_investments": 406259000, "net_receivables": 8123000, "inventory": 20410000, "other_current_assets": null, "total_current_assets": 480502000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 221000, "goodwill_and_intangibles": 29487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720577000, "total_assets": 2201079000, "short_term_debt": 98482000, "accounts_payable": 10510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904151000, "long_term_debt": 69830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115858000, "total_liabilities": 2020009000, "total_debt": 168312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135284000, "total_equity": 181070000, "shares_outstanding": 8875000, "operating_cash_flow": 6715000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1684000, "dividends_paid": 2340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3575000, "free_cash_flow": 7631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452000", "ebitda": "803000", "netIncome": "354000", "grossProfit": "11300000", "depreciation": "None", "totalRevenue": "28208000", "costOfRevenue": "16908000", "interestIncome": "26085000", "incomeBeforeTax": "452000", "interestExpense": "10792000", "operatingIncome": "452000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "15293000", "nonInterestIncome": "None", "operatingExpenses": "10848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6588000", "netIncomeFromContinuingOperations": "354000" }, "balance": { "goodwill": "29266000", "inventory": "20410000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2201079000", "longTermDebt": "69830000", "shortTermDebt": "98482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "2020009000", "otherCurrentAssets": "74340000", "totalCurrentAssets": "480502000", "currentLongTermDebt": "74406000", "longTermInvestments": "406259000", "shortTermInvestments": "406259000", "currentNetReceivables": "8123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720577000", "currentAccountsPayable": "10510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168312000", "totalShareholderEquity": "181070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795159000", "totalCurrentLiabilities": "1904151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115858000", "cashAndShortTermInvestments": "66120000", "commonStockSharesOutstanding": "8875000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "66120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000", "profitLoss": "None", "dividendPayout": "2340000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5952000", "operatingCashflow": "6715000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3575000", "cashflowFromInvestment": "1684000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 26814000, "cost_of_revenue": 10351000, "gross_profit": 16463000, "ebit": 5187000, "ebitda": 5544000, "pretax_income": 5187000, "tax_provision": 1068000, "net_income": 4119000, "net_income_to_common": 4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54146000, "total_current_assets": 442404000, "total_assets": 2179998000, "short_term_debt": 103881000, "long_term_debt": 137447000, "total_debt": 241328000, "total_liabilities": 2015296000, "total_equity": 164702000, "shares_outstanding": 8033000, "goodwill_and_intangibles": 29506000 }, "cash_flow": { "operating_cash_flow": 6884000, "capital_expenditure": 228000, "free_cash_flow": 7112000, "dividends_paid": 2340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135378, "ticker_id": 7427, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5187000", "ebitda": "5544000", "netIncome": "4119000", "grossProfit": "16463000", "depreciation": "None", "totalRevenue": "26814000", "costOfRevenue": "10351000", "interestIncome": "24508000", "incomeBeforeTax": "5187000", "interestExpense": "9469000", "operatingIncome": "5187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "15039000", "nonInterestIncome": "None", "operatingExpenses": "11276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "6337000", "netIncomeFromContinuingOperations": "4119000" }, "balance": { "goodwill": "29266000", "inventory": "-62195000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2179998000", "longTermDebt": "137447000", "shortTermDebt": "103881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "137363000", "totalLiabilities": "2015296000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "442404000", "currentLongTermDebt": "103881000", "longTermInvestments": "380499000", "shortTermInvestments": "380499000", "currentNetReceivables": "7759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737594000", "currentAccountsPayable": "8605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241328000", "totalShareholderEquity": "164702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746824000", "totalCurrentLiabilities": "1859310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155986000", "cashAndShortTermInvestments": "54146000", "commonStockSharesOutstanding": "8033000", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "54146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000", "profitLoss": "None", "dividendPayout": "2340000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1504000", "operatingCashflow": "6884000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41871000", "cashflowFromInvestment": "-27698000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26814000, "cost_of_revenue": 10351000, "gross_profit": 16463000, "research_and_development": null, "selling_general_admin": 6337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5187000, "depreciation_amortisation": 357000, "ebitda": 5544000, "interest_expense": 9469000, "interest_income": null, "other_non_operating": null, "pretax_income": 5187000, "tax_provision": 1068000, "effective_tax_rate": null, "net_income": 4119000, "net_income_continuing_ops": 4119000, "net_income_to_common": 4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54146000, "short_term_investments": 380499000, "net_receivables": 7759000, "inventory": -62195000, "other_current_assets": null, "total_current_assets": 442404000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 240000, "goodwill_and_intangibles": 29506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1737594000, "total_assets": 2179998000, "short_term_debt": 103881000, "accounts_payable": 8605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1859310000, "long_term_debt": 137447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155986000, "total_liabilities": 2015296000, "total_debt": 241328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137363000, "total_equity": 164702000, "shares_outstanding": 8033000, "operating_cash_flow": 6884000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27698000, "dividends_paid": 2340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41871000, "free_cash_flow": 7112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5187000", "ebitda": "5544000", "netIncome": "4119000", "grossProfit": "16463000", "depreciation": "None", "totalRevenue": "26814000", "costOfRevenue": "10351000", "interestIncome": "24508000", "incomeBeforeTax": "5187000", "interestExpense": "9469000", "operatingIncome": "5187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "15039000", "nonInterestIncome": "None", "operatingExpenses": "11276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "6337000", "netIncomeFromContinuingOperations": "4119000" }, "balance": { "goodwill": "29266000", "inventory": "-62195000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2179998000", "longTermDebt": "137447000", "shortTermDebt": "103881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "137363000", "totalLiabilities": "2015296000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "442404000", "currentLongTermDebt": "103881000", "longTermInvestments": "380499000", "shortTermInvestments": "380499000", "currentNetReceivables": "7759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737594000", "currentAccountsPayable": "8605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241328000", "totalShareholderEquity": "164702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746824000", "totalCurrentLiabilities": "1859310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155986000", "cashAndShortTermInvestments": "54146000", "commonStockSharesOutstanding": "8033000", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "54146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000", "profitLoss": "None", "dividendPayout": "2340000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1504000", "operatingCashflow": "6884000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41871000", "cashflowFromInvestment": "-27698000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "income_statement": { "revenue": 25019000, "cost_of_revenue": 5844000, "gross_profit": 19175000, "ebit": 8237000, "ebitda": 8611000, "pretax_income": 8237000, "tax_provision": 1734000, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33089000, "total_current_assets": 443986000, "total_assets": 2141765000, "short_term_debt": 112290000, "long_term_debt": 99687000, "total_debt": 211977000, "total_liabilities": 1968341000, "total_equity": 173424000, "shares_outstanding": 8075000, "goodwill_and_intangibles": 29526000 }, "cash_flow": { "operating_cash_flow": 6120000, "capital_expenditure": 177000, "free_cash_flow": 6297000, "dividends_paid": 2368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135379, "ticker_id": 7427, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:03.364321+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8237000", "ebitda": "8611000", "netIncome": "6503000", "grossProfit": "19175000", "depreciation": "None", "totalRevenue": "25019000", "costOfRevenue": "5844000", "interestIncome": "23236000", "incomeBeforeTax": "8237000", "interestExpense": "7594000", "operatingIncome": "8237000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "15642000", "nonInterestIncome": "None", "operatingExpenses": "10938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "6086000", "netIncomeFromContinuingOperations": "6503000" }, "balance": { "goodwill": "29266000", "inventory": "-40752000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2141765000", "longTermDebt": "99687000", "shortTermDebt": "112290000", "treasuryStock": "-6007000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "135583000", "totalLiabilities": "1968341000", "otherCurrentAssets": "40752000", "totalCurrentAssets": "443986000", "currentLongTermDebt": "112290000", "longTermInvestments": "403621000", "shortTermInvestments": "403621000", "currentNetReceivables": "7276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697779000", "currentAccountsPayable": "7101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17750000", "shortLongTermDebtTotal": "211977000", "totalShareholderEquity": "173424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731997000", "totalCurrentLiabilities": "1851388000", "otherNonCurrentLiabilities": "17266000", "totalNonCurrentLiabilities": "116953000", "cashAndShortTermInvestments": "33089000", "commonStockSharesOutstanding": "8075000", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "33089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6503000", "profitLoss": "None", "dividendPayout": "2368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "6120000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33850000", "cashflowFromInvestment": "-35896000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25019000, "cost_of_revenue": 5844000, "gross_profit": 19175000, "research_and_development": null, "selling_general_admin": 6086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8237000, "depreciation_amortisation": 374000, "ebitda": 8611000, "interest_expense": 7594000, "interest_income": null, "other_non_operating": null, "pretax_income": 8237000, "tax_provision": 1734000, "effective_tax_rate": null, "net_income": 6503000, "net_income_continuing_ops": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33089000, "short_term_investments": 403621000, "net_receivables": 7276000, "inventory": -40752000, "other_current_assets": null, "total_current_assets": 443986000, "net_ppe": null, "goodwill": 29266000, "intangible_assets": 260000, "goodwill_and_intangibles": 29526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697779000, "total_assets": 2141765000, "short_term_debt": 112290000, "accounts_payable": 7101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851388000, "long_term_debt": 99687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116953000, "total_liabilities": 1968341000, "total_debt": 211977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135583000, "total_equity": 173424000, "shares_outstanding": 8075000, "operating_cash_flow": 6120000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35896000, "dividends_paid": 2368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33850000, "free_cash_flow": 6297000, "net_change_in_cash": 4074000 }, "raw_data": { "income": { "ebit": "8237000", "ebitda": "8611000", "netIncome": "6503000", "grossProfit": "19175000", "depreciation": "None", "totalRevenue": "25019000", "costOfRevenue": "5844000", "interestIncome": "23236000", "incomeBeforeTax": "8237000", "interestExpense": "7594000", "operatingIncome": "8237000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "15642000", "nonInterestIncome": "None", "operatingExpenses": "10938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "6086000", "netIncomeFromContinuingOperations": "6503000" }, "balance": { "goodwill": "29266000", "inventory": "-40752000", "commonStock": "829000", "currentDebt": "None", "investments": "None", "totalAssets": "2141765000", "longTermDebt": "99687000", "shortTermDebt": "112290000", "treasuryStock": "-6007000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "135583000", "totalLiabilities": "1968341000", "otherCurrentAssets": "40752000", "totalCurrentAssets": "443986000", "currentLongTermDebt": "112290000", "longTermInvestments": "403621000", "shortTermInvestments": "403621000", "currentNetReceivables": "7276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697779000", "currentAccountsPayable": "7101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17750000", "shortLongTermDebtTotal": "211977000", "totalShareholderEquity": "173424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731997000", "totalCurrentLiabilities": "1851388000", "otherNonCurrentLiabilities": "17266000", "totalNonCurrentLiabilities": "116953000", "cashAndShortTermInvestments": "33089000", "commonStockSharesOutstanding": "8075000", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "33089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6503000", "profitLoss": "None", "dividendPayout": "2368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "6120000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33850000", "cashflowFromInvestment": "-35896000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }